SECURITIES AND EXCHANGE COMMISSION

                              WASHINGTON, D.C. 20549

                                   FORM 10-K
                                   ---------

                       ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d)
                           OF THE SECURITIES EXCHANGE ACT OF 1934

For the fiscal year ended:
September 30, 2001                               Commission File No.  1-7939
- ----------------------------------------------                       -------

                                 VICON INDUSTRIES, INC.
- --------------------------------------------------------------------------------
                 (Exact name of registrant as specified in its charter)

            NEW YORK                                        11-2160665
- --------------------------------------------------------------------------------
(State or other jurisdiction of                         (I.R.S. Employer
 incorporation or organization)                          identification No.)

89 Arkay Drive, Hauppauge, New York                                   11788
- -------------------------------------------------------------------------------
(Address of principal executive offices)                          (Zip Code)

Registrant's telephone number, including area code:            (631) 952-2288
- --------------------------------------------------------------------------------

                SECURITIES REGISTERED PURSUANT TO SECTION 12(b) OF THE ACT:

                                      None

                SECURITIES REGISTERED PURSUANT TO SECTION 12(g) OF THE ACT:

                          Common Stock, Par Value $.01
                                (Title of class)

                             American Stock Exchange
                        (Name of each exchange on which registered)

Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the  preceding 12 months (or for such  shorter  period that the  registrant  was
required  to file  such  reports),  and  (2) has  been  subject  to such  filing
requirements for the past 90 days.

                               Yes    X        No
                                   --------       ------

Indicate by check mark if disclosure of delinquent  filers  pursuant to Item 405
of Regulation  S-K is not contained  herein,  and will not be contained,  to the
best of registrant's  knowledge,  in definitive proxy or information  statements
incorporated by reference in Part III of this Form 10-K or any amendment to this
Form 10-K.

The aggregate market value of Common Stock held by non-affiliates of the
registrant as of December 15, 2001 was approximately $17,300,000.

The number of shares outstanding of the registrant's Common Stock as of December
15, 2001 was 4,652,712.



                                     PART I
                                     ------

ITEM 1 - BUSINESS
- -----------------

General
- -------

Vicon  Industries,   Inc.  ("the  Company"),   incorporated  in  1967,  designs,
manufactures,  assembles  and  markets a wide range of video  systems and system
components  used for security,  surveillance,  safety and control  purposes by a
broad group of end users. A video system is generally a private network that can
transmit  and  receive  video,  audio and data  signals in  accordance  with the
operational  needs of the user.  The  Company's  primary  focus is the design of
software-based  engineered video systems and components that it sells worldwide,
primarily to installing  dealers,  system  integrators,  government entities and
distributors.

The Company  operates within the electronic  protection  segment of the security
industry that includes,  among others:  fire and burglar alarm  systems,  access
control,  video systems and article  surveillance.  The U.S.  security  industry
consists of thousands of individuals and businesses  (exclusive of public sector
law  enforcement)  that provide  products and  services for the  protection  and
monitoring of life,  property and information.  The security  industry  includes
fire  and  burglar  alarm  systems,  access  control,  video  systems,   article
surveillance,  guard services and equipment,  locks,  safes,  armored  vehicles,
security fencing,  private investigations and others. The Company's products are
typically  used for  crime  deterrence,  visual  documentation,  observation  of
inaccessible or hazardous areas, enhancing safety,  managing personal liability,
obtaining  cost savings (such as lower  insurance  premiums),  managing  control
systems and  improving  the  efficiency  and  effectiveness  of  personnel.  The
Company's  products are used in, among others,  office buildings,  manufacturing
plants,   apartment   complexes,    retail   stores,    government   facilities,
transportation   operations,   prisons,  casinos,  sports  arenas,  health  care
facilities and financial institutions.

Products
- --------

The Company's  product line  consists of  approximately  700 products,  of which
about a third represent model variations. The Company's product line consists of
various  elements of a video  system,  including  video  cameras,  display units
(monitors), video recorders, switching equipment for video distribution, digital
video and signal  processing units (which perform  character  generation,  video
encoding,  multi screen display,  video insertion,  intrusion detection,  source
identification  and alarm  processing),  motorized  zoom lenses,  remote robotic
cameras,  system  controls,  environmental  camera  enclosures  and consoles for
system  assembly.  In August 1999, the Company acquired  TeleSite  U.S.A.,  Inc.
("TeleSite"),  which  designs,  produces  and sells  remote  video  surveillance
systems.  The Company continues to increase the product  development  efforts of
TeleSite  in  order  to  maximize  the  potential  of  its  core  digital  video
compression technology.  The Company provides a full line of products due to the
many varied  climatic  and  operational  environments  in which the products are
expected to perform.  In addition to selling from a standard  catalog line,  the
Company at times produces to specification or will modify an existing product to
meet a customer's requirements.


                                      - 2 -


The  Company's  products  range in price from $10 for a simple  camera  mounting
bracket to several hundred thousand dollars (depending upon configuration) for a
large digital control and video matrix switching system.

Marketing
- ---------

The Company's  marketing  emphasizes  engineered  video system  solutions  which
incorporate  system  design,  project  management  and  technical  training  and
support.  The Company  promotes and markets its products  through industry trade
shows worldwide,  product brochures and catalogues,  direct mailings to existing
and prospective customers, product videos, website promotions, in-house training
seminars for customers  and end users,  road shows which preview new systems and
system components,  and advertising through trade and end user magazines and the
Company's  internet web site.  The Company's  products are sold  principally  to
approximately  2,000 independent  dealers,  system integrators and distributors.
Sales  are  made  principally  by  field  sales  engineers,   independent  sales
representatives and inside customer service representatives. The Company's sales
effort is supported by in-house  customer  service  coordinators  and  technical
support  groups which  provide  product  information,  application  engineering,
design detail,  field project  management,  and hardware and software  technical
support.

The  Company's  products  are  employed in video  system  installations  by: (1)
commercial and industrial users, such as office buildings, manufacturing plants,
warehouses,  apartment complexes, shopping malls and retail stores; (2) federal,
state,  and  local  governments  for  national  security   purposes,   municipal
facilities,  prisons, and military  installations;  (3) financial  institutions,
such as banks, clearing houses,  brokerage firms and depositories,  for security
purposes; (4) transportation departments for highway traffic control, bridge and
tunnel monitoring, and airport, subway, bus and seaport surveillance; (5) gaming
casinos, where video surveillance is often mandated by local regulation; and (6)
health care facilities,  such as hospitals,  particularly  psychiatric wards and
intensive  care units.  In fiscal  2001,  2000 and 1999,  indirect  sales to the
United States Postal Service under a national supply contract approximated $15.2
million, $22.8 million and $22.7 million, respectively.

The Company's principal sales offices are located in Hauppauge, New York;
Fareham, England; Zaventem, Belgium; New Territories, Hong Kong; and Shanghai,
China.

International Sales
- -------------------

The Company  sells its  products in Europe and the Middle East  through its U.K.
based  subsidiary,  in China  through  its Hong Kong  subsidiary  and  elsewhere
outside  the U.S.  principally  by  direct  export  from its U.S.  based  parent
company. Sales are made to installing dealers or independent distributors which,
outside of Europe and China,  typically assume the  responsibility  for warranty
repair as well as sales and  marketing  costs to promote the  Company's  product
line. The Company has a few  territorial  exclusivity  agreements with customers
but primarily uses a wide range of  installation  companies and  distributors in
international markets. In Australia,  Japan, Norway and South Korea, the Company
permits  independent  sales  representatives  to  use  the  Company's  name  for
marketing purposes.

                                      - 3 -



Direct export sales and sales from the Company's foreign  subsidiaries  amounted
to $20.5  million,  $19.6  million  and  $15.4  million  or 31%,  26% and 21% of
consolidated  net sales in fiscal  years  2001,  2000,  and 1999,  respectively.
Export  sales are  generally  made  through  a wholly  owned  subsidiary,  Vicon
Industries   Foreign  Sales   Corporation,   a  tax  advantaged   foreign  sales
corporation.  The Company's principal foreign markets are Europe and the Pacific
Rim,  which together  accounted for  approximately  78 percent of  international
sales in fiscal 2001.

Competition
- -----------

The Company operates in a highly  competitive  marketplace both domestically and
internationally. The Company competes by providing engineered systems and system
components  that  incorporate  broad  capability  together  with high  levels of
customer service and technical support.  Generally, the Company does not compete
based on price alone.

The  Company's  principal  engineered  video  systems  competitors  include  the
following companies or their affiliates:  Checkpoint Systems,  Inc.,  Matsushita
(Panasonic),  Pelco Sales Company,  Philips Communications and Security Systems,
Inc., Sensormatic  Electronics  Corporation,  Interlogix,  Inc. and Ultrak, Inc.
Many additional  companies,  both domestic and  international,  produce products
that  compete  against  one or  more  of the  Company's  system  components.  In
addition,   some  consumer  video  electronic  companies  or  their  affiliates,
including  Matsushita  (Panasonic),   Mitsubishi  Electric  Corporation,   Sanyo
Electric Co., Ltd. and Sony  Corporation,  compete with the Company for the sale
of video  products and systems.  Most of the  Company's  competitors  are larger
companies  whose financial  resources and scope of operations are  substantially
greater than the Company's.

Engineering and Development
- ---------------------------

The Company's  engineering  and development is focused on new and improved video
systems and system components. In recent years, the trend of product development
and demand within the video security and surveillance market has been toward the
application of digital video  technology,  specifically  toward the compression,
transmission,  storage  and  display of  digital  video.  As the  demands of the
Company's  target market segment  requires the Company to keep pace with changes
in  technology,  the  Company  has  focused  its  engineering  effort  in  these
developing areas. During the past two years, the Company substantially increased
its product  development  expenditures to meet the accelerating  market shift to
network capable video systems.  Development  projects are chosen and prioritized
based on direct customer feedback, the Company's analysis as to the needs of the
marketplace, anticipated technological advances and market research.

The Company  employs a total of 44 engineers in the  following  areas:  software
development, mechanical design, manufacturing/testing and electrical and circuit
design. Engineering and development expense amounted to approximately 6%, 5% and
4% of net sales in fiscal 2001, 2000 and 1999, respectively.


                                      - 4 -


Source and Availability of Raw Materials
- ----------------------------------------

The Company relies upon independent  manufacturers  and suppliers to manufacture
and  assemble its  proprietary  products and expects to continue to rely on such
entities  in  the  future.   The  Company's   relationships   with   independent
manufacturers,  assemblers  and  suppliers  are  generally not covered by formal
contractual agreements.

Raw  materials  and  components  purchased by the Company and its  suppliers are
generally readily  available in the market,  subject to market lead times at the
time of order.  The  Company  is not  dependent  upon any  single  source  for a
significant amount of its raw materials and components.

Intellectual Property
- ---------------------

The  Company  owns,  and has  pending,  a limited  number of design and  utility
patents expiring at various times. The Company has certain trademarks registered
and several other trademark  applications  pending both in the United States and
in Europe.  Many of the Company's products employ proprietary  software which is
protected by copyright.  However,  the laws of certain foreign  countries do not
protect intellectual property rights to the same extent or in the same manner as
the laws of the U.S. The Company has no licenses, franchises or concessions with
respect to any of its products or business  dealings.  The Company does not deem
the  limited  number of its  patents  or its lack of  licenses,  franchises  and
concessions to be of substantial  significance  or to have a material  effect on
its business. The Company does, however, consider its proprietary software to be
unique and valuable  and is a principal  element in the  differentiation  of the
Company's products from its competition.

Inventories
- -----------

The Company maintains  sufficient  finished goods inventory levels to respond to
unanticipated  customer demand,  since most sales are to installing  dealers and
contractors  who normally do not carry any  significant  inventory.  The Company
principally  builds  inventory  to known and  anticipated  customer  demand.  In
addition to normal safety stock levels,  certain additional inventory levels may
be maintained for products with long purchase and manufacturing  lead times. The
Company  believes  that it is important to carry  adequate  inventory  levels of
parts,  components  and products to avoid  production  and delivery  delays that
detract from its sales effort.










                                      - 5 -


Backlog
- -------

The backlog of orders  believed to be firm as of September 30, 2001 and 2000 was
approximately $6.3 million and $8.4 million, respectively.  Orders are generally
cancelable  without  penalty at the option of the customer.  The Company prefers
that its  backlog of orders not exceed its  ability to fulfill  such orders on a
timely basis, since experience shows that long delivery schedules only encourage
the Company's customers to look elsewhere for product availability.

Employees
- ---------

At September 30, 2001, the Company employed 251 full-time  employees,  of whom 5
are officers, 56 administrative,  119 in sales and technical service capacities,
44 in  engineering,  and 27 production  employees.  At September  30, 2000,  the
Company employed 261 persons. There are no collective bargaining agreements with
any of the Company's  employees and the Company considers its relations with its
employees to be good.


ITEM 2 - PROPERTIES
- -------------------

The Company principally  operates from an 80,000 square-foot facility located at
89 Arkay Drive,  Hauppauge,  New York,  which it owns. The Company also owns and
operates a 14,000 square-foot sales,  service and warehouse facility in southern
England which  services the U.K.,  Europe and the Middle East. In addition,  the
Company operates under leases with offices in Zaventem,  Belgium;  Tenafly,  New
Jersey; Yavne, Israel; Hong Kong and various offices in mainland China.


ITEM 3 - LEGAL PROCEEDINGS
- --------------------------

None


ITEM 4 - SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS
- ------------------------------------------------------------

None









                                       - 6 -





                                     PART II
                                     -------

ITEM 5 - MARKET FOR THE REGISTRANT'S COMMON STOCK AND RELATED STOCKHOLDER
- -------------------------------------------------------------------------
         MATTERS
         -------

The Company's  stock is traded on the American Stock  Exchange  (AMEX) under the
symbol (VII).  The  following  table sets forth for the periods  indicated,  the
range of high and low prices for the Company's Common Stock on AMEX:

          Quarter
           Ended            High        Low
          -------           ----        ---
          Fiscal 2001
          December          3.3125      1.6875
          March             2.7500      1.8125
          June              2.7000      1.7000
          September         6.5000      2.0200

          Fiscal 2000
          December          7.5000      5.0000
          March             6.6250      3.4375
          June              4.3750      3.0000
          September         4.0000      3.0625


The last sale price of the Company's Common Stock on December 15, 2001 as
reported on AMEX was $3.71 per share. As of December 15, 2001, there were
approximately 300 shareholders of record.

