SECURITIES AND EXCHANGE COMMISSION WASHINGTON, DC 20549 -------------------- FORM 10-Q [X] QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 For the quarterly period ended September 30, 1996 ---------------------------------------------- OR [ ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 For the transition period from____________________ to________________________ Commission file number: 1-8356 DVL, Inc. - ----------------------------------------------------------------------------- (Exact name of registrant as specified in its charter) Delaware 13-2892858 - ------------------------------------------------------------------------------ (State or other jurisdiction of (I.R.S. employer identification no.) incorporation or organization) 24 River Road, Bogota, New Jersey 07603 - ------------------------------------------------------------------------------ (Address of principal executive offices) (Zip code) Registrant's telephone number, including area code (201) 487-1300 -------------- - ----------------------------------------------------------------------------- Former name, former address and former fiscal year, if changed since last report. Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days Yes: X No: --- --- APPLICABLE ONLY TO ISSUERS INVOLVED IN BANKRUPTCY PROCEEDINGS DURING THE PRECEDING FIVE YEARS: Indicate by check mark whether the registrant has filed all documents and reports required to be filed by Section 12, 13 or 15(d) of the Securities Exchange Act of 1934 subsequent to the distribution of securities under a plan confirmed by a court. Yes: No: --- --- APPLICABLE ONLY TO CORPORATE ISSUERS: Indicate the number of shares outstanding of each of the issuer's classes of common stock, as of the latest practicable date. Class Outstanding at November 14, 1996 ---------------------------- -------------------------------- Common Stock, $.01 par value 15,479,450 DVL, INC. AND SUBSIDIARIES INDEX Part I. Financial Information: Page No. -------- Consolidated Balance Sheets - September 30, 1996 and December 31, 1995 1 Consolidated Statements of Shareholder's Equity/Capital Deficiency for the period ended September 30, 1996 3 Consolidated Statements of Operations - Three Months Ended September 30, 1996 and 1995 4 Nine Months Ended September 30, 1996 and 1995 6 Consolidated Statements of Cash Flows - Nine Months Ended September 30, 1996 and 1995 8 Notes to Consolidated Financial Statements 10 Management's Discussion and Analysis of Financial Condition and Results of Operations 15 Part II. Other Information: Legal Proceedings 20 Defaults upon Senior Securities 22 Exhibits and Reports on Form 8-K 22 Part I - Financial Information (Note A) Item 1. Financial Statements DVL, INC. AND SUBSIDIARIES CONSOLIDATED BALANCE SHEETS (in thousands) ASSETS ------ September 30, December 31, 1996 1995 ------------ ------------ (unaudited) Loans receivable, including amounts maturing after one year - principally pledged (Note B) Affiliates: Wrap around and other mortgages due from affiliated partnerships (net of underlying liens of $53,378 and $44,300, respectively) $ 44,599 $ 54,501 Unearned interest (12,976) (14,411) -------- -------- Net mortgage loans receivable from affiliated partnerships (including non-performing loans of $5,373 and $5,640, respectively) 31,623 40,090 Others: Other mortgage loans 1,198 1,281 Loans collateralized by limited partnership interests due from limited partners (all of which are non-performing loans) 3,202 3,921 -------- -------- Total loans receivable 36,023 45,292 Allowance for loan losses (Note D) 12,021 12,225 -------- -------- Net loans receivable 24,002 33,067 Cash (including restricted cash of $228 and $602, respectively) 719 1,042 Due from affiliated partnerships (net of an allowance for loss of $1,727) 114 114 Investments Real estate at cost (net of accumulated depreciation) - pledged (net of an allowance for loss of $208) 289 289 Real estate lease interests (Note G) 2,023 2,300 Affiliated limited partnerships (net of an allowance for loss of $538 and $583, respectively) 3,046 3,310 Other investments (net of an allowance for loss of $400) 667 697 Other assets 961 680 -------- -------- Total assets $ 31,821 $ 41,499 ======== ======== <FN> See accompanying notes to consolidated financial statements. </FN> 1 DVL, INC. AND SUBSIDIARIES CONSOLIDATED BALANCE SHEETS (in thousands except share data) LIABILITIES AND SHAREHOLDERS' EQUITY/CAPITAL DEFICIENCY ------------------------------------------------------- September 30, December 31, 1996 1995 ------------ ------------ (unaudited) Liabilities: Short-term debt $ - $ 1,060 Long-term debt (Notes B and G) 16,339 32,290 Notes payable - litigation settlement (Note F) 6,372 5,642 Other liabilities (Note E) 200 353 Convertible subordinated debentures 333 458 Accounts payable and accrued liabilities (Note F) 2,371 2,705 -------- -------- Total liabilities 25,615 42,508 -------- -------- Deferred credits 321 321 -------- -------- Commitments and contingent liabilities Shareholders' equity/capital deficiency (Note F): Preferred stock $10.00 par value, authorized - 100 shares, issued - 100 1 - Common stock, $.01 par value, authorized - 40,000,000 shares, issued - 15,479,450 and 13,260,850, respectively 155 133 Additional paid-in capital 95,086 94,135 Deficit (89,357) (95,598) -------- -------- Total shareholders' equity/capital deficiency 5,885 (1,330) -------- -------- Total liabilities and shareholders' equity/capital deficiency $ 31,821 $ 41,499 ======== ======== <FN> See accompanying notes to consolidated financial statements. </FN> 2 DVL, INC. AND SUBSIDIARIES CONSOLIDATED STATEMENTS OF SHAREHOLDERS' EQUITY (in thousands except share data) Preferred Stock Common Stock Additional ------------------ ------------------ paid-in Shares Amount Shares Amount capital Deficit Total ---------- ------ ---------- ------ ---------- --------- --------- Balance-January 1, 1996 13,260,850 $ 133 $ 94,135 $ (95,598) $ (1,330) Issuance of common stock in satisfaction of certain claims 290,000 3 46 49 Issuance of common stock in connection with the modification of the convertible subordinated debentures 728,600 7 151 158 Issuance of common stock in connection with a creditor settlement 200,000 2 48 50 Issuance of common stock in connection with the Loan from NPM Capital LLC (Note B) 1,000,000 10 190 200 Issuance