PAGE 1 

______________________________________________________________________________ 
______________________________________________________________________________ 


                       SECURITIES AND EXCHANGE COMMISSION 
                             Washington, D.C. 20549 

                                   FORM 10-Q 

   X    Quarterly  report  pursuant  to  Section 13 or 15(d) of the Securities 
        Exchange Act of 1934  

          For the three and nine-month periods ended June 30, 1994, or  

        Transition  report  pursuant  to Section 13 or 15(d) of the Securities 
        Exchange Act of 1934  

          For the transition period from ____________ to ____________. 

                                                                    I.R.S.     
Commission                                                         Employer    
   File      Exact Name of Registrant as         State of       Identification 
  Number     Specified in Its Charter          Incorporation        Number     
- ----------  ------------------------------     -------------    -------------- 
001-11227   Washington Energy Company           Washington        91-1005304 
000-11271   Washington Natural Gas Company      Washington        91-1005303 


Address of Principal Executive Offices                      Zip Code 
- --------------------------------------                      --------  
815 Mercer Street, Seattle, Washington                        98109 

              Registrants' Telephone Number, Including Area Code 
              -------------------------------------------------- 
                                 (206) 622-6767 

Indicate  by  check  mark  whether  the registrants (1) have filed all reports 
required  to be filed by Section 13 or 15(d) of the Securities Exchange Act of 
1934  during  the  preceding  12  months  (or for such shorter period that the 
registrants  were required to file such reports), and (2) have been subject to 
such filing requirements for the past 90 days  Yes _X_   No ___.  

Indicate  the  number of shares outstanding of each of the issuers' classes of 
common stock, as of the latest practicable date. 



                                                                Outstanding 
        Registrant                   Title of Stock            June 30, 1994 
- ------------------------------       --------------          ----------------- 
Washington Energy Company             $5 par value               23,617,904 

Washington Natural Gas Company        $5 par value               10,718,938 



______________________________________________________________________________ 
______________________________________________________________________________ 


                                    PAGE 2 

                                 INTRODUCTION 

Washington Energy Company ("Company") or ("Washington Energy"), incorporated  
under the laws of the State of Washington, is a holding company exempt from  
the provisions of the Public Utility Holding Company Act of 1935 except 
Section (a)(2) thereof.  It is the parent of Washington Natural Gas Company  
("Washington Natural"), a natural gas distribution company incorporated under  
the laws of the State of Washington.  This Form 10-Q is filed on behalf of  
Company and Washington Natural, which companies are referred to herein as  
Registrants.   

                                     INDEX 
                                                                        Page 

PART I - FINANCIAL INFORMATION  . . . . . . . . . . . . . . . . . . . . . 4 

Item 1.  Financial Statements . . . . . . . . . . . . . . . . . . . . . . 4 

           Consolidated Financial Statements of  
            Washington Energy Company and Subsidiaries  
            (All statements are unaudited except for  
            September 30, 1993 Balance Sheets, which  
            have been audited.) 

             Consolidated Statements of Income -  
              Three and Nine Months Ended June 30, 1994  
              and 1993  . . . . . . . . . . . . . . . . . . . . . . . . . 5 

             Consolidated Balance Sheets -  
              June 30, 1994, September 30, 1993 
              and June 30, 1993 . . . . . . . . . . . . . . . . . . . . . 6 

             Consolidated Statements of  
              Capitalization - June 30, 1994 and 1993 . . . . . . . . . . 8 

             Consolidated Statements of  
              Cash Flows - Three and Nine Months Ended  
              June 30, 1994 and 1993  . . . . . . . . . . . . . . . . . . 9 

             Consolidated Statements of Shareholders'  
              Earnings Reinvested in the Business and  
              Premium on Capital Stock - Three and Nine 
              Months Ended June 30, 1994 and 1993 . . . . . . . . . . .  11

           Financial Statements of Washington  
            Natural Gas Company (All statements are  
            unaudited except for September 30, 1993  
            Balance Sheets, which have been audited.) 

             Statements of Income -  
              Three and Nine Months Ended June 30, 1994 
              and 1993  . . . . . . . . . . . . . . . . . . . . . . . .  12 

             Balance Sheets -  
              June 30, 1994, September 30, 1993 and 
              June 30, 1993 . . . . . . . . . . . . . . . . . . . . . .  13 


                                         PAGE 3 

                                    INDEX (Continued) 

                                                                        Page 

             Statements of Capitalization -  
              June 30, 1994 and 1993  . . . . . . . . . . . . . . . . .  15 

             Statements of Cash Flows -  
              Three and Nine Months Ended June 30,  
              1994 and 1993 . . . . . . . . . . . . . . . . . . . . . .  16 

             Statements of Shareholder's Earnings  
              Reinvested in the Business and Premium  
              on Capital Stock - Three and Nine Months  
              Ended June 30, 1994 and 1993  . . . . . . . . . . . . . .  17 


         Notes to Financial Statements 
          (Unaudited) . . . . . . . . . . . . . . . . . . . . . . . . .  18 


Item 2.  Management's Discussion and Analysis of Financial  
          Condition and Results of Operations . . . . . .   . . . . . .  21 


Part II - OTHER INFORMATION . . . . . . . . . . . . . . . . . . . . . .  25 


Item 1.  Legal Proceedings  . . . . . . . . . . . . . . . . . . . . . .  25 


Item 5.  Other Information  . . . . . . . . . . . . . . . . . . . . . .  25 


Item 6.  Exhibits and Reports on Form 8-K . . . . . . . . . . . . . . .  25 


Signatures    . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  26 


                                     PAGE 4 



PART I - FINANCIAL INFORMATION 

Item 1.   Financial Statements 


The financial statements included herein have been prepared by the Registrants, 
without audit, pursuant to the rules and regulations of the Securities and 
Exchange Commission.  Certain information and footnote disclosures normally 
included in financial statements prepared in accordance with generally accepted 
accounting principles have been condensed or omitted pursuant to such rules and 
regulations, although the Registrants believe that the disclosures are adequate 
to make the information presented not misleading.  It is suggested that these 
financial statements be read in conjunction with the financial statements and 
the notes thereto included in Registrants' latest annual report on Form 10-K 
and quarterly reports on Form 10-Q for the first and second quarters of the 
current fiscal year. 

Because of seasonal and other factors, the results of operations for the 
interim periods presented should not be considered indicative of the results to 
be expected for the full fiscal year. 


                                         PAGE 5 

                      WASHINGTON ENERGY COMPANY AND SUBSIDIARIES  
                           CONSOLIDATED STATEMENTS OF INCOME  
               FOR THE THREE AND NINE MONTHS ENDED JUNE 30, 1994 AND 1993 
                        (In Thousands Except Per Share Amounts) 
                                      (Unaudited)  


                                               Three Months Ended   Nine Months Ended 
                                                    June 30,             June 30, 
                                                 1994      1993      1994      1993   
                                               --------  --------  --------  -------- 
                                                                 
OPERATING REVENUES: 
  Utility sales of gas                         $ 70,102  $ 66,434  $339,181  $307,840 
  Merchandise, conservation products 
   and other                                      6,961    16,986    36,086    58,499 
  Oil and natural gas operations                      -     7,486         -    21,587 
                                               --------  --------  --------  -------- 
      Total operating revenues                   77,063    90,906   375,267   387,926 
     
OPERATING EXPENSES: 
  Purchases of gas                               40,811    32,139   198,623   155,403 
  Utility operations and maintenance             26,159    15,978    59,461    49,288 
  Other operations                                8,094    17,387    32,794    54,089 
  Depreciation, depletion and amortization        7,532     9,038    22,594    27,315 
  General taxes                                   9,990    10,120    35,586    34,043 
  Federal income taxes                           (8,487)   (1,352)   (1,412)   13,228 
                                               --------  --------  --------  -------- 
      Total operating expenses                   84,099    83,310   347,646   333,366 
                                               --------  --------   -------  -------- 
OPERATING INCOME (LOSS)                          (7,036)    7,596    27,621    54,560 

OTHER INCOME (EXPENSE)                                                                

  Pre-tax loss on merger of subsidiary (Note 5)  (4,694)        -    (4,694)        - 
  Federal income taxes on merger                (24,274)        -   (24,274)        - 
  Preferred dividend requirement - 
   Washington Natural Gas Company                (1,117)     (652)   (2,852)   (1,960) 
  Other, net                                     (2,325)     (136)   (2,144)      (41) 
                                               --------  --------  --------  -------- 
      Gross income (loss)                       (39,446)    6,808    (6,343)   52,559 

