SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549

                                    FORM 10-K
[X] Annual Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act
of 1934

For the fiscal year ended December 31, 2003 or
                         ------------------

[ ] Transition  Report  Pursuant  to  Section  13 or 15(d) of the  Securities
    Exchange Act of 1934

For the transition period from                   to                  .
                               -----------------    -----------------

Commission File Number:     0-9208

                        PUBLIC STORAGE PROPERTIES V, LTD.
             (Exact name of Registrant as specified in its charter)

                California                                  95-3292068
 -----------------------------------------            ----------------------
      (State or other jurisdiction of                    (I.R.S. Employer
      incorporation or organization)                  Identification Number)

 701 Western Avenue, Glendale, California                   91201-2349
 -----------------------------------------            ----------------------
 (Address of principal executive offices)                   (Zip Code)

Registrant's telephone number, including area code: (818) 244-8080.
                                                    --------------


Securities registered pursuant to Section 12(b) of the Act:   NONE

Securities registered pursuant to Section 12(g) of the Act:

                      Units of Limited Partnership Interest
                      -------------------------------------
                                (Title of class)
                      -------------------------------------

Indicate by check mark whether the Registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the preceding 12 months (or for such shorter period that the registrant was
required to file such reports), and (2) has been subject to such filing
requirements for the past 90 days.

                                [ X ] Yes [ ] No

Indicate by check mark if disclosure of delinquent filers pursuant to Item 405
of Regulation S-K is not contained herein, and will not be contained, to the
best of Registrant's knowledge, in definitive proxy or information statements
incorporated by reference in Part III of this Form 10-K or any amendment to the
Form 10-K. [ ]

Indicate  by check mark  whether  the  Registrant  is an  accelerated  filer (as
defined in Rule 12b-2 of the Act)
                                 Yes [ ] No [ X ]

The aggregate market value of the voting and non-voting common equity held by
non-affiliates of the Registrant as of June 30, 2003:

Limited Partner Units, $500.00 Par Value - $20,382,000 (computed on the basis of
$1,203.60 per unit which was the highest reported sale price during the quarter
ended June 30, 2003).

The number of units outstanding of the registrant's classes of common equity as
of March 25, 2004:

Units of Limited Partnership Interest, $500.00 Par Value - 44,000 units

                       DOCUMENTS INCORPORATED BY REFERENCE

                                      NONE

                                       1




                                     PART I

ITEM 1.  Business

Forward Looking Statements
- --------------------------

         When used within this document, the words "expects," "believes,"
"anticipates," "should," "estimates," and similar expressions are intended to
identify "forward-looking statements" within the meaning of that term in Section
27A of the Securities Exchange Act of 1933, as amended, and in Section 21F of
the Securities Exchange Act of 1934, as amended. Such forward-looking statements
involve known and unknown risks, uncertainties, and other factors, which may
cause the actual results and performance of the Partnership to be materially
different from those expressed or implied in the forward looking statements.
Such factors are described in Item 1A, "Risk Factors" and include changes in
general economic conditions and in the markets in which the Partnership operates
and the impact of competition from new and existing storage and commercial
facilities and other storage alternatives, which could impact rents and
occupancy levels at the Partnership's facilities; the impact of the regulatory
environment as well as national, state, and local laws and regulations, which
could increase the Partnership's expense and reduce the Partnership's cash
available for distribution; and economic uncertainty due to the impact of war or
terrorism could adversely affect our business plan. We disclaim any obligation
to publicly release the results of any revisions to these forward-looking
statements reflecting new estimates, events or circumstances after the date of
this report.

General
- -------

         Public Storage Properties V, Ltd. (the "Partnership") is a publicly
held limited partnership formed under the California Uniform Limited Partnership
Act in May 1978. The Partnership raised $22,000,000 in gross proceeds by selling
44,000 units of limited partnership interests ("Units") in an interstate
offering, which commenced in March 1979 and completed in October 1979. The
Partnership was formed to engage in the business of developing and operating
self-storage facilities offering storage space for personal and business use.

         The Partnership has reported annually to the Securities and Exchange
Commission ("SEC") on form 10-K which includes financial statements certified by
independent public accountants. The Partnership has also reported quarterly to
the Securities and Exchange Commission on Form 10-Q and includes unaudited
financial statements with such filings. The Partnership expects to continue such
reporting. On an annual basis, the Partnership mails the audited financial
statements and related footnotes, to all limited partners.

         The public may read and copy any materials this Partnership files with
the SEC at the SEC's Public Reference Room at 450 Fifth Street, NW, Washington,
DC 20549. The public may obtain information on the operation of the Public
Reference Room by calling the SEC at 1-800-732-0330. The partnership does not
maintain a website. However, the SEC maintains an Internet site that contains
reports, proxy and information statements, and other information regarding
issuers that file electronically with the SEC at http://www.sec.gov.

         In 1995, there were a series of mergers among Public Storage
Management, Inc. (which was the Partnership's self-storage facilities operator),
Public Storage, Inc. (which was one of the Partnership's general partners) and
their affiliates (collectively, "PSMI"), culminating in the November 16, 1995
merger (the "PSMI Merger") of PSMI into Storage Equities, Inc., a real estate
investment trust ("REIT") organized as a California corporation. In the PSMI
Merger, Storage Equities, Inc. was renamed Public Storage, Inc. ("PSI") and PSI
acquired substantially all of PSMI's United States real estate operations and
became a co-general partner of the Partnership and the operator of the
Partnership's self-storage facilities.

         The Partnership's general partners are PSI and B. Wayne Hughes
("Hughes") (collectively referred to as the "General Partners"). Hughes has been
a general partner of the Partnership since its inception. Hughes is chairman of
the board of PSI, was chief executive officer of PSI through November 7, 2002,
and Hughes and members of his family (the "Hughes Family") are the major
shareholders of PSI.

         The Partnership is managed and its investment decisions are made by
Hughes and the executive officers and directors of PSI. The limited partners of
the Partnership have no right to participate in the operation or conduct of its
business and affairs.

                                       2



         The Partnership's objectives are to (i) maximize the potential for
appreciation in value of the Partnership's properties and (ii) generate
sufficient cash flow from operations to pay all expenses, including the payment
of interest to Noteholders. All of the properties were financed in 1989.

         The term of the Partnership is until all properties have been sold and
in any event, not later than December 31, 2038.

Investment Objectives and Policies
- ----------------------------------

         The Partnership's objectives are to (i) preserve and protect invested
capital, (ii) maximize the potential for appreciation in value of its
investments, (iii) provide Federal income tax deductions so that during the
early years of property operations a portion of cash distributions may be
treated as a return of capital for tax purposes, and therefore, may not
represent taxable income to the limited partners, and (iv) provide for cash
distributions from operations.

         Following are the Partnership's investment practices and policies. The
Partnership does not anticipate making any additional investments other than
maintenance capital expenditures and does not anticipate liquidating the
investments it now holds. While a vote of the limited partners is generally
required to change the Partnership's investment policies, the General Partners
hold a majority of the limited partnership units, and as a result, the General
Partners could change these policies through their vote.

o        Our  investments  consist  of (i) 14  self-storage  facilities,  (ii) a
         parcel of vacant land,  (iii) 533,334  shares of Public  Storage,  Inc.
         common stock and (iv) 17,331 shares of Public  Storage,  Inc. Series A,
         Equity  Stock.  All of these  investments  are in real  estate  or real
         estate entities  holding real estate located in the United States.  See
         "Self-storage   Facilities"   and  Item  2  "Properties"   for  further
         information.  These  investments  were  acquired  both for  income  and
         capital gains.

o        There is no limitation on the amount or percentage of assets, which can
         be invested in any specific person.

         The Partnership does not anticipate issuing senior securities, making
loans to other persons, investing in the securities of other issuers for the
purpose of exercising control, underwriting the securities of other issuers,
engaging in the purchase and sale of investments, offering securities in
exchange for property, or repurchasing or otherwise reacquiring its outstanding
securities. The partnership may consider borrowing money with the intent of
using the proceeds to distribute to partners.

Self-storage Facilities
- -----------------------

         Self-storage facilities are designed to offer accessible storage space
for personal and business use at a relatively low cost. A user rents a fully
enclosed space which is for the user's exclusive use and to which only the user
has access on an unrestricted basis during business hours. On-site operation is
the responsibility of property managers who are supervised by district managers.
Some self-storage facilities also include rentable uncovered parking areas for
vehicle storage. Leases for self-storage space may be on a long-term or
short-term basis, although typically spaces are rented on a month-to-month
basis. Rental rates vary according to the location of the property and the size
of the storage space.

         Users of space in self-storage facilities include both individuals and
large and small businesses. Individuals usually employ this space for storage
of, among other things, furniture, household appliances, personal belongings,
motor vehicles, boats, campers, motorcycles and other household goods.
Businesses normally employ this space for storage of excess inventory, business
records, seasonal goods, equipment and fixtures.

         Self-storage facilities in which the Partnership has invested generally
consist of three to seven buildings containing an aggregate of between 350 to
750 storage spaces, most of which have between 25 and 400 square feet and an
interior height of approximately 8 to 12 feet.

         The Partnership experiences minor seasonal fluctuations in the
occupancy levels of self-storage facilities with occupancies higher in the
summer months than in the winter months. The Partnership believes that these
fluctuations result in part from increased moving activity during the summer.

                                       3


         The Partnership's self-storage facilities are geographically
diversified and are generally located in heavily populated areas and close to
concentrations of apartment complexes, single family residences and commercial
developments. However, there may be circumstances in which it may be appropriate
to own a property in a less populated area, for example, in an area that is
highly visible from a major thoroughfare and close to, although not in, a
heavily populated area. Moreover, in certain population centers, land costs and
zoning restrictions may create a demand for space in nearby less populated
areas.

         As with most other types of real estate, the conversion of self-storage
facilities to alternative uses in connection with a sale or otherwise would
generally require substantial capital expenditures. However, the Partnership
does not intend to convert its self-storage facilities to other uses.

Commercial Property
- -------------------

         The Partnership owns one commercial property, a business park located
in San Francisco, California, on the same parcel of land as the Partnership's
self-storage facility. The commercial property represents less than 4% of the
Partnership's revenues and less than 1% of the Partnership's assets based on
original cost.

Operating Strategies
- --------------------

         The Partnership's self-storage facilities are operated by PSI under the
"Public Storage" name, which the Partnership believes is the most recognized
name in the self-storage industry. The major elements of the Partnership's
operating strategies are as follows:

o    Capitalize on "Public  Storage's" name recognition.  PSI, together with its
     predecessor,  has  more  than  20  years  of  operating  experience  in the
     self-storage  business.  PSI has  informed the  Partnership  that it is the
     largest  self-storage  facility  operator in the United  States in terms of
     both number of facilities  and rentable space  operated.  PSI believes that
     its marketing and advertising  programs improve its competitive position in
     the  market.   PSI's  in-house   Yellow  Pages  staff  designs  and  places
     advertisements in approximately  700 directories.  Customers calling either
     PSI's  toll-free   telephone   referral  system,   (800)  44-STORE,   or  a
     self-storage  facility  are  directed to PSI's  reservation  system where a
     trained  representative  discusses  with the customer  space  requirements,
     price and  location  preferences  and also  informs  the  customer of other
     products and services  provided by PSI. The  telephone  reservation  system
     supports rental activity at all of the Partnership's properties.

o    Maintain high occupancy levels and increase annual realized rents. Subject
     to market conditions, the Partnership generally seeks to achieve average
     occupancy levels in excess of 90% and to eliminate promotions prior to
     increasing rental rates. Average occupancy for the Partnership's
     self-storage facilities was 90% and 88% in 2003 and 2002, respectively.
     Annual realized rents per occupied square foot decreased from $12.85 in
     2002 to $12.32 in 2003.

o    Systems and controls. PSI has an organizational structure and a property
     operation system, "CHAMP" (Computerized Help and Management Program), which
     links its corporate office with each self-storage facility. This enables
     PSI to obtain daily information from each facility and to achieve
     efficiencies in operations and maintain control over its space inventory,
     rental rates, promotional discounts and delinquencies. Expense management
     is achieved through centralized payroll and accounts payable systems and a
     comprehensive property tax appeals department, and PSI has an extensive
     internal audit program designed to ensure proper handling of cash
     collections.

o    Professional property operation. There are approximately 4,500 persons who
     render services for the Public Storage system, primarily personnel engaged
     in property operations, substantially all of whom are employed by a
     clearing company that provides certain administrative and cost-sharing
     services to PSI and others owners of properties operated by PSI.

