SECURITIES AND EXCHANGE COMMISSION

                             WASHINGTON, D.C. 20549

                                    FORM 10-Q


QUARTERLY  REPORT UNDER  SECTION 13 or 15(d) OF THE  SECURITIES  EXCHANGE ACT OF
1934


For Quarter Ended  March 31, 2006                  Commission File No.  1-7939
                   --------------                                       -------



                            Vicon Industries, Inc.
                            ----------------------

       New York State                                        11-2160665
(State or other jurisdiction of                           (I.R.S. Employer
 incorporation or organization)                          identification No.)


            89 Arkay Drive, Hauppauge, New York                     11788
- -----------------------------------------------------------------------------
          (Address of principal executive offices)               (Zip Code)


Registrant's telephone number, including area code:   (631) 952-2288
                                                    -------------------

      (Former name, address, and fiscal year, if changed since last report)


Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the  preceding 12 months (or for such  shorter  period that the  registrant  was
required  to file  such  reports),  and  (2) has  been  subject  to such  filing
requirements for the past 90 days.

                               Yes    X       No
                                   -------       -------------


Indicate by check mark whether the registrant is a large  accelerated  filer, an
accelerated  filer or a  non-accelerated  filer.  See definition of "accelerated
filer and large  accelerated  filer" in Rule  12b-2 of the  Exchange  Act (Check
one):

Large accelerated filer      Accelerated filer ___  Non-accelerated filer   X
                        ---                                               -----

Indicate by check mark whether the  registrant is a shell company (as defined in
Rule 12b-2 of the Exchange Act).

                               Yes            No       X
                                   -------       -------------


At March 31, 2006,  the registrant had  outstanding  4,573,084  shares of Common
Stock, $.01 par value.







PART I - FINANCIAL INFORMATION
- ------------------------------
ITEM 1.  FINANCIAL STATEMENTS
- -------  --------------------

                     VICON INDUSTRIES, INC. AND SUBSIDIARIES
                 CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
                                   (UNAUDITED)

                                                 Three Months Ended
                                                 ------------------

                                           3/31/06                3/31/05
                                           -------                -------

Net sales                                $12,222,705            $12,802,110
Cost of sales                              7,645,143              8,094,317
                                         -----------            -----------
    Gross profit                           4,577,562              4,707,793

Operating expenses:
  Selling, general and
    administrative expense                 4,317,117              4,693,049
  Engineering & development expense        1,100,053              1,315,890
                                         -----------            -----------
                                           5,417,170              6,008,939

    Operating loss                          (839,608)            (1,301,146)

Interest expense                              40,964                 42,967
Interest and other income                    (28,018)                (5,794)
                                         -----------            -----------

    Loss before income taxes                (852,554)            (1,338,319)
Income tax expense (benefit)                  (5,000)                42,000
                                         -----------            ------------

    Loss before extraordinary gain          (847,554)            (1,380,319)

Extraordinary gain                              -                   210,968
                                         -----------            -----------

    Net loss                             $  (847,554)           $(1,169,351)
                                         ===========            ===========



Basic and diluted loss per share:

Loss before extraordinary gain           $      (.19)           $      (.30)

Extraordinary gain                               -                      .04
                                         -----------            -----------

    Net loss                             $      (.19)           $      (.26)
                                         ===========            ===========


Shares used in computing basic
 and diluted loss per share                4,571,878              4,565,663





See Accompanying Notes to Condensed Consolidated Financial Statements.



                                       -2-




                     VICON INDUSTRIES, INC. AND SUBSIDIARIES
                 CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
                                   (UNAUDITED)

                                                  Six Months Ended
                                                  ----------------

                                           3/31/06                3/31/05
                                           -------                -------

Net sales                                $26,481,655            $28,384,201
Cost of sales                             16,267,974             17,808,181
                                         -----------            -----------
    Gross profit                          10,213,681             10,576,020

Operating expenses:
  Selling, general and
    administrative expense                 8,738,849              9,852,451
  Engineering & development expense        2,161,169              2,697,676
                                         -----------            -----------
                                          10,900,018             12,550,127

    Operating loss                          (686,337)            (1,974,107)

Interest expense                              83,758                 88,964
Interest and other income                    (69,737)               (42,685)
Loss on sale of marketable securities           -                    44,936
                                         -----------            -----------

    Loss before income taxes                (700,358)            (2,065,322)

Income tax expense                              -                    55,000
                                         -----------            ------------

    Loss before extraordinary gain          (700,358)            (2,120,322)

Extraordinary gain                              -                   210,968
                                         -----------            -----------

    Net loss                             $  (700,358)           $(1,909,354)
                                         ===========            ===========



Basic and diluted loss per share:

Loss before extraordinary gain           $      (.15)           $      (.46)

Extraordinary gain                               -                      .04
                                         -----------            -----------

    Net loss                             $      (.15)           $      (.42)
                                         ===========            ===========


Shares used in computing basic
 and diluted loss per share                4,570,719              4,563,642




See Accompanying Notes to Condensed Consolidated Financial Statements.