INTEREST EXPENSE: 
  Interest on long-term debt                      7,738     6,568    22,839    19,636 
  Interest on short-term debt                     1,306     1,403     3,972     4,121 
  Other interest charges, net                       426      (129)        6      (648) 
                                               --------  --------  --------  -------- 
      Total interest expense                      9,470     7,842    26,817    23,109 
                                               --------  --------  --------  -------- 
INCOME (LOSS) FROM CONTINUING OPERATIONS        (48,916)   (1,034)  (33,160)   29,450 

DISCONTINUED OPERATIONS 
  Loss from operations, net of income tax             -      (667)        -    (2,007) 
                                               --------  --------  --------  -------- 
NET INCOME (LOSS)                               (48,916)   (1,701)  (33,160)   27,443 

DIVIDENDS ON PREFERRED STOCK                          -        24         9        76 
EXCESS PREMIUM - PREFERRED REDEMPTION                 -         -       673         - 
                                               --------  --------  --------  -------- 
EARNINGS (LOSS) ON COMMON STOCK                $(48,916) $ (1,725) $(33,842) $ 27,367 
                                               ========  ========  ========  ======== 
EARNINGS (LOSS) PER COMMON SHARE: 
   From continuing operations                  $  (2.08) $   (.05) $  (1.44) $   1.28 
   From discontinued operations                       -      (.02)        -      (.09) 
                                               --------  --------  --------  -------- 
NET INCOME (LOSS)                              $  (2.08) $   (.07) $  (1.44) $   1.19 
                                               ========  ========  ========  ======== 

DIVIDENDS PER SHARE                            $    .25  $    .35  $    .75  $   1.05 
AVERAGE COMMON SHARES OUTSTANDING                23,529    23,129    23,435    22,917 




    The accompanying notes are an integral part of these consolidated financial 
    statements. 


                                         PAGE 6 

                       WASHINGTON ENERGY COMPANY AND SUBSIDIARIES 
                CONSOLIDATED BALANCE SHEETS - JUNE 30, 1994 (Unaudited), 
                    SEPTEMBER 30, 1993 AND JUNE 30, 1993 (Unaudited) 
                                    (In Thousands)  


                                        ASSETS  



                                                          June       September     June 
                                                        30, 1994     30, 1993    30, 1993   
                                                      ----------    ----------   -------- 
                                                                            
    PROPERTY, PLANT AND EQUIPMENT: 
      Utility plant, at original cost                 $  947,753    $  888,944   $873,939 
      Oil and gas (on full cost method), 
       coal and other                                     54,086       258,304    262,206 
      Accumulated provisions for depreciation, 
       depletion and amortization                       (246,692)     (295,755)  (297,204) 
                                                      ----------    ----------   -------- 
          Net property, plant and equipment              755,147       851,493    838,941 


    CURRENT ASSETS: 
      Cash and cash equivalents                            5,067        13,049      2,932 
      Accounts receivable, net                            16,894        20,868     20,482 
      Unbilled revenue                                    10,538        11,072      8,953 
      Federal income taxes                                23,954        15,354      3,609 
      Purchased gas receivable                             6,171        23,869     11,263 
      Materials and supplies, at average cost             19,900        40,779     30,952 
                                                      ----------    ----------   -------- 
          Total current assets                            82,524       124,991     78,191 


    INVESTMENT IN UNCONSOLIDATED AFFILIATE (NOTE 5)       98,317             -          - 


    OTHER ASSETS AND DEFERRED CHARGES: 
      Utility tax asset                                   18,767        18,767     17,004 
      Environmental remediation receivable                31,930             -          - 
      Deferred charges and other                          30,201        40,805     39,473 
                                                      ----------    ----------   -------- 
          Total other assets and deferred charges         80,898        59,572     56,477 
                                                      ----------    ----------   -------- 
          Total assets                                $1,016,886    $1,036,056   $973,609 
                                                      ==========    ==========   ======== 















    The accompanying notes are an integral part of these consolidated balance 
    sheets. 


                                         PAGE 7 

                                      (Continued) 

                       WASHINGTON ENERGY COMPANY AND SUBSIDIARIES 
               CONSOLIDATED BALANCE SHEETS  - JUNE 30, 1994 (Unaudited), 
                    SEPTEMBER 30, 1993 AND JUNE 30, 1993 (Unaudited) 
                                     (In Thousands) 



                            CAPITALIZATION AND LIABILITIES  


                                                          June       September      June   
                                                        30, 1994      30, 1993    30, 1993 
                                                      ----------     ---------    -------- 
                                                                        
    CAPITALIZATION (see statements): 
      Common shareholders' interest                   $  274,805    $  322,931    $346,798 
      Preferred stock                                     60,000        17,300      27,300 
      Long-term debt                                     330,200       353,400     276,400 
                                                      ----------    ----------    -------- 
          Total capitalization                           665,005       693,631     650,498 


    CURRENT LIABILITIES: 
      Notes payable and commercial paper                  98,413       145,498     133,809 
      Current sinking fund requirements  
       and debt maturities                                20,140         5,528      14,508 
      Accounts payable                                    25,308        44,484      53,518 
      Environmental remediation liability                  9,446             -           - 
      Accrued general taxes                               10,532        14,198      11,233 
      Net liabilities - discontinued operations              657         2,919           - 
      Other current liabilities                           29,385        16,581           - 
                                                      ----------    ----------    -------- 
          Total current liabilities                      193,881       229,208     213,068 


    DEFERRED CREDITS AND OTHER LIABILITIES: 
      Accumulated deferred income taxes                  102,381        78,688      71,781 
      Other utility tax liabilities                       13,139        13,139      16,985 
      Unamortized investment tax credits                  10,319        10,913      11,115 
      Contributions in aid of construction                11,628        10,113       9,768 
      Realization reserves and other                      20,533           364         394 
                                                      ----------    ----------    -------- 
          Total deferred credits and  
           other liabilities                             158,000       113,217     110,043 
                                                      ----------    ----------    -------- 
          Total capitalization and liabilities        $1,016,886    $1,036,056    $973,609 
                                                      ==========    ==========    ======== 









    The accompanying notes are an integral part of these consolidated balance 
    sheets. 


                                         PAGE 8 

                       WASHINGTON ENERGY COMPANY AND SUBSIDIARIES 
                       CONSOLIDATED STATEMENTS OF CAPITALIZATION 
                                 JUNE 30, 1994 AND 1993 
                                     (In Thousands) 
                                      (Unaudited) 


                                                                       1994        1993   
                                                                     --------    -------- 
                                                                        
    COMMON SHAREHOLDERS' INTEREST: 
      Common stock, $5 par value; authorized 50,000,000 
       shares, outstanding 23,617,904 and 23,210,956 shares           $118,090    $116,055 
      Premium on capital stock                                         199,664     196,340 
      Shareholders' earnings (deficit) reinvested in the business      (42,949)     34,403 
                                                                      --------    -------- 
          Total common shareholders' interest                          274,805     346,798 

    PREFERRED STOCK: 
      Cumulative; authorized                   Shares Outstanding 
        1,000,000 shares of $100                  at June 30, 
        par value and 4,000,000               -------------------- 
        shares of $25 par value                1994          1993  
                                              ------        ------ 
             5%, Series A, $100 par value                       21           -       2,100 
             6%, Series B, $100 par value                       24           -       2,448 
         8-7/8%, Series C, $100 par value                       30           -       3,000 
         8-3/4%, Series F, $100 par value                       50           -       5,000 
         8-3/4%, Series I,  $25 par value                      800           -      20,000 
          7.45%, Series II, $25 par value     2,400                     60,000           - 

      Less - Sinking fund requirements  
         included in current liabilities                                     -      (5,248) 
                                                                      --------    -------- 
          Total preferred stock                                         60,000      27,300 


    LONG-TERM DEBT: 
      First Mortgage Bonds 
         6-7/8% due 1993                                                     -       3,980 
            12% due 1993                                                     -       5,000 
          9.96% due 1995                                                40,000      40,000 
         8-7/8% due 1996                                                     -       3,200 
          8.80% due 1996                                                25,000      25,000 
         8-1/8% due 1997                                                 3,340       3,480 
        10-1/4% due 1997                                                30,000      30,000 
          9.60% due 2000                                                25,000      25,000 
          9.57% due 2020                                                25,000      25,000 
        Secured Medium-Term Notes, Series A                                    
          5.55% and 5.67% due 1995                                      20,000      20,000 
          8.25% due 1998                                                11,000      11,000 
          7.08% due 1999                                                10,000      10,000 
          8.51% through 8.55% due 2001                                  19,000      19,000 
          7.53% and 7.91% due 2002                                      30,000      30,000 
          8.25% through 8.40% due 2022                                  35,000      35,000 
        Secured Medium-Term Notes, Series B                                    
          6.23% through 6.31% due 2003                                  28,000           - 
          6.07% and 6.10% due 2004                                      18,500           - 
          6.51% and 6.53% due 2008                                       4,500           - 
          6.83% and 6.90% due 2013                                      13,000           - 
          7.19% due 2023                                                13,000           - 
                                                                      --------    -------- 
                                                                       350,340     285,660 
      Less sinking-fund requirements and  
       maturities included in current liabilities                      (20,140)     (9,260) 
                                                                      --------    -------- 
          Total long-term debt                                         330,200     276,400 
                                                                      --------    -------- 
    TOTAL CAPITALIZATION                                              $665,005    $650,498 
                                                                      ========    ======== 


    The accompanying notes are an integral part of these consolidated financial 
    statements. 