Property Operator
- -----------------

         The Partnership's self-storage facilities are managed by PSI (as
successor to PSMI) pursuant to a Management Agreement. The Partnership's
commercial property is managed by PS Business Parks, L.P. ("PSBP"), pursuant to
a Management Agreement. PSBP is an operating partnership formed to own and
operate business parks in which PSI has a significant economic interest. The
general partner of PSBP is PS Business Parks, Inc., a REIT traded on the
American Stock Exchange.

                                       4



         Under the supervision of the Partnership, PSI and PSBP coordinate the
operation of the facilities, establish rental policies and rates, direct
marketing activity and direct the purchase of equipment and supplies,
maintenance activity and the selection and engagement of all vendors, supplies
and independent contractors.

         PSI and PSBP engage, at the expense of the Partnership, employees for
the operation of the Partnership's facilities, including property managers,
assistant managers, relief managers, and billing and maintenance personnel. Some
or all of these employees may be employed on a part-time basis and may also be
employed by other persons, partnerships, real estate investment trusts or other
entities owning facilities operated by PSI and PSBP.

         In the purchasing of services such as advertising (including broadcast
media advertising) and insurance, PSI and PSBP attempt, to achieve economies by
combining the resources of the various facilities that it operates. Facilities
operated by PSI have historically carried comprehensive insurance, including
fire, earthquake, liability and extended coverage.

         PSI and PSBP have developed systems for managing space inventories,
accounting and handling delinquent accounts, including a computerized network
linking PSI operated facilities. Each project manager is furnished with detailed
operating procedures and typically receives facilities management training from
PSI. Form letters covering a variety of circumstances are also supplied to the
project managers. A record of actions taken by the project managers when
delinquencies occur is maintained.

         The Partnership's facilities are typically advertised via signage,
yellow pages, flyers and broadcast media advertising (television and radio) in
geographic areas in which many of the Partnership's facilities are located.
Broadcast media and other advertising costs are charged to the Partnership's
facilities located in geographic areas affected by the advertising. From time to
time, PSI and PSBP adopt promotional programs, such as temporary rent
reductions, in selected areas or for individual facilities.

         For as long as the Management Agreement between the Partnership and PSI
is in effect, PSI has granted the Partnership a non-exclusive license to use two
PSI service marks and related designs including the "Public Storage" name in
conjunction with rental and operation of facilities managed pursuant to the
Management Agreement. Upon termination of the Management Agreement, the
Partnership would no longer have the right to use the service marks and related
designs. The General Partners believe that the loss of the right to use the
service marks and related designs could have a material adverse effect on the
Partnership's business.

         The Management Agreement between the Partnership and PSI provides that
the Management Agreement may be terminated without cause upon 60 days written
notice by the Partnership or six months notice by PSI. The Management Agreement
between the Partnership and PSBP provides that the Management Agreement may be
terminated (i) without cause upon 60 days written notice by the Partnership and
upon seven years notice by PSBP and (ii) at any time by either party for cause.

Competition
- -----------

         Most of the Partnership's properties are self-storage facilities, which
generated 96% of the Partnership's rental income during 2003. Local market
conditions play a significant role in how competition will affect the
Partnership's operations. Competition from other self-storage and other storage
alternatives in the market areas in which the Partnership operates is
significant and has affected the occupancy levels, rental rates and operating
expenses of certain of the Partnership's facilities. Any increase in
availability of funds for investment in real estate may accelerate competition.
Further development of self-storage facilities may intensify competition among
operators of self-storage facilities in the market areas in which the
Partnership operates. In addition to competition from self-storage facilities
operated by PSI, there are three other national firms and numerous regional and
local operators. The Partnership believes that the significant operating and
financial experience of PSI and the "Public Storage" name recognition should
enable the Partnership to continue to compete effectively with other entities.

Other Business Activities
- -------------------------

         A corporation that reinsures policies against losses to goods stored by
tenants in PSI's storage facilities was purchased by PSI from Mr. Hughes and
members of his family (the "Hughes Family") on December 31, 2001. We believe
that the availability of insurance reduces our potential liability to tenants
for losses to their goods from theft or destruction. This corporation receives
the premiums and bears the risks associated with the re-insurance.

                                       5



         A subsidiary of PSI sells locks and boxes and rents trucks to the
general public and tenants to be used in securing their spaces and moving their
goods. We believe that the availability of locks and boxes for sale and the
rental of trucks promote the rental of self-storage spaces.

Federal Income Tax
- ------------------

         Public  Storage  Properties  V, Ltd.  is treated as a  partnership  for
Federal income tax purposes with the taxable  income of the entity  allocated to
each partner in accordance with the partnership agreement.

Employees
- ---------

         There are 19 persons who render services on behalf of the Partnership.
These persons include property managers, assistant managers, relief managers,
district managers, and administrative personnel. Some employees may be employed
on a part-time basis and may be employed by other persons, partnerships, REITs
or other entities owning facilities operated by PSI.

ITEM 1A. Risk Factors

         In addition to the other information in our Form 10-K, you should
consider the following factors in evaluating the Partnership:

         THE GENERAL PARTNERS HAVE A SIGNIFICANT DEGREE OF CONTROL OVER THE
PARTNERSHIP.

         Public Storage is general partner and owns approximately 33.5% of our
outstanding limited partnership units. In addition, B. Wayne Hughes, General
Partner of the Partnership, and Chairman of PSI and members of his family own
28.2% of the Limited Partnership units. As a result, the General Partners have a
significant degree of control over matters submitted to a vote of our
unitholders, including amending our organizational documents, dissolving the
Partnership and other such transactions.

         SINCE OUR BUSINESS  CONSISTS  PRIMARILY OF ACQUIRING AND OPERATING REAL
ESTATE, WE ARE SUBJECT TO REAL ESTATE OPERATING RISKS.

         The value of our investments may be reduced by general risks of real
estate ownership. Since we derive substantially all of our income from real
estate operations, we are subject to the general risks of owning real
estate-related assets, including:

o        lack of demand for rental spaces or units in a locale;

o        changes in general economic or local conditions;

o        changes in supply of or demand for similar or competing  facilities  in
         an area;

o        potential terrorists attacks;

o        the impact of environmental protection laws;

o        changes in interest rates and availability of permanent  mortgage funds
         which may  render the sale or  financing  of a  property  difficult  or
         unattractive; and

o        changes in tax, real estate and zoning laws.

                                       6




         THERE IS SIGNIFICANT  COMPETITION  AMONG  SELF-STORAGE  FACILITIES AND
FROM OTHER STORAGE  ALTERNATIVES.  With the exception of the commercial property
and the  parcel of land,  all of our real  estate  properties  are  self-storage
facilities, which generated 96% of our rental revenues during 2003. Local market
conditions  will play a  significant  part in how  competition  will  affect us.
Competition in the market areas in which many of our properties are located from
other self-storage  facilities and other storage alternatives is significant and
has affected the occupancy levels,  rental rates and operating  expenses of some
of our properties.  Any increase in availability of funds for investment in real
estate  may  accelerate   competition.   Further   development  of  self-storage
facilities may intensify competition among operators of self-storage  facilities
in the market areas in which we operate.

         WE MAY INCUR SIGNIFICANT ENVIRONMENTAL COSTS AND LIABILITIES. As an
owner of real properties, under various federal, state and local environmental
laws, we are required to clean up spills or other releases of hazardous or toxic
substances on or from our properties. Certain environmental laws impose
liability whether or not the owner knew of, or was responsible for, the presence
of the hazardous or toxic substances. In some cases, liability may not be
limited to the value of the property. The presence of these substances, or the
failure to properly remediate any resulting contamination, also may adversely
affect the owner's or operator's ability to sell, lease or operate its property
or to borrow using its property as collateral.

         We have conducted preliminary environmental assessments on the
properties in which the Partnership has an interest to evaluate the
environmental condition of, and potential environmental liabilities associated
with, our properties. These assessments generally consist of an investigation of
environmental conditions at the property (not including soil or groundwater
sampling or analysis), as well as a review of available information regarding
the site and publicly available data regarding conditions at other sites in the
vicinity. In connection with these property assessments, we have become aware
that prior operations or activities at some facilities or from nearby locations
have or may have resulted in contamination to the soil or groundwater at these
facilities. In this regard, some of our facilities are or may be the subject of
federal or state environment investigations or remedial actions. Although we
cannot provide any assurance based on the environmental assessments, we believe
that we have funds available to cover any liability from environmental
contamination or potential contamination and we are not aware of any
environmental contamination of our facilities material to our overall business,
financial condition or results of operation.

         There has been an increasing number of claims and litigation against
owners and managers of rental properties relating to moisture infiltration,
which can result in mold or other property damage. When we receive a complaint
concerning moisture infiltration, condensation or mold problems and/or become
aware that an air quality concern exists, we implement corrective measures in
accordance with guidelines and protocols we have developed with the assistance
of outside experts. We seek to work proactively with our tenants to resolve
moisture infiltration and mold-related issues, subject to our contractual
limitations on liability for such claims. However, we can provide no assurance
that material legal claims relating to moisture infiltration and the presence
of, or exposure to, mold will not arise in the future.

         PROPERTY   TAXES  CAN  INCREASE  AND  CAUSE  A  DECLINE  IN  YIELDS  ON
INVESTMENTS.  Each of our  properties is subject to real property  taxes.  These
real property  taxes may increase in the future as property tax rates change and
as our properties are assessed or reassessed by tax authorities.  Such increases
could adversely impact the Partnership's profitability.

         WE MUST COMPLY WITH THE AMERICANS  WITH  DISABILITIES  ACT AND FIRE AND
SAFETY  REGULATIONS,   WHICH  CAN  REQUIRE  SIGNIFICANT  EXPENDITURES.  All  our
properties must comply with the Americans with Disabilities Act and with related
regulations  (the  "ADA").  The ADA has  separate  compliance  requirements  for
"public accommodations" and "commercial facilities," but generally requires that
buildings be made  accessible to persons with  disabilities.  Various state laws
impose similar  requirements.  A failure to comply with the ADA or similar state
laws could result in government  imposed fines on us and the award of damages to
individuals affected by the failure. In addition, we must operate our properties
in compliance with numerous local fire and safety  regulations,  building codes,
and other land use regulations.  Compliance with these  requirements can require
us to spend  substantial  amounts of money,  which would  reduce cash  otherwise
available  for   distribution   to  Partners.   Failure  to  comply  with  these
requirements could also affect the marketability of our real estate facilities.

         TERRORIST  ATTACKS AND THE POSSIBILITY OF WIDER ARMED CONFLICT MAY HAVE
AN ADVERSE  IMPACT ON OUR BUSINESS AND OPERATING  RESULTS AND COULD DECREASE THE
VALUE OF OUR ASSETS.

         Terrorist attacks and other acts of violence or war, such as those that
took place on September 11, 2001, could have a material adverse impact on our
business and operating results. There can be no assurance that there will not be
further terrorist attacks against the United States or its businesses or
interests. Attacks or armed conflicts that directly impact one or more of our
properties could significantly affect our ability to operate those properties
and thereby impair our operating results.

                                       7



Further,  we may not have  insurance  coverage for losses  caused by a terrorist
attack. Such insurance may not be available, or if it is available and we decide
to obtain such terrorist coverage, the cost for the insurance may be significant
in relationship to the risk overall. In addition,  the adverse effects that such
violent acts and threats of future attacks could have on the U.S.  economy could
similarly  have a  material  adverse  effect  on our  business  and  results  of
operations.  Finally,  further  terrorist  acts could cause the United States to
enter into a wider armed  conflict,  which could further impact our business and
operating results.

         DEVELOPMENTS  IN CALIFORNIA  MAY HAVE AN ADVERSE IMPACT ON OUR BUSINESS
AND OPERATING RESULTS AND COULD DECREASE THE VALUE OF OUR ASSETS.

         Approximately 70% of the Partnership's properties are located in
California. California is facing serious budgetary problems. Action that may be
taken in response to these problems, such as an increase in property taxes on
commercial properties, could adversely impact our business and results of
operations. In addition, the Partnership could be adversely impacted by the
recently enacted legislation mandating, beginning in 2006, medical insurance for
employees of California businesses and members of their families.

         OUR  OWNERSHIP  INTEREST  IN  STOR-RE  MAY  LOSE  VALUE  OR  BECOME  A
LIABILITY.

         The Partnership has a 1.4% ownership interest in STOR-Re Mutual
Insurance Corporation ("STOR-Re"), which was formed in 1994 as an association
captive insurance company, and is controlled by PSI. STOR-Re provides limited
property and liability insurance coverage to the Partnership, PSI, and
affiliates of PSI. Liabilities for losses and loss adjustment expenses include
an amount determined from loss reports and individual cases and an amount, based
on recommendations from an outside actuary using a frequency and severity
method, for losses incurred but not reported. Determining the liability for
unpaid losses and loss adjustment expense is based upon estimates and while we
believe that the amount is adequate, the ultimate loss may be in excess of or
less than the amounts provided, which may result in a reduction in the value of
the Partnership's investment or could result in future payments to STOR-Re if
its reserves were determined to be inadequate. Financial data with respect to
STOR-Re is included in Note 5 to the Partnership's December 31, 2003 financial
statements.