The Company has never declared or paid cash dividends on its Common Stock and
anticipates that any earnings in the foreseeable future will be retained to
finance the growth and development of its business. In addition, the Company's
bank credit agreements prohibit the payment of cash dividends on its Common
Stock.












                                              - 7 -





ITEM 6 - SELECTED FINANCIAL DATA
- --------------------------------

FISCAL YEAR                2001        2000        1999      1998       1997
                           ----        ----        ----      ----       ----

                                 (in thousands, except per share data)

Net sales                $65,365     $74,624     $73,414   $63,310    $51,519
Gross profit              21,686      23,054      25,779    21,960     14,475
Operating (loss) income     (418)      1,993       7,893     6,869      2,750
Income before income
  taxes                    2,307       1,589       7,442     5,810      1,647
Net income                 1,497         961       4,760     5,810      1,565
Earnings per share:
  Basic                      .32         .21        1.05      1.61        .56
  Diluted                    .32         .21        1.01      1.50        .52
Total assets              51,926      53,918      49,899    44,386     31,200
Long-term debt             3,498       7,090       5,799     7,002      8,344
Working capital           30,005      33,365      29,049    27,642     15,351
Property, plant and
  equipment (net)          8,139       8,502       8,053     7,137      3,492


























                                      - 8 -





ITEM 7 - MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND
- ------------------------------------------------------------------------
         RESULTS OF OPERATIONS
         ---------------------

RESULTS OF OPERATIONS
- ---------------------

Fiscal Year 2001 Compared with 2000
- -----------------------------------

Net sales for 2001 decreased $9.2 million or 12% to $65.4 million compared with
$74.6 million in 2000. Domestic sales decreased $10.1 million or 18% to $44.9
million principally as a result of a $7.6 million decline in indirect sales to
the United States Postal Service (USPS) under a national supply contract.
Indirect sales to the USPS decreased 33% to $15.2 million in 2001 compared with
$22.8 million in 2000. In March 2001, the USPS announced an immediate freeze on
all its capital spending due to a severe projected budget deficit. As a result,
the Company has since experienced a material reduction in its USPS order rate.
In addition, the USPS supply contract had expired on June 30, 2001 with no new
contract being awarded. The Company has since been named as one of three
pre-approved suppliers in the latest USPS published specification for video
systems. International sales increased $.9 million or 5% to $20.5 million
primarily as a result of increased sales in Europe. The backlog of unfilled
orders was $6.3 million at September 30, 2001 compared with $8.4 million at
September 30, 2000.

Gross profit margins for 2001 increased to 33.2% compared with 30.9% in 2000.
The margin increase was principally attributable to the effects of a $1.3
million charge for warranty costs incurred in the prior year.

Operating expenses for 2001 were $22.1 million or 33.8% of net sales compared
with $21.1 million or 28.2% of net sales in 2000. The increase in operating
expenses included the write-down of certain foreign assets, certain severance
and payroll related costs and costs incurred in the development of new product
lines.

The Company incurred an operating loss of $418,000 for 2001 compared with
operating income of $2.0 million for 2000 principally as a result of lower sales
and increased operating expenses during 2001.

Interest expense decreased $318,000 to $498,000 for 2001 compared with $816,000
in 2000 principally as a result of the paydown of bank borrowings.

The Company realized a $3.0 million gain ($2.0 million net of tax effect) on the
sale of its remaining equity interest in Chun Shin Electronics, Inc. (CSE), a
South Korean company which, among other things, manufactures certain of the
Company's proprietary products.

Income tax expense for 2001 was $810,000 compared with $628,000 in 2000.

As a result of the foregoing, net income increased to $1.5 million for 2001
compared with $961,000 for 2000.


                                      - 9 -





                      MANAGEMENT'S DISCUSSION AND ANALYSIS
                      ------------------------------------

RESULTS OF OPERATIONS
- ---------------------

Fiscal Year 2000 Compared with 1999
- -----------------------------------

Net sales for 2000 increased $1.2 million or 2% to $74.6 million compared with
$73.4 million in 1999. International sales increased $4.2 million or 27% to
$19.6 million primarily as a result of increased sales efforts within new
international markets. Domestic sales decreased $3.0 million or 5% to $55
million principally as a result of a decrease in large system sales. Indirect
sales to the United States Postal Service under a national supply contract
approximated $23 million in both 2000 and 1999. The contract was due to expire
in July 2000 and was extended to December 31, 2000. The backlog of unfilled
orders was $8.4 million at September 30, 2000 compared with $11.3 million at
September 30, 1999.

Gross profit margins for 2000 decreased to 30.9% compared with 35.1% in 1999.
The margin decline was primarily the result of lower selling prices and a
warranty charge of $1.3 million resulting from a technical problem associated
with a new product line.

Operating expenses for 2000 were $21.1 million or 28.2% of net sales compared
with $17.9 million or 24.4% of net sales in 1999. The increase in operating
expenses was principally the result of additional sales, sales support and
product development personnel and related expenses.

Operating income decreased to $2.0 million for 2000 compared with $7.9 million
for 1999 principally as a result of a decrease in gross profit and increased
operating expenses.

Interest expense increased $224,000 to $816,000 for 2000 compared with $592,000
in 1999 principally as a result of an increase in bank borrowings to, among
other things, finance the increase in accounts receivable.

In the fourth quarter of fiscal 2000, the Company realized a $316,000 gain on
the sale of certain of its stock holdings in Chun Shin Electronics, Inc. (CSE),
a South Korean public company and manufacturer of certain of the Company's
proprietary products. CSE completed an initial public offering in South Korea in
July 2000.

Income tax expense for 2000 was $628,000 compared with $2.7 million in 1999.

As a result of the foregoing, net income amounted to $961,000 for 2000 compared
with $4.8 million for 1999.







                                     - 10 -




                      MANAGEMENT'S DISCUSSION AND ANALYSIS
                      ------------------------------------

LIQUIDITY AND FINANCIAL CONDITION
- ---------------------------------

Net  cash  provided  by  operating  activities  was  $8.0  million  for 2001 due
primarily to a $5.7 million  decrease in accounts  receivable and a $1.6 million
decrease in inventories. The accounts receivable decrease was due principally to
lower comparable  period sales and improved  collections on sales to U.S. Postal
Service contractors. Reported net income for the period of $1.5 million included
a $2.0 million net of tax non-operating gain on the sale of securities. Net cash
provided by investing activities was $2.5 million for 2001 due to the receipt of
$3.3  million  of  proceeds  from the  sale of the  Company's  remaining  equity
interest in Chun Shin  Electronics,  Inc. Net cash used in financing  activities
was $2.9  million in 2001,  which  included  the  repayment  of $1.5  million of
borrowings under the Company's U.S.  revolving credit agreement and $1.3 million
of  scheduled  repayments  of bank term and mortgage  loans.  As a result of the
foregoing,  cash increased by $7.7 million for 2001 after the effect of exchange
rate changes on the cash position of the Company.

The Company has a $9.5 million  unsecured  revolving credit facility in the U.S.
with a bank that  expires in July 2002.  Borrowings  under  this  facility  bear
interest at the bank's prime rate minus 2% or, at the  Company's  option,  LIBOR
plus 90 basis points (4.00% and 4.42%, respectively,  at September 30, 2001). At
September 30, 2001,  there were no outstanding  borrowings  under this facility.
The agreement contains restrictive covenants which, among other things,  require
the Company to maintain  certain  levels of earnings  and ratios of debt service
coverage and debt to tangible net worth.

At September  30, 2001,  the Company was not in  compliance  with certain of the
financial  covenants  of  the  aforementioned  loan  and  mortgage   agreements.
Subsequent to yearend, the Company received a waiver of such covenant violations
from its bank.  At the same  time,  the  Company  received  and  executed a firm
commitment letter from the bank to amend its current unsecured  revolving credit
and term  loan  agreement  to  provide a $5  million  secured  revolving  credit
facility  through July 2004.  Borrowings under such facility would bear interest
at the  bank's  prime  rate or, at the  Company's  option,  LIBOR plus 190 basis
points. The amendment agreement,  when executed,  will grant the bank a security
interest  in all the  assets  of the  Company  and,  among  other  things,  will
effectively modify the financial covenants contained in all existing agreements.

The Company also maintains a bank overdraft  facility of 600,000 Pounds Sterling
(approximately   $882,000)  in  the  U.K.  to  support  local  working   capital
requirements of Vicon Industries  Limited.  At September 30, 2001, there were no
outstanding borrowings under this facility.

The Company believes that it has sufficient cash and funds available under its
credit agreements to meet its anticipated operating, capital expenditures and
debt service requirements for at least the next twelve months.



                                     - 11 -


New Accounting Standards Not Yet Adopted
- ----------------------------------------

In July 2001,  the FASB  issued  Statement  of  Financial  Accounting  Standards
("SFAS") No. 141, "Business Combinations," and SFAS No. 142, "Goodwill and Other
Intangible Assets." SFAS No. 141 requires that the purchase method of accounting
be used for all business  combinations and establishes  criteria that intangible
assets  acquired  in a  purchase  method  business  combination  must meet to be
recognized and reported separately from goodwill. SFAS No. 142 will require that
goodwill  and  intangible  assets  with  indefinite  useful  lives no  longer be
amortized  but,  instead,  tested for impairment at least annually in accordance
with the  provisions  of the  Statement.  SFAS No.  142 will also  require  that
intangible  assets with definite useful lives be amortized over their respective
estimated  useful lives to their  estimated  residual  values,  and reviewed for
impairment in accordance  with SFAS No. 121,  "Accounting  for the Impairment of
Long-Lived Assets and for Long-Lived Assets to Be Disposed Of."

The Company adopted the provisions of SFAS No. 141 effective July 1, 2001, which
had no effect on its financial  position or results of operations.  SFAS No. 142
will be effective for the Company  beginning  October 1, 2001, at which time the
Company will be required to reassess the useful lives and residual values of its
intangible  assets  acquired  in  purchase  business  combinations  and make any
necessary amortization  adjustments by the end of the first interim period after
adoption. In addition, to the extent an intangible asset is identified as having
an indefinite  useful life,  the Company will be required to test the intangible
asset for impairment in accordance  with the  provisions of the  Statement.  Any
impairment  loss will be measured as of the date of adoption and  recognized  as
the cumulative  effect of a change in accounting  principle in the first interim
period.

Amortization expense related to goodwill was $193,543 and $200,659 for the years
ended September 30, 2001 and 2000, respectively. Because of the extensive effort
needed to comply with  adopting  SFAS No. 142, the Company has not yet been able
to assess the impact of adopting this  statement on its financial  statements at
the date of this report,  including  whether any transitional  impairment losses
will be  required  to be  recognized  as the  cumulative  effect  of a change in
accounting principle.

In August 2001, the FASB issued SFAS No. 144,  "Accounting for the Impairment or
Disposal of  Long-lived  Assets,"  which  supersedes  SFAS No. 121. SFAS No. 144
retains the fundamental provisions in SFAS No. 121 for recognizing and measuring
impairment  losses on long-lived assets held for use and long-lived assets to be
disposed of by sale,  while also  resolving  significant  implementation  issues
associated  with SFAS No. 121.  Unlike SFAS No.  121, an  impairment  assessment
under  SFAS No. 144 will  never  result in a  write-down  of  goodwill.  Rather,
goodwill  will be  evaluated  for  impairment  under SFAS No. 142, as  discussed
above.  The  Company  is  required  to adopt  SFAS No.  144 on  October 1, 2003.
Management  does not expect the adoption of SFAS No. 144 for  long-lived  assets
held for use to have a material impact on the Company's  consolidated  financial
statements  because  the  impairment  assessment  under  SFAS No. 144 is largely
unchanged from SFAS No. 121.


                                     - 12 -



Foreign Currency Activity
- -------------------------

The  Company's  foreign  exchange   exposure  is  principally   limited  to  the
relationship  of the U.S.  dollar  to the  Japanese  yen and the  British  pound
sterling.

Japanese   sourced   products   denominated   in  Japanese  yen   accounted  for
approximately  6%  and  7%  of  product  purchases  in  fiscal  2001  and  2000,
respectively.  The Company  attempts to minimize its currency  exposure on these
purchases through the purchase of forward exchange  contracts.  The Company also
attempts to reduce the impact of an unfavorable  exchange rate condition through
cost  reductions from its suppliers and shifting  product  sourcing to suppliers
transacting in more stable and favorable currencies.

Sales by the Company's U.K. based subsidiary to customers in Europe and the
Middle East are made in Pounds Sterling or Euros. In fiscal 2001, approximately
$7.1 million of products were sold by the Company to its U.K. based subsidiary
for resale. Since the third quarter of fiscal 2000, the Pound and the Euro have
significantly weakened against the U.S. dollar, thus increasing the cost of U.S.
sourced product sold by this subsidiary. The Company attempts to minimize its
currency exposure on intercompany sales through the purchase of forward exchange
contracts.

On October 1, 2000, the Company adopted SFAS No. 133, "Accounting for Derivative
Instruments and Hedging Activities",  as amended, and the effect of adoption was
not material.  As of September 30, 2001, the Company had interest rate swaps and
forward exchange  contracts  outstanding with notional amounts  aggregating $4.1
million  and $2.0  million,  respectively,  whose  aggregate  fair  value  was a
liability of approximately $267,000.

In general, the Company seeks lower costs from suppliers and enters into forward
exchange contracts to mitigate exchange rate exposures. However, there can be no
assurance that such steps will be effective in limiting foreign currency
exposure.

Market Risk Factors
- -------------------

The Company is exposed to various market risks, including changes in foreign
currency exchange rates and interest rates. The Company has a policy that
prohibits the use of currency derivatives or other financial instruments for
trading or speculative purposes.

The Company enters into forward exchange contracts to hedge certain foreign
currency exposures and minimize the effect of such fluctuations on reported
earnings and cash flow (see "Foreign Currency Activity", Note 1 "Derivative
Instruments" and "Fair Value of Financial Instruments" to the accompanying
financial statements). At September 30, 2001, the Company's foreign currency
exchange risks included a $3.8 million intercompany accounts receivable balance
due from the Company's U.K. based subsidiary and a nominal Japanese Yen
denominated trade accounts payable liability due to inventory suppliers. Such
assets and liabilities are short term and will be settled in fiscal 2002. The
following sensitivity analysis assumes an instantaneous 10% change in foreign
currency exchange rates from year-end levels, with all other variables held
constant.