of preferred stock in connection with the Loan from NPM Capital LLC (Note B) 100 $ 1 1 Issuance of warrants in connection with the Loan from NPM Capital LLC (Note B) 516 516 Net income 6,241 6,241 ---------- ------ ---------- ------ ---------- --------- --------- Balance-September 30, 1996 100 $ 1 15,479,450 $ 155 $ 95,086 $ (89,357) $ 5,885 ========== ====== ========== ====== ========== ========= ========= <FN> See accompanying accountants' report and notes to consolidated financial statements. </FN> 3 DVL, INC. AND SUBSIDIARIES CONSOLIDATED STATEMENTS OF OPERATIONS (in thousands except share data) (unaudited) Three Months Ended September 30, ----------------------- 1996 1995* ---------- ---------- Income from affiliates (Note B): Interest on mortgage loans $ 239 $ 306 Partnership management fees 111 134 Transaction and other fees from partnerships 114 135 Rent income 10 5 Other income 2 13 Income from others: Interest on mortgage loans 27 33 Interest on loans to limited partners - 54 Other interest 6 17 Other income (Note C) 220 35 ---------- ---------- 729 732 ---------- ---------- Operating expenses: General and administrative 604 292 Legal and professional fees 99 170 Net provision for losses 9 640 Interest expense 587 1,017 ---------- ---------- 1,299 2,119 ---------- ---------- Loss before extraordinary gain (570) (1,387) Extraordinary gain on the settlement of indebtedness (net of income tax of $100 in 1996) (Note G) 6,419 - ---------- ---------- Net income (loss) $ 5,849 $ (1,387) ========== ========== <FN> * Reclassified for comparative purposes. See accompanying notes to consolidated financial statements. </FN> 4 DVL, INC. AND SUBSIDIARIES CONSOLIDATED STATEMENTS OF OPERATIONS (in thousands except share data) (continued) (unaudited) Three Months Ended September 30, ----------------------- 1996 1995 ---------- ---------- Primary earnings per share (Note I): Loss before extraordinary gain $ (.04) $ (.15) Extraordinary gain on the settlement of indebtedness .45 - ---------- ---------- Net income (loss) $ .41 $ (.15) ========== ========== Weighted average shares outstanding 14,386,977 9,210,661 ========== ========== <FN> See accompanying notes to consolidated financial statements. </FN> 5 DVL, INC. AND SUBSIDIARIES CONSOLIDATED STATEMENTS OF OPERATIONS (in thousands except share data) (unaudited) Nine Months Ended September 30, ----------------------- 1996 1995* ---------- ---------- Income from affiliates (Note B): Interest on mortgage loans $ 781 $ 1,047 Partnership management fees 328 373 Transaction and other fees from partnerships 283 576 Rent income 28 5 Other income 28 34 Income from others: Interest on mortgage loans 83 102 Interest on loans to limited partners 14 170 Other interest 14 28 Other income (Note C) 260 120 ---------- ---------- 1,819 2,455 ---------- ---------- Operating expenses: General and administrative 1,648 1,694 Legal and professional fees 235 531 Net provision for losses 65 814 Interest expense 1,904 2,905 Claim settlement and other litigation losses - 10 ---------- ---------- 3,852 5,954 ---------- ---------- Loss before extraordinary gain (2,033) (3,499) Extraordinary gain on the settlement of indebtedness (net of income tax of $100 in 1996) (Note G) 8,274 1,809 ---------- ---------- Net income (loss) $ 6,241 $ (1,690) ========== ========== <FN> * Reclassified for comparative purposes. See accompanying notes to consolidated financial statements. </FN> 6 DVL, INC. AND SUBSIDIARIES CONSOLIDATED STATEMENTS OF OPERATIONS (continued) (unaudited) Nine Months Ended September 30, ----------------------- 1996 1995 ---------- ---------- Primary earnings per share (Note I): Loss before extraordinary gain $ (.14) $ (.39) Extraordinary gain on the settlement of indebtedness .58 .20 ---------- ---------- Net income (loss) $ .44 $ (.19) ========== ========== Weighted average shares outstanding 14,126,052 8,907,825 ========== ========== <FN> See accompanying notes to consolidated financial statements. </FN> 7 DVL, INC. AND SUBSIDIARIES CONSOLIDATED STATEMENTS OF CASH FLOWS (in thousands) (unaudited) Nine Months Ended September 30, ----------------------- 1996 1995* ---------- ---------- Cash flows from operating activities: Loss from continuing operations $ (2,033) $ (3,499) Adjustments to reconcile net cash provided by operating activities Net provision for losses 65 814 Claim settlement and other litigation losses - 10 Accrued interest added to indebtedness 289 1,380 Depreciation and amortization 299 63 Decrease in unearned interest on loans receivable (10) (60) Net increase (decrease) in accounts payable and accrued liabilities 204 (78) Consideration paid in common stock - 184 Imputed interest on notes and debentures 737 654 Net (increase) decrease in other assets (467) 487 ---------- ---------- Net cash used in operating activities (916) (45) ---------- ---------- Cash flows from investing activities: Collections on loans receivable (net of payments on underlying loans) 8,572 4,212 Net reductions in real estate lease interests 277 172 Net collections on amounts due from affiliated partnerships - 83 Distributions received on affiliated limited partnership and other investments 204 455 Proceeds for common stock and preferred stock issues 201 - ---------- ---------- Net cash provided by investing activities 9,254 4,922 ---------- ---------- <FN> * Reclassified for comparative purposes. See accompanying notes to consolidated financial statements. </FN> 8 DVL, INC. AND SUBSIDIARIES CONSOLIDATED STATEMENTS OF CASH FLOWS (continued) (in thousands) (unaudited) Nine Months Ended September 30, ----------------------- 1996 1995* ---------- ---------- Cash flows from financing activities: Repayment of guaranteed indebtedness $ (152) $ (185) Repayment of indebtedness (8,509) (5,305) ---------- ---------- Net cash used in financing activities (8,661) (5,490) ---------- ---------- Net decrease in cash (323) (613) Cash - beginning 1,042 1,350 ---------- ---------- Cash - end $ 719 $ 737 ========== ========== Supplemental disclosure of cash flow information: Cash paid during the period for interest (excluding amounts paid on underlying mortgages) $ 758 $ 540 ========== ========== Supplemental disclosure of non-cash investing and financing activities: Net loans transferred to settle indebtedness $ 250 $ 1,379 ========== ========== Investments in affiliated