SECURITIES AND EXCHANGE COMMISSION

                            WASHINGTON, D.C. 20549

                                    FORM 10-Q


QUARTERLY REPORT UNDER SECTION 13 or 15(d) OF THE SECURITIES EXCHANGE ACT OF
1934



For Quarter Ended  March 31, 2002               Commission File No.  1-7939
                  ----------------------------                      --------




                           VICON INDUSTRIES, INC.
- -----------------------------------------------------------------------------
             (Exact name of registrant as specified in its charter)


      NEW YORK STATE                                           11-2160665
- -----------------------------------------------------------------------------
(State or other jurisdiction of                         (I.R.S. Employer
 incorporation or organization)                          identification No.)



            89 Arkay Drive, Hauppauge, New York                  11788
- ------------------------------------------------------------------------------
            (Address of principal executive offices)               (Zip Code)



Registrant's telephone number, including area code: (631) 952-2288
                                                    -------------------------



 (Former name, address, and fiscal year, if changed since last report)



Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the  preceding 12 months (or for such  shorter  period that the  registrant  was
required  to file  such  reports),  and  (2) has  been  subject  to such  filing
requirements for the past 90 days.


                               Yes    X        No
                                   --------       ------


At March 31, 2002,  the registrant had  outstanding  4,664,512  shares of Common
Stock, $.01 par value.








                         PART I - FINANCIAL INFORMATION
                         ------------------------------
                    VICON INDUSTRIES, INC. AND SUBSIDIARIES
                    ---------------------------------------
                CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
                -----------------------------------------------
                                   (UNAUDITED)


                                                 Three Months Ended
                                                 ------------------
                                             3/31/02                3/31/01
                                            --------               --------

Net sales.............................    $12,846,138            $17,159,883
Cost of sales.........................      8,610,879             11,453,815
                                          -----------            -----------

  Gross profit........................      4,235,259              5,706,068

Operating expenses:
    Selling expense...................      2,877,749              3,397,835
    General & administrative expense..        996,483              1,190,168
    Engineering & development expense.      1,024,250              1,010,339
                                          -----------            -----------
                                            4,898,482              5,598,342
                                          -----------            -----------

  Operating (loss) income.............       (663,223)               107,726

Gain on sale of securities............           -                  (618,346)
Interest expense......................         78,118                117,153
Interest income.......................        (45,955)               (51,090)
                                          -----------            -----------

    (Loss) income before income taxes.       (695,386)               660,009
Income tax (benefit) expense..........       (228,000)               242,000
                                          -----------            -----------
    Net (loss) income.................    $  (467,386)           $   418,009
                                          ===========            ===========



(Loss) earnings per share:

            Basic                         $  (.10)               $   .09
                                              ===                    ===

            Diluted                       $  (.10)               $   .09
                                              ===                    ===

Shares used in computing (loss) earnings per share:

            Basic                          4,655,334              4,647,306

            Diluted                        4,655,334              4,650,274




See Accompanying Notes to Condensed Consolidated Financial Statements.


                                       -2-




                    VICON INDUSTRIES, INC. AND SUBSIDIARIES
                    ---------------------------------------
                CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
                -----------------------------------------------
                                   (UNAUDITED)


                                                   Six Months Ended
                                                   ----------------
                                             3/31/02                3/31/01
                                            --------               --------

Net sales.............................    $26,396,971            $34,536,162
Cost of sales.........................     17,689,242             22,929,372
                                          -----------            -----------

  Gross profit........................      8,707,729             11,606,790

Operating expenses:
    Selling expense...................      5,835,878              6,562,444
    General & administrative expense..      1,994,753              2,528,381
    Engineering & development expense.      2,021,337              1,980,547
                                          -----------            -----------
                                            9,851,968             11,071,372
                                          -----------            -----------

  Operating (loss) income.............     (1,144,239)               535,418

Gain on sale of securities............           -                (3,022,579)
Interest expense......................        176,052                277,269
Interest income.......................       (107,964)               (83,751)
                                          -----------            -----------

    (Loss) income before income taxes.     (1,212,327)             3,364,479
Income tax (benefit) expense..........       (398,000)             1,224,000
                                          -----------            -----------
    Net (loss) income.................    $  (814,327)           $ 2,140,479
                                          ===========            ===========



(Loss) earnings per share:

            Basic                         $  (.18)               $   .46
                                              ===                    ===

            Diluted                       $  (.18)               $   .46
                                              ===                    ===

Shares used in computing (loss) earnings per share:

            Basic                          4,651,865              4,642,812

            Diluted                        4,651,865              4,647,602




See Accompanying Notes to Condensed Consolidated Financial Statements.



