FORM 10-Q

                      SECURITIES AND EXCHANGE COMMISSION

                            Washington, D.C. 20549

(Mark One)

x  QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
EXCHANGE ACT OF 1934

For the quarterly period ended September 30, 2002

                                      OR

   TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
EXCHANGE ACT OF 1934

For the transition period from ________ to ___________

Commission file number: 1-6003


                          Federal Signal Corporation
            (Exact name of Registrant as specified in its charter)

Delaware                                  36-1063330
(State or other jurisdiction of           (I.R.S. Employer
incorporation or organization)            Identification No.)

1415 West 22nd Street
Oak Brook, IL  60523
(Address of principal executive offices)  (Zip code)

                                (630) 954-2001
             (Registrant's telephone number including area code)

                                Not applicable
 (Former name, former address, and former fiscal year, if changed since last
                                   report)

      Indicate by check mark  whether the  Registrant  (1) has filed all reports
required to be filed by Section 13 or 15(d) of the  Securities  Exchange  Act of
1934  during  the  preceding  12 months  (or for such  shorter  period  that the
Registrant was required to file such reports),  and (2) has been subject to such
filing requirements for the past 90 days. Yes X No ____

      Indicate  the  number of shares  outstanding  of each of the  Registrant's
classes of common stock, as of the latest practicable date.

Title
Common Stock, $1.00 par value 47,694,000 shares outstanding at October 31,
2002





Part I. Financial Information

      Item 1. Financial Statements

INTRODUCTION


The consolidated  condensed  financial  statements of Federal Signal Corporation
and subsidiaries  included herein have been prepared by the Registrant,  without
an audit,  pursuant to the rules and  regulations of the Securities and Exchange
Commission.  Certain information and footnote  disclosures  normally included in
financial  statements  prepared in accordance with generally accepted accounting
principles   have  been  condensed  or  omitted   pursuant  to  such  rules  and
regulations,  although the Registrant believes that the disclosures are adequate
to make the  information  presented not  misleading.  It is suggested that these
consolidated  condensed  financial  statements be read in  conjunction  with the
consolidated  financial  statements  and  the  notes  thereto  included  in  the
Registrant's  Annual Report on Form 10-K for the fiscal year ended  December 31,
2001.






FEDERAL SIGNAL CORPORATION AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF INCOME (Unaudited)



                                      Three months ended                Nine months ended
                                         September 30,                      September 30,

                                      2002            2001             2002            2001
                                      ----            ----             ----            ----
                                                                     
    Net sales                   $ 261,615,000   $ 253,403,000    $ 765,123,000   $ 798,227,000
    Costs and expenses:
     Cost of sales               (187,553,000)   (181,274,000)    (546,424,000)   (560,477,000)
     Selling, general and
      administrative              (52,474,000)    (52,976,000)    (158,096,000)   (163,895,000)
                                  -----------     -----------      -----------     -----------

    Operating income               21,588,000      19,153,000       60,603,000      73,855,000
    Interest expense               (4,739,000)     (6,264,000)     (14,586,000)    (20,779,000)
    Other income (expense),
     net                           (1,251,000)       (769,000)      (1,537,000)       (642,000)
    Minority interest                  40,000                           25,000
                                  -----------    ------------      -----------     -----------
    Income from continuing
     operations before income
     taxes                         15,638,000      12,120,000       44,505,000      52,434,000

    Income taxes                   (3,145,000)     (3,267,000)     (11,506,000)    (15,243,000)
                                 ------------     -----------      -----------     -----------

    Income from continuing
     operations                    12,493,000       8,853,000       32,999,000      37,191,000
    Income from discontinued
     operations, net of tax                           298,000                          605,000
    Cumulative effect of
     change in accounting                                           (7,984,000)
                                  -----------     -----------     ------------    ------------
    Net income                   $ 12,493,000    $  9,151,000    $  25,015,000   $  37,796,000
                                  ===========     ===========     ============    ============

    COMMON STOCK DATA:
    Basic and diluted net
      income per share:
      Income from continuing
       operations                        $.28            $.20             $.73            $.82
      Income from
       discontinued
       operations                                         .01                              .01
         Cumulative effect of
          change in accounting                                            (.18)
                                          ---             ---              ---             ---
         Net income*                     $.28            $.20             $.55            $.83
                                          ===             ===              ===             ===

    Weighted average common
     shares outstanding
      Basic                        45,305,000      45,217,000       45,223,000      45,388,000
      Diluted                      45,358,000      45,307,000       45,371,000      45,528,000

    Cash dividends per share
     of common stock                   $.2000          $.1950           $.6000          $.5850

   * amounts above may not add due to rounding


See notes to condensed consolidated financial statements.