partnerships transferred to settle litigation claims $ 108 $ - ========== ========== Net reduction in indebtedness pursuant to creditor settlements and prepayment discounts including accrued interest $ 8,374 $ 1,809 ========== ========== Reduction in accounts payable and accrued liabilities upon issuance of common stock $ 49 $ 1,487 ========== ========== Increase in other assets upon issuance of common stock $ 46 $ - ========== ========== Reduction in loans due from limited partner upon receipt of investments in affiliated partnership $ 19 $ - ========== ========== Common stock issued in connection with a creditor settlement $ 50 $ - ========== ========== <FN> * Reclassified for comparative purposes. See accompanying notes to consolidated financial statements. </FN> 9 DVL, INC. AND SUBSIDIARIES NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (A) In the opinion of DVL, Inc. ("DVL"), the accompanying financial statements contain all adjustments (consisting of only normal accruals) necessary for a fair presentation of the financial position and the results of operations for the periods presented. The results of operations for the nine months ended September 30, 1996 should not be regarded as necessarily indicative of the results that may be expected for the full year. (B) DVL continues to experience liquidity problems principally as a result of the reduced cash flow received on the restructured and non-performing portions of its loan portfolio. The majority of DVL's assets consist of mortgage loans to affiliated partnerships. Although only a small portion of DVL's mortgage loan portfolio is non-performing, a substantial portion of the portfolio does not generate significant income or cash flow as the restructured terms of such mortgages require the mortgage debt service to be used to pay liens senior to DVL's. DVL's cash flow provided by current operations is insufficient to meet its current cash requirements for operations and to meet its mandatory repayment requirements. To meet such operating expenses, DVL is continuing to liquidate and refinance certain assets, and in order to meet certain mandatory repayment requirements, DVL entered into a loan agreement with NPM Capital LLC ("NPM"), as discussed below. As a result of DVL's prior and current asset liquidations and refinancings, DVL's asset base available for future liquidations and refinancings has diminished considerably. There can be no assurance that the cash flow generated by potential asset liquidations or refinancings will be sufficient to meet DVL's current operating cash flow deficiencies or mandatory debt repayments. DVL's ability to continue as a going concern is dependent upon (1) the sale or refinancing of certain assets to improve its cash position to meet operating expenses and make mandatory payment requirements to its creditors; (2) the realization of the estimated value of the assets collateralizing its loan portfolio over an extended period of time rather than the value of the assets on a liquidation basis; and (3) the return to profitable operations. If DVL is unsuccessful in achieving a short term solution to its liquidity problems and is unable to meet its mandatory principal payment requirements and does not return to profitable operations; then it may not be able to continue as a going concern and may be forced to file for protection from creditors under Chapter 11 of the United States Bankruptcy Code. These interim financial statements do not include any adjustments that might result from the outcome of these uncertainties. To better enable DVL to resolve its liquidity problems and to meet its certain mandatory repayment requirements, on September 27, 1996, DVL and NPM closed a loan transaction under a certain Loan Agreement dated March 27, 1996, pursuant to which NPM purchased three loans from various DVL creditors, and agreed to lend to DVL funds which would be used to satisfy another creditor and to make principal installment payments of $600,000 on DVL's obligation to an additional creditor (the "Loan"). As of the closing date, these five existing loans had an aggregate balance of approximately $9,189,000. The three purchased loans represented an aggregate outstanding balance of $7,501,000. Proceeds from the transaction were used to prepay two of the five loans with negotiated discounts of $2,773,000. The actual amount loaned by NPM at the closing, which included the balances due to the above mentioned creditors, less the realized discount, plus NPM's costs, equaled $5,232,000. Included in the loan balance were NPM's costs (in excess of $175,000) incurred in connection with this transaction, such excess totaled approximately $503,000. In consideration of NPM's loan enabling DVL to avail itself of discounts to existing lenders, and for providing DVL with the extended payment schedule, the 10 principal amount of the loan was increased by $3,150,000. All such funds advanced at the closing were consolidated into a single note with NPM in the amount of $8,382,000. For financial reporting purposes, DVL recognized an extraordinary loss of $880,000 on this transaction. Under the terms of the NPM loan, the principal balance is payable over six years with interest at the rate of 10.25%. DVL is required to make certain mandatory payments towards the principal balance over the term of the loan. The first such principal reduction of 15% of the original loan is due by March 31, 1998. From September 27, 1996 through November 14, 1996, DVL made principal payments from the liquidation of collateral totaling $303,500 which represents approximately 4% of the original principal balance. DVL is required to pay NPM the cash flow generated from certain of NPM's collateral, but in no event less than accrued interest at a rate of 5% per annum. NPM is required to fund an additional $600,000 to be loaned for payments to another creditor. The initial internal rate of return to NPM on this loan was approximately 27.5%. This rate assumed that payments would be made according to the original payment terms of the Loan. In the event of prepayments or additional fundings under the loan, the internal rate of return will increase or decrease, respectively. Negotiated discounts of $2,773,000 are being amortized over the life of the loan resulting in an effective interest rate for financial reporting purposes of approximately 