PAGE 1




                UNITED STATES SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549
                                   FORM 10-Q



(Mark One)
[X] QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES 
    EXCHANGE ACT OF 1934

For the quarterly period ended March 31, 1994                  

[ ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES 
    EXCHANGE ACT OF 1934

For the transition period from..............to.............




                         COMMISSION FILE NUMBER 1-5627


                                ITT CORPORATION




Incorporated in the State of Delaware                       13-5158950
                                                         (I.R.S. Employer
                                                       Identification Number)



            1330 Avenue of the Americas, New York, N.Y.  10019-5490
                          (Principal Executive Office)

                        Telephone Number: (212) 258-1000



Indicate by check mark whether the registrant (1) has filed all reports 
required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 
1934 during the preceding 12 months and (2) has been subject to such filing 
requirements for the past 90 days.   Yes  x    No    

As of May 2, 1994, there were outstanding 117.3 million shares of common stock 
($1 par value) of the registrant.

      PAGE 2


                                ITT CORPORATION
                               TABLE OF CONTENTS

  
                                                                      Page
                                                                      ----
PART I.  FINANCIAL INFORMATION:

  ITEM 1.   Financial Statements:
            Consolidated Income - Three Months
            Ended March 31, 1994 and 1993. . . . . . . . . . . . . .     3

            Consolidated Balance Sheet - 
            March 31, 1994 and December 31, 1993 . . . . . . . . . .     4

            Consolidated Cash Flow -
            Three Months Ended March 31, 1994 and 1993 . . . . . . .     5

            Notes to Financial Statements. . . . . . . . . . . . . .     6

            Business Segments. . . . . . . . . . . . . . . . . . . .     7


  ITEM 2.   Management's Discussion and Analysis of Financial 
            Condition and Results of Operations:

            Three Months Ended March 31, 1994 and 1993 . . . . . . .     8


PART II.    OTHER INFORMATION:

  ITEM 6.   Exhibits and Reports on Form 8-K . . . . . . . . . . . .    11

  Signature. . . . . . . . . . . . . . . . . . . . . . . . . . . . .    12

  Exhibit Index. . . . . . . . . . . . . . . . . . . . . . . . . . .    13


      PAGE 3
                         PART I. FINANCIAL INFORMATION
ITEM 1.                      FINANCIAL STATEMENTS

    The following unaudited financial statements, in the opinion of ITT, 
reflect all adjustments (which include only normal recurring adjustments) 
necessary for a fair presentation of the financial position, the results of 
operations and cash flow for the periods presented.  For a description of 
accounting policies, see notes to financial statements in the 1993 annual 
report on Form 10-K.

                                    ITT CORPORATION AND SUBSIDIARIES
                                          CONSOLIDATED INCOME
                                     (In millions except per share)


                                                                                   Three Months
                                                                                  Ended March 31,  
                                                                                -------------------
                                                                                 1994        1993* 
                                                                                ------       ------
                                                                                                           
SALES AND REVENUES
  Products and Services . . . . . . . . . . . . . . . . . . . . . . . . .       $2,567      $2,353
  Insurance . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .        2,642       2,592
  Finance . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .          339         448
                                                                                 -----       -----
                                                                                 5,548       5,393
COSTS AND EXPENSES
  Products and Services (including selling and
    general expenses of $250 and $244). . . . . . . . . . . . . . . . . .        2,457       2,291
  Insurance . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .        2,452       2,436
  Finance (including interest expense of $142 and $164) . . . . . . . . .          295         381
  Other . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .           17          23
                                                                                 -----       -----
                                                                                   327         262
Interest expense (net of interest income of $41 and $45). . . . . . . . .          (20)        (32)
Miscellaneous (expense) income, net . . . . . . . . . . . . . . . . . . .           (3)          1
                                                                                 -----       -----
                                                                                   304         231
Income taxes. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .         (101)        (69)
Minority equity . . . . . . . . . . . . . . . . . . . . . . . . . . . . .           (2)         (4)
                                                                                 -----       -----
Income from Continuing Operations . . . . . . . . . . . . . . . . . . . .          201         158
Discontinued Operations, net of tax of $6 and $9. . . . . . . . . . . . .           12          17
Cumulative Effect of Accounting Changes, net of tax of $3 . . . . . . . .            6           -
                                                                                 -----       -----
Net Income. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .       $  219      $  175
                                                                                 -----       -----
- --------------------------------------------------------------------------------------------------
Earnings Per Share
Income from Continuing Operations
    Primary . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .       $ 1.63      $ 1.23
    Fully Diluted . . . . . . . . . . . . . . . . . . . . . . . . . . . .       $ 1.54      $ 1.17
Discontinued Operations
    Primary . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .       $  .10      $  .14
    Fully Diluted . . . . . . . . . . . . . . . . . . . . . . . . . . . .       $  .09      $  .13
Cumulative Effect of Accounting Changes
    Primary . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .       $  .04      $    - 
    Fully Diluted . . . . . . . . . . . . . . . . . . . . . . . . . . . .       $  .04      $    - 
Net Income per Share
    Primary . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .       $ 1.77      $ 1.37
    Fully Diluted . . . . . . . . . . . . . . . . . . . . . . . . . . . .       $ 1.67      $ 1.30
Cash Dividends declared per common share. . . . . . . . . . . . . . . . .       $  .495     $  .495