                                       8




         ITEM 2.  Properties

         The following table sets forth information as of December 31, 2003
about properties owned by the Partnership:




                                    Size of       Net Rentable      Numbers of
            Location                Parcel            Area            Spaces       Date of Purchase    Completion Date
            --------               ----------    -------------      ----------     ----------------    ---------------
California
                                                                                             
Belmont                            2.74 acres    46,000 sq. ft         451           May 14, 1979         Dec. 1979

Carson
   Carson Street                   2.30 acres    43,000 sq. ft         389           Oct. 9, 1979         Jan. 1980

Palmdale                           3.48 acres    56,000 sq. ft.        461           July 31, 1979        Jan. 1980

Pasadena
   Fair Oaks                       2.17 acres    71,000 sq. ft         814           Aug. 24, 1979        Mar. 1980

Sacramento
   Carmichael                      3.12 acres    45,000 sq. ft         451           Dec. 7, 1979         July 1980

Sacramento
   Florin                          3.99 acres    70,000 sq. ft         580           Mar. 30, 1979        June 1980

San Jose Capitol Quimby            2.24 acres    36,000 sq. ft.        331           Nov. 21, 1979        July 1980

San Jose
   Felipe                          1.60 acres    52,000 sq. ft.        453           Oct. 9, 1979         Dec. 1980

So. San Francisco
   Spruce                          3.03 acres    44,000 sq. ft.        370           June 27, 1979        Nov. 1980

Florida
Miami
   Perrine                         1.71 acres          -                 -           May 31, 1979         Jan. 1980

Miami
   27th Ave.                       3.07 acres    63,000 sq. ft.        624           Oct. 11, 1979        May 1980

Miami
   29th                            1.82 acres    35,000 sq. ft.        323            May 1, 1979         Oct. 1979

Georgia
Atlanta
   Montreal Road                   3.14 acres    57,000 sq. ft.        462           July 9, 1979         June 1980

Atlanta
   Mountain Industrial Blvd.       3.10 acres    51,000 sq. ft.        458           Oct. 30, 1979       Sept. 1980

Marietta-
   Cobb Parkway                    3.61 acres    68,000 sq. ft.        554           Apr. 20, 1979        Oct. 1979




         The weighted average occupancy for the self-storage facilities was 90%
and 88% during 2002 and 2003, respectively.

                                       9





         In August 1992, the buildings at a self-storage facility located in
Miami, Florida were completely destroyed by Hurricane Andrew. The Partnership
received insurance proceeds totaling $2,881,000, which included an amount for
the replacement cost of the destroyed buildings as well as for business
interruption. In 1993, the General Partners decided that it would be more
beneficial to the Partnership, given the condition of the market area of the
self-storage, to cease operations at this location and therefore, decided not to
reconstruct the buildings. Accordingly, in 1993 the Partnership reduced real
estate facilities by the net book value of the destroyed buildings, resulting in
a gain of $1,369,000. In June 1996, the Partnership sold approximately 61% of
the Miami, Florida land for a net price of $376,000 ($400,000 less $24,000 of
selling cost), resulting in a $13,000 gain on the sale. The remaining is listed
for sale.

         As of December 31, 2003, the properties were not encumbered. See Note 7
to the Financial Statements included in Item 15(a).

         Other than the Partnership's listing to sell the vacant land in Miami,
Florida as described above, the Partnership does not have any agreements to buy
or sell any real estate nor does it expect to further develop any of its
facilities except for capital improvements.

ITEM 3.  Legal Proceedings

     Serrao v. Public Storage,  Inc. (filed April 2003) (Superior Court - Orange
     ---------------------------------------------------------------------------
County)
- -------

         The plaintiff in this case filed a suit against Public Storage on
behalf of a putative class of renters who rented self-storage units from Public
Storage. Plaintiff alleges that Public Storage misrepresented the size of its
storage units, has brought claims under California statutory and common law
relating to consumer protection, fraud, unfair competition, and negligent
misrepresentation, and is seeking monetary damages, restitution, and declaratory
and injunctive relief.

         The claim in this case is substantially similar to those in Henriquez
v. Public Storage, Inc., which was disclosed in prior reports. In January 2003,
the plaintiff caused the Henriquez action to be dismissed. Based upon the
uncertainty inherent in any putative class action, Public Storage cannot
presently determine the potential damages, if any, or the ultimate outcome of
this litigation. On November 3, 2003, the court granted Public Storage motion to
strike the plaintiff's nationwide class allegations and to limit any putative
class to California residents only. Public Storage is vigorously contesting the
claims upon which this lawsuit is based including class certification efforts.

     Salaam, et al v. Public Storage, Inc. (filed February 2000) (Superior Court
     ---------------------------------------------------------------------------
- - Los Angeles County)
- ---------------------

         The plaintiffs in this case are suing Public Storage on behalf of a
putative class of California resident property managers who claim that they were
not compensated for all the hours they worked. The named plaintiffs have
indicated that their claims total less than $20,000 in aggregate. On December 1,
2003, the California Court of Appeals affirmed the Supreme Court's 2002 denial
of plaintiff's motion for class certification. The maximum potential liability
cannot be estimated, but can only be increased if claims are permitted to be
brought on behalf of others under the California Unfair Business Practices Act.
The affirmation of denial of class certification does not address the claim
under the California Unfair Business Practices Act.

         Public Storage is continuing to vigorously contest the claims in this
case and intends to resist any expansion beyond the named plaintiffs, including
by opposing claims on behalf of others under the California Unfair Business
Practices Act. Public Storage cannot presently determine the potential damages,
if any, or the ultimate outcome of this litigation.

     Other Items
     -----------

         Public Storage and the Partnership are a party to various claims,
complaints, and other legal actions that have arisen in the normal course of
business from time to time, that are not described above. We believe that it is
unlikely that the outcome of these other pending legal proceedings including
employment and tenant claims, in the aggregate, will have a material adverse
effect upon the operations or financial position of the Partnership.

                                       10



ITEM 4.  Submission of Matters to a Vote of Security Holders

         No matters were submitted to a vote of security holders during the
fourth quarter of 2003.

                                     PART II

ITEM 5.  Market for the  Registrant's  Common  Equity,  Related  Stockholder
         Matters and Issuer Purchases of Equity Securities

         The Partnership has no common stock.

         The Units are not listed on any national securities exchange or quoted
on the NASDAQ System and there is no established public trading market for the
Units. Secondary sales activity for the Units has been limited and sporadic. The
General Partners monitor transfers of the Units (a) because the admission of the
transferee as a substitute limited partner requires the consent of the General
Partners under the Partnership's Amended and Restated Certificate and Agreement
of Limited Partnership, (b) in order to ensure compliance with safe harbor
provisions to avoid treatment as a "publicly traded partnership" for tax
purposes, and (c) because the General Partners (and their affiliates) have
purchased Units. However, the General Partners do not have information regarding
the prices at which all secondary sale transactions in the Units have been
effectuated. Various organizations offer to purchase and sell limited
partnership interests (including securities of the type such as the Units) in
secondary sales transactions. Various publications such as The Stanger Report
summarize and report information (on a monthly, bimonthly or less frequent
basis) regarding secondary sales transactions in limited partnership interests
(including the Units), including the prices at which such secondary sales
transactions are effectuated.

         Exclusive of the General Partners' interest in the Partnership, as of
December 31, 2003, there were approximately 1,079 recorded Unitholders.

         Distributions to the general and limited partners of all cash available
for distribution (as defined) are made quarterly. Cash available for
distribution is generally funds from operations of the Partnership, without
deduction for depreciation, but after deducting funds to pay or establish
reserves for all other expenses (other than incentive distributions to the
general partner) and capital improvements, plus net proceeds from any sale or
financing of the Partnership's properties.

         Reference is made to Item 6 and 7 hereof for information on the amount
of such distributions.

                                       11




ITEM 6.  Selected Financial Data




For the Year
Ended December 31,                           2003                  2002               2001               2000              1999
- ------------------                       --------------     ---------------    --------------     --------------    --------------
                                                                                                     
Revenues                                 $    9,931,000     $    9,777,000     $    9,820,000     $    8,962,000    $    8,635,000

Depreciation and
   Amortization                                 940,000            931,000            978,000            954,000           956,000

Interest expense                                      -              4,000            381,000            643,000         1,324,000

Net income                                    6,084,000          6,166,000          5,831,000          4,790,000         3,931,000

Limited partners' share                       4,322,000          5,004,000          5,773,000          4,742,000         3,892,000

General partners' share                       1,762,000          1,162,000             58,000             48,000            39,000

Limited partners' per unit data (1)
     Net income                                 $98.23            $113.73            $131.20            $107.77            $88.45
     Cash Distributions                        $116.00             $75.00               -                  -                 -

- --------------------------------------

Cash and cash equivalents                $    1,367,000     $    1,439,000     $      449,000     $      410,000    $      302,000

Total assets                             $   32,064,000     $   26,864,000     $   27,192,000     $   22,597,000    $   22,118,000


Note Payable to commercial bank          $            -     $            -     $    1,550,000     $    7,600,000    $   12,825,000



(1)  Per unit  data is based  on the  weighted  average  number  of the  limited
     partnership units (44,000) outstanding during the period.


ITEM 7.  Management's  Discussion  and Analysis of Financial  Condition  and
         Results of Operations

The following discussion should be read in conjunction with the Partnership's
financial statements and notes thereto.

FORWARD LOOKING STATEMENTS: When used within this document, the words "expects,"
"believes," "anticipates," "should," "estimates," and similar expressions are
intended to identify "forward-looking statements" within the meaning of that
term in Section 27A of the Securities Exchange Act of 1933, as amended, and in
Section 21F of the Securities Exchange Act of 1934, as amended. Such
forward-looking statements involve known and unknown risks, uncertainties, and
other factors, which may cause the actual results and performance of the
Partnership to be materially different from those expressed or implied in the
forward looking statements. Such factors are described in Item 1A, "Risk
Factors" and include changes in general economic conditions and in the markets
in which the Partnership operates and the impact of competition from new and
existing storage and commercial facilities and other storage alternatives, which
could impact rents and occupancy levels at the Partnership's facilities; the
impact of the regulatory environment as well as national, state, and local laws
and regulations, which could increase the Partnership's expense and reduce the
Partnership's cash available for distribution; and economic uncertainty due to
the impact of war or terrorism could adversely affect our business plan. We
disclaim any obligation to publicly release the results of any revisions to
these forward-looking statements reflecting new estimates, events or
circumstances after the date of this report.

                                       12




Critical Accounting Policies
- ----------------------------

         IMPAIRMENT OF REAL ESTATE

         Substantially all of our assets consist of real estate. On a quarterly
basis, we evaluate our real estate for impairment. The evaluation of real estate
for impairment requires determining whether indicators of impairment exist,
which is a subjective process. When any indicators of impairment are found, the
evaluation then entails projections of future operating cash flows, which also
involves significant judgment. We identified no such impairments at December 31,
2003. However, future events, or facts and circumstances that currently exist
that we have not yet identified, could cause us to conclude in the future that
our real estate is impaired. Any resulting impairment loss could have a
material, adverse impact on our financial condition and results of operations.

         ESTIMATED USEFUL LIVES OF LONG-LIVED ASSETS

         Substantially all of our assets consist of depreciable, long-lived
assets. We record depreciation expense with respect to these assets based upon
their estimated useful lives. Any change in the estimated useful lives of those
assets, caused by functional or economic obsolescence or other factors, could
have a material, adverse impact on our financial condition or results of
operations.

         ACCRUALS FOR CONTINGENCIES

         We are exposed to business and legal liability risks with respect to
events that have occurred, but in accordance with generally accepted accounting
principles in the United States, we have not accrued for such potential
liabilities because the loss is either not probable or not estimable or because
we are not aware of the event. Future events and the result of pending
litigation could result in such potential losses becoming probable and
estimable, which could have a material, adverse impact on our financial
condition or results of operations. Some of these potential losses, which we are
aware of, are described in Notes 5 and 9 to the Partnership's financial
statements.

         ACCRUALS FOR OPERATING EXPENSES

        We accrue for property tax expense and other operating expenses based
upon estimates and historical trends and current and anticipated local and state
government rules and regulations. If these estimates and assumptions are
incorrect, our expenses could be misstated.

Results of Operations
- ---------------------

         YEAR ENDED DECEMBER 31, 2003 COMPARED TO YEAR ENDED DECEMBER 31, 2002:

         The Partnership's net income was $6,084,000 in 2003 compared to
$6,166,000 in 2002, representing a decrease of $82,000.

