SECURITIES AND EXCHANGE COMMISSION

                             WASHINGTON, D.C. 20549

                                    FORM 10-Q


QUARTERLY  REPORT UNDER  SECTION 13 or 15(d) OF THE  SECURITIES  EXCHANGE ACT OF
1934


For Quarter Ended  December 31, 2006               Commission File No.  1-7939
                  -------------------------------                      --------



                            Vicon Industries, Inc.

        New York State                                        11-2160665
- ----------------------------------------------------------------------------
 (State or other jurisdiction of                          (I.R.S. Employer
 incorporation or organization)                          identification No.)


            89 Arkay Drive, Hauppauge, New York                     11788
- ----------------------------------------------------------------------------
          (Address of principal executive offices)               (Zip Code)


Registrant's telephone number, including area code:   (631) 952-2288
                                                    -------------------------


      (Former name, address, and fiscal year, if changed since last report)


Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the  preceding 12 months (or for such  shorter  period that the  registrant  was
required  to file  such  reports),  and  (2) has  been  subject  to such  filing
requirements for the past 90 days.

                               Yes    X       No
                                   -------       -------------


Indicate by check mark whether the registrant is a large accelerated filer, an
accelerated filer or a non-accelerated filer. See definition of "accelerated
filer and large accelerated filer" in Rule 12b-2 of the Exchange Act (Check
one):

Large accelerated filer ___  Accelerated filer ___  Non-accelerated filer  X
                                                                        ------

Indicate by check mark whether the  registrant is a shell company (as defined in
Rule 12b-2 of the Exchange Act).

                               Yes            No    X
                                   -------       -------


At December 31, 2006, the registrant had outstanding  4,660,711 shares of Common
Stock, $.01 par value.








PART I - FINANCIAL INFORMATION
- ------------------------------
ITEM 1.  FINANCIAL STATEMENTS
- -----------------------------

                     VICON INDUSTRIES, INC. AND SUBSIDIARIES
                     ---------------------------------------
                 CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
                 -----------------------------------------------
                                   (UNAUDITED)

                                                 Three Months Ended
                                                 ------------------

                                           12/31/06               12/31/05
                                           --------               --------

Net sales                                $17,883,234            $14,258,950
Cost of sales                             10,681,773              8,622,831
                                         -----------            -----------
    Gross profit                           7,201,461              5,636,119

Operating expenses:
  Selling, general and
    administrative expense                 4,816,359              4,421,732
  Engineering & development expense        1,239,261              1,061,116
                                         -----------            -----------
                                           6,055,620              5,482,848

    Operating income                       1,145,841                153,271

Interest expense                              38,790                 42,794
Interest and other income                   (111,156)               (41,719)
                                         -----------            -----------

    Income before income taxes             1,218,207                152,196

Income tax expense                           103,000                  5,000
                                         -----------            -----------

    Net income                           $ 1,115,207            $   147,196
                                         ===========            ===========



Basic and diluted earnings per share     $       .24            $       .03
                                         ===========            ===========


Shares used in computing earnings per share:

            Basic                          4,615,704              4,569,584
            Diluted                        4,711,015              4,663,330



See Accompanying Notes to Condensed Consolidated Financial Statements.


                                       -2-





                     VICON INDUSTRIES, INC. AND SUBSIDIARIES
                     ---------------------------------------
                      CONDENSED CONSOLIDATED BALANCE SHEETS
                      -------------------------------------

ASSETS                                              12/31/06        9/30/06
- ------                                              --------        -------
                                                  (Unaudited)
CURRENT ASSETS
- --------------
Cash and cash equivalents                         $ 4,469,286     $ 5,639,334
Marketable securities                                 128,260         126,697
Accounts receivable, net                           12,523,363      11,269,529
Inventories:
  Parts, components, and materials                  2,767,980       2,809,152
  Work-in-process                                   2,603,501       2,347,354
  Finished products                                 7,291,182       6,812,732
                                                  -----------     -----------
                                                   12,662,663      11,969,238
Prepaid expenses and other current assets             599,523         484,713
                                                  -----------     -----------
   TOTAL CURRENT ASSETS                            30,383,095      29,489,511

Property, plant and equipment                      13,288,153      13,050,211
Less accumulated depreciation and amortization     (7,095,452)     (6,821,126)
                                                 ------------     -----------
                                                    6,192,701       6,229,085
Other assets                                          149,292         236,521
                                                  -----------     -----------
   TOTAL ASSETS                                   $36,725,088     $35,955,117
                                                  ===========     ===========

LIABILITIES AND SHAREHOLDERS' EQUITY
- ------------------------------------

CURRENT LIABILITIES
- -------------------
Current maturities of long-term debt              $   315,109     $   331,830
Accounts payable                                    3,627,530       4,162,263
Accrued compensation and employee benefits          1,952,389       2,427,525
Accrued expenses                                    1,529,107       1,429,566
Unearned revenue                                      915,524         806,142
Income taxes payable                                  264,889         151,323
                                                  -----------     -----------
   TOTAL CURRENT LIABILITIES                        8,604,548       9,308,649