16.5%, including DVL's costs associated with the Loan and the amortization of debt (described below). In connection with the transactions contemplated by the Loan Agreement in March 1996, DVL and NPO Management LLC ("NPO"), an affiliate of NPM, entered into an Asset Servicing Agreement, recently approved by shareholders, pursuant to which NPO is providing DVL with administrative and advisory services relating to the assets of DVL and its affiliated partnerships. In consideration for such services, DVL is required to pay NPO $600,000 per year (with cost of living increases beginning in 1998) over the seven (7) year term of the agreement, subject to early termination under certain conditions. DVL has the right to defer up to $600,000 of such fees, with interest at 15% per annum, for two years and to defer a reduced amount through the third year. DVL had accrued service fees, including interest, of $233,000 as of September 30, 1996. In connection with the Loan, affiliates of NPM acquired 1,000,000 shares (the "Shares") of DVL common stock for $200,000 representing approximately 7% of the current outstanding common stock of DVL. NPM also acquired 100 shares of preferred stock for $1,000. In addition, DVL issued to affiliates of NPM 12,911,628 warrants (the "Warrants") which when added to the 1,000,000 shares acquired represented rights to acquire up to 49% of the outstanding common stock of DVL on a fully diluted basis. The Warrants are exercisable through December 31, 2007 at a price of $.16 per share. The Warrants were valued at $516,000 at the date of issuance and such value resulted in a debt discount to be amortized over the life of the Loan. (C) In April 1994, DVL formed First Mechanics Finance Company ("FMF") as a wholly-owned subsidiary to purchase from local tool dealers loan contracts made to finance tool purchases by automobile mechanics. DVL was unable to fund the continued expansion of FMF and was forced to sell FMF in December 1994. DVL had invested or loaned approximately $1,181,000 to FMF, net of $58,000 received through March 30, 1995 from the sale of FMF, (including $353,000 of allocated overhead) for start-up costs and to fund loan acquisitions. DVL was paid $12,000 in cash at closing from the sale, received a promissory note for $275,000 payable through January 1997, bearing interest at 8% per annum and a subordinated debenture in the amount of $550,000 due December 1997 and bearing interest based upon the sales volume of FMF. In January 1996, DVL issued 250,000 shares of DVL common stock (valued at $31,000) to the prior president 11 of FMF in consideration for his assignment to DVL of loans to FMF of approximately $112,000 and his release of all potential claims against DVL. In September 1996 DVL received $220,000 in full satisfaction of FMF's note, subordinated debenture and any and all obligations of FMF to DVL. In 1995 and 1996, DVL received a total of $420,000 from the sale of FMF which has been recorded as other income. (D) Management's evaluation of the collateral underlying each loan in DVL's portfolio previously resulted in substantial loan write-offs and a substantial allowance for loan losses. The current evaluation considered the non-performing portion of DVL's loan portfolio, internally generated evaluations of certain properties, updated information on certain properties and DVL's anticipated liquidation of certain loans to meet its operating cash flow deficiency and its mandatory repayment requirements on certain indebtedness. (E) In April 1994, DVL completed a settlement with a creditor to whom DVL was obligated as guarantor of an affiliate's indebtedness of approximately $5 million. Pursuant to the settlement, DVL issued 320,000 shares of common stock with a future guaranteed value of $1.50 per share, and paid $275,000 in full satisfaction of the original guarantee. The creditor had the right to put the shares back to DVL and DVL was required to pay the creditor the guaranteed value in installments over twelve months, including a $90,000 payment due in July 1995. This agreement was modified twice to provide for lower payments through May 1996 at which point the remaining balance of approximately $327,000 was due. DVL has negotiated an additional extension with this creditor through June 1997 with equal monthly payments to pay off the balance of the debt. DVL has provided for a reserve of $200,000 at September 30, 1996, based upon the amount due to such creditor, including projected interest payments, less DVL's valuation of the remaining 272,000 shares held by the creditor. (F) In December 1995, DVL completed its obligations under a 1993 settlement ("Shareholder Settlement") of its class action litigation. The Shareholder Settlement, which was approved by the court in 1993, provided that DVL would issue the plaintiffs (1) 900,000 shares of DVL common stock at a minimum price of $1.50 per share (or notes to cover any deficiency in the event that aggregate market value was less than $1,340,000); (2) $9,000,000 face value of notes due in ten years, with interest at 10% payable in kind for five years, callable after the third year and payable on the tenth year in cash or with DVL common stock equal to 110% of the face value of the notes (valued in 1993 at $3,690,000 by an independent investment banker) and (3) $1,400,000 plus interest at 3% from August 16, 1993 and expenses, payable in cash or common stock. In December 1995, DVL issued the 900,000 shares of common stock and as a result of the deficiency in its market value, issued additional notes with the same terms, in the face amount of $1,386,351 (valued at $330,000 by DVL). In payment of the $1.4 million plus interest and expenses, DVL issued 4,017,582 shares of common stock in December 1995. In the aggregate, DVL issued notes with a face value of $10,386,851. Commencing January 1994, interest on the initial $9,000,000 of notes was imputed based upon DVL's carrying costs of such notes resulting in an effective interest rate of approximately 19%. Since October 1, 1995, interest on all of the notes is being imputed based upon an effective interest rate of approximately 16.325%. The Shareholder Settlement resulted in a loss of $6,400,000 which was fully provided for in 1992. In addition, DVL has settled virtually all of its remaining litigation but remains a defendant in certain litigation. Based upon pending litigation, management accrued a reserve of $148,000 at September 30, 1996 (see "Legal Proceedings"). 