SECURITIES AND EXCHANGE COMMISSION

                             WASHINGTON, D.C. 20549

                                    FORM 10-K
                                    ---------

                  ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d)
                     OF THE SECURITIES EXCHANGE ACT OF 1934


For the fiscal year ended:
September 30, 2003                               Commission File No.  1-7939
- ----------------------------------------------                       --------


                             VICON INDUSTRIES, INC.
  ---------------------------------------------------------------------------
                 (Exact name of registrant as specified in its charter)


            NEW YORK                                        11-2160665
- --------------------------------------------------------------------------------
(State or other jurisdiction of                         (I.R.S. Employer
 incorporation or organization)                          identification No.)

89 Arkay Drive, Hauppauge, New York                                  11788
- --------------------------------------------------------------------------------
(Address of principal executive offices)                          (Zip Code)

Registrant's telephone number, including area code:             (631) 952-2288
- --------------------------------------------------------------------------------

           SECURITIES REGISTERED PURSUANT TO SECTION 12(b) OF THE ACT:

                                      None

           SECURITIES REGISTERED PURSUANT TO SECTION 12(g) OF THE ACT:


                          Common Stock, Par Value $.01
                          ----------------------------
                                (Title of class)

                             American Stock Exchange
                             -----------------------
                   (Name of each exchange on which registered)

Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the  preceding 12 months (or for such  shorter  period that the  registrant  was
required  to file  such  reports),  and  (2) has  been  subject  to such  filing
requirements for the past 90 days.

                               Yes             No   X
                                   ------         ------
Indicate by check mark if disclosure of delinquent  filers  pursuant to Item 405
of Regulation  S-K is not contained  herein,  and will not be contained,  to the
best of registrant's  knowledge,  in definitive proxy or information  statements
incorporated by reference in Part III of this Form 10-K or any amendment to this
Form 10-K.

Indicate  by check mark  whether  the  registrant  is an  accelerated  filer (as
defined in Rule 12b-2 of the Act).

                               Yes             No   X
                                   ------         ------

The  aggregate  market  value of  Common  Stock  held by  non-affiliates  of the
registrant as of December 31, 2003 was approximately $14,170,000.

The number of shares outstanding of the registrant's Common Stock as of December
31, 2003 was 4,596,259.





                                     PART I
                                     ------
ITEM 1 - BUSINESS
- -----------------

General
- -------

Vicon  Industries,   Inc.  ("the  Company"),   incorporated  in  1967,  designs,
manufactures,  assembles  and  markets a wide range of video  systems and system
components  used for security,  surveillance,  safety and control  purposes by a
broad group of end users. A video system is typically a private network that can
transmit  and  receive  video,  audio and data  signals in  accordance  with the
operational  needs of the user.  The  Company's  primary  business  focus is the
design of digital  video  systems  and  components  that it  produces  and sells
worldwide,  primarily to  installing  dealers,  system  integrators,  government
entities and distributors.

The Company  operates within the electronic  protection  segment of the security
industry that includes,  among others:  fire and burglar alarm  systems,  access
control,  video systems and article  surveillance.  The U.S.  security  industry
consists of thousands of individuals and businesses  (exclusive of public sector
law  enforcement)  that provide  products and  services for the  protection  and
monitoring of life,  property and information.  The security  industry  includes
fire  and  burglar  alarm  systems,  access  control,  video  systems,   article
surveillance,  guard services and equipment,  locks,  safes,  armored  vehicles,
security fencing,  private  investigations,  biometric  systems and others.  The
Company's   products   are   typically   used  for  crime   deterrence,   visual
documentation, observation of inaccessible or hazardous areas, enhancing safety,
managing  personal  liability,  obtaining cost savings (such as lower  insurance
premiums),   managing   control   systems  and  improving  the   efficiency  and
effectiveness  of personnel.  The Company's  products are used in, among others,
office buildings,  manufacturing  plants,  apartment  complexes,  retail stores,
government facilities,  airports,  transportation operations,  prisons, casinos,
hotels, sports arenas, health care facilities and financial institutions.

Products
- --------

The Company's  product line  consists of  approximately  700 products,  of which
about half represent model  variations.  The Company's  product line consists of
various  elements  of  a  video  system,   including   digital  video  (network)
transmission and recording  systems,  video cameras,  display units  (monitors),
video recorders,  matrix  switching  equipment for video  distribution,  digital
video and signal  processing units (which perform  character  generation,  video
encoding,  multi screen display,  video insertion,  intrusion detection,  source
identification  and alarm  processing),  motorized  zoom lenses,  remote robotic
cameras,  system  controls,  environmental  camera  enclosures  and consoles for
system  assembly.  The Company  provides a full line of products due to the many
varied climatic and operational  environments in which the products are expected
to perform.  In addition to selling from a standard catalog line, the Company at
times  produces to  specification  or will modify an existing  product to meet a
customer's requirements.

The  Company's  products  range in price from $10 for a simple  camera  mounting
bracket to several hundred thousand dollars (depending upon configuration) for a
large  digital  control,  transmission,  recording,  storage  and  video  matrix
switching system.











                                      - 2 -

<page>

Marketing
- ---------

The Company's  marketing  emphasizes  engineered  video system  solutions  which
includes system design, project management,  technical training and support. The
Company   promotes  and  markets  its  products  through  industry  trade  shows
worldwide,  product brochures and catalogues,  direct and electronic mailings to
existing and prospective customers, product videos, website promotions, in-house
training  seminars for  customers  and end users,  road shows which  preview new
systems  and  system  components,  and  advertising  through  trade and end user
magazines  and  the  Company's  internet  web  site  (www.vicon-cctv.com).   The
Company's  products  are sold  principally  to over 1,000  independent  dealers,
system  integrators and distributors.  Sales are made principally by field sales
engineers and inside  customer  service  representatives.  The  Company's  sales
effort is supported by in-house  customer  service  coordinators  and  technical
support  groups which  provide  product  information,  application  engineering,
design detail,  field project  management,  and hardware and software  technical
support.

The  Company's  products  are  employed in video  system  installations  by: (1)
commercial and industrial users, such as office buildings, manufacturing plants,
warehouses,  apartment complexes, shopping malls and retail stores; (2) federal,
state,  and  local  governments  for  national  security   purposes,   municipal
facilities,  prisons, and military  installations;  (3) financial  institutions,
such as banks, clearing houses,  brokerage firms and depositories,  for security
purposes; (4) transportation departments for highway traffic control, bridge and
tunnel   monitoring,   and  airport,   subway,  bus  and  seaport  security  and
surveillance;  (5) gaming casinos, where video surveillance is often mandated by
regulatory  authorities;  and (6) health  care  facilities,  such as  hospitals,
particularly psychiatric wards and intensive care units.

The  Company's  principal  sales  offices  are located in  Hauppauge,  New York;
Fareham, England; Zaventem, Belgium; and New Territories, Hong Kong.

International Sales
- -------------------

The Company  sells its  products in Europe and the Middle East  through its U.K.
based  subsidiary,  in China  through  its Hong Kong  subsidiary  and  elsewhere
outside  the U.S.  principally  by  direct  export  from its U.S.  based  parent
company. Sales are made to installing dealers or independent distributors which,
outside of Europe and China,  typically assume the  responsibility  for warranty
repair as well as sales and  marketing  costs to promote the  Company's  product
line. The Company has a few  territorial  exclusivity  agreements with customers
but primarily uses a wide range of  installation  companies and  distributors in
international  markets.  In  Australia,  Japan and Norway,  the Company  permits
independent  sales  representatives  to use the  Company's  name  for  marketing
purposes.

Direct export sales and sales from the Company's foreign  subsidiaries  amounted
to $21.1  million,  $18.3  million  and  $20.5  million  or 41%,  34% and 31% of
consolidated net sales in fiscal years 2003, 2002, and 2001,  respectively.  The
Company's  principal foreign markets are Europe, the Middle East and the Pacific
Rim,  which together  accounted for  approximately  87 percent of  international
sales in fiscal 2003.










                                      - 3 -

<page>

Competition
- -----------

The Company operates in a highly  competitive  marketplace both domestically and
internationally.  The Company  competes by providing  high-end video systems and
system components that incorporate broad capability together with high levels of
customer service and technical support.  Generally, the Company does not compete
based on price alone.

The  Company's  principal  engineered  video  systems  competitors  include  the
following companies or their affiliates:  Checkpoint Systems,  Inc.,  Matsushita
(Panasonic),  Pelco Sales Company,  Bosch Security  Systems,  Inc.,  Sensormatic
Electronics  Corp.  division of Tyco  International,  GE  Interlogix,  Inc.  and
Honeywell's Ultrak, Inc. division. Many additional companies,  both domestic and
international,  produce  products  that  compete  against  one  or  more  of the
Company's  system  components.  In  addition,  some  consumer  video  electronic
companies or their affiliates,  including Matsushita Electric Corp. (Panasonic),
Mitsubishi Electric Corporation,  Sanyo Electric Co., Ltd. and Sony Corporation,
compete with the Company for the sale of video products and systems.  Almost all
of the Company's  competitors are larger companies whose financial resources and
scope of operations are substantially greater than the Company's.

Engineering and Development
- ---------------------------

The Company's  engineering  and development is focused on new and improved video
systems and system components. In recent years, the trend of product development
and demand within the video security and surveillance market has been toward the
application  of  digital  video   technology,   specifically   the  compression,
transmission,  storage,  imaging and display of digital video. As the demands of
the  Company's  target  market  segment  requires  the Company to keep pace with
changes in technology,  the Company has focused its engineering  effort in these
developing  areas.  During  the past  three  years,  the  Company  substantially
increased its product  development  expenditures to meet the accelerating market
shift to network  capable  (digital)  video  systems.  Development  projects are
chosen and prioritized based on direct customer feedback, the Company's analysis
as to the  needs of the  marketplace,  anticipated  technological  advances  and
market research.

At  September  30,  2003,  the Company  employed a total of 41  engineers in the
following areas: software development, mechanical design,  manufacturing/testing
and electrical and circuit design.  Engineering and development expense amounted
to  approximately  9%,  8% and 6% of net sales in  fiscal  2003,  2002 and 2001,
respectively.

Source and Availability of Raw Materials
- ----------------------------------------

The Company relies upon independent  manufacturers  and suppliers to manufacture
and assemble certain of its proprietary products and expects to continue to rely
on such entities in the future.  The Company's  relationships  with  independent
manufacturers,  assemblers  and  suppliers  are  generally not covered by formal
contractual agreements.

Raw  materials  and  components  purchased by the Company and its  suppliers are
generally readily  available in the market,  subject to market lead times at the
time of order.  The  Company  is not  dependent  upon any  single  source  for a
significant amount of its raw materials and components.










                                      - 4 -

<page>

Intellectual Property
- ---------------------

The  Company  owns,  and has  pending,  a limited  number of design and  utility
patents expiring at various times. The Company has certain trademarks registered
and several other trademark  applications  pending both in the United States and
in Europe. Most of the Company's key products employ proprietary  software which
is protected by copyright. However, the laws of certain foreign countries do not
protect intellectual property rights to the same extent or in the same manner as
the laws of the U.S. The Company has no licenses, franchises or concessions with
respect to any of its products or business  dealings.  The Company does not deem
the  limited  number of its  patents  or its lack of  licenses,  franchises  and
concessions to be of substantial  significance  or to have a material  effect on
its business. The Company does, however, consider its proprietary software to be
unique  and is a  principal  element  in the  differentiation  of the  Company's
products from its competition.

Inventories
- -----------

The Company generally  maintains  sufficient  finished goods inventory levels to
respond to  unanticipated  customer  demand,  since most sales are to installing
dealers and contractors who normally do not carry any significant inventory. The
Company principally builds inventory to known or anticipated customer demand. In
addition to normal safety stock levels,  certain additional inventory levels may
be maintained for products with long purchase and manufacturing  lead times. The
Company  believes  that it is important to carry  adequate  inventory  levels of
parts,  components  and products to avoid  production  and delivery  delays that
detract from its sales effort.

Backlog
- -------

The backlog of orders  believed to be firm as of September 30, 2003 and 2002 was
approximately $7.4 million and $4.2 million, respectively.  Orders are generally
cancelable  without  penalty at the option of the customer.  The Company prefers
that its  backlog of orders not exceed its  ability to fulfill  such orders on a
timely basis, since experience shows that long delivery schedules only encourage
the Company's customers to look elsewhere for product availability.

Employees
- ---------

At September 30, 2003, the Company employed 215 full-time  employees,  of whom 6
are officers,  42 administrative,  93 in sales and technical service capacities,
41 in  engineering,  and 33 production  employees.  At September  30, 2002,  the
Company employed 235 persons. There are no collective bargaining agreements with
any of the Company's  employees and the Company considers its relations with its
employees to be good.

ITEM 2 - PROPERTIES
- -------------------

The Company principally  operates from an 80,000 square-foot facility located at
89 Arkay  Drive,  Hauppauge,  New York,  which it owns.  The Company also owns a
14,000  square-foot  sales,  service and warehouse  facility in southern England
which  services the U.K.,  Europe and the Middle East. In addition,  the Company
operates under leases from offices in Manchester,  England;  Zaventem,  Belgium;
Yavne, Israel; Hong Kong and various offices in mainland China.









                                      - 5 -
<page>

ITEM 3 - LEGAL PROCEEDINGS
- --------------------------

In May 2003,  the Company was served  with a summons and  complaint  in a patent
infringement  suit that named the Company and  thirteen  other  defendants.  The
alleged  infringement  relates to the Company's camera dome systems,  which is a
significant  product line. Among other things,  the suit seeks injunctive relief
and unspecified damages. The Company and its outside patent counsel believe that
the  complaint is without  merit and the Company  intends to  vigorously  defend
itself in this matter.  The Company is unable to reasonably  estimate a range of
possible loss, if any, at this time.  Although the Company  believes that it has
meritorious  defenses to such claims, there is a possibility that an unfavorable
outcome could ultimately occur that could result in a liability that is material
to the Company's results of operations and financial position. The Company plans
to present a joint defense with certain other named defendants in the suit.


ITEM 4 - SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS
- ------------------------------------------------------------

None



                                     PART II
                                     -------

ITEM 5 - MARKET  FOR THE  REGISTRANT'S  COMMON  STOCK  AND  RELATED  STOCKHOLDER
- --------------------------------------------------------------------------------
         MATTERS
         -------

The Company's  stock is traded on the American Stock  Exchange  (AMEX) under the
symbol (VII).  The  following  table sets forth for the periods  indicated,  the
range of high and low prices for the Company's Common Stock on AMEX:

          Quarter
           Ended            High        Low
           -----            ----        ---

          Fiscal 2003
          -----------
          December          3.90        2.40
          March             3.55        2.79
          June              3.55        2.44
          September         4.60        3.15

          Fiscal 2002
          -----------
          December          5.01        2.75
          March             6.05        3.70
          June              4.15        3.26
          September         3.80        2.52




The last sale  price of the  Company's  Common  Stock on  December  31,  2003 as
reported  on AMEX was $4.68 per  share.  As of  December  31,  2003,  there were
approximately 235 shareholders of record.

The Company has never  declared or paid cash  dividends  on its Common Stock and
anticipates  that any  earnings  in the  foreseeable  future will be retained to
finance the growth and development of its business.







                                      - 6 -





ITEM 6 - SELECTED FINANCIAL DATA
- --------------------------------


<table>
<caption>
FISCAL YEAR                     2003        2002        2001      2000       1999
                                ----        ----        ----      -----      ----

                                      (in thousands, except per share data)
<s>                             <c>          <c>         <c>       <c>        <c>
Net sales                     $51,954     $54,168     $65,365   $74,624    $73,414
Gross profit                   19,091      18,218      21,686    23,054     25,779
Operating income (loss)        (1,677)     (2,180)       (418)    1,993      7,893
Income (loss) before
  income taxes                 (1,739)     (2,349)      2,307     1,589      7,442
Net income (loss) (1)          (4,874)     (1,579)      1,497       961      4,760
Earnings (loss) per share (1):
  Basic                         (1.05)       (.34)        .32       .21       1.05
  Diluted                       (1.05)       (.34)        .32       .21       1.01
Total assets                   41,893      47,426      51,926    53,918     49,899
Long-term debt                  2,732       3,040       3,498     7,090      5,799
Working capital                25,333      27,827      30,005    33,365     29,049
Property, plant and
  equipment (net)               7,286       7,666       8,139     8,502      8,053

</table>

(1)  Fiscal 2003 includes the effects of the Company's  adoption of Statement of
     Financial  Accounting  Standards  No. 142,  Goodwill  and Other  Intangible
     Assets, on October 1, 2002.

