                                       -3-


                     VICON INDUSTRIES, INC. AND SUBSIDIARIES
                     ---------------------------------------
                      CONDENSED CONSOLIDATED BALANCE SHEETS
                      -------------------------------------

ASSETS                                                3/31/02       9/30/01
- ------                                               ---------      -------
                                                    (Unaudited)
CURRENT ASSETS
Cash and cash equivalents.......................   $ 7,271,848   $ 9,795,148
Accounts receivable (less allowance
  of $924,000 at March 31, 2002 and
  $1,115,000 at September 30, 2001).............    10,368,229    11,438,334
Inventories:
  Parts, components, and materials..............     2,153,198     2,518,782
  Work-in-process...............................     2,404,218     2,777,211
  Finished products.............................    12,819,720    11,800,197
                                                   -----------   -----------
                                                    17,377,136    17,096,190
Deferred income taxes...........................     2,054,498     1,420,372
Prepaid expenses................................       612,905       566,861
                                                   -----------   -----------
TOTAL CURRENT ASSETS............................    37,684,616    40,316,905
- --------------------

Property, plant and equipment...................    16,620,073    16,371,853
Less accumulated depreciation and amortization..    (8,781,736)   (8,232,536)
                                                   -----------   -----------
                                                     7,838,337     8,139,317
Goodwill, net of accumulated amortization.......     1,471,832     1,571,058
Deferred income taxes...........................     1,239,108     1,366,625
Other assets....................................       467,491       531,660
                                                   -----------   -----------

TOTAL ASSETS....................................   $48,701,384   $51,925,565
- ------------                                       ===========   ===========

LIABILITIES AND SHAREHOLDERS' EQUITY

CURRENT LIABILITIES
Current maturities of long-term debt............   $ 1,400,253   $ 2,144,727
Accounts payable................................     2,311,083     2,375,825
Accrued compensation and employee benefits......     1,491,404     1,789,401
Accrued expenses................................     1,550,498     2,227,825
Unearned service revenue........................     1,361,641     1,294,576
Income taxes payable............................       256,082       479,361
                                                    ----------    ----------
TOTAL CURRENT LIABILITIES                            8,370,961    10,311,715
- -------------------------

Long-term debt..................................     3,557,869     3,498,099
Unearned service revenue........................     1,875,919     2,334,348
Other long-term liabilities.....................       777,447       883,356

SHAREHOLDERS' EQUITY
Common stock, par value $.01....................        48,177        47,565
Capital in excess of par value..................    21,778,534    21,542,541
Retained earnings...............................    13,495,115    14,309,442
                                                  ------------   -----------
                                                    35,321,826    35,899,548
Less treasury stock, at cost....................      (784,832)     (633,422)
Accumulated other comprehensive loss............      (417,806)     (368,079)
                                                  ------------   -----------
TOTAL SHAREHOLDERS' EQUITY                          34,119,188    34,898,047
- --------------------------                        ------------   -----------

TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY......   $48,701,384   $51,925,565
- ------------------------------------------        ============   ===========

See Accompanying Notes to Condensed Consolidated Financial Statements.

                                  -4-



                     VICON INDUSTRIES, INC. AND SUBSIDIARIES
                     ---------------------------------------
                 CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
                 -----------------------------------------------
                                   (UNAUDITED)


                                                         Six Months Ended
                                                         ----------------
                                                      3/31/02        3/31/01
                                                      -------        -------
Cash flows from operating activities:
  Net (loss) income..............................  $  (814,327)   $ 2,140,479
  Adjustments to reconcile net (loss) income to
   cash (used in) provided by operating activities:
    Gain on sale of securities...................        -         (3,022,579)
    Depreciation and amortization................      570,202        555,584
    Goodwill amortization........................       99,226         91,945
    Stock compensation expense...................       61,445          -
    Deferred income taxes........................     (550,802)       397,507
    Change in assets and liabilities:
      Accounts receivable........................      963,236      2,979,127
      Inventories................................     (344,494)      (600,697)
      Prepaid expenses...........................      (51,185)        18,072
      Other assets...............................       64,169         36,662
      Accounts payable...........................      (57,379)      (326,866)
      Accrued compensation and employee benefits.     (293,113)      (201,975)
      Accrued expenses...........................     (665,868)        53,033
      Unearned service revenue...................     (391,364)       499,006
      Income taxes payable.......................     (211,252)       641,499
      Other liabilities..........................       24,070           (280)
                                                   ------------   ------------
       Net cash (used in) provided by
          operating activities...................   (1,597,436)     3,260,517
                                                   ------------   ------------

Cash flows from investing activities:
    Proceeds from sale of securities.............        -          3,289,813
    Capital expenditures, net of disposals.......     (306,940)      (431,339)
                                                   ------------   ------------
       Net cash (used in) provided by
          investing activities...................     (306,940)     2,858,474
                                                   ------------   ------------