FEDERAL SIGNAL CORPORATION AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (Unaudited)



                                      Three months ended                Nine months ended
                                          September 30,                   September 30,
                                     2002            2001             2002            2001
                                     ----            ----             ----            ----
                                                                       
  Net income                      $12,493,000     $ 9,151,000      $25,015,000     $37,796,000
  Other comprehensive income
  (loss), net of tax -
   Foreign currency
    translation adjustments          (394,000)      2,728,000        5,033,000      (2,175,000)
   Net derivative (loss),
     cash flow hedges                (575,000)                      (1,188,000)
                                   ----------      ----------       ----------      ----------
  Comprehensive income            $11,524,000     $11,879,000      $28,860,000     $35,621,000
                                   ==========      ==========       ==========      ==========



See notes to condensed consolidated financial statements.





FEDERAL SIGNAL CORPORATION AND SUBSIDIARIES
CONDENSED CONSOLIDATED BALANCE SHEETS

                                                        September 30,            December 31,
                                                            2002                    2001 (a)
                                                         (Unaudited)
                                                         -----------              ----------
                                                                       

ASSETS

Manufacturing activities
 Current assets:
    Cash and cash equivalents                        $     8,281,000         $    16,882,000
    Trade accounts receivable, net of allowances
     for doubtful accounts                               164,959,000             158,994,000
    Inventories:
      Raw materials                                       64,903,000              63,435,000
      Work in process                                     57,548,000              39,258,000
      Finished goods                                      43,364,000              50,148,000

    Prepaid expenses                                      19,798,000              13,608,000
                                                       -------------           -------------
  Total current assets                                   358,853,000             342,325,000

  Properties and equipment:
    Land                                                   5,918,000               5,606,000
    Buildings and improvements                            65,584,000              53,854,000
    Machinery and equipment                              222,011,000             198,047,000
    Accumulated depreciation                            (160,031,000)           (143,765,000)
                                                       -------------           -------------
    Net properties and equipment                         133,482,000             113,742,000
                                                       -------------           -------------

  Intangible assets, net of accumulated
   amortization                                          287,521,000             280,888,000


  Other deferred charges and assets                       27,413,000              25,143,000
                                                       -------------           -------------

Total manufacturing assets                               807,269,000             762,098,000

Net assets of discontinued operations, including
 financial assets                                         10,134,000              14,396,000

Financial services activities - Lease financing
 receivables, net of allowances for doubtful
 accounts                                                232,932,000             239,120,000
                                                       -------------           -------------

Total assets                                         $ 1,050,335,000         $ 1,015,614,000
                                                       =============           =============



See notes to condensed consolidated financial statements.

(a)  The balance  sheet at December  31, 2001 has been  derived from the audited
     financial statements at that date.






FEDERAL SIGNAL CORPORATION AND SUBSIDIARIES
CONDENSED CONSOLIDATED BALANCE SHEETS -- Continued


                                                          September 30,          December 31,
                                                              2002                  2001 (a)
                                                          (Unaudited)
                                                          -----------            ------------
LIABILITIES
                                                                       

Manufacturing activities
 Current liabilities:
   Short-term borrowings                             $    12,382,000         $    28,849,000
   Trade accounts payable                                 69,515,000              53,292,000
   Accrued liabilities and income taxes                  118,345,000              97,289,000
                                                       -------------           -------------
      Total current liabilities                          200,242,000             179,430,000

  Long-term borrowings                                   229,904,000             232,678,000

  Deferred income taxes                                   35,110,000              29,280,000
                                                       -------------           -------------
      Total manufacturing liabilities                    465,256,000             441,388,000


Financial services activities - Borrowings               207,384,000             213,917,000

Minority interest in subsidiary                              848,000                 873,000

SHAREHOLDERS' EQUITY
   Common stock - par value                               47,603,000              47,378,000
   Capital in excess of par value                         77,605,000              73,177,000
   Retained earnings                                     310,053,000             312,206,000
   Treasury stock                                        (33,170,000)            (45,486,000)
   Deferred stock awards                                  (3,429,000)             (2,179,000)
   Accumulated other comprehensive income                (21,815,000)            (25,660,000)
                                                       -------------           -------------
      Total shareholders' equity                         376,847,000             359,436,000


      Total liabilities and shareholders' equity     $ 1,050,335,000         $ 1,015,614,000
                                                       =============           =============



See notes to condensed consolidated financial statements.

(a)  The balance  sheet at December  31, 2001 has been  derived from the audited
     financial statements at that date.