                                     - 13 -



At September 30, 2001, a 10% strengthening or weakening of the U.S. dollar
versus the British Pound would result in a $378,000 decrease or increase,
respectively, in the intercompany accounts receivable balance. Such foreign
currency exchange risk at September 30, 2001 has been substantially hedged by
forward exchange contracts.

At September 30, 2001, the Company had $4.1 million of outstanding floating rate
bank debt which was covered by interest rate swap agreements that effectively
convert the foregoing floating rate debt to stated fixed rates (see "Note 6.
Long-Term Debt" to the accompanying financial statements). Thus, the Company has
substantially no net interest rate exposures on these instruments. However, the
Company had approximately $1.1 million of floating rate bank debt that is
subject to interest rate risk as it was not covered by interest rate swap
agreements.

Inflation
- ---------

The impact of  inflation  on the Company has been minimal in recent years as the
rate of inflation remains low. However, inflation continues to increase costs to
the Company.  As operating  expenses and production costs increase,  the Company
seeks  price  increases  to its  customers  to the  extent  permitted  by market
conditions.

"Safe Harbor" Statement under the Private Securities Litigation Reform Act of
- ------------------------------------------------------------------------------
1995
- ----

Statements in this Report on Form 10-K and other  statements made by the Company
or its representatives that are not strictly historical facts including, without
limitation,   statements   included  herein  under  the  captions   "Results  of
Operations"  and  "Liquidity  and  Financial  Condition"  are  "forward-looking"
statements within the meaning of the Private Securities Litigation Reform Act of
1995 that should be  considered  as subject to the many risks and  uncertainties
that  exist  in  the  Company's   operations  and  business   environment.   The
forward-looking  statements  are based on  current  expectations  and  involve a
number of known and unknown risks and uncertainties  that could cause the actual
results,  performance  and/or  achievements of the Company to differ  materially
from any future results, performance or achievements, express or implied, by the
forward-looking statements. Readers are cautioned not to place undue reliance on
these  forward-looking   statements,  and  that  in  light  of  the  significant
uncertainties  inherent in  forward-looking  statements,  the  inclusion of such
statements  should not be  regarded  as a  representation  by the Company or any
other person that the  objectives or plans of the Company will be achieved.  The
Company  also  assumes  no   obligation   to  publicly   update  or  revise  its
forward-looking  statements  or to  advise of  changes  in the  assumptions  and
factors on which they are based.

ITEM 8 - FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA
- ----------------------------------------------------

See Part IV, Item 14, for an index to consolidated financial statements and
financial statement schedules.

ITEM 9 - CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND
- ------------------------------------------------------------------------
         FINANCIAL DISCLOSURE
         --------------------
None

                                     - 14 -


                                    PART III
                                    --------

ITEM 10 - DIRECTORS AND OFFICERS OF THE REGISTRANT
- --------------------------------------------------

The Directors and Officers of the Company are as follows:

           Name              Age                  Position
           ----              ---                  --------

      Kenneth M. Darby        55      Chairman of the Board, President and
                                            Chief Executive Officer
      John M. Badke           42      Vice President, Finance and Chief
                                         Financial Officer
      John L. Eckman          52      Vice President, Sales
      Peter A. Horn           46      Vice President, Operations
      Bret M. McGowan         36      Vice President, Marketing
      Yacov A. Pshtissky      50      Vice President, Technology and Development
      Milton F. Gidge         72      Director
      Peter F. Neumann        67      Director
      W. Gregory Robertson    57      Director
      Arthur D. Roche         63      Director
      Kazuyoshi Sudo          59      Director



The business experience, principal occupations and employment, as well as period
of service, of each of the directors and officers of the Company during at least
the last five years are set forth below.


Kenneth M. Darby - Chairman of the Board, President and Chief Executive Officer.
Mr.  Darby has  served as  Chairman  of the Board  since  April  1999,  as Chief
Executive  Officer since April 1992 and as President  since October 1991. He has
served as a  director  since  1987.  Mr.  Darby also  served as Chief  Operating
Officer and as Executive Vice President,  Vice President,  Finance and Treasurer
of the Company. He joined the Company in 1978 as Controller after more than nine
years at Peat Marwick  Mitchell & Co., a public  accounting  firm.  Mr.  Darby's
current term on the Board ends in April 2002.

John M. Badke - Vice President,  Finance and Chief Financial Officer.  Mr. Badke
has been Chief Financial Officer since December 1999 and Vice President, Finance
since  October  1998.  Previously,  he served as  Controller  since  joining the
Company in 1992. Prior to joining the Company,  Mr. Badke was Controller for NEK
Cable,  Inc. and an audit  manager with the  international  accounting  firms of
Arthur Andersen & Co. and Peat Marwick Main & Co.

John L. Eckman - Vice President,  U.S. Sales. Mr. Eckman rejoined the Company in
April 2001 as Vice  President,  U.S.  Sales after  serving as  District  General
Manager  with  Honeywell  from June 2000 to April  2001.  From July 1996 to June
2000, he served as Vice  President,  U.S. Sales of the Company after joining the
Company in August 1995 as Eastern Regional  Manager.  Prior to that time, he was
Director  of Field  Operations  for Cardkey  Systems,  Inc.,  an access  control
security products manufacturer with whom he was employed for 12 years.


                                     - 15 -


Peter A. Horn - Vice  President,  Operations.  Mr. Horn has been Vice President,
Operations since June 1999. From 1995 to 1999, he was Vice President, Compliance
and  Quality  Assurance.  Prior to that  time,  he served as Vice  President  in
various capacities since his promotion in May 1990.

Bret M. McGowan - Vice  President,  Marketing.  Mr. McGowan was promoted to Vice
President,  Marketing  in October  2001.  Previously,  he served as  Director of
Marketing since 1998 and as Marketing  Manager since 1994. He joined the Company
in 1993 as a Marketing Specialist.

Yacov A. Pshtissky - Vice President,  Technology and Development.  Mr. Pshtissky
has been  Vice  President,  Technology  and  Development  since  May  1990.  Mr.
Pshtissky was Director of electrical product development from March 1988 through
April 1990.

Milton F. Gidge - Director.  Mr. Gidge has been a director of the Company  since
1987. He is a retired director and executive officer of Lincoln Savings Bank for
which he served from 1976 to 1994 as Chairman,  Credit Policy. He also served as
a director of  Interboro  Mutual  Indemnity  Insurance  Co., a general  casualty
insurance company,  from 1980 to 2001 and as a director of Intervest  Bancshares
Corporation,  a regional bank holding  company,  from 1988 to 2001.  His current
term on the Board ends in April 2004.

Peter F.  Neumann -  Director.  Mr.  Neumann  has been a director of the Company
since 1987.  He is the retired  President  of  Flynn-Neumann  Agency,  Inc.,  an
insurance brokerage firm. Since 1978, Mr. Neumann has been serving as a director
of Reliance Federal Savings Bank. Mr.  Neumann's  current term on the Board ends
in April 2003.

W.  Gregory  Robertson  -  Director.  Mr.  Robertson  has been a director of the
Company  since 1991.  He is  President  of TM Capital  Corporation,  a financial
services company which he founded in 1989. From 1985 to 1989, he was employed by
Thomson  McKinnon  Securities,  Inc.  as head of  investment  banking and public
finance. Mr. Robertson's current term on the Board ends in April 2004.

Arthur D. Roche - Director.  Mr. Roche has been a director of the Company  since
1992. He served as Executive Vice President and  co-participant in the Office of
the  President of the Company from August 1993 until his  retirement in November
1999.  For the six months  prior to that time,  Mr.  Roche  provided  consulting
services to the Company.  In October  1991,  Mr.  Roche  retired as a partner of
Arthur Andersen & Co., an international accounting firm which he joined in 1960.
His current term on the Board ends in April 2002.

Kazuyoshi  Sudo - Director.  Mr.  Sudo has been a director of the Company  since
1987.  Mr. Sudo is President  and Chief  Executive  Officer of Toyo  Management,
Inc., a consulting firm which he founded in 2001. Previously, Mr. Sudo was Chief
Executive Officer of CBC (America) Corp., a distributor of electronic,  chemical
and optical  products,  from 1996 to 2001 and a director of its parent  company,
CBC Co., Ltd. Mr. Sudo's current term on the Board ends in April 2003.

There are no family  relationships  between  any  director,  executive  officer,
officer or person  nominated  or chosen by the  Company to become a director  or
officer.

                                     - 16 -


Compliance with Section 16(a) of the Exchange Act
- -------------------------------------------------

Based solely upon a review of Forms 3 and 4 and amendments thereto furnished to
the Company during the year ended September 30, 2001 and certain written
representations, no person, who, at any time during the year ended September 30,
2001 was a director, officer or beneficial owner of more than 10 percent of any
class of equity securities of the Company registered pursuant to Section 12 of
the Exchange Act failed to file on a timely basis, as disclosed in the above
forms, reports required by Section 16(a) of the Exchange Act during the year
ended September 30, 2001.









































                                     - 17 -




ITEM 11 - EXECUTIVE COMPENSATION
- --------------------------------

The following table sets forth all compensation awarded to, earned by, or paid
for all services rendered to the Company during 2001, 2000 and 1999 by the Chief
Executive Officer and the Company's most highly compensated executive officers
whose total annual salary and bonus exceeded $100,000 during any such year.



                                    SUMMARY COMPENSATION TABLE
                                    --------------------------


                                                                            Long-Term Compensation
                                                                     ----------------------------------
                                                                              Awards            Payouts
                                                                     -----------------------    -------
                                    Annual Compensation              Restricted   Securities
Name and                                              All Other        Stock      Underlying     LTIP
Principal Position  Year   Salary ($)   Bonus ($)    Compensation      Award      Options (#)    Payouts
- ------------------  ----   ----------  ----------    ------------    ----------   ------------   -------
                                                                            

Kenneth M. Darby    2001    $285,000   $ 75,000 (1)  $  3,000 (5)        -            -            -
 Chief Executive    2000     285,000     42,271 (1)     3,000 (5)      50,813 (6)     -            -
  Officer           1999     275,000    261,690 (4)     3,000 (5)     111,814 (6)     -            -

Henry B. Murray     2001    $184,615       -         $ 87,179 (7)        -            -            -
 Executive          2000     100,000     40,000 (2)       -              -            -            -
  Vice President    1999        -          -              -              -            -            -

Arthur D. Roche     2001        -          -              -              -            -            -
 Executive          2000      29,769      5,058 (3)       -              -            -            -
  Vice President    1999     180,000    140,910 (4)       -              -            -            -


<FN>
(1)   Represents cash bonus based on certain performance measures, including the
      Company's profitability, which was adopted by the Board of Directors upon
      the recommendation of its Compensation Committee.

(2)   Represents minimum guaranteed bonus for fiscal 2000.

(3)   Represents cash bonus equal to 1.75% of the sum of consolidated pre-tax
      income and provision for officers' bonuses pro-rated for the two-month
      period of employment as Executive Vice President. Such bonus formula was
      adopted for 2000 by the Board of Directors upon the recommendation of its
      Compensation Committee.

(4)   Represents cash bonus equal to 3.25% and 1.75% of the sum of consolidated
      pre-tax income and provision for officers' bonuses for Mr. Darby and Mr.
      Roche, respectively, which bonus formula was adopted for 1999 by the
      Board of Directors upon the recommendation of its Compensation Committee.

(5)   Represents life insurance policy payment.

(6)   Represents deferred compensation benefit of 8,130 and 16,565 shares of
      Common Stock awarded in 2000 and 1999, respectively, which are being held
      by the Company in Treasury and which vest upon the expiration of Mr.
      Darby's employment agreement in October 2004, or earlier upon certain
      occurrences including his death, involuntary termination or a change in
      control of the Company. The value of such stock is based on the fair
      market value on the date of grant. At September 30, 2001, the quoted
      market value of such shares approximated $28,000 and $56,000,
      respectively, for the 2000 and 1999 awards. No dividends can be paid on
      such shares.

(7)   Represents lump-sum severance payout pursuant to Mr. Murray's separation
      from the Company effective August 31, 2001.
</FN>


                                     - 18 -



Stock Options
- -------------

There were no options granted to the aforementioned executive officers during
fiscal 2001.



               AGGREGATED OPTION EXERCISES IN LAST FISCAL YEAR
                        AND FISCAL YEAR-END OPTION VALUES


                                                   At September 30, 2001
                                               -----------------------------
                                                 Number of
                                                 Securities     Value of
                                                 Underlying    Unexercised
                                                Unexercised   In-the-money
                                                 Options       Options (2)
                                               ------------- -------------
                     Shares
                    Acquired       Value        Exercisable/  Exercisable/
     Name          On Exercise  Realized (1)   Unexercisable Unexercisable
- -----------------  -----------  ------------   ------------- -------------

Kenneth M. Darby       -0-          -0-         -0-/21,539     -0-/$4,577

Henry B. Murray        -0-          -0-         -0-/-0-        -0-/-0-


(1) Calculated based on the difference between the closing quoted market prices
    per share at the dates of exercise and the exercise prices.

(2) Calculated based on the difference between the closing quoted market price
    ($3.40) and the exercise price.

















                                     - 19 -



Employment Agreements
- ---------------------

Mr. Darby has entered into an employment agreement with the Company that
provides for an annual salary of $310,000 through fiscal 2004. This agreement
provides for payment in an amount up to three times his average annual
compensation for the previous five years if there is a change in control of the
Company without Board of Director approval (as defined in the agreement). In
addition, Mr. Darby is eligible to receive a cash bonus based on certain
performance measures, including the Company's profitability, which was adopted
by the Board of Directors upon the recommendation of its Compensation Committee.

Directors' Compensation and Term
- --------------------------------

Non-employee directors are compensated at an annual rate of $16,000 for regular
meetings and, for committee membership, receive $1,000 per meeting attended in
person or by teleconference. Employee directors are not compensated for Board or
committee meetings. Directors may not stand for reelection after age 70, except
that any director may serve one additional three-year term after age 70 with the
unanimous consent of the Board of Directors.


































                                     - 20 -



Compensation Committee Interlocks and Insider Participation
- -----------------------------------------------------------

The Compensation Committee of the Board of Directors consists of Messrs. Gidge,
Neumann, Robertson and Roche none of whom has ever been an officer of the
Company except for Mr. Roche, who served as Executive Vice President from August
1993 until his retirement in November 1999.