Cash flows from financing activities:
    Repayments of borrowings under U.S. bank
      credit agreement...........................        -         (1,500,000)
    Decrease in borrowings under U.K.
      revolving credit agreement.................        -            (56,462)
    Proceeds from exercise of stock options......       23,750         28,677
    Repayments of U.S. term loan.................     (450,000)      (450,000)
    Repayments of other debt.....................     (223,537)      (163,864)
                                                   ------------   ------------
       Net cash used in financing activities.....     (649,787)    (2,141,649)
                                                   ------------   ------------
Effect of exchange rate changes on cash..........       30,863         29,316
                                                   ------------   ------------

Net (decrease) increase in cash..................   (2,523,300)     4,006,658
Cash at beginning of year........................    9,795,148      2,115,118
                                                   ------------   ------------
Cash at end of period............................  $ 7,271,848    $ 6,121,776
                                                   ============   ===========

See Accompanying Notes to Condensed Consolidated Financial Statements.


                                       -5-



                     VICON INDUSTRIES, INC. AND SUBSIDIARIES
                     ---------------------------------------
        NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
        ----------------------------------------------------------------
                                 March 31, 2002
                                 --------------

Note 1:  Basis of Presentation
- ------------------------------
The accompanying unaudited condensed consolidated financial statements have been
prepared in accordance  with  accounting  principles  generally  accepted in the
United States of America for interim financial  information and the instructions
to Form 10-Q and Rule 10-01 of Regulation S-X. Accordingly,  they do not include
all the information and footnotes  required by accounting  principles  generally
accepted in the United States of America for complete financial  statements.  In
the opinion of  management,  all  adjustments  (consisting  of normal  recurring
accruals)  considered  necessary  for a fair  presentation  have been  included.
Operating  results for the six months  ended March 31, 2002 are not  necessarily
indicative  of the  results  that may be  expected  for the  fiscal  year  ended
September 30, 2002. For further information, refer to the consolidated financial
statements and footnotes thereto included in the Company's annual report on Form
10-K for the fiscal year ended  September  30, 2001.  Certain prior year amounts
have been reclassified to conform to current year presentation.

Note 2:  Earnings per Share
- ---------------------------
Basic earnings (loss) per share (EPS) is computed based on the weighted  average
number of common  shares  outstanding  for the period.  Diluted EPS reflects the
maximum dilution that would have resulted from the exercise of stock options and
incremental common shares issuable under a deferred compensation agreement.  The
following   table   provides  the  components  of  the  basic  and  diluted  EPS
computations  for the three month and six month periods ended March 31, 2002 and
2001:

                                    Three Months               Six Months
                                   Ended March 31,           Ended March 31,
                               -----------------------   ---------------------
                                  2002         2001         2002        2001
                               ----------   ----------   ----------   --------
Basic EPS Computation
Net (loss) income...........  $ (467,386)   $  418,009   $ (814,327) $2,140,479

Weighted average
 shares outstanding.........   4,655,334     4,647,306    4,651,865   4,642,812

Basic (loss) earnings
 per share..................  $     (.10)   $      .09   $     (.18) $      .46
                              ==========    ==========   ==========  ==========


Diluted EPS Computation
Net (loss) income...........  $ (467,386)   $  418,009   $ (814,327) $2,140,479

  Weighted average
   shares outstanding.......   4,655,334     4,647,306    4,651,865   4,642,812
  Stock options.............       -             2,968        -           4,790
                              ----------    ----------   ----------  ----------

Diluted shares outstanding..   4,655,334     4,650,274    4,651,865   4,647,602

Diluted (loss) earnings
 per share..................  $     (.10)   $      .09   $     (.18) $      .46
                              ==========    ==========   ==========  ==========

For the three  month and six month  periods  ended  March 31,  2002,  83,786 and
63,977 shares,  respectively,  have been omitted from the calculation of diluted
EPS as their effect would have been antidilutive.


                                       -6-



Note 3:   Comprehensive Income
- ------------------------------
The Company's total comprehensive income for the three month and six month
periods ended March 31, 2002 and 2001 was as follows:

                                  Three Months               Six Months
                                 Ended March 31,           Ended March 31,
                             -----------------------  -----------------------
                                2002         2001         2002        2001
                             ----------   ----------  -----------  ----------


Net (loss) income..........  $ (467,386)  $  418,009  $ (814,327) $ 2,140,479
Other comprehensive income
 (loss), net of tax:
  Unrealized gain on
   securities..............       -         (198,142)      -       (1,554,962)
  Unrealized gain on
   derivatives.............      36,771        -          85,786       -
  Foreign currency
   translation adjustment...    (62,408)     (51,060)   (135,513)          26
                             ----------   ----------  ----------  -----------
Comprehensive (loss) income. $ (493,023)  $  168,807  $ (864,054) $   585,543
                             ==========   ==========  ==========  ===========