FEDERAL SIGNAL CORPORATION AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited)


                                                                Nine Months Ended
                                                                   September 30,
                                                               2002             2001
                                                               ----             ----
                                                                   
Operating activities:
  Net income                                           $   25,015,000    $   37,796,000

  Cumulative effect of change in accounting                 7,984,000
  Depreciation                                             15,639,000        15,005,000
  Amortization                                              1,622,000         7,504,000
  Other,net                                                 2,675,000         3,289,000
  Changes in operating assets and liabilities,
   net of effects from acquisitions of
   companies
   Accounts receivable                                      3,255,000        16,189,000
   Inventories                                             (1,913,000)       (8,827,000)
   Prepaid expenses                                        (2,906,000)       (2,689,000)
   Accounts payable                                        13,386,000        (2,230,000)
   Accrued liabilities                                      6,888,000          (458,000)
   Income taxes                                             5,720,000        10,984,000
                                                          -----------       -----------
    Net cash provided by operating activities              77,365,000        76,563,000

Investing activities:
  Purchases of properties and equipment                   (12,931,000)      (14,146,000)
  Principal extensions under lease financing
   agreements                                            (117,992,000)     (134,977,000)
  Principal collections under lease financing
   agreements                                             125,661,000       108,889,000
  Payments for purchases of companies and product
   lines, net of cash acquired                            (10,479,000)      (19,657,000)
  Other, net                                               (2,490,000)        3,684,000
                                                          ------------      -----------
   Net cash used for investing activities                 (18,231,000)      (56,207,000)

Financing activities:
  Increase (decrease) in short-term borrowings, net       (35,849,000)      (74,606,000)
  Increase (decrease) in long-term borrowings              (2,418,000)       93,905,000
  Purchases of treasury stock                              (4,328,000)      (13,155,000)
  Cash dividends paid to shareholders                     (26,921,000)      (26,372,000)
  Other, net                                                1,781,000         1,159,000
                                                          -----------       -----------
   Net cash used for financing activities                 (67,735,000)      (19,069,000)

Increase (decrease) in cash and cash equivalents           (8,601,000)        1,287,000
Cash and cash equivalents at beginning of period           16,882,000        13,556,000
                                                          -----------       -----------
Cash and cash equivalents at end of period             $    8,281,000    $   14,843,000
                                                          ===========       ===========



See notes to condensed consolidated financial statements.




FEDERAL SIGNAL CORPORATION AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)


1.    It is suggested that the condensed  consolidated  financial  statements be
      read in  conjunction  with the financial  statements and the notes thereto
      included  in the  Registrant's  Annual  Report on Form 10-K for the fiscal
      year ended December 31, 2001.

2.    Management  of the  Registrant  has  announced  its  intent to divest  the
      operations  of  the  Sign  Group.  The  condensed  consolidated  financial
      statements  have been prepared on a basis that reflects the  operations of
      the Sign Group as discontinued operations.  The net book value of the Sign
      Group's assets  aggregated  $10,134,000 at September 30, 2002;  management
      believes  that the value  ultimately  to be received for these assets will
      exceed the recorded net book value.

3.    In the  opinion  of  the  Registrant,  the  information  contained  herein
      reflects  all  adjustments  necessary to present  fairly the  Registrant's
      financial  position,  results of operations and cash flows for the interim
      periods.  Such adjustments are of a normal recurring nature. The operating
      results for the three months and nine months ended  September 30, 2002 are
      not necessarily indicative of the results to be expected for the full year
      of 2002.

4.    Interest paid for the nine-month periods ended September 30, 2002 and 2001
      was $13,598,000 and $19,042,000, respectively. Income taxes paid for these
      same periods were $8,424,000 and $5,785,000, respectively.

5.    In June 2001, the Financial  Accounting  Standards Board issued Statements
      of Financial Accounting Standards (SFAS) No. 141, "Business Combinations",
      and No. 142, "Goodwill and Other Intangible Assets",  effective for fiscal
      years beginning after December 15, 2001. Under the new rules, goodwill and
      intangible  assets  deemed  to have  indefinite  lives  will no  longer be
      amortized  but will be subject to annual  impairment  tests in  accordance
      with  these  statements.  Other  intangible  assets  will  continue  to be
      amortized over their useful lives.

