Securities and Exchange Commission Washington, D.C. 20549 __________________ Form 10-QSB __________________________ (Mark One) X 	 	QUARTERLY REPORT UNDER SECTION 13 OR 15(d) OF THE 	 SECURITIES AND EXCHANGE ACT OF 1934 For the quarterly period ended November 30, 2000 ___ 	 TRANSITION REPORT UNDER SECTION 13 OR 15 (d) OF THE 	 EXCHANGE ACT For the transition period from __________ to __________ Commission file number 0-8814 		PURE CYCLE CORPORATION (Exact name of small business issuer as specified in its charter) 	Delaware				84-0705083 (State of incorporation)			 (I.R.S. Employer 		 Identification Number) 	8451 Delaware St., Thornton, CO	80260 (Address of principal executive offices)	(Zip Code) Registrant's telephone number	(303) 292 - 3456 	_______________________________________________________________________ ___ ____ 		N/A 	(Former name, former address and former fiscal year, if changed since last report.) Check whether the registrant (1) filed all reports required to be filed by Section 13 or 15(d) of the Exchange Act during the past 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes [x]; NO [ ] State the number of shares outstanding of each of the issuer's classes of common equity, as of November 30, 2000: Common Stock, 1/3 of $.01 par Value		77,536,429 	 (Class)							(Number of Shares) Transitional Small business Disclosure Format (Check one): Yes [ ]; No [x] PURE CYCLE CORPORATION INDEX TO NOVEMBER 30, 2000 FORM 10-QSB 	Page Part I - Financial Information (unaudited) Balance Sheets - November 30, 2000 and	3 August 31, 2000 Statements of Operations - For the three months	4 ended November 30, 2000 and 1999 Statements of Cash Flows - For the three months	5 ended November 30, 2000 and 1999 Notes to Financial Statements 	6 Management's Discussion and Analysis of	7 Results of Operations and Financial Condition Signature Page	8 "SAFE HARBOR" STATEMENT UNDER THE UNITED STATES PRIVATE SECURITIES LITIGATION REFORM ACT OF 1995 	Statements that are not historical facts contained in this Quarterly Report on Form 10-QSB are forward looking statements that involve risk and uncertainties that could cause actual results to differ from projected results. Factors that could cause actual results to differ materially include, among others: general economic conditions, the market price of water, changes in applicable statutory and regulatory requirements, changes in technology, uncertainties in the estimation of water available under decrees and timing of development, the strength and financial resources of the Company's competitors, the Company's ability to find and retain skilled personnel, climatic conditions, labor relations, availability and cost of material and equipment, delays in the anticipated permit and start-up dates, environmental risks, and the results of financing efforts. 2 PURE CYCLE CORPORATION BALANCE SHEETS (unaudited) 		November 30,	August 31, 	ASSETS		2000			2000 Current assets: 	Cash and cash equivalents	$ 608,636	$ 821,124 	Trade accounts recievable	10,165	18,619 	Accounts receivable - stock subscriptions 	--	114,500 	Prepaid expenses and other current assets	 11,259	 11,259 		Total current assets	630,060	965,502 Investment in water and systems: 	Rangeview water supply	13,444,746	13,422,134 	Paradise water supply	 5,484,868	 5,484,868 	Rangeview water system	 126,611	 126,611 		Total investment in water and systems	 19,056,225 	19,033,613 Note receivable, including accrued interest	 353,755	 347,162 Other assets	 1,441	 1,441 	$ 20,041,481	 $ 20,347,718 	LIABILITIES AND STOCKHOLDERS' EQUITY Current liabilities: 	Accounts payable 	179,465	 6,955 	Billings in excess of costs and estimated earnings (Note 2) 	197,703 	 772,500 	Accrued liabilities	 5,300	 21,692 	 Total current liabilities	382,468	801,147 Long-term debt - related parties, including accrued interest 	4,350,171 	4,287,251 Participating interests in Rangeview water rights	11,090,630	11,090,630 Stockholders' equity: 	Preferred stock, par value $.001 per 		share; authorized - 25,000,000 shares: 	 Series A1 - 1,600,000 shares issued and outstanding	 1,600 	1,600 	 Series B - 432,514 shares issued and outstanding	 433 433 		 Series C - 3,200,000 shares issued and outstanding 3,200	 	 3,200 		 Series C1 - 500,000 shares issued and outstanding 500		 	 500 		 Series C2 - 666,667 shares issued and outstanding 667		 	 667 		 Series C3 - 1,666,667 shares issued and outstanding 1,667		 	 1,667 	Common stock, par value 1/3 of $.01 per 		share; authorized - 135,000,000 shares; 		78,439,763 shares issued and 77,536,429 shares outstanding 	261,584 	261,584 	Additional paid-in capital	 24,583,910	24,583,910 	Accumulated deficit	(20,499,849)	(20,549,371) 	Treasury stock at cost; 903,334 shares	 (135,500) (135,500) 		Total stockholders' equity	 4,218,212	 4,168,690 			$ 20,041,481	$ 20,347,718 See Accompanying Notes to the Financial Statements 3 PURE CYCLE CORPORATION STATEMENTS OF OPERATIONS (unaudited) 				Three Months Ended 			November 30,	November 30, 				2000			1999 Water service revenue 		Water construction revenues 	$ 574,798	 $ 312,112 		Water usage fees	 17,909	 6,871 			 592,707	 318,983 Construction costs incurred (Note 2)	 ( 441,320) 	 (242,066) Water service operating expense 	 ( 2,219)	 ( 1,300) Gross Margin	149,168	75,617 General and administrative expense	( 51,008)	( 55,975) Other income (expense): 	Interest income	 14,282	 16,496 	Interest expense: 		Related parties	( 62,920)	( 58,549) 	Other	 --	 15,374 Net income (loss)	$49,522	$(7,037) Basic and diluted net loss per common share	$ --*		$ --* Weighted average common shares outstanding	 77,536,429 	77,536,429 *	less than $.01 per share See Accompanying Notes to the Financial Statements 4 PURE CYCLE CORPORATION STATEMENTS OF CASH FLOWS (unaudited) Three Months Ended 				November 30,		 November 30, 							2000		 1999 Cash flows from operating activities: 		Net income (loss)		$49,522	 $(7,037) 		Adjustments to reconcile 	 	net loss to net cash provided by 			operating activities: 				 Disposal of other assets		-- 21,155 	Increase in accrued interest 					on note receivable		 (6,593)	( 5,876) 				Increase in accrued interest on long 				 term debt and other non-current 				 liabilities			62,920	58,549 				Changes in operating assets and liabilities: 			Accounts receivable		8,454	6,106 			 Billings in excess of costs and estimated earnings 	(574,797)	 (312,112) 			Accounts payable and accrued liabilities		156,118 87,247 				Net cash provided by (used in) 						operating activities		(304,376) 	(151,966) Cash flows from investing activities: 			Investments in water supply		 ( 22,612)	 (18,453) 			Investment in Rangeview water system		 - - - 	 -- 					Net cash used in investing activities (22,612)	(18,453) Cash flows from financing activities: 			Proceeds from sale of common stock		114,500 120,000 					Net cash provided by financing activities 	114,500	120,000 				Net increase (decrease) 					in cash and cash 					equivalents		(212,488)	(50,421) 				Cash and cash equivalents 					beginning of period	 	821,124 981,025 				Cash and cash equivalents 					end of period		 $ 608,636	$ 930,604 See Accompanying Notes to the Financial Statements 5 PURE CYCLE CORPORATION NOTES TO FINANCIAL STATEMENTS NOTE 1 - ACCOUNTING PRINCIPLES 	The balance sheet as of November 30, 2000 and the statements of operations for the three months ended November 30, 2000 and 1999 and the statements of cash flows for the three months ended November 30, 2000 and 1999, have been prepared by the Company and have not been audited. In the opinion of management, all adjustments, consisting only of normal recurring adjustments, necessary to present fairly the financial position, results of operations and cash flows at November 30, 2000 and for all periods presented have been made. 	Certain information and footnote disclosures normally included in financial statements prepared in accordance with generally accepted accounting principles have been condensed or omitted. It is suggested that these financial statements be read in conjunction with the financial statements and notes thereto included in the Company's fiscal year 2000 Annual Report on Form 10-KSB. The results of operations for interim periods presented are not necessarily indicative of the operating results for the full year. NOTE 2 - CONSTRUCTION DEPOSITS 	Pursuant to its Service Agreements, the Company is obligated to provide water and wastewater service to a 400 acre development which will include the construction of a 500-bed Academic Model Juvenile Facility ("Model Facility"). The Model Facility paid Water System Development and Water Resources Charges to fund construction of water and wastewater systems. Pursuant to its Service Agreements, the Company has received $1,998,014 of the total charges of $2,013,495 to be paid by the Model Facility. Additionally, the Company has received $154,800 from the State of Colorado for the construction of additional facilities related to the wastewater plant undertaken by the Company on behalf of the State of Colorado. The Company has completed construction of the water facilities and has substantially completed (with the exception of holding retainage) all of the construction of wastewater facilities. The Model Facility is projected to open in May 2001. Projected cost for construction of the combined water and sewer capital project costs of $1,652,895. 	At November 30, 2000, the estimated period to complete the remaining work for the wastewater facility is approximately 2 months, and the Company expects to collect substantially all related accounts receivable and costs and estimated earnings in excess of billings on uncompleted contracts as of November 30, 2000 within one year. NOTE 3 - STOCKHOLDERS' EQUITY 	In August 2000, the Company entered into a Plan of Recapitalization and a Stock Purchase Agreement whereby the Company issued 1,666,667 shares of Series C-3 Preferred Stock to Mr. Thomas Clark in exchange for 1,666,667 shares of common stock owned by Mr. Clark. 	