Note 4:   Segment and Related Information
- -----------------------------------------
The Company operates in one industry which encompasses the design,  manufacture,
assembly and marketing of video  surveillance  systems and system components for
the electronic protection segment of the security industry.  The Company manages
its business segments  primarily on a geographic basis. The Company's  principal
reportable segments are comprised of its United States (U.S.) and United Kingdom
(Europe)  based  operations.   Its  U.S.  based  operations  consists  of  Vicon
Industries,  Inc., the Company's corporate  headquarters and principal operating
entity.  Its Europe based  operations  consist of Vicon  Industries  Limited,  a
wholly owned  subsidiary  which markets and distributes  the Company's  products
principally  within  Europe and the Middle  East.  Other  segments  include  the
operations of Vicon  Industries  (H.K.) Ltd., a Hong Kong based  majority  owned
subsidiary  which markets and  distributes  the Company's  products  principally
within Hong Kong and mainland China, and TeleSite U.S.A., Inc. and subsidiary, a
U.S. and Israeli based designer and producer of digital video products.

The Company evaluates  performance and allocates resources based on, among other
things,  the net profit or loss for each segment,  excluding  intersegment sales
and profits. Segment information for the three month and six month periods ended
March 31, 2002 and 2001 was as follows:


Three Months Ended
March 31, 2002          U.S.       Europe      Other     Consolid.    Totals
- ------------------   ----------  ----------  ---------  ----------   -------

Net sales to
 external customers $ 8,624,000  $3,615,000 $  607,000  $    -     $12,846,000
Intersegment
 net sales            2,133,000       -         34,000  (2,167,000)      -
Net income (loss)      (292,000)    183,000   (173,000)   (185,000)   (467,000)
Total assets         42,079,000   8,191,000  3,546,000  (5,115,000) 48,701,000


                                       -7-



Three Months Ended
March 31, 2001          U.S.       Europe      Other     Consolid.    Totals
- -------------------  ----------  ----------  ---------  ----------   -------

Net sales to
 external customers $11,883,000  $4,233,000 $1,044,000 $     -    $17,160,000
Intersegment
 net sales            1,936,000       -        205,000 (2,141,000)      -
Net income (loss)       450,000     359,000   (353,000)   (38,000)    418,000
Total assets         46,470,000   7,438,000  3,764,000 (4,655,000) 53,017,000

Six Months Ended
March 31, 2002          U.S.       Europe      Other     Consolid.    Totals
- -------------------  ----------  ----------  ---------  ----------   -------

Net sales to
 external customers $17,753,000  $7,097,000 $1,547,000 $     -    $26,397,000
Intersegment
 net sales            4,234,000       -        178,000 (4,412,000)      -
Net income (loss)      (725,000)    419,000   (265,000)  (243,000)   (814,000)
Total assets         42,079,000   8,191,000  3,546,000 (5,115,000) 48,701,000

Six Months Ended
March 31, 2001          U.S.       Europe      Other     Consolid.    Totals
- -------------------  ----------  ----------  ---------  ----------   -------

Net sales to
 external customers $25,290,000  $7,374,000 $1,872,000 $     -    $34,536,000
Intersegment
 net sales            3,751,000       -        548,000 (4,299,000)      -
Net income (loss)     2,451,000     530,000   (758,000)   (83,000)  2,140,000
Total assets         46,470,000   7,438,000  3,764,000 (4,655,000) 53,017,000

The consolidating segment above includes the elimination and consolidation of
intersegment transactions.

Note 5:   Gain on Sale of Securities
- ------------------------------------
During the three month and six month periods  ended March 31, 2001,  the Company
realized a $618,000  gain  ($408,000  net of tax effect) and a $3.0 million gain
($2.0  million net of tax effect),  respectively,  on the sale of its  remaining
equity  interest in Chun Shin  Electronics,  Inc.  (CSE), a South Korean company
which manufactures certain of the Company's proprietary products.

Note 6:    Derivative Instruments
- ---------------------------------
At March 31,  2002,  the Company had  interest  rate swaps and forward  exchange
contracts  outstanding  with  notional  amounts  aggregating  $3.5  million  and
$83,000,   respectively,   whose   aggregate  fair  value  was  a  liability  of
approximately  $137,000.  The  change in the amount of the  liability  for these
instruments is shown as a component of accumulated other comprehensive loss, net
of tax.