*   Restated to reflect ITT Rayonier as a "Discontinued Operation" through 
    February, 1994 and to include revenues of ITT Sheraton's managed 
    properties.


      PAGE 4
                                   ITT CORPORATION AND SUBSIDIARIES 
                                       CONSOLIDATED BALANCE SHEET
                                    (In millions except for shares)


                                                                              March 31,   December 31,
                                                                                1994          1993    
                                                                             -----------  ------------
                                                                                                    
ASSETS
Cash . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .         $    704     $  1,136
Finance Receivables, net . . . . . . . . . . . . . . . . . . . . . .            8,535        7,556
Other Receivables, net . . . . . . . . . . . . . . . . . . . . . . .            5,498        5,163
Inventories. . . . . . . . . . . . . . . . . . . . . . . . . . . . .              991          963
Insurance Investments -
  Fixed maturities . . . . . . . . . . . . . . . . . . . . . . . . .           27,267       26,870
  Other. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .            3,554        3,712
Finance Investments. . . . . . . . . . . . . . . . . . . . . . . . .            3,007        3,097
Reinsurance Recoverables . . . . . . . . . . . . . . . . . . . . . .           11,373       11,577
Deferred Policy Acquisition Costs. . . . . . . . . . . . . . . . . .            2,151        2,024
Plant, Property and Equipment, net . . . . . . . . . . . . . . . . .            3,702        3,416
Other Assets . . . . . . . . . . . . . . . . . . . . . . . . . . . .            5,112        5,046
                                                                              -------      -------
                                                                             $ 71,894     $ 70,560
                                                                              -------      -------

LIABILITIES AND STOCKHOLDERS EQUITY
Liabilities -
  Policy liabilities and accruals. . . . . . . . . . . . . . . . . .         $ 41,178     $ 40,884
  Finance debt . . . . . . . . . . . . . . . . . . . . . . . . . . .           10,493        9,463
  Other debt . . . . . . . . . . . . . . . . . . . . . . . . . . . .            3,949        3,874
  ESOP debt. . . . . . . . . . . . . . . . . . . . . . . . . . . . .              583          603
  Accounts payable and accrued liabilities . . . . . . . . . . . . .            4,602        4,293
  Other liabilities. . . . . . . . . . . . . . . . . . . . . . . . .            4,240        3,793
                                                                              -------      -------
                                                                               65,045       62,910
                                                                              -------      -------

Stockholders Equity -
  Cumulative preferred stock . . . . . . . . . . . . . . . . . . . .              668          673
  Common stock: Authorized 200,000,000 shares, $1 par value                          
    Outstanding 117,491,559 and 117,560,877 . . . . . . . . . . . .               117          118
  Deferred compensation - ESOP . . . . . . . . . . . . . . . . . . .             (583)        (603)
  Cumulative translation adjustments . . . . . . . . . . . . . . . .             (188)        (206)
  Unrealized (loss) gain on securities, net of tax . . . . . . . . .             (270)          80
  Retained earnings. . . . . . . . . . . . . . . . . . . . . . . . .            7,105        7,588
                                                                              -------      -------
                                                                                6,849        7,650
                                                                              -------      -------
                                                                              $71,894     $ 70,560
                                                                              -------      -------