                                      - 7 -





ITEM 7 - MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
- --------------------------------------------------------------------------------
                                 OF OPERATIONS
                                 -------------

RESULTS OF OPERATIONS
- ---------------------

Fiscal Year 2003 Compared with 2002
- -----------------------------------

Net sales for 2003 decreased  $2.2 million or 4% to $52.0 million  compared with
$54.2 million in 2002.  Domestic  sales  decreased  $5.0 million or 14% to $30.9
million  compared with $35.9 million in 2002.  Such decrease was due principally
to the current year  slowdown in the U.S.  economy and a  reorganization  of the
Company's  domestic sales force to properly sell its new digital (network) video
products.  International  sales  increased  $2.8 million or 15% to $21.1 million
compared with $18.3 million in 2002. The increase was due in part to the effects
of  favorable  exchange  rate  changes  as  the  British  pound  and  Eurodollar
strengthened against the U.S. dollar in the current year. The Company's European
based operations  further  experienced an increase in large system orders in the
current year.

Gross profit  margins for 2003  increased to 36.7%  compared with 33.6% in 2002.
The margin increase was principally due to the introduction of the Company's new
digital video product line in the second half of 2003.  The Company  experienced
increased  profit margins from its European based  operations due to the effects
of favorable  exchange rate changes as the cost of U.S. dollar sourced  products
declined.

Operating  expenses for 2003 were $20.8  million or 40.0% of net sales  compared
with  $20.4  million or 37.7% of net sales in 2002.  The  Company  continued  to
invest in new product development in 2003, incurring $4.9 million of engineering
and  development  expenses  compared  with $4.4  million in 2002.  Current  year
operating expenses included a performance based compensation  charge of $620,000
associated  with the  introduction  of the  Company's  new digital video product
line.

The Company  incurred an operating  loss of $1.7 million in 2003 compared with a
loss of $2.2 million in 2002.

Interest expense  decreased  $99,000 to $241,000 for 2003 compared with $340,000
in 2002 principally as a result of the paydown of bank borrowings.

Income tax expense for fiscal 2003 was $1.8 million  compared with an income tax
benefit of $770,000 in 2002.  In fiscal  2003,  the  Company  recognized  a $1.9
million income tax charge to provide a valuation  allowance against its deferred
tax assets due to the uncertainty of future realization. Such charge was reduced
by the  recognition of an available tax effected net operating loss carryback of
$225,000.

During the six months ended March 31, 2003,  the Company  completed its required
goodwill impairment tests as of October 1, 2002 and determined that the carrying
amount of goodwill was impaired when tested  pursuant to the  requirements  of a
new  accounting  standard.  As a result,  a goodwill  impairment  charge of $1.4
million  was  recognized  as the  cumulative  effect of a change  in  accounting
principle for 2003.

As a result of the foregoing, the Company incurred a net loss of $4.9 million in
2003 compared with a net loss of $1.6 million in 2002.









                                      - 8 -




                      MANAGEMENT'S DISCUSSION AND ANALYSIS
                      ------------------------------------


RESULTS OF OPERATIONS
- ---------------------

Fiscal Year 2002 Compared with 2001
- -----------------------------------

Net sales for 2002 decreased $11.2 million or 17% to $54.2 million compared with
$65.4 million in 2001.  Domestic  sales  decreased  $9.0 million or 20% to $35.9
million compared with $44.9 million in 2001. Indirect sales to the United States
Postal Service (USPS)  decreased  $11.7 million to $3.5 million in 2002 compared
with $15.2  million in 2001.  Other  domestic  sales for 2002  increased by $2.7
million or 9% to $32.4 million compared with $29.7 million in 2001. Current year
sales  included  $1.6  million of shipments  in  connection  with a $2.3 million
system order received in February 2002 for New York's JFK International Airport.
International sales decreased $2.2 million or 11% to $18.3 million compared with
$20.5 million in 2001  principally  as a result of lower sales in Europe and the
Middle East.  The backlog of unfilled  orders was $4.2 million at September  30,
2002 compared with $6.3 million at September 30, 2001.

Gross profit margins for 2002 increased slightly to 33.6% compared with 33.2% in
2001. The margin  increase was  principally  the result of ongoing  product cost
reduction efforts offset by the effect of fixed production costs relative to the
current year's lower sales.

Operating  expenses for 2002 were $20.4  million or 37.7% of net sales  compared
with  $22.1  million  or  33.8%  of net  sales in  2001.  Selling,  general  and
administrative  expenses  decreased by $2.0 million,  including  $1.2 million of
selling costs and $.8 million of administrative  expenses. The Company continued
to  invest  in new  product  development  in 2002,  incurring  $4.4  million  of
engineering and development expenses compared with $4.1 million in 2001.

The Company  incurred an operating  loss of $2.2 million in 2002 compared with a
loss of $418,000 in 2001 principally as a result of lower sales.

Interest expense decreased  $158,000 to $340,000 for 2002 compared with $498,000
in 2001  principally  as a result of the  paydown of bank  borrowings.  Interest
income  decreased by $30,000 in 2002 as a result of decreases in market interest
rates.

In the prior year, the Company realized a $3.0 million gain ($2.0 million net of
tax  effect)  on  the  sale  of its  remaining  equity  interest  in  Chun  Shin
Electronics,  Inc.  (CSE),  a South Korean  company  which,  among other things,
manufactures certain of the Company's proprietary products.

The Company  recorded an income tax benefit of $770,000 for 2002  compared  with
income tax expense of $810,000 in 2001.

As a result of the  foregoing,  the Company  incurred a net loss of $1.6 million
for 2002 compared with net income of $1.5 million in 2001.











                                      - 9 -





                      MANAGEMENT'S DISCUSSION AND ANALYSIS
                      ------------------------------------

LIQUIDITY AND CAPITAL RESOURCES
- -------------------------------

Net cash provided by operating activities was $543,000 for 2003. The net loss of
$4.9 million for the period  included  non-cash  charges of $1.9 million for the
write-off of deferred  income taxes,  $1.4 million for goodwill  impairment  and
$1.1  million for  depreciation  and  amortization.  Net cash used in  investing
activities was $4.0 million for 2003 relating to the purchase of $3.3 million of
marketable  securities,  which  consist  of  mutual  fund  investments  in  U.S.
government  securities,  and $674,000 of general capital expenditures.  Net cash
used  in  financing  activities  was  $1.4  million  in  2003,  which  primarily
represented scheduled repayments of bank mortgage and term loans. As a result of
the  foregoing,  cash  decreased  by $4.9  million  for 2003 after the effect of
exchange rate changes on the cash position of the Company.  Cash and  marketable
securities decreased $1.6 million to $8.2 million at September 30, 2003 compared
with $9.8 million at September 30, 2002. At September 30, 2003,  the Company had
available tax effected net operating loss carryback  claims of $2.1 million,  of
which $1.8 million was refunded  subsequent to September 30, 2003  pertaining to
its 2002 fiscal year.

The Company has a $5 million secured  revolving credit facility with a bank that
expires in July 2004. Borrowings under this facility bear interest at the bank's
prime rate or, at the Company's  option,  LIBOR plus 190 basis points (4.00% and
3.06%,  respectively,  at September 30,  2003).  At September 30, 2003 and 2002,
there were no outstanding  borrowings under this facility.  The Company does not
anticipate  the need to draw on such  facility  through its  expiration  in July
2004.

The  Company  also  maintains  a bank  overdraft  facility  of 1 million  Pounds
Sterling (approximately $1,660,000) in the U.K. to support local working capital
requirements of Vicon Industries,  Limited. This facility expires in March 2004.
At September 30, 2003, there were no outstanding borrowings under this facility.

Current and long-term  debt  maturing in each of the fiscal years  subsequent to
September 30, 2003 approximates  $325,000 in 2004, $334,000 in 2005, $340,000 in
2006, $318,000 in 2007 and $1,741,000 in 2008.

The Company  occupies  certain  facilities,  or is  contingently  liable,  under
operating  leases that expire at various dates through 2009.  The leases,  which
cover periods from three to eight years,  generally  provide for renewal options
at specified  rental  amounts.  The  aggregate  operating  lease  commitment  at
September 30, 2003 was $589,000 with minimum  rentals for the fiscal years shown
as follows:  2004 - $335,000;  2005 - $148,000;  2006 - $34,000; 2007 - $28,000;
2008 - $25,000; 2009 and thereafter - $19,000.

The  Company  believes  that it has  sufficient  cash to  meet  its  anticipated
operating,  capital  expenditures and debt service requirements for at least the
next twelve  months.  The  Company  has  experienced  reduced  sales  levels and
incurred operating losses in recent periods which, if continued, could limit the
Company's ability to draw upon its bank credit facilities if needed.

The Company does not have any off-balance  sheet  transactions,  arrangements or
obligations  (including  contingent  obligations)  that have, or are  reasonably
likely to have, a material effect on the Company's financial condition,  results
of operations, liquidity, capital expenditures or capital resources.








                                     - 10 -

<page>

In May 2003,  the Company was served  with a summons and  complaint  in a patent
infringement  suit that named the Company and  thirteen  other  defendants.  The
alleged  infringement  relates to the Company's camera dome systems,  which is a
significant  product line. Among other things,  the suit seeks injunctive relief
and unspecified damages. The Company and its outside patent counsel believe that
the  complaint is without  merit and the Company  intends to  vigorously  defend
itself in this matter.  The Company is unable to reasonably  estimate a range of
possible loss, if any, at this time.  Although the Company  believes that it has
meritorious  defenses to such claims, there is a possibility that an unfavorable
outcome could ultimately occur that could result in a liability that is material
to the Company's results of operations and financial position. The Company plans
to present a joint defense with certain other named defendants in the suit.

Critical Accounting Policies
- ----------------------------

The Company's  significant  accounting policies are fully described in Note 1 to
the consolidated  financial  statements included in Part IV. Management believes
the  following  critical  accounting  policies,  among  others,  affect its more
significant  judgments and estimates used in the preparation of its consolidated
financial statements.

The Company  recognizes  revenue  when  persuasive  evidence  of an  arrangement
exists,  delivery has occurred or services have been rendered, the selling price
is fixed or  determinable,  and  collectibility  of the resulting  receivable is
reasonably  assured.  As it  relates  to product  sales,  revenue  is  generally
recognized when products are sold and title is passed to the customer.  Shipping
and handling costs are included in cost of sales. Advance service billings under
a national  supply  contract  with one customer are deferred and  recognized  as
revenues on a pro rata basis over the term of the service agreement. Pursuant to
the  adoption  of EITF Issue No.  00-21,  "Revenue  Arrangements  with  Multiple
Deliverables",  effective July 1, 2003, the Company  evaluates  multiple-element
revenue  arrangements for separate units of accounting,  and follows appropriate
revenue  recognition  policies for each separate  unit.  Elements are considered
separate  units  of  accounting   provided  that  (i)  the  delivered  item  has
stand-alone value to the customer, (ii) there is objective and reliable evidence
of the fair value of the delivered  item, and (iii) if a general right of return
exists  relative  to  the  delivered  item,   delivery  or  performance  of  the
undelivered item is considered probable and substantially  within the control of
the Company. As applied to the Company, under arrangements involving the sale of
product and the provision of services,  product sales are  recognized as revenue
when the  products  are sold and title is passed to the  customer,  and  service
revenue is recognized as services are performed.  For products that include more
than incidental  software,  and for separate licenses of the Company's  software
products,  the Company  recognizes  revenue in accordance with the provisions of
Statement of Position 97-2, "Software Revenue Recognition", as amended.

The Company  maintains  allowances  for doubtful  accounts for estimated  losses
resulting from the inability of its customers to make required payments.  If the
financial  condition  of its  customers  were to  deteriorate,  resulting  in an
impairment  of their  ability to make  payments,  additional  allowances  may be
required.

The Company  provides for the estimated  cost of product  warranties at the time
revenue is recognized. While the Company engages in product quality programs and
processes,  including  monitoring  and  evaluating  the quality of its component
suppliers,  its  warranty  obligation  is  affected  by product  failure  rates,
material  usage and service  delivery  costs  incurred in  correcting  a product
failure. Should actual product failure rates, material usage or service delivery
costs differ from its estimates,  revisions to the estimated  warranty liability
may be required.



                                     - 11 -



The Company writes down its inventory for estimated obsolescence and slow moving
inventory equal to the difference between the carrying cost of inventory and the
estimated net realizable market value based upon assumptions about future demand
and market conditions.  Technology changes and market conditions may render some
of the Company's products obsolete and additional  inventory  write-downs may be
required.  If actual future demand or market  conditions are less favorable than
those projected by management, additional inventory write-downs may be required.

The Company assesses the  recoverability of the carrying value of its long-lived
assets,  including  identifiable  intangible  assets with finite  useful  lives,
whenever events or changes in circumstances indicate that the carrying amount of
the assets may not be recoverable.  The Company evaluates the  recoverability of
such assets based upon the  expectations  of  undiscounted  cash flows from such
assets. If the sum of the expected future undiscounted cash flows were less than
the carrying  amount of the asset, a loss would be recognized for the difference
between the fair value and the carrying amount.

The  Company's  ability to recover the reported  amounts of deferred  income tax
assets is  dependent  upon its ability to  generate  sufficient  taxable  income
during the periods over which net temporary tax differences  become  deductible.
In fiscal  2003,  the  Company  recognized  a $1.9  million  charge to provide a
valuation  allowance  against its deferred tax assets due to the  uncertainty of
future realization. The establishment of such valuation allowance was determined
to be  appropriate  during that period due to updated  judgments in light of the
Company's  operating  losses  in  current  and  recent  years  and the  inherent
uncertainties of predicting  future operating results in periods over which such
net tax  differences  become  deductible.  The  Company  plans to provide a full
valuation  allowance against its deferred tax assets until such time that it can
achieve a sustained  level of  profitability  or other positive  evidence arises
that would demonstrate an ability to recover such assets.

The Company is subject to  proceedings,  lawsuits  and other  claims  related to
labor,  product and other  matters.  The Company  assesses the  likelihood of an
adverse  judgment  or  outcomes  for  these  matters,  as well as the  range  of
potential  losses.  A determination  of the reserves  required,  if any, is made
after careful  analysis.  The required  reserves may change in the future due to
new developments.

Recent Accounting Pronouncements
- --------------------------------

In November 2002, the Financial  Accounting  Standards  Board's  Emerging Issues
Task Force (EITF)  finalized its  tentative  consensus on EITF Issue 00-21 (EITF
00-21),  "Revenue  Arrangements  with  Multiple  Deliverables",  which  provides
guidance on the timing and method of revenue  recognition for sales arrangements
that  include the  delivery  of more than one product or service.  EITF 00-21 is
effective   prospectively  for  arrangements  entered  into  in  fiscal  periods
beginning  after June 15,  2003.  The adoption of EITF 00-21 on July 1, 2003 did
not have an impact on the results of  operations  or  financial  position of the
Company.

In August 2003, the Emerging  Issues Task Force reached  consensus on EITF Issue
No. 03-5 ("EITF  03-5"),  "Applicability  of AICPA  Statement of Position  97-2,
"Software Revenue  Recognition," to Non-Software  Deliverables in an Arrangement
Containing More-than-Incidental Software". EITF 03-5, which became effective for
the  Company on  October  1, 2003,  provides  guidance  on  determining  whether
non-software  deliverables  are  included  within  the  scope of SOP  97-2  and,
accordingly,  whether multiple  element  arrangements are to be accounted for in
accordance  with EITF Issue No. 00-21 or SOP 97-2.  The Company does not believe
that the  provisions of EITF 03-5 will have a material  impact on its results of
operations or financial position.




                                     - 12 -

<page>

Foreign Currency Activity
- -------------------------

The  Company's  foreign  exchange   exposure  is  principally   limited  to  the
relationship of the U.S. dollar to the British pound sterling,  the Euro and the
Israeli shekel.