         During 2003, property net operating income (rental income less cost of
operations, management fees paid to affiliates and depreciation expense) was
$5,125,000 in 2003 compared to $5,185,000 in 2002, representing a decrease of
$60,000 or 1%. This decrease is attributable to an increase in cost of
operations and depreciation expense at the Partnership's self-storage facilities
and the San Francisco business park facility, partially offset by an increase in
rental income.

         Rental income was $8,857,000 in 2003 compared to $8,697,000 in 2002,
representing an increase of $160,000 or 2%. The increase is attributable to a
increase in average occupancy at the Partnership's self-storage facilities. The
weighted average occupancy level of the self-storage facilities was 90% in 2003
compared to 88% in 2002. The annual realized rent per occupied square foot for
the self-storage facilities was $12.32 in 2003 compared to $12.85 in 2002.

         Dividend income from marketable securities of affiliate remained stable
at $1,002,000 for 2003 and 2002.

         Cost of operations (including management fees paid to affiliates)
increased $211,000 or 8% to $2,792,000 in 2003 from $2,581,000 in 2002. This
increase is primarily attributable to increases in payroll, property taxes,
advertising and property insurance expenses.

                                       13


         Interest expense was $4,000 in 2002 none for 2003. The loan was paid in
full during the first quarter of 2002.

         YEAR ENDED DECEMBER 31, 2002 COMPARED TO YEAR ENDED DECEMBER 31, 2001:

         The Partnership's net income was $6,166,000 in 2002 compared to
$5,831,000 in 2001, representing an increase of $335,000. The increase is
primarily attributable to the significant reduction in interest expense related
to the note payable which was paid off in the first quarter of 2002.

         During 2002, property net operating income (rental income less cost of
operations, management fees paid to affiliates and depreciation expense) was
$5,185,000 in 2002 compared to $5,309,000 in 2001, representing a decrease of
$124,000 or 2%. This decrease is attributable to a decrease in rental income at
the Partnership's self-storage facilities and the San Francisco business park
facility.

         Rental income was $8,697,000 in 2002 compared to $8,823,000 in 2001,
representing a decrease of $126,000 or 1%. The decrease is attributable to a
decrease in average occupancy at the Partnership's self-storage facilities. The
weighted average occupancy level for the self-storage facilities was 88% in 2002
compared to 92% in 2001. The annual realized rent per occupied square foot for
the self-storage facilities was $12.85 in 2002 compared to $12.48 in 2001.

         Dividend income from marketable securities of affiliate increased
$58,000 in 2002 compared to 2001. This increase is due to increased dividends on
the marketable securities of affiliate on shares owned in 2002 compared to 2001.

         Cost of operations (including management fees paid to affiliates)
increased $45,000 or 2% to $2,581,000 in 2002 from $2,536,000 in 2001. This
increase is attributable to increases in payroll expenses.

         Interest expense was $4,000 and $381,000 in 2002 and 2001,
respectively, representing a decrease of $377,000 or 99%. The decrease results
from a lower average outstanding loan balance in 2002 compared to 2001. The loan
was paid in full during the first quarter of 2002.

Liquidity and Capital Resources
- -------------------------------

         Cash flows from operating activities ($7,116,000 for the year ended
December 31, 2003) have been sufficient to meet all current obligations of the
Partnership. During 2004, the Partnership anticipates approximately $350,000 of
capital improvements compared to $314,000 in 2003 and $364,000 in 2002. Such
enhancements will include new signs, exterior color schemes, and improvements to
the rental offices.

         At December 31, 2003, the Partnership held 533,334 shares of common
stock and 17,331 shares of Equity Stock, Series A (marketable securities) with a
fair value totaling $23,660,000 (cost of $8,181,000 at December 31, 2003) in
Public Storage, Inc. The Partnership recognized $1,002,000 in dividend income
during 2003 and 2002.

         On April 1, 1999, the partnership borrowed $17,000,000 from a
commercial bank. The proceeds of the loan were used to repay the Partnership's
mortgage debt. The loan was unsecured and bore interest at the London Interbank
Offering Rate ("LIBOR") plus 0.60% to 1.20% depending on the Partnership's
interest coverage ratio. The loan required monthly payments of interest and was
to mature in April 2003. However, during the first quarter of 2002, the
Partnership repaid the loan in full without penalty. The Partnership may borrow
in the future with the intent of using the proceeds to finance distributions to
the limited and general partners.

         In June 1996, the Partnership sold approximately 61% of the Miami,
Florida land for a net price of $376,000 ($400,000 less $24,000 of selling
costs), resulting in a $13,000 gain on the sale. The remaining land is listed
for sale. The Partnership does not intend on selling or acquiring any
properties, except for intended sale of the parcel of land in Miami, Florida.

                                       14


         DISTRIBUTIONS

         Distributions to the limited and general partners for the years
1978-1991 aggregated $54,915,000 including $24,356,000 distributed to the
partners in 1989 in connection with a financing of the properties. Quarterly
distributions were discontinued in 1991. The Partnership resumed with quarterly
distributions beginning in the second quarter of 2002. During 2002, we paid
distributions to the limited and general partners totaling $3,300,000 ($75.00
per unit) and $1,144,000, respectively. In 2003, we paid distributions to the
limited and general partners totaling $5,104,000 ($116 per unit) and $1,770,000,
respectively. Future distribution rates may be adjusted to levels which are
supported by operating cash flow after capital improvements and other
obligations.

ITEM 7A. Quantitative and Qualitative Disclosures about Market Risk
         ----------------------------------------------------------

         As of December 31, 2003, the Partnership had no outstanding debt.

ITEM 8.  Financial Statements and Supplementary Data
         -------------------------------------------

         The Partnership's financial statements are included elsewhere herein.
Reference is made to the Index to Financial Statements and Financial Statement
Schedule in Item 15(a).

ITEM 9.  Changes in and Disagreements with Accountants on Accounting and
         ----------------------------------------------------------------
         Financial Disclosure.
         ---------------------

         Not applicable.

ITEM 9A. Controls and Procedures
         -----------------------

         Public Storage, Inc. maintains disclosure controls and procedures that
are designed to ensure that information required to be disclosed in reports the
Partnership files and submits under the Exchange Act, is recorded, processed,
summarized and reported within the time periods specified in accordance with SEC
guidelines and that such information is communicated to the Partnership's
management, including its Chief Executive Officer and Chief Financial Officer,
to allow timely decisions regarding required disclosure based on the definition
of "disclosure controls and procedures" in Rule 13a-15(e) of the Exchange Act.
In designing and evaluating the disclosure controls and procedures, management
recognized that any controls and procedures, no matter how well designed and
operated, can provide only reasonable assurance of achieving the desired control
objectives.

         At the end of the period covered by this report,  Public Storage,  Inc.
carried out an evaluation,  under the supervision and with the  participation of
the Partnership's  management,  including Public Storage, Inc.'s Chief Executive
Officer and Chief  Financial  Officer,  of the  effectiveness  of the design and
operation of the Partnership's  disclosure  controls and procedures.  Based upon
that  evaluation,  the  Chief  Executive  Officer  and Chief  Financial  Officer
concluded  that  the  Partnership's  disclosure  controls  and  procedures  were
effective.  During the fourth quarter of 2003, there were no significant changes
in the  Partnership's  internal  controls  over  financial  reporting  that have
materially  affected,  or  are  reasonably  likely  to  materially  affect,  the
Partnership's internal control over financial reporting.

                                       15




                                    PART III

ITEM 10. Directors and Executive Officers of the Registrant
         --------------------------------------------------

         The Partnership has no directors or executive officers.

         The Partnership's General Partners are PSI and B. Wayne Hughes. PSI,
acting through its directors and executive officers, and Mr. Hughes manage and
make investment decisions for the Partnership. The Self-storage Facilities are
managed by PSI pursuant to a Management Agreement.

         The names of all directors and executive officers of PSI, the offices
held by each of them with PSI, and their ages and business experience during the
past five years are as follows:

      Name                             Positions with PSI
- ---------------------   -------------------------------------------------------
B. Wayne Hughes         Chairman of the Board
Ronald L. Havner, Jr.   Chief Executive Officer and Vice Chairman of the Board
Harvey Lenkin           President and Director
John Reyes              Senior Vice President and Chief Financial Officer
John S. Baumann         Senior Vice President and Chief Legal Officer
B. Wayne Hughes, Jr.    Director
Robert J. Abernethy     Director
Dann V. Angeloff        Director
William C. Baker        Director
John T. Evans           Director
Uri P. Harkham          Director
Daniel C. Staton        Director

         B. Wayne Hughes, age 70, a general partner of the Partnership, has been
a director of PSI since its organization in 1980 and was President and Co-Chief
Executive Officer from 1980 until November 1991 when he became Chairman of the
Board and sole Chief Executive Officer. On November 7, 2002, Mr. Hughes resigned
as Chief Executive Officer of PSI. He remains as chairman of the board of
directors, and intends to focus on strategic and marketing initiatives. Mr.
Hughes has been active in the real estate investment field for over 30 years. He
is the father of B. Wayne Hughes, Jr.

         Ronald L. Havner,  Jr., age 46, was  appointed  Vice Chairman and Chief
Executive  Officer of PSI on November 7, 2002.  Mr.  Havner has been employed by
PSI in various  accounting and operational  capacities  since 1986 and served as
Senior Vice  President  and Chief  Financial  Officer from  November  1991 until
December 1996 when be became Chairman,  President and Chief Executive Officer of
PS Business  Parks,  Inc.  (AMEX:  symbol PSB) an  affiliate of the PSI. He is a
member of the National Association of Real Estate Investment Trusts (NAREIT) and
the Urban Land Institute (ULI) and a Director of Business Machine Security, Inc.
and Mobile  Storage  Group,  Inc. Mr. Havner earned a Bachelor of Arts degree in
Economics from the University of California, Los Angeles.

         Harvey Lenkin, age 67, has been employed by PSI for 26 years and became
President and a director of PSI in November 1991. Mr. Lenkin has been a director
of PS Business Parks, Inc. ("PSBP"), an affiliated REIT, since March 16, 1998
and was President of PSBP (formerly Public Storage Properties XI, Inc.) from
1990 until March 16, 1998. He is a director of Paladin Realty Income Properties
I, Inc. and a member of the Board of Governors of the National Association of
Real Estate Investment Trusts (NAREIT).

         John Reyes, age 43, a certified public accountant, joined PSI in 1990
and was Controller of PSI from 1992 until December 1996 when he became Chief
Financial Officer. He became a Vice President of PSI in November 1995 and a
Senior Vice President of PSI in December 1996. From 1983 to 1990, Mr. Reyes was
employed by Ernst & Young.

         John S. Baumann, age 43, became Senior Vice President and Chief Legal
Officer of PSI in June 2003. From 1998 to 2002, Mr. Baumann was Senior Vice
President and General Counsel of Syncor International Corporation, an
international high technology health care services company. From 1995 to 1998,
he was Associate General Counsel of KPMG LLP, an international accounting, tax
and consulting firm.

                                       16


         B. Wayne Hughes, Jr., age 44 became director of PSI in January 1998. He
has been employed by PSI from 1989 to 2002 serving as Vice President -
Acquisitions of PSI from 1992 to 2002. Mr. Hughes, Jr. is the president of a
firm that manufactures and distributes sweets. He is the son of B. Wayne Hughes.

         Robert J. Abernethy, age 64, has been President of American Standard
Development Company and of Self-Storage Management Company, which develop and
operate self-storage facilities, since 1976 and 1977, respectively. Mr.
Abernethy has been a director of PSI since its organization in 1980. He is a
member of the board of trustees of Johns Hopkins University, a director of
Marathon National Bank and a California Transportation Commissioner. Mr.
Abernethy is a former member of the board of directors of the Los Angeles County
Metropolitan Transportation Authority and the Metropolitan Water District of
Southern California and a former Planning Commissioner and Telecommunications
Commissioner and former Vice-Chairman of the Economic Development Commission of
the City of Los Angeles.

         Dann V. Angeloff, age 68, has been President of the Angeloff Company, a
corporate financial advisory firm, since 1976. Mr. Angeloff is the general
partner of a limited partnership that owns a self-storage facility operated by
PSI and which secures a note owned by PSI. Mr. Angeloff has been a director of
PSI since its organization in 1980. He is a director of AremisSoft Corporation,
Balboa Capital Corporation, Nicholas/Applegate Growth Equity Fund, ReadyPac
Produce, Inc., Royce Medical Company and xDimentional Technologies, Inc. He was
a director of SPI from 1989 until June 1996.