      PAGE 5
                                    ITT CORPORATION AND SUBSIDIARIES
                                         CONSOLIDATED CASH FLOW
                                             (In millions)


                                                                                      Three Months
                                                                                    Ended March 31,  
                                                                                   ------------------ 
                                                                                   1994         1993*
                                                                                   ----         -----
                                                                                          
OPERATING ACTIVITIES
Net Income. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .     $   219       $  175
Discontinued Operations                                                             (12)         (17)
Cumulative Effect of Accounting Changes . . . . . . . . . . . . . . . . . .          (6)           -
                                                                                 ------        -----
  Income from Continuing Operations . . . . . . . . . . . . . . . . . . . .         201          158
Adjustments to Income from Continuing Operations:
  Depreciation and amortization . . . . . . . . . . . . . . . . . . . . . .         153          132
  Provision for doubtful receivables. . . . . . . . . . . . . . . . . . . .          31           39
  Gain on sale of portfolio securities - pretax . . . . . . . . . . . . . .         (64)         (63)
  Change in receivables, inventories, payables and accrued liabilities. . .        (362)         (93)
  Accrued and deferred taxes. . . . . . . . . . . . . . . . . . . . . . . .         (26)          34
  Increase in liability for policy benefits and unpaid claims . . . . . . .         203          232
  Increase in deferred policy acquisition costs . . . . . . . . . . . . . .        (123)         (61)
  Decrease in reinsurance and other related assets. . . . . . . . . . . . .         178          156
  Other, net. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .         (73)        (178)
                                                                                 ------       ------
    Cash from operating activities. . . . . . . . . . . . . . . . . . . . .         118          356
                                                                                 ------       ------

INVESTING ACTIVITIES
Additions to plant, property and equipment. . . . . . . . . . . . . . . . .       (113)         (73)
Purchase of insurance and finance investments . . . . . . . . . . . . . . .    (10,166)      (8,939)
Sale and maturity of insurance and finance investments. . . . . . . . . . .      9,951        8,624
Finance receivables originated or purchased . . . . . . . . . . . . . . . .     (5,798)      (4,604)
Finance receivables repaid or sold. . . . . . . . . . . . . . . . . . . . .      4,832        4,365
Acquisitions. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .       (374)           -
Other, net. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .         98          (50)
                                                                                 ------       ------
    Cash used for investing activities. . . . . . . . . . . . . . . . . . .     (1,570)        (677)
                                                                                 ------       ------

FINANCING ACTIVITIES
Short-term debt, net. . . . . . . . . . . . . . . . . . . . . . . . . . . .       1,164          297
Long-term debt issued . . . . . . . . . . . . . . . . . . . . . . . . . . .         416          489
Long-term debt repaid . . . . . . . . . . . . . . . . . . . . . . . . . . .        (535)        (601)
Investment life contracts, net. . . . . . . . . . . . . . . . . . . . . . .         146          124
Repurchase and redemption of stock. . . . . . . . . . . . . . . . . . . . .         (29)         (41)
Dividends paid. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .        (140)         (68)
Other, net. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .          (1)          33
                                                                                 ------       ------
    Cash from financing activities. . . . . . . . . . . . . . . . . . . . .       1,021          233
                                                                                 ------       ------

EXCHANGE RATE EFFECT ON CASH. . . . . . . . . . . . . . . . . . . . . . . .          (1)          (9)
                                                                                 ------        -----
CASH FROM DISCONTINUED OPERATIONS . . . . . . . . . . . . . . . . . . . . .           -            3
                                                                                 ------        -----
Decrease in cash. . . . . . . . . . . . . . . . . . . . . . . . . . . . . .        (432)         (94)
Cash - beginning of year. . . . . . . . . . . . . . . . . . . . . . . . . .       1,136          882
                                                                                 ------       ------
Cash - end of period. . . . . . . . . . . . . . . . . . . . . . . . . . . .     $   704      $   788
                                                                                 ------       ------

Supplemental disclosures of cash flow information:
Cash paid during the period for:
  Interest. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .     $   238      $   273
                                                                                 ------       ------
  Income taxes (net of refunds) . . . . . . . . . . . . . . . . . . . . . .     $    25      $    52
                                                                                 ------       ------

*   Restated to reflect ITT Rayonier as a "Discontinued Operation".