      The Registrant has adopted Financial  Accounting Standards (SFAS) No. 142,
      "Goodwill and Other Intangible Assets",  and accordingly  discontinued the
      amortization of goodwill  effective  January 1, 2002. A reconciliation  of
      previously  reported  net income  and  earnings  per share to the  amounts
      adjusted for the  exclusion of goodwill  amortization,  net of the related
      income tax effect, follows:


                                           Three Months Ended           Nine Months Ended
                                             September 30,                September 30,
                                         2002            2001         2002           2001
                                         ----            ----         ----           ----
                                                                     

       Reported net income           $12,493,000     $9,151,000   $25,015,000    $37,796,000
       Add back: goodwill
         amortization, net of tax                     1,377,000                    4,113,000
                                      ----------     ----------    ----------     ----------
       Adjusted net income           $12,493,000    $10,528,000   $25,015,000    $41,909,000
                                      ==========     ==========    ==========     ==========

       Basic and diluted net
         income per common share
         Reported net income                $.28           $.20          $.55           $.83
         Goodwill amortization,
          net of tax                                        .03                          .09
                                             ---            ---           ---            ---
         Adjusted net income                $.28           $.23          $.55           $.92
                                             ===            ===           ===            ===





      Changes in the carrying amount of goodwill for the quarter ended September
30, 2002, by operating segment, are as follows:


                    Environmental   Fire Rescue     Safety          Tool         Total
                       Products                     Products
                     ------------    ----------     ----------    ----------    -----------
                                                                

Goodwill balance
 June 30, 2002        $63,623,000   $35,947,000    $99,473,000   $82,642,000   $281,685,000

Goodwill acquired       5,778,000                                                 5,778,000
Translation and
 other                    (32,000)      (30,000)       102,000        18,000         58,000
                       ----------    ----------     ----------    ----------    -----------
Goodwill balance
 September 30, 2002   $69,369,000   $35,917,000    $99,575,000   $82,660,000   $287,521,000
                       ==========    ==========     ==========    ==========    ===========



      Other intangible assets  (amortized and not amortized) were  insignificant
for the quarter ended September 30, 2002.

6.    The following table summarizes the information used in computing basic and
      diluted income per share:


                                    Three Months Ended                     Nine Months
                                       September 30,                   Ended September 30,
                                    2002            2001              2002             2001
                                    ----            ----              ----             ----
                                                                       

Numerators for both basic and
 diluted income per share
 computations:
   Income from continuing
    operations                   $ 12,493,000    $ 8,853,000       $ 32,999,000    $ 37,191,000
   Income from discontinued
   operations                                        298,000                            605,000
   Cumulative effect of
   change in accounting                                              (7,984,000)
                                  ----------      ----------         ----------      ----------
   Net income                   $ 12,493,000     $ 9,151,000       $ 25,015,000    $ 37,796,000
                                  ==========       =========         ==========      ==========

Denominator for basic income
 per share - weighted average
 shares outstanding               45,305,000      45,217,000         45,223,000      45,388,000
Effect of employee stock
 options (dilutive potential
 common shares)                       53,000          90,000            148,000         140,000
Denominator for diluted
 income per share - adjusted      ----------      ----------         ----------      ----------
 shares                           45,358,000      45,307,000         45,371,000      45,528,000
                                  ==========      ==========         ==========      ==========



7.    The following table summarizes the Registrant's  continuing  operations by
      segment for the  three-month  and nine-month  periods ended  September 30,
      2002 and 2001.  Segment  operating income for 2001 was restated to exclude
      the amortization of goodwill.


                                         Three Months               Nine Months Ended
                                     Ended September 30,                September 30,
                                     2002            2001            2002            2001
                                     ----            ----            ----            ----
                                                                 

Net sales
   Environmental Products    $   68,551,000   $  70,615,000   $ 213,843,000  $  210,100,000
   Fire Rescue                   87,717,000      82,646,000     237,701,000     271,040,000
   Safety Products               66,263,000      62,650,000     195,230,000     192,361,000
   Tool                          39,084,000      37,492,000     118,349,000     124,726,000
                                -----------     -----------     -----------     -----------

   Total net sales           $  261,615,000   $ 253,403,000   $ 765,123,000  $  798,227,000
                                ===========     ===========     ===========     ===========

 Operating income
   Environmental Products    $    6,189,000   $   4,157,000   $  18,707,000  $   17,888,000
   Fire Rescue                    3,127,000       6,154,000       8,347,000      21,478,000
   Safety Products               10,047,000       9,602,000      28,145,000      30,523,000
   Tool                           5,294,000       4,246,000      14,464,000      18,933,000
   Goodwill amortization                         (1,975,000)                     (5,901,000)
   Corporate expense             (3,069,000)     (3,031,000)     (9,060,000)     (9,066,000)
                                -----------     -----------     -----------     -----------
   Total operating income        21,588,000      19,153,000      60,603,000      73,855,000
 Interest expense                (4,739,000)     (6,264,000)    (14,586,000)    (20,779,000)
 Minority interest                   40,000                          25,000
 Other income (expense)          (1,251,000)       (769,000)     (1,537,000)       (642,000)

 Income before income taxes  $   15,638,000   $  12,120,000   $  44,505,000  $   52,434,000
                                ===========     ===========     ===========     ===========



      As a result of the significant  increase in  Environmental  Products Group
      assets  resulting  largely from a business  acquisition  on September  30,
      2002, the Registrant is providing a comparison of  identifiable  assets at
      September 30, 2002 to those at December 31, 2001 in the following table.