12 (G) During 1994, DVL reduced the portion of its indebtedness which was in default for non-payment of scheduled interest and/or principal by approximately $3.6 million. This reduction resulted from the restructuring of the principal balance, payment terms and interest rate with one creditor. The restructuring agreement was signed in the first quarter of 1995 and closed in the second quarter of 1995. Such restructuring resulted in a gain on the settlement of indebtedness of approximately $1.8 million in the first quarter of 1995. In March 1996, DVL was able to make prepayments to a creditor from the proceeds of a refinancing of first mortgages of approximately $2,652,000. Pursuant to a previously negotiated discount agreement, the amount due to such creditor was reduced by an additional $604,000 which was recognized as an extraordinary gain on the settlement of indebtedness in the first quarter of 1996. In addition, in April and May 1996 DVL made additional prepayments to the same creditor of $987,000 from additional refinancings. Such payments resulted in additional reductions of principal of $788,000 which were recognized as an extraordinary gain on the settlement of indebtedness in the second quarter of 1996. In March 1996, pursuant to a previously arranged discount agreement, DVL paid one of its creditors $690,000 in full satisfaction of a loan which had the effect of releasing back to DVL certain limited partner investor notes and units and a collateral assignment of all of its interest in certain master lease positions. The release of the above collateral will help reduce DVL's operating cash flow deficiency. In connection with this transaction, DVL recognized an extraordinary gain on the settlement of indebtedness of $442,000 in the first quarter of 1996. In May 1996, DVL made a payment of $329,000 to a creditor which resulted in a extraordinary gain on the settlement of indebtedness of $21,000 pursuant to a previously negotiated discount. In December 1995, DVL reached a settlement with its final unsettled creditor and recognized an extraordinary gain on the settlement of indebtedness of $6.1 million. The restructured indebtedness required a $400,000 payment at closing and required five quarterly payments totaling $600,000 commencing June 30, 1996. In September 1996, DVL paid the balance of the obligation to this creditor resulting in an additional extraordinary gain of $7.4 million in the third quarter of 1996. In September 1996, DVL issued 200,000 shares of common stock and transferred a mortgage with a net carrying value of $250,000 to terminate its Put Agreement to purchase mortgages from a creditor. In addition, such creditor has surrendered to DVL its interests in certain 12% convertible debentures with a carrying value of $192,000. DVL had reserved $300,000 relating to this Put agreement in 1993. This transaction resulted in a reduction in the provision for losses of $191,000. In September 1996, a previous creditor of DVL who was holding 620,000 warrants exercisable at $1 per share, as well as holding contingent debentures and other put agreements with DVL, was issued 800,000 warrants with an exercise price of $.50 per share exercisable between 1997 and 2000 in exchange for all of its existing warrants, debentures, and rights in connection with DVL. In September 1996, the current and former officers holding performance units surrendered their performance units in consideration for an equal number of options granted pursuant to a non-qualified stock option plan approved by DVL's Board of Directors. In addition, under this plan, DVL issued 15,000 options to a member of the Board of Directors. DVL issued a total of 688,131 options and recorded a charge of $6,881 for the difference between the quoted market price of the stock and the exercise price on the date of issuance. 13 (H) DVL accounts for income taxes under the provisions of Statement of Financial Accounting Standards No. 109 ("FAS 109"), which requires the Company to recognize deferred tax assets and liabilities for the future tax consequences attributable to differences between the financial statement carrying amounts of existing assets and liabilities and their respective tax bases. In addition, FAS 109 requires the recognition of future tax benefits such as net operating loss carryforwards, to the extent that realization of such benefits is more likely than not. At December 31, 1995, DVL had approximately $65 million of net be operating loss carryforwards available to offset future taxable income, if any, expiring through 2010. Until management anticipates the realization of such future tax benefits, DVL's deferred tax asset of approximately $36 million will fully reserved for. (I) Primary earnings per share amounts are based upon the weighted average number of common shares and equivalents outstanding. The dilutive effect of outstanding options and warrants is computed using the treasury stock method. 14 MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS DVL continues to experience liquidity problems principally as a result of the reduced cash flow received on the restructured and non-performing portions of its loan portfolio. Although the 1992 settlement of the limited partner class action substantially reduced the non-performing portion of DVL's loan portfolio, this reclassification has not resulted, nor is it expected to result, in significant income or cash flow on the majority of the restructured mortgages, as the mortgage debt service is used to pay liens senior to DVL's. To enable DVL to meet its short-term operating needs, DVL must continue to augment its cash flow with proceeds from the sale or refinancing of assets. There is a risk that DVL may not be able to raise the necessary funds with which to continue operations. If DVL is unable to raise the necessary funds to continue operating, it may be forced to file for protection from creditors in accordance with Chapter 11 of the United States Bankruptcy Code. DVL's ability to continue as a going concern is dependent upon (1) the sale or refinancing of certain assets to improve its cash position to meet operating expenses and make its mandatory payment requirements to its creditors; (2) the realization