      PAGE 6


Notes to Financial Statements
- -----------------------------

1)  Change in Accounting Principles:

    Statement of Financial Accounting Standards (SFAS) No. 115
    ----------------------------------------------------------

  During the 1994 first quarter, ITT adopted SFAS No. 115, "Accounting for 
Certain Investments in Debt and Equity Securities".  The new standard 
requires, among other things, that securities be classified as 
"held-to-maturity", "available for sale" or "trading" based on the company's 
intentions with respect to the ultimate disposition of the security and its 
ability to effect those intentions.  The classification determines the 
appropriate accounting carrying value (cost basis or fair value) and, in the 
case of fair value, whether the adjustment impacts Stockholders Equity 
directly or is reflected in the Statement of Income.  Investments in equity 
securities had previously been recorded at fair value with the corresponding 
impact included in Stockholders Equity.  Under SFAS No. 115, the Corporation's 
portfolios are generally classified as "available for sale" and accordingly, 
investments are reflected at fair value with the corresponding impact included 
as a component of Stockholders Equity designated "Unrealized gain (loss) on 
securities, net of tax".  At March 31, 1994, the unrealized loss on 
securities, net of tax was $270 million including an unrealized gain 
pertaining to equity securities of $31 million after tax.
  In adopting SFAS No. 115, Emerging Issues Task Force (EITF) issue no. 93-18 
prescribes specific accounting treatment with respect to mortgage-backed 
interest-only investments.  EITF 93-18 reached the conclusion that the measure 
of impairment of these instruments should be changed from undiscounted cash 
flows to fair value.  Accordingly, the amortized cost basis of such 
instruments that were determined to have other-than-temporary impairment 
losses at the time of the initial adoption of SFAS No. 115 have been written 
down to fair value and reflected as a cumulative effect of accounting change 
as of January 1, 1994.  The writedown totalled $36 million after tax or $0.29 
per fully diluted share.

    Change in the Discount Rate used to determine certain Workers Compensation
    --------------------------------------------------------------------------
 Liabilities
- ------------

  During the 1994 first quarter, the Corporation changed its method used to 
discount long-term tabular workers compensation liabilities from a statutory 
insurance rate to an appropriate market interest rate.  The market rate, which 
approximates 7%, represents the rate of return the Corporation could receive 
on risk-free investments with maturities comparable to those of the 
liabilities being discounted.  At December 31 1993, these liabilities were 
discounted at 3 to 3 1/2% in accordance with statutory insurance guidelines.
A $42 million after tax or $0.33 per fully diluted share benefit was recorded
as a cumulative effect of accounting change in the accompanying Consolidated 
Statement of Income.

2)  Discontinued Operations:

  In February 1994, the Corporation spun-off ITT Rayonier, the Corporation's 
wholly-owned forest products subsidiary, to ITT shareholders through a 
distribution of ITT Rayonier shares.  ITT Rayonier has been reflected as a 
"Discontinued Operation" in the accompanying financial statements.  The 
Corporation's consolidated equity was reduced by approximately $600 million as 
a result of the spin-off.  The Consolidated Statements of Income and Cash Flow 
for the three months ended March 31, 1993 have been restated to conform with 
the 1994 presentation.

      PAGE 7


                                           BUSINESS SEGMENTS


                                                         Sales and Revenues            Income   
                                                         ------------------         -------------
                                                                Three Months Ended March 31,    
                                                         ----------------------------------------
In millions                                                1994     1993*       1994     1993*
- -------------------------------------------------------------------------------------------------
                                                                              