                                         PAGE 9 

                       WASHINGTON ENERGY COMPANY AND SUBSIDIARIES 
                         CONSOLIDATED STATEMENTS OF CASH FLOWS 
               FOR THE THREE AND NINE MONTHS ENDED JUNE 30, 1994 AND 1993 
                                     (In Thousands) 
                                      (Unaudited)  

                                                 Three Months Ended    Nine Months Ended 
                                                      June 30,              June 30, 
                                                   1994       1993       1994       1993   
                                                 --------   --------   --------   -------- 
                                                                      
CASH FLOW PROVIDED BY (USED IN) 
 OPERATING ACTIVITIES: 
  Net income (loss) from continuing operations   $(48,916)  $ (1,034)  $(33,160)  $ 29,450 
                                                 --------   --------   --------   -------- 
  Adjustments to reconcile net income (loss)  
   from continuing operations to net cash  
   provided by operating activities: 
    Undistributed earnings - unconsolidated  
     affiliate                                       (395)         -       (484)         - 
    Pre-tax loss on merger of subsidiary            4,694          -      4,694          - 
    Depreciation, depletion and amortization        7,631      9,130     22,887     27,588 
    Sale of accounts receivable                   (15,000)    10,000    (15,000)    10,000 
    Provision for uncollectible accounts  
     receivable                                       311        383      1,401      1,437 
    Increase (decrease) in: 
      Federal income tax payable: 
        Current                                   (13,446)    (2,336)   (10,709)     2,611 
        Deferred                                   14,304       (167)     7,064      5,560 
        Deferred tax on merger                     23,999          -     23,999          - 
      Accounts receivable                          29,240     35,006     24,440    (13,739) 
      Materials and supplies                       (5,713)   (11,622)    19,993      5,288 
      Accounts payable                             (5,313)    (4,412)    (2,350)    (7,199) 
      Deferred charges                              1,247     (6,368)   (10,666)   (19,934) 
      Other assets and liabilities                   (535)     2,377      4,589      6,895 
    Other                                             266        985      4,186      2,729 
                                                 --------   --------   --------   -------- 
      Total adjustments                            41,290     32,976     74,044     21,236 
                                                 --------   --------   --------   -------- 
      Net cash provided by (used in) 
       operating activities                        (7,626)    31,942     40,884     50,686 
                                                 --------   --------   --------   -------- 
CASH FLOW (USED IN) PROVIDED BY 
 INVESTING ACTIVITIES: 
  Utility plant additions                         (18,366)   (22,844)   (60,819)   (65,995) 
  Coal, oil and gas, and other property  
    expenditures                                        -     (9,124)    (1,799)   (23,581) 
  Investment in unconsolidated subsidiaries        (1,772)         -    (20,238)         - 
  Proceeds from sale of subsidiary                 63,660          -     63,660          - 
                                                 --------   --------   --------   -------- 
      Net cash (used in) provided by 
       investing activities                        43,522    (31,968)   (19,196)   (89,576) 
                                                 --------   --------   --------   -------- 


                                          PAGE 10 

                         WASHINGTON ENERGY COMPANY AND SUBSIDIARIES 
                           CONSOLIDATED STATEMENTS OF CASH FLOWS 
                 FOR THE THREE AND NINE MONTHS ENDED JUNE 30, 1994 AND 1993 
                                       (In Thousands) 
                                        (Unaudited) 

                                        (Continued) 


                                                 Three Months Ended    Nine Months Ended 
                                                      June 30,              June 30, 
                                                   1994       1993       1994       1993   
                                                 --------   --------   --------   -------- 
                                                                      
CASH FLOW PROVIDED BY (USED IN) 
 FINANCING ACTIVITIES: 
  Commercial paper, net                           (28,229)     4,519    (47,085)    12,699 
  Bank loans, net                                       -          -          -    (17,100) 
  Proceeds from issuance of common stock            1,606      2,260      5,029     68,449 
  Proceeds from preferred stock                       (13)         -     58,782          - 
  Redemptions and repurchases: 
    Preferred stock                                     -          -    (23,222)      (200) 
    Long-term debt                                 (3,200)      (140)    (3,340)      (280) 
  Cash dividend payments: 
    Common                                         (5,878)    (8,087)   (17,563)   (24,157) 
    Preferred                                           -        (24)        (9)       (76) 
                                                 --------   --------   --------   -------- 
      Net cash provided by (used in) 
       financing activities                       (35,714)    (1,472)   (27,408)    39,335 
                                                 --------   --------   --------   -------- 
Net cash provided by (used in) 
 continuing operations                                182     (1,498)    (5,720)       445 
Net cash used in discontinued  
 operations                                          (585)    (1,065)    (2,262)    (2,925) 
                                                 --------   --------   --------   -------- 
Net decrease in cash and cash equivalents            (403)    (2,563)    (7,982)    (2,480) 
   Beginning cash and cash equivalents              5,470      5,495     13,049      5,412 
                                                 --------   --------   --------   -------- 
   Ending cash and cash equivalents              $  5,067   $  2,932   $  5,067   $  2,932 
                                                 ========   ========   ========   ======== 
SUPPLEMENTAL DISCLOSURES OF  
 CASH FLOW INFORMATION - 
   Interest paid (net of amount capitalized)     $  5,595   $  2,614   $ 22,495   $ 17,675 
   Income taxes paid (received)                      (100)     1,043        200      4,791 









The accompanying notes are an integral part of these consolidated financial statements. 


                                          PAGE 11 

                         WASHINGTON ENERGY COMPANY AND SUBSIDIARIES 
                CONSOLIDATED STATEMENTS OF SHAREHOLDERS' EARNINGS (DEFICIT) 
                         REINVESTED IN THE BUSINESS AND PREMIUM ON  
                     CAPITAL STOCK FOR THE THREE AND NINE MONTHS ENDED 
                                   JUNE 30, 1994 AND 1993 
                                       (In Thousands) 
                                        (Unaudited) 



                                               Three Months Ended   Nine Months Ended 
                                                    June 30,            June 30,  
                                                   1994       1993       1994       1993   
                                                 --------   --------   --------   -------- 
                                                                      
Balance at beginning of period                   $ 11,845   $ 44,215   $  8,457   $ 31,193 

  Net income (loss)                               (48,916)    (1,701)   (33,160)    27,443 
  Excess premium - preferred redemption                 -          -       (673)         - 
  Cash dividends on capital stock: 
    Common stock                                   (5,878)    (8,087)   (17,564)   (24,157) 
    Preferred stock 
           5%, Series A                                 -         (8)        (3)       (25) 
           6%, Series B                                 -         (3)        (1)       (10) 
       8-7/8%, Series C                                 -        (13)        (5)       (41) 
                                                 --------   --------   --------   -------- 
Balance at end of period                         $(42,949)  $ 34,403   $(42,949)  $ 34,403 
                                                 ========   ========   ========   ======== 






                    CONSOLIDATED STATEMENTS OF PREMIUM ON CAPITAL STOCK 

                                                 Three Months Ended     Nine Months Ended 
                                                       June 30,              June 30,  
                                                   1994       1993       1994       1993   
                                                 --------   --------   --------   -------- 

Balance at beginning of period                   $198,600   $194,753   $197,917   $145,075 
  Excess of proceeds over par value 
   of common stock issued by public 
   offering, less expense of sale                       -          -          -     46,543 
  Excess of cost over par value of 
   preferred stock reacquired                           -          -       (492)         - 
  Excess of purchase price over par  
   value of shares of common stock  
   issued under employee stock pur- 
   chase, and option plans and  
   Directors Stock Bonus Plan                         147        188        482        635 
  Excess of purchase price over par  
   value of shares of common stock  
   issued under the Dividend Rein- 
   vestment and Stock Purchase Plan                   930      1,535      3,014      4,465 
  Common and preferred stock expense                  (13)      (136)    (1,257)      (378) 
                                                 --------   --------   --------   -------- 
Balance at end of period                         $199,664   $196,340   $199,664   $196,340 
                                                 ========   ========   ========   ======== 

    The accompanying notes are an integral part of these consolidated financial 
    statements. 