of the estimated value of the assets collateralizing its loan portfolio over an extended period of time rather than the value of the assets on a liquidation basis; and (3) the return to profitable operations. If DVL is unsuccessful in achieving a short term solution to its liquidity problems, and is unable to meet its mandatory principal payment requirements and return to profitable operations, then it may not be able to continue as a going concern. Results of Operations - --------------------- Three Months Ended September 30, 1996 Compared to Three Months Ended September 30, 1995 - ------------------------------------------------------------------------------ DVL realized net income of $5,849,000 for the three months ended September 1996, compared to a net loss of $1,387,000 for the corresponding 1995 period, a change of $7,236,000. The income in 1996 was primarily a result of the net extraordinary gains realized upon DVL's prepayments to creditors principally offset by DVL's continued operating losses. The loss in 1995 was primarily a result of DVL's continued operating losses and additional provisions for loan losses. The operating loss decreased by $817,000 in 1996. The effects of these items and the other factors contributing to net income are as follows: Interest income on mortgage loans due from affiliates decreased by $67,000 primarily as a result of a reduction in the amount of such loans to affiliated partnerships due to the satisfaction of certain loans upon the sale of partnership properties. Management fees from partnerships decreased by $23,000. This reduction in fees is due to the liquidation of certain partnerships during 1995 and 1996. This reduction was partially offset by a 4% increase in the fees from the remaining partnerships and by the collection of fees in 1996 by partnerships which were in default in 1995. Transaction and other fees from partnerships aggregating $114,000 in 1996 and $135,000 in 1995 principally represent the fees received upon the sale of certain partnership properties. Rent income from affiliated partnerships increased by $5,000 in 1996 due to the receipt of rent from partnerships previously in default. 15 Interest income on loans to limited partners decreased by $54,000 due to the fact that as of December 31, 1995 all remaining partner loans were deemed non-performing. Other income represents collections on the note obtained by DVL from the sale of FMF. General and administrative expenses increased by $312,000. This increase results from the reduction in the accrual of $186,000 in 1995 for the value of performance units granted to certain officers. This increase also resulted from the $150,000 in fees earned by NPO pursuant to the Asset Servicing Agreement. Based upon the Asset Servicing Agreement entered into with NPO, general and administrative expenses are expected to increase until existing compensation can be reduced. The expenses incurred in connection with the Asset Servicing Agreement are expected to be at least partially offset by reductions in compensation paid to DVL employees in the fourth quarter. Legal and professional fees decreased by $71,000 primarily as a result of the decreased legal activity after the finalization of certain litigation settlements. In addition, in 1995 DVL incurred costs of $21,000 relating to an investment advisor to assist in raising debt or equity financings. Interest expense decreased by $430,000 in 1996 primarily as a result of a decrease in indebtedness and decreases in interest rates on certain restructured indebtedness. These decreases were partially offset by an increase of $253,000 of imputed interest on the notes issued in connection with the Shareholder Settlement. The decrease in indebtedness is primarily the result of DVL reaching an agreement with its final unsettled creditor in 1995, as well as from significant payments made to creditors from collections on the collateral pledged to secure such indebtedness. Such collections were principally obtained from the satisfaction of certain loans upon the sale of partnership properties and from the refinancing of first mortgages (See "Liquidity and Capital Resources"). Management anticipates that interest expense will continue to decline in 1996 as a result of the completed settlement with DVL's final unsettled creditor, as well as from significant principal payments made to other creditors. However, this decline will be partially offset by an increase in interest expense on the $10.3 million of notes issued in connection with the Shareholder Settlement and from interest expense on the Loan in excess of interest expense on the existing indebtedness satisfied in conjunction with the Loan. DVL increased its net provision for losses by $9,000. This increase resulted from management's re-evaluation of the collateral underlying each loan resulting in an additional provision for losses aggregating $200,000 during the three months ended September 30, 1996. The current evaluation considered the non-performing portion of DVL's loan portfolio, internally generated evaluations of certain properties, updated information on certain properties and DVL's anticipated liquidation of certain loans to meet its operating cash flow deficiency and its mandatory repayment obligations on certain indebtedness. This increase was offset by $191,000 due to DVL's final settlement with an existing creditor in which DVL issued stock and transferred a mortgage in exchange for a Put agreement to purchase mortgages. DVL reserved $300,000 relating to this creditor in 1993. Nine Months Ended September 30, 1996 Compared to Nine Months Ended September 30, 1995 - ------------------------------------------------------------------------------ DVL realized net income of $6,241,000 for the nine months ended September 30, 1996, as compared to a net loss of $1,690,000 for the corresponding 1995 period, a change of $7,931,000. The income in 1996 was primarily a result of the extraordinary gains realized upon DVL's prepayments to a creditor and the discount received upon the payoff of indebtedness to another creditor partially 16 offset by DVL's continued operating losses including a reduction in transaction fees. The loss in 1995 was primarily a result of DVL's continued operating losses partially offset by the extraordinary gain realized upon the restructuring of indebtedness