Sales by the  Company's  U.K.  based  subsidiary  to customers in Europe and the
Middle East are made in British Pounds Sterling (Pounds) or Eurodollars (Euros).
In fiscal 2003,  approximately $5.0 million of products were sold by the Company
to its U.K. based  subsidiary for resale.  The Company  attempts to minimize its
currency exposure on intercompany sales through the purchase of forward exchange
contracts.

The Company's  Israeli based subsidiary  incurs Shekel based operating  expenses
which,  in recent  years,  have been funded by the Company in U.S.  dollars.  In
recent years, the Company has purchased  forward exchange  contracts to minimize
its currency exposure on these expenses.

As of September 30, 2003, the Company had forward exchange contracts outstanding
with notional  amounts  aggregating  $1.6 million.  The Company also attempts to
reduce  the  impact of an  unfavorable  exchange  rate  condition  through  cost
reductions  from its  suppliers  and  shifting  product  sourcing  to  suppliers
transacting in more stable and favorable currencies.

In general, the Company seeks lower costs from suppliers and enters into forward
exchange  contracts to mitigate  short-term  exchange rate  exposures.  However,
there  can be no  assurance  that  such  steps  will be  effective  in  limiting
long-term foreign currency exposure.

Market Risk Factors
- -------------------

The Company is exposed to various  market  risks,  including  changes in foreign
currency  exchange  rates and  interest  rates.  The  Company  has a policy that
prohibits the use of currency  derivatives or other  financial  instruments  for
trading or speculative purposes.

The Company  enters into forward  exchange  contracts to hedge  certain  foreign
currency  exposures  and  minimize the effect of such  fluctuations  on reported
earnings and cash flow (see  "Foreign  Currency  Activity",  Note 1  "Derivative
Instruments"  and "Fair  Value of  Financial  Instruments"  to the  accompanying
financial  statements).  At September 30, 2003, the Company's  foreign  currency
exchange risks included a $1.8 million intercompany  accounts receivable balance
due from the Company's  U.K. based  subsidiary,  which is short term and will be
settled  in  fiscal  2004.  The  following   sensitivity   analysis  assumes  an
instantaneous  10%  change in foreign  currency  exchange  rates  from  year-end
levels, with all other variables held constant.

At  September  30,  2003, a 10%  strengthening  or weakening of the U.S.  dollar
versus the  British  Pound  would  result in a $181,000  decrease  or  increase,
respectively,  in the intercompany  accounts  receivable  balance.  Such foreign
currency  exchange risk at September 30, 2003 has been  substantially  hedged by
forward exchange contracts.

At September 30, 2003, the Company had $1.9 million of outstanding floating rate
bank debt which was covered by interest rate swap  agreements  that  effectively
convert the  foregoing  floating  rate debt to stated  fixed rates (see "Note 7.
Long-Term Debt" to the accompanying financial statements). Thus, the Company has
substantially no net interest rate exposures on these instruments.  However, the
Company had approximately $870,000 of floating rate bank debt that is subject to
interest rate risk as it was not covered by interest rate swap  agreements.  The
Company does not believe that a 10%  fluctuation  in interest rates would have a
material  effect  on  its  consolidated   financial   position  and  results  of
operations.


                                     - 13 -
<page>

Related Party Transactions
- --------------------------

Refer to Item 13 and "Note 15. Related Party  Transactions"  to the accompanying
financial statements.

Inflation
- ---------

The impact of  inflation  on the Company has been minimal in recent years as the
rate of inflation remains low. However, inflation continues to increase costs to
the Company.  As operating  expenses and production costs increase,  the Company
seeks  price  increases  to its  customers  to the  extent  permitted  by market
conditions.

SAFE HARBOR Statement under the Private Securities Litigation Reform Act of 1995
- --------------------------------------------------------------------------------

Statements in this Report on Form 10-K and other  statements made by the Company
or its representatives that are not strictly historical facts including, without
limitation,   statements   included  herein  under  the  captions   "Results  of
Operations"  and  "Liquidity  and  Financial  Condition"  are  "forward-looking"
statements within the meaning of the Private Securities Litigation Reform Act of
1995 that should be  considered  as subject to the many risks and  uncertainties
that  exist  in  the  Company's   operations  and  business   environment.   The
forward-looking  statements  are based on  current  expectations  and  involve a
number of known and unknown risks and uncertainties  that could cause the actual
results,  performance  and/or  achievements of the Company to differ  materially
from any future results, performance or achievements, express or implied, by the
forward-looking statements. Readers are cautioned not to place undue reliance on
these  forward-looking   statements,  and  that  in  light  of  the  significant
uncertainties  inherent in  forward-looking  statements,  the  inclusion of such
statements  should not be  regarded  as a  representation  by the Company or any
other person that the  objectives or plans of the Company will be achieved.  The
Company  also  assumes  no   obligation   to  publicly   update  or  revise  its
forward-looking  statements  or to  advise of  changes  in the  assumptions  and
factors on which they are based.

ITEM 8 - FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA
- ----------------------------------------------------

See Part IV, Item 15, for an index to consolidated financial statements and
financial statement schedules.

ITEM 9 -  CHANGES  IN AND  DISAGREEMENTS  WITH  ACCOUNTANTS  ON  ACCOUNTING  AND
- --------------------------------------------------------------------------------
          FINANCIAL DISCLOSURE
          --------------------

None

ITEM 9A - CONTROLS AND PROCEDURES
- ---------------------------------

Evaluation of Disclosure Controls and Procedures
- ------------------------------------------------

The Company's management,  with the participation of its Chief Executive Officer
and Chief Financial Officer, conducted an evaluation of the effectiveness of the
design and operation of the Company's  disclosure  controls and  procedures,  as
required  by  Exchange  Act Rule  13a-15.  Based on that  evaluation,  the Chief
Executive  Officer and Chief Financial Officer have concluded that the Company's
disclosure  controls and procedures  were  effective to ensure that  information
required to be  disclosed by the Company in the reports that it files or submits
under the Exchange Act is recorded,  processed,  summarized and reported  within
the time periods specified by the Securities and Exchange Commission's rules and
forms.




                                     - 14 -
<page>

Changes in Internal Controls
- ----------------------------

There were no significant changes in the Company's internal controls or in other
factors that could significantly affect these controls subsequent to the date of
their evaluation.

Limitations on the Effectiveness of Controls
- --------------------------------------------

The Company  believes  that a control  system,  no matter how well  designed and
operated,  cannot provide absolute  assurance that the objectives of the control
system are met, and no  evaluation  of controls can provide  absolute  assurance
that all control  issues and instances of fraud,  if any,  within a company have
been detected.


                                    PART III
                                    --------

ITEM 10 - DIRECTORS AND OFFICERS OF THE REGISTRANT
- --------------------------------------------------

The Officers and Directors of the Company are as follows:

           Name              Age                    Position
           ----              ---                    --------
     Kenneth M. Darby        57       Chairman of the Board, President and
                                         Chief Executive Officer
     John M. Badke           44       Vice President, Finance and
                                         Chief Financial Officer
     Peter A. Horn           48       Vice President, Operations
     Bret M. McGowan         38       Vice President, Marketing
     Yacov A. Pshtissky      52       Vice President, Technology and Development
     John F. Whiteman, Jr.   45       Vice President, Sales
     Joan L. Wolf            49       Executive Administrator and
                                         Corporate Secretary
     Milton F. Gidge         74       Director
     Peter F. Neumann        69       Director
     W. Gregory Robertson    60       Director
     Arthur D. Roche         65       Director



The business experience, principal occupations and employment, as well as period
of service, of each of the officers and directors of the Company during at least
the last five years are set forth below.


Kenneth M. Darby - Chairman of the Board, President and Chief Executive Officer.
Mr.  Darby has  served as  Chairman  of the Board  since  April  1999,  as Chief
Executive  Officer since April 1992 and as President  since October 1991. He has
served as a  director  since  1987.  Mr.  Darby also  served as Chief  Operating
Officer and as Executive Vice President,  Vice President,  Finance and Treasurer
of the Company. He joined the Company in 1978 as Controller after more than nine
years at Peat Marwick  Mitchell & Co., a public  accounting  firm.  Mr.  Darby's
current term on the Board ends in May 2005.

John M. Badke - Vice President,  Finance and Chief Financial Officer.  Mr. Badke
has been Chief Financial Officer since December 1999 and Vice President, Finance
since  October  1998.  Previously,  he served as  Controller  since  joining the
Company in 1992. Prior to joining the Company,  Mr. Badke was Controller for NEK
Cable,  Inc. and an audit  manager with the  international  accounting  firms of
Arthur Andersen & Co. and Peat Marwick Main & Co.





                                     - 15 -

<page>

Peter A. Horn - Vice  President,  Operations.  Mr. Horn has been Vice President,
Operations since June 1999. From 1995 to 1999, he was Vice President, Compliance
and  Quality  Assurance.  Prior to that  time,  he served as Vice  President  in
various capacities since his promotion in May 1990.

Bret M. McGowan - Vice  President,  Marketing.  Mr. McGowan was promoted to Vice
President,  Marketing  in October  2001.  Previously,  he served as  Director of
Marketing since 1998 and as Marketing  Manager since 1994. He joined the Company
in 1993 as a Marketing Specialist.

Yacov A. Pshtissky - Vice President,  Technology and Development.  Mr. Pshtissky
has been  Vice  President,  Technology  and  Development  since  May  1990.  Mr.
Pshtissky was Director of Electrical Product Development from March 1988 through
April 1990.

John F. Whiteman,  Jr. - Vice President,  Sales. Mr. Whiteman joined the Company
in December 2002 as Director of Sales and was promoted to Vice President,  Sales
in March  2003.  Prior to joining  the  Company,  Mr.  Whiteman  was Senior Vice
President-Sales and Marketing for Sentry Technology  Corporation,  an electronic
security products manufacturer with whom he was employed for 16 years.

Joan L. Wolf - Executive  Administrator  and Corporate  Secretary.  Ms. Wolf has
been  Executive  Administrator  since she  joined  the  Company  in 1990 and was
appointed to the  non-operating  officer position of Corporate  Secretary in May
2002.

Milton F. Gidge - Director.  Mr. Gidge has been a director of the Company  since
1987. He is a retired director and executive officer of Lincoln Savings Bank for
which he served from 1976 to 1994 as Chairman,  Credit Policy. He also served as
a director of  Interboro  Mutual  Indemnity  Insurance  Co., a general  casualty
insurance company,  from 1980 to 2001 and as a director of Intervest  Bancshares
Corporation,  a regional bank holding  company,  from 1988 to 2001.  His current
term on the Board ends in May 2004.

Peter F.  Neumann -  Director.  Mr.  Neumann  has been a director of the Company
since 1987.  He is the retired  President  of  Flynn-Neumann  Agency,  Inc.,  an
insurance  brokerage firm. Mr.  Neumann's  current term on the Board ends in May
2006.

W.  Gregory  Robertson  -  Director.  Mr.  Robertson  has been a director of the
Company  since 1991.  He is  President  of TM Capital  Corporation,  a financial
services company which he founded in 1989. From 1985 to 1989, he was employed by
Thomson  McKinnon  Securities,  Inc.  as head of  investment  banking and public
finance. Mr. Robertson's current term on the Board ends in May 2004.

Arthur D. Roche - Director.  Mr. Roche has been a director of the Company  since
1992. He served as Executive Vice President and  co-participant in the Office of
the  President of the Company from August 1993 until his  retirement in November
1999.  For the six months  prior to that time,  Mr.  Roche  provided  consulting
services to the Company.  In October  1991,  Mr.  Roche  retired as a partner of
Arthur Andersen & Co., an international accounting firm which he joined in 1960.
His current term on the Board ends in May 2005.

There are no family  relationships  between  any  director,  executive  officer,
officer or person  nominated  or chosen by the  Company to become a director  or
officer.








                                     - 16 -

<page>

Audit Committee Financial Expert
- --------------------------------

The Board of Directors has determined that Arthur D. Roche,  the Chairman of the
Audit  Committee of the Board of  Directors,  qualifies  as an "Audit  Committee
Financial Expert", as defined by Securities and Exchange Commission Rules, based
on his education,  experience and  background.  Mr. Roche is independent as that
term is used in Item 7(d)(3)(IV) of Schedule 14A under the Exchange Act.

Code of Ethics
- --------------

The  Company has  adopted a Code of Ethics  that  applies to all its  employees,
including its chief executive officer,  chief financial and accounting  officer,
controller, and any persons performing similar functions. Such Code of Ethics is
provided  in Exhibit  14 and is  published  on the  Company's  internet  website
www.vicon-cctv.com.

Compliance with Section 16(a) of the Exchange Act
- -------------------------------------------------

Based solely upon a review of Forms 3 and 4 and amendments  thereto furnished to
the  Company  during the year  ended  September  30,  2003 and  certain  written
representations  that no Form 5 is  required,  no person who, at any time during
the year ended September 30, 2003 was a director, officer or beneficial owner of
more than 10 percent of any class of equity securities of the Company registered
pursuant to Section 12 of the Exchange Act failed to file on a timely basis,  as
disclosed in the above forms,  reports required by Section 16(a) of the Exchange
Act during the year ended  September 30, 2003,  except that all of the preceding
listed directors and operating  officers filed one late report on Form 4 as to a
grant of stock options to such individuals.


ITEM 11 - EXECUTIVE COMPENSATION
- --------------------------------

The following table sets forth all  compensation  awarded to, earned by, or paid
for all services rendered to the Company during 2003, 2002 and 2001 by the Chief
Executive Officer and the Company's most highly  compensated  executive officers
whose total annual salary and bonus exceeded $100,000 during any such year.

                           SUMMARY COMPENSATION TABLE
<table>
<caption>
                                                                            Long-Term Compensation
                                                                            ----------------------
                                                                              Awards             Payouts
                                                                              ------             -------
                                    Annual Compensation              Restricted   Securities
Name and                                              All Other        Stock      Underlying      LTIP
Principal Position  Year   Salary ($)   Bonus ($)    Compensation      Award      Options (#)    Payouts
- ------------------  ----   ----------   ---------    ------------      -----      -----------    -------
<s>                  <c>      <c>         <c>             <c>           <c>           <c>         <c>
Kenneth M. Darby    2003    $310,000   $ 75,000 (1)  $  3,000 (2)        -          100,000         -
 Chairman and       2002     310,000     75,000 (1)     3,000 (2)        -             -            -
  Chief Executive   2001     285,000     75,000 (1)     3,000 (2)        -             -            -
   Officer

Henry B. Murray     2003    $   -      $   -         $    -              -             -            -
 Executive          2002        -          -              -              -             -            -
  Vice President    2001     184,615       -           87,179 (3)        -             -            -


</table>


(1)      Represents cash bonus which was approved by the Board of Directors upon
         the recommendation of its Compensation Committee.

(2)      Represents life insurance policy payment.

(3)      Represents lump-sum severance payout pursuant to Mr. Murray's
         separation from the Company effective August 31, 2001.



                                     - 17 -




<table>
<caption>

                        OPTION GRANTS IN LAST FISCAL YEAR
                                                                Potential Realizable
                             Individual Grants                    Value at Assumed
                             -----------------
                                                                Annual Rates of Stock
                            % of Total                            Price Appreciation
                  No. of    Granted to    Exercise                  for Option Term
                                                                ---------------------
                 Options    Employees in    Price    Expiration
Name             Granted    Fiscal Year   Per Share     Date          5%          10%
- -------------    -------   -------------  ---------- -----------   --------    --------
<s>                <c>         <c>            <c>       <c>          <c>         <c>
Kenneth M. Darby   1,683         0.4%        2.80      11/07       $ 1,302     $  2,877
                  48,317        12.0%        2.80      11/08       $46,011     $104,383
                   9,678         2.4%        3.95       8/08       $10,562     $ 23,339
                  40,322        10.1%        3.95       8/09       $54,168     $122,888
</table>

Options  granted in the year ended  September  30,  2003 were  issued  under the
following stock option plans: (1) the 1994 Non-Qualified  Stock Option Plan; (2)
the 1996 Incentive  Stock Option Plan; (3) the 1996  Non-Qualified  Stock Option
Plan;  (4) the 1999 Incentive  Stock Option Plan;  (5) the 2002 Incentive  Stock
Option  Plan and (6) the 2002  Non-Qualified  Stock  Option  Plan.  The  options
granted under the first three above listed plans are exercisable as follows:  up
to 30% of the shares on the grant date, an  additional  30% of the shares on the
first  anniversary of the grant date and the balance of the shares on the second
anniversary of the grant date,  except that no option is  exercisable  after the
expiration of five years from the date of grant.  The options  granted under the
last three above  listed  plans are  exercisable  as  follows:  up to 30% of the
shares on the second  anniversary  of the grant date, an  additional  30% of the
shares on the third anniversary of the grant date, and the balance of the shares
on the  fourth  anniversary  of  the  grant  date,  except  that  no  option  is
exercisable after the expiration of six years from the date of grant.