Financial and Business Services
  Insurance . . . . . . . . . . . . . . . . . . . . . . .$2,642     $2,592     $ 190     $ 156
  Finance . . . . . . . . . . . . . . . . . . . . . . . .   339        327        44        71
  Communications & Information Services . . . . . . . . .    78         81         3         4
                                                          -----      -----      ----      ----
                                                          3,059      3,000       237       231
                                                          -----      -----      ----      ----
Manufactured Products
  Automotive. . . . . . . . . . . . . . . . . . . . . . .   986        888        60        32
  Defense & Electronics . . . . . . . . . . . . . . . . .   433        370        11         -
  Fluid Technology. . . . . . . . . . . . . . . . . . . .   249        225        17        13
                                                          -----      -----      ----      ----
                                                          1,668      1,483        88        45
                                                          -----      -----      ----      ----
Hotels. . . . . . . . . . . . . . . . . . . . . . . . . .   798        675        29        16
                                                          -----      -----      ----      ----
Ongoing Segments. . . . . . . . . . . . . . . . . . . . . 5,525      5,158       354       292

Dispositions and Other. . . . . . . . . . . . . . . . . .    23        235       (10)       (8)
Interest, net . . . . . . . . . . . . . . . . . . . . . .                        (20)      (32)
Other . . . . . . . . . . . . . . . . . . . . . . . . . .                        (22)      (25)
Taxes . . . . . . . . . . . . . . . . . . . . . . . . . .                       (101)      (69)
                                                                                ----      ----
Income from Continuing Operations . . . . . . . . . . . .                        201       158
Discontinued Operations, net of tax of $6 and $9. . . . .                         12        17
Cumulative Effect of Accounting Changes,
    net of tax of $3. . . . . . . . . . . . . . . . . . .                          6         -
                                                          -----      -----      ----      ----
                                                         $5,548     $5,393     $ 219     $ 175
                                                          -----      -----      ----      ----

* Restated to reflect Forest Products as a "Discontinued Operation" and to 
  include revenues of Hotel's managed properties.


      PAGE 8
ITEM 2.        MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
                      CONDITION AND RESULTS OF OPERATIONS

  Income from ongoing segments for the first quarter increased 21% over the 
prior year's quarter. 

  Operating results in the Insurance segment, either before or after 
extraordinary catastrophe losses and capital gains, were 
significantly higher than the 1993 quarter, primarily due to improved domestic 
casualty underwriting results. Life insurance operations, before portfolio  
gains, also improved.  The Insurance improvement in operating results was
accomplished on a revenue increase of 2%.  Despite the extraordinary
catastrophes, the worldwide combined ratio, excluding operations in runoff,
improved from 108.5% in the 1993 quarter to 104.7% in 1994 due largely to
improved Domestic Property and Casualty underwriting experience.

  Insurance operating costs and expenses were as follows:




                                                        First Quarter 
                                                       ---------------
                                                        1994    1993
                                                        ----    ----
                                                         
  Benefits, claims and claim adjustment expenses . .  $1,693   $1,700
  Amortization of deferred policy acquisition costs.     394      385
  Other insurance expenses . . . . . . . . . . . . .     365      351
                                                       -----    -----
                                                      $2,452   $2,436
                                                       -----    -----

  First quarter operating income for the Finance segment declined 38% to 
$44 million reflecting the strategic shift to improve asset quality and 
enhance its risk profile through secured lending at lower yields.  In 
addition, results reflected the adverse impact of the California earthquake on 
certain loans.  Revenues increased 4% from the 1993 quarter, reflecting higher 
average receivables.

  First quarter sales and operating income at Communications and Information 
Services are historically the lowest of the year as most yellow page 
directories are published later in the year.  Results approximated prior year 
levels.

  Sales for the Automotive segment increased by 11% over the 1993 quarter to 
$986 million, reflecting primarily higher car production in North America and 
higher installation rates of anti-lock brakes.  Operating income grew from 
$32 million to $60 million in the 1994 quarter, largely the result of higher 
sales volume and continued cost improvement actions.  On March 31, 1994, the 
Corporation completed the previously announced purchase of 80% of General 
Motors' Motors and Actuator Business Unit for $374 million.  The acquisition, 
hereafter called ITT Electrical Systems, Inc., will add geographic balance to 
ITT Automotive's North American and European product mix.  Annual sales are 
expected to approximate $900 million.

  ITT Defense & Electronics operating income increased $11 million due
primarily to continuing improvement in operating margins at the Electronics
units.  Results at the Defense units approximated the 1993 first quarter. 
Sales increased 17% from the 1993 quarter.  Order backlog was $2.1 billion at 
March 31, 1994 compared with $2.2 billion at March 31, 1993.