with one creditor. The operating loss decreased by $1,466,000 in 1996. The effects of these items and the other factors contributing to the income are as follows: Interest income on mortgage loans due from affiliates decreased by $266,000 primarily as a result of a reduction in the amount of such loans to affiliated partnerships due to the satisfaction of certain loans upon the sale of partnership properties. Management fees from partnerships decreased by $45,000 as a result of the liquidation of certain partnerships during 1995 and 1996. This reduction was partially offset by a 4% increase in the fees from the remaining partnerships and by the collection of fees in 1996 by partnerships which were in default in 1995. Transaction and other fees from partnerships aggregating $283,000 in 1996 and $576,000 in 1995 principally represent the fees received upon the sale of certain partnership properties. Rent income from affiliated partnerships increased by $23,000 due to the receipt of rent from partnerships previously in default. Interest income on loans to limited partners decreased by $156,000 due to the fact that as of December 31, 1995 all remaining partner loans were deemed non-performing. The $14,000 of interest income in 1996 represents collections in excess of carrying value for certain loans. Other income represents collections on the note obtained by DVL from the sale of FMF. General and administrative expenses decreased by $46.,000 primarily as a result of a decrease in payroll and related costs incurred in 1996. This reduction was partially offset by the $306,000 in fees earned by NPO pursuant to the Asset Servicing Agreement. Legal and professional fees decreased by $296,000 primarily as a result of the decreased legal activity after the finalization of certain litigation settlements. In addition, in 1995 DVL incurred costs of $70,000 relating to an investment advisor to assist in raising debt or equity financings. Interest expense decreased by $1,001,000 in 1996 primarily as a result of a decrease in indebtedness and decreases in interest rates on certain restructured indebtedness. These decreases were partially offset by $729,000 of imputed interest on the notes issued in connection with the Shareholder Settlement. The decrease in indebtedness is primarily the result of DVL reaching an agreement with its final unsettled creditor in 1995, as well as from significant payments made to creditors from collections on the collateral pledged to secure such indebtedness. Such collections were principally obtained from the satisfaction of certain loans upon the sale of partnership properties and from the refinancing of first mortgages (See "Liquidity and Capital Resources"). Management anticipates that such interest expense will continue to decline in 1996 as a result of the completed settlement with DVL's final unsettled creditor, as well as from significant principal payments made to other creditors. However, this decline will be partially offset by an increase in interest expense on the $10.3 million of notes issued in connection with the Shareholder Settlement and from interest expense on the Loan Agreement in excess of interest expense on the existing indebtedness satisfied in conjunction with the loan (see Note B). 17 DVL increased its net provision for losses by $65,000. This increase resulted from management's re-evaluation of the collateral underlying each loan resulting in a provision for losses aggregating $256,000 during the nine months ended September 30, 1996. The current evaluation considered the non-performing portion of DVL's loan portfolio, internally generated evaluations of certain properties, updated information on certain properties and DVL's anticipated liquidation of certain loans to meet its operating cash flow deficiency and its mandatory repayment obligations on certain indebtedness. This increase was offset by $191,000 reduction due to DVL's final settlement with an existing creditor in which DVL issued stock and transferred a mortgage in exchange for a Put agreement to purchase montages. DVL reserved $300,000 relating to this creditor in 1993. 18 Liquidity and Capital Resources - ------------------------------- DVL continues to experience liquidity problems and its cash flow provided by operations is not sufficient to meet its operating needs. DVL is attempting to augment its cash flow with proceeds from the sale or refinancing of assets and equity financings (see Note B). There is a risk that DVL may not be able to raise the necessary funds with which to continue operations. DVL's revocation of its election to be taxed as a REIT effective January 1, 1994 eliminated the requirement that DVL distribute at least 95% of its taxable income to shareholders and allowed DVL to enter into new business ventures that were not permitted or were subject to taxation at a rate of 100% for a REIT. DVL does not anticipate making distributions to its shareholders in the foreseeable future. DVL currently has net operating loss carryforwards of approximately $65,000,000 which it may use as a "C" Corporation to offset future taxable income, if any, subject to certain limitations, from federal income taxes. DVL has the right to refinance a number of mortgage loans underlying its wrap around mortgages due from affiliated partnerships and arrange senior financing secured by properties on which it holds first or second mortgage loans by subordinating its mortgage position. In 1994, DVL refinanced a portion of its mortgage portfolio which generated cash proceeds of approximately $5.9 million, which was used to satisfy indebtedness. In 1996, DVL refinanced 19 mortgages which have generated approximately $6 million which has also been used to satisfy indebtedness. In October 1996, DVL received commitments to refinance four mortgages which will generate approximately $800,000 of net proceeds which is expected to be used to pay NPM as part of DVL's required principal percentage payment requirement. The amounts obtained from these refinancings were primarily based on the value of the base rents during the period of the base lease term subsequent to the payoff of the existing first mortgages. As a result of DVL's prior and current refinancings, DVL's asset base available for future refinancings has diminished considerably. During 1994 and 1995, DVL reached settlements