                       Board Compensation Committee Report
                       -----------------------------------

The Compensation  Committee's  compensation policies applicable to the Company's
officers  for 2001 were to pay a  competitive  market  price for the services of
such  officers,  taking  into  account  the overall  performance  and  financial
capabilities of the Company and the officer's individual level of performance.

Mr. Darby makes  recommendations  to the  Compensation  Committee as to the base
salary and  incentive  compensation  of all  officers  other than  himself.  The
Committee reviews these  recommendations  with Mr. Darby and, after such review,
determines  compensation.  In the case of Mr. Darby, the Compensation  Committee
makes its determination after direct negotiation with him. For each officer, the
committee's   determinations  are  based  on  its  conclusions  concerning  each
officer's  performance  and  comparable  compensation  levels  in  the  security
industry and the Long Island area for similarly  situated officers at comparable
companies. The overall level of performance of the Company is taken into account
but is not specifically related to the base salary of these officers.  Also, the
Company has established an incentive  compensation plan for all of the officers,
which provides a specified bonus to each officer upon the Company's  achievement
of certain annual sales and profitability targets and strategic initiatives.

The Compensation  Committee  grants options to officers to link  compensation to
the  performance  of the Company.  Options are  exercisable in the future at the
fair market value at the time of grant,  so that an officer granted an option is
rewarded by the  increase in the price of the  Company's  stock.  The  committee
grants options to officers based on significant contributions of such officer to
the performance of the Company.  In addition,  in determining Mr. Darby's salary
for  service  as  Chief  Executive   Officer,   the  committee   considered  the
responsibility  assumed by him in formulating and  implementing a management and
long-term strategic plan.















                                       - 21 -


This graph compares the return of $100 invested in the Company's stock on
October 1, 1996, with the return on the same investment in the AMEX U.S. Market
Index and the AMEX Technology Index.









(The following table was represented by a chart in the printed material)



                       Vicon                AMEX U.S.       Amex Technology
Date               Industries, Inc.       Market Index            Index
- ----               ----------------       ------------       ---------------

10/01/96                100                    100                 100
10/01/97                335                    126                 110
10/01/98                285                    118                 133
10/01/99                280                    152                 225
10/01/00                130                    188                 264
10/01/01                136                    137                 214























                                     - 22 -


ITEM 12 - SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT
- ------------------------------------------------------------------------

The following sets forth information as to each person, known to the Company to
be a "beneficial owner" (as defined in regulations of the Securities and
Exchange Commission) of more than five percent of the Company's Common Stock
outstanding as of December 15, 2001 and the shares beneficially owned by the
Company's Executive Officers and Directors and by all Executive Officers and
Directors as a group.

   Name and Address                   Number of Shares
   of Beneficial Owner                Beneficially Owned (1)       % of Class
   -------------------                ----------------------       ----------
   CBC Co., Ltd.
    and affiliates
   2-15-13 Tsukishima
   Chuo-ku
   Tokyo, Japan 104                        543,715                     11.5%

   Dimensional Fund Advisors
   1299 Ocean Avenue
   Santa Monica, CA 90401                  320,600 (7)                  6.8%

   Chu S. Chun
   C/O I.I.I. Companies, Inc.
   915 Hartford Turnpike
   Shrewsbury, MA 01545                    299,457 (2)                  6.3%
******************************************************************************
   C/O Vicon Industries, Inc.

   Kenneth M. Darby                        250,092                      5.3%
   Arthur D. Roche                         146,601 (3)                  3.1%
   W. Gregory Robertson                     20,972 (4)                    *
   Kazuyoshi Sudo                           18,772 (4)                    *
   Milton F. Gidge                          18,772 (4)                    *
   Peter F. Neumann                         17,072 (5)                    *

 Total all Executive Officers and
   Directors as a group (6 persons)        472,281 (6)                 10.0%

 * Less than 1%.

(1)   Unless otherwise indicated, the Company believes that all persons named in
      the table have sole voting and investment control over the shares of stock
      owned.
(2)   Mr. Chun has voting and dispositive control over 299,457 shares but
      disclaims beneficial ownership as to all but 48,400 shares. 195,657
      shares are owned by the International Industries, Inc. Profit Sharing
      Plan and 103,800 shares are owned by Mr. Chun and immediate family
      members.
(3)   Includes 50,000 shares held by Mr. Roche's wife, 15,000 shares held by
      their children and currently exercisable options to purchase 1,947
      shares.
(4)   Includes currently exercisable options to purchase 9,072 shares.
(5)   Includes currently exercisable options to purchase 8,197 shares.
(6)   Includes currently exercisable options to purchase 91,244 shares.
(7)   Dimensional Fund Advisors had voting and investment control over 320,600
      shares as investment advisor and manager for various mutual funds and
      other clients. These shares are beneficially owned by such mutual funds
      or other clients.

                                     - 23 -


ITEM 13 - CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS
- --------------------------------------------------------

The  Company  and  CBC  Company,   Ltd.(CBC),   a  Japanese   corporation  which
beneficially  owns 11.5% of the  outstanding  shares of the  Company,  have been
conducting  business with each other for approximately  twenty-two years. During
this period,  CBC has served as a lender, a product supplier and sourcing agent,
and a private label  reseller of the Company's  products.  CBC has also acted as
the  Company's  sourcing  agent for the purchase of certain video  products.  In
fiscal 2001, the Company  purchased  approximately  $3.5 million of products and
components  from or through CBC. CBC has the exclusive right to sell Vicon brand
products in Japan and competes with the Company in various markets,  principally
in the sale of video  products  and  systems.  Sales of all products to CBC were
$303,000  in 2001.  Kazuyoshi  Sudo is a  director  of the  Company  and  former
director  of CBC and Chief  Executive  Officer of CBC  (America)  Corp.,  a U.S.
subsidiary of CBC.

Mr. Chu S. Chun, who has beneficial voting control over 6.3% of the Common Stock
of the  Company,  also  beneficially  owns a  minority  interest  in  Chun  Shin
Electronics,  Inc.,  (CSE),  a South Korean  public  company  that  manufactures
certain of the Company's proprietary  products.  CSE also sells various security
products, including the Company's products,  principally within the South Korean
market. In 2001, CSE sold  approximately $4.1 million of products to the Company
through International Industries, Inc. (I.I.I.), a U.S. based company controlled
by Mr.  Chun.  I.I.I.  arranges the  importation  of all the  Company's  product
purchases  from CSE. In addition,  I.I.I.  purchased  approximately  $276,000 of
products directly from the Company during 2001 for resale to CSE. -



























                                     - 24 -


                                     PART IV
                                     -------


ITEM 14 - EXHIBITS, FINANCIAL STATEMENTS, FINANCIAL STATEMENT SCHEDULES, AND
- ----------------------------------------------------------------------------
          REPORTS ON FORM 8-K
          -------------------

(a) (1)  Financial Statements
         --------------------

         Included in Part IV, Item 14:

         Independent Auditors' Report

         Financial Statements:

            Consolidated Statements of Operations, fiscal years ended
            September 30, 2001, 2000, and 1999

            Consolidated Balance Sheets at September 30, 2001 and 2000

            Consolidated Statements of Shareholders' Equity, fiscal years ended
            September 30, 2001, 2000, and 1999

            Consolidated Statements of Cash Flows, fiscal years ended September
            30, 2001, 2000, and 1999

            Notes to Consolidated Financial Statements, fiscal years ended
            September 30, 2001, 2000, and 1999

(a) (2)  Financial Statement Schedule
         ----------------------------

         Included in Part IV, Item 14:

         Schedule        II - Valuation and Qualifying Accounts for the years
                         ended September 30, 2001, 2000, and 1999

     All other schedules for which provision is made in the applicable
accounting regulations of the Securities and Exchange Commission are not
required under the related instructions or are not applicable and, therefore,
have been omitted.











                                     - 25 -



14(a)(3)           Exhibits                           Exhibit Number or
- --------           ---------
Exhibit                                               Incorporation by
Numbers     Description                               Reference to
- -------     -----------                               ----------------

   3        Articles of Incorporation and            Incorporated by reference
            By-Laws, as amended                      to the 1985 Annual Report
                                                     on Form 10-K; Form S-2
                                                     filed in Registration
                                                     Statement No. 33-10435
                                                     and Exhibit A, B and C of
                                                     the 1987 Proxy Statement

   4        Instruments defining the rights of
            security holders

            (.1) Rights Agreement dated December
                 4, 2001 between the Registrant and
                 Computershare Investor Services     4.1

  10        Material Contracts

            (.1) Employment Contract dated           Incorporated by reference
                 October 1, 1999 between the         to the 1999 Annual Report
                 Registrant and Kenneth M. Darby     on Form 10-K

            (.2) Employment Contract dated April
                 1, 2001 between Registrant
                 and John M. Badke                   10.2

            (.3) Employment Agreement dated October
                 1, 2001 between Registrant and
                 Peter Horn                          10.3

            (.4) Employment Agreement dated October
                 1, 2000 between the Registrant and
                 Yacov Pshtissky                     10.4

            (.5) Employment Agreement dated April
                 1, 2001 between Registrant and
                 John L. Eckman                      10.5

            (.6) Employment Agreement dated October
                 1, 2001 between the Registrant and
                 Yigal Abiri                         10.6

            (.7) Deferred Compensation Agreement     Incorporated by reference
                 dated November 1, 1986 between the  to the 1992 Annual Report
                 Registrant and Donald N. Horn       on Form 10-K





                                     - 26 -


                                                      Exhibit Number or
Exhibit                                               Incorporation by
Numbers     Description                               Reference to
- -------     -----------                               ----------------

           (.8)  1994 Incentive Stock Option Plan    Incorporated by
                                                     reference to the
                                                     1994 Annual Report
                                                     on Form 10-K

           (.9)  1994 Non-Qualified Stock Option     Incorporated by
                 Plan for Outside Directors          reference to the
                                                     1994 Annual Report
                                                     on Form 10-K

           (.10) 1996 Incentive Stock Option Plan    Incorporated by
                                                     reference to the
                                                     1997 Annual Report
                                                     on Form 10-K


           (.11) 1996 Non-Qualified Stock Option     Incorporated by
                 Plan for Outside Directors          reference to the
                                                     1997 Annual Report
                                                     on Form 10-K

           (.12) Commercial fixed rate loan          Incorporated by
                 agreement between the Registrant    reference to the
                 and National Westminster Bank PLC   June 30, 1997 filing
                 dated April 8, 1997                 on Form 10-Q

           (.13) Loan Agreement between the          Incorporated by
                 Registrant and The Dime Savings     reference to the
                 Bank of New York, FSB dated         December 31, 1997
                 January 29, 1998                    filing on Form 10-Q

           (.14) Mortgage Note between the           Incorporated by
                 Registrant and The Dime Savings     reference to the
                 Bank of New York, FSB dated         December 31, 1997
                 January 29, 1998                    filing on Form 10-Q

           (.15) Term Loan Note between the          Incorporated by
                 Registrant and The Dime Savings     reference to the
                 Bank of New York, FSB dated         December 31, 1997
                 January 29, 1998                    filing on Form 10-Q

           (.16) Mortgage and Security Agreement     Incorporated by
                 in the amount of $2,512,000 between reference to the
                 the Registrant and The Dime Savings December 31, 1997
                 Bank of New York, FSB dated         filing on Form 10-Q
                 January 29, 1998




                                     - 27 -


                                                      Exhibit Number or
Exhibit                                               Incorporation by
Numbers     Description                               Reference to
- -------     -----------                               ------------
           (.17) Mortgage and Security Agreement      Incorporated by
                 in the amount of $388,000 between    reference to the
                 the Registrant and The Dime Savings  December 31, 1997
                 Bank of New York, FSB dated          filing on Form 10-Q
                 January 29, 1998

           (.18) Interest rate master swap agreement  Incorporated by
                 between the Registrant and KeyBank   reference to the
                 National Association dated           December 31, 1997
                 December 11, 1997                    filing on Form 10-Q

           (.19) Schedule to the master agreement     Incorporated by
                 between the Registrant and KeyBank   reference to the
                 National Association dated           December 31, 1997
                 December 11, 1997                    filing on Form 10-Q

           (.20) Swap transaction confirmation with   Incorporated by
                 a notional amount of $2,512,000      reference to the
                 between the Registrant and KeyBank   December 31, 1997
                 National Association dated           filing on Form 10-Q
                 December 30, 1997

           (.21) Swap transaction confirmation with   Incorporated by
                 a notional amount of $388,000        reference to the
                 between the Registrant and KeyBank   December 31, 1997
                 National Association dated           filing on Form 10-Q
                 December 30, 1997

           (.22) Advice of borrowing terms            Incorporated by
                 between the Registrant and           reference to the
                 National Westminster Bank PLC        March 31, 2001 filing
                 dated March 13, 2001                 on Form 10-Q

           (.23) Credit Agreement between the         Incorporated by
                 Registrant and The Dime Savings      reference to the
                 Bank of New York, FSB dated          June 30, 1998 filing
                 July 20, 1998                        on Form 10-Q

           (.24) Swap transaction confirmation with   Incorporated by
                 a notional amount of $4,425,000      reference to the
                 between the Registrant and KeyBank   1998 Annual Report
                 National Association dated           on Form 10-K
                 September 9, 1998

           (.25) Stock purchase agreement between     Incorporated by reference
                 the Registrant and Isaac Gershoni    to the 1999 Annual Report
                 dated August 12, 1999                on Form 10-K


                                     - 28 -


                                                      Exhibit Number or
Exhibit                                               Incorporation by
Numbers     Description                               Reference to
- -------     -----------                               ----------------

           (.26) Escrow agreement among the           Incorporated by reference
                 Registrant, Isaac Gershoni and       to the 1999 Annual Report
                 European American Bank dated         on Form 10-K
                 August 12, 1999

           (.27) Loan Agreement between the           Incorporated by reference
                 Registrant and The Dime Savings      to the 1999 Annual Report
                 Bank of New York, FSB dated          on Form 10-K
                 October 12, 1999

           (.28) Mortgage Note between the            Incorporated by reference
                 Registrant and The Dime Savings      to the 1999 Annual Report
                 Bank of New York, FSB dated          on Form 10-K
                 October 12, 1999

           (.29) Mortgage and Security Agreement      Incorporated by reference
                 in the amount of $1,200,000 between  to the 1999 Annual Report
                 the Registrant and The Dime Savings  on Form 10-K
                 Bank of New York, FSB dated
                 October 12, 1999

           (.30) 1999 Incentive Stock Option Plan     Incorporated by reference
                                                      to the 1999 Annual Report
                                                      on Form 10-K

           (.31) 1999 Non-Qualified Stock Option      Incorporated by reference
                                                      to the 1999 Annual Report
                                                      on Form 10-K

21          Subsidiaries of the Registrant            Incorporated by
                                                      reference to the Notes
                                                      to the Consolidated
                                                      Financial Statements

23          Independent Auditors' Consent             23

No other exhibits are required to be filed.