                                                        September 30,       December 31,
                                                             2002               2001
                                                        ------------        -----------
                                                                  
Identifiable assets

Manufacturing activities
   Environmental Products                             $   197,425,000    $   153,406,000
   Fire Rescue                                            213,736,000        203,749,000
   Safety Products                                        203,135,000        209,036,000
   Tool                                                   172,316,000        176,580,000
   Corporate                                               20,657,000         19,327,000
                                                        -------------      -------------
      Total manufacturing activities                      807,269,000        762,098,000
                                                        -------------      -------------

Financial services activities
   Environmental Products                                  71,873,000         72,581,000
   Fire Rescue                                            161,059,000        166,539,000
                                                        -------------      -------------
      Total financial services activities                 232,932,000        239,120,000
                                                        -------------      -------------

      Total identifiable assets                       $ 1,040,201,000    $ 1,001,218,000
                                                        =============      =============


      The basis of  segmentation  and the basis of measurement of segment profit
      or loss are  consistent  with those used in the  Registrant's  last annual
      report.


 8.  In September  2002, the FASB issued SFAS No. 146,  "Accounting  for Exit or
     Disposal  Activities"  ("SFAS 146"). SFAS 146 addresses  significant issues
     regarding  the  recognition,  measurement  and  reporting of costs that are
     associated  with  exit and  disposal  activities,  including  restructuring
     activities that are currently accounted for under EITF No. 94-3, "Liability
     Recognition for Certain  Employee  Termination  Benefits and Other Costs to
     Exit an Activity  (including  Certain Costs Incurred in a  Restructuring)."
     The scope of SFAS 146 also includes costs related to terminating a contract
     that is not a capital lease and termination benefits that employees who are
     involuntarily  terminated  receive  under the terms of a  one-time  benefit
     arrangement  that is not an ongoing  benefit  arrangement  or an individual
     deferred-compensation  contract.  SFAS  146 will be  effective  for exit or
     disposal  activities  that are  initiated  after  December  31,  2002.  The
     Registrant has no current exit or disposal activities planned that would be
     affected by this Statement.



Item 2. Management's Discussion and Analysis of Financial Condition and Results
        of Operations.

FEDERAL SIGNAL CORPORATION AND SUBSIDIARIES
MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL POSITION AND RESULTS OF
OPERATIONS THIRD QUARTER 2002

Comparison with Third Quarter 2001

Federal  Signal  Corporation  reported  diluted  earnings per share of $.28 from
continuing  operations  for the third  quarter of 2002 on sales of $262 million.
This  compares  to earnings  per share of $.20 on sales of $253  million for the
same  period  in 2001.  New  orders  were  $291  million,  up 15% from last year
resulting  from the  finalization  of a large airport  parking  system award and
continued strength in the fire rescue markets. As required by the new accounting
rules,  goodwill is no longer  amortized as of January 1, 2002;  this  favorably
affected income by $.03 for the third quarter.

Environmental  Products  Group new orders  declined 5%. Sales  declined 3% while
operating earnings rose 49%. The group's decline in new orders was mainly in the
municipal  segment.  Slower  municipal  spending  began to impact street sweeper
demand;  sewer cleaner vehicles,  which have been weak all year,  remained weak.
Offsetting  some of this weakness was receipt of a large  54-unit  sweeper order
from the California Department of Transportation.  Sales declined from 2001 as a
result of lower  municipal  sewer  cleaner  vehicle  sales.  Operating  earnings
improved  versus  last  year's  very weak third  quarter,  which  included  high
one-time  product  development  expenses.  Also  contributing  to this quarter's
improved earnings were lower warranty expenses.

Fire  Rescue  Group new  orders  were 28%  higher.  Sales  were 6% higher  while
operating  earnings fell 49% from the prior year.  Third quarter orders remained
very  strong,  a  reflection  of  continuing  robust  demand and  earlier  order
placement  versus the prior year. In 2001, the new FIRE Act grant program caused
some  disruption in the third quarter order flow as customers  waited for grants
to be made before placing orders.  Grant awards are now made  systematically and
have a lesser  impact on order  pattern.  Backlog for this  segment rose to $298
million.  The  increase  in sales  continues  to trail  the rise in  demand,  as
production  was  constrained  by slower than planned labor  additions and by the
complexity  of the  product  mix.  Earnings  were  sharply  lower as a result of
unplanned  additional costs incurred on highly customized trucks and new product
offerings.