                 AGGREGATED OPTION EXERCISES IN LAST FISCAL YEAR
                 -----------------------------------------------
                        AND FISCAL YEAR-END OPTION VALUES
                        ---------------------------------

                                                   At September 30, 2003
                                                   ---------------------
                                                 Number of
                                                 Securities       Value of
                                                 Underlying      Unexercised
                                                Unexercised     In-the-money
                                                  Options        Options (2)
                                                  -------        -----------
                     Shares
                    Acquired       Value        Exercisable/    Exercisable/
     Name          On Exercise  Realized (1)   Unexercisable   Unexercisable
- ----------------   -----------  ------------   -------------   -------------


Kenneth M. Darby       -0-          -0-       15,905/105,634   $13,775/$85,671



(1)  Calculated based on the difference between the closing quoted market prices
     per share at the dates of exercise and the exercise prices.

(2)  Calculated based on the difference  between the closing quoted market price
     ($4.16) and the exercise price.










                                        - 18 -





Employment Agreements
- ---------------------

Mr. Darby is a party to an employment  agreement  with the Company that provides
for an annual  salary of  $310,000  through  fiscal  year 2005.  This  agreement
provides  for  payment  in an  amount  up to  three  times  his  average  annual
compensation  for the previous five years if there is a change in control of the
Company. In addition, the agreement provides for a severance benefit of $620,000
upon its expiration, or earlier under certain occurrences.

Directors' Compensation and Term
- --------------------------------

Directors  are  compensated  at an annual  rate of  $16,000  for  regular  Board
meetings   and  $1,000  per   committee   meeting   attended  in  person  or  by
teleconference.  The  Chairman of the Audit  Committee  also  receives an annual
retainer  of  $8,000.  Employee  directors  are not  compensated  for  Board  or
committee meetings.  Directors may not stand for reelection after age 70, except
that any director may serve one additional three-year term after age 70 with the
unanimous consent of the Board of Directors.

Compensation Committee Interlocks and Insider Participation
- -----------------------------------------------------------

The Compensation  Committee of the Board of Directors consists of Messrs. Gidge,
Neumann,  Robertson  and  Roche,  none of whom has ever been an  officer  of the
Company except for Mr. Roche, who served as Executive Vice President from August
1993 until his retirement in November 1999.

                       Board Compensation Committee Report
                       -----------------------------------

The Compensation  Committee's  compensation policies applicable to the Company's
officers  for 2003 were to pay a  competitive  market  price for the services of
such  officers,  taking  into  account  the overall  performance  and  financial
capabilities of the Company and the officer's individual level of performance.

Mr. Darby makes  recommendations  to the  Compensation  Committee as to the base
salary and  incentive  compensation  of all  officers  other than  himself.  The
Committee reviews these  recommendations  with Mr. Darby and, after such review,
determines  compensation.  In the case of Mr. Darby, the Compensation  Committee
makes its determination after direct negotiation with him. For each officer, the
committee's   determinations  are  based  on  its  conclusions  concerning  each
officer's performance and comparable compensation levels in the Long Island area
for similarly  situated officers at comparable  companies.  The overall level of
performance of the Company is taken into account but is not specifically related
to the base salary of these  officers.  Also,  the Company  has  established  an
incentive compensation plan for certain officers, which provides for a specified
bonus upon the Company's  achievement of certain annual sales and  profitability
targets.

The Compensation  Committee  grants options to officers to link  compensation to
the  performance  of the Company.  Options are  exercisable in the future at the
fair market value at the time of grant,  so that an officer granted an option is
rewarded by the  increase in the price of the  Company's  stock.  The  committee
grants options to officers based on significant contributions of such officer to
the performance of the Company.  In addition,  in determining Mr. Darby's salary
for  service  as  Chief   Executive   Officer,   the  committee   considers  the
responsibility  assumed by him in  formulating,  implementing  and  managing the
operational and strategic objectives of the Company.









                                     - 19 -
<page>

This  graph  compares  the return of $100  invested  in the  Company's  stock on
October 1, 1998,  with the return on the same investment in the AMEX U.S. Market
Index and the AMEX Technology Index.








(The following table was represented by a chart in the printed material)




                       Vicon                AMEX U.S.       AMEX Technology
Date               Industries, Inc.       Market Index            Index
- ----               ----------------       ------------      ---------------

10/01/98                100                    100                 100
10/01/99                 98                    129                 170
10/01/00                 46                    159                 199
10/01/01                 48                    115                 161
10/01/02                 44                    101                  99
10/01/03                 58                    130                 144




































                                     - 20 -

<page>

ITEM 12 - SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT
- ------------------------------------------------------------------------

The following sets forth information as to each person,  known to the Company to
be a  "beneficial  owner"  (as  defined in  regulations  of the  Securities  and
Exchange  Commission)  of more than five percent of the  Company's  Common Stock
outstanding  as of December  31, 2003 and the shares  beneficially  owned by the
Company's  Executive  Officers and Directors  and by all Executive  Officers and
Directors as a group.

   Name and Address                   Number of Shares
   of Beneficial Owner                Beneficially Owned (1)       % of Class
   -------------------                ----------------------       ----------
   CBC Co., Ltd.
    and affiliates
   2-15-13 Tsukishima
   Chuo-ku
   Tokyo, Japan 104                        543,715                     11.4%

   Dimensional Fund Advisors
   1299 Ocean Avenue
   Santa Monica, CA 90401                  273,300 (7)                  5.7%

   Leviticus Partners, L.P.
   30 Park Avenue, Suite 12F
   New York, NY 10016                      240,000                      5.0%
******************************************************************************
   C/O Vicon Industries, Inc.

   Kenneth M. Darby                        266,502 (2)                  5.6%
   Arthur D. Roche                         156,601 (3)                  3.3%
   Peter F. Neumann                         27,072 (4)                    *
   W. Gregory Robertson                     23,847 (5)                    *
   Milton F. Gidge                          23,698 (5)                    *

 Total all Executive Officers and
   Directors as a group (5 persons)        497,720 (6)                 10.5%

 * Less than 1%.




(1)  Unless otherwise indicated,  the Company believes that all persons named in
     the table have sole voting and investment  control over the shares of stock
     owned.
(2)  Includes currently exercisable options to purchase 16,410 shares.
(3)  Includes  50,000  shares held by Mr.  Roche's  wife,  15,000 shares held by
     their children and currently exercisable options to purchase 11,947 shares.
(4)  Includes currently exercisable options to purchase 10,000 shares.
(5)  Includes currently exercisable options to purchase 11,947 shares.
(6)  Includes currently exercisable options to purchase 62,251 shares.
(7)  Dimensional  Fund Advisors had voting and  investment  control over 273,300
     shares as investment advisor and manager for various mutual funds and other
     clients.  These shares are beneficially owned by such mutual funds or other
     clients.














                                     - 21 -





EQUITY COMPENSATION PLAN INFORMATION
- ------------------------------------
at September 30, 2003

<table>
<Caption>
                                                                Number of securities
                    Number of securities   Weighted average     remaining available for
                    to be issued upon      exercise price       future issuance under
                    exercise of            of outstanding       equity compensation plans
                    outstanding options,   options, warrants    (excluding securities
                    warrants and rights    and rights           reflected in column (a))
Plan category               (a)                  (b)                     (c)
- ------------------  -------------------    ----------------     -------------------------
<s>                         <c>                  <c>                     <c>
Equity compensation
plans approved by
security holders          562,537               $3.34                  85,179

Equity compensation
plans not approved
by security holders          -                    -                      -

Total                     562,537               $3.34                  85,179

</table>

EQUITY COMPENSATION GRANTS NOT APPROVED BY SECURITY HOLDERS
- -----------------------------------------------------------

Through September 30, 2003, the Company had granted certain of its officers with
deferred  compensation  benefits  aggregating  97,337  shares  of  common  stock
currently held by the Company in treasury.  Such shares vest upon retirement or,
in the  case of  70,647  shares,  the  expiration  of one  officer's  employment
agreement in October 2005.  All shares vest earlier  under  certain  occurrences
including death, involuntary termination or a change in control of the Company.

ITEM 13 - CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS
- --------------------------------------------------------

The  Company  and  CBC  Company,   Ltd.(CBC),   a  Japanese   corporation  which
beneficially  owns 11.4% of the  outstanding  shares of the  Company,  have been
conducting business with each other for approximately  twenty-four years. During
this period,  CBC has served as a lender, a product supplier and sourcing agent,
and a private label  reseller of the Company's  products.  CBC has also acted as
the  Company's  sourcing  agent for the purchase of certain video  products.  In
fiscal  2003,  the Company  purchased  approximately  $832,000  of products  and
components  from or  through  CBC.  CBC  competes  with the  Company  in various
markets,  principally  in the sale of video  products and systems.  Sales of all
products to CBC were  $370,000 in 2003. In fiscal 2003,  the Company  recognized
$180,000 of revenues  received from CBC pursuant to the completion of a contract
to develop certain new product technology.






                                     - 22 -

<page>

                                     PART IV
                                     -------


ITEM 15 - EXHIBITS, FINANCIAL STATEMENTS, FINANCIAL STATEMENT SCHEDULES, AND
- ----------------------------------------------------------------------------
                               REPORTS ON FORM 8-K
                               -------------------

(a) (1)  Financial Statements
         --------------------

         Included in Part IV, Item 15:

         Independent Auditors' Report

         Financial Statements:

                  Consolidated Statements of Operations, fiscal years ended
                  September 30, 2003, 2002, and 2001

                  Consolidated Balance Sheets at September 30, 2003 and 2002

                  Consolidated Statements of Shareholders' Equity, fiscal years
                  ended September 30, 2003, 2002, and 2001

                  Consolidated Statements of Cash Flows, fiscal years ended
                  September 30, 2003, 2002, and 2001

                  Notes to Consolidated Financial Statements, fiscal years ended
                  September 30, 2003, 2002, and 2001

(a) (2)  Financial Statement Schedule
         ----------------------------

         Included in Part IV, Item 15:

         Schedule II - Valuation and Qualifying Accounts for the years
                         ended September 30, 2003, 2002, and 2001

          All other  schedules  for which  provision  is made in the  applicable
     accounting  regulations of the  Securities and Exchange  Commission are not
     required  under  the  related  instructions  or  are  not  applicable  and,
     therefore, have been omitted.



                                     - 23 -




15(a)(3)      Exhibits                              Exhibit Number or
Exhibit       --------                              Incorporation by
Numbers       Description                           Reference to
- -------       -----------                           ------------
   3          (.1) Articles of Incorporation and    Incorporated by reference
                   By-Laws, as amended              to the 1985 Annual Report
                                                    on Form 10-K; Form S-2
                                                    filed in Registration
                                                    Statement No. 33-10435
                                                    and Exhibit A, B and C
                                                    of the 1987 Proxy Statement

              (.2) Amendment of the Certificate     Incorporated by reference
                   of Incorporation dated           to the 2002 Annual Report
                   May 7, 2002 on                   Form 10-K


   4           Instruments defining the rights of
               security holders

              (.1) Rights Agreement dated December  Incorporated by reference
               4, 2001 between the Registrant and   to the 2001 Annual Report
               Computershare Investor Services      on Form 10-K

  10          Material Contracts

              (.1) Employment Contract dated
                   October 1, 2002 between the
                   Registrant and Kenneth M. Darby  10.1

              (.2) 1994 Incentive Stock Option Plan Incorporated by
                                                    reference to the
                                                    1994 Annual Report
                                                    on Form 10-K


              (.3) 1994 Non-Qualified Stock Option  Incorporated by
                   Plan for Outside Directors       reference to the
                                                    1994 Annual Report
                                                    on Form 10-K


              (.4) 1996 Incentive Stock Option Plan Incorporated by
                                                    reference to the
                                                    1997 Annual Report
                                                    on Form 10-K

              (.5) 1996 Non-Qualified Stock Option  Incorporated by
                   Plan for Outside Directors       reference to the
                                                    1997 Annual Report
                                                    on Form 10-K

              (.6) Commercial fixed rate loan       Incorporated by
                   agreement between the Registrant reference to the
                   and National Westminster Bank    June 30, 1997 filing
                   PLC dated April 8, 1997          on Form 10-Q

              (.7) Loan Agreement between the       Incorporated by
                   Registrant and The Dime Savings  reference to the
                   Bank of New York, FSB dated      December 31, 1997
                   January 29, 1998                 filing on Form 10-Q






                                     - 24 -
<page>

                                                      Exhibit Number or
Exhibit                                               Incorporation by
Numbers       Description                             Reference to
- -------       -----------                             ------------

             (.8) Mortgage Note between the           Incorporated by
                  Registrant and The Dime Savings     reference to the
                  Bank of New York, FSB dated         December 31, 1997
                  January 29, 1998                    filing on Form 10-Q

             (.9) Mortgage and Security Agreement     Incorporated by
                  in the amount of $2,512,000 between reference to the
                  the Registrant and The Dime Savings December 31, 1997
                  Bank of New York, FSB dated         filing on Form 10-Q
                  January 29, 1998

            (.10) Interest rate master swap agreement Incorporated by
                  between the Registrant and KeyBank  reference to the
                  National Association dated          December 31, 1997
                  December 11, 1997                   filing on Form 10-Q

            (.11) Schedule to the master agreement    Incorporated by
                  between the Registrant and KeyBank  reference to the
                  National Association dated          December 31, 1997
                  December 11, 1997                   filing on Form 10-Q

            (.12) Swap transaction confirmation with  Incorporated by
                  a notional amount of $2,512,000     reference to the
                  between the Registrant and KeyBank  December 31, 1997
                  National Association dated          filing on Form 10-Q
                  December 30, 1997

            (.13) Advice of borrowing terms           Incorporated by
                  between the Registrant and          reference to the
                  National Westminster Bank PLC       March 31, 2003
                  dated April 22, 2003                filing on Form 10-Q

            (.14) Credit Agreement between the        Incorporated by
                  Registrant and The Dime Savings     reference to the
                  Bank of New York, FSB dated         June 30, 1998
                  July 20, 1998                       filing on Form 10-Q

            (.15) Loan Agreement between the          Incorporated by reference
                  Registrant and The Dime Savings     to the 1999 Annual Report
                  Bank of New York, FSB dated         on Form 10-K
                  October 12, 1999

            (.16) Mortgage Note between the           Incorporated by reference
                  Registrant and The Dime Savings     to the 1999 Annual Report
                  Bank of New York, FSB dated         on Form 10-K
                  October 12, 1999

            (.17) Mortgage and Security Agreement     Incorporated by reference
                  in the amount of $1,200,000 between to the 1999 Annual Report
                  the Registrant and The Dime Savings on Form 10-K
                  Bank of New York, FSB dated
                  October 12, 1999

            (.18) Amendment No. 1 to the Credit       Incorporated by reference
                  Agreement between the Registrant    to the December 31, 2001
                  and Washington Mutual Bank, FA      filing on Form 10-Q
                  dated February 12, 2002




                                     - 25 -

<page>

                                                      Exhibit Number or
Exhibit                                               Incorporation by
Numbers       Description                             Reference to
- -------       -----------                             ------------

             (.19) Security Agreement between the     Incorporated by reference
                   Registrant and Washington Mutual   to the December 31, 2001
                   Bank, FA dated February 12, 2002   filing on Form 10-Q

             (.20) Amendment No. 2 to the Credit      Incorporated by reference
                   Agreement between the Registrant   to the 2002 Annual Report
                   and Washington Mutual Bank, FA     on Form 10-K
                   dated September 30, 2002

             (.21) 1999 Incentive Stock Option Plan   Incorporated by reference
                                                      to the 1999 Annual Report
                                                      on Form 10-K

             (.22) 1999 Non-Qualified Stock           Incorporated by reference
                   Option Plan                        to the 1999 Annual Report
                                                      on Form 10-K

             (.23) 2002 Incentive Stock Option Plan   Incorporated by reference
                                                      to the 2002 Annual Report
                                                      on Form 10-K

             (.24) 2002 Non-Qualified Stock           Incorporated by reference
                   Option Plan                        to the 2002 Annual Report
                                                      on Form 10-K

14          Code of Ethics                            14

21          Subsidiaries of the Registrant            Incorporated by
                                                      reference to the Notes
                                                      to the Consolidated
                                                      Financial Statements

23          Independent Auditors' Consent             23

31          Rule 13a-14(a)/15d-14(a)
            Certifications

            (.1) Certification of Chief Executive
                 Officer pursuant to Section 302
                 of the Sarbanes-Oxley Act of 2002    31.1

            (.2) Certification of Chief Financial
                 Officer pursuant to Section 302
                 of the Sarbanes-Oxley Act of 2002    31.2

32          Section 1350 Certifications

            (.1) Certification of Chief Executive
                 Officer pursuant to
                 18 U.S.C. Section 1350,
                 as adopted pursuant to Section 906
                 of the Sarbanes-Oxley Act of 2002    32.1

            (.2) Certification of Chief Financial
                 Officer pursuant to
                 18 U.S.C. Section 1350,
                 as adopted pursuant to Section 906
                 of the Sarbanes-Oxley Act of 2002    32.2

No other exhibits are required to be filed.