Note 7:   Impact of Recently Issued Accounting Standards
- --------------------------------------------------------
In July 2001, the Financial  Accounting  Standards Board (FASB) issued Statement
of Financial Accounting Standards (SFAS) No. 142, "Goodwill and Other Intangible
Assets".  SFAS No. 142 will require that  goodwill  and  intangible  assets with
indefinite  useful  lives no  longer  be  amortized  but,  instead,  tested  for
impairment at least annually in accordance with the provisions of the Statement.
SFAS No. 142 will also require that intangible assets with definite useful lives
be amortized over their  respective  estimated  useful lives to their  estimated
residual  values,  and reviewed for impairment in accordance  with SFAS No. 121,
"Accounting for the Impairment of Long-Lived Assets and for Long-Lived Assets to
Be Disposed Of".

                                       -8-



Upon  adoption on October 1, 2002,  the  Company  will be required to assign its
goodwill  ($1.5 million at March 31, 2002,  which relates to its  acquisition of
TeleSite  U.S.A.,  Inc. in 1999) to "reporting  units" as defined under SFAS No.
142.  Goodwill  assigned  to each of the  reporting  units  will be  tested  for
impairment  as of  October  1,  2002 by  comparing  the  carrying  amount of the
reporting units' net assets (including  goodwill) to its fair value. The Company
has six  months  from  October 1, 2002 to  complete  this  "first  step" of this
transitional  goodwill impairment test. If the carrying amount of the net assets
of a  reporting  unit  (including  goodwill)  exceeds  the  fair  value  of that
reporting  unit, a "second step" of the  transitional  goodwill  impairment test
must be completed as soon as possible,  but not later than  September  30, 2003.
Due to the complexities  involved with the  transitional  provisions of SFAS No.
142, the Company has not yet completed its evaluation of the possible effects of
its adoption of SFAS No. 142 on the Company's  financial condition or results of
operations.

Until the  Company's  adoption of SFAS No. 142,  the  Company is  continuing  to
amortize  goodwill over its original 10-year period,  and continuing to evaluate
impairment. The Company believes that its ability to recover the carrying amount
of  its  goodwill  is  dependent  upon,  among  other  things,  its  ability  to
successfully complete the development and marketing of certain new products.

In August 2001, the FASB issued SFAS No. 144,  "Accounting for the Impairment or
Disposal of  Long-lived  Assets,"  which  supersedes  SFAS No. 121. SFAS No. 144
retains the fundamental provisions in SFAS No. 121 for recognizing and measuring
impairment  losses on long-lived assets held for use and long-lived assets to be
disposed of by sale,  while also  resolving  significant  implementation  issues
associated  with SFAS No. 121.  Unlike SFAS No.  121, an  impairment  assessment
under  SFAS No. 144 will  never  result in a  write-down  of  goodwill.  Rather,
goodwill  will be  evaluated  for  impairment  under SFAS No. 142, as  discussed
above.  The  Company  is  required  to adopt  SFAS No.  144 on  October 1, 2002.
Management  does not expect the adoption of SFAS No. 144 for  long-lived  assets
held for use to have a material impact on the Company's  consolidated  financial
statements  because  the  impairment  assessment  under  SFAS No. 144 is largely
unchanged from SFAS No. 121.


Note 8:    Amendment to U.S. Bank Revolving Credit and Term Loan Agreement
- --------------------------------------------------------------------------

On February 12, 2002, the Company executed an amendment  agreement that modified
its unsecured  revolving credit and term loan agreement with its bank to provide
for a $5 million secured revolving credit facility through July 2004. Borrowings
under such  facility bear interest at the bank's prime rate or, at the Company's
option,  LIBOR plus 190 basis points. The amendment  agreement grants the bank a
security  interest in all the assets of the  Company  and,  among other  things,
effectively  modified the financial covenants contained in all the existing loan
and mortgage agreements with this bank.

As of March 31, 2002, the Company was in compliance with the financial covenants
of its debt  agreements.  Should  violations  occur in the  future,  the Company
could,  among other things,  seek a waiver of such  violations,  renegotiate the
credit  agreement or seek an alternative  credit  arrangement with a new lender.
There can be no  assurance  that the  Company  would be  successful  with  these
efforts.

Current and long-term  debt maturing in the six months ended  September 30, 2002
and in each of the  subsequent  fiscal years  approximates  $635,000 for the six
months ended September 30, 2002,  $1,300,000 in 2003, $316,000 in 2004, $324,000
in 2005, $330,000 in 2006 and $2,053,000 thereafter.