         William C. Baker, age 70, became a director of PSI in November 1991.
Since 1970, Mr. Baker has been a partner in Baker & Simpson, a private
investment entity. From August 1998 through April 2000, he was President and
Treasurer of Meditrust Operating Company, a real estate investment trust. From
April 1996 to December 1998, Mr. Baker was Chief Executive Officer of Santa
Anita Companies which then operated the Santa Anita Racetrack. From April 1993
through May 1995, Mr. Baker was President of Red Robin International, Inc., an
operator and franchiser of casual dining restaurants in the United States and
Canada. From January 1992 through December 1995 he was Chairman and Chief
Executive Officer of Carolina Restaurant Enterprises, Inc., a franchisee of Red
Robin International, Inc. From 1991 to 1999, he was Chairman of the Board of
Coast Newport Properties, a real estate brokerage company. From 1976 to 1988, he
was a principal shareholder and Chairman and Chief Executive Officer of Del
Taco, Inc., an operator and franchiser of fast food restaurants in California.
Mr. Baker is a director of Callaway Golf Company, Meditrust Operating Company
and Meditrust Corporation.

         John T. Evans, age 65, a member of the Audit Committee, became a
director of PSI in August 2003. Mr. Evans has been a partner in the law firm of
Osler, Hoskin & Harcourt LLP, Toronto, Canada from April 1993 to the present and
in the law firm of Blake, Cassels & Graydon LLP, Toronto, Canada from April 1966
to April 1993. Mr. Evans specializes in business law matters, securities,
restructurings, mergers and acquisitions and advising on corporate governance.
Mr. Evans is a director of Apollo Gas Administration Inc., Cara Operations Inc.
and Kubota Metal Corporation. Until August 2003, Mr. Evans was a director of
Canadian Mini-Warehouse Properties Ltd., a Canadian corporation owned by B.
Wayne Hughes and members of his family.

         Uri P. Harkham, age 55, became a director of PSI in March 1993. Mr.
Harkham has been the President and Chief Executive Officer of the Jonathan
Martin Fashion Group, which specializes in designing, manufacturing and
marketing women's clothing, since its organization in 1976. Since 1978, Mr.
Harkham has been the Chairman of the Board of Harkham Properties, a real estate
firm specializing in buying and managing fashion warehouses in Los Angeles.

         Daniel C. Staton, age 51, became a director of PSI on March 12, 1999 in
connection with the merger of Storage Trust Realty, a real estate investment
trust, with PSI. Mr. Staton was Chairman of the Board of Trustees of Storage
Trust Realty from February 1998 until March 12, 1999 and a Trustee of Storage
Trust Realty from November 1994 until March 12, 1999. He is President of Walnut
Capital Partners, an investment and venture capital company. Mr. Staton was the
Chief Operating Officer and Executive Vice President of Duke Realty Investments,
Inc. from 1993 to 1997 and a director of Duke Realty Investments, Inc. from 1993
until August 1999. From 1981 to 1983, Mr. Staton was a principal owner of Duke
Associates, the predecessor of Duke Realty Investments, Inc. Prior to joining
Duke Associates in 1981, he was a partner and general manager of his own moving
company, Gateway Van & Storage, Inc. in St. Louis, Missouri. Form 1986 to 1988,
Mr. Staton served as president of the Greater Cincinnati Chapter of the National
Association of Industrial and Office Parks.

                                       17



         Pursuant to Articles 16 and 17 of the Partnership's Amended Certificate
and Agreement of Limited Partnership (the "Partnership Agreement"), a copy of
which is included in the Partnership's prospectus included in the Partnership's
Registration Statement, File No. 2-92009, each of the General Partners continues
to serve until (i) death, insanity, insolvency, bankruptcy or dissolution, (ii)
withdrawal with the consent of the other general partner and a majority vote of
the limited partners, or (iii) removal by a majority vote of the limited
partners.

         Each director of PSI serves until he resigns or is removed from office
by PSI, and may resign or be removed from office at any time with or without
cause. Each officer of PSI serves until he resigns or is removed by the board of
directors of PSI. Any such officer may resign or be removed from office at any
time with or without cause.

         There have been no events under any bankruptcy act, no criminal
proceedings, and no judgments or injunctions material to the evaluation of the
ability of any director or executive officer of PSI during the past five years.

ITEM 11. Executive Compensation
         ----------------------

         The Partnership has no subsidiaries, directors or officers. See Item 13
for a description of certain transactions between the Partnership and its
General Partners and their affiliates.

ITEM 12. Security Ownership of Certain Beneficial Owners and Management and
         -------------------------------------------------------------------
         Related Stockholder Matters
         ---------------------------

         (a) At March 25, 2004, the following beneficially owned more than 5% of
the Units:




          Title                          Name and Address                         Beneficial               Percent
        of Class                        of Beneficial Owner                       Ownership                of Class
- --------------------       --------------------------------------------        ----------------           ----------
                                                                                                   
Units of Limited           Public Storage, Inc.                                14,740 Units (1)             33.5%
Partnership Interest       701 Western Avenue
                           Glendale, California 91201
Units of Limited           B. Wayne Hughes, Tamara Hughes Gustavson, PS        12,398 Units (2)             28.2%
Partnership Interest       Orangeco Partnerships, Inc.
                           701 Western Avenue
                           Glendale, California 91201



(1)      Includes  (i) 14,609 Units owned by PSI as to which PSI has sole voting
         and  dispositive  power,  and (ii) 131 Units which PSI has an option to
         acquire  from Tamara  Hughes  Gustavson,  an adult  daughter of Hughes.

(2)      Includes  (i)  4,852  Units  owned  by BWH  Marina  Corporation  II,  a
         corporation  wholly-owned by Hughes, as to which Hughes has sole voting
         and dispositive  power, (ii) 131 Units owned by Tamara Hughes Gustavson
         as to which Tamara  Hughes  Gustavson  has sole voting and  dispositive
         power;  PSI has an option to acquire  these 131 Units,  and (iii) 7,415
         Units owned by PS Orangeco  Partnerships,  Inc., a corporation in which
         Hughes and  members of his family own  approximately  48% of the voting
         stock,  PSI  owns  46% and  members  of PSI's  management  and  related
         individuals own approximately 6%.

         (b) The Partnership has no officers and directors. The General Partners
have contributed $222,222 to the capital of the Partnership and as a result
participate in the distributions to the limited partners and in the
Partnership's profits and losses in the same proportion that the General
Partners' capital contribution bears to the total capital contribution
(approximately $177,778 was contributed by PSI and $44,444 was contributed by
Mr. Hughes). In 1995, Mr. Hughes contributed his ownership and rights to
distributions from the Partnership to BWH Marina Corporation II, a corporation
wholly-owned by Mr. Hughes. As such, Mr. Hughes continues to act as a general
partner but receives no direct compensation or other consideration from the
Partnership. Information regarding ownership of Units by PSI and Hughes, the
General Partners, is set forth under section (a) above. Dann V. Angeloff, a
director of PSI, beneficially owns 27 Units (0.06% of the Units). The directors
and executive officers of PSI (including Hughes), as a group (17 persons),
beneficially own an aggregate of 12,299 Units, representing 28.0% of the Units
(including the 4,852 Units owned by Hughes and the 7,415 Units owned by PS
Orangeco Partnerships, Inc.).

                                       18

          (c) The Partnership knows of no contractual arrangements, the
operation of the terms of which may at a subsequent date result in a change in
control of the Partnership, except for articles 16, 17 and 21.1 of the
Partnership's Amended Certificate and Agreement of Limited Partnership (the
"Partnership Agreement"), a copy of which is included in the Partnership's
prospectus included in the Partnership's Registration Statement File No.
2-63247. Those articles provide, in substance, that the limited partners shall
have the right, by majority vote, to remove a general partner and that a general
partner may designate a successor with the consent of the other general partner
and a majority of the limited partners.

ITEM 13. Certain Relationships and Related Transactions
         ----------------------------------------------

         The Partnership Agreement provides that the General Partners will be
entitled to cash incentive distributions in an amount equal to (i) 8% of
distributions of cash flow from operations until the distributions to all
partners from all sources equal their capital contributions; thereafter, 25% of
distributions of cash flow from operations, and (ii) 25% of distributions from
net proceeds from sale and financing of the Partnership's properties remaining
after distribution to all partners of any portion thereof required to cause
distributions to partners from all sources to equal their capital contributions.
The partners received distributions equal to their capital contributions in
1987. Mr. Hughes has assigned his ownership and distribution rights in the
Partnership to BWH Marina Corporation II ("BWH Marinas"). In addition to their
distribution rights with respect to their general partner's interests, PSI and
BWH Marinas own 14,609 and 4,852 Units, respectively. During 2003, PSI and BWH
Marinas received $1,416,000 and $354,000 in distributions related to their
general partner ownership interests.

         The Partnership has a Management Agreement with PSI pursuant to which
the Partnership pays PSI a fee of 6% of the gross revenues of the self-storage
facilities operated for the Partnership. For as long as the Management Agreement
is in effect, PSI has granted the Partnership a non-exclusive license to use two
PSI service marks and related designs, including the "Public Storage" name, in
conjunction with rental and operation of facilities managed pursuant to the
Management Agreement. Upon termination of the Management Agreement, the
Partnership would no longer have the right to use the service marks and related
designs. The General Partners believe that the loss of the right to use the
service marks and related designs could have a material adverse effect on the
Partnership's business. The Management Agreement with PSI provides that the
Management Agreement may be terminated without cause upon 60 days written notice
by the Partnership or 6 months notice by PSI. During 2003, 2002 and 2001, the
Partnership paid fees of $513,000, $494,000 and $509,000, respectively, to PSI
pursuant to the Management Agreement.

         In January 1997, PSBP became the operator of the Partnership's
commercial property pursuant to the Management Agreement. PSBP is an operating
partnership formed to own and operate business parks in which PSI has a
significant economic interest. The general partner of PSBP is PS Business Parks,
Inc., an AMEX listed real estate investment trust. The Partnership's commercial
property is managed by PS Business Parks, LP ("PSBP") pursuant to a Management
Agreement which provides for the payment of a fee by the Partnership of 5% of
the gross revenues of the commercial property operated for the Partnership.
During 2003, 2002 and 2001, the Partnership paid $18,000, $20,000 and $16,000,
respectively, to PSBP pursuant to the Management Agreement.

         In addition, the Partnership combines its insurance purchasing power
with PSI through a captive insurance company controlled by PSI, STOR-Re Mutual
Insurance Corporation ("STOR-Re"). STOR-Re provides limited property and
liability insurance to the Partnership at commercially competitive rates. The
Partnership and PSI also utilize unaffiliated insurance carriers to provide
property and liability insurance in excess of STOR-Re's limitations.

ITEM 14. Principal Accountant Fees and Services
         --------------------------------------

         Fees billed to the Partnership by Ernst & Young LLP for 2002 and 2003
as are follows:

         Audit Fees: Audit fees billed (or expected to be billed) to the
         Partnership by Ernst & Young LLP for the audit of the Partnership's
         annual financial statements and reviews of the quarterly financial
         statements included in the Partnership's quarterly reports on Form 10-Q
         totaled $8,000 for 2002 and $9,000 in 2003.

         Tax Fees: Tax fees billed (or expected to be billed) to the Partnership
         by Ernst & Young LLP for tax services (primarily federal and state
         income tax preparation) totaled $8,000 in 2002 and $7,000 in 2003.

         Audit Related Fees and Other Fees: During 2002 and 2003 Ernst & Young
         LLP did not bill the Partnership for audit related services or any
         other services, except audit services and tax services denoted above.

         The Audit Committee of PSI pre-approves all services performed by Ernst
& Young LLP, including those listed above. At this time, the Audit Committee has
not delegated pre-approval authority to any member or members of the Audit
Committee.

                                       19



                                     PART IV

ITEM 15. Exhibits, Financial Statement Schedules, and Reports on Form 8-K
         ----------------------------------------------------------------
(a)      List of Documents filed as part of the Report.

         1.  Financial  Statements.   See  Index  to  Financial  Statements  and
         Financial Statement Schedule.

         2. Financial Statement Schedules. See Index to Financial Statements and
         Financial Statement Schedule.

         3. Exhibits: See Exhibit Index contained below.

(b)      Reports on Form 8-K: No reports on Form 8-K were filed during 2003.

(c)      Exhibits: See Exhibit Index contained below.

                                       20




                        PUBLIC STORAGE PROPERTIES V, LTD.

                                  EXHIBIT INDEX

                                  (Item 15 (c))


3.1      Amended  Certificate and Agreement of Limited  Partnership.  Previously
         filed with the Securities  and Exchange  Commission as Exhibit A to the
         Registrant's  Prospectus included in Registration Statement No. 2-63247
         and incorporated herein by reference.