                                       -3-




                     VICON INDUSTRIES, INC. AND SUBSIDIARIES
                      CONDENSED CONSOLIDATED BALANCE SHEETS

ASSETS                                               3/31/06         9/30/05
- ------                                               -------         -------
                                                   (Unaudited)
CURRENT ASSETS
Cash and cash equivalents                         $ 4,125,580     $ 5,818,178
Marketable securities                                 123,080         121,830
Accounts receivable, net                            8,751,336      10,125,967
Inventories:
  Parts, components, and materials                  3,242,112       2,277,415
  Work-in-process                                   2,198,238       2,782,761
  Finished products                                 7,362,198       5,406,593
                                                  -----------     -----------
                                                   12,802,548      10,466,769
Prepaid expenses and other current assets             534,158         419,942
                                                  -----------     -----------
   TOTAL CURRENT ASSETS                            26,336,702      26,952,686

Property, plant and equipment                      13,176,780      12,890,801
Less accumulated depreciation and amortization     (6,710,579)     (6,274,975)
                                                 ------------     -----------
                                                    6,466,201       6,615,826
Other assets                                          584,924         623,393
                                                  -----------     -----------
   TOTAL ASSETS                                   $33,387,827     $34,191,905
                                                  ===========     ===========

LIABILITIES AND SHAREHOLDERS' EQUITY
- ------------------------------------

CURRENT LIABILITIES
Current maturities of long-term debt              $   352,314     $   409,343
Accounts payable                                    2,689,285       2,462,671
Accrued compensation and employee benefits          2,165,933       2,353,849
Accrued expenses                                    1,419,568       1,403,734
Unearned revenue                                      624,496         566,065
Income taxes payable                                   43,312          44,306
                                                  -----------     -----------
   TOTAL CURRENT LIABILITIES                        7,294,908       7,239,968

Long-term debt                                      1,885,267       2,061,825
Unearned revenue                                      525,067         582,679
Other long-term liabilities                           376,490         328,953

SHAREHOLDERS' EQUITY
Common stock, par value $.01                           48,609          48,574
Additional paid in capital                         22,469,754      22,459,478
Retained earnings                                   1,580,687       2,281,045
                                                  -----------     -----------
                                                   24,099,050      24,789,097
Less treasury stock, at cost                       (1,299,999)     (1,299,999)
Accumulated other comprehensive income                507,044         557,045
Deferred compensation                                   -             (67,663)
                                                  -----------     -----------
   TOTAL SHAREHOLDERS' EQUITY                      23,306,095      23,978,480
                                                  -----------     -----------
   TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY     $33,387,827     $34,191,905
                                                  ===========     ===========


See Accompanying Notes to Condensed Consolidated Financial Statements.



                                       -4-


                     VICON INDUSTRIES, INC. AND SUBSIDIARIES
                 CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
                                   (UNAUDITED)


                                                         Six Months Ended
                                                         ----------------

                                                       3/31/06       3/31/05
                                                       -------       -------
Cash flows from operating activities:
  Net loss                                         $  (700,358)   $(1,909,354)
  Adjustments to reconcile net loss to net
   cash used in operating activities:
    Depreciation and amortization                      458,511        553,632
    Amortization of deferred compensation                4,913         38,197
    Stock compensation expense                          65,360        (67,718)
    Extraordinary gain on acquisition                     -          (210,968)
    Loss on sale of marketable securities                 -            44,936
  Change in assets and liabilities:
      Accounts receivable, net                       1,310,518        673,185
      Inventories                                   (2,374,340)       189,465
      Recoverable income taxes                            -           239,402
      Prepaid expenses and other current assets       (118,233)      (156,255)
      Other assets                                      37,293            971
      Accounts payable                                 238,811     (1,119,140)
      Accrued compensation and employee benefits      (183,783)       283,244
      Accrued expenses                                  18,888         18,177
      Unearned revenue                                     819       (218,214)
      Income taxes payable                                -          (292,323)
      Other liabilities                                 45,161       (404,755)
                                                   ------------   -----------
       Net cash used in operating activities        (1,196,440)    (2,337,518)

Cash flows from investing activities:
  Capital expenditures                                (332,960)      (430,671)
  Acquisition, net of cash acquired                       -          (868,000)
  Net decrease (increase) in marketable securities      (2,626)     2,064,665
                                                   ------------   -----------
       Net cash provided by (used in)
         investing activities                         (335,586)       765,994

Cash flows from financing activities:
  Repayments of long-term debt                        (231,462)      (175,561)
  Proceeds from exercise of stock options                7,700         13,240
  Repurchases of common stock                             -           (21,115)
                                                   ------------   -----------
       Net cash used in financing activities          (223,762)      (183,436)
                                                   ------------   -----------
Effect of exchange rate changes on cash                 63,190         90,655
                                                   ------------   -----------

Net decrease in cash                                (1,692,598)    (1,664,305)
Cash at beginning of year                            5,818,178      6,063,198
                                                   ------------   ------------
Cash at end of period                              $ 4,125,580    $ 4,398,893
                                                   ============   ===========


See Accompanying Notes to Condensed Consolidated Financial Statements.



                                       -5-


                     VICON INDUSTRIES, INC. AND SUBSIDIARIES
        NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
                                 March 31, 2006


Note 1: Basis of Presentation
- -----------------------------

The accompanying unaudited condensed consolidated financial statements have been
prepared in accordance  with  accounting  principles  generally  accepted in the
United States of America for interim financial  information and the instructions
to Form 10-Q and Rule 10-01 of Regulation S-X. Accordingly,  they do not include
all the information and footnotes  required by accounting  principles  generally
accepted in the United States of America for complete financial  statements.  In
the opinion of  management,  all  adjustments  (consisting  of normal  recurring
accruals)  considered  necessary  for a fair  presentation  have been  included.
Operating  results for the six months  ended March 31, 2006 are not  necessarily
indicative  of the  results  that may be  expected  for the  fiscal  year  ended
September 30, 2006. For further information, refer to the consolidated financial
statements and footnotes thereto included in the Company's annual report on Form
10-K for the fiscal year ended  September  30, 2005.  Certain prior year amounts
have been reclassified to conform to the current period presentation.