                                     - 26 -

<page>

15(b) - REPORTS ON FORM 8-K
- ---------------------------

On August 14, 2003,  the Company  filed a Current  Report on Form 8-K filing its
August 14, 2003 press release  announcing  the Company's June 30, 2003 financial
results.


Other Matters - Form S-8 and S-2 Undertaking
- --------------------------------------------

For the purposes of complying  with the  amendments to the rules  governing Form
S-8 (effective  July 13, 1990) under the Securities Act of 1933, the undersigned
registrant hereby undertakes as follows, which undertaking shall be incorporated
by reference into registrant's  Registration Statements on Form S-8 Nos. 33-7892
(filed June 30, 1986),  33-34349 (filed April 1, 1990), 33-90038 (filed February
24,  1995),  333-30097  (filed June 26, 1997) and 333-71410  (filed  October 11,
2001) and on Form S-2 No. 333-46841 (effective May 1, 1998):

Insofar as indemnification  for liabilities  arising under the Securities Act of
1933 may be permitted to  directors,  officers  and  controlling  persons of the
registrant pursuant to the foregoing  provisions,  or otherwise,  the registrant
has been advised that in the opinion of the Securities  and Exchange  Commission
such indemnification is against public policy as expressed in the Securities Act
of  1933  and is,  therefore,  unenforceable.  In the  event  that a  claim  for
indemnification  against  such  liabilities  (other  than  the  payment  by  the
registrant  in the  successful  defense of any action,  suit or  proceeding)  is
asserted by such director,  officer or controlling person in connection with the
securities being  registered,  the registrant will, unless in the opinion of its
counsel the matter has been settled by controlling precedent,  submit to a court
of appropriate  jurisdiction the question whether such  indemnification by it is
against  public policy as expressed in the Act and will be governed by the final
adjudication of such issue.

































                                     - 27 -

<page>

                          Independent Auditors' Report
                          ----------------------------


The Board of Directors and Shareholders
Vicon Industries, Inc.:

We have audited the consolidated financial statements of Vicon Industries,  Inc.
and  subsidiaries  (the  "Company")  as listed  in Part IV,  item  15(a)(1).  In
connection with our audits of the  consolidated  financial  statements,  we also
have  audited  the  financial  statement  schedule  as listed  in Part IV,  item
15(a)(2).  These  consolidated  financial  statements  and  financial  statement
schedule are the responsibility of the Company's management.  Our responsibility
is to  express  an  opinion  on  these  consolidated  financial  statements  and
financial statement schedule based on our audits.

We conducted our audits in accordance with auditing standards generally accepted
in the  United  States of  America.  Those  standards  require  that we plan and
perform the audit to obtain  reasonable  assurance  about  whether the financial
statements are free of material misstatement.  An audit includes examining, on a
test basis,  evidence  supporting  the amounts and  disclosures in the financial
statements.  An audit also includes assessing the accounting principles used and
significant  estimates  made by  management,  as well as evaluating  the overall
financial  statement  presentation.   We  believe  that  our  audits  provide  a
reasonable basis for our opinion.

In our opinion, the consolidated  financial statements referred to above present
fairly, in all material  respects,  the financial  position of Vicon Industries,
Inc. and  subsidiaries  at September 30, 2003 and 2002, and the results of their
operations and their cash flows for each of the years in the  three-year  period
ended  September 30, 2003, in conformity with  accounting  principles  generally
accepted  in the United  States of  America.  Also in our  opinion,  the related
financial  statement  schedule,   when  considered  in  relation  to  the  basic
consolidated  financial  statements taken as a whole,  presents  fairly,  in all
material respects, the information set forth therein.

As discussed in Note 1 to the  consolidated  financial  statements,  the Company
adopted Statement of Financial Accounting Standards No. 142, "Goodwill and Other
Intangible Assets", effective October 1, 2002.





                                     /s/ KPMG LLP


Melville, New York
January 14, 2004

















                                     - 28 -





                     VICON INDUSTRIES, INC. AND SUBSIDIARIES
                      CONSOLIDATED STATEMENTS OF OPERATIONS
              Fiscal Years Ended September 30, 2003, 2002 and 2001





                                          2003           2002           2001
                                          ----           ----           ----


Net sales                             $51,953,650    $54,168,110    $65,364,558
Cost of sales                          32,862,590     35,950,038     43,678,775
                                      ------------   ------------   ------------
    Gross profit                       19,091,060     18,218,072     21,685,783

Operating expenses:
 Selling, general and
  administrative expense               15,889,164     16,027,461     17,998,931
 Engineering and development expense    4,879,294      4,370,230      4,105,282
                                      ------------   ------------   ------------
                                       20,768,458     20,397,691     22,104,213
                                      ------------   ------------   ------------

    Operating loss                     (1,677,398)    (2,179,619)      (418,430)

Other expense (income):
 Interest expense                         240,843        339,587        497,597
 Interest and other income               (179,716)      (170,178)      (200,596)
 Gain on sale of securities                 -              -         (3,022,579)
                                      ------------   ------------   ------------
   Income (loss) before income taxes   (1,738,525)    (2,349,028)     2,307,148
Income tax expense (benefit)            1,763,023       (770,000)       810,000
                                      ------------   ------------   ------------

   Income (loss) before cumulative
    effect of a change in
    accounting principle               (3,501,548)    (1,579,028)     1,497,148

Cumulative effect of a change in
  accounting principle (Note 3)        (1,372,606)         -              -
                                      ------------   ------------   ------------

    Net income (loss)                 $(4,874,154)   $(1,579,028)   $ 1,497,148
                                      ============   ============   ============



Basic and diluted earnings (loss) per share:

 Income (loss) before cumulative
   effect of a change in
   accounting principle                  $( .75)        $(.34)         $ .32
 Cumulative effect of a change in
   accounting principle                   ( .30)           -              -
                                         -------        ------         -----
Net income                               $(1.05)        $(.34)         $ .32
                                         =======        ======         =====



See accompanying notes to consolidated financial statements.






                                     - 29 -





                     VICON INDUSTRIES, INC. AND SUBSIDIARIES
                           CONSOLIDATED BALANCE SHEETS
                           September 30, 2003 and 2002

ASSETS                                                 2003             2002
- ------                                                 ----             ----
Current Assets:
  Cash and cash equivalents                        $ 4,836,148      $ 9,771,804
  Marketable securities                              3,325,773            -
  Accounts receivable (less allowance of
   $1,135,000 in 2003 and $1,077,000 in 2002)       11,056,300       10,400,990
  Inventories:
    Parts, components, and materials                 2,071,092        2,802,779
    Work-in-process                                  2,881,592        1,275,057
    Finished products                                7,141,470        9,470,823
                                                   -----------      -----------
                                                    12,094,154       13,548,659
  Recoverable income taxes                           2,052,662        1,712,728
  Deferred income taxes                                  -              673,574
  Prepaid expenses and other current assets            701,779          496,399
                                                   -----------      -----------
                 Total current assets               34,066,816       36,604,154
Property, plant and equipment:
   Land                                              1,197,100        1,180,448
   Buildings and improvements                        5,620,495        5,509,211
   Machinery, equipment, and vehicles               10,854,652       10,307,470
                                                   -----------      -----------
                                                    17,672,247       16,997,129
   Less accumulated depreciation and amortization   10,386,406        9,331,102
                                                   -----------      -----------
                                                     7,285,841        7,666,027
Goodwill                                                 -            1,372,606
Deferred income taxes                                    -            1,283,784
Other assets                                           540,407          499,918
                                                   -----------      -----------
                                                   $41,893,064      $47,426,489
                                                   ===========      ===========

LIABILITIES AND SHAREHOLDERS' EQUITY
- ------------------------------------
Current Liabilities:
  Current maturities of long-term debt             $   325,294      $ 1,304,227
  Accounts payable                                   2,527,946        2,384,012
  Accrued compensation and employee benefits         2,023,087        1,837,519
  Accrued expenses                                   2,524,858        1,596,288
  Unearned service revenue                           1,238,944        1,514,121
  Income taxes payable                                  94,174          140,741
                                                   -----------      -----------
                 Total current liabilities           8,734,303        8,776,908

Long-term debt                                       2,732,275        3,040,061
Unearned service revenue                               547,871        1,267,337
Other long-term liabilities                            643,884          803,476
Commitments and contingencies - Note 13
Shareholders' equity:
  Common stock, par value $.01 per share
    authorized - 25,000,000 and 10,000,000 shares
    issued - 4,832,576 and 4,823,979 shares             48,326           48,239
  Capital in excess of par value                    22,439,637       21,760,002
  Retained earnings                                  7,856,260       12,730,414
                                                   -----------      -----------
                                                    30,344,223       34,538,655
  Treasury stock at cost, 218,917 shares
    in 2003 and 172,417 shares in 2002                (980,199)        (842,024)
  Accumulated other comprehensive income (loss)         91,700         (157,924)
  Deferred compensation                               (220,993)           -
                                                   -----------      -----------
                Total shareholders' equity          29,234,731       33,538,707
                                                   -----------      -----------
                                                   $41,893,064      $47,426,489
                                                   ===========      ===========






See accompanying notes to consolidated financial statements.







                                     - 30 -




                               VICON INDUSTRIES, INC. AND SUBSIDIARIES
                           CONSOLIDATED STATEMENTS OF SHAREHOLDERS' EQUITY
                        Fiscal Years Ended September 30, 2003, 2002, and 2001

<table>
<caption>

                                                                                            Accumulated
                                                        Capital in                          other                         Total
                                              Common    excess of    Retained     Treasury  comprehensive   Deferred   Shareholders'
                                    Shares    Stock     par value    earnings      Stock    income        compensation    equity
                                    ------   -------   -----------  ----------   ---------  ------------  ------------ ------------
<s>                                  <c>        <c>        <c>         <c>          <c>         <c>            <c>           <c>
Balance September 30, 2000         4,710,635  $47,106  $21,444,638 $12,812,294  $(555,097)  $1,249,442    $     -       $34,998,383

Comprehensive income:
  Net income                           -          -           -      1,497,148        -         -               -         1,497,148
  Foreign currency
   translation adjustment              -          -           -            -          -        113,344          -           113,344
  Reclassification adjustment
   for gains on securities
   included in net income              -          -           -            -          -     (1,554,962)         -        (1,554,962)
  Unrealized loss on derivatives       -          -           -            -          -       (175,903)         -          (175,903)
Total comprehensive income             -          -           -            -          -            -            -          (120,373)
Repurchases of common stock
  (13,700 shares)                      -          -           -            -      (30,966)         -            -           (30,966)
Exercise of stock options             45,897      459       83,077         -      (47,359)         -            -            36,177
Tax benefit from exercise of
  stock options                        -          -         14,826         -          -            -            -            14,826
                                    ---------   ------   ----------  ----------  ----------  ----------    -----------   -----------
Balance September 30, 2001         4,756,532   47,565   21,542,541  14,309,442   (633,422)    (368,079)         -        34,898,047

Comprehensive income:
  Net loss                             -          -            -    (1,579,028)       -            -            -        (1,579,028)
  Foreign currency translation
   adjustment                          -          -            -           -          -        234,973          -           234,973
  Unrealized loss on derivatives       -          -            -           -          -        (24,818)         -           (24,818)
Total comprehensive income             -          -            -           -          -            -            -        (1,368,873)
Repurchases of common stock
  (19,200 shares)                      -          -            -           -      (57,192)         -            -           (57,192)
Exercise of stock options             67,447      674      193,627         -     (151,410)         -            -            42,891
Tax benefit from exercise of
  stock options                        -          -         23,834         -          -            -            -            23,834
                                   ---------  -------  ----------- ----------- -----------  ----------    -----------   ------------
Balance September 30, 2002        4,823,979   48,239   21,760,002  12,730,414   (842,024)    (157,924)         -         33,538,707

Comprehensive income:
  Net loss                            -          -            -    (4,874,154)       -            -            -         (4,874,154)
  Foreign currency translation
   adjustment                         -          -            -           -          -        272,188          -            272,188
  Unrealized loss on derivatives      -          -            -           -          -        (16,009)         -            (16,009)
  Unrealized loss on marketable
   securities                         -          -            -           -          -         (6,555)         -             (6,555)
Total comprehensive income            -          -            -           -          -            -            -         (4,624,530)
Repurchases of common stock
  (46,500 shares)                     -          -            -           -     (138,175)         -            -           (138,175)
Exercise of stock options             8,597       87       26,001         -          -            -            -             26,088
Stock-based compensation              -          -         43,345         -          -            -            -             43,345
Deferred compensation awards          -          -        610,289         -          -            -        (220,993)        389,296
                                   ---------  -------  ----------- ----------- ----------   ----------     ----------    -----------
Balance September 30, 2003        4,832,576  $48,326  $22,439,637 $ 7,856,260 $ (980,199)  $   91,700     $(220,993)    $29,234,731
                                   =========  =======  =========== =========== ==========   ==========     ==========    ===========
</table>




See accompanying notes to consolidated financial statements.




                                     - 31 -




                     VICON INDUSTRIES, INC. AND SUBSIDIARIES
                      CONSOLIDATED STATEMENTS OF CASH FLOWS
              Fiscal Years Ended September 30, 2003, 2002 and 2001

<table>
<caption>

                                                     2003           2002           2001
                                                     ----           ----           ----
<s>                                                   <c>            <c>            <c>
Cash flows from operating activities:
 Net income (loss)                               $(4,874,154)   $(1,579,028)   $ 1,497,148
Adjustments to reconcile net income (loss)
  to net cash provided by operating activities:
   Depreciation and amortization                   1,133,110      1,039,072      1,062,167
   Goodwill amortization                                -           198,452        193,543
   Stock compensation expense                         43,345           -              -
   Deferred income taxes                           1,853,957        842,423         16,710
   Gain on sale of securities                           -              -        (3,022,579)
   Cumulative effect of a change in
     accounting principle                          1,372,606           -              -
Change in assets and liabilities:
  Accounts receivable                               (431,820)     1,249,601      5,703,378
  Inventories                                      1,563,024      3,677,449      1,594,450
  Recoverable income taxes                          (339,934)    (1,712,728)          -
  Prepaid expenses and other current assets         (197,284)        76,946        331,955
  Other assets                                       (40,489)        31,742        (65,070)
  Accounts payable                                   111,802        (10,842)      (566,837)
  Accrued compensation and employee benefits         173,842         41,304       (107,988)
  Accrued expenses                                   904,714       (650,517)       509,229
  Unearned service revenue                          (994,643)      (847,466)       782,756
  Income taxes payable                               (51,981)      (322,795)       157,723
  Other liabilities                                  317,096       (117,482)       (60,939)
                                                 -----------    ------------   ------------
       Net cash provided by
         operating activities                        543,191      1,916,131      8,025,646
                                                 -----------    -----------    ------------

Cash flows from investing activities:
    Capital expenditures                            (674,429)      (477,041)      (689,427)
    Purchases of marketable securities            (3,332,328)          -              -
    Proceeds from sale of securities                    -              -         3,289,813
    Acquisition, net of cash acquired                   -              -          (124,923)
                                                 -----------    -----------    ------------
        Net cash provided by (used in)
          investing activities                    (4,006,757)      (477,041)     2,475,463
                                                 -----------    -----------    ------------

Cash flows from financing activities:
    Repayments of U.S. term loan                    (825,000)      (900,000)      (900,000)
    Decrease in borrowings under short-term
      revolving credit agreement                        -              -          (127,655)
    Repayments of long-term debt                    (479,346)      (421,453)      (360,605)
    Decrease in borrowings under U.S. bank
      credit agreement                                  -              -        (1,500,000)
    Proceeds from exercise of stock options           26,088         42,891         51,004
    Repurchases of common stock                     (138,175)       (57,192)       (30,966)
                                                 -----------    -----------    ------------
        Net cash used in financing activities     (1,416,433)    (1,335,754)    (2,868,222)
                                                 -----------    -----------    ------------

Effect of exchange rate changes on cash              (55,657)      (126,680)        47,143
                                                 ------------   ------------   ------------
Net increase (decrease) in cash                   (4,935,656)       (23,344)     7,680,030
Cash at beginning of year                          9,771,804      9,795,148      2,115,118
                                                 -----------    -----------    -----------
Cash at end of year                              $ 4,836,148    $ 9,771,804    $ 9,795,148
                                                 ===========    ===========    ===========



Cash paid during the fiscal
 year for:
  Income taxes                                    $  328,566     $   676,857    $   435,566
  Interest                                        $  245,892     $   356,022    $   512,354


</table>





See accompanying notes to consolidated financial statements.