14(b) - REPORTS ON FORM 8-K
- ---------------------------

No reports on Form 8-K were required to be filed during the last quarter of the
period covered by this report.






                                     - 29 -


Other Matters - Form S-8 and S-2 Undertaking
- --------------------------------------------

For the purposes of complying with the amendments to the rules governing Form
S-8 (effective July 13, 1990) under the Securities Act of 1933, the undersigned
registrant hereby undertakes as follows, which undertaking shall be incorporated
by reference into registrant's Registration Statements on Form S-8 Nos. 33-7892
(filed June 30, 1986), 33-34349 (filed April 1, 1990), 33-90038 (filed February
24, 1995), 333-30097 (filed June 26, 1997) and 333-71410 (filed October 11,
2001) and on Form S-2 No. 333-46841 (effective May 1, 1998):

Insofar as indemnification for liabilities arising under the Securities Act of
1933 may be permitted to directors, officers and controlling persons of the
registrant pursuant to the foregoing provisions, or otherwise, the registrant
has been advised that in the opinion of the Securities and Exchange Commission
such indemnification is against public policy as expressed in the Securities Act
of 1933 and is, therefore, unenforceable. In the event that a claim for
indemnification against such liabilities (other than the payment by the
registrant in the successful defense of any action, suit or proceeding) is
asserted by such director, officer or controlling person in connection with the
securities being registered, the registrant will, unless in the opinion of its
counsel the matter has been settled by controlling precedent, submit to a court
of appropriate jurisdiction the question whether such indemnification by it is
against public policy as expressed in the Act and will be governed by the final
adjudication of such issue.



























                                     - 30 -



                          Independent Auditors' Report
                          ----------------------------

The Board of Directors and Shareholders
Vicon Industries, Inc.:

We have audited the consolidated financial statements of Vicon Industries, Inc.
and subsidiaries (the "Company") as listed in Part IV, item 14(a)(1). In
connection with our audits of the consolidated financial statements, we also
have audited the financial statement schedule as listed in Part IV, item
14(a)(2). These consolidated financial statements and financial statement
schedule are the responsibility of the Company's management. Our responsibility
is to express an opinion on these consolidated financial statements and
financial statement schedule based on our audits.

We conducted our audits in accordance with auditing standards generally accepted
in the United States of America. Those standards require that we plan and
perform the audit to obtain reasonable assurance about whether the financial
statements are free of material misstatement. An audit includes examining, on a
test basis, evidence supporting the amounts and disclosures in the financial
statements. An audit also includes assessing the accounting principles used and
significant estimates made by management, as well as evaluating the overall
financial statement presentation. We believe that our audits provide a
reasonable basis for our opinion.

In our opinion, the consolidated financial statements referred to above present
fairly, in all material respects, the financial position of Vicon Industries,
Inc. and subsidiaries at September 30, 2001 and 2000, and the results of their
operations and their cash flows for each of the years in the three-year period
ended September 30, 2001, in conformity with accounting principles generally
accepted in the United States of America. Also in our opinion, the related
financial statement schedule, when considered in relation to the basic
consolidated financial statements taken as a whole, presents fairly, in all
material respects, the information set forth therein.





                                     KPMG LLP


Melville, New York
December 3, 2001, except as to
   note 6, which is as of
   December 31, 2001





                                     - 31 -



                     VICON INDUSTRIES, INC. AND SUBSIDIARIES
               CONSOLIDATED STATEMENTS OF OPERATIONS Fiscal Years
                     Ended September 30, 2001, 2000 and 1999



                                          2001           2000           1999
                                          ----           ----           ----


Net sales                             $65,364,558    $74,624,065    $73,414,046
Cost of sales                          43,678,775     51,570,001     47,634,962
                                      ------------   ------------   ------------
    Gross profit                       21,685,783     23,054,064     25,779,084


Operating expenses:
 Selling expense                       13,025,115     13,117,039     11,159,633
 General and administrative expense     4,973,816      4,190,856      3,966,892
 Engineering and development expense    4,105,282      3,753,653      2,759,907
                                      ------------   ------------   ------------
                                       22,104,213     21,061,548     17,886,432
                                      ------------   ------------   ------------

    Operating (loss) income              (418,430)     1,992,516      7,892,652

Other expense (income):
 Interest expense                         497,597        816,017        591,826
 Gain on sale of securities            (3,022,579)      (315,955)         -
 Interest and other income               (200,596)       (96,751)      (141,003)
                                      ------------   ------------   ------------
   Income before income taxes           2,307,148      1,589,205      7,441,829
Income tax expense                        810,000        628,000      2,681,628
                                      ------------   ------------   ------------

    Net income                        $ 1,497,148    $   961,205    $ 4,760,201
                                      ============   ============   ============


Earnings per share:

  Basic                                    $ .32          $ .21          $1.05
                                           =====          =====          =====

  Diluted                                  $ .32          $ .21          $1.01
                                           =====          =====          =====


See accompanying notes to consolidated financial statements.




                                     - 32 -


                     VICON INDUSTRIES, INC. AND SUBSIDIARIES
                           CONSOLIDATED BALANCE SHEETS
                           September 30, 2001 and 2000

ASSETS                                                 2001             2000
- ------                                                 ----             ----
Current Assets:
  Cash and cash equivalents                        $ 9,795,148       $2,115,118
  Marketable securities                                  -            2,775,196
  Accounts receivable (less allowance of
   $1,115,000 in 2001 and $1,063,000 in 2000)       11,438,334       17,101,618
  Inventories:
    Parts, components, and materials                 2,518,782        3,011,071
    Work-in-process                                  2,777,211        3,285,213
    Finished products                               11,800,197       12,364,719
                                                   -----------      -----------
                                                    17,096,190       18,661,003
  Deferred income taxes                              1,420,372          955,003
  Prepaid expenses                                     566,861          896,923
                                                   -----------      -----------
                 Total current assets               40,316,905       42,504,861
Property, plant and equipment:
   Land                                              1,161,948        1,160,098
   Buildings and improvements                        5,394,076        5,380,387
   Machinery, equipment, and vehicles                9,815,829        9,256,266
                                                   -----------      -----------
                                                    16,371,853       15,796,751
   Less accumulated depreciation and amortization    8,232,536        7,295,079
                                                   -----------      -----------
                                                     8,139,317        8,501,672
Goodwill, net of accumulated amortization            1,571,058        1,639,678
Deferred income taxes                                1,366,625          805,087
Other assets                                           531,660          466,590
                                                   -----------      -----------
                                                   $51,925,565      $53,917,888
                                                   ===========      ===========
LIABILITIES AND SHAREHOLDERS' EQUITY
- ------------------------------------
Current Liabilities:
  Borrowings under revolving credit agreement      $     -          $   129,424
  Current maturities of long-term debt               2,144,727        1,311,386
  Accounts payable                                   2,375,825        2,939,936
  Accrued compensation and employee benefits         1,789,401        1,895,766
  Accrued expenses                                   2,227,825        1,713,316
  Unearned service revenue                           1,294,576          835,045
  Income taxes payable                                 479,361          315,481
                                                   -----------      -----------
                 Total current liabilities          10,311,715        9,140,354

Long-term debt                                       3,498,099        7,090,253
Unearned service revenue                             2,334,348        2,011,123
Other long-term liabilities                            883,356          677,775
Commitments and contingencies - Note 11
Shareholders' equity
  Common stock, par value $.01 per share
    authorized - 10,000,000 shares
    issued 4,756,532 and 4,710,635 shares               47,565           47,106
  Capital in excess of par value                    21,542,541       21,444,638
  Retained earnings                                 14,309,442       12,812,294
                                                   -----------      -----------
                                                    35,899,548       34,304,038
  Treasury stock at cost, 118,249 shares
    in 2001 and 85,561 shares in 2000                 (633,422)        (555,097)
  Accumulated other comprehensive income              (368,079)       1,249,442
                                                   -----------      ------------
                Total shareholders' equity          34,898,047       34,998,383
                                                   -----------      -----------
                                                   $51,925,565      $53,917,888
                                                   ===========      ===========

  See accompanying notes to consolidated financial statements

                                     - 33 -



                     VICON INDUSTRIES, INC. AND SUBSIDIARIES
                 CONSOLIDATED STATEMENTS OF SHAREHOLDERS' EQUITY
              Fiscal Years Ended September 30, 2001, 2000, and 1999



                                                                                      Accumulated   Total
                                                  Capital in                          other         share-
                                        Common    excess of    Retained     Treasury  comprehensive holders'
                              Shares    Stock     par value    earnings      Stock    income        equity
                              ------   -------   -----------  ----------   ---------  ------------  ---------

                                                                               
Balance September 30, 1998   4,534,710  $45,347  $20,947,515  $7,090,888   $(409,687) $  162,241    $27,836,304

Comprehensive income:
  Net income                   --          --        --        4,760,201        --         --         4,760,201
  Foreign currency
    translation adjustment     --          --        --            --           --      (146,457)      (146,457)
Total comprehensive income     --          --        --            --           --          --        4,613,744
Exercise of stock options     120,050     1,200      270,036       --        (99,058)       --          172,178
Tax benefit from exercise
  of stock options             --          --        126,125       --           --          --          126,125
                             ---------   ------   ----------   ----------    ---------    ------     ----------
Balance September 30, 1999   4,654,760   46,547   21,343,676   11,851,089    (508,745)    15,784     32,748,351

Comprehensive income:
  Net income                    --          --        --          961,205       --          --          961,205
  Foreign currency
    translation adjustment      --          --        --             --         --      (321,304)      (321,304)
  Unrealized gain on
    securities                  --          --        --             --         --     1,554,962      1,554,962
Total comprehensive income      --          --        --             --         --         --         2,194,863
Exercise of stock options       55,875      559      100,962         --       (46,352)     --            55,169
                             ---------   ------   ----------   ----------    ---------    ------     ----------
Balance September 30, 2000   4,710,635   47,106   21,444,638   12,812,294    (555,097) 1,249,442     34,998,383

Comprehensive income:
  Net income                    --          --        --        1,497,148       --         --         1,497,148
  Foreign currency
    translation adjustment      --          --        --             --         --       113,344        113,344
  Reclassification adjustment
    for gains on securities
    included in net income      --          --        --             --         --    (1,554,962)    (1,554,962)
  Unrealized loss on
    derivatives                                                                         (175,903)      (175,903)
  Total comprehensive income    --          --        --             --         --         --          (120,373)
Repurchases of common stock     --          --        --             --       (30,966)     --           (30,966)
Exercise of stock options       45,897       459      83,077         --       (47,359)     --            36,177
Tax benefit from exercise
  of stock options              --           --       14,826         --         --         --            14,826
                             ---------  -------  -----------  -----------  -----------  ---------    ------------
Balance September 30, 2001   4,756,532  $47,565  $21,542,541  $14,309,442  $ (633,422)  $(368,079)   $ 34,898,047
                             =========  =======  ===========  ===========  ===========  ==========   ============



                   See accompanying notes to consolidated financial statements.

                                     - 34 -



                             VICON INDUSTRIES, INC. AND SUBSIDIARIES
                              CONSOLIDATED STATEMENTS OF CASH FLOWS
                    Fiscal Years Ended September 30, 2001, 2000 and 1999


                                                     2001           2000           1999
                                                     ----           ----           ----
                                                                      
Cash flows from operating activities:
 Net income                                      $ 1,497,148    $   961,205    $4,760,201
 Adjustments to reconcile net income
  to net cash provided by (used in)
  operating activities:
   Depreciation and amortization                   1,062,167      1,019,441        877,698
   Goodwill amortization                             193,543        200,659         36,279
   Deferred income taxes                              16,710     (1,145,081)      (371,300)
   Gain on sale of securities                     (3,022,579)      (315,955)          -
Change in assets and liabilities:
  Accounts receivable                              5,703,378     (3,667,310)      (403,392)
  Inventories                                      1,594,450      2,495,615     (3,668,388)
  Prepaid expenses                                   331,955       (283,892)      (301,590)
  Other assets                                       (65,070)       (57,594)      (108,383)
  Accounts payable                                  (566,837)    (1,060,362)       399,202
  Accrued compensation and employee benefits        (107,988)      (324,918)       166,317
  Accrued expenses                                   509,229         (6,536)       414,896
  Unearned service revenue                           782,756      1,982,288        863,880
  Income taxes payable                               157,723        147,195       (482,201)
  Other liabilities                                  (60,939)       (50,509)        60,976
                                                 -----------    -----------    ------------

      Net cash provided by (used in)
         operating activities                      8,025,646       (105,754)     2,244,195
                                                 -----------    -----------    ------------


Cash flows from investing activities:
    Capital expenditures                            (689,427)    (1,640,802)    (1,747,030)
    Proceeds from sale of securities               3,289,813        347,473           -
    Acquisition, net of cash acquired               (124,923)          -        (2,064,857)
                                                 -----------    -----------    -----------
        Net cash provided by (used in)
          investing activities                     2,475,463     (1,293,329)    (3,811,887)
                                                 -----------    -----------    -----------

Cash flows from financing activities:
    Repayments of U.S. term loan                    (900,000)      (900,000)      (900,000)
    Proceeds from exercise of stock options           51,004         75,518        172,179
    Increase (decrease) in borrowings under
      short-term revolving credit agreement         (127,655)      (216,072)      (238,003)
    Repayments of long-term debt                    (360,605)      (342,274)      (275,016)
    Borrowings under mortgage loans                     -         1,200,000           -
    Increase (decrease) in borrowings under
      U.S. bank credit agreement                  (1,500,000)     1,500,000           -
    Repurchases of common stock                      (30,966)          -              -
                                                 -----------    -----------    ------------
        Net cash (used in) provided by
          financing activities                    (2,868,222)     1,317,172     (1,240,840)
                                                 -----------    -----------    -----------

Effect of exchange rate changes on cash               47,143        198,262        (47,258)
                                                 -----------    -----------    -----------
Net increase (decrease) in cash                    7,680,030        116,351     (2,855,790)
Cash at beginning of year                          2,115,118      1,998,767      4,854,557
                                                 -----------    -----------    -----------
Cash at end of year                              $ 9,795,148    $ 2,115,118    $ 1,998,767
                                                 ===========    ===========    ===========

 Cash paid during the fiscal year for:
   Income taxes                                  $   435,566    $ 1,673,100    $3,517,498
   Interest                                      $   512,354    $   717,355    $  608,673



See accompanying notes to consolidated financial statements.