10.1     Second Amended and Restated Management Agreement dated November 16,
         1995 between the Partnership and Public Storage, Inc. Previously filed
         with the Securities and Exchange Commission as an exhibit to PS
         Partners, Ltd.'s Annual Report on Form 10-K for the year ended December
         31, 1996 and incorporated herein by reference.

10.2     Amended Management Agreement dated February 21, 1995 between Storage
         Equities, Inc. and Public Storage Commercial Properties Group, Inc.
         Previously filed with the Securities and Exchange Commission as an
         exhibit to Storage Equities, Inc.'s Annual Report on Form 10-K for the
         year ended December 31, 1994 and incorporated herein by reference.

10.3     Credit Agreement dated April 1, 1999 by and between Public Storage
         Properties V, Ltd. and Wells Fargo Bank, National Association.
         Previously filed with the Securities and Exchange Commission as an
         exhibit to the Registrant's Quarterly report filed on form 10-Q for the
         quarter ended March 31, 1999 and incorporated herein by reference.

14       Code of Ethics for the Senior  Financial  Officers  of Public  Storage,
         Inc. Filed herewith.

31.1     Certification pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
         signed and dated by Ronald L. Havner Jr. Filed herewith.

31.2     Certification pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
         signed and dated by John Reyes. Filed herewith.

32       Certification  pursuant  to Section  906 of the  Sarbanes-Oxley  Act of
         2002. Furnished herewith.

                                       21



                                   SIGNATURES

         Pursuant to the requirements of Section 13 or 15(d) of the Securities
Exchange Act of 1934, the Partnership has duly caused this report to be signed
on its behalf by the undersigned, thereunto duly authorized.

                               PUBLIC STORAGE PROPERTIES V, LTD.
                               a California Limited Partnership
Dated:  March 29, 2004         By:    Public Storage, Inc., General Partner

                               By:
                                      Ronald L Havner, Jr., Vice Chairman of the
                                      Board and Chief Executive Officer of
                                      Public Storage, Inc. and Corporate General
                                      Partner

                               By:
                                      B. Wayne Hughes,
                                      Chairman of the Board of Public Storage,
                                      Inc. and General Partner

         Pursuant to the requirements of the Securities Exchange Act of 1934,
this report has been signed below by the following persons on behalf of the
Partnership in the capacities and on the dates indicated.




      Signature                             Capacity                                              Date
- ---------------------------------- -------------------------------------------------         ---------------

                                                                                        
/s/ Ronald L. Havner, Jr.           Vice Chairman of the Board and Chief Executive             March 29, 2004
- ----------------------------------
Ronald L. Havner, Jr.               Officer of Public Storage, Inc.

/s/ B. Wayne Hughes                Chairman of the Board of Public Storage, Inc. and          March 29, 2004
- ----------------------------------
B. Wayne Hughes                    General Partner

/s/ Harvey Lenkin                  President and Director of Public Storage, Inc.             March 29, 2004
- ----------------------------------
Harvey Lenkin

/s/ John Reyes                     Senior Vice President and Chief Financial Officer          March 29, 2004
- ----------------------------------
John Reyes                         of Public Storage, Inc. (principal financial
                                   officer
                                   and principal accounting officer)

/s/ B. Wayne Hughes, Jr.           Director of Public Storage, Inc.                           March 29, 2004
- ----------------------------------
B. Wayne Hughes, Jr.

/s/ Robert J. Abernethy            Director of Public Storage, Inc.                           March 29, 2004
- ----------------------------------
Robert J. Abernethy

/s/ Dann V. Angeloff               Director of Public Storage, Inc.                           March 29, 2004
- ----------------------------------
Dann V. Angeloff

/s/ William C. Baker               Director of Public Storage, Inc.                           March 29, 2004
- ----------------------------------
William C. Baker

/s/ John T. Evans                  Director of Public Storage, Inc.                           March 29, 2004
- ----------------------------------
John T. Evans

/s/ Uri P. Harkham                 Director of Public Storage, Inc.                           March 29, 2004
- ----------------------------------
Uri P. Harkham

/s/ Daniel C. Staton               Director of Public Storage, Inc.                           March 29, 2004
- ----------------------------------
Daniel C. Staton



                                       22




                        PUBLIC STORAGE PROPERTIES V, LTD.

                                    INDEX TO
                              FINANCIAL STATEMENTS
                                       AND
                          FINANCIAL STATEMENT SCHEDULE
                                  (Item 15 (a))


                                                                      Page
                                                                    References
                                                                ----------------

Report of Independent Auditors                                          F-1


Financial Statements and Schedule:


Balance Sheets as of December 31, 2003 and 2002                         F-2

For the years ended December 31, 2003, 2002 and 2001:

    Statements of Income                                                F-3

    Statements of Partners' Equity                                      F-4

    Statements of Cash Flows                                            F-5


Notes to Financial Statements                                    F-6 - F-12

Schedule:

    III - Real Estate and Accumulated Depreciation              F-13 - F-14


         All other schedules have been omitted since the required information is
not present or not present in amounts sufficient to require submission of the
schedule, or because the information required is included in the financial
statements or the notes thereto.




                         Report of Independent Auditors




The Partners
Public Storage Properties V, Ltd.


We have audited the accompanying balance sheets of Public Storage Properties V,
Ltd. (the "Partnership") as of December 31, 2003 and 2002, and the related
statements of income, partners' equity and cash flows for each of the three
years in the period ended December 31, 2003. Our audits also included the
schedule listed in the index at item 15(a). These financial statements and
schedule are the responsibility of the Partnership's management. Our
responsibility is to express an opinion on these financial statements and
schedule based on our audits.

We conducted our audits in accordance with auditing standards generally accepted
in the United States. Those standards require that we plan and perform the audit
to obtain reasonable assurance about whether the financial statements are free
of material misstatement. An audit includes examining, on a test basis, evidence
supporting the amounts and disclosures in the financial statements. An audit
also includes assessing the accounting principles used and significant estimates
made by management, as well as evaluating the overall financial statement
presentation. We believe that our audits provide a reasonable basis for our
opinion.

In our opinion, the financial statements referred to above present fairly, in
all material respects, the financial position of Public Storage Properties V,
Ltd. at December 31, 2003 and 2002, and the results of its operations and its
cash flows for each of the three years in the period ended December 31, 2003, in
conformity with accounting principles generally accepted in the United States.
Also, in our opinion, the related financial statement schedule, when considered
in relation to the basic financial statements taken as a whole, presents fairly
in all material respects the information set forth therein.


                                                              ERNST & YOUNG LLP


March 25, 2004
Los Angeles, California

                                      F-1





                        PUBLIC STORAGE PROPERTIES V, LTD.
                                 BALANCE SHEETS
                           December 31, 2003 and 2002





                                                                                    2003                   2002
                                                                              ----------------       ----------------

                                  ASSETS

                                                                                               
Cash and cash equivalents                                                     $     1,367,000        $     1,439,000
 Marketable securities of affiliate (cost of $8,181,000 as of December
   31, 2003 and 2002)                                                              23,660,000             17,695,000
Rent and other receivables                                                            191,000                227,000

Real estate facilities, at cost:
     Buildings and equipment                                                       17,564,000             17,250,000
     Land                                                                           4,714,000              4,714,000
                                                                              ----------------       ----------------
                                                                                   22,278,000             21,964,000
     Less accumulated depreciation                                                (15,510,000)           (14,570,000)
                                                                              ----------------       ----------------
                                                                                    6,768,000              7,394,000

Other assets                                                                           78,000                109,000
                                                                              ----------------       ----------------
Total assets                                                                  $    32,064,000        $    26,864,000
                                                                              ================       ================
                    LIABILITIES AND PARTNERS' EQUITY

Accounts payable                                                              $       170,000        $       183,000
Deferred revenue                                                                      239,000                201,000

Partners' equity

     Limited partners' equity, $500 per
       unit, 44,000 units authorized, issued and outstanding                       12,011,000             12,597,000
     General partners' equity                                                       4,165,000              4,369,000
     Other comprehensive income                                                    15,479,000              9,514,000
                                                                              ----------------       ----------------
     Total partners' equity                                                        31,655,000             26,480,000
                                                                              ----------------       ----------------
Total liabilities and partners' equity                                        $    32,064,000        $    26,864,000
                                                                              ================       ================


                            See accompanying notes.
                                      F-2




                        PUBLIC STORAGE PROPERTIES V, LTD.
                              STATEMENTS OF INCOME
              For the years ended December 31, 2003, 2002 and 2001





                                                                   2003                  2002                  2001
                                                             ----------------      ----------------      ----------------

REVENUES:

                                                                                                
Rental income                                                $     8,857,000       $     8,697,000       $     8,823,000
Dividends from marketable securities of affiliate                  1,002,000             1,002,000               944,000
Other income                                                          72,000                78,000                53,000
                                                             ----------------      ----------------      ----------------
                                                                   9,931,000             9,777,000             9,820,000
                                                             ----------------      ----------------      ----------------
COSTS AND EXPENSES:

Cost of operations                                                 2,261,000             2,067,000             2,011,000
Management fees paid to affiliates                                   531,000               514,000               525,000
Depreciation and amortization                                        940,000               931,000               978,000
Administrative                                                       115,000                95,000                94,000
Interest expense                                                           -                 4,000               381,000
                                                             ----------------      ----------------      ----------------
                                                                   3,847,000             3,611,000             3,989,000
                                                             ----------------      ----------------      ----------------
NET INCOME                                                   $     6,084,000       $     6,166,000       $     5,831,000
                                                             ================      ================      ================

Limited partners' share of net income ($98.23 per unit
   in 2002, $113.73 per unit in 2002 and $131.20 per
   unit in 2001)                                             $     4,322,000       $     5,004,000       $     5,773,000

General partners' share of net income                              1,762,000             1,162,000                58,000
                                                             ----------------      ----------------      ----------------
                                                             $     6,084,000       $     6,166,000       $     5,831,000
                                                             ================      ================      ================

COMPREHENSIVE INCOME:
Net income                                                   $     6,084,000       $     6,166,000       $     5,831,000
Other comprehensive income (change in unrealized
   gain (loss) of marketable equity securities)                    5,965,000              (590,000)            4,928,000
                                                             ----------------      ----------------      ----------------
                                                             $    12,049,000       $     5,576,000       $    10,759,000
                                                             ================      ================      ================


                            See accompanying notes.
                                      F-3




                        PUBLIC STORAGE PROPERTIES V, LTD.
                         STATEMENTS OF PARTNERS' EQUITY
              For the years ended December 31, 2003, 2002 and 2001





                                                                                   Other Comprehensive       Total Partners'
                                       Limited Partners       General Partners           Income                  Equity
                                       ----------------       ----------------     ------------------        ---------------

                                                                                                 
Balance at December 31, 2000             $   6,989,000          $   2,424,000         $   5,176,000          $  14,589,000

Change   in   unrealized   gain  on
marketable equity securities                         -                      -             4,928,000              4,928,000

Net income                                   5,773,000                 58,000                     -              5,831,000

Equity transfer                             (1,443,000)             1,443,000                     -                      -
                                       ----------------       ----------------     ------------------        ---------------
Balance at December 31, 2001                11,319,000              3,925,000            10,104,000             25,348,000

Change   in   unrealized   gain  on
   marketable equity securities                      -                      -              (590,000)              (590,000)

Net income                                   5,004,000              1,162,000                     -              6,166,000

Distributions paid to partners              (3,300,000)            (1,144,000)                    -             (4,444,000)

Equity transfer                               (426,000)               426,000                     -                      -
                                       ----------------       ----------------     ------------------        ---------------
Balance at December 31, 2002                12,597,000              4,369,000             9,514,000             26,480,000

Change   in   unrealized   gain  on
   marketable equity securities                      -                      -             5,965,000              5,965,000

Net income                                   4,322,000              1,762,000                     -              6,084,000

Distributions paid to partners              (5,104,000)            (1,770,000)                    -             (6,874,000)

Equity transfer                                196,000               (196,000)                    -                      -
                                       ----------------       ----------------     ------------------        ---------------
Balance at December 31, 2003             $  12,011,000          $   4,165,000         $  15,479,000          $  31,655,000
                                       ================       ================     ==================        ===============


                            See accompanying notes.
                                      F-4





                        PUBLIC STORAGE PROPERTIES V, LTD.
                            STATEMENTS OF CASH FLOWS
              For the years ended December 31, 2003, 2002 and 2001





                                                                     2003                  2002                   2001
                                                              ------------------    ------------------     ------------------
Cash flows from operating activities:

                                                                                                  
   Net income                                                 $       6,084,000     $       6,166,000      $       5,831,000

   Adjustments to reconcile net income to cash provided by
    operating activities:

   Depreciation                                                         940,000               931,000                978,000
   Decrease (increase) in rent and other receivables                     36,000               188,000               (279,000)
   Amortization of prepaid loan fees                                          -                     -                 11,000
   Decrease (Increase) in other assets                                   31,000               (27,000)                 2,000
   (Decrease) Increase in accounts payable                              (13,000)               77,000                (70,000)
   Increase (decrease) in deferred revenue                               38,000                13,000                (44,000)
                                                              ------------------    ------------------     ------------------
     Total adjustments                                                1,032,000             1,182,000                598,000
                                                              ------------------    ------------------     ------------------
     Net cash provided by operating activities                        7,116,000             7,348,000              6,429,000
                                                              ------------------    ------------------     ------------------
Cash flow from investing activities:

   Additions to real estate facilities                                 (314,000)             (364,000)              (340,000)
                                                              ------------------    ------------------     ------------------
     Net cash used in investing activities                             (314,000)             (364,000)              (340,000)
                                                              ------------------    ------------------     ------------------
Cash flows from financing activities:

   Distributions paid to partners                                    (6,874,000)           (4,444,000)                     -
   Principal payments on note to commercial bank                              -            (1,550,000)            (6,050,000)
                                                              ------------------    ------------------     ------------------
     Net cash used in financing activities                           (6,874,000)           (5,994,000)            (6,050,000)
                                                              ------------------    ------------------     ------------------
Net (decrease) increase in cash and cash equivalents                    (72,000)              990,000                 39,000

Cash and cash equivalents at the beginning of the year                1,439,000               449,000                410,000
                                                              ------------------    ------------------     ------------------
Cash and cash equivalents at the end of the year              $       1,367,000     $       1,439,000      $         449,000
                                                              ==================    ==================     ==================

Supplemental schedule of non-cash investing and financing
activities:
   Increase (decrease) in fair value of marketable securities:
       Marketable securities                                  $       5,965,000     $        (590,000)     $       4,928,000
                                                              ==================    ==================     ==================
       Other comprehensive income                             $       5,965,000     $        (590,000)     $       4,928,000
                                                              ==================    ==================     ==================



                            See accompanying notes.
                                      F-5




                        PUBLIC STORAGE PROPERTIES V, LTD.
                          NOTES TO FINANCIAL STATEMENTS
                                December 31, 2003


1.       Description of Partnership

                  Public  Storage  Properties  V, Ltd. (the  "Partnership")  was
         formed with the proceeds of a public offering.  The general partners in
         the Partnership are Public  Storage,  Inc.  ("PSI") and B. Wayne Hughes
         ("Hughes").  The Partnership owns fourteen operating facilities located
         in three states and a parcel of land in Florida.

2.       Summary of Significant Accounting Policies and Partnership Matters

         Real Estate Facilities:
         -----------------------

                  Cost of land includes appraisal fees and legal fees related to
         acquisition and closing costs. Buildings and equipment reflect costs
         incurred through December 31, 2003 and 2002 to develop self-storage
         facilities and to a lesser extent, a business park property. The
         self-storage facilities provide self-service storage spaces for lease,
         usually on a month-to-month basis, to the general public. The buildings
         and equipment are generally depreciated on a straight-line basis over
         estimated useful lives of 25 and 5 years, respectively.

                  In August 1992, the building at a self-storage facility
         located in Miami, Florida was completely destroyed by Hurricane Andrew.
         In 1993, the General Partners decided that it would be more beneficial
         to the Partnership, given the condition of the market area of the
         self-storage facility, to cease operations at this location and
         therefore, decided not to reconstruct the buildings. In June 1996, the
         Partnership sold approximately 61% of the Miami, Florida land. The
         remaining land is listed for sale.

         Revenue and Expense Recognition:
         --------------------------------

                  Rental income, which is generally earned pursuant to
         month-to-month leases for storage space, is recognized as earned.
         Promotional discounts are recognized as a reduction to rental income
         over the promotional period, which is generally during the first month
         of occupancy. Late charges and administrative fees are recognized as
         rental income when collected. Interest income is recognized as earned.

                  We accrue for property tax expenses based upon estimates and
         historical trends. If these estimates are incorrect, the timing of
         expense recognition could be affected.

                  Cost of operations, general and administrative expense,
         interest expense, as well as television, yellow page and other
         advertising expenditures are expensed as incurred. Television, yellow
         page, and other advertising expenditures totaled $327,000, $294,000 and
         $315,000 for the years ended December 31, 2003, 2002 and 2001,
         respectively.

         Allocation of Net Income:
         -------------------------

                  The general partners' share of net income consists of amounts
         attributable to their 1% capital contribution and an additional
         percentage of cash flow (as defined) which relates to the general
         partners' share of cash distributions as set forth in the Partnership
         Agreement (Note 4). All remaining net income is allocated to the
         limited partners.

                  Per unit data is based on the weighted average number of the
         limited partnership units (44,000) outstanding during the period.

         Cash and Cash Equivalents:
         --------------------------

                  For financial statement purposes, the Partnership considers
         all highly liquid investments purchased with a maturity of three months
         or less to be cash equivalents.

                                      F-6

                        PUBLIC STORAGE PROPERTIES V, LTD.
                          NOTES TO FINANCIAL STATEMENTS
                                December 31, 2003

2.       Summary of  Significant  Accounting  Policies and  Partnership  Matters
         (Continued)

         Marketable Securities:
         ----------------------

                  Marketable securities at December 31, 2003 consist of 533,334
         shares of common stock and 17,331 shares of Equity Stock, Series A of
         Public Storage, Inc. The Partnership has designated its portfolio of
         marketable securities as being available for sale. Accordingly, at
         December 31, 2003, the Partnership has recorded the marketable
         securities at fair value, based upon the closing quoted price of the
         securities at December 31, 2003, and has recorded a corresponding
         unrealized gain (loss) totaling $5,965,000, $(590,000) and $4,928,000
         for the years ended December 31, 2003, 2002 and 2001, respectively, as
         a increase (decrease) to Partnership equity. The Partnership recognized
         dividends of $1,002,000, $1,002,000 and $944,000 for the years ended
         December 31, 2003, 2002 and 2001, respectively.

         Comprehensive Income:
         ---------------------

                  As of January 1, 1998, the Partnership adopted Statement 130,
         Reporting Comprehensive Income. Statement 130 establishes new rules for
         the reporting and display of comprehensive income and its components;
         however, the adoption of this Statement had no impact on the
         Partnership's net income or shareholders' equity. Statement 130
         requires unrealized gains or losses on the Partnership's
         available-for-sale securities, which prior to adoption were reported
         separately in shareholders' equity, to be included in other
         comprehensive income. The primary impact of this statement for the
         Partnership is to recharacterize unrealized gains or losses in
         shareholders' equity as "other comprehensive income."

         Use of Estimates:
         -----------------

                  The preparation of the financial statements in conformity with
         accounting principles generally accepted in the United States requires
         management to make estimates and assumptions that affect the amounts
         reported in the financial statements and accompanying notes. Actual
         results could differ from those estimates.

         Impairment of Real Estate:
         --------------------------

                  We evaluate our real estate for impairment on a quarterly
         basis. We first evaluate these assets for indicators of impairment such
         as a) a significant decrease in the market price of real estate, b) a
         significant adverse change in the extent or manner in which real estate
         is being used or in its physical condition, c) a significant adverse
         change in legal factors or the business climate that could affect the
         value of the real estate, d) an accumulation of costs significantly in
         excess of the amount originally projected for the acquisition of
         construction of the real estate, or e) a current-period operating or
         cash flow loss combined with a history of operating or cash flow losses
         or a projection or forecast that demonstrates continuing losses
         associated with the use of the real estate. When any such indicators of
         impairment are noted, we compare the carrying value of the real estate
         to the future estimated undiscounted cash flows attributable to the
         real estate. If the real estate's recoverable amount is less than the
         carrying value of the asset, then an impairment charge is booked for
         the excess of carrying value over the real estate's fair value. Our
         evaluations have identified no such impairments at December 31, 2003.

              Any long-lived assets which we expect to sell or dispose of prior
         to their previously estimated useful life are stated at the lower of
         their estimated net realizable value (less cost to sell) or their
         carrying value.

                                      F-7


                        PUBLIC STORAGE PROPERTIES V, LTD.
                          NOTES TO FINANCIAL STATEMENTS
                                December 31, 2003

2.       Summary of  Significant  Accounting  Policies and  Partnership  Matters
         (Continued)

         Environmental Cost:
         -------------------

                  Substantially all of the Partnership's facilities were
         acquired prior to the time that it was customary to conduct
         environmental investigations in connection with property acquisitions.
         Based on the assessments, the Partnership expensed $27,000 in 1995 for
         known environmental remediation requirements. Although there can be no
         assurance, the Partnership is not aware of any environmental
         contamination of any of its property sites which individually or in the
         aggregate would be material to the Partnership's overall business,
         financial condition, or results of operations.

         Recent Accounting Pronouncements and Guidance
         ---------------------------------------------

                  As of March 25, 2003, there have been no recent accounting
         pronouncements and guidance, which were not effective for
         implementation prior to December 31, 2003, that would have a material
         impact upon reporting the operations or financial position of the
         Partnership.

         Segment Reporting:
         ------------------

                  The  Partnership  only has one  reportable  segment as defined
         within Statement of Financial Accounting Standards No. 131.

3.       Cash Distributions

                  The Partnership Agreement requires that cash available for
         distribution (cash flow from all sources less cash necessary for any
         obligations or capital improvement) needs to be distributed at least
         quarterly. In June 1989, the Partnership financed its properties and
         distributed approximately $24,356,000 to its partners. Quarterly
         distributions were discontinued in 1991. The Partnership resumed with
         quarterly distributions beginning in the second quarter of 2002. We
         paid distributions during 2002 to the limited and general partners
         totaling $3,300,000 ($75.00 per unit) and $1,144,000, respectively.
         During 2003, we paid distributions to the limited and general partners
         totaling $5,104,000 ($116 per unit) and $1,770,000, respectively.
         Future distribution rates may be adjusted to levels which are supported
         by operating cash flow after capital improvements and other
         obligations.

4.       Partners' Equity

                  PSI and Hughes are general partners of the Partnership. In
         1995, Hughes contributed his ownership and rights to distributions from
         the Partnership to BWH Marina Corporation II, a corporation
         wholly-owned by Hughes. As such, Hughes continues to act as a general
         partner of the Partnership but does not directly receive any
         compensation, distributions or other consideration from the
         Partnership.

                  The general partners have a 1% interest in the Partnership. In
         addition, the general partners had an 8% interest in cash distributions
         attributable to operations (exclusive of distributions attributable to
         sale and financing proceeds) until the limited partners recovered all
         of their investment. Thereafter, the general partners have a 25%
         interest in all cash distributions (including sale and financing
         proceeds). During 1987, the limited partners recovered all of their
         initial investment. All subsequent distributions are being made 25.75%
         (including the 1% interest) to the general partners and 74.25% to the
         limited partners. Transfers of equity are made periodically to
         reconcile the partners' equity accounts to the provisions of the
         Partnership Agreement. These transfers have no effect on results of
         operations or distributions to partners.

                                      F-8

                        PUBLIC STORAGE PROPERTIES V, LTD.
                          NOTES TO FINANCIAL STATEMENTS
                                December 31, 2003

5.       Related Party Transactions

         Management Agreements and Shared Expenses with PSI
         --------------------------------------------------

                  The Partnership has a management agreement with PSI pursuant
         to which PSI operates the Partnership's self-storage facilities for a
         fee equal to 6% of the facilities' gross revenue (as defined). The
         Partnership's business parks are managed by PS Business Parks, L.P.
         ("PSBP") pursuant to a management contract. PSBP, an affiliate of PSI
         operates the Partnership's business parks for a fee equal to 5% of the
         facilities gross income. For 2003, 2002 and 2001, the Partnership paid
         $531,000, $514,000 and $525,000, respectively, pursuant to these
         management agreements.

                  The Management Agreement between the Partnership and PSI
         provides that the Management Agreement may be terminated without cause
         upon 60 days written notice by the Partnership or six months notice by
         PSI. The Management Agreement between the Partnership and PSBP provides
         that the Management Agreement may be terminated (i) without cause upon
         60 days written notice by the Partnership and upon seven years notice
         by PSBP and (ii) at any time by either party for cause.

                  The Partnership's facilities, along with facilities owned by
         PSI and its affiliates, are managed jointly by PSI in order to take
         advantage of scale and other efficiencies. Joint costs are allocated on
         a methodology meant to fairly allocate such costs. Such joint costs
         include supervisory, relief, and administrative personnel costs,
         television advertising expenses, yellow page advertising, data
         processing, and insurance. The total of such expenses, which are
         included in Cost of Operations, amounted to $890,000, $761,000, and
         $720,000 for the years ended December 31, 2003, 2002, and 2001,
         respectively.