                                        PAGE 12 

                             WASHINGTON NATURAL GAS COMPANY 
                                  STATEMENTS OF INCOME 
               FOR THE THREE AND NINE MONTHS ENDED JUNE 30, 1994 AND 1993 
                                     (In Thousands) 
                                      (Unaudited)  

                                               Three Months Ended   Nine Months Ended 
                                                    June 30,             June 30, 
                                                 1994      1993      1994      1993   
                                               --------  --------  --------  -------- 
                                                                 
OPERATING REVENUES: 
  Sales of gas                                 $ 70,101  $ 66,434  $339,180  $307,840 
  Merchandise and conservation products            (210)   15,526     5,094    53,183 
                                               --------  --------  --------   ------- 
      Total operating revenues                   69,891    81,960   344,274   361,023 

OPERATING EXPENSES: 
  Purchases of gas                               40,811    32,139   198,623   155,667 
  Utility operations and maintenance             26,160    16,308    59,488    49,618 
  Other operations                                  314    13,205     1,323    42,089 
  Depreciation                                    7,531     6,934    22,594    21,000 
  General taxes                                   9,660     9,160    34,466    31,510 
  Federal income taxes                           (8,180)   (1,070)      613    13,088 
                                               --------  --------  --------   ------- 
      Total operating expenses                   76,296    76,676   317,107   312,972 
                                               --------  --------  --------   ------- 
OPERATING INCOME (LOSS)                          (6,405)    5,284    27,167    48,051 
OTHER EXPENSE, NET                               (2,840)     (276)   (3,047)     (671) 
                                               --------  --------  --------   ------- 
      Gross income (loss)                        (9,245)    5,008    24,120    47,380 

INTEREST EXPENSE: 
  Interest on long-term debt                      7,504     6,297    22,072    18,835 
  Interest on short-term debt                        64       141       (89)      716 
  Other interest charges, net                       155       109       727       347 
                                               --------  --------  --------   ------- 
      Total interest expense                      7,723     6,547    22,710    19,898 
                                               --------  --------  --------   ------- 
NET INCOME (LOSS)                               (16,968)   (1,539)    1,410    27,482 
DIVIDENDS ON PREFERRED STOCK                      1,117       679     2,861     2,043 
EXCESS PREMIUM - PREFERRED REDEMPTION                 -         -       798         - 
                                               --------  --------  --------   ------- 
EARNINGS (LOSS) ON COMMON STOCK                $(18,085) $ (2,218) $ (2,249) $ 25,439 
                                               ========  ========  ========  ======== 












    The accompanying notes are an integral part of these financial statements. 


                                        PAGE 13 

                             WASHINGTON NATURAL GAS COMPANY 
                      BALANCE SHEETS - JUNE 30, 1994 (Unaudited), 
                   SEPTEMBER 30, 1993 AND  JUNE 30, 1993 (Unaudited) 
                                    (In Thousands)  


                                         ASSETS 



                                                        June     September    June 
                                                      30, 1994   30, 1993   30, 1993 
                                                      --------   --------   -------- 
                                                                     
    UTILITY PLANT, at original cost                   $947,753   $888,944   $873,939 
      Accumulated provision for depreciation          (236,762)  (215,474)  (215,327) 
                                                      --------   --------   -------- 
          Net utility plant                            710,991    673,470    658,612 


    RECEIVABLES FROM AFFILIATED COMPANIES                2,320      4,459      2,597 


    CURRENT ASSETS: 
      Cash and cash equivalents                          1,381      9,773      2,071 
      Accounts receivable, net                          39,483     52,007     28,012 
      Materials and supplies, at average cost           19,641     39,606     29,654 
                                                      --------   --------   -------- 
          Total current assets                          60,505    101,386     59,737 


    OTHER ASSETS AND DEFERRED CHARGES: 
      Utility tax asset                                 18,767     18,767     17,004 
      Environmental remediation receivable              31,930          -          - 
      Deferred charges and other                        23,227     36,434     35,571 
                                                      --------   --------   -------- 
          Total other assets and deferred charges       73,924     55,201     52,575 
                                                      --------   --------   -------- 
          Total assets                                $847,740   $834,516   $773,521 
                                                      ========   ========   ======== 

















    The accompanying notes are an integral part of these balance sheets. 


                                        PAGE 14 

                                      (Continued)  

                             WASHINGTON NATURAL GAS COMPANY 
                      BALANCE SHEETS - JUNE 30, 1994 (Unaudited), 
                   SEPTEMBER 30, 1993 AND  JUNE 30, 1994 (Unaudited) 
                                    (In Thousands)  



                            CAPITALIZATION AND LIABILITIES  


                                                        June    September     June    
                                                      30, 1994  30, 1993    30, 1993 
                                                      --------  ---------   -------- 
                                                                    
    CAPITALIZATION (see statements): 
      Common shareholder's interest                   $246,369   $262,334   $272,118 
      Preferred stock                                   60,000     17,300     27,300 
      Long-term debt                                   330,200    353,400    276,400 
                                                      --------   --------   -------- 
          Total capitalization                         636,569    633,034    575,818 


    CURRENT LIABILITIES: 
      Current sinking fund requirements  
       and debt maturities                              20,140      5,580     14,560 
      Accounts payable                                  22,328     27,489     21,882 
      Environmental remediation liability                9,446          -          - 
      Accrued general taxes                             10,359     10,755      8,548 
      Other current liabilities                         21,879     11,204     17,187 
                                                      --------   --------   -------- 
          Total current liabilities                     84,152     55,028     62,177 


    PAYABLE TO AFFILIATED COMPANIES                     24,493     49,809     45,291 
                                                      --------   --------   -------- 

    DEFERRED CREDITS AND OTHER LIABILITIES: 
      Deferred income taxes                             66,271     62,480     52,368 
      Other utility tax liabilities                     13,139     13,139     16,985 
      Unamortized investment tax credits                10,319     10,913     11,115 
      Contributions in aid of construction              11,627     10,113      9,767 
      Other                                              1,170          -          - 
                                                      --------   --------   -------- 
          Total deferred credits and  
           other liabilities                           102,526     96,645     90,235 
                                                      --------   --------   -------- 
          Total capitalization and liabilities        $847,740   $834,516   $773,521 
                                                      ========   ========   ======== 







    The accompanying notes are an integral part of these balance sheets. 


                                        PAGE 15 

                             WASHINGTON NATURAL GAS COMPANY 
                              STATEMENTS OF CAPITALIZATION 
                                 JUNE 30, 1994 AND 1993 
                                     (In Thousands) 
                                      (Unaudited)  

                                                                  1994      1993   
                                                                --------  -------- 
                                                                  
    COMMON SHAREHOLDER'S INTEREST: 
      Common stock, $5 par value; authorized 25,000,000 
       shares, outstanding 10,718,938 and 10,457,752 shares     $ 53,595  $ 52,289 
      Premium on capital stock                                   163,867   159,877 
      Shareholder's earnings reinvested  
        in the business                                           28,907    59,952 
                                                                --------  -------- 
          Total common shareholder's interest                    246,369   272,118 

    PREFERRED STOCK:                              Shares 
      Cumulative; authorized                 Outstanding at 
        1,000,000 shares of $100                 June 30, 
        par value and 4,000,000               --------------- 
        of $25 par value                       1994     1993  
                                              ------   ------ 
             5%, Series A, $100 par value          -       21          -     2,100 
             6%, Series B, $100 par value          -       25          -     2,500 
         8-7/8%, Series C, $100 par value          -       30          -     3,000 
         8-3/4%, Series F, $100 par value          -       50          -     5,000 
         8-3/4%, Series I, $25 par value           -      800          -    20,000 
          7.45%, Series II, $25 par value      2,400        -     60,000         - 

      Less - Sinking fund requirements 
       included in current liabilities                                 -    (5,300) 
                                                                --------  -------- 
          Total preferred stock                                   60,000    27,300 