                                       -9-



                      MANAGEMENT'S DISCUSSION AND ANALYSIS
                      ------------------------------------

Results of Operations
- ---------------------
Three Months Ended March 31, 2002 Compared with March 31, 2001
- --------------------------------------------------------------

Net sales for the quarter ended March 31, 2002  decreased $4.3 million or 25% to
$12.8 million compared with $17.1 million in the year ago period. Domestic sales
decreased $3.5 million or 31% to $8.0 million compared with $11.5 million in the
year ago period  principally  as a result of a $3.4 million  decline in indirect
sales to the United States Postal Service (USPS) under a former  national supply
contract.  Indirect  sales to the USPS for the  quarter  ended  March  31,  2002
decreased 76% to $1.1 million compared with $4.5 million in the year ago period.
In March 2001, the USPS announced a freeze on all its capital  spending due to a
severe projected budget deficit.  As a result, the Company has since experienced
a material  reduction  in its USPS order  rate.  In  addition,  the USPS  supply
contract had expired on June 30, 2001 with no new contract  being  awarded.  The
Company has since been named as one of a number of pre-approved suppliers in the
latest USPS published  specification for video systems.  International sales for
the quarter  ended March 31, 2002  decreased  14% to $4.8 million  compared with
$5.6 million in the year ago period.

Gross profit  margins for the second  quarter of fiscal 2002  decreased to 33.0%
compared with 33.3% in the year ago period.  The margin decline was  principally
due to the effect of fixed  production  costs  relative to the  quarter's  lower
sales.

Operating  expenses  for the second  quarter of fiscal 2002 were $4.9 million or
38.1% of net sales  compared with $5.6 million or 32.6% of net sales in the year
ago period.  The  decrease in operating  expenses  principally  resulted  from a
decline in sales related  costs.  The Company  continued  its  investment in new
product  development,  incurring  $1.0 million of  engineering  and  development
expenses in the quarter.

The Company incurred an operating loss of $663,000 for the second fiscal quarter
of 2002  compared  with  operating  income of  $108,000  in the year ago  period
principally as a result of lower sales.

In the prior year quarter, the Company realized a $618,000 gain ($408,000 net of
tax  effect)  on  the  sale  of its  remaining  equity  interest  in  Chun  Shin
Electronics,   Inc.,  a  South  Korean  company   which,   among  other  things,
manufactures certain of the Company's proprietary products.

Interest  expense  decreased  to $78,000  for the second  quarter of fiscal 2002
compared  with  $117,000 in the year ago period  principally  as a result of the
paydown of bank borrowings.

The Company recorded an income tax benefit of $228,000 for the second quarter of
fiscal 2002 compared with income tax expense of $242,000 in the year ago period.

As a result of the  foregoing,  the Company  incurred a net loss of $467,000 for
the second  quarter of fiscal 2002  compared  with net income of $418,000 in the
year ago period.




                                      -10-



                      MANAGEMENT'S DISCUSSION AND ANALYSIS
                      ------------------------------------

Results of Operations
- ---------------------
Six Months Ended March 31, 2002 Compared with March 31, 2001
- ------------------------------------------------------------

Net sales for the six months ended March 31, 2002  decreased $8.1 million or 24%
to $26.4 million  compared  with $34.5 million in the year ago period.  Domestic
sales decreased $7.5 million or 31% to $16.5 million compared with $24.0 million
in the year ago  period  principally  as a result of a $7.1  million  decline in
indirect  sales  to the  United  States  Postal  Service  (USPS)  under a former
national  supply  contract.  Indirect sales to the USPS for the six months ended
March 31, 2002  decreased 77% to $2.2 million  compared with $9.3 million in the
year ago period.  In March 2001,  the USPS announced a freeze on all its capital
spending due to a severe projected budget deficit.  As a result, the Company has
since experienced a material reduction in its USPS order rate. In addition,  the
USPS supply  contract  had expired on June 30, 2001 with no new  contract  being
awarded.  The  Company  has since been named as one of a number of  pre-approved
suppliers  in  the  latest  USPS  published  specification  for  video  systems.
International sales for the six months ended March 31, 2002 decreased 6% to $9.9
million  compared  with $10.5  million in the year ago  period.  The  backlog of
unfilled orders was $6.9 million at March 31, 2002 compared with $9.3 million at
March 31, 2001.

Gross profit  margins for the first six months of fiscal 2002 decreased to 33.0%
compared with 33.6% in the year ago period.  The margin decline was  principally
due to the effect of fixed  production  costs  relative to the  quarter's  lower
sales.

Operating  expenses for the first six months of fiscal 2002 were $9.9 million or
37.3% of net sales compared with $11.1 million or 32.1% of net sales in the year
ago period.  The  decrease in operating  expenses  principally  resulted  from a
decline in sales related  costs.  The Company  continued  its  investment in new
product  development,  incurring  $2.0 million of  engineering  and  development
expenses in the first six months of fiscal 2002.

The Company  incurred an operating loss of $1.1 million for the first six months
of 2002  compared  with  operating  income of  $535,000  in the year ago  period
principally as a result of lower sales.

