1 EXHIBIT 12 WesBanco, Inc. Ratio of Earnings to Fixed Charges and Preferred Stock Dividends (Dollar amounts in thousands) December 31, -------------------------------------------- 1995 1994 1993 1992 1991 ---- ---- ---- ---- ---- Net income $18,189 $15,697 $17,842 $16,471* $14,403 Provision for income taxes 7,180 5,780 6,587 6,523 5,239 ---------------------------------------------- Earnings before provision for income taxes 25,369 21,477 24,429 22,994 19,642 ---------------------------------------------- Preferred stock dividend requirements 164 183 184 184 184 Ratio of pretax income to net income 1.39% 1.37% 1.37% 1.40% 1.36% ---------------------------------------------- Preferred dividend factor $ 229 $ 250 $ 252 $ 257 $ 251 Ratio of pretax net income to preferred dividends 110.9% 85.8% 97.0% 89.5% 78.3% ============================================== * Does not include the change in accounting for postretirement benefits-net of tax effect of $(592,000). WesBanco has no fixed charges as defined by Regulation S-K Item 503- Summary; Risk Factors; Ratio of Earnings to Fixed Charges. 23