    LONG-TERM DEBT:  
      First Mortgage Bonds -  
         6-7/8% due 1993                                               -     3,980 
            12% due 1993                                               -     5,000 
          9.96% due 1995                                          40,000    40,000 
         8-7/8% due 1996                                               -     3,200 
          8.80% due 1996                                          25,000    25,000 
         8-1/8% due 1997                                           3,340     3,480 
        10-1/4% due 1997                                          30,000    30,000 
          9.60% due 2000                                          25,000    25,000 
          9.57% due 2020                                          25,000    25,000 
        Secured Medium-Term Notes, Series A   
          5.55% and 5.67% due 1995                                20,000    20,000 
          8.25% due 1998                                          11,000    11,000 
          7.08% due 1999                                          10,000    10,000 
          8.51% to 8.55% due 2001                                 19,000    19,000 
          7.53% and 7.91% due 2002                                30,000    30,000 
          8.25% to 8.40% due 2022                                 35,000    35,000 
        Secured Medium-Term Notes, Series B 
          6.23% through 6.31% due 2003                            28,000         - 
          6.07% and 6.10% due 2004                                18,500         - 
          6.51% and 6.53% due 2008                                 4,500         - 
          6.83% and 6.90% due 2013                                13,000         - 
          7.19% due 2023                                          13,000         - 
                                                                --------  -------- 
                                                                 350,340   285,660 
      Less sinking-fund requirements and matur- 
       ities included in current liabilities                     (20,140)   (9,260) 
                                                                --------  -------- 
          Total long-term debt                                   330,200   276,400 
                                                                --------  -------- 
    TOTAL CAPITALIZATION                                        $636,569  $575,818 
                                                                ========  ======== 




    The accompanying notes are an integral part of these financial statements.  


                                        PAGE 16 

                             WASHINGTON NATURAL GAS COMPANY 
                                STATEMENTS OF CASH FLOWS 
               FOR THE THREE AND NINE MONTHS ENDED JUNE 30, 1994 AND 1993 
                                     (In Thousands) 
                                      (Unaudited)  



                                               Three Months Ended   Nine Months Ended 
                                                    June 30,             June 30, 
                                                 1994      1993      1994      1993   
                                               --------  --------  --------  -------- 


                                                                 
CASH FLOW PROVIDED BY (USED IN) 
 OPERATING ACTIVITIES: 
  Net income (loss)                            $(16,968) $ (1,539) $  1,410  $ 27,482 
                                               --------  --------  --------  -------- 
  Adjustments to reconcile net income (loss) to 
   net cash provided by operating activities: 
    Depreciation and amortization                 7,630     7,024    22,887    21,272 
    Sale of accounts receivable                 (15,000)   10,000   (15,000)   10,000 
    Provision for uncollectible accounts 
      receivable                                    311       382     1,401     1,434 
    Increase (decrease) in: 
      Federal income tax payable 
        Current                                 (10,715)   (2,152)   (8,131)    9,927 
        Deferred                                  1,022       938     3,197     2,814 
      Accounts receivable                        37,956    31,135    36,393    (7,979) 
      Materials and supplies                     (5,688)  (11,318)   19,965     5,309 
      Accounts payable                           (7,887)   (2,417)   (7,004)       77 
      Deferred charges                            1,502    (6,364)   (9,277)  (18,021) 
      Other assets and liabilities                6,727     2,506    10,576     5,059 
    Other                                           (87)      747     2,003     2,029 
                                               --------  --------  --------  -------- 
      Total adjustments                          15,771    30,481    57,010    31,921 
                                               --------  --------  --------  -------- 
      Net cash provided by (used in)  
       operating activities                      (1,197)   28,942    58,420    59,403 
                                               --------  --------  --------  -------- 
CASH FLOW (USED IN) INVESTING ACTIVITIES: 
  Utility plant additions                       (18,366)  (22,844)  (60,819)  (65,995) 
                                               --------  --------  --------  -------- 
CASH FLOW PROVIDED BY (USED IN) 
 FINANCING ACTIVITIES: 
  Proceeds from issuance of common stock          1,603     2,213     4,795    61,949 
  Proceeds from debt financing: 
    Preferred stock                                 (13)        -    58,782         - 
    Commercial paper                             22,961     2,551   (23,473)  (14,486) 
    Bank loans, net                                   -         -         -   (17,100) 
  Redemptions and repurchases: 
    Preferred stock                                   -      (100)  (23,399)     (300) 
    Long-term debt                               (3,200)     (140)   (3,340)     (280) 
  Cash dividend payments: 
    Common                                       (4,260)  (10,804)  (16,937)  (20,575) 
    Preferred                                    (1,118)     (682)   (2,421)   (2,046) 
                                               --------  --------  --------  -------- 
      Net cash provided by (used in) 
       financing activities                      15,973    (6,962)   (5,993)    7,162 
                                               --------  --------  --------  -------- 

Net Increase (Decrease) in Cash 
  and Cash Equivalents                           (3,590)     (864)   (8,392)      570 
Beginning Cash and Cash Equivalents               4,971     2,935     9,773     1,501 
                                               --------  --------  --------  -------- 
ENDING CASH AND CASH EQUIVALENTS               $  1,381  $  2,071  $  1,381  $  2,071 
                                               ========  ========  ========  ======== 

SUPPLEMENTAL DISCLOSURES OF  
 CASH FLOW INFORMATION -  
    Interest paid                             $   3,877  $  1,491  $ 18,549   $14,722 
    Income taxes paid                                 -         -         -         - 


    The accompanying notes are an integral part of these financial statements.  


                                        PAGE 17 

                             WASHINGTON NATURAL GAS COMPANY 
                          STATEMENTS OF SHAREHOLDER'S EARNINGS 
                       REINVESTED IN THE BUSINESS AND PREMIUM ON  
                   CAPITAL STOCK FOR THE THREE AND NINE MONTHS ENDED 
                                 JUNE 30, 1994 AND 1993 
                                     (In Thousands) 
                                      (Unaudited)  



                                               Three Months Ended  Nine Months Ended 
                                                    June 30,            June 30,  
                                                 1994      1993      1994      1993   
                                               --------  --------  --------  -------- 
                                                                 
Balance at beginning of period                 $ 51,253  $ 72,974  $ 48,094  $ 55,088 

  Net income (loss)                             (16,968)   (1,539)    1,410    27,482 
  Excess premium - preferred redemption               -         -      (798)        - 
  Cash dividends declared: 
    Common stock                                 (4,260)  (10,804)  (16,938)  (20,575) 
    Cumulative preferred stock - 
           5%, Series A                               -       (26)        -       (81) 
           6%, Series B                               -       (40)        -      (117) 
       8-7/8%, Series C                               -       (66)        -      (204) 
       8-3/4%, Series F                               -      (109)        -      (328) 
       8-3/4%, Series I                               -      (438)        -    (1,313) 
        7.45%, Series II                         (1,118)        -    (2,861)        - 
                                               --------  --------  --------  -------- 
Balance at end of period                       $ 28,907  $ 59,952  $ 28,907  $ 59,952 
                                               ========  ========  ========  ======== 






                        STATEMENTS OF PREMIUM ON CAPITAL STOCK 

                                               Three Months Ended  Nine Months Ended 
                                                    June 30,             June 30,  
                                                 1994      1993      1994      1993   
                                               --------  --------  --------  -------- 

Balance at beginning of period                 $162,619  $158,173  $161,618  $108,186 
  Excess of proceeds over par value 
   of common stock issued to parent 
   company, less expense of sale                      -         -         -    46,714 
  Excess of cost over par value of  
   preferred stock reacquired                         -         -      (331)        - 
  Excess of purchase price over par 
   value of shares of common stock  
   issued under the parent company's 
   Employee Stock Purchase Plan                     170       182       350       361 
  Excess of purchase price over par  
   value of shares of common stock  
   issued under the parent company's 
   Dividend Reinvestment and Stock  
   Purchase Plan                                  1,091     1,688     3,472     4,910 

  Common and preferred stock expense                (13)     (166)   (1,242)     (294) 
                                               --------  --------  --------  -------- 
Balance at end of period                       $163,867  $159,877  $163,867  $159,877 
                                               ========  ========  ========  ======== 


    The accompanying notes are an integral part of these financial statements. 



                                  PAGE 18 

                 NOTES TO FINANCIAL STATEMENTS (Unaudited) 


1. The consolidated financial statements include the accounts of Washington 
   Energy Company, and its wholly owned subsidiaries, after elimination of 
   intercompany items and transactions:  Washington Natural Gas Company; 
   Thermal Efficiency, Inc.; ThermRail, Inc; WECO Finance Company and its 
   wholly-owned subsidiary; Thermal Energy, Inc. and its wholly-owned 
   subsidiary; Holdings Northwest, Inc; Washington Energy Services Company 
   ("Services") and Washington Energy Gas Marketing Company.  Due to the 
   merger of Washington Energy Resources Company ("Resources") into a 
   subsidiary of Cabot Oil & Gas Company ("Cabot"), Houston, Texas, the 
   current fiscal year financial statements show Resources  earnings in 
   Other Income,  using the equity method of accounting.  The prior year 
   statements continue to reflect Resources on a consolidated basis. 