Safety  Products  Group new orders rose 26%.  Sales were 6% above prior year and
operating  earnings  were 5%  higher.  The sharp  increase  in  orders  included
finalization  of the $19  million  base  portion of the  contract  award for the
Dallas-Fort  Worth  International  Airport  parking system.  In addition,  every
business  showed a  year-over-year  increase in orders,  though  U.S.  municipal
orders for police lights and sirens were below prior year. The increase in sales
reflected  continued  global  strength  in outdoor  warning  systems  and strong
European sales of police lights and sirens.  Operating income rose  commensurate
with sales despite higher pension expense.

Tool Group  sales  improved  4% and  earnings  rose 25%.  Sales rose from a weak
quarter in 2001,  mainly due to higher sales of metal  stamping and plastic mold
tooling. The increase in earnings reflects higher sales volume and reductions in
costs  across  these  businesses  that  began in 2001,  including  a  cumulative
reduction in headcount of 15 percent.

Gross profit as a percent of net sales remained  relatively flat at 28.3% in the
third quarter of 2002  compared to 28.5% in the third quarter of 2001.  Selling,
general and administrative expenses as a percent of net sales decreased to 20.1%
in the second  quarter of 2002 compared to 20.9% last year due to the benefit of
the  elimination of goodwill  amortization.  Interest  expense  declined to $4.7
million from $6.3  million as a result of lower  short-term  interest  rates and
lower average  outstanding  debt.  Other  expense was $1.3 million,  up from the
third quarter 2001, the result of a non-cash  charge to revalue an interest rate
swap.  The  revaluation  was driven by the  reduction  in  interest  rates.  The
effective tax rate for the third quarter of 2002 declined to 20.1% from 27.0% in
2001 reflecting  relatively more tax-free municipal income and closure of issues
associated with previously filed returns.

Comparison of First Nine Months 2002 to Same Period 2001

Diluted income per share from continuing operations for the first nine months of
2002 was $.73 on sales of $765  million.  This compares to earnings per share of
$.82 in 2001 on  sales of $798  million.  The  reduction  from  the  prior  year
reflects broadly weaker industrial and commercial markets and the timing of Fire
Rescue Group shipments.  As required by the new accounting rules, goodwill is no
longer  amortized as of January 1, 2002; this favorably  affected income by $.09
for the first nine months of 2002.


Gross  profit as a percent  of net sales  decreased  to 28.6% in the first  nine
months of 2002 from 29.8% in 2001. The decline in the gross profit percentage is
largely  attributable  to lower  volumes  and sales mix.  Selling,  general  and
administrative  expenses  as a percent  of net sales was 20.7% in the first nine
months of 2002 compared to 20.5% last year as the effect of maintaining  certain
fixed  costs in a period of sales  decline  more than  offset the benefit of the
elimination of goodwill amortization. Interest expense declined to $14.6 million
from $20.8 million,  and other expense was $1.5 million,  up from $.6 million in
2001. These changes were largely as a result of the same reasons cited above for
the third quarter.  The effective tax rate of 25.9% for the first nine months of
2002  declined  from the 29.1% in 2001  largely as a result of  relatively  more
tax-free municipal income and closure of issues associated with previously filed
returns.

Seasonality of Registrant's Business

Certain of the  Registrant's  businesses  are  susceptible  to the influences of
seasonal buying or delivery patterns. The Registrant's  businesses which tend to
have lower sales in the first calendar  quarter  compared to other quarters as a
result of these  influences  are street  sweeping,  outdoor  warning,  municipal
emergency signal products, parking systems, fire rescue products and signage.

Financial Position and Liquidity at September 30, 2002

For the nine months, operating cash flow totaled $77.4 million, up slightly from
2001, due to improved  working  capital  efficiency,  which more than offset the
effect of lower nine-month earnings.  Working capital (manufacturing operations)
at September 30, 2002 was $158.6 million  compared to $162.9 million at the most
recent year-end.  Capital  expenditures for the nine months totaled $13 million,
about $3 million below  depreciation.  On September 30, 2002, the company issued
800,000 shares of stock and an undisclosed cash amount to acquire Leach Company.
Subsequently,  on October 3, the Registrant issued 1,589,000 shares of stock and
$30.4 million in cash for the  acquisition of Wittke,  Inc. The company's  total
manufacturing debt was $242 million,  or 41% of capitalization,  at quarter-end.
This  compares  favorably  to  manufacturing  debt  of $262  million,  or 44% of
capitalization,  at the end of 2001. The debt-to-capitalization ratio applicable
to financial services activities was 87% at both September 30, 2002 and December
31,  2001.   Current   financial   resources  and  anticipated  funds  from  the
Registrant's  operations  are  expected  to be  adequate  to  meet  future  cash
requirements.

