26 EXHIBIT 12 WesBanco, Inc. Ratio of Earnings to Fixed Charges and Preferred Stock Dividends (Dollar amounts in thousands) For the years ended December 31, --------------------------------------------- 1997 1996 1995 1994 1993 ---- ---- ---- ---- ---- Net income $22,274 $21,161 $20,304 $17,892 $19,718 Provision for income taxes 8,157 8,344 7,656 6,283 7,070 ------- ------- ------- ------- ------- Earnings before provision for income taxes 30,431 29,505 27,960 24,175 26,788 ------- ------- ------- ------- ------- Preferred stock dividend requirements --- --- 164 183 184 Ratio of pretax income to net income 1.37% 1.39% 1.38% 1.35% 1.36% ------- ------- ------- ------- ------- Preferred dividend factor $ 0 $ 0 $ 226 $ 247 $ 250 Ratio of pretax net income to preferred dividends 0% 0% 123.8% 97.8% 107.2% ======== ======= ======= ======= ======= WesBanco has no fixed charges as defined by Regulation S-K Item 503-Summary; Risk Factors; Ratio of Earnings to Fixed Charges.