                                     - 32 -





VICON INDUSTRIES, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
Fiscal Years ended September 30, 2003, 2002, and 2001

NOTE 1.  Summary of Significant Accounting Policies
- ---------------------------------------------------

Nature of Business
- ------------------

The Company  designs,  manufactures,  assembles  and markets  video  systems and
system components for use in security, surveillance, safety and control purposes
by end users. The Company markets its products worldwide primarily to installing
dealers, systems integrators, government entities and distributors.

Basis of Presentation
- ---------------------

The accompanying consolidated financial statements include the accounts of Vicon
Industries,  Inc.  (the  Company)  and  its  wholly  owned  subsidiaries:  Vicon
Industries,  Limited; TeleSite U.S.A., Inc. and subsidiary (Vicon Systems Ltd.);
Vicon Industries  Foreign Sales Corp.; and its majority owned (60%)  subsidiary,
Vicon  Industries  (H.K.) Ltd., after  elimination of intercompany  accounts and
transactions.

Revenue Recognition
- -------------------

The Company  recognizes  revenue  when  persuasive  evidence  of an  arrangement
exists,  delivery has occurred or services have been rendered, the selling price
is fixed or  determinable,  and  collectibility  of the resulting  receivable is
reasonably  assured.  As it  relates  to product  sales,  revenue  is  generally
recognized when products are sold and title is passed to the customer.  Shipping
and handling costs are included in cost of sales. Advance service billings under
a national  supply  contract  with one customer are deferred and  recognized  as
revenues on a pro rata basis over the term of the service agreement. Pursuant to
the  adoption  of EITF Issue No.  00-21,  "Revenue  Arrangements  with  Multiple
Deliverables",  effective July 1, 2003, the Company  evaluates  multiple-element
revenue  arrangements for separate units of accounting,  and follows appropriate
revenue  recognition  policies for each separate  unit.  Elements are considered
separate  units  of  accounting   provided  that  (i)  the  delivered  item  has
stand-alone value to the customer, (ii) there is objective and reliable evidence
of the fair value of the delivered  item, and (iii) if a general right of return
exists  relative  to  the  delivered  item,   delivery  or  performance  of  the
undelivered item is considered probable and substantially  within the control of
the Company. As applied to the Company, under arrangements involving the sale of
product and the provision of services,  product sales are  recognized as revenue
when the  products  are sold and title is passed to the  customer,  and  service
revenue is recognized as services are performed.  For products that include more
than incidental  software,  and for separate licenses of the Company's  software
products,  the Company  recognizes  revenue in accordance with the provisions of
Statement of Position 97-2, "Software Revenue Recognition", as amended.

Cash and Cash Equivalents
- -------------------------

Cash and cash equivalents include cash on deposit and amounts invested in highly
liquid money market funds.

Marketable Securities
- ---------------------

Marketable securities consist of mutual fund investments in U.S. government debt
securities.  Such  securities  are stated at market value and are  classified as
available-for-sale  under Financial  Accounting Standards Board (FASB) Statement
of Financial  Accounting  Standards  (SFAS) No. 115, with  unrealized  gains and
losses reported in other  comprehensive  income as a component of  shareholders'
equity.  The cost of such securities at September 30, 2003 was $3,332,328,  with
$6,555 of unrealized losses reported for fiscal 2003.




                                     - 33 -
<page>

Inventories
- -----------

Inventories  are valued at the lower of cost (on a moving  average  basis  which
approximates a first-in, first-out method) or market. When it is determined that
a product or product  line will be sold below  carrying  cost,  affected on hand
inventories are written down to their estimated net realizable values.

Long-Lived Assets
- -----------------

Property,   plant,  and  equipment  are  recorded  at  cost.   Depreciation  and
amortization  of assets under capital leases,  is computed by the  straight-line
method  over the  estimated  useful  lives  of the  related  assets.  Machinery,
equipment and vehicles are being  depreciated  over periods ranging from 2 to 10
years. The Company's  buildings are being  depreciated over periods ranging from
25 to 40 years and leasehold improvements are amortized over the lesser of their
estimated useful lives or the remaining lease term.

The Company  reviews its  long-lived  assets for impairment  whenever  events or
circumstances  indicate  that  the  carrying  amount  of an  asset  may  not  be
recoverable.  If the sum of the expected  cash flows,  undiscounted  and without
interest,  is less than the carrying  amount of the asset, an impairment loss is
recognized  as the amount by which the carrying  amount of the asset exceeds its
fair value.

Goodwill
- --------

Goodwill  represented  the  excess of the  purchase  price  over the fair  value
assigned to net assets acquired in connection with the Company's  acquisition of
TeleSite U.S.A.,  Inc. in fiscal 1999. Prior to October 1, 2002, such amount was
being  amortized  on a  straight-line  basis  over  10  years  with  accumulated
amortization amounting to $634,322 as of September 30, 2002. On October 1, 2002,
the Company adopted SFAS No. 142 and, accordingly, had discontinued amortization
of  goodwill  as of that  date.  In  fiscal  2003,  the  Company  recognized  an
impairment  charge against its entire  goodwill  balance of  approximately  $1.4
million  (primarily  resulting from a change in measurement from undiscounted to
discounted  cash  flows),  as a  cumulative  effect  of a change  in  accounting
principle. See Note 3 for further discussion of goodwill.

Engineering and Development
- ---------------------------

Product  engineering and  development  costs are charged to expense as incurred,
and amounted to  approximately  $4,900,000,  $4,400,000 and $4,100,000 in fiscal
2003, 2002, and 2001, respectively.

Earnings Per Share
- ------------------

Basic EPS is computed  based on the  weighted  average  number of common  shares
outstanding.  Diluted EPS reflects the maximum dilution that would have resulted
from the exercise of stock options,  warrants and  incremental  shares  issuable
under a deferred  compensation  agreement  (see Note 12). In periods when losses
are  incurred,  the  effects  of these  securities  would be  antidilutive  and,
therefore, excluded from the computation of diluted EPS.

Foreign Currency Translation
- ----------------------------

The Company translates the financial  statements of its foreign  subsidiaries by
applying  the  current  rate  method  under  which  assets and  liabilities  are
translated  at the  exchange  rate on the balance  sheet date,  while  revenues,
costs,  and  expenses  are  translated  at the  average  exchange  rate  for the
reporting period. The resulting  cumulative  translation  adjustment of $315,000
and  $43,000 at  September  30,  2003 and 2002,  respectively,  is recorded as a
component of shareholders' equity in accumulated other comprehensive income.






                                     - 34 -
<page>

Income Taxes
- ------------

The Company  accounts  for income  taxes under the  provisions  of SFAS No. 109,
"Accounting  for Income  Taxes",  which  requires  recognition  of deferred  tax
liabilities and assets for the expected  future tax  consequences of events that
have been  included  in the  financial  statements  or tax  returns.  Under this
method,  deferred  tax  liabilities  and  assets  are  determined  based  on the
difference  between  the  financial  statement  and  tax  bases  of  assets  and
liabilities  using  enacted  tax  rates in  effect  for the  year in  which  the
differences are expected to be recovered or settled.  Deferred U.S. income taxes
are not  provided  on  undistributed  earnings  of foreign  subsidiaries  as the
Company  intends to reinvest such  earnings  indefinitely.  In fiscal 2003,  the
Company  recognized  a valuation  allowance  against its entire net deferred tax
asset  balance  due to the  uncertainty  of future  realization  (see Note 6 for
further discussion).

Product Warranties
- ------------------

The Company  provides for the estimated  cost of product  warranties at the time
revenue is recognized (see Note 5). While the Company engages in product quality
programs and processes,  including  monitoring and evaluating the quality of its
component  suppliers,  its warranty  obligation  is affected by product  failure
rates,  material  usage and service  delivery  costs  incurred in  correcting  a
product failure.  Should actual product failure rates, material usage or service
delivery  costs differ from its estimates,  revisions to the estimated  warranty
liability may be required.

Derivative Instruments
- ----------------------

SFAS No. 133,  "Accounting for Derivative  Instruments and Hedging  Activities",
establishes  accounting and reporting  standards for  derivative  instruments as
either assets or  liabilities  in the statement of financial  position  based on
their fair  values.  Changes in the fair  values are  required to be reported in
earnings or other  comprehensive  income  depending on the use of the derivative
and  whether it  qualifies  for hedge  accounting.  Derivative  instruments  are
designated  and  accounted  for as  either  a hedge  of a  recognized  asset  or
liability (fair value hedge) or a hedge of a forecasted  transaction  (cash flow
hedge).  For  derivatives  designated as effective cash flow hedges,  changes in
fair values are recognized in other comprehensive income. Changes in fair values
related to fair  value  hedges as well as the  ineffective  portion of cash flow
hedges are recognized in earnings.

The Company  does not use  derivative  instruments  for  speculative  or trading
purposes.  Derivative instruments are primarily used to manage exposures related
to  transactions  with the Company's  Europe and Israel based  subsidiaries  and
interest  rate risk on certain  variable rate bank  indebtedness.  To accomplish
this, the Company uses certain  contracts,  primarily  foreign  currency forward
contracts  ("forwards") and interest rate swaps,  which minimize cash flow risks
from  changes  in  foreign   currency   exchange   rates  and  interest   rates,
respectively.  These  derivatives  have been  designated as cash flow hedges for
accounting purposes.

As of  September  30,  2003,  the Company had  interest  rate swaps and currency
forwards  outstanding  with notional  amounts  aggregating $1.9 million and $1.6
million,   respectively,   whose   aggregate  fair  value  was  a  liability  of
approximately  $217,000.  The change in the fair value of these  derivatives for
the year ended September 30, 2003, is reflected in other comprehensive income in
the  accompanying  statement of shareholders'  equity,  net of tax. The forwards
have  maturities  of less than one year and  require  the  Company  to  exchange
currencies at specified  dates and rates.  The interest rate swaps mature in the
same  amounts  and  over the same  periods  as the  related  debt.  The  Company
considers the credit risk related to the interest rate swaps and the forwards to
be low because such  instruments  are entered into with  financial  institutions
having high credit ratings and are generally settled on a net basis.  There were
no gains or losses recognized in operations due to hedge ineffectiveness  during
the three-year  period ended September 30, 2003. The Company does not expect the
amounts that are currently  classified in accumulated other comprehensive income
(loss) that are expected to be  recognized in operations in the next fiscal year
to be material.


                                     - 35 -
<page>

Fair Value of Financial Instruments
- -----------------------------------

The carrying amounts for trade accounts and other receivables,  accounts payable
and accrued expenses  approximate  fair value due to the short-term  maturity of
these  instruments.  The  carrying  amounts  of  the  Company's  long-term  debt
instruments  approximate fair value. The Company's interest rate swap agreements
are carried at their fair market values (which was a liability of  approximately
$238,000 at September 30, 2003).  This value represents the estimated amount the
Company would need to pay if such agreements were  terminated  before  maturity,
principally resulting from market interest rate decreases. The fair value of the
Company's foreign currency forward exchange  contracts is estimated by obtaining
quoted  market  prices.  The  contracted  exchange  rates on  committed  forward
exchange  contracts was  approximately  $21,000 more  favorable  than the market
rates for similar term contracts at September 30, 2003.

Fair  value  estimates  are made at a specific  point in time based on  relevant
market  information  about  the  financial   instrument.   These  estimates  are
subjective  in nature and  involve  uncertainties  and  matters  of  significant
judgment  and,  therefore,  cannot be  determined  with  precision.  Changes  in
assumptions could significantly affect the estimates.

Accounting for Stock-Based Compensation
- ---------------------------------------

The Company follows Accounting  Principles Board Opinion No. 25, "Accounting for
Stock  Issued  to  Employees"  ("APB No.  25") and  related  interpretations  in
accounting  for  its  employee  stock-based  compensation.  Under  APB  No.  25,
compensation  expense  would be  recorded  if, on the date of grant,  the market
price of the underlying  stock exceeded its exercise price. As permitted by SFAS
No. 123, "Accounting for Stock-Based Compensation" ("SFAS No. 123") and SFAS No.
148 "Accounting  for  Stock-Based  Compensation - Transition and Disclosure - An
Amendment of FASB Statement No. 123" ("SFAS No. 148"),  the Company has retained
the  accounting  prescribed  by APB No.  25 and  has  presented  the  disclosure
information prescribed by SFAS No. 123 and SFAS No. 148 below.

Pro forma information regarding net income and earnings per share is required by
SFAS 123,  and has been  determined  as if the  Company  had  accounted  for its
employee stock options under the fair value method of this  Statement.  The fair
value for  options  was  estimated  at the date of grant  using a  Black-Scholes
option pricing model with the following  weighted average  assumptions for 2003,
2002 and 2001:

                                      2003            2002            2001
                                      ----            ----            ----

Risk-free interest rate                2.7%            2.5%            4.0%
Dividend yield                         0.0%            0.0%            0.0%
Volatility factor                     68.0%           68.8%           66.9%
Weighted average expected life       4 years         4 years         4 years


The Black-Scholes option valuation model was developed for use in estimating the
fair value of traded  options which have no vesting  restrictions  and are fully
transferable.  In addition,  option valuation models require the input of highly
subjective  assumptions  including the expected stock price volatility.  Because
the  Company's  employee  stock  options  have   characteristics   significantly
different  from traded  options,  and because  changes in the  subjective  input
assumptions  can  materially  affect the fair value  estimate,  in  management's
opinion,  the  existing  models do not  necessarily  provide a  reliable  single
measure of the fair value of its employee stock options.









                                     - 36 -
<page>

In the Company's consolidated financial statements,  no compensation expense has
been  recognized for stock option grants issued under any of the Company's stock
option  plans.  Had  compensation  expense for stock option  grants  issued been
determined under the fair value method of SFAS No. 123, the Company's net income
(loss) and earnings  (loss) per share (EPS) for the fiscal years ended September
30, 2003, 2002 and 2001 would have been:

                                           2003         2002          2001
                                        ----------    ---------    ---------

Reported net income (loss)            $(4,874,154)  $(1,579,028)  $1,497,148
Stock-based compensation cost,
  net of tax                             (351,138)      (96,796)     (72,885)
                                      -----------   -----------   ----------
Pro forma net income (loss)           $(5,225,292)  $(1,675,824)  $1,424,263
                                      ============  ============  ===========

Reported basic and diluted EPS           $(1.05)      $ (.34)       $ .32
Pro forma basic and diluted EPS          $(1.13)      $ (.36)       $ .31

Weighted average fair value
  of options granted                     $ 1.79       $ 1.62        $1.30


Use of Estimates
- ----------------

The preparation of financial  statements in conformity  with generally  accepted
accounting principles requires management to make estimates and assumptions that
affect the  reported  amounts  of assets  and  liabilities,  and  disclosure  of
contingent assets and liabilities at the date of the financial  statements,  and
the reported amounts of revenues and expenses during the reporting period.  Such
estimates  include,  but are not limited to,  provisions  for doubtful  accounts
receivable,  net  realizable  value  of  inventory,   warranty  obligations  and
assessments  of the  recoverability  of the  Company's  deferred  tax assets and
long-lived assets (including  goodwill).  Actual results could differ from those
estimates.