                                       - 35 -



VICON INDUSTRIES, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
Fiscal Years ended September 30, 2001, 2000, and 1999

NOTE 1.  Summary of Significant Accounting Policies
- ---------------------------------------------------

Nature of Business
- ------------------
The Company designs, manufactures, assembles and markets video systems and
system components for use in security, surveillance, safety and control purposes
by end users. The Company markets its products worldwide directly to installing
dealers, systems integrators, government entities and distributors.

Basis of Presentation
- ---------------------
The accompanying consolidated financial statements include the accounts of Vicon
Industries,  Inc.  (the  Company)  and  its  wholly  owned  subsidiaries:  Vicon
Industries,  Limited,  TeleSite U.S.A.,  Inc. and subsidiary (Q.S.R.  Ltd.), and
Vicon Industries  Foreign Sales Corp.; and its majority owned (60%)  subsidiary,
Vicon  Industries  (H.K.) Ltd., after  elimination of intercompany  accounts and
transactions.

Revenue Recognition
- -------------------
Revenues from product sales are  recognized  when products are sold and title is
passed to a third  party,  generally at the time of  shipment.  Advance  service
billings  under a national  supply  contract  with one customer are deferred and
recognized  as  revenues  on a pro  rata  basis  over  the  term of the  service
agreement.

Cash and Cash Equivalents
- -------------------------
Cash and cash equivalents include cash on deposit and amounts invested in highly
liquid money market funds.

Marketable Securities
- ---------------------
Marketable securities at September 30, 2000 consisted of an equity investment in
Chun Shin Electronics, Inc. (see Note 3), which was classified as
available-for-sale under SFAS No. 115 and recorded at fair value. Unrealized
market value gains and losses on these securities, net of the related tax
effect, were excluded from earnings and reported as a component of shareholders'
equity in accumulated other comprehensive income until realized. Realized gains
from the sale of available-for-sale securities were determined on a specific
identification basis.

Inventories
- -----------
Inventories are valued at the lower of cost (on a moving average basis which
approximates a first-in, first-out method) or market. When it is determined that
a product or product line will be sold below carrying cost, affected on hand
inventories are written down to their estimated net realizable values.






                                     - 36 -


Long-Lived Assets
- -----------------
Property, plant, and equipment are recorded at cost and include expenditures for
replacements or major improvements. Depreciation, which includes amortization of
assets under capital leases, is computed by the straight-line method over the
estimated useful lives of the related assets. Machinery, equipment and vehicles
are being depreciated over periods ranging from 2 to 10 years. The Company's
buildings are being depreciated over periods ranging from 25 to 40 years and
leasehold improvements are amortized over the lesser of their estimated useful
lives or the remaining lease term.

The Company reviews its long-lived assets (property, plant and equipment and
goodwill arising from purchase business combinations) for impairment whenever
events or circumstances indicate that the carrying amount of an asset may not be
recoverable. If the sum of the expected cash flows, undiscounted and without
interest, is less than the carrying amount of the asset, an impairment loss is
recognized as the amount by which the carrying amount of the asset exceeds its
fair value.

Goodwill
- --------
Goodwill represents the excess of purchase price over the fair value assigned to
net assets acquired and is being amortized on a straight-line basis over 10
years. Accumulated amortization amounted to $435,870 and $242,327 at September
30, 2001 and 2000, respectively.

Engineering and Development
- ---------------------------
Product engineering and development costs are charged to expense as incurred,
and amounted to approximately $4,100,000, $3,800,000 and $2,800,000 in fiscal
2001, 2000, and 1999, respectively.

Earnings Per Share
- ------------------
The Financial Accounting Standards Board Statement of Financial Accounting
Standards (SFAS) No. 128, "Earnings per Share" requires companies to present
basic and diluted earnings per share (EPS). Basic EPS is computed based on the
weighted average number of common shares outstanding. Diluted EPS reflects the
maximum dilution that would have resulted from the exercise of stock options,
warrants and incremental shares issuable under a deferred compensation agreement
(see Note 10).

Foreign Currency Translation
- ----------------------------
The Company translates the financial statements of its foreign subsidiaries by
applying the current rate method under which assets and liabilities are
translated at the exchange rate on the balance sheet date, while revenues,
costs, and expenses are translated at the average exchange rate for the
reporting period. The resulting cumulative translation adjustment of $(192,000)
and $(306,000) at September 30, 2001 and 2000, respectively, is recorded as a
component of shareholders' equity in accumulated other comprehensive income.






                                     - 37 -


Income Taxes
- ------------
The Company accounts for income taxes under the provisions of SFAS No. 109,
"Accounting for Income Taxes", which requires recognition of deferred tax
liabilities and assets for the expected future tax consequences of events that
have been included in the financial statements or tax returns. Under this
method, deferred tax liabilities and assets are determined based on the
difference between the financial statement and tax bases of assets and
liabilities using enacted tax rates in effect for the year in which the
differences are expected to be recovered or settled (see Note 5).

Derivative Instruments
- ----------------------
On October 1, 2000, the Company adopted SFAS No. 133, "Accounting for Derivative
Instruments and Hedging Activities", as amended, and the effect of adoption was
not material. This statement establishes accounting and reporting standards for
derivative instruments as either assets or liabilities in the statement of
financial position based on their fair values. Changes in the fair values are
required to be reported in earnings or other comprehensive income depending on
the use of the derivative and whether it qualifies for hedge accounting.
Derivative instruments are designated and accounted for as either a hedge of a
recognized asset or liability (fair value hedge) or a hedge of a forecasted
transaction (cash flow hedge). For derivatives designated as effective cash flow
hedges, changes in fair values are recognized in other comprehensive income.
Changes in fair values related to fair value hedges as well as the ineffective
portion of cash flow hedges are recognized in earnings.

The Company does not use derivative instruments for speculative or trading
purposes. Derivative instruments are primarily used to manage exposures related
to (i) transactions denominated in Japanese Yen, (ii) transactions with the
Company's U.K. subsidiary, and (iii) interest rate risk on certain variable rate
indebtedness. To accomplish this, the Company uses certain contracts, primarily
foreign currency forward contracts ("forwards") and interest rate swaps, which
minimize cash flow risks from changes in foreign currency exchange rates and
interest rates, respectively. These derivatives have been designated as cash
flow hedges for accounting purposes.

As of September 30, 2001, the Company had interest rate swaps and forwards
outstanding with notional amounts aggregating $4.1 million and $2.0 million,
respectively, whose aggregate fair value was a liability of approximately
$267,000. The change in the fair value of these derivatives for the year ended
September 30, 2001, is reflected in other comprehensive income in the
accompanying statement of shareholders' equity, net of tax. The forwards have
maturities of less than one year and require the Company to exchange currencies
at specified dates and rates. The interest rate swaps mature in the same amounts
and over the same periods as the related debt. The Company considers the credit
risk related to the interest rate swaps and the forwards to be low because such
instruments are entered into only with financial institutions having high credit
ratings and are generally settled on a net basis.







                                     - 38 -


Fair Value of Financial Instruments
- -----------------------------------
SFAS No. 107, "Disclosures About Fair Value of Financial Instruments",  requires
disclosure  of the fair value of certain  financial  instruments.  The  carrying
amounts for trade accounts and other  receivables,  accounts payable and accrued
expenses  approximate  fair  value  due  to the  short-term  maturity  of  these
instruments.  The carrying  amounts of the Company's  long-term debt instruments
approximate fair value. The aggregate original carrying amounts of the Company's
interest rate swap agreements exceeded their fair market values by approximately
$216,000 at September 30, 2001. This value  represents the estimated  amount the
Company would need to pay if such agreements were  terminated  before  maturity,
principally  resulting from market  interest rate  decreases.  The fair value of
forward exchange  contracts is estimated by obtaining quoted market prices.  The
contracted  exchange rates on committed forward exchange  contracts exceeded the
market rates for similar term  contracts by  approximately  $51,000 at September
30, 2001 (see Note 11).

Fair value estimates are made at a specific point in time based on relevant
market information about the financial instrument. These estimates are
subjective in nature and involve uncertainties and matters of significant
judgment and, therefore, cannot be determined with precision. Changes in
assumptions could significantly affect the estimates.

Accounting for Stock-Based Compensation
- ---------------------------------------
The Company has elected to follow  Accounting  Principles  Board Opinion No. 25,
"Accounting  for  Stock  Issued  to  Employees"   ("APB  No.  25")  and  related
interpretations in accounting for its employee stock options.  Under APB No. 25,
compensation  expense  would be  recorded  if, on the date of grant,  the market
price of the  underlying  stock  exceeded  its exercise  price.  As permitted by
Statement of Financial  Accounting Standards No. 123, Accounting for Stock-Based
Compensation   ("SFAS  No.  123"),  the  Company  has  retained  the  accounting
prescribed by APB No. 25 and presents the SFAS No. 123  information in the notes
to its consolidated financial statements.

Use of Estimates
- ----------------
The preparation of financial statements in conformity with generally accepted
accounting principles requires management to make estimates and assumptions that
affect the reported amounts of assets and liabilities, and disclosure of
contingent assets and liabilities at the date of the financial statements, and
the reported amounts of revenues and expenses during the reporting period. Such
estimates include, but are not limited to, provisions for doubtful accounts
receivable, net realizable value of inventory and assessments of the
recoverability of the Company's deferred tax assets. Actual results could differ
from those estimates.

Reclassification
- ----------------
Certain prior year amounts have been reclassified to conform to current year
presentation.







                                     - 39 -


NOTE 2.  Business Acquisition
- -----------------------------

In August 1999, the Company acquired all of the outstanding shares of TeleSite
U.S.A., Inc., a manufacturer and distributor of remote video surveillance
systems, for $2.3 million. The acquisition has been accounted for as a purchase,
and the results of the operations of the acquired business have been included in
the consolidated financial statements since the date of acquisition. The excess
of the purchase price over the fair values of the net assets acquired of
approximately $2.0 million has been recorded as goodwill and is being amortized
on a straight-line basis over 10 years.

Assuming this acquisition had occurred on October 1, 1998, consolidated net
sales would have been approximately $75.9 million for 1999. Consolidated pro
forma net income and earnings per share would not have been materially different
from the reported amounts for 1999. Such unaudited pro forma amounts are not
indicative of what the actual consolidated results of operations might have been
if the acquisition had been effective at the beginning of fiscal 1999.


NOTE 3.  Marketable Securities
- ------------------------------

At September  30, 2000,  the Company had a 19%  ownership  interest in Chun Shin
Electronics,  Inc.  (CSE),  a South Korean  company  which,  among other things,
manufactures certain of the Company's  proprietary  products.  In July 2000, CSE
completed an initial public offering of approximately  1.4 million shares of its
stock in South Korea, at which time the Company's ownership interest was reduced
to approximately  21% from 34% at September 30, 1999. At September 30, 2000, the
Company  recorded an unrealized  gain on these  securities of $2.5 million ($1.6
million  net of tax effect)  based upon a $2.8  million  fair  market  value and
$267,000  cost  basis.  Realized  gains from the sale of these  securities  were
approximately   $3,023,000   and   $316,000  in  fiscal  years  2001  and  2000,
respectively.  Prior to CSE's  public  offering,  the  Company  recognized  this
investment on the cost method of accounting.


NOTE 4.  Short-Term Borrowings
- ------------------------------

Borrowings under the Company's short-term revolving credit agreement represent
borrowings by the Company's U.K. based subsidiary under a bank overdraft
facility. Such credit agreement provides for maximum borrowings of 600,000
pounds ($882,000) and is secured by all the assets of the subsidiary. Maximum
borrowings during 2001 and 2000 amounted to approximately $618,000 and
$1,018,000, respectively. The weighted-average interest rate on borrowings
during these years was 5.30% in 2001 and 7.81% in 2000.


NOTE 5.  Income Taxes
- ---------------------

The components of income tax expense for the fiscal years indicated are as
follows:

                           2001             2000             1999
                           ----             ----             ----

      Federal        $     396,000      $   368,000     $  2,392,000
      State                (19,000)          40,000          200,000
      Foreign              433,000          220,000           90,000
                     -------------      -----------     ------------
                     $     810,000      $   628,000     $  2,682,000
                     =============      ===========     ============

                                     - 40 -


A reconciliation of the U.S.  statutory tax rate to the Company's  effective tax
rate follows:




                                2001                 2000                 1999
                                ----                 ----                 ----

                          Amount   Percent      Amount  Percent      Amount  Percent
                          ------   -------      ------  -------      ------  -------
                                                            

U.S. statutory tax     $   784,000   34.0%   $  540,000   34.0%   $2,530,000   34.0%
State tax,net of
  federal benefit            -         -         26,000    1.6       132,000    1.8
Goodwill amortization       65,000    2.8        68,000    4.3        12,000    0.1
Other                      (39,000)  (1.7)       (6,000)  (0.4)        8,000    0.1
                       -----------  ------   ----------  ------   ----------  ------
   Effective Tax Rate  $   810,000   35.1%   $  628,000   39.5%   $2,682,000   36.0%
                       ===========  ======   ==========  ======   ==========  ======



The tax effects of temporary differences that give rise to deferred tax assets
and liabilities at September 30, 2001 and 2000 are presented below:

                                                     2001             2000
                                                     ----             ----

Deferred tax assets:
  Inventory reserves                              $  980,000       $1,499,000
  Deferred compensation accruals                     149,000          156,000
  Allowance for doubtful
    accounts receivable                              357,000          339,000
  Unearned service revenue                         1,009,000          639,000
  Unrealized loss on derivatives                      91,000             -
  Other                                              333,000          150,000
                                                  ----------       ----------
    Total deferred tax assets                      2,919,000        2,783,000

Deferred tax liabilities:
  Unrealized gain on securities                         -             953,000
  Cash surrender value of officers'
    life insurance                                    80,000           30,000
  Other                                               52,000           40,000
                                                  ----------      -----------
   Total deferred tax liabilities                    132,000        1,023,000
                                                  ----------      -----------
Net deferred tax assets and liabilities           $2,787,000      $ 1,760,000
                                                  ----------      ------------

Pretax domestic income amounted to approximately $1,383,000, $1,079,000 and
$7,385,000 in fiscal years 2001, 2000 and 1999, respectively. Pretax foreign
income amounted to approximately $924,000, $510,000 and $57,000 in fiscal years
2001, 2000 and 1999, respectively.