Note 2: Marketable Securities
- -----------------------------

Marketable securities consist of mutual fund investments in U.S. government debt
securities.  Such  securities  are stated at market value and are  classified as
available-for-sale  under Financial  Accounting Standards Board (FASB) Statement
of Financial  Accounting  Standards  (SFAS) No. 115, with  unrealized  gains and
losses reported in other  comprehensive  income as a component of  shareholders'
equity. The cost of such securities at March 31, 2006 was $126,507,  with $3,427
of cumulative unrealized losses reported at March 31, 2006.

Note 3: Accounts Receivable
- ---------------------------

Accounts receivable is stated net of an allowance for uncollectible  accounts of
$1,384,000  and  $1,297,000  as of  March  31,  2006  and  September  30,  2005,
respectively.

Note 4: Earnings per Share
- --------------------------

Basic earnings (loss) per share (EPS) is computed based on the weighted  average
number of common  shares  outstanding  for the period.  Diluted EPS reflects the
maximum dilution that would have resulted from the exercise of stock options and
incremental common shares issuable under deferred compensation  agreements.  The
weighted average number of shares of common stock used in determining  basic and
diluted EPS was  4,571,878  and  4,565,663  for the three months ended March 31,
2006 and 2005,  respectively.  The weighted  average  number of shares of common
stock used in determining  basic and diluted EPS was 4,570,719 and 4,563,642 for
the six months ended March 31, 2006 and 2005, respectively.

For the three months ended March 31, 2006 and 2005,  112,093 and 175,213 shares,
respectively,  have been  omitted from the  calculation  of diluted EPS as their
effect would have been antidilutive. For the six months ended March 31, 2006 and
2005,  102,920 and 201,499  shares,  respectively,  have been  omitted  from the
calculation of diluted EPS as their effect would have been antidilutive.



                                       -6-


Note 5: Comprehensive Income (Loss)
- -----------------------------------

The Company's total comprehensive loss for the three month and six month periods
ended March 31, 2006 and 2005 was as follows:

                                 Three Months                Six Months
                                Ended March 31,            Ended March 31,
                             ---------------------       --------------------
                               2006         2005           2006         2005
                             --------     --------       --------     -------
Net loss                  $  (847,554)  $(1,169,351)  $  (700,358) $(1,909,354)
Other comprehensive income
 (loss), net of tax:
  Decrease (increase) in
   unrealized loss on
    securities                 (1,204)         (596)       (1,376)      46,922
  Unrealized gain (loss)
   on derivatives              12,127        93,825        (2,376)      39,475
  Foreign currency
   translation adjustment     164,903      (138,198)      (46,249)     303,500
                          -----------    -----------  ------------ ------------
Comprehensive loss        $  (671,728)  $(1,214,320)  $  (750,359) $(1,519,457)
                          ===========   ============  ============ ============

The  accumulated  other  comprehensive  income  balances  at March 31,  2006 and
September 30, 2005 consisted of the following:


                                                    March 31,    September 30,
                                                      2006           2005
                                                  ------------   ------------
Foreign currency translation adjustment           $  526,597      $ 572,846
Unrealized loss on derivatives                       (16,126)       (13,750)
Unrealized loss on securities                         (3,427)        (2,051)
                                                  -----------     ----------
Accumulated other comprehensive income            $  507,044      $ 557,045
                                                  ===========     ==========

Note 6: Derivative Instruments
- ------------------------------

At March 31,  2006,  the Company had  interest  rate swaps and forward  exchange
contracts  outstanding with notional  amounts  aggregating $1.5 million and $1.2
million,   respectively,   whose   aggregate  fair  value  was  a  liability  of
approximately  $16,000.  The  change in the  amount of the  liability  for these
instruments is shown as a component of accumulated other comprehensive income.

Note 7: Stock-Based Compensation
- --------------------------------

The Company  maintains  stock  option  plans that  include  both  incentive  and
non-qualified options reserved for issuance to key employees, including officers
and directors. All options are issued at fair market value at the grant date and
are exercisable in varying installments  according to the plans. The plans allow
for the payment of option  exercises  through the surrender of previously  owned
mature  shares  based on the fair  market  value of such  shares  at the date of
surrender.

Prior to October 1, 2005,  the  Company  followed  Accounting  Principles  Board
Opinion No. 25,  "Accounting  for Stock Issued to Employees"  ("APB No. 25") and
related interpretations in accounting for its employee stock-based compensation.
Under APB No. 25,  compensation  expense was  recorded if, on the date of grant,
the market  price of the  underlying  stock  exceeded  its  exercise  price.  As
permitted by Statement of Financial  Accounting  Standards No. 123,  "Accounting
for Stock-Based  Compensation" ("SFAS No. 123") and SFAS No. 148 "Accounting for
Stock-Based  Compensation  -  Transition  and  Disclosure - An Amendment of FASB
Statement  No. 123" ("SFAS No.  148"),  the Company had retained the  accounting
prescribed by APB No. 25 and presented the disclosure  information prescribed by
SFAS No. 123 and SFAS No. 148.