Reclassifications
- -----------------

Certain  prior year  amounts have been  reclassified  to conform to current year
presentation.

Recent Accounting Pronouncements
- --------------------------------

In November 2002, the Financial  Accounting  Standards  Board's  Emerging Issues
Task Force (EITF)  finalized its  tentative  consensus on EITF Issue 00-21 (EITF
00-21),  "Revenue  Arrangements  with  Multiple  Deliverables",  which  provides
guidance on the timing and method of revenue  recognition for sales arrangements
that  include the  delivery  of more than one product or service.  EITF 00-21 is
effective   prospectively  for  arrangements  entered  into  in  fiscal  periods
beginning  after June 15,  2003.  The adoption of EITF 00-21 on July 1, 2003 did
not have an impact on the results of  operations  or  financial  position of the
Company.

In August 2003, the Emerging  Issues Task Force reached  consensus on EITF Issue
No. 03-5 ("EITF  03-5"),  "Applicability  of AICPA  Statement of Position  97-2,
"Software Revenue  Recognition," to Non-Software  Deliverables in an Arrangement
Containing More-than-Incidental Software". EITF 03-5, which became effective for
the  Company on  October  1, 2003,  provides  guidance  on  determining  whether
non-software  deliverables  are  included  within  the  scope of SOP  97-2  and,
accordingly,  whether multiple  element  arrangements are to be accounted for in
accordance  with EITF Issue No. 00-21 or SOP 97-2.  The Company does not believe
that the  provisions of EITF 03-5 will have a material  impact on its results of
operations or financial position.







                                     - 37 -
<page>

NOTE 2.  Sale of Marketable Securities
- --------------------------------------

During fiscal year 2001, the Company realized gains of approximately  $3,023,000
from  the  sale of its  remaining  minority  ownership  interest  in  Chun  Shin
Electronics,  Inc.  (CSE),  a South Korean  company  which,  among other things,
manufactures certain of the Company's proprietary products.

NOTE 3.  Goodwill
- -----------------

The  Company  adopted  SFAS  No.  142  on  October  1,  2002  and,  accordingly,
discontinued  amortization  of goodwill as of that date.  In the second  quarter
ended March 31, 2003, the Company completed the transitional goodwill impairment
testing  required  under SFAS No. 142.  In  accordance  with SFAS No. 142,  such
testing  included  a  comparison  of the  fair  value  of each of the  Company's
reporting  units to the  carrying  amounts  of each  unit's  net  assets,  and a
determination of the implied fair value of each reporting unit's goodwill. Based
upon an independent  valuation  conducted as of October 1, 2002, and the results
of the transitional  impairment  testing,  the Company  recognized an impairment
charge of  approximately  $1.4  million  (primarily  resulting  from a change in
measurement from  undiscounted to discounted cash flows), as a cumulative effect
of a change in accounting principle in 2003.

The following  table  presents net income  (loss) and earnings  (loss) per share
data, adjusted to exclude amortization expense for periods prior to the adoption
of SFAS No. 142:

                                           2003          2002         2001
                                           ----          ----         ----

Reported net income (loss)             $(4,874,154)  $(1,579,028)  $1,497,148
Add back: goodwill amortization              -           198,452      193,543
                                       -----------   -----------   ----------
Adjusted net income (loss)             $(4,874,154)  $(1,380,576)  $1,690,691
                                       ===========   ===========   ==========

Basic and diluted earnings (loss) per share:
 Reported earnings (loss) per share      $ (1.05)      $  (.34)      $  .32
 Goodwill amortization                       -             .04          .04
                                         --------      --------     --------
 Adjusted earnings (loss) per share      $ (1.05)      $  (.30)     $   .36
                                         ========      ========     ========

NOTE 4.  Short-Term Borrowings
- ------------------------------

The Company's European based subsidiary maintains a bank overdraft facility that
provides for maximum borrowings of 1 million Pounds Sterling ($1,660,000) and is
secured  by all the assets of the  subsidiary.  This  facility  expires in March
2004. At September 30, 2003 and 2002, there were no outstanding borrowings under
this  facility.  During  fiscal  2003,  there  were  no  borrowings  under  this
agreement,  while  maximum  borrowings  during 2002  amounted  to  approximately
$915,000.  The  weighted-average  interest  rate on  borrowings  during 2002 was
4.05%.

NOTE 5.  Accrued Warranty Obligation
- ------------------------------------

The Company  recognizes the estimated cost associated with its standard warranty
on products at the time of sale.  The estimate is based on  historical  warranty
claim  cost  experience.  The  following  is a  summary  of the  changes  in the
Company's  accrued warranty  obligation  (which is included in accrued expenses)
for the year ended September 30, 2003:

Beginning balance as of September 30, 2002                $ 190,000
Deduct: Expenditures                                       (261,000)
Add: Provision                                              396,000
                                                          ---------
Ending balance as of September 30, 2003                   $ 325,000
                                                          =========





                                     - 38 -
<page>

NOTE 6.  Income Taxes
- ---------------------

The  components of income tax expense  (benefit) for the fiscal years  indicated
are as follows:
<table>
<caption>
                                            2003            2002             2001
                                            ----            ----             ----
<s>                                          <c>             <c>              <c>
Federal:
 Current                               $    (339,934)   $(1,713,000)   $    353,000
 Deferred                                  1,853,957        729,000          43,000
                                       -------------    -----------    ------------
                                           1,514,023       (984,000)        396,000

State                                           -          (179,000)        (19,000)
Foreign                                      249,000        393,000         433,000
                                       -------------    -----------    ------------
 Total income tax expense (benefit)    $   1,763,023    $  (770,000)   $    810,000
                                       =============    ============   ============
</table>

A reconciliation of the U.S.  statutory tax rate to the Company's  effective tax
rate follows:
<table>
<caption>
                                2003                 2002                 2001
                                ----                 ----                 ----
<s>                        <c>       <c>          <c>     <c>         <c>      <c>
                          Amount   Percent      Amount  Percent      Amount  Percent

U.S. statutory tax     $  (591,000) (34.0)%  $ (799,000) (34.0)%  $  784,000   34.0%
Increase in valuation
  allowance              2,436,000  140.1          -        -           -        -
Prior year loss
  carryback refund        (115,000)  (6.6)         -        -           -        -
State tax, net of
  federal benefit             -        -        (56,000)  (2.4)         -        -
Goodwill amortization         -        -         67,000    2.8        65,000    2.8
Other                       33,000    1.9        18,000    0.8       (39,000)  (1.7)
                       -----------  ------   ----------- ------   ----------  ------
   Effective Tax Rate  $ 1,763,000  101.4%   $ (770,000) (32.8)%  $  810,000   35.1%
                       ===========  ======   =========== ======   ==========  ======

</table>

The tax effects of temporary  differences  that give rise to deferred tax assets
and liabilities at September 30, 2003 and 2002 are presented below:

                                                     2003             2002
                                                     ----             ----

Deferred tax assets:
  Inventories                                    $   554,000       $  247,000
  Deferred compensation accruals                     152,000          161,000
  Severance accruals                                  81,000            -
  Warranty accrual                                   119,000           65,000
  Depreciation                                       178,000           99,000
  Allowance for doubtful
    accounts receivable                              329,000          469,000
  Unearned service revenue                           627,000          886,000
  Net operating loss carryforwards                   339,000            -
  Unrealized loss on derivatives                      79,000          113,000
  Other                                              146,000           60,000
                                                 -----------       ----------
    Gross deferred tax assets                      2,604,000        2,100,000

Deferred tax liabilities:
  Cash surrender value of officers'
    life insurance                                   101,000           83,000
  Other                                               67,000           60,000
                                                 -----------      -----------
   Gross deferred tax liabilities                    168,000          143,000
                                                 -----------      -----------

   Total deferred tax assets and liabilities     $ 2,436,000      $ 1,957,000
   Less valuation allowance                       (2,436,000)           -
                                                 -----------      -----------
   Net deferred tax assets and liabilities       $     -          $ 1,957,000
                                                 ===========      ===========






                                     - 39 -

<page>


In 2003,  the Company  recognized a $1.9  million  charge to provide a valuation
allowance  against  its  deferred  tax assets due to the  uncertainty  of future
realization.  The establishment of such valuation allowance was determined to be
appropriate  during that period due to updated  judgments  of future  results in
light of the  Company's  operating  losses in current  and recent  years and the
inherent  uncertainties of predicting  future operating  results in periods over
which such net tax differences  become  deductible.  Income tax expense for 2003
includes the  recognition  of an  available  tax  effected  net  operating  loss
carryback of $225,000.

For income tax  purposes,  the Company had a tax  effected  net  operating  loss
carryback  of  approximately  $2.1  million at  September  30,  2003,  which was
included in  recoverable  income  taxes.  Subsequent  to  year-end,  the Company
received  a refund of  previously  paid  taxes  totaling  $1.8  million  under a
carryback claim filed during 2003.

Pretax   domestic  income  (loss)   amounted  to   approximately   $(2,458,000),
$(3,245,000)  and 1,182,000 in fiscal years 2003,  2002 and 2001,  respectively.
Pretax  foreign  income  amounted  to  approximately   $719,000,   $896,000  and
$1,125,000 in fiscal years 2003, 2002 and 2001, respectively.

NOTE 7.  Long-Term Debt
- -----------------------

Long-term debt is comprised of the following
at September 30, 2003 and 2002:

                                                 2003               2002
                                                 ----               ----

  U.S. bank term loan                         $    -             $  825,000
  U.S. bank mortgage loans                     2,743,331          3,123,597
  U.K. bank term loan                            297,416            359,789
  Other                                           16,822             35,902
                                              ----------         ----------
                                               3,057,569          4,344,288
  Less current maturities                        325,294          1,304,227
                                              ----------         ----------

                                              $2,732,275         $3,040,061
                                              ==========         ==========


The Company has a $5 million secured  revolving credit facility with a bank that
expires in July 2004. Borrowings under this facility bear interest at the bank's
prime rate or, at the Company's  option,  LIBOR plus 190 basis points (4.00% and
3.06%,  respectively,  at September 30, 2003). The credit  agreement  includes a
provision  that waives the  Company's  obligation  to comply with all  financial
covenants  contained  in the  agreements  so long as  there  are no  outstanding
borrowings under the revolving credit facility and the Company maintains certain
compensating balances. At September 30, 2003 and 2002, there were no outstanding
borrowings  under this facility.  The Company also had a $4.5 million  five-year
term loan that was repaid in equal monthly installments through July 2003.

In January 1998, the Company entered into an aggregate $2.9 million mortgage and
term  loan  agreement  with a bank to  finance  the  purchase  of its  principal
operating facility.  Such agreement includes a $2,512,000 ten-year mortgage loan
payable in monthly  installments through January 2008, with a $1,188,000 payment
due at the end of the term.  The agreement  also  provided a $388,000  five-year
term loan that was repaid in monthly  installments  through  January 2003 with a
$138,500  payment  that was made at the end of the term in  February  2003.  The
mortgage loan bears interest at the bank's prime rate minus 1.35% and is secured
by all the assets of the  Company.  At the same time,  the Company  entered into
interest  rate swap  agreements  with the same  bank at the time to  effectively
convert  the  foregoing  floating  rate  long-term  loans to fixed  rate  loans.
Subsequently,  such bank  sold its local  operations,  including  the  Company's
loans,  to  another  bank  while  retaining  the  Company's  interest  rate swap
agreements.  These agreements effectively fix the Company's interest rate on its
$2,512,000  mortgage loan at 7.79%. The interest rate swap agreement  matures in
the same amounts and over the same periods as the related mortgage loan.


                                     - 40 -

<page>

In October 1999, the Company entered into a $1.2 million mortgage loan agreement
with its bank to finance the expansion of its principal operating facility.  The
loan is payable in equal monthly  principal  installments  through January 2008,
with a $460,000  payment due at the end of the term.  The loan bears interest at
the bank's prime rate minus 160 basis points  (2.40% and 3.15% at September  30,
2003 and 2002,  respectively) or, at the Company's option,  LIBOR plus 100 basis
points (2.16% and 2.81% at September 30, 2003 and 2002, respectively).

In April 1997,  the Company's  Europe based  subsidiary  entered into a ten-year
500,000 pound sterling (approximately $830,000) bank term loan. The term loan is
payable in equal monthly  installments  with interest at a fixed rate of 9%. The
loan is secured by a first  mortgage on the  subsidiary's  property and contains
restrictive  covenants  that,  among other  things,  require the  subsidiary  to
maintain certain levels of net worth, earnings and debt service coverage.

Current and long-term  debt  maturing in each of the fiscal years  subsequent to
September 30, 2003 approximates  $325,000 in 2004, $334,000 in 2005, $340,000 in
2006, $318,000 in 2007 and $1,741,000 in 2008.

NOTE 8.  Other Comprehensive Income (Loss)
- ------------------------------------------

The accumulated other comprehensive income (loss) balances at September 30, 2003
and 2002 consisted of the following:


                                                      2003           2002
                                                   -----------   -----------
Foreign currency translation adjustment            $ 314,985      $  42,797
Unrealized loss on derivatives                      (216,730)      (200,721)
Unrealized loss on securities                         (6,555)          -
                                                   ----------     ----------
Accumulated other comprehensive income (loss)      $  91,700      $(157,924)
                                                  ===========     ===========


NOTE 9.  Segment and Related Information
- ----------------------------------------

The Company operates in one industry which encompasses the design,  manufacture,
assembly and marketing of video systems and system components for the electronic
protection  segment of the security  industry.  The Company manages its business
segments  primarily on a geographic  basis. The Company's  principal  reportable
segments are comprised of its United States (U.S.) and United  Kingdom  (Europe)
based operations.  Its U.S. based operations consist of Vicon Industries,  Inc.,
the Company's corporate  headquarters and principal operating entity. Its Europe
based operations consist of Vicon Industries  Limited, a wholly owned subsidiary
which markets and distributes the Company's products  principally within Europe.
Other segments include the operations of Vicon Industries  (H.K.),  Ltd., a Hong
Kong based majority owned subsidiary which markets and distributes the Company's
products  principally  within Hong Kong and mainland China and TeleSite  U.S.A.,
Inc. and subsidiary,  a U.S. and Israeli based developer and producer of digital
video systems.

The Company evaluates  performance and allocates resources based on, among other
things, the net profit for each segment,  which excludes  intersegment sales and
profits. Segment information for the fiscal years ended September 30, 2003, 2002
and 2001 is as follows:

<table>
<caption>
2003                       U.S.        Europe      Other   Consolidating   Totals
- ----                    ----------   ----------  --------- -------------   ------
<s>                         <c>          <c>        <c>         <c>         <c>
Net sales to
 external customers    $34,745,000 $15,486,000 $ 1,723,000 $    -       $51,954,000
Intersegment
 net sales               6,043,000       -       3,870,000 (9,913,000)        -
Net income (loss)       (4,880,000)    471,000    (346,000)  (119,000)   (4,874,000)
Interest expense           204,000     158,000       7,000   (128,000)      241,000
Interest income            282,000      21,000       -       (123,000)      180,000
Depreciation and
 amortization              744,000     169,000     220,000      -         1,133,000
Total assets            32,007,000   8,594,000   5,033,000 (3,741,000)   41,893,000
Capital expenditures   $   459,000  $  132,000 $    83,000      -       $   674,000


</table>

                                     - 41 -

<page>

<table>
<caption>
2002                       U.S.        Europe      Other   Consolidating   Totals
- ----                    ----------   ----------  --------- -------------   ------
<s>                        <c>          <c>         <c>         <c>         <c>
Net sales to
 external customers    $38,726,000 $13,078,000  $2,364,000 $    -       $54,168,000
Intersegment
 net sales               6,432,000       -         403,000 (6,835,000)        -
Net income (loss)       (1,155,000)    593,000    (649,000)  (368,000)   (1,579,000)
Interest expense           263,000     218,000      24,000   (165,000)      340,000
Interest income            355,000       -           -       (185,000)      170,000
Depreciation and
 amortization              760,000     103,000     176,000    199,000     1,238,000
Total assets            40,785,000   7,196,000   3,278,000 (3,833,000)   47,426,000
Capital expenditures   $   293,000  $   21,000  $  163,000      -       $   477,000

2001                       U.S.        Europe      Other   Consolidating   Totals
- ----                    ----------   ----------  --------- -------------   ------

Net sales to
 external customers    $47,409,000 $14,572,000  $3,384,000 $    -       $65,365,000
Intersegment
 net sales               8,160,000       -         736,000 (8,896,000)        -
Net income (loss)        1,749,000     979,000  (1,041,000)  (190,000)    1,497,000
Interest expense           440,000     208,000      18,000   (168,000)      498,000
Interest income            348,000       -           -       (147,000)      201,000
Depreciation and
 amortization              780,000     158,000     124,000    194,000     1,256,000
Total assets            44,996,000   8,841,000   3,691,000 (5,602,000)   51,926,000
Capital expenditures   $   296,000  $  227,000  $  166,000      -       $   689,000

</table>

The consolidating  segment information  presented above includes the elimination
and consolidation of intersegment transactions.