In the prior year period, the Company realized a $3.0 million gain ($2.0 million
net of tax  effect) on the sale of its  remaining  equity  interest in Chun Shin
Electronics,   Inc.,  a  South  Korean  company   which,   among  other  things,
manufactures certain of the Company's proprietary products.

Interest  expense  decreased to $176,000 for the first six months of fiscal 2002
compared  with  $277,000 in the year ago period  principally  as a result of the
paydown of bank borrowings.

The Company  recorded an income tax benefit of $398,000 for the first six months
of fiscal 2002  compared with income tax expense of $1.2 million in the year ago
period.

As a result of the  foregoing,  the Company  incurred a net loss of $814,000 for
the first six months of fiscal 2002  compared with net income of $2.1 million in
the year ago period.


                                      -11-




                      MANAGEMENT'S DISCUSSION AND ANALYSIS
                      ------------------------------------

Liquidity and Financial Condition
- ---------------------------------

Net cash used in operating  activities was $1.6 million for the first six months
of fiscal 2002 due in part to the  $814,000  net loss for the  period.  Net cash
used in  investing  activities  was  $307,000 for the first six months of fiscal
2002  relating  to  general  capital  expenditures.  Net cash used in  financing
activities  was $650,000,  which  represented  scheduled  repayments  under bank
mortgage and term loans.  As a result of the  foregoing,  cash decreased by $2.5
million  for the first six  months of fiscal  2002 after the  nominal  effect of
exchange rate changes on the cash position of the Company.

On February 12, 2002, the Company executed an amendment  agreement with its bank
that modified its unsecured  revolving credit and term loan agreement to provide
for a $5 million secured revolving credit facility through July 2004. Borrowings
under such  facility bear interest at the bank's prime rate or, at the Company's
option, LIBOR plus 190 basis points (4.75% and 4.23%, respectively, at March 31,
2002). The amendment  agreement  grants the bank a security  interest in all the
assets  of the  Company  and,  among  other  things,  effectively  modified  the
financial  covenants  contained in all the existing loan and mortgage agreements
with this bank.  These covenants  require the Company to maintain certain levels
of earnings and ratios of debt service coverage and debt to tangible net worth.

The  Company  also  maintains a bank  overdraft  facility  of  1,000,000  Pounds
Sterling (approximately $1,430,000) in the U.K. to support local working capital
requirements  of Vicon  Industries  Limited.  At March 31,  2002,  there were no
outstanding borrowings under this facility.

The Company  believes that it has sufficient  cash and funds available under its
credit agreements to meet its anticipated  operating,  capital  expenditures and
debt service  requirements  for at least the next twelve  months.  However,  the
Company has  experienced  reduced  sales levels and  operating  losses in recent
periods which, if continued,  could limit the Company's ability to draw upon its
bank credit facilities.

Critical Accounting Policies
- ----------------------------
The Company's  significant  accounting policies are fully described in Note 1 to
the Company's  consolidated  financial  statements included in its September 30,
2001 Annual  Report on Form 10-K.  Management  believes the  following  critical
accounting  policies,  among others,  affect its more significant  judgments and
estimates used in the preparation of its consolidated financial statements.

The Company  maintains  allowances  for doubtful  accounts for estimated  losses
resulting from the inability of its customers to make required payments.  If the
financial  condition  of its  customers  were to  deteriorate,  resulting  in an
impairment  of their  ability to make  payments,  additional  allowances  may be
required.

The Company  provides for the estimated  cost of product  warranties at the time
revenue is recognized. While the Company engages in product quality programs and
processes,  including  monitoring  and  evaluating  the quality of its component
suppliers,  its  warranty  obligation  is  affected  by product  failure  rates,
material  usage and service  delivery  costs  incurred in  correcting  a product
failure. Should actual product failure rates, material usage or service delivery
costs differ from its estimates,  revisions to the estimated  warranty liability
may be required.


                                      -12-




The Company writes down its inventory for estimated obsolescence and slow moving
inventory  equal  to the  difference  between  the  cost  of  inventory  and the
estimated net realizable market value based upon assumptions about future demand
and market conditions.  Technology changes and market conditions may render some
of the Company's products obsolete and additional  inventory write- downs may be
required.  If actual future demand or market  conditions are less favorable than
those projected by management, additional inventory write-downs may be required.

The  Company's  ability to recover the reported  amounts of deferred  income tax
assets is dependent  upon its ability to generate  sufficient  taxable income in
future and available carryback years during the periods over which net temporary
tax differences  become  deductible.  Should the Company determine in the future
that it is not  likely  it will be able to  realize  the  benefits  of  recorded
deferred tax assets,  a valuation  allowance  will need to be  established  that
would result in the charge-off of previously reported tax benefits.

