Exhibit 11 ---------- New England Business Service, Inc. Statement Re Computation of Per Share Earnings (In Thousands Except Per Share Data) (unaudited) Three Months Ended Six Months Ended Dec. 27, Dec. 28, Dec. 27, Dec. 28, 1997 1996 1997 1996 -------- -------- -------- -------- Net Income (a) $6,483 $5,700 $12,444 $6,378 BASIC WEIGHTED AVERAGE SHARES OUTSTANDING (b) 13,707 13,111 13,677 13,448 Plus incremental shares from assumed conversion of stock options 364 84 314 68 -------- -------- -------- -------- DILUTED WEIGHTED AVERAGE SHARES OUTSTANDING(c) 14,071 13,195 13,991 13,516 ======== ======== ======== ======== PER SHARE AMOUNTS: Basic Earnings Per Share (a)/(b) $ .47 $ .43 $ .91 $ .47 ======== ======== ======== ======== Diluted Earnings Per Share (a)/(c) $ .46 $ .43 $ .89 $ .47 ======== ======== ======== ========