   In the opinion of management, all adjustments necessary to a fair presen- 
   tation of the results for the three and nine month periods have been 
   reflected and were of a normal recurring nature. 

2. Reference is made to the notes to the financial statements included on 
   pages 49 through 82 in the Registrants' Form 10-K annual report for the 
   fiscal year ended September 30, 1993.  Those notes include a summary of 
   significant accounting policies and a description of other events and 
   transactions which should be read in connection with the accompanying  
   financial statements. 

3. Dividends on Washington Energy common stock are payable when and as 
   declared by the Board of Directors out of funds legally available there- 
   for. 

   There is no formal restriction on payment of common dividends by Washing- 
   ton Energy.  At June 30, 1994, retained earnings of Washington Natural  
   were restricted under terms of the indentures securing Washington Natu- 
   ral's First Mortgage Bonds.  Washington Natural is not in violation of its 
   First Mortgage Bond indentures, but it cannot issue dividends to Washing- 
   ton Energy until it increases its retained earnings by $11.3 million. 

4. Washington Natural has principal responsibility for the cleanup of a 
   former manufactured gas plant site in the Tide Flats area of Tacoma, 
   Washington, which the U.S. Environmental Protection Agency has determined 
   contains several contaminants and requires cleanup under the Comprehensive 
   Environmental Response, Compensation and Liability Act, as amended.  
   Remediation activities are expected to be substantially completed by the 
   end of calendar 1994.  Based upon current cleanup cost estimates and the 
   cost of insurance litigation, described below, less insurance recoveries 
   to date totaling $7.1 million, Washington Natural's share of the cleanup 
   cost at this site is estimated to be $31.9 million.  In the March, 1994 
   quarter Washington Natural recorded a current liability for the difference 
   between the estimated total cleanup cost unrecovered at the time of $31.9 
   million and the $19.8 million of expenditures incurred through March, 
   1994, and also recorded a corresponding receivable in the amount of $31.9 
   million for the probable insurance recovery based upon the litigation 
   described below.   


                                  PAGE 19 

            NOTES TO CONDENSED FINANCIAL STATEMENTS (Unaudited) 
                                  (Cont'd) 

   In June 1991, Washington Natural filed a lawsuit in King County Superior 
   Court, State of Washington, against certain insurance companies which      
   provided insurance to Washington Natural at various times dating back to 
   the 1940's.  On June 10, 1994, the Superior Court entered final judgment 
   in favor of Washington Natural.  Under the terms of the final judgment, 
   Washington Natural is entitled to collect its present and future uncompen- 
   sated reasonable and necessary costs in remediating the site from the 
   policies of the four remaining insurer defendants in the action.  The 
   liability of these insurers is joint and several, up to the annual limits 
   of their policies and subject to relevant underlying limits.  The judgment 
   provides for limitation of some of the insurers' liability based on the 
   presence in their policies of "alienated premises" clauses.  However, 
   Washington Natural does not expect this limitation to affect its ability 
   to collect all of its remediation costs.  The final judgment further 
   awards Washington Natural prejudgment interest and declares that Washing- 
   ton Natural is entitled to collect its reasonable attorney fees and costs 
   incurred in obtaining coverage of its remediation costs.  The defendants 
   have appealed the judgment to the Washington State Court of Appeals, 
   Division I. 

   In the June 1994 quarter, Washington Natural also accrued an additional 
   $2.2 million pre-tax ($1.5 million after-tax) expense for estimated 
   environmental investigation, legal and remediation costs associated with 
   several former manufactured gas plant sites. 

   Based on all known facts and analyses, Washington Natural believes it is 
   not reasonably likely that the identified environmental liabilities after 
   consideration of insurance recoveries and the judgment entered against 
   certain insurance companies, will result in a materially adverse impact on 
   Washington Natural's financial position or operating results and cash flow 
   trends.   

5. On May 2, 1994, the Company merged its oil and gas exploration and 
   production subsidiary, Resources into a wholly owned subsidiary of Cabot   
   in a tax-free exchange.  The Company received 2,133,000 shares of Cabot 
   Class A common stock, 1,134,000 shares of 6% convertible voting preferred 
   stock of Cabot, stated value $50, and $63.7 million cash in exchange for 
   all the outstanding capital stock of Resources.  The 1,134,000 shares of 
   Cabot preferred stock are convertible into 1,972,174 shares of Cabot Class 
   A common stock, making Washington Energy the beneficial owner of 4,105,174 
   Class A common shares in total representing 16.6% of the Class A common 
   stock on a diluted basis, assuming conversion of the preferred stock owned 
   by the Company.  As part of the transaction Cabot increased its Board of 
   Directors from ten to twelve and agreed to appoint two directors nominated 
   by the Company to fill the new positions.  The Company recorded an after- 
   tax loss on the merger of $12.2 million after provision for deferred taxes 
   of approximately $33.0 million and established an after-tax reserve of 
   $4.4 million for a potential downward purchase price adjustment based on 
   the performance of wells in a certain field over a one-year time horizon. 

   Excluded from the merger were certain firm gas transportation, storage and 
   other contractual arrangements of Resources which were retained by the 
   Company.  In the quarter ended June 30, 1994, the Company established 
   after-tax reserves of $12.4 million for anticipated future losses associ- 
   ated with these excluded contractual arrangements. 

   The recorded investment in Cabot of $98.3 million at June 30, 1994, 
   consisted of $46.7 million equity in Cabot common stock and $51.6 million 
   investment in preferred stock.  During the third quarter of 1994, the 
   Company recorded an equity net loss of $142,000, based on Cabot's earn- 
   ings, received common dividends of $85,000 and accrued preferred dividends 
   of $567,000.  Based on the closing price on the New York Stock Exchange on 
   June 30, 1994 the aggregate fair value of the Company's investment in 
   Cabot common stock was $44.5 million. 


                                  PAGE 20 

            NOTES TO CONDENSED FINANCIAL STATEMENTS (Unaudited) 
                                  (Cont'd) 


   Although the Company's interest in Cabot's total voting securities 
   outstanding is less than 20%, this investment is being accounted for using 
   the equity method because the Company, through its representation of two 
   seats on Cabot's Board, has the ability to exercise significant control 
   over operating and financial policies of Cabot. 

6. The Financial Accounting Standards Board issued Statement of Financial 
   Accounting Standards (SFAS) No. 109, "Accounting For Income Taxes," which 
   supersedes SFAS No. 96, the accounting standard the Company had followed 
   since 1987.  The Company adopted SFAS No. 109 as of October 1, 1993 with 
   no significant impact on the financial statements of the Company. 

7. The Company formed Services, effective October 1, 1993.  This new subsid- 
   iary consolidates the Company's merchandising of energy and security 
   products for the home, including merchandising operations previously 
   managed by Washington Natural.  While the reporting of merchandising 
   operations by Washington Energy is not affected by this formation, 
   Washington Natural's results of operations will no longer include the 
   revenues and expenses from the merchandising operations previously managed 
   by it.  Washington Natural's gross operating revenue and net operating 
   income without the transferred merchandising operations are shown below: 


                                                        (in thousands) 
                                           Three Months Ended  Nine Months Ended 
                                                June 30,            June 30, 
                                             1994      1993      1994      1993   
                                           --------  --------  --------  -------- 
                                                                 
     Gross operating revenues               $70,101   $66,435  $339,180  $311,701 
     Net operating income (loss)             (6,405)    3,220    27,167    42,940 

8. A class-action lawsuit was filed against Washington Energy and two of its 
   officers in the United States District Court, Western District of Washington,
   in February, 1994, alleging violations of state and federal securities act 
   provisions and associated violations of Washington state law.  The essence of
   the complaint concerned alleged disclosure violations regarding the nature or
   the extent of the downside financial risk associated with the 1992 utility 
   rate request filing of Washington Natural.  In May, 1994, Washington Energy 
   filed a Motion to Dismiss.  Discovery in the case was stayed pending resolu-
   tion of this motion and on July 25, 1994, the District Court issued its Order
   Granting Defendants' Motion To Dismiss and entered a judgment dismissing the 
   action.  Subject to the filing of any motions which would extend the appeal 
   period, plaintiffs have until August 24, 1994 to appeal the judgment. 