                                     - 41 -


NOTE 6.  Long-Term Debt
- -----------------------

Long-term debt is comprised of the following at September 30, 2001 and 2000:

                                                 2001               2000
                                                 ----               ----

  U.S. bank credit agreement                  $    -             $1,500,000
  U.S. bank term loan                          1,725,000          2,625,000
  U.S. bank mortgage loans                     3,393,462          3,650,128
  U.K. bank term loan                            410,373            480,582
  Other                                          113,991            145,929
                                              ----------         -----------
                                               5,642,826          8,401,639
  Less installments due within one year        2,144,727          1,311,386
                                              ----------         ----------

                                              $3,498,099         $7,090,253
                                              ==========         ==========


In July 1998, the Company entered into a $14 million unsecured  revolving credit
and term loan  agreement  with a bank that  includes  a $9.5  million  revolving
credit facility which expires in July 2002.  Borrowings under this facility bear
interest  at the bank's  prime rate minus 2% (4.00% and 7.50% at  September  30,
2001 and 2000,  respectively) or, at the Company's  option,  LIBOR plus 90 basis
points  (4.42%  and 7.52% at  September  30,  2001 and 2000,  respectively).  At
September 30, 2001, there were no outstanding borrowings under this facility. At
September  30,  2000,  outstanding  borrowings  under  this  facility  were $1.5
million.

The agreement  also provided for a $4.5 million  five-year  term loan payable in
equal monthly  installments  through July 2003,  with interest at LIBOR plus 100
basis points.  The agreement  contains  restrictive  covenants that, among other
things, require the Company to maintain certain levels of earnings and ratios of
debt service  coverage and debt to tangible net worth.  In September  1998,  the
Company  entered into an interest rate swap  agreement with the same bank at the
time to  effectively  convert the foregoing  floating rate  long-term  loan to a
fixed rate loan.  Subsequently,  such bank sold its local operations,  including
the Company's loans, to another bank while retaining the Company's interest rate
swap agreement.  This agreement effectively fixes the Company's interest rate on
its $4.5 million term loan at 6.74%. The interest rate swap agreement matures in
the same amounts and over the same periods as the related term loan.

In January 1998, the Company entered into an aggregate $2.9 million mortgage and
term  loan  agreement  with a bank to  finance  the  purchase  of its  principal
operating facility.  Such agreement includes a $2,512,000 ten-year mortgage loan
payable in monthly  installments through January 2008, with a $1,188,000 payment
due at the end of the term.  The agreement  also  provides a $388,000  five-year
term loan payable in monthly  installments through January 2003, with a $138,500
payment due at the end of the term. Both loans bear interest at the bank's prime
rate minus 1.35%.  The loans are secured by a first mortgage on the property and
fixtures and contain restrictive covenants that, among other things, require the
Company to  maintain  certain  levels of  earnings  and  ratios of debt  service
coverage and debt to tangible net worth.  At the same time, the Company  entered
into interest rate swap agreements with the same bank at the time to effectively
convert  the  foregoing  floating  rate  long-term  loans to fixed  rate  loans.
Subsequently,  such bank  sold its local  operations,  including  the  Company's
loans,  to  another  bank  while  retaining  the  Company's  interest  rate swap
agreements.  These agreements effectively fix the Company's interest rate on its
$2,512,000  mortgage  loan at 7.79%  and its  $388,000  term  loan at 7.7%.  The
interest  rate  swap  agreements  mature in the same  amounts  and over the same
periods as the related mortgage and term loans.

                                     - 42 -


In October 1999, the Company entered into a $1.2 million mortgage loan agreement
with its bank to finance the expansion of its principal operating facility.  The
loan is payable in equal monthly  principal  installments  through January 2008,
with a $460,000  payment due at the end of the term.  The loan bears interest at
the bank's prime rate minus 160 basis points  (4.40% and 7.90% at September  30,
2001 and 2000,  respectively) or, at the Company's option,  LIBOR plus 100 basis
points  (4.52%  and 7.62% at  September  30,  2001 and 2000,  respectively)  and
contains the same covenants as included in the existing mortgage loans.

At September  30, 2001,  the Company was not in  compliance  with certain of the
financial  covenants  of  the  aforementioned  loan  and  mortgage   agreements.
Subsequent to yearend, the Company received a waiver of such covenant violations
from its bank.  At the same  time,  the  Company  received  and  executed a firm
commitment letter from the bank to amend its current unsecured  revolving credit
and term  loan  agreement  to  provide a $5  million  secured  revolving  credit
facility  through July 2004.  Borrowings under such facility would bear interest
at the  bank's  prime  rate or, at the  Company's  option,  LIBOR plus 190 basis
points. The amendment agreement,  when executed,  will grant the bank a security
interest  in all the  assets  of the  Company  and,  among  other  things,  will
effectively modify the financial covenants contained in all existing agreements.

In April 1997,  the  Company's  U.K.  based  subsidiary  entered into a ten-year
500,000 pound sterling (approximately $735,000) bank term loan. The term loan is
payable in equal monthly  installments  with interest at a fixed rate of 9%. The
loan is secured by a first  mortgage on the  subsidiary's  property and contains
restrictive  covenants  which,  among other  things,  require the  subsidiary to
maintain certain levels of net worth, earnings and debt service coverage.

Current and long-term  debt  maturing in each of the fiscal years  subsequent to
September 30, 2001 approximates $2,145,000 in 2002, $475,000 in 2003, $316,000
in 2004, $324,000 in 2005, $330,000 in 2006 and $2,053,000 thereafter.


NOTE 7.  Segment and Related Information
- ----------------------------------------

The Company operates in one industry which encompasses the design,  manufacture,
assembly and marketing of video systems and system components for the electronic
protection  segment of the security  industry.  The Company manages its business
segments  primarily on a geographic  basis. The Company's  principal  reportable
segments are comprised of its United States (U.S.) and United  Kingdom  (Europe)
based operations.  Its U.S. based operations consist of Vicon Industries,  Inc.,
the Company's corporate  headquarters and principal operating entity. Its Europe
based operations consist of Vicon Industries  Limited, a wholly owned subsidiary
which markets and distributes the Company's products  principally within Europe.
Other segments include the operations of Vicon Industries  (H.K.),  Ltd., a Hong
Kong based majority owned subsidiary which markets and distributes the Company's
products  principally  within Hong Kong and mainland China and TeleSite  U.S.A.,
Inc. and subsidiary,  a U.S. and Israeli based  manufacturer  and distributor of
remote video surveillance systems.




                                     - 43 -


The Company evaluates performance and allocates resources based on, among other
things, the net profit for each segment, which excludes intersegment sales and
profits. Segment information for the fiscal years ended September 30, 2001, 2000
and 1999 is as follows:


2001                     U.S.        Europe      Other   Consolidating   Totals
- ----                  ----------   ----------  --------- -------------   ------

Net sales to
 external customers  $47,409,000 $14,572,000  $3,384,000  $   -      $65,365,000
Intersegment
 net sales             8,160,000       -         736,000      -        8,896,000
Net income (loss)      1,749,000     979,000  (1,041,000)  (190,000)   1,497,000
Interest expense         440,000     208,000      18,000   (168,000)     498,000
Interest income          348,000       -           -       (147,000)     201,000
Depreciation and
 amortization            780,000     158,000     124,000    194,000    1,256,000
Total assets          44,996,000   8,841,000   3,691,000 (5,602,000)  51,926,000
Capital expenditures $   296,000  $  227,000  $  166,000      -      $   689,000



2000                     U.S.        Europe      Other   Consolidating   Totals
- ----                  ----------   ----------  --------- -------------   ------

Net sales to
 external customers  $59,488,000 $10,846,000  $4,290,000  $   -      $74,624,000
Intersegment
 net sales             6,301,000       -       1,248,000      -        7,549,000
Net income (loss)      1,241,000     461,000    (540,000)  (201,000)     961,000
Interest expense         672,000     205,000      62,000   (123,000)     816,000
Interest income          243,000       -           -       (146,000)      97,000
Depreciation and
 amortization            766,000     168,000      85,000    201,000    1,220,000
Total assets          48,277,000   5,813,000   3,598,000 (3,770,000)  53,918,000
Capital expenditures $ 1,094,000  $  115,000  $  432,000      -      $ 1,641,000



1999                     U.S.        Europe      Other   Consolidating   Totals
- ----                  ----------   ----------  --------- -------------   ------

Net sales to
 external customers  $62,939,000  $8,515,000  $1,960,000  $   -      $73,414,000
Intersegment
 net sales             5,334,000       -          36,000      -        5,370,000
Net income (loss)      4,787,000     217,000    (194,000)   (50,000)   4,760,000
Interest expense         506,000     174,000       7,000    (95,000)     592,000
Interest income          227,000       -           -        (86,000)     141,000
Depreciation and
 amortization            680,000     163,000      35,000     36,000      914,000
Total assets          45,025,000   5,912,000   2,904,000 (3,942,000)  49,899,000
Capital expenditures $ 1,469,000  $  177,000  $  101,000      -      $ 1,747,000


The consolidating segment information presented above includes the elimination
and consolidation of intersegment transactions.




                                     - 44 -


Net sales and long-lived assets related to operations in the United States and
other foreign countries for the fiscal years ended September 30, 2001, 2000, and
1999 are as follows:

                                       2001             2000            1999
                                       ----             ----            ----
Net sales
 U.S.                              $48,339,000      $61,096,000     $63,236,000
 Foreign                            17,026,000       13,528,000      10,178,000
                                   -----------      -----------     -----------
   Total                           $65,365,000      $74,624,000     $73,414,000

Long-lived assets
 U.S.                              $ 6,076,000      $ 6,561,000     $ 6,234,000
 Foreign                             2,063,000        1,941,000       1,819,000
                                    ----------      -----------     -----------
   Total                           $ 8,139,000      $ 8,502,000     $ 8,053,000

U.S. sales include $3,455,000, $6,039,000 and $5,236,000 for export in fiscal
years 2001, 2000, and 1999, respectively. Indirect sales to the United States
Postal Service under a national supply contract approximated $15.2 million,
$22.8 million and $22.7 million in fiscal 2001, 2000 and 1999, respectively.


NOTE 8.  Stock Options and Stock Purchase Warrants
- --------------------------------------------------

The Company  maintains  stock option  plans which  include  both  incentive  and
non-qualified  options  covering  a total of  323,760  shares  of  common  stock
reserved for issuance to key employees,  including officers and directors.  Such
amount includes a total of 100,000 options  reserved for issuance under the 1999
Incentive Stock Option Plan, as well as a total of 100,000 options  reserved for
issuance  under  the 1999  Non-Qualified  Stock  Option  Plan,  approved  by the
shareholders  in April 1999.  All options are issued at fair market value at the
grant date and are exercisable in varying  installments  according to the plans.
The plans allow for the payment of option  exercises  through the  surrender  of
previously  owned mature shares based on the fair market value of such shares at
the date of  surrender.  During  fiscal 2001,  2000 and 1999, a total of 18,988,
10,613 and 12,431 common  shares,  respectively,  were  surrendered  pursuant to
stock option  exercises,  which are held in treasury.  There were 71,889  shares
available for grant at September 30, 2001.



















                                     - 45 -


Changes in outstanding stock options for the three years ended September 30,
2001 are as follows:
                                                       Weighted
                                    Number             Average
                                    of                 Exercise
                                    Shares             Price
- -------------------------------------------------------------------
Balance - September 30, 1998        349,897            $2.94
Options granted                     143,000            $7.50
Options exercised                  (120,050)           $2.26
Options forfeited                    (2,200)           $7.00
- -------------------------------------------------------------------
Balance - September 30, 1999        370,647            $4.89
Options granted                     129,823            $3.50
Options exercised                   (55,875)           $2.18
Options forfeited                  (168,611)           $7.33
- -------------------------------------------------------------------
Balance - September 30, 2000        275,984            $3.30
Options granted                      86,301            $2.39
Options exercised                   (45,897)           $1.81
Options forfeited                   (64,517)           $3.49
- -------------------------------------------------------------------
Balance - September 30, 2001        251,871            $3.15
Price range $2.20 - $3.06
  (weighted-average contractual     151,926            $2.58
   life of 2.9 years)
Price range $3.07 - $7.44
  (weighted-average contractual      99,945            $4.03
   life of 4.3 years)
- -------------------------------------------------------------------
Exercisable options -
  September 30, 1999                210,147            $2.94
  September 30, 2000                140,239            $2.66
  September 30, 2001                107,643            $3.30
- -------------------------------------------------------------------

On April 20, 2000, the Board of Directors  granted  holders of stock options the
right to surrender  their  underwater  options by May 31, 2000 in exchange for a
reduced  option  grant at an  exercise  price of $3.18 per  share,  based on the
closing  market price of the  Company's  common  stock on such date.  On May 31,
2000, the Company granted 67,823 new options and cancelled  156,750 options with
exercise  prices  ranging  from $6.75 to $8.19 per share.  These new grants were
treated as repricings  and are subject to variable plan  accounting  pursuant to
FASB Interpretation No. 44, "Accounting for Certain Transactions Involving Stock
Compensation."  Accordingly,  compensation  expense  will  be  recorded  for any
increase in the Company's  stock price above the price of $3.18 on July 1, 2000,
the  effective  date  of  this  pronouncement.  In  fiscal  2001  and  2000,  no
compensation expense was recorded relating to these repriced options.

Pro forma information regarding net income and earnings per share is required by
SFAS 123,  and has been  determined  as if the  Company  had  accounted  for its
employee stock options under the fair value method of this  Statement.  The fair
value for  options  was  estimated  at the date of grant  using a  Black-Scholes
option pricing model with the following  weighted average  assumptions for 2001,
2000 and 1999:

                                      2001            2000            1999
                                      ----            ----            ----

Risk-free interest rate                4.0%            5.0%            5.0%
Dividend yield                         0.0%            0.0%            0.0%
Volatility factor                     66.9%           59.5%           59.0%
Weighted average expected life       4 years         4 years         4 years
- ------------------------------------------------------------------------------


                                     - 46 -


The Black-Scholes option valuation model was developed for use in estimating the
fair value of traded  options which have no vesting  restrictions  and are fully
transferable.  In addition,  option valuation models require the input of highly
subjective  assumptions  including the expected stock price volatility.  Because
the  Company's  employee  stock  options  have   characteristics   significantly
different  from traded  options,  and because  changes in the  subjective  input
assumptions  can  materially  affect the fair value  estimate,  in  management's
opinion,  the  existing  models do not  necessarily  provide a  reliable  single
measure of the fair value of its employee stock options.