As further  described in Note 7, the Company has not yet adopted the  provisions
of SFAS No. 142 and determined its possible  effects on the Company's  financial
condition  or results of  operations.  The Company  continues  to  amortize  its
recorded  goodwill  over its original  10-year  period and continues to evaluate
impairment. The Company believes that its ability to recover the carrying amount
of  its  goodwill  is  dependent  upon,  among  other  things,  its  ability  to
successfully  complete  the  development  and  marketing  of certain new product
lines.

"Safe" Harbor Statement under the Private Securities Litigation Reform Act of
1995

Statements in this Report on Form 10-Q and other  statements made by the Company
or its representatives that are not strictly historical facts including, without
limitation,   statements   included  herein  under  the  captions   "Results  of
Operations"  and  "Liquidity  and Financial  Condition"  are "forward-  looking"
statements within the meaning of the Private Securities Litigation Reform Act of
1995 that should be  considered  as subject to the many risks and  uncertainties
that  exist  in  the  Company's   operations  and  business   environment.   The
forward-looking  statements  are based on  current  expectations  and  involve a
number of known and unknown risks and uncertainties  that could cause the actual
results,  performance  and/or  achievements of the Company to differ  materially
from any future results, performance or achievements, express or implied, by the
forward-looking statements. Readers are cautioned not to place undue reliance on
these  forward-looking   statements,  and  that  in  light  of  the  significant
uncertainties  inherent in  forward-looking  statements,  the  inclusion of such
statements  should not be  regarded  as a  representation  by the Company or any
other person that the  objectives or plans of the Company will be achieved.  The
Company also assumes no obligation to update its forward- looking  statements or
to advise of changes in the assumptions and factors on which they are based.




                                      -13-




                                     PART II
                                     -------

ITEM 1 - LEGAL PROCEEDINGS
- ------   -----------------

         The Company has no material outstanding litigation.

ITEM 2 - CHANGES IN SECURITIES
- ------   ---------------------

         None

ITEM 3 - DEFAULTS UPON SENIOR SECURITIES
- ------   -------------------------------

         None

ITEM 4 - SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS
- ------   ---------------------------------------------------

         The Company's annual meeting was held on May 7, 2002.


         Proposal 1:   Election of Directors.

         The following directors were elected by the votes indicated:

                                        For         Withheld
                                        ---         --------
         Kenneth M. Darby            3,988,649       379,160
         Arthur D. Roche             3,921,019       446,790

         The terms of the following directors continued after the meeting:

                    Milton F. Gidge
                    Peter F. Neumann
                    W. Gregory Robertson
                    Kazuyoshi Sudo



         Proposal 2: Amendment to the Company's Certificate of Incorporation to
         increase the number of shares of Common Stock, par value $.01 per
         share, authorized for issuance from 10 million shares to 25 million
         shares.

         The proposal was approved by the votes indicated:

                          For          Against       Abstain
                          ---          -------       -------
                       3,751,756       603,793        12,260



         Proposal 3: Approval of the 2002 Incentive Stock Option Plan, covering
         200,000 shares of Common Stock.

         The proposal was approved by the votes indicated:

                          For          Against       Abstain
                          ---          -------       -------
                       1,809,322       813,742        56,030




                                      -14-



         Proposal 4: Approval of the 2002 Non-Qualified Stock Option Plan,
         covering 200,000 shares of Common Stock.

         The proposal was approved by the votes indicated:

                          For          Against       Abstain
                          ---          -------       -------
                       1,800,482       822,352        56,260



         Proposal 5:   Ratification of Auditors.

         The selection of auditors was approved by the votes indicated:

                          For          Against       Abstain
                          ---          -------       -------
                       4,237,549        39,900        90,360


ITEM 5 - OTHER INFORMATION
- ------   -----------------

         None


ITEM 6 - EXHIBITS AND REPORTS ON FORM 8-K
- ------   --------------------------------

         Exhibit
         Number         Description
         -------        -----------

           10           Material Contracts

                        (.1) Advice of Borrowing Terms between the Registrant
                             and National Westminster Bank PLC dated March 25,
                             2002.




         No Form 8-K was required to be filed during the current quarter.
























                                      -15-






                                   Signatures
                                   ----------

Pursuant to the  requirements  of the  Securities  and Exchange Act of 1934, the
registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned thereunto duly authorized.



VICON INDUSTRIES, INC.





May 14, 2002




By:/s/ Kenneth M. Darby                    By:/s/ John M. Badke
- -----------------------                    -----------------------
Kenneth M. Darby                           John M. Badke
Chairman and                               Vice President, Finance
Chief Executive Officer                    Chief Financial Officer




























                                      -16-