9. In the third quarter of fiscal 1994, the Company recognized $11.9 million of 
   restructuring and other one-time, after-tax charges predominantly related to 
   Washington Natural.  After-tax charges totaling $4.6 million relate to 
   restructuring and downsizing utility operations and include expected employee
   severance costs and expensing the costs incurred in planning a new headquar-
   ters building which is not needed currently.  The employee severance charge 
   of $2.3 million after-tax ($3.5 million pre-tax) anticipates a staffing 
   reduction of 10% from the October 1993 level of 1,480 employees.  All 
   departments are currently reviewing processes and staffing requirements.  As 
   of June 30, 1994 staffing levels had declined by approximately 3% and 
   $341,000 in termination benefits had been paid out.  The staff reduction will
   be largely completed by September 30, 1994. 

   The third quarter charges also included reserves established by Washington 
   Natural for estimated environmental investigation, legal and remediation 
   costs associated with several former manufactured gas plant sites and the 
   write off of certain deferred costs. These charges totaled $1.5 million, 
   after-tax.  Washington Natural also recognized a liability of $2.2 million 
   after-tax for its supplemental executive retirement plan to reflect recent 
   management changes and the timing difference between payments under the plan 
   and the receipt of life insurance proceeds that fund the plan.   

                     _________________________________ 


   Because of seasonal and other factors, the results of operations for the 
   interim periods presented should not be considered indicative of the results 
   to be expected for the full fiscal year. 


                                      PAGE 21 


Item 2.  Management's Discussion and Analysis of Financial Condition and Results
         of Operations 

RESULTS OF OPERATIONS 

Washington Energy Company ("Company") recorded various one-time charges in the 
third-quarter totaling $40.9 million, or $1.74 per share which resulted in a net
loss from continuing operations of $48.9 million for the quarter ended June 30,
1994. 

The following chart shows a summary of results for the three and nine months
ended June 30, 1994 and 1993.  The per share amounts are after preferred 
dividends and excess premium paid on preferred stock. 
 
 
                                               ($in millions except per share numbers) 

                                      3 months ended June 30,                9 months ended June 30, 
                                        1994              1993                 1994              1993 
                                  Earnings    Per    Earnings  Per       Earnings    Per    Earnings    Per 
                                   (Loss)    Share    (Loss)  Share       (Loss)    Share    (Loss)    Share 
                                                                                 
Before third quarter charges      $ (8.0)   $ (.34)    $(1.0) $(.05)     $  7.1    $  .30     $ 29.5   $1.28 
Third quarter charges              (40.9)    (1.74)        -      -       (40.9)    (1.74)         -       - 
                                  ------    ------     -----  -----      ------    ------     ------   ----- 
Continuing operations              (48.9)    (2.08)     (1.0)  (.05)      (33.8)    (1.44)      29.4    1.28 
Discontinued operations                -         -       (.7)  (.02)          -         -       (2.0)   (.09) 
                                  ------    ------     -----  -----      ------    ------     ------   ----- 
Net income (loss) on 
  common stock                    $(48.9)   $(2.08)    $(1.7) $(.07)     $(33.8)   $(1.44)    $ 27.4   $1.19 
                                  ======    ======     =====  =====      ======    ======     ======   ===== 
 
     Net loss of the principal subsidiary, Washington Natural, was $17.0 million
for the quarter compared with $1.5 million from the same period last year and 
net income for the first nine months of fiscal 1994 was $1.4 million compared 
with $27.5 million in 1993. 

Restructuring and Other One-Time Charges 

After-tax charges, totaling $11.9 million, relate to restructuring and 
downsizing Washington Natural, writing off costs deemed to be unrecoverable and
establishing reserves for certain deferred assets. 

By September 30, 1994, Washington Natural anticipates a staffing reduction of 
approximately 10 percent from its level of 1,480 employees as of October 1993.  
The total charge to earnings included $4.6 million after-tax for estimated 
severance costs as well as expensing the costs incurred in planning a new 
headquarters building which is not needed currently. 

In addition, Washington Natural established reserves for estimated 
environmental investigation, legal and remediation costs associated with former
manufactured gas plant sites and wrote off certain deferred costs. These 
charges totaled $1.5 million, after-tax.  Washington Natural also recognized a
liability of $2.2 million after-tax for its supplemental executive retirement 
plan to reflect recent management changes and the timing difference between 
payments under the plan and the receipt of life insurance proceeds that fund 
the plan.   

Merger of Subsidiary 

On May 2, 1994, the Company merged its oil and gas exploration and production 
subsidiary, Resources, into a wholly owned subsidiary of Cabot in a tax-free 
exchange.  Washington Energy received 2,133,000 shares of Cabot Class A common 
stock, 1,134,000 shares of 6% convertible voting preferred stock of Cabot, 
stated value $50, and $63.7 million in cash in exchange for all of the 
outstanding capital stock of Resources.  The 1,134,000 shares of Cabot 



                                      PAGE 22 


preferred stock is convertible into 1,972,174 shares of Cabot Class A common
stock, making Washington Energy the beneficial owner of 4,105,174 Class A
common shares in total representing 16.6% of the Class A common Stock on a
diluted basis, assuming conversion of the preferred stock owned by the Company.
The cash received from the merger has been used to reduce Washington Energy's
short-term debt.  The Company recorded an after-tax loss on the merger of $12.2
million after provision for deferred taxes of approximately $33.0 million and
established an after-tax reserve of $4.4 million for a potential downward
purchase price adjustment based on the performance of wells in a certain field
over a one-year time horizon. 

As part of the transaction Cabot also increased its Board of Directors from ten
to twelve and agreed to appoint two directors nominated by Washington Energy to
fill the new positions.  The merger allows the Company to continue its presence
in the exploration and production industry without the need for additional
capital investment. 

Excluded from the merger were certain firm gas transportation, storage and
other contractual arrangements of Resources which were retained by the Company.
In the quarter ended June 30, 1994, the Company established after-tax reserves
of $12.4 million for anticipated future losses associated with these excluded
contractual arrangements.  Due to the Resources merger and associated
elimination of operating and marketing staff and Company-owned gas production
to aide in managing and utilizing these arrangements, combined with actual
operating history for the gas transportation arrangements which were placed in
service November 1, 1993, management estimated that these arrangements would
continue to generate losses for the foreseeable future. 

Operating Revenues 

The Company's operating revenues of $77.1 million for the quarter ended
June 30, 1994, were down $13.8 million compared with the same period a year
ago, as a result of a decline in merchandise sales and the reclassification of
Resources revenue for the current period to other income due to the merger
with Cabot.  Consolidated utility gas revenues of $70.1 million were up 6% from
the same period last year as the net result of several factors:  higher prices
for purchased gas which were passed through to customers with no impact on net
income and customer growth of over 21,000, or 5%, more customers in the
current quarter compared to a year ago were largely offset by lower revenues
due to a $15.4 million annual revenue decrease as the result of a general rate
order by the Washington Utilities and Transportation Commission ( WUTC )in
October 1993; shifting by some large-volume customers between classes and to
alternative fuels; and weather which was approximately 18% warmer than normal
and 1% warmer than the same period a year ago.  A combination of warmer
temperatures and class and fuel shifting resulted in a 3% decrease in gas
sales volumes for the three months ended June 30, 1994, compared to a year
ago.  Utility gas revenues year-to-date were up 10% compared to a year ago,
for the same reasons affecting the third quarter results.  The general rate
increase placed in effect by Washington Natural on June 2, 1994 did not have
a material impact on the three and nine month results. 

Merchandise sales and related revenues were $7.0 million for the quarter,
compared to $17.0 million for the same period a year ago.  Merchandise sales
and related revenues for the nine months year to date were $36.1 million
compared to $58.5 million for the same period last year.  Effective
October 1, 1993, the Company reestablished its merchandise sales operation
in Services.  The bulk of these sales operations, appliances, were previously
conducted by Washington Natural.  The other operations moved to Services, 
sales of security and energy-saving products, were previously conducted by a
separate subsidiary.  Services revenues totaled $6.6 million for the quarter
and $29.9 million for the nine months to-date.  The remaining merchandise 
related revenues were from appliance leasing activities retained by Washington
Natural and gas service initiation fees.  The elimination of joint marketing,
installation and service activities and the reorganization of the merchandise
functions have negatively impacted the Company's ability to attract new
merchandise customers, and resulted in an operating loss during the quarter. 

Operating Expenses 

The Company's operating expenses of $84.1 million, including federal income
taxes, were up $.1 million for the three months ended June 30, 1994.
Operating expenses were up $14.3 million for the first nine months of fiscal
1994 from the same period last year.  The deconsolidation of Resources reduced
reported operating expenses for the current periods, but was more than offset
by the increase in natural gas prices, and revenue related taxes, and the
reserves mentioned above. 