with its remaining unsettled creditors. The settlements resulted in a reduction in indebtedness and a restructuring of the remaining repayment requirements (see Note G). To meet its mandatory repayment requirements, DVL completed the Loan transaction discussed in Note B which extended DVL's mandatory principal payment requirements to certain creditors. However, there can be no assurance that DVL will be able to meet the new lender's and other existing lenders' mandatory payment requirements. In addition, DVL will still have to raise funds to meet its current operating cash flow deficiencies. Impact of Inflation and Changes in Interest Rates - ------------------------------------------------- DVL's mortgage loan portfolio due from affiliated partnerships is primarily at fixed rates. Although management has restructured certain indebtedness and is negotiating to restructure other indebtedness to fixed rates, DVL's indebtedness continues to be primarily at variable rates. Therefore, decreases in interest rates are generally expected to have a positive effect on DVL's earnings while increases in interest rates are generally expected to have a negative effect on DVL's earnings. Other than as manifested in interest rates, inflation has not had a significant effect on DVL's net income for the past five years. 19 Part II - Other Information Item 1. Legal Proceedings Substantial progress has been made in resolving various litigation brought against DVL and/or its Board members and certain current and former officers and affiliates by shareholders, banks and others. The following is a summary of the status of all material outstanding cases. A suit entitled DONALD LEVY, ET AL. V. ROGER D. STERN, ET AL. ("LEVY"), originally filed in New Castle County, Delaware on February 13, 1991, on behalf of certain individual shareholders alleged breaches of fiduciary duty of care and candor. On March 12, 1996, the trial court granted defendants' motion for summary judgment in this case and thereafter, denied plaintiffs' motion to reargue. The Supreme Court of the State of Delaware has not yet ruled on the appeal Plaintiffs have taken from that judgement. Plaintiffs in IN RE DEL-VAL SECURITIES LITIGATION ("IN RE DEL-VAL"), the stockholder class action settled in 1993, have permitted the Plaintiffs in LEVY to participate in their settlement with certain third party defendants in IN RE DEL-VAL. Federal Insurance Company ("Federal"), which carried DVL's directors and officers insurance policy, declined to cover DVL for any legal costs or liability. DVL commenced an action against its insurance broker and Federal entitled DEL-VAL FINANCIAL CORPORATION, ET AL. V. FEDERAL INSURANCE COMPANY ET AL. ("FEDERAL INSURANCE") on September 23, 1991 in the Supreme Court of the State of New York, County of New York in which DVL alleged negligence against its broker and sought declaratory and injunctive relief against Federal. On January 13, 1995, the New York Court in this matter, decided that DVL's insurance excluded coverage of these matters. Further, as part of a settlement in certain shareholder derivative actions in the Superior Court of New Jersey, DVL assigned its rights to pursue Federal and DVL's broker to those derivative plaintiffs and on March 18, 1996, plaintiffs in the derivative actions filed an appeal of the January 13, 1995 Order. Oral argument was heard on the appeal by the New York Appellate Division, First Department on June 6, 1996. The New York Appellate Division rendered a decision, which was entered on July 2, 1996, denying plaintiffs' appeal. Plaintiffs subsequently, on August 1, 1996, filed a motion for leave to appeal the New York Appellate Division's decision to the New York Court of Appeals. Plaintiffs await the New York Appellate Division's decision on their application. DVL was named in an action entitled VANGUARD CAPITAL V. KENBEE MANAGEMENT, INC. ET AL. ("VANGUARD") which was filed on March 21, 1994 in the Superior Court of the State of California, for the County of Riverside, Palm Springs Branch, Civil Case No. 74197 in which plaintiff sought contractual indemnity, equitable indemnity and declaratory relief on certain matters filed against Vanguard Capital, Inc. in the Superior Court, State of California. This action is based on complaints by an investor with a $350,000 investment in an affiliated limited partnership alleging that the investor's broker sold to her unsuitable investments. DVL defended the case and Plaintiff has voluntarily dismissed the action without prejudice. On March 22, 1996, the petitioner in the underlying matter against Vanguard Capital and other parties, in the Superior Court of Los Angeles as case no. BS036316, filed a motion to vacate a NASD arbitration award made in July 1995 against Vanguard Capital and other parties, naming DVL as a respondent. On April 4, 1996, the Court denied Plaintiff's petition and no further action has been taken in VANGUARD. 20 DVL is named as a defendant in a class action entitled PHILLIP AND CHERYL WEISS V. WINNER'S CIRCLE OF CHICAGO, INC. ET AL. which was filed in the United States District Court for the Northern District of Illinois on April 14, 1995 in which Plaintiffs allege that DVL, as a holder of certain consumer credit contracts issued by Del-Val Capital Corp., a subsidiary of DVL, is subject to claims and defenses against the consumer credit contracts and that DVL aided and abetted violations of the Illinois Consumer Fraud Act. A permanent injunction enjoining plaintiffs from pursing their claims in this matter is contemplated as part of the reorganization plan of the developer of the campsites which secured the consumer credit contracts. DVL has reached an agreement to resolve the matter by participating in the permanent injunction when the debtor's plan is approved. 21 Item 3. Defaults Upon Senior Securities ------------------------------- There are currently no defaults by DVL upon senior securities. Item 6. Exhibits and Reports on Form 8-K -------------------------------- There were no reports on Form 8-K filed during the three months ended September 30, 1996. EXHIBIT 27 - Financial Data Schedule ----------------------- Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized. DVL, INC. By: Alan Casnoff ____________________________ Alan E. Casnoff, President and Chief Executive Officer November 14, 1996 22