      PAGE 9
ITEM 2. (Continued)


  Operating income improved 31% at Fluid Technology from $13 million to 
$17 million on an 11% increase in sales reflecting volume increases and the 
benefits of cost reduction programs.

  The contribution of gaming operations was a major part of the improvement in 
ITT Sheraton's results as the Sheraton Desert Inn in Las Vegas exceeded 
expectations during its first full quarter under ITT Sheraton.  In addition, 
hotel operations improved reflecting lower corporate overhead and increases in 
operating income at several ITT owned properties.

  Dispositions and Other reflects the sales and operating losses of companies 
previously divested as well as ITT Community Development.  The 1993 quarter 
primarily included ITT Financial's domestic unsecured consumer loan business 
(divested in June, 1993) and ITT Components Distribution (divested in 
December, 1993).

  Net interest costs were lower than 1993 due principally to lower average 
debt levels.  "Other" consists of corporate expenses and nonoperating income 
and approximated the 1993 quarter.  Taxes increased in 1994 in line with the 
higher level of earnings.  The effective tax rate, excluding the Cumulative 
Effect of Accounting Changes and Discontinued Operations, increased from 30% 
to 33% due primarily to increases in the U.S. and foreign tax rates.

  Net income for the first quarter of 1994 was $219 million or $1.67 per common 
equivalent share on a fully diluted basis ($1.77 per primary share), compared 
with $175 million or $1.30 per fully diluted share ($1.37 per primary share) in 
the 1993 first quarter.  The 1994 quarter included two cumulative catch-up 
adjustments for accounting changes as discussed more fully in Notes to 
Consolidated Financial Statements; (1) a favorable adjustment of $42 million 
after tax or $0.33 per fully diluted share for a change in the discount rate 
used to determine certain workers compensation liabilities at the Insurance 
segment and, (2) a charge of $36 million after tax or $0.29 per fully diluted 
share for the adoption of SFAS No. 115 related to accounting for certain 
investments in debt and equity securities.  The results of ITT Rayonier have 
been reflected on a one-line basis in "Discontinued Operations" through the 
spin-off date of February 28, 1994.  Excluding the accounting changes and ITT 
Rayonier, income from continuing operations in the 1994 and 1993 quarters was 
$201 million or $1.54 per fully diluted share and $158 million or $1.17 per 
fully diluted share.  The 32% improvement in fully diluted earnings per share 
from continuing operations was generated on sales of $5.55 billion, a 3% 
increase over the 1993 quarter.  On a primary basis, earnings per share from 
continuing operations was $1.63 for the 1994 quarter compared to $1.23 per
share in the year-ago period.

  Net income in the current quarter was unfavorably impacted by $40 million 
after tax or $0.31 per fully diluted share for catastrophe losses in excess of 
expectations at the Insurance segment related to the California earthquake and 
winter freezes.  Winter Storm Josh and the bombing of the World Trade Center 
in New York adversely impacted earnings in the 1993 quarter by $41 million or 
$0.32 per fully diluted share.  The comparison to 1993 also included a 
reduction in after tax capital gains at the Insurance and Finance segments.  
After tax capital gains in the current quarter totalled $35 million or
$0.27 per fully diluted share compared to $42 million or $0.32 per fully
diluted share in the 1993 quarter.


      PAGE 10
ITEM 2. (Continued)

Cash Flow

  During the 1994 first quarter, the Corporation generated $118 million of cash 
from operating activities, down from $356 million in last year's quarter, due 
primarily to quarterly timing of cash flows and higher working capital needed 
to fund growth.  This cash, along with additional borrowings, was used to fund 
the acquisition of ITT Electrical Systems, Inc. and was reinvested in 
insurance investments, finance receivables and capital additions.  
Additionally, cash was used to pay dividends to shareholders which totalled 
$140 million and $68 million for the first three months of 1994 and 1993, 
respectively.  The 1994 amount included the payment of the 1993 fourth quarter 
and the 1994 first quarter.  Both quarters also included repurchases and 
redemption of common stock of $29 million and $41 million, respectively.  
There were no significant asset divestments during the quarter.  Accumulated 
depreciation amounted to 46% of gross plant at March 31, 1994, compared
with 47% at December 31, 1993.