Pension Plan

The Registrant  expects to finalize its pension  assumptions for 2003 at the end
of 2002. Based on the Registrant's current asset values and current estimates of
its year-end liabilities, the company would expect to record an after-tax charge
to equity of  approximately  $9 million to $13  million.  This  charge  would be
reported as part of the company's "Other  comprehensive  income". The company is
evaluating pension plan funding  alternatives  during the fourth quarter of 2002
that could partially mitigate the equity charge.




      Item 4. Controls and Procedures

(a)Evaluation of disclosure controls and procedures

As required by new Rule 13a-15 under the Securities Exchange Act of 1934, within
the 90 days prior to the date of this  report,  the  Registrant  carried  out an
evaluation under the supervision and with the  participation of the Registrant's
management,  including the Chief  Executive  Officer  (CEO) and Chief  Financial
Officer  (CFO),  of  the  effectiveness  of  the  design  and  operation  of the
disclosure controls and procedures.  Based upon that evaluation, the management,
including the CEO and CFO, concluded that the disclosure controls and procedures
were  effective  to ensure  that  information  required to be  disclosed  by the
Registrant  in the  reports  it files  or  submits  under  the  Exchange  Act is
recorded, processed,  summarized and reported, within the time periods specified
in the Securities and Exchange  Commission's rules and forms. In connection with
the new  rules,  we  currently  are in the  process  of  further  reviewing  and
documenting  our  disclosure  controls and  procedures,  including  our internal
controls and procedures for financial reporting,  and may from time to time make
changes aimed at enhancing  their  effectiveness  and to ensure that our systems
evolve with our business. There have been no significant changes in the internal
controls or in other factors that could  significantly  affect internal controls
subsequent to the date the company carried out its evaluation.

(b)Changes in internal controls

None.

Part II. Other Information

Responses  to items two through  four are  omitted  since these items are either
inapplicable or the response thereto would be negative.

Item 1. Legal Proceedings

The  Registrant has been sued by  firefighters  in Chicago  seeking  damages and
claiming that exposure to the Registrant's sirens has impaired their hearing and
that the sirens are therefore defective. There are presently sixteen cases filed
during the period  1999-2002,  involving a total of 1004  plaintiffs  pending in
Circuit  Court  in  Cook  County,   Illinois.  The  plaintiffs'  attorneys  have
threatened  to bring more suits if the  Registrant  does not settle these cases.
The  Registrant  believes that these product  liability  suits have no merit and
that sirens are necessary in emergency situations and save lives. The Registrant
successfully  defended  approximately  41 similar cases in  Philadelphia in 1999
after a series of unanimous jury verdicts in favor of Federal Signal.

Item 5. Other information

The Registrant has two directors that qualify as financial  experts,  as defined
in the Sarbanes-Oxley Act and Securities and Exchange Commission regulations, on
its Audit  Committee.  They are Ms. Joan E. Ryan,  Executive  Vice President and
Chief Financial Officer of Tellabs, Inc., and Mr. Charles R. Campbell,  Chairman
of  the  Audit  Committee  and  Senior  Vice  President,   Chief  Financial  and
Administrative Officer of the Registrant until 1996.

The Audit  Committee  has approved  the  following  fees for Ernst & Young,  the
Registrant's  independent  public  accountants,  for 2002: audit service fees of
$483,000;  audit  related  fees of $44,000;  non-audit  income tax  advising and
compliance fees of $290,000; and other non-audit fees of $150,000.

Item 6.     Exhibits

Exhibit 99.1 - Certification of Periodic Report from the CEO under Section
906 of the Sarbanes-Oxley Act

Exhibit 99.2 - Certification of Periodic Report from the CFO under Section
906 of the Sarbanes-Oxley Act



                                      SIGNATURES

Pursuant  to the  requirements  of the  Securities  Exchange  Act of  1934,  the
Registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned, thereunto duly authorized.

                              Federal Signal Corporation

11/14/02                 By:    /s/ Stephanie K. Kushner
Date                              Stephanie K. Kushner, Vice President and
                                  Chief Financial Officer






CEO Certification Under Section 302 of the Sarbanes-Oxley Act

I, Joseph J. Ross, certify that:

1. I  have  reviewed  this  quarterly  report  Form  10-Q  of  Federal  Signal
Corporation;

2. Based on my knowledge,  this  quarterly  report does not contain any untrue
statement of a material  fact or omit to state a material  fact  necessary to
make the  statements  made,  in light of the  circumstances  under which such
statements  were made, not  misleading  with respect to the period covered by
this quarterly report;

3. Based  on my  knowledge,  the  financial  statements  and  other  financial
information included in this quarterly report, fairly present in all material
respects the financial condition, results of operations and cash flows of the
Registrant as of, and for, the periods presented in this quarterly report.