For purposes of pro forma disclosures, the estimated fair value of the options
is amortized to expense over the options' vesting period. The Company's pro
forma net income and earnings per share are as follows:

                                2001                2000               1999
                                ----                ----               ----
Net income:

  As reported                $1,497,148          $  961,205        $4,760,201
  Pro forma                  $1,424,263          $  773,082        $4,646,938

Earnings per share:

  As reported
     Basic                      $ .32               $ .21              $1.05
     Diluted                    $ .32               $ .21              $1.01

  Pro forma
     Basic                      $ .31               $ .17              $1.03
     Diluted                    $ .31               $ .17              $ .98

Weighted average fair value
  of options granted            $1.30               $1.76              $3.74


In connection with the public offering during fiscal 1998, the Company granted
the Underwriters warrants to purchase up to 145,000 shares of Common Stock. The
warrants are exercisable at any time through May 2003 at a price of $10.50 per
share.


NOTE 9.  Shareholder Rights Plan
- --------------------------------

On November 14, 2001, the Company's Board of Directors adopted a Shareholder
Rights Plan, which declared a dividend of one Common Stock Purchase Right (a
Right) for each outstanding share of common stock of the Company to shareholders
of record on December 21, 2001. Each Right entitles the holder to purchase from
the Company one share of common stock at a purchase price of $15 per share. In
the event of the acquisition of or tender offer for 20% or more of the Company's
outstanding common stock by certain persons or group without the Board of
Directors' consent, such purchase price will be adjusted to equal fifty percent
of the average market price of the Company's common stock for a period of thirty
consecutive trading days immediately prior to the event. Until the Rights become
exercisable, they have no dilutive effect on the Company's earnings per share.





                                     - 47 -


The Rights, which are non-voting and exercisable until November 30, 2011, can be
redeemed by the Company in whole at a price of $.001 per Right at any time prior
to the  acquisition by certain  persons or group of 50% of the Company's  common
stock.  Separate  certificates for the Rights will not be distributed,  nor will
the  Rights  be  exercisable,  until  either  (i) a  person  or  group  acquires
beneficial  ownership of 20% or more of the  Company's  common stock or (ii) the
tenth day after the  commencement  of a tender or exchange offer for 20% or more
of the Company's  common stock.  Following an  acquisition of 20% or more of the
Company's  common  shares,  each  Right  holder,  except  for  the  20% or  more
stockholder, can exercise their Right(s), unless the 20% or more stockholder has
offered to acquire all of the outstanding shares of the Company under terms that
a majority of the  independent  Directors of the Company have  determined  to be
fair and in the best interest of the Company and its stockholders.


NOTE 10.  Earnings Per Share
- ----------------------------

The following table provides the components of the basic and diluted earnings
per share (EPS) computations:

                                    2001            2000            1999
                                    ----            ----            ----
Basic EPS Computation
- ---------------------
Net income                       $1,497,148      $  961,205     $4,760,201
Weighted average shares
  outstanding                     4,645,154       4,600,447      4,519,344

Basic earnings per share         $      .32      $      .21     $     1.05
                                 ==========      ==========     ==========


Diluted EPS Computation

Net income                       $1,497,148      $  961,205     $4,760,201
Weighted average shares
  outstanding                     4,645,154       4,600,447      4,519,344
Stock options                         6,403          70,808        185,940
Stock compensation arrangement        -               1,510         13,075
                                  ---------       ---------      ---------
Diluted shares outstanding        4,651,557       4,672,765      4,718,359

Diluted earnings per share       $      .32      $      .21     $     1.01
                                 ==========      ==========     ==========


NOTE 11.  Commitments and Contingencies
- ---------------------------------------

The Company  occupies  certain  facilities,  or is  contingently  liable,  under
operating  leases that expire at various dates through 2008.  The leases,  which
cover periods from three to eight years,  generally  provide for renewal options
at specified  rental  amounts.  The  aggregate  operating  lease  commitment  at
September 30, 2001 was $772,000 with minimum  rentals for the fiscal years shown
as follows: 2002 - $258,000;  2003 - $200,000;  2004 - $183,000; 2005 - $64,000;
2006 - $22,000; 2007 and thereafter - $45,000.






                                     - 48 -


The  Company is a party to  employment  agreements  with seven  executives  that
provide  for,  among other  things,  the payment of  compensation  if there is a
change  in  control  without  Board of  Director  approval  (as  defined  in the
agreements). The contingent liability under such change in control provisions at
September 30, 2001 was approximately $2,626,000.  The total compensation payable
under these  agreements,  absent a change in control,  aggregated  $2,650,000 at
September  30,  2001.  The  Company  is  also a  party  to an  insured  deferred
compensation   agreement  with  a  retired  officer.   The  aggregate  remaining
compensation  payments of  approximately  $222,000 as of September  30, 2001 are
subject to the individual's adherence to certain non-compete covenants,  and are
payable in monthly  installments through December 2003. The Company entered into
certain  consulting and incentive  compensation  agreements that provide for the
payout of up to $810,000 of fees and  compensation  upon the completion and sale
of a specified number of units of a newly developed product line.

In October  1997,  1998 and 1999,  the  Company's  Chief  Executive  Officer was
provided a deferred  compensation  benefit of 45,952,  16,565 and 8,130  shares,
respectively,  of common stock  currently held by the Company in treasury.  Such
shares vest upon the  expiration  of the  executive's  employment  agreement  in
October  2004,  or  earlier  under  certain  occurrences  including  his  death,
involuntary  termination or a change in control of the Company. The market value
of such  shares  approximated  $507,000  at the dates of  grant,  which is being
amortized on the straight-line method over the term of the employment agreement.

Sales to customers from the Company's U.K. based  subsidiary are  denominated in
British pounds sterling.  The Company attempts to minimize its currency exposure
on these sales through the purchase of forward  exchange  contracts to cover its
billings to this subsidiary.  These contracts  generally involve the exchange of
one  currency  for  another at a future date and  specified  exchange  rate.  At
September  30,  2001 and 2000,  the  Company had  approximately  $1,600,000  and
$1,900,000,  respectively,  of outstanding  forward  exchange  contracts to sell
British pounds. Such contracts have maturities of less than one year.

The Company's purchases of Japanese sourced products through CBC Company,  Ltd.,
a related  party,  are  denominated  in Japanese  yen. At September 30, 2001 and
2000,  the Company had  approximately  $395,000 and $791,000,  respectively,  of
outstanding forward exchange contracts to purchase Japanese yen.

In fiscal 1999, the Company received notice from a competitor asserting that
certain of the Company's products infringe upon a patent it allegedly owns and
is seeking royalties on the Company's sales of such products. The Company
believes that it has good defenses in this matter. No assurance can be given
that this matter will be resolved in the Company's favor and no reasonable
estimate of potential loss, if any, can be made at this time.










                                     - 49 -


NOTE 12.  Related Party Transactions
- ------------------------------------

As of  September  30, 2001,  CBC Company,  Ltd.  and  affiliates  ("CBC")  owned
approximately  11.7% of the Company's  outstanding  common  stock.  The Company,
which has been conducting business with CBC for approximately 22 years,  imports
certain finished products and components through CBC and also sells its products
to CBC. The Company purchased  approximately $3.5 million, $4.4 million and $5.4
million of products  and  components  from CBC in fiscal years 2001,  2000,  and
1999, respectively,  and the Company sold $303,000, $303,000 and $1.3 million of
products  to CBC  for  distribution  in  fiscal  years  2001,  2000,  and  1999,
respectively.  At September  30, 2001 and 2000,  the Company  owed  $243,000 and
$481,000,  respectively, to CBC and CBC owed $58,000 and $50,000,  respectively,
to the Company resulting from purchases of products.

As of September 30, 2001,  Mr. Chu S. Chun had  beneficial  voting  control over
approximately 6.5% of the Company's  outstanding common stock. Mr. Chun controls
and beneficially owns a minority interest in Chun Shin Electronics,  Inc. (CSE),
a South Korean  manufacturer  of certain of the Company's  proprietary  products
(see Note 3). Mr. Chun also controls International Industries,  Inc. (I.I.I.), a
U.S. based company which arranges the importation of all the Company's  products
purchased  directly or indirectly  from CSE.  During fiscal years 2001, 2000 and
1999, the Company purchased  approximately  $4.1 million,  $5.0 million and $5.7
million, respectively, of products from CSE through I.I.I. under this agreement.
In addition, the Company sold approximately  $276,000,  $663,000 and $535,000 of
its products to I.I.I. in 2001, 2000 and 1999, respectively,  for resale to CSE.
At September 30, 2001 and 2000,  I.I.I. owed the Company  approximately  $10,000
and $380,000, respectively.




























                                     - 50 -



                          VICON INDUSTRIES, INC. AND SUBSIDIARIES
                            QUARTERLY FINANCIAL DATA

(Unaudited)


                                                             Earnings (Loss)
                                                                Per Share
                                                  Net       ----------------
  Quarter          Net            Gross          Income
   Ended          Sales           Profit         (Loss)      Basic     Diluted
  -------         -----           ------         ------      -----     -------



Fiscal 2001
December       $17,377,000      $5,901,000    $ 1,722,000   $ .37       $ .37
March           17,160,000       5,706,000        418,000     .09         .09
June            16,081,000       5,465,000       (374,000)   (.08)       (.08)
September       14,747,000       4,614,000       (269,000)   (.06)       (.06)
               -----------     -----------    -----------   -----       -----
 Total         $65,365,000     $21,686,000    $ 1,497,000   $ .32       $ .32
               ===========     ===========    ===========   =====       =====

Fiscal 2000
December       $19,525,000     $ 5,390,000    $    85,000   $ .02       $ .02
March           17,442,000       5,626,000        186,000     .04         .04
June            19,123,000       6,344,000        478,000     .10         .10
September       18,534,000       5,694,000        212,000     .05         .05
               -----------     -----------    -----------   -----       -----
Total          $74,624,000     $23,054,000    $   961,000   $ .21       $ .21
               ===========     ===========    ===========   =====       =====



The Company has not declared or paid cash dividends on its common stock for any
of the foregoing periods. Additionally, certain loan agreements restrict the
payment of any cash dividends in future periods.

Because of changes in the number of common shares outstanding and market price
fluctuations affecting outstanding stock options, the sum of quarterly earnings
per share may not equal the earnings per share for the full year.





















                                     - 51 -





                                  SCHEDULE II




                     VICON INDUSTRIES, INC. AND SUBSIDIARIES

                        VALUATION AND QUALIFYING ACCOUNTS


                 Years ended September 30, 2001, 2000, and 1999



                              Balance at   Charged to              Balance
                              beginning    costs and               at end
     Description              of period    expenses    Deductions  of period
     -----------              ---------    ---------   ----------  ---------

Reserves and allowances
 deducted from asset
 accounts:

Allowance for uncollectible
  accounts:



September 30, 2001          $1,063,000     $436,000    $384,000   $1,115,000
                            ==========     ========    ========   ==========

September 30, 2000          $  818,000     $291,000    $ 46,000   $1,063,000
                            ==========     ========    ========   ==========

September 30, 1999          $  694,000     $290,000    $166,000   $  818,000
                            ==========     ========    ========   ==========


























                                     - 52 -







                                   SIGNATURES
                                   ----------


Pursuant  to the  requirements  of the  Section  13 or 15(d)  of the  Securities
Exchange Act of 1934, the registrant has duly caused this report to be signed on
its behalf by the undersigned, thereunto duly authorized.

VICON INDUSTRIES, INC.

By /s/ Kenneth M. Darby                         By /s/ John M. Badke
   -------------------------                       -------------------------
   Kenneth M.Darby                                 John M. Badke
   Chairman                                        Vice President, Finance
   (Chief Executive Officer)                       (Chief Financial Officer)



December 31, 2001

Pursuant to the requirements of the Securities Exchange Act of 1934, this report
has been signed below by the following persons in the capacities and on the
dates indicated:

VICON INDUSTRIES, INC.


/s/ Kenneth M. Darby                                   December 31, 2001
- ---------------------                                  ---------------------
Kenneth M. Darby          Chairman and CEO             Date

/s/ Milton F. Gidge                                    December 31, 2001
- ---------------------                                  ---------------------
Milton F. Gidge           Director                     Date

/s/ Peter F. Neumann                                   December 31, 2001
- ---------------------                                  ---------------------
Peter F. Neumann          Director                     Date

/s/ W. Gregory Robertson                               December 31, 2001
- ---------------------                                  ---------------------
W. Gregory Robertson      Director                     Date

/s/ Arthur D. Roche                                    December 31, 2001
- ---------------------                                  ---------------------
Arthur D. Roche           Director                     Date

/s/ Kazuyoshi Sudo                                     December 31, 2001
- ---------------------                                  ---------------------
Kazuyoshi Sudo            Director                     Date















                                     - 53 -



                                   SIGNATURES
                                   ----------


Pursuant to the requirements of the Section 13 or 15(d) of the Securities
Exchange Act of 1934, the registrant has duly caused this report to be signed on
its behalf by the undersigned, thereunto duly authorized.

VICON INDUSTRIES, INC.


By                                             By
   -------------------------                      --------------------
   Kenneth M.Darby                                John M. Badke
   Chairman                                       Vice President, Finance
   (Chief Executive Officer)                      (Chief Financial Officer)


December 31, 2001

Pursuant to the requirements of the Securities Exchange Act of 1934, this report
has been signed below by the following persons in the capacities and on the
dates indicated:

VICON INDUSTRIES, INC.


                                                       December 31, 2001
- ---------------------                                  -------------------
Kenneth M. Darby          Chairman and CEO             Date

                                                       December 31, 2001
- ---------------------                                  ------------------
Milton F.Gidge            Director                     Date

                                                       December 31, 2001
- ---------------------                                  ------------------
Peter F. Neumann          Director                     Date

                                                       December 31, 2001
- ---------------------                                  ------------------
W. Gregory Robertson      Director                     Date

_____________________                                  December 31, 2001
                                                       -------------------
Arthur D. Roche           Director                     Date

                                                       December 31, 2001
- ---------------------                                  -----------------
Kazuyoshi Sudo            Director                     Date



















                                     - 53 -