Net sales and  long-lived  assets related to operations in the United States and
other foreign countries for the fiscal years ended September 30, 2003, 2002, and
2001 are as follows:
<table>
<caption>
                                       2003             2002            2001
                                       ----             ----            ----
<s>                                     <c>              <c>             <c>
Net sales
 U.S.                              $34,909,000      $39,255,000     $48,339,000
 Foreign                            17,045,000       14,913,000      17,026,000
                                    ----------      -----------     -----------
   Total                           $51,954,000      $54,168,000     $65,365,000

Long-lived assets
 U.S.                              $ 5,324,000      $ 5,609,000     $ 6,076,000
 Foreign                             1,962,000        2,057,000       2,063,000
                                    ----------      -----------     -----------
   Total                           $ 7,286,000      $ 7,666,000     $ 8,139,000

</table>

U.S.  sales include  $4,030,000,  $3,413,000 and $3,455,000 for export in fiscal
years 2003,  2002, and 2001,  respectively.  Indirect sales to the United States
Postal  Service  approximated  $2.7  million,  $3.5 million and $15.2 million in
fiscal 2003, 2002 and 2001, respectively.

NOTE 10.  Stock Option Plans
- ----------------------------

The Company  maintains  stock option  plans which  include  both  incentive  and
non-qualified  options  covering  a total of  647,716  shares  of  common  stock
reserved for issuance to key employees,  including officers and directors.  Such
amount includes a total of 200,000 options  reserved for issuance under the 2002
Incentive Stock Option Plan, as well as a total of 200,000 options  reserved for
issuance  under  the 2002  Non-Qualified  Stock  Option  Plan,  approved  by the
shareholders  in May 2002.  All options  are issued at fair market  value at the
grant date and are exercisable in varying  installments  according to the plans.
The plans allow for the payment of option  exercises  through the  surrender  of
previously  owned mature shares based on the fair market value of such shares at
the date of surrender. During fiscal 2002 and 2001, a total of 34,968 and 18,988
common  shares,   respectively,   were  surrendered  pursuant  to  stock  option
exercises,  which are held in treasury.  There were 85,179 shares  available for
grant at September 30, 2003.


                                     - 42 -

<page>

Changes in outstanding stock options for the three years ended September 30,
2003 are as follows:
                                                       Weighted
                                    Number             Average
                                    of                 Exercise
                                    Shares             Price
- -------------------------------------------------------------------
Balance - September 30, 2000        275,984            $3.30
Options granted                      86,301            $2.39
Options exercised                   (45,897)           $1.81
Options forfeited                   (64,517)           $3.49
- -------------------------------------------------------------------
Balance - September 30, 2001        251,871            $3.15
Options granted                      50,000            $3.05
Options exercised                   (67,447)           $2.88
Options forfeited                   (16,252)           $2.83
- -------------------------------------------------------------------
Balance - September 30, 2002        218,172            $3.24
Options granted                     401,508            $3.37
Options exercised                    (8,597)           $3.03
Options forfeited                   (48,546)           $3.18
- -------------------------------------------------------------------
Balance - September 30, 2003        562,537            $3.34
Price range $2.20 - $3.05
  (weighted-average contractual     283,450            $2.73
   life of 4.5 years)
Price range $3.06 - $7.44
  (weighted-average contractual     279,087            $3.97
   life of 4.8 years)
- -------------------------------------------------------------------
Exercisable options -
  September 30, 2001                107,643            $3.30
  September 30, 2002                 60,020            $4.12
  September 30, 2003                 93,546            $3.71
- -------------------------------------------------------------------

On April 20, 2000, the Board of Directors  granted  holders of stock options the
right to surrender  their  underwater  options by May 31, 2000 in exchange for a
reduced  option  grant at an  exercise  price of $3.18 per  share,  based on the
closing  market price of the  Company's  common  stock on such date.  On May 31,
2000, the Company granted 67,823 new options and cancelled  156,750 options with
exercise  prices  ranging  from $6.75 to $8.19 per share.  These new grants were
treated as repricings  and are subject to variable plan  accounting  pursuant to
FASB Interpretation No. 44, "Accounting for Certain Transactions Involving Stock
Compensation."  Accordingly,  compensation expense (benefit) is recorded for any
changes in the Company's  stock price above the price of $3.18.  In fiscal 2003,
compensation  expense related to these repriced  options was $43,345.  In fiscal
2002 and 2001,  compensation  expense related to these repriced  options was not
material.

NOTE 11.  Shareholder Rights Plan
- ---------------------------------

On November 14, 2001,  the  Company's  Board of Directors  adopted a Shareholder
Rights Plan,  which  declared a dividend of one Common Stock  Purchase  Right (a
Right) for each outstanding share of common stock of the Company to shareholders
of record on December 21, 2001.  Each Right entitles the holder to purchase from
the Company one share of common stock at a purchase  price of $15 per share.  In
the event of the acquisition of or tender offer for 20% or more of the Company's
outstanding  common  stock by  certain  persons  or group  without  the Board of
Directors' consent,  such purchase price will be adjusted to equal fifty percent
of the average market price of the Company's common stock for a period of thirty
consecutive trading days immediately prior to the event. Until the Rights become
exercisable, they have no dilutive effect on the Company's earnings per share.

The Rights, which are non-voting and exercisable until November 30, 2011, can be
redeemed by the Company in whole at a price of $.001 per Right at any time prior
to the  acquisition by certain  persons or group of 50% of the Company's  common
stock.  Separate  certificates for the Rights will not be distributed,  nor will
the  Rights  be  exercisable,  until  either  (i) a  person  or  group  acquires
beneficial  ownership of 20% or more of the  Company's  common stock or (ii) the
tenth day after the  commencement  of a tender or exchange offer for 20% or more
of the Company's common stock. Following an acquisition of 20% or more of the


                                     - 43 -

<page>


Company's  common  shares,  each  Right  holder,  except  for  the  20% or  more
stockholder, can exercise their Right(s), unless the 20% or more stockholder has
offered to acquire all of the outstanding shares of the Company under terms that
a majority of the  independent  Directors of the Company have  determined  to be
fair and in the best  interest of the Company  and its  stockholders.  On May 7,
2002,  the  Company's  shareholders  approved  an  amendment  of  the  Company's
Certificate  of  Incorporation  to increase the total number of shares of common
stock authorized to issue from 10,000,000 to 25,000,000 shares.

NOTE 12.  Earnings Per Share
- ----------------------------

The following table provides the components of the basic and diluted earnings
(loss) per share (EPS) computations:

                                       2003            2002           2001
                                       ----            ----           ----
Basic EPS Computation
- ---------------------

Net income (loss)                  $(4,874,154)    $(1,579,028)    $1,497,148
Weighted average shares
  outstanding                        4,630,745       4,658,612      4,645,154

Basic earnings (loss) per share    $     (1.05)     $     (.34)    $      .32
                                   ============     ===========    ==========

Diluted EPS Computation
- -----------------------

Net income (loss)                  $(4,874,154)    $(1,579,028)    $1,497,148
Weighted average shares
  outstanding                        4,630,745       4,658,612      4,645,154
Stock options                            -               -              6,403
Stock compensation arrangement           -               -              -
                                   -----------      ----------     ----------
Diluted shares outstanding           4,630,745       4,658,612      4,651,557

Diluted earnings (loss) per share  $     (1.05)     $     (.34)    $      .32
                                   ============     ===========    ==========

In 2003 and 2002, 70,718 and 60,330 shares, respectively, have been omitted from
the calculation of diluted EPS as their effect would have been antidilutive.

NOTE 13.  Commitments and Contingencies
- ---------------------------------------

The Company  occupies  certain  facilities,  or is  contingently  liable,  under
operating  leases that expire at various dates through 2008.  The leases,  which
cover periods from three to eight years,  generally  provide for renewal options
at specified  rental  amounts.  The  aggregate  operating  lease  commitment  at
September 30, 2003 was $589,000 with minimum  rentals for the fiscal years shown
as follows:  2004 - $335,000;  2005 - $148,000;  2006 - $34,000; 2007 - $28,000;
2008 - $25,000; 2009 and thereafter - $19,000.

The Company is a party to employment agreements with six executives that provide
for,  among other things,  the payment of  compensation  if there is a change in
control without Board of Director  approval (as defined in the agreements).  The
contingent  liability  under such change in control  provisions at September 30,
2003 was  approximately  $2.5  million.  Certain  of the  employment  agreements
provide for a  severance  benefit at the  expiration  of the  agreement  or at a
specified  date of  retirement,  absent a change in  control,  aggregating  $1.3
million.   The  Company  is  amortizing   such  obligation  to  expense  on  the
straight-line  method over the term of the  employment  agreement or through the
specified dates of retirement.  Such expense amounted to approximately  $146,000
and $75,000 in fiscal 2003 and 2002, respetively.

The Company has  granted  certain of its  officers  with  deferred  compensation
benefits aggregating 97,337 shares of common stock currently held by the Company
in treasury.  Such shares vest upon retirement or, in the case of 70,647 shares,
the expiration of one officer's employment agreement in October 2005. All shares
vest earlier under certain occurrences including death,  involuntary termination
or a  change  in  control  of the  Company.  The  market  value  of such  shares
approximated  $610,000 at the dates of grant,  which is being  amortized  on the
straight-line  method through the specified dates of retirement or over the term
of the employment agreement.


                                     - 44 -

<Page>


NOTE 14.  Litigation
- --------------------

In May 2003,  the Company was served  with a summons and  complaint  in a patent
infringement  suit that named the Company and  thirteen  other  defendants.  The
alleged  infringement  relates to the Company's camera dome systems,  which is a
significant  product line. Among other things,  the suit seeks injunctive relief
and unspecified damages. The Company and its outside patent counsel believe that
the  complaint is without  merit and the Company  intends to  vigorously  defend
itself in this matter.  The Company is unable to reasonably  estimate a range of
possible loss, if any, at this time.  Although the Company  believes that it has
meritorious  defenses to such claims, there is a possibility that an unfavorable
outcome could ultimately occur that could result in a liability that is material
to the Company's results of operations and financial position. The Company plans
to present a joint defense with certain other named defendants in the suit.

In the normal course of business, the Company is a party to certain other claims
and  litigation.  Management  believes  that the  settlement  of such claims and
litigation, considered in the aggregate, will not have a material adverse effect
on the Company's financial position and results of operations.

NOTE 15.  Related Party Transactions
- ------------------------------------

As of  September  30, 2003,  CBC Company,  Ltd.  and  affiliates  ("CBC")  owned
approximately  11.8% of the Company's  outstanding  common  stock.  The Company,
which has been conducting business with CBC for approximately 24 years,  imports
certain finished products and components through CBC and also sells its products
to CBC.  The Company  purchased  approximately  $832,000,  $1.3 million and $3.5
million of products  and  components  from CBC in fiscal years 2003,  2002,  and
2001,  respectively,  and the Company  sold  $370,000,  $409,000 and $303,000 of
products  to CBC  for  distribution  in  fiscal  years  2003,  2002,  and  2001,
respectively.  At  September  30, 2003 and 2002,  the Company  owed  $69,000 and
$223,000, respectively, to CBC and CBC owed $7,000 and $79,000, respectively, to
the Company resulting from purchases of products.

In fiscal 2003, the Company  recognized  $180,000 of revenues  received from CBC
pursuant  to the  completion  of a  contract  to  develop  certain  new  product
technology.

NOTE 16.  Quarterly Financial Data (unaudited)
- ----------------------------------------------

                                                             Earnings (Loss)
                                                  Net           Per Share
  Quarter          Net            Gross          Income
   Ended          Sales           Profit         (Loss)      Basic   Diluted

Fiscal 2003
December       $12,018,000      $3,900,000    $(2,071,000)   $ (.45)   $ (.45)
March           13,082,000       4,641,000     (2,735,000)     (.59)     (.59)
June            13,051,000       5,257,000         30,000       .01       .01
September       13,803,000       5,293,000        (98,000)     (.02)     (.02)
               -----------     -----------    -----------    ------    ------
 Total         $51,954,000     $19,091,000    $(4,874,000)   $(1.05)   $(1.05)
               ===========     ===========    ===========    ======    ======

Fiscal 2002
December       $13,551,000     $ 4,472,000    $  (347,000)   $ (.07)   $ (.07)
March           12,846,000       4,235,000       (467,000)     (.10)     (.10)
June            14,274,000       5,062,000         28,000       .01       .01
September       13,497,000       4,449,000       (793,000)     (.17)     (.17)
               -----------     -----------    -----------    ------    ------
Total          $54,168,000     $18,218,000    $(1,579,000)   $ (.34)   $ (.34)
               ===========     ===========    ===========    ======    ======

The Company has not declared or paid cash dividends on its common stock for any
of the foregoing periods.

Because of changes in the number of common shares  outstanding  and market price
fluctuations  affecting outstanding stock options, the sum of quarterly earnings
per share may not equal the earnings per share for the full year.


                                     - 45 -

<page>

                                  SCHEDULE II




                     VICON INDUSTRIES, INC. AND SUBSIDIARIES

                        VALUATION AND QUALIFYING ACCOUNTS


                 Years ended September 30, 2003, 2002, and 2001



                              Balance at   Charged to              Balance
                              beginning    costs and               at end
     Description              of period    expenses    Deductions  of period
     -----------              ---------    --------    ----------  ---------

Allowance for uncollectible
  accounts:



September 30, 2003          $1,077,000     $546,000    $488,000   $1,135,000
                            ==========     ========    ========   ==========

September 30, 2002          $1,115,000     $353,000    $391,000   $1,077,000
                            ==========     ========    ========   ==========

September 30, 2001          $1,063,000     $436,000    $384,000   $1,115,000
                            ==========     ========    ========   ==========







































                                     - 46 -



                                   SIGNATURES


Pursuant  to the  requirements  of the  Section  13 or 15(d)  of the  Securities
Exchange Act of 1934, the registrant has duly caused this report to be signed on
its behalf by the undersigned, thereunto duly authorized.

VICON INDUSTRIES, INC.

By /s/ Kenneth M. Darby                         By /s/ John M. Badke
- -----------------------                         --------------------
Kenneth M. Darby                                John M. Badke
Chairman and                                    Vice President, Finance and
Chief Executive Officer                         Chief Financial Officer

January 14, 2004

Pursuant to the requirements of the Securities Exchange Act of 1934, this report
has been signed  below by the  following  persons in the  capacities  and on the
dates indicated:

VICON INDUSTRIES, INC.


/s/ Kenneth M. Darby                                   January 14, 2004
- ---------------------                                  --------------------
Kenneth M. Darby          Chairman and CEO             Date

/s/ Milton F. Gidge                                    January 14, 2004
- ---------------------                                  --------------------
Milton F. Gidge           Director                     Date

/s/ Peter F. Neumann                                   January 14, 2004
- ---------------------                                  --------------------
Peter F. Neumann          Director                     Date

/s/ W. Gregory Robertson                               January 14, 2004
- ------------------------                               --------------------
W. Gregory Robertson      Director                     Date

/s/ Arthur D. Roche                                    January 14, 2004
- ---------------------                                  --------------------
Arthur D. Roche           Director                     Date




























                                     - 47 -