                                       -7-



Had  compensation  expense for stock option grants issued been determined  under
the fair value method of SFAS No. 123, the Company's net loss and loss per share
(EPS) for the three-month and six-months periods ended March 31, 2005 would have
been:

                                   Three Months Ended        Six Months Ended
                                     March 31, 2005           March 31, 2005
                                     --------------           --------------

Reported net loss                      $(1,169,351)             $(1,909,354)
Stock-based compensation cost              (38,056)                 (97,123)
                                       -----------              -----------
Pro forma net loss                     $(1,207,407)             $(2,006,477)
                                       ===========              ===========

Reported basic and diluted EPS            $ (.26)                  $ (.42)
Pro forma basic and diluted EPS           $ (.26)                  $ (.44)

Effective  October 1, 2005, the Company  adopted SFAS No.  123(R),  "Share-Based
Payment",  which requires that all share based payments to employees,  including
stock  options,  be  recognized  as  compensation  expense  in the  consolidated
financial  statements based on their fair values and over the requisite  service
period.  For the  three-month  and six-month  periods ended March 31, 2006,  the
Company  recorded  non-cash   compensation   expense  of  $43,522  and  $65,360,
respectively,  ($.01 per basic and diluted share) relating to stock options. The
Company elected to utilize the modified-prospective  application method, whereby
compensation  expense is recorded for all awards  granted  after October 1, 2005
and for the unvested portion of awards granted prior to this date.  Accordingly,
prior period  amounts have not been  restated.  The adoption of SFAS No.  123(R)
resulted in an  immaterial  cumulative  change in  accounting  as of the date of
adoption.  The fair  value for  options  was  determined  using a  Black-Scholes
valuation model and the straight-line  attribution  approach using the following
weighted average assumptions for the six-months ended March 31, 2006:

                  Risk-free interest rate              4.44%
                  Dividend yield                       0.00%
                  Volatility factor                   75.91%
                  Weighted average expected life     5 years

The risk-free interest rate used in the Black-Scholes  valuation method is based
on the implied yield currently available in U.S. Treasury securities at maturity
with an  equivalent  term.  The  Company has not  recently  declared or paid any
dividends  and  does  not  currently  expect  to do so in the  future.  Expected
volatility  is  based  on the  annualized  daily  historical  volatility  of the
Company's stock over a representative period. The weighted-average expected life
represents  the  period  over  which  stock-based  awards  are  expected  to  be
outstanding  and  was  determined  based  on  a  number  of  factors,  including
historical  weighted  average and  projected  holding  periods for the remaining
unexercised  shares, the contractual terms of the Company's  stock-based awards,
vesting schedules and expectations of future employee behavior.



                                       -8-



A summary of stock option  activity for the  six-months  ended March 31, 2006 is
presented below:
                                                        Weighted
                                                        Average
                                             Weighted   Remaining
                                   Number    Average   Contractual  Aggregate
                                     of      Exercise     Term      Intrinsic
                                   Options    Price    (in years)     Value
                                   -------    -----    ----------     -----

Balance at October 1, 2005         582,741    $3.35
Granted                             39,975    $3.17
Exercised                           (3,500)   $2.20
Forfeited or expired               (35,000)   $4.40
                                   -------    -----
Balance at March 31, 2006          584,216    $3.28         2.9      $118,993
                                   =======    =====         ===      ========
Exercisable at March 31, 2006      331,261    $3.24         2.1      $ 76,940
                                   =======    =====         ===      ========

The weighted-average grant date fair value of options granted for the six months
ended March 31, 2006 was $2.05.  The total intrinsic value of options  exercised
during the six months ended March 31, 2006 was $3,150.

A summary of the status of the Company's  nonvested  shares as of March 31, 2006
is as follows:

                                                             Weighted-Average
                                                                 Grant-Date
Nonvested Shares                        Shares                   Fair Value
                                        ------                   ----------

Nonvested at October 1, 2005            294,253                     $1.79
Granted                                  39,975                     $2.05
Vested                                  (47,773)                    $1.53
Forfeited                               (33,500)                    $1.92
                                        -------                     -------
Nonvested at March 31, 2006             252,955                     $1.79

As of March 31,  2006,  there was  $292,731 of total  unrecognized  compensation
cost,   net  of  estimated   forfeitures,   related  to  nonvested   share-based
compensation   arrangements,   which  is  expected  to  be  recognized   over  a
weighted-average  period of 1.3 years.  The total  fair  value of shares  vested
during the six months ended March 31, 2006 was $73,039.

Note 8: Litigation
- ------------------

The Company is one of several defendants in a patent infringement suit commenced
by Lectrolarm  Custom  Systems,  Inc. in May 2003 in the United States  District
Court for the Western  District of Tennessee.  The alleged  infringement  by the
Company  relates to its camera dome systems and other  products  that  represent
significant  sales to the Company.  Among other things,  the suit seeks past and
enhanced  damages,  injunctive  relief and attorney's fees. In January 2006, the
Company  received the plaintiff's  claim for past damages  through  December 31,
2005 that approximated $11.7 million. The Company and its outside patent counsel
believe that the complaint  against the Company is without merit. The Company is
vigorously defending itself and is a party to a joint defense with certain other
named  defendants.  The  Company  is unable to  reasonably  estimate  a range of
possible loss, if any, at this time.  Although the Company  believes that it has
meritorious  defenses to such claims, there is a possibility that an unfavorable
outcome could ultimately occur that could result in a liability that is material
to the Company's results of operations and financial  position.  The Company has
held  discussions  with the  plaintiff  in the  interest of  settling  the case.
However, there can be no assurance that any settlement can be reached.



                                       -9-


In connection  with this suit, the Company filed a request with the U.S.  Patent
and Trademark  Office (USPTO) for  reexamination of the plaintiff's  patent.  In
April 2006,  the USPTO issued a non-final  office  action  rejecting  all of the
plaintiff's  patent  claims  asserted  against the Company.  The  plaintiff  has
multiple appeals available to it in the USPTO and,  thereafter,  in the Court of
Appeals for the Federal Circuit.

In the normal course of business, the Company is a party to certain other claims
and  litigation.  Management  believes  that the  settlement  of such claims and
litigation, considered in the aggregate, will not have a material adverse effect
on the Company's financial position and results of operations.

Note 9: Asset Purchase
- ----------------------

On October 1, 2004, the Company entered into an agreement to purchase all of the
operating assets of Videotronic Infosystems GmbH ("Videotronic"), a German based
video products  supplier  operating  under  insolvency  protection,  for 700,000
Eurodollars (approximately $868,000).



                                      -10-


ITEM 2. MANAGEMENT'S DISCUSSION AND ANALYSIS
- --------------------------------------------


Results of Operations
- ---------------------
Three Months Ended March 31, 2006 Compared with March 31, 2005
- --------------------------------------------------------------


Net sales for the quarter  ended March 31, 2006  decreased  5% to $12.2  million
compared with $12.8 million in the year ago period.  Domestic sales increased 6%
to $6.6 million compared with $6.2 million in the year ago period. International
sales for the quarter  decreased 14% to $5.6 million  compared with $6.6 million
in the year ago period. The backlog of unfilled orders was $6.5 million at March
31, 2006 compared with $6.7 million at September 30, 2005.

Gross profit  margins for the second  quarter of fiscal 2006  increased to 37.5%
compared with 36.8% in the year ago period due principally to cost reductions on
the Company's digital video server/recorder product line.

Operating  expenses for the second  quarter of fiscal 2006 decreased $.6 million
to $5.4 million compared with $6.0 million in the year ago period.  The decrease
was  spread  among all  reported  operating  expense  categories  as a result of
planned cost cutting initiatives.

The Company  incurred an operating loss of $840,000 in the second fiscal quarter
of 2006 compared with an operating loss of $1.3 million in the year ago period.

Interest  expense  decreased  to $41,000  for the second  quarter of fiscal 2006
compared  with  $43,000  in the year ago period  principally  as a result of the
paydown of bank borrowings  offset, in part, by the effect of increased interest
rates during the current quarter. Interest and other income increased to $28,000
for the  second  quarter of fiscal  2006  compared  with  $6,000 in the year ago
period  principally  as a result of increased  interest rates during the current
quarter.

The Company  recorded an income tax benefit of $5,000 for the second  quarter of
fiscal 2006  compared  with income tax expense of $42,000 in the year ago period
relating  principally to results reported by the Company's European  operations.
The Company has ceased recognizing tax benefits on its U.S. operating losses due
to the uncertainty of its future realization.

As a result of the  foregoing,  the Company  incurred a net loss of $848,000 for
the second  quarter of fiscal 2006  compared  with a net loss of $1.2 million in
the year ago period.


                                      -11-



Results of Operations
- ---------------------
Six Months Ended March 31, 2006 Compared with March 31, 2005
- ------------------------------------------------------------


Net sales for the six months ended March 31, 2006  decreased 7% to $26.5 million
compared  with $28.4  million  in the year ago  period.  Domestic  sales for the
current year period were virtually  unchanged  compared with the year ago period
at $14.0  million,  while  international  sales  decreased  13% to $12.5 million
compared with $14.4 million in the year ago period.  International sales for the
prior year period  included the  shipment of a $2.2 million  system order to one
foreign customer.

Gross profit  margins for the first six months of fiscal 2006 increased to 38.6%
compared with 37.3% in the year ago period due principally to cost reductions on
the Company's digital video server/recorder product line.

Operating  expenses  for the first six  months of  fiscal  2006  decreased  $1.7
million to $10.9 million compared with $12.6 million in the year ago period. The
decrease was spread among all reported  operating expense categories as a result
of planned cost cutting initiatives.

The Company  incurred an operating  loss of $686,000 for the first six months of
fiscal 2006  compared  with an  operating  loss of $2.0  million in the year ago
period.

Interest  expense  decreased  to $84,000 for the first six months of fiscal 2006
compared  with  $89,000  in the year ago period  principally  as a result of the
paydown of bank borrowings  offset, in part, by the effect of increased interest
rates  during the current year  period.  Interest and other income  increased to
$70,000 for the first six months of fiscal  2006  compared  with  $43,000 in the
year ago period  principally as a result of increased  interest rates during the
current year period.  During the prior year period,  the Company  liquidated the
principal  portion of its  investment  in marketable  securities  resulting in a
$45,000 loss for the period.

There was no income tax expense reported for the first six months of fiscal 2006
compared  with $55,000 in the year ago period  relating  principally  to profits
reported  by  the  Company's  European   operations.   The  Company  has  ceased
recognizing tax benefits on its U.S.  operating losses due to the uncertainty of
its future realization.

An  extraordinary  gain in the amount of $211,000 was recorded in the prior year
period relating to the Company's acquisition of its Videotronic subsidiary.  The
gain  represents  the recovery of tangible net assets  acquired in excess of the
purchase price of the assets.

As a result of the  foregoing,  the Company  incurred a net loss of $700,000 for
the first six months of fiscal 2006  compared with a net loss of $1.9 million in
the year ago period.



                                      -12-



Liquidity and Capital Resources
- -------------------------------

Net cash used in operating  activities was $1.2 million for the first six months
of fiscal 2006 due principally to a $2.4 million increase in inventories, offset
in part by a $1.3  million  reduction in accounts  receivable.  The $700,000 net
loss for the period was offset,  in part, by $529,000 of non-cash  charges.  Net
cash used in  investing  activities  was  $336,000  for the first six  months of
fiscal 2006 due  principally to $333,000 of general  capital  expenditures.  Net
cash  used  in  financing  activities  was  $224,000  principally   representing
repayments of bank debt. As a result of the  foregoing,  cash  decreased by $1.7
million  for the first six months of fiscal  2006  after the effect of  exchange
rate changes on the cash position of the Company.

The Company's European based subsidiary maintains a bank overdraft facility that
provides for maximum  borrowings of one million Pounds  Sterling  (approximately
$1,740,000)  to support its local working  capital  requirements.  This facility
expires in March 2007. At March 31, 2006 and  September 30, 2005,  there were no
outstanding borrowings under this facility.

The following is a summary of the Company's  long-term  debt and material  lease
obligations as of March 31, 2006:

Fiscal         Debt                 Lease
 Year       Repayments           Commitments         Total
- ------      ----------           -----------         -----
 2006       $  177,000             $164,000       $  341,000
 2007          321,000              174,000          495,000
 2008        1,740,000               37,000        1,777,000

The Company has incurred operating losses in recent years which, if continued,
could exhaust the Company's cash reserves and limit its ability to secure
additional bank financing, if needed. The Company has instituted certain plans
to preserve its cash, including cost cutting measures and inventory reduction
initiatives. Based upon the achievement of such plans, the Company believes that
it will have sufficient cash to meet its anticipated operating costs, capital
expenditures and debt service requirements for at least the next twelve months.

The Company does not have any off-balance  sheet  transactions,  arrangements or
obligations  (including  contingent  obligations)  that have, or are  reasonably
likely to have, a material effect on the Company's financial condition,  results
of operations, liquidity, capital expenditures or capital resources.

The Company is one of several defendants in a patent infringement suit commenced
by Lectrolarm  Custom  Systems,  Inc. in May 2003 in the United States  District
Court for the Western  District of Tennessee.  The alleged  infringement  by the
Company  relates to its camera dome systems and other  products  that  represent
significant  sales to the Company.  Among other things,  the suit seeks past and
enhanced  damages,  injunctive  relief and attorney's fees. In January 2006, the
Company  received the plaintiff's  claim for past damages  through  December 31,
2005 that approximated $11.7 million. The Company and its outside patent counsel
believe that the complaint  against the Company is without merit. The Company is
vigorously defending itself and is a party to a joint defense with certain other
named  defendants.  The  Company  is unable to  reasonably  estimate  a range of
possible loss, if any, at this time.  Although the Company  believes that it has
meritorious  defenses to such claims, there is a possibility that an unfavorable
outcome could ultimately occur that could result in a liability that is material
to the Company's results of operations and financial  position.  The Company has
held  discussions  with the  plaintiff  in the  interest of  settling  the case.
However, there can be no assurance that any settlement can be reached.
                                      -13-



In connection  with this suit, the Company filed a request with the U.S.  Patent
and Trademark  Office (USPTO) for  reexamination of the plaintiff's  patent.  In
April 2006,  the USPTO issued a non-final  office  action  rejecting  all of the
plaintiff's  patent  claims  asserted  against the Company.  The  plaintiff  has
multiple appeals available to it in the USPTO and,  thereafter,  in the Court of
Appeals for the Federal Circuit.

Critical Accounting Policies
- ----------------------------

The Company's  significant  accounting policies are fully described in Note 1 to
the Company's  consolidated  financial  statements included in its September 30,
2005 Annual  Report on Form 10-K.  Management  believes the  following  critical
accounting  policies,  among others,  affect its more significant  judgments and
estimates used in the preparation of its consolidated financial statements.

The Company  recognizes  revenue  when  persuasive  evidence  of an  arrangement
exists,  delivery has occurred or services have been rendered, the selling price
is fixed or  determinable,  and  collectibility  of the resulting  receivable is
reasonably  assured.  As it  relates  to product  sales,  revenue  is  generally
recognized when products are sold and title is passed to the customer.  Shipping
and handling costs are included in cost of sales. Advance service billings under
equipment  maintenance  agreements  are deferred and recognized as revenues on a
pro rata basis over the term of the service  agreements.  The Company  evaluates
multiple-element  revenue arrangements for separate units of accounting pursuant
to EITF Issue No. 00-21, "Revenue Arrangements with Multiple Deliverables",  and
follows  appropriate  revenue  recognition  policies  for  each  separate  unit.
Elements are  considered  separate  units of  accounting  provided  that (i) the
delivered item has  stand-alone  value to the customer,  (ii) there is objective
and reliable  evidence of the fair value of the delivered  item,  and (iii) if a
general  right of return  exists  relative to the  delivered  item,  delivery or
performance of the  undelivered  item is considered  probable and  substantially
within the control of the Company. As applied to the Company, under arrangements
involving the sale of product and the  provision of services,  product sales are
recognized  as  revenue  when the  products  are sold and title is passed to the
customer,  and service  revenue is  recognized  as services are  performed.  For
products that include more than incidental  software,  and for separate licenses
of the Company's software products, the Company recognizes revenue in accordance
with  the   provisions  of  Statement  of  Position  97-2,   "Software   Revenue
Recognition", as amended.

The Company  maintains  allowances  for doubtful  accounts for estimated  losses
resulting from the inability of its customers to make required payments.  If the
financial  condition  of its  customers  were to  deteriorate,  resulting  in an
impairment  of their  ability to make  payments,  additional  allowances  may be
required.

The Company  provides for the estimated  cost of product  warranties at the time
revenue is recognized. While the Company engages in product quality programs and
processes,  including  monitoring  and  evaluating  the quality of its component
suppliers,  its  warranty  obligation  is  affected  by product  failure  rates,
material  usage and service  delivery  costs  incurred in  correcting  a product
failure. Should actual product failure rates, material usage or service delivery
costs differ from its estimates,  revisions to the estimated  warranty liability
may be required.






                                      -14-



The Company writes down its inventory for estimated obsolescence and slow moving
inventory  equal  to the  difference  between  the  cost  of  inventory  and the
estimated net realizable market value based upon assumptions about future demand
and market conditions.  Technology changes and market conditions may render some
of the Company's products obsolete and additional  inventory  write-downs may be
required.  If actual future demand or market  conditions are less favorable than
those projected by management, additional inventory write-downs may be required.

The Company assesses the  recoverability of the carrying value of its long-lived
assets,  including  identifiable  intangible  assets with finite  useful  lives,
whenever events or changes in circumstances indicate that the carrying amount of
the assets may not be recoverable.  The Company evaluates the  recoverability of
such assets based upon the  expectations  of  undiscounted  cash flows from such
assets. If the sum of the expected future undiscounted cash flows were less than
the carrying  amount of the asset, a loss would be recognized for the difference
between the fair value and the carrying amount.

The  Company's  ability to recover the reported  amounts of deferred  income tax
assets is  dependent  upon its ability to  generate  sufficient  taxable  income
during the periods over which net temporary tax differences  become  deductible.
The Company maintains a full valuation allowance against its deferred tax assets
due  to the  uncertainty  of  future  realization.  The  establishment  of  such
valuation  allowance  was  determined  to be  appropriate  due to the  Company's
operating  losses in recent years and the inherent  uncertainties  of predicting
future operating  results in periods over which such net tax differences  become
deductible.  The Company plans to provide a full valuation allowance against its
deferred  tax assets  until such time that it can achieve a  sustained  level of
profitability  or other  positive  evidence  arises  that would  demonstrate  an
ability to recover such assets.

The Company is subject to  proceedings,  lawsuits  and other  claims  related to
labor,  product and other  matters.  The Company  assesses the  likelihood of an
adverse  judgment  or  outcomes  for  these  matters,  as well as the  range  of
potential  losses.  A determination  of the reserves  required,  if any, is made
after careful  analysis.  The required  reserves may change in the future due to
new developments.

Safe Harbor Statement under the Private Securities Litigation Reform Act of 1995
- --------------------------------------------------------------------------------

Statements in this Report on Form 10-Q and other  statements made by the Company
or its representatives that are not strictly historical facts including, without
limitation,   statements   included  herein  under  the  captions   "Results  of
Operations",   "Liquidity  and  Capital  Resources"  and  "Critical   Accounting
Policies"  are  "forward-looking"  statements  within the meaning of the Private
Securities Litigation Reform Act of 1995 that should be considered as subject to
the many risks and  uncertainties  that exist in the  Company's  operations  and
business  environment.  The  forward-looking  statements  are  based on  current
expectations  and involve a number of known and unknown risks and  uncertainties
that could cause the actual  results,  performance  and/or  achievements  of the
Company  to  differ   materially  from  any  future   results,   performance  or
achievements, express or implied, by the forward-looking statements. Readers are
cautioned not to place undue reliance on these forward-looking  statements,  and
that in light  of the  significant  uncertainties  inherent  in  forward-looking
statements,  the  inclusion  of such  statements  should  not be  regarded  as a
representation  by the Company or any other person that the  objectives or plans
of the Company will be  achieved.  The Company  also  assumes no  obligation  to
update its forward-looking statements or to advise of changes in the assumptions
and factors on which they are based.

                                      -15-



ITEM 3. QUALITATIVE AND QUANTITATIVE DISCLOSURES ABOUT MARKET RISK
- ------------------------------------------------------------------

The Company is exposed to various  market  risks,  including  changes in foreign
currency  exchange  rates and  interest  rates.  The  Company  has a policy that
prohibits the use of currency  derivatives or other  financial  instruments  for
trading or speculative purposes.

The Company  enters into forward  exchange  contracts to hedge  certain  foreign
currency  exposures  and  minimize the effect of such  fluctuations  on reported
earnings and cash flow (see Note 6 "Derivative  Instruments" to the accompanying
condensed  consolidated  financial  statements).  The Company's  ongoing foreign
currency  exchange  risks  include  intercompany  sales of product and  services
between subsidiary companies operating in differing functional currencies.

At March 31, 2006,  the Company had $1.5 million of  outstanding  floating  rate
bank debt which was covered by an interest rate swap agreement that  effectively
converts the  foregoing  floating rate debt to a stated fixed rate (see "Note 6.
Long-Term  Debt"  to  the  consolidated  financial  statements  included  in the
Company's  Annual  Report on Form 10-K for the year ended  September  30, 2005).
Thus,  the Company has  substantially  no net interest  rate  exposures on these
instruments.  However,  the Company had approximately  $627,000 of floating rate
bank  debt that is  subject  to  interest  rate  risk as it was not  covered  by
interest  rate  swap  agreements.  The  Company  does  not  believe  that  a 10%
fluctuation in interest rates would have a material  effect on its  consolidated
financial position and results of operations.

ITEM 4. CONTROLS AND PROCEDURES
- -------------------------------

Evaluation of Disclosure Controls and Procedures
- ------------------------------------------------

The Company's management,  with the participation of its Chief Executive Officer
and Chief Financial Officer, conducted an evaluation of the effectiveness of the
design and operation of the Company's  disclosure  controls and  procedures,  as
required  by  Exchange  Act Rule  13a-15.  Based on that  evaluation,  the Chief
Executive Officer and Chief Financial Officer have concluded that, as of the end
of the period  covered by this report,  the  Company's  disclosure  controls and
procedures were effective to ensure that information required to be disclosed by
the Company in the reports  that it files or submits  under the  Exchange Act is
recorded,  processed,  summarized and reported within the time periods specified
by the Securities and Exchange Commission's rules and forms.

Changes in Internal Controls
- ----------------------------

There were no changes in the Company's internal control over financial reporting
identified in  connection  with the  evaluation  referred to above that occurred
during the quarter that have materially  affected,  or are reasonably  likely to
materially affect, the registrant's internal control over financial reporting.

The Company's  size dictates that it conducts  business with a minimal number of
financial and  administrative  employees,  which inherently results in a lack of
documented  controls  and  segregation  of duties  within  the  Company  and its
operating  subsidiaries.  Management  will  continue to evaluate  the  employees
involved and the control  procedures in place,  the risks  associated  with such
lack of segregation  and whether the potential  benefits of adding  employees to
clearly  segregate  duties  justifies  the  expense  associated  with such added
personnel.  In addition,  management is aware that many of the internal controls
that are in place at the Company are undocumented controls.

                                      -16-



Limitations on the Effectiveness of Controls
- --------------------------------------------

The Company  believes  that a control  system,  no matter how well  designed and
operated,  cannot provide absolute  assurance that the objectives of the control
system are met, and no  evaluation  of controls can provide  absolute  assurance
that all control  issues and instances of fraud,  if any,  within a company have
been detected.

PART II - OTHER INFORMATION
- ---------------------------

ITEM 1 - LEGAL PROCEEDINGS
- --------------------------

The Company is one of several defendants in a patent infringement suit commenced
by Lectrolarm  Custom  Systems,  Inc. in May 2003 in the United States  District
Court for the Western  District of Tennessee.  The alleged  infringement  by the
Company  relates to its camera dome systems and other  products  that  represent
significant  sales to the Company.  Among other things,  the suit seeks past and
enhanced  damages,  injunctive  relief and attorney's fees. In January 2006, the
Company  received the plaintiff's  claim for past damages  through  December 31,
2005 that approximated $11.7 million. The Company and its outside patent counsel
believe that the complaint  against the Company is without merit. The Company is
vigorously defending itself and is a party to a joint defense with certain other
named  defendants.  The  Company  is unable to  reasonably  estimate  a range of
possible loss, if any, at this time.  Although the Company  believes that it has
meritorious  defenses to such claims, there is a possibility that an unfavorable
outcome could ultimately occur that could result in a liability that is material
to the Company's results of operations and financial  position.  The Company has
held  discussions  with the  plaintiff  in the  interest of  settling  the case.
However, there can be no assurance that any settlement can be reached.

In connection  with this suit, the Company filed a request with the U.S.  Patent
and Trademark  Office (USPTO) for  reexamination of the plaintiff's  patent.  In
April 2006,  the USPTO issued a non-final  office  action  rejecting  all of the
plaintiff's  patent  claims  asserted  against the Company.  The  plaintiff  has
multiple appeals available to it in the USPTO and,  thereafter,  in the Court of
Appeals for the Federal Circuit.

ITEM 2 - CHANGES IN SECURITIES,  USE OF PROCEEDS AND ISSUER  PURCHASES OF EQUITY
- --------------------------------------------------------------------------------
SECURITIES
- ----------

On April 26, 2001, the Company announced that its Board of Directors  authorized
the  repurchase  of up to $1 million of shares of the  Company's  common  stock,
which represented  approximately  9.8% of shares outstanding on the announcement
date. The following table  summarizes  repurchases of common stock for the three
month period ended March 31, 2006:

                        Total
                        Number       Average      Approximate Dollar Value
                      of Shares    Price Paid     of Shares that May Yet Be
     Period          Purchased (1)  per Share   Purchased Under the Program
     ------          -------------  ---------   ----------------------------

1/01/06-1/31/06            -          $ -                 $459,664
2/01/06-2/28/06            -          $ -                 $459,664
3/01/06-3/31/06            -          $ -                 $459,664
                        ------        -----
      Total                -          $ -
                        ======        =====

(1) All repurchases were executed in open market transactions.



                                      -17-



ITEM 3 - DEFAULTS UPON SENIOR SECURITIES
- ----------------------------------------

None

ITEM 4 - SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS
- ------------------------------------------------------------

None

ITEM 5 - OTHER INFORMATION
- --------------------------

None

ITEM 6 - EXHIBITS
- -----------------

     10   Material Contracts

          (.1) Advice of Borrowing  Terms  between the  Registrant  and National
               Westminster Bank PLC dated March 6, 2006.

     31.1 Certification  of Chief Executive  Officer  pursuant to Section 302 of
          the Sarbanes-Oxley Act of 2002.

     31.2 Certification  of Chief Financial  Officer  pursuant to Section 302 of
          the Sarbanes-Oxley Act of 2002.

     32.1 Certification of Chief Executive Officer pursuant to 18 U.S.C. Section
          1350, as adopted pursuant to Section 906 of the  Sarbanes-Oxley Act of
          2002.

     32.2 Certification of Chief Financial Officer pursuant to 18 U.S.C. Section
          1350, as adopted pursuant to Section 906 of the  Sarbanes-Oxley Act of
          2002.




                                      -18-


                                   Signatures
                                   ----------

Pursuant to the  requirements  of the  Securities  and Exchange Act of 1934, the
registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned thereunto duly authorized.



VICON INDUSTRIES, INC.





May 15, 2006




/s/ Kenneth M. Darby                       /s/ John M. Badke
- --------------------                       --------------------
Kenneth M. Darby                           John M. Badke
Chairman and                               Senior Vice President, Finance
Chief Executive Officer                    Chief Financial Officer






                                      -19-