In August 2000, the Company committed to issue, and four accredited investors committed to purchase, a total of 763,333 shares of common stock, at $.15 per share. As of August 31, 2000, the Company has not issued these shares, nor received payment from the investors. Payment was received from these investors subsequent to year end as follows: $10,000 on September 28, $4,500 on October 2, $50,000 on October 26, and $50,000 on October 27. 	In September 1999, the Company entered into a Plan of Recapitalization and a Stock Purchase Agreement whereby the Company issued 666,667 shares of Series C-2 Preferred Stock to Mr. Thomas Clark in exchange for 666,667 shares of common stock owned by Mr. Clark. The Company sold 666,667 shares of the Company's Common Stock at $.18 per share to three accredited investor. Proceeds to the Company were $120,000. The shares were issued under Section 4(2) of the Securities Act of 1933. 6 MANAGEMENT'S DISCUSSION AND ANALYSIS OF RESULTS OF OPERATIONS AND FINANCIAL CONDITION Results of Operations 	During the three months ended November 30, 2000, the Company generated water service revenues of $17,909 compared to $6,871 for the three months ended November 30, 1999 due primarily to increased water sales to the Model Facility. During the quarter ended November 30, 2000, the Company delivered approximately 12.1 million gallons of water to customers in the Service Area generating revenues from water sales of $17,909 compared to the delivery of 5.5 million gallon generating revenues of $6,871 during the three months ended November 30, 1999. The Company incurred water service operating costs of $2,217 for the three months ending November 30, 2000 as compared to $1,300 for the three month ending November 30, 1999, due to an increase in water deliveries. During the three months ended November 30, 2000, the Company recognized construction revenues of $574,798 compared to $312,112 for the three months ended November 30, 1999 based on the percentage-of-completion of the project for the Model Facility. The Company incurred construction costs of $441,320 during the three months ended November 30, 2000 compared to $242,066 during the three months ended November 30, 1999 and has remaining construction deposits totaling $197,703 as of November 30, 2000. The Company recognized revenues from construction based on percentage-of- completion methodology. As of November 30, 2000, construction of the water and wastewater facilities for the Model Facility were approximately 91% complete. 	General and administrative expenses for the three months ended November 30, 2000 were approximately $11,000 higher than for the period ended November 30, 1999, primarily because of an increase in professional fees. Net income for the three months ended November 30, 2000 was $49,522 compared to a net loss of $7,037 for the three month ended November 30, 1999 primarily because of the revenues recognized pursuant to the percentage-of-completion of the construction of the water and wastewater systems for the Model Facility. Liquidity and Capital Resources 	At November 30, 2000, current assets exceed current liabilities by $247,592 and, the Company had cash and cash equivalents of $630,060. 	The Company believes it has sufficient working capital and available credit to fund its operations for the next year or longer. There can be no assurances, however, that the Company will be successful in marketing the water from its two primary water projects in the near term. In the event sales are not achieved, the Company may sell additional participating interests in its water projects, incur additional short or long-term debt or seek to sell additional shares of common or preferred stock or stock purchase warrants, as deemed necessary by the Company, to generate working capital. 	Development of any of the water rights that the Company has, or is seeking to acquire, will require substantial capital investment by the Company. Any such additional capital for the development of the water rights is anticipated to be financed through the sale of water taps and water delivery charges to a city or municipality. A water tap charge refers to a charge imposed by a municipality to permit a water user to access a water delivery system (i.e. a single-family home's tap into the municipal water system), and a water delivery charge refers to a water user's monthly water bill generally based on a per 1,000 gallons of water consumed. 7 PURE CYCLE CORPORATION SIGNATURES Pursuant to the requirements of the Securities and Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized. 								PURE CYCLE CORPORATION Date: 	January 12, 1999		 /S/ Thomas P. Clark 			Thomas P. Clark, 			President Date: 	January 12, 1999		 /S/ Mark W. Harding 			Mark W. Harding, 			Chief Financial Officer 8