  Cash expenditures for plant, property and equipment, including insurance and 
finance activities, were $113 million in the 1994 quarter and are projected to 
aggregate approximately $800 million for the full year compared with 
$505 million in 1993.  Depreciation for the first three months of 1994 was 
$117 million compared with $108 million in the corresponding 1993 period.

Debt and Liquidity
  Excluding Insurance and Finance debt, outstanding debt at March 31, 1994 was 
$3.6 billion compared with the December 31, 1993 balance of $3.5 billion
resulting in a debt to total capitalization ratio of 34% at March 31, 1994
compared with 33% at year-end 1993.  Insurance and Finance debt increased
from the December 31, 1993 level of approximately $10.4 billion to
$11.5 billion reflecting the growth in secured lending at Finance.  Debt was
68% of total capitalization including Insurance and Finance debt at
March 31, 1994 compared with 64% at year-end 1993.

  Stockholders equity decreased $800 million, to $6.8 billion from 
December 31, 1993 due to the spin-off of ITT Rayonier, a change in the 
unrealized loss on securities, net of tax, dividends and share repurchases, 
partially offset by first quarter income.  Under its share repurchase program, 
the Corporation repurchased approximately 227,000 common equivalent shares in 
the first three months of 1994 at an average price of $90.66 per share for a 
cash cost, including commissions, of $21 million.  The Corporation was not 
actively repurchasing shares during the quarter. An additional 190,000 shares 
were purchased through April 30 at an average price of $87.23 per share for a 
cash cost, including commissions, of $17 million.

Subsequent Event
  On April 28, 1994, ITT Educational Services, Inc., a wholly-owned subsidiary 
of the Corporation, filed a registration statement on Form S-1 with the 
Securities and Exchange Commission for the public sale of 2,300,000 shares of 
its common stock.  ITT Educational Services, Inc. is a leading proprietary 
provider of technical post-secondary degree programs in the United States 
through 48 ITT Technical Institutes in 24 states.  Proceeds will be used for 
general corporate purposes, including the expansion of its operations through 
opening additional technical institutes and adding academic programs at 
existing technical institutes.

      PAGE 11
                          PART II.  OTHER INFORMATION


ITEM 6.    EXHIBITS AND REPORTS ON FORM 8-K


    (a)    See the Exhibit Index for a list of exhibits filed herewith.

    (b)    There were no Form 8-K Current Reports filed by ITT during the 
           quarter for which this report is filed.


      PAGE 12

SIGNATURE


                                   SIGNATURE


    Pursuant to the requirements of the Securities Exchange Act of 1934, the 
registrant has duly caused this report to be signed on its behalf by the 
undersigned thereunto duly authorized.

                                   ITT Corporation
                                     (Registrant)





                                 By Jon F. DANSKI    
                                    -------------
                                    Jon F. Danski     
                        Senior Vice President and Controller
                            (Chief Accounting Officer)
May 12, 1994
    (Date)



       PAGE 13



                                 EXHIBIT INDEX


Exhibit
  No.                     Description                         Location
- -------                   -----------                         --------
                                                        

(2)   Plan of acquisition, reorganization, arrangement,
      liquidation or succession                                  None

(4)   Instruments defining the rights of security holders,
        including indentures                                     None

(10)(j) Support agreement dated April 28, 1994 between 
        ITT Corporation and ITT Financial Corporation         Filed Herewith

(11)  Statement re computation of per share earnings         Filed Herewith

(12)  Statements re computation of ratios                    Filed Herewith
        Calculation of ratio of earnings to 
          total fixed charges
        Calculation of ratio of earnings to 
          total fixed charges and preferred 
          dividend requirements of ITT

(15)  Letter re unaudited interim financial information          None

(18)  Letter re change in accounting principles                  None

(19)  Previously unfiled documents                               None

(20)  Report furnished to security holders                       None

(23)  Published report regarding matters submitted to vote
        of security holders                                      None

(24)  Consents of experts and counsel                            None

(25)  Power of attorney                                          None

(28)  Additional exhibits                                        None