         Ownership Interest by the General Partners
         ------------------------------------------

                  In addition, B. Wayne Hughes, General Partner of the
         "Partnership", and Chairman of PSI and members of his family own 28.2%
         of the Limited Partnership units. PSI and its affiliates own 33.5% of
         the Limited Partnership units.

         Ownership in STOR-Re
         --------------------

                  The Partnership has a 1.4% ownership interest in STOR-Re
         Mutual Insurance Corporation ("STOR-Re"), which was formed in 1994 as
         an association captive insurance company, and is controlled by PSI. The
         Partnership accounts for its investment in STOR-Re, which is included
         in other assets, on the cost method, and has received no distributions
         during the three years ended December 31, 2003.

                  STOR-Re provides limited property and liability insurance
         coverage to the Partnership, PSI, and affiliates. Liabilities for
         losses and loss adjustment expenses include an amount determined from
         loss reports and individual cases and an amount, based on
         recommendations from an outside actuary using a frequency and severity
         method, for losses incurred but not reported. Determining the liability
         for unpaid losses and loss adjustment expense is based upon estimates
         and while we believe that the amount is adequate, the ultimate loss may
         be in excess of or less than the amounts provided. The methods for
         making such estimates and for establishing the resulting liability are
         continually reviewed.

                  The following table sets forth certain condensed consolidated
         financial information with respect to STOR-Re (representing 100% of
         this entity's operations and not the Partnership's pro-rata share):

                                      F-9


                        PUBLIC STORAGE PROPERTIES V, LTD.
                          NOTES TO FINANCIAL STATEMENTS
                                December 31, 2003




                                                                   2003                    2002
                                                          -------------------       -----------------
                                                                    (Amount in thousands)
   For the year ended December 31,
                                                                              
   Premiums earned.................................       $       14,766            $       12,043
   Net investment income...........................                  721                       784
   Loss and loss adjustment expense................              (14,731)                  (14,509)
   Other expenses..................................                 (298)                     (263)
                                                          -------------------       -----------------
      Net income (loss)............................       $          458            $       (1,945)
                                                          ===================       =================
   At December 31,
   Total assets (primarily cash and other                 $       41,778            $       30,749
      investments).................................
   Liabilities for losses and loss adjustment                     29,634                    23,335
      expenses.....................................
   Other liabilities...............................                4,053                     3,171
   Member's surplus................................                8,091                     4,243



6.       Taxes Based on Income

                  Taxes based on income are the responsibility of the individual
         partners and, accordingly, the Partnership's financial statements do
         not reflect a provision for such taxes.

                  Unaudited taxable net income was $6,264,000, $6,357,000 and
         $5,996,000 for the years ended December 31, 2003, 2002 and 2001,
         respectively. The difference between taxable net income and net income
         is primarily related to depreciation expense resulting from differences
         in book and tax depreciation methods.

7.       Notes Payable

                  On April 1, 1999, the partnership borrowed $17,000,000 from a
         commercial bank. The proceeds of the loan were used to repay the
         Partnership's mortgage debt. The loan was unsecured and bore interest
         at the London Interbank Offering Rate ("LIBOR") plus 0.60% to 1.20%
         depending on the Partnership's interest coverage ratio. The loan
         requires monthly payments of interest and matures April 2003. During
         the first quarter of 2002, the Partnership paid the loan in full
         without penalty.

                  The partnership has entered into an interest rate swap
         agreement to reduce the impact of changes in interest rates on a
         portion of its floating rate debt. The agreement, which covers
         $5,000,000 of debt through April, 2002 effectively changes the interest
         rate exposure from floating rate to a fixed rate of 5.64% plus 0.60% to
         1.20% based on the Partnership's interest coverage ratio. Market gains
         and losses on the value of the swap are deferred and included in income
         over the life of the contract. The Partnership recorded the differences
         paid or received on the interest rate swap in interest expense as
         payments were made or received. During December 2001, the Partnership
         terminated this agreement at a cost of approximately $75,000.

                  Interest  paid during 2003,  2002 and 2001 was $0,  $8,000 and
         $376,000, respectively.

                                      F-10



                        PUBLIC STORAGE PROPERTIES V, LTD.
                          NOTES TO FINANCIAL STATEMENTS
                                December 31, 2003

8.       Supplementary Quarterly Financial Data (Unaudited)




                                                                         Three Months Ended
                                          --------------------------------------------------------------------------------
                                           March 31, 2003      June 30, 2003     September 30, 2003     December 31, 2003
                                          -----------------   ---------------    ------------------     ------------------
                                                                                              
Rental Income                              $    2,157,000     $    2,176,000       $     2,272,000        $     2,252,000
Cost of Operations (including
  management fees and depreciation)        $      900,000     $      951,000       $       928,000        $       953,000
Net Income                                 $    1,494,000     $    1,463,000       $     1,589,000        $     1,538,000
 Net Income Per Unit                       $        23.95     $        23.25       $         26.10        $         24.93
Distributions                              $    1,719,000     $    1,719,000       $     1,719,000        $     1,717,000


                                                                         Three Months Ended
                                          --------------------------------------------------------------------------------
                                          March 31, 2002      June 30, 2002      September 30, 2002     December 31, 2002
                                          -----------------   ---------------    ------------------     ------------------
Rental Income                              $    2,179,000     $    2,144,000       $     2,201,000        $     2,173,000
Cost of Operations (including
  management fees and depreciation)        $      833,000     $      856,000       $       901,000        $       922,000
Net Income                                 $    1,583,000     $    1,516,000       $     1,562,000        $     1,505,000
 Net Income Per Unit                       $        35.98     $        34.45       $         35.50        $         34.20
 Distributions                             $            -     $    1,185,000       $     1,541,000        $     1,718,000




9.       Commitments and Contingencies

     Serrao v. Public Storage, Inc. (filed April 2003)
     -------------------------------------------------
      (Superior Court - Orange County)
      --------------------------------

         The plaintiff in this case filed a suit against Public Storage on
behalf of a putative class of renters who rented self-storage units from Public
Storage. Plaintiff alleges that Public Storage misrepresented the size of its
storage units, has brought claims under California statutory and common law
relating to consumer protection, fraud, unfair competition, and negligent
misrepresentation, and is seeking monetary damages, restitution, and declaratory
and injunctive relief.

         The claim in this case is substantially similar to those in Henriquez
v. Public Storage, Inc., which was disclosed in prior reports. In January 2003,
the plaintiff caused the Henriquez action to be dismissed. Based upon the
uncertainty inherent in any putative class action, Public Storage cannot
presently determine the potential damages, if any, or the ultimate outcome of
this litigation. On November 3, 2003, the court granted Public Storage motion to
strike the plaintiff's nationwide class allegations and to limit any putative
class to California residents only. Public Storage is vigorously contesting the
claims upon which this lawsuit is based including class certification efforts.

     Salaam, et al v. Public Storage, Inc. (filed February 2000)
     -----------------------------------------------------------
      (Superior Court - Los Angeles County)
      -------------------------------------

         The plaintiffs in this case are suing Public Storage on behalf of a
putative class of California resident property managers who claim that they were
not compensated for all the hours they worked. The named plaintiffs have
indicated that their claims total less than $20,000 in aggregate. On December 1,
2003, the California Court of Appeals affirmed the Supreme Court's 2002 denial
of plaintiff's motion for class certification. The maximum potential liability
cannot be estimated, but can only be increased if claims are permitted to be
brought on behalf of others under the California Unfair Business Practices Act.
The affirmation of denial of class certification does not address the claim
under the California Unfair Business Practices Act.

         Public Storage is continuing to vigorously contest the claims in this
case and intends to resist any expansion beyond the named plaintiffs, including
by opposing claims on behalf of others under the California Unfair Business
Practices Act. Public Storage cannot presently determine the potential damages,
if any, or the ultimate outcome of this litigation.

                                      F-11


                        PUBLIC STORAGE PROPERTIES V, LTD.
                          NOTES TO FINANCIAL STATEMENTS
                                December 31, 2003

     Other Items
     -----------

                  Public Storage, Inc. and the Partnership are parties to
         various claims, complaints, and other legal actions that have arisen in
         the normal course of business from time to time, that are not described
         above. We believe that it is unlikely that the outcome of these other
         pending legal proceedings including employment and tenant claims, in
         the aggregate, will have a material adverse effect upon the operations
         or financial position of the Partnership.

                                      F-12




                        Public Storage Properties V, Ltd.
             Schedule III - Real Estate and Accumulated Depreciation
                      For the year ended December 31, 2003




                                        Initial Cost
                                -----------------------------

                                                                Costs Subsequent
                                               Building, Land    to construction
         Description               Land       Imp & Equipment    (Improvements)
- ------------------------        ------------  ---------------   ----------------
    California
                                                             
Belmont                            $478,000         $811,000          $268,000
Carson Street                       265,000          563,000           204,000
Palmdale                            114,000          721,000           383,000
Pasadena Fair Oaks                  686,000        1,219,000           402,000
Sacramento Carmichael               305,000          850,000           355,000
Sacramento Florin                   326,000        1,063,000           418,000
San Jose Capitol Quimby             209,000          742,000           265,000
San Jose Felipe                     270,000          935,000           331,000
So. San Francisco
   Spruce (1)                       532,000        1,488,000           624,000

    Florida
Miami Perrine (2)                   230,000                                  -
Miami 27th Avenue                   142,000          878,000           467,000
Miami 29th                          270,000          520,000           277,000

    Georgia
Atlanta Montreal Road               397,000          888,000           369,000
Atlanta Mountain
   Industrial Blvd.                 271,000          725,000           477,000
Marietta-Cobb Parkway               219,000          914,000           407,000
                                ------------  ---------------   ----------------
                                 $4,714,000      $12,317,000        $5,247,000
                                ============  ===============   ================




                                                  Gross Carrying Amount
                                                  at December 31, 2003
                                   -----------------------------------------------


                                                   Building, Land                      Accumulated         Date
         Description                    Land       Imp & Equipment        Total        Depreciation      Completed
- ------------------------           -------------   ---------------    ------------    --------------  ---------------
    California
                                                                                           
Belmont                               $478,000         $1,079,000       $1,557,000         $983,000       12/79
Carson Street                          265,000            767,000        1,032,000          669,000       01/80
Palmdale                               114,000          1,104,000        1,218,000        1,020,000       01/80
Pasadena Fair Oaks                     686,000          1,621,000        2,307,000        1,481,000       03/80
Sacramento Carmichael                  305,000          1,205,000        1,510,000        1,081,000       07/80
Sacramento Florin                      326,000          1,481,000        1,807,000        1,288,000       06/80
San Jose Capitol Quimby                209,000          1,007,000        1,216,000          891,000       07/80
San Jose Felipe                        270,000          1,266,000        1,536,000        1,107,000       12/80
So. San Francisco
   Spruce (1)                          532,000          2,112,000        2,644,000        1,760,000       11/80

    Florida
Miami Perrine (2)                      230,000                  0          230,000                0       01/80
Miami 27th Avenue                      142,000          1,345,000        1,487,000        1,180,000       05/80
Miami 29th                             270,000            797,000        1,067,000          732,000       10/79

    Georgia
Atlanta Montreal Road                  397,000          1,257,000        1,654,000        1,111,000       06/80
Atlanta Mountain
   Industrial Blvd.                    271,000          1,202,000        1,473,000        1,031,000       09/80
Marietta-Cobb Parkway                  219,000          1,321,000        1,540,000        1,176,000       10/79
                                   -------------   ---------------    ------------    --------------
                                    $4,714,000        $17,564,000      $22,278,000      $15,510,000
                                   =============   ===============    ============    ==============


(1)      A portion of the property has been developed as a business park.

(2)      The  property  is  listed  for  sale.  In 1996,  the  Partnership  sold
         approximately 61% of the Miami/Perrine property.

                                      F-13




                        Public Storage Properties V, Ltd.

             Schedule III - Real Estate and Accumulated Depreciation
                                   (Continued)


           Reconciliation of Real Estate and Accumulated Depreciation




                                                                      2003                     2002
                                                               ------------------       ------------------
Investment in Real estate
                                                                                  
   Balance at the beginning of the year                        $      21,964,000        $      21,600,000
   Additions through cash expenditures                                   314,000                  364,000
                                                               ------------------       ------------------
Balance at the end of the year                                 $      22,278,000        $      21,964,000
                                                               ==================       ==================

Accumulated Depreciation
   Balance at the beginning of the year                        $      14,570,000        $      13,639,000
   Additions charged to costs and expenses                               940,000                  931,000
                                                               ------------------       ------------------
Balance at the end of the year                                 $      15,510,000        $      14,570,000
                                                               ==================       ==================



(a) The aggregate depreciable cost of real estate (excluding land) for Federal
income tax purposes is $17,037,000 (unaudited).

                                      F-14