4. The  Registrant's  other  certifying  officers  and I are  responsible  for
establishing and maintaining  disclosure  controls and procedures (as defined
in Exchange Act Rules 13a-14 and 15d-14) for the Registrant and have:

        a)  designed  such  disclosure  controls and  procedures  to ensure that
            material  information  relating  to the  Registrant,  including  its
            consolidated  subsidiaries,  is made  known to us by  others  within
            those  entities,  particularly  during  the  period  in  which  this
            quarterly report is being prepared.

        b)  evaluated  the  effectiveness  of the  Registrant's  disclosure
            controls and procedures  as of a date  within  90  days  prior  to
            the filing date of this quarterly report (the "Evaluation Date");and

        c)  presented in this quarterly report our conclusions about the
            effectiveness of the disclosure controls and procedures based on
            our evaluation as of the Evaluation Date;

5. The Registrant's other certifying  officers and I have disclosed,  based on
our most  recent  evaluation,  to the  Registrant's  auditors  and the  audit
committee of  Registrant's  board of  directors  (or persons  performing  the
equivalent functions):

        a)  all significant  deficiencies in the design or operation of internal
            controls which could adversely  affect the  Registrant's  ability to
            record,  process,  summarize  and  report  financial  data  and have
            identified for the Registrant's  auditors any material weaknesses in
            internal controls; and

        b)  any  fraud,  whether  or not  material,  that  involves  management
            or other employees who have a significant role in the Registrant's
            internal controls; and

6. The  Registrant's  other  certifying  officers and I have indicated in this
quarterly report whether there were significant  changes in internal controls
or in  other  factors  that  could  significantly  affect  internal  controls
subsequent  to  the  date  of  our  most  recent  evaluation,  including  any
corrective  actions  with regard to  significant  deficiencies  and  material
weaknesses.




Date: November 14, 2002

                                                 /s/ Joseph J. Ross
                                                 Joseph J. Ross
                                                 Chairman and Chief Executive
                                                 Officer







CFO Certification under Section 302 of the Sarbanes-Oxley Act

I, Stephanie K. Kushner, certify that:

1.  I have reviewed this quarterly report Form 10-Q of Federal Signal
Corporation;

2. Based on my  knowledge,  this  quarterly  report  does not contain any untrue
statement of a material fact or omit to state a material fact  necessary to make
the statements made, in light of the  circumstances  under which such statements
were made, not  misleading  with respect to the period covered by this quarterly
report;

3.  Based  on  my  knowledge,  the  financial  statements  and  other  financial
information  included in this quarterly  report,  fairly present in all material
respects the financial  condition,  results of operations  and cash flows of the
Registrant as of, and for, the periods presented in this quarterly report.

4.  The  Registrant's  other  certifying  officers  and  I are  responsible  for
establishing and maintaining  disclosure  controls and procedures (as defined in
Exchange Act Rules 13a-14 and 15d-14) for the Registrant and have:

       a)   designed  such  disclosure  controls and  procedures  to ensure that
            material  information  relating  to the  Registrant,  including  its
            consolidated  subsidiaries,  is made  known to us by  others  within
            those  entities,  particularly  during  the  period  in  which  this
            quarterly report is being prepared.

       b)   evaluated  the  effectiveness  of the  Registrant's  disclosure
            controls and procedures  as of a date  within  90  days  prior  to
            the  filing  date  of this quarterly report (the "Evaluation Date");
            and

       c)   presented in this quarterly report our conclusions about the
            effectiveness of the disclosure controls and procedures based on our
            evaluation as of the Evaluation Date;

5.  The Registrant's other certifying  officers and I have disclosed,  based on
our most  recent  evaluation,  to the  Registrant's  auditors  and the  audit
committee of  Registrant's  board of  directors  (or persons  performing  the
equivalent functions):

       a)   all significant  deficiencies in the design or operation of internal
            controls which could adversely  affect the  Registrant's  ability to
            record,  process,  summarize  and  report  financial  data  and have
            identified for the Registrant's  auditors any material weaknesses in
            internal controls; and

       b)   any  fraud,  whether  or not  material,  that  involves  management
            or other employees who have a significant role in the Registrant's
            internal controls; and

6.  The  Registrant's  other  certifying  officers and I have indicated in this
quarterly report whether there were significant  changes in internal controls
or in  other  factors  that  could  significantly  affect  internal  controls
subsequent  to  the  date  of  our  most  recent  evaluation,  including  any
corrective  actions  with regard to  significant  deficiencies  and  material
weaknesses.



Date: November 14, 2002

                                                      /s/ Stephanie K. Kushner
                                                      Stephanie K. Kushner
                                                      Vice President and Chief
                                                      Financial Officer