                                      PAGE 23 


LIQUIDITY AND CAPITAL RESOURCES 

Washington Natural makes capital expenditures to provide reliable gas
distribution service to its customers.  In years of normal weather for utility
operations, approximately half of the capital needs are met through cash flow
from operations.  The remaining requirements are funded through short-term
borrowing which are subsequently refinanced from the proceeds of securities
issues.  The choice and timing of the issuance of long-term debt and equity
securities is dependent on management's evaluation of need, financial market
conditions and other factors. The Company's capital investment requirements
for the first nine months of fiscal 1994 were $62.6 million.  These
requirements were met through cash provided from operations, short-term
borrowings and proceeds from issuance of equity securities. 

Washington Natural's utility construction requirements were $60.8 million
during the first nine months of fiscal 1994 and programs for other
subsidiaries (excluding Resources, which was merged with Cabot on May 2, 1994)
totalled $1.8 million for the same period.  Estimated construction
requirements for Washington Natural are $80 million for the fiscal year ended
September 30, 1994, and estimated expenditures for Washington Energy's other
programs through other subsidiaries are estimated to be $3 million in fiscal
1994. 

In addition to its construction program, the Company has seasonal short-term
borrowing requirements related to its utility operations.  The operating
revenues and earnings of Washington Natural vary with weather conditions
because approximately 90% of its customers use natural gas for space heating.
This normally produces substantially increased operating revenues and earnings
during the first eight or nine months of each fiscal year and lower operating
revenues and a loss in the remaining three or four months, with the 12 months
as a whole being profitable.  Because of this, Washington Natural must borrow
on a short-term basis to meet its operating needs for a portion of the year in
addition to its construction requirements. 

The Company has commercial paper programs, bank and other credit arrangements
and an agreement to sell merchandise and gas receivables to provide short-term
financing.  These arrangements provide the Company with total short-term
borrowing capacity and ability to sell receivables of $320 million.  The total
remaining amount available from these sources was $156.5 million at June 30,
1994 which was higher than March 31, due to paying down short term debt with
the cash proceeds of $63.7 million from the merger of Resources with Cabot. 

On November 1, 1993, Washington Natural redeemed all of its then outstanding 
preferred stock at an aggregate cost of $23.2 million.  Also in November 1993, 
Washington Natural completed a public offering of 2.4 million shares of
preferred stock, 7.45% Series II, $25 par value, with net proceeds of $58.8
million.   

It is the opinion of management that the Company has sufficient capital
resources, both internal and external, to meet anticipated capital
requirements. 


ENVIRONMENTAL MATTERS 

Based on all known facts and analyses, and the judgment entered  against
certain insurance companies (see Note 4 of Notes to Financial Statements)
Washington Natural believes it is not reasonably likely that the identified
environmental liabilities will result in a materially adverse impact to its
financial position or operating results and cash flow trends. 


                                      PAGE 24 


OUTLOOK 

Growth 

The past five years have been substantial growth years for the Company.
Washington Natural's number of customers has been growing about two to three
times faster than the national average among natural gas utilities.
Washington Natural anticipates its customer growth will continue, but not at
the 6.7% annual rate experienced during the past six full fiscal years since
the beginning of fiscal 1988.  Washington Natural expects customer growth of
about 4% to 5% for fiscal 1994, or approximately 17,000 to 21,000 new
customers.  Washington Natural anticipates capital spending for fiscal 1994
will be $21 million less than it experienced in 1993, or approximately $80
million. 

Class-Action Lawsuit Dismissed 

In light of the recent dismissal of the class action lawsuit, (see Note 8 of
Notes to Financial Statements), the Company believes that if an appeal of the
decision to dismiss the action is made, it will not be successful and there
will be no material adverse impact to the Company. 


General Rate Case 

Washington Natural filed a limited-scope general rate case with the WUTC on
November 19, 1993, requesting an increase in annual revenues of $24.6 million.
The primary focus was to seek recovery of additional operating costs and the
inclusion in rate base of additional utility plant for system improvements and
expansion since calendar year 1991, which was used as the base measurement
year in the prior rate case.  On May 27, 1994, the WUTC issued an order
approving a settlement of the rate case.  The terms of the settlement provide
for a $19.0 million increase in annual revenues and agreement that Washington
Natural shall not make a request for an increase in total revenues prior to
March 1, 1995.  However, Washington Natural may make (1) tracking filings
caused by changes in purchased gas and pipeline costs, (2) filings required
by law or WUTC order, and (3) filings for increased revenues if conditions
necessary for interim/emergency rate relief exist, including conditions which
prevent Washington Natural from financing with unsecured debt. 

Revised Rate Design 

Washington Natural filed revised tariffs with the WUTC on June 15, 1994,
which would better align rates with the cost of serving various classes of
customers while maintaining or increasing the competitive position of gas
verses alternative energy services.  The proposed tariffs would reduce 
transportation rates by 55% and industrial rates by 13% and substantially
equalize the margin between transportation and sales service.  The request
also proposes to raise residential rates 5.7% and firm commercial and
industrial by 1.8%.  The WUTC has until May 1995 to act on this filing. 

Dividend 

In October 1993 the Company's dividend was reset from 35 cents to 25 cents.  
Management has no intention to recommend to the Board of Directors a further
cut in the dividend.  In managements opinion, the strategies the Company is
employing:  downsizing and reengineering Washington Natural, greater emphasis
on regulatory relations and the merger of the oil and gas exploration
subsidiary, should result in earnings to support the dividend over the
long-term. 


                                      PAGE 25 


PART II - OTHER INFORMATION 

Item 1.    Legal Proceedings 

           The class action lawsuit filed against the Company and two of its 
           officers in the United States District Court, Western District of 
           Washington, in February, 1994 (as reported in Registrant's Form 8-K
           dated February 23, 1994) has been dismissed and judgement was
           granted in favor of Defendants on July 25, 1994.  The suit had 
           alleged violations of state and federal securities laws and
           associated violations of Washington state law relating to
           Registrants' disclosure concerning the general rate filing with the
           WUTC in 1992. 

Item 5.    Other Information 

           Washington Natural's ratios of earnings to fixed charges for the
           twelve months ended June 30, 1994 and 1993 were .73 and 2.02, 
           respectively.  Because of the $11.9 million in after-tax, one-time
           charges in the quarter ended June 30, 1994, Washington Natural's
           earnings for the twelve months ended June 30, 1994 are insufficient
           to cover fixed charges.  The amount of the deficiency is $8.5
           million. 

Item 6.    Exhibits and Reports on Form 8-K 

           (a)   Exhibits - None. 

           (b)   Reports on Form 8-K (all reports were under Item 5. Other
                 Events). 

                 A report on Form 8-K was filed by Washington Energy and
                 Washington Natural dated April 8, 1994 regarding the
                 recommendation by the staff of the Washington Utilities and
                 Transportation Commission for a $19 million increase in rates.

                 A report on Form 8-K was filed by Washington Energy and
                 Washington Natural dated April 13, 1994 regarding the
                 announcement that lower fiscal 1994 earnings are expected. 

                 A report on Form 8-K was filed by Washington Energy and
                 Washington Natural dated May 2, 1994, regarding second-
                 quarter results and the Cabot Oil & Gas merger. 

                 A report on Form 8-K was filed by Washington Energy and
                 Washington Natural dated May 20, 1994, regarding the rate
                 case settlement of $19 million for Washington Natural.

                 A report on Form 8-K was filed by Washington Energy and
                 Washington Natural dated June 20, 1994 regarding the June 10,
                 1994 favorable judgment in Washington Natural's lawsuit
                 against insurance companies concerning environmental matters.


                                    PAGE 26

                                  Signatures 



Pursuant to the requirements of the Securities Exchange Act of 1934, the  
Registrants have duly caused this report to be signed on its behalf by the  
undersigned thereunto duly authorized. 


                              WASHINGTON ENERGY COMPANY 



                          By  /s/ William P. Vititoe                          
                              William P. Vititoe 
                              Chairman, President and Chief Executive Officer 



                          By  /s/ James P. Torgerson                          
                              James P. Torgerson 
                              Senior Vice President - Finance, Planning and 
                              Development and Principal Financial Officer 



                              WASHINGTON NATURAL GAS COMPANY 



                          By  /s/ William P. Vititoe                          
                              William P. Vititoe 
                              Chairman, President and Chief Executive Officer 


                          By  /s/ James P. Torgerson                          
                              James P. Torgerson 
                              Senior Vice President - Finance, Planning and 
                              Development and Principal Financial Officer 











August 12, 1994