Long-term debt                                      1,671,494       1,740,335
Unearned revenue                                      422,065         457,474
Other long-term liabilities                           523,279         429,818

SHAREHOLDERS' EQUITY
- --------------------
Common stock, par value $.01                           48,885          48,609
Additional paid in capital                         22,211,567      22,562,126
Retained earnings                                   2,849,697       1,734,490
                                                  -----------     -----------
                                                   25,110,149      24,345,225
Less treasury stock, at cost                         (865,937)     (1,299,999)
Accumulated other comprehensive income              1,259,490         973,615
                                                  -----------     -----------
   TOTAL SHAREHOLDERS' EQUITY                      25,503,702      24,018,841
                                                  -----------     -----------
   TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY     $36,725,088     $35,955,117
                                                  ===========     ===========


See Accompanying Notes to Condensed Consolidated Financial Statements.


                                       -3-


                     VICON INDUSTRIES, INC. AND SUBSIDIARIES
                     ---------------------------------------
                 CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
                 -----------------------------------------------
                                   (UNAUDITED)


                                                         Three Months Ended
                                                         ------------------

                                                      12/31/06       12/31/05
                                                      --------       --------
Cash flows from operating activities:
  Net income                                       $ 1,115,207    $   147,196
  Adjustments to reconcile net income to net cash
   provided by (used in) operating activities:
    Depreciation and amortization                      232,991        236,734
    Amortization of deferred compensation                2,675          2,301
    Stock compensation expense                          45,129         21,838
  Change in assets and liabilities:
      Accounts receivable, net                        (982,138)       (23,034)
      Inventories                                     (559,006)      (970,828)
      Prepaid expenses and other current assets       (100,323)       (92,930)
      Other assets                                      90,170         36,439
      Accounts payable                                (589,083)     1,136,819
      Accrued compensation and employee benefits      (489,817)        33,176
      Accrued expenses                                  85,958         38,598
      Unearned revenue                                  73,972        (58,587)
      Income taxes payable                             102,855          5,049
      Other liabilities                                 31,448         21,755
                                                   ------------   -----------
       Net cash provided by (used in)
         operating activities                         (939,962)       534,526

Cash flows from investing activities:
  Capital expenditures                                (130,480)      (188,907)
  Net increase in marketable securities                 (1,502)        (1,289)
                                                   ------------   -----------
       Net cash used in investing activities          (131,982)      (190,196)

Cash flows from financing activities:
  Repayments of long-term debt                         (87,620)      (145,678)
  Proceeds from exercise of stock options               35,975           -
                                                   ------------   -----------
       Net cash used in financing activities           (51,645)      (145,678)
                                                   ------------   -----------
Effect of exchange rate changes on cash                (46,459)       (29,093)
                                                   ------------   -----------

Net increase (decrease) in cash                     (1,170,048)       169,559
Cash at beginning of year                            5,639,334      5,818,178
                                                   ------------   -----------
Cash at end of period                              $ 4,469,286    $ 5,987,737
                                                   ============   ===========


See Accompanying Notes to Condensed Consolidated Financial Statements.


                                       -4-


                     VICON INDUSTRIES, INC. AND SUBSIDIARIES
                     ---------------------------------------
        NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
        ----------------------------------------------------------------
                                December 31, 2006
                                -----------------


Note 1:  Basis of Presentation
- ------------------------------

The accompanying unaudited condensed consolidated financial statements have been
prepared in accordance  with  accounting  principles  generally  accepted in the
United States of America for interim financial  information and the instructions
to Form 10-Q and Rule 10-01 of Regulation S-X. Accordingly,  they do not include
all the information and footnotes  required by accounting  principles  generally
accepted in the United States of America for complete financial  statements.  In
the opinion of  management,  all  adjustments  (consisting  of normal  recurring
accruals)  considered  necessary  for a fair  presentation  have been  included.
Operating  results  for  the  three  months  ended  December  31,  2006  are not
necessarily  indicative  of the results that may be expected for the fiscal year
ended  September 30, 2007. For further  information,  refer to the  consolidated
financial  statements  and footnotes  thereto  included in the Company's  annual
report on Form 10-K for the fiscal year ended September 30, 2006.  Certain prior
year  amounts  have  been   reclassified   to  conform  to  the  current  period
presentation.

Note 2:  Marketable Securities
- ------------------------------

Marketable securities consist of mutual fund investments in U.S. government debt
securities.  Such  securities  are stated at market value and are  classified as
available-for-sale  under Financial  Accounting Standards Board (FASB) Statement
of Financial  Accounting  Standards  (SFAS) No. 115, with  unrealized  gains and
losses reported in other  comprehensive  income as a component of  shareholders'
equity.  The cost of such  securities  at December 31, 2006 was  $130,876,  with
$2,616 of cumulative unrealized losses reported at December 31, 2006.

Note 3:  Accounts Receivable
- ----------------------------

Accounts receivable is stated net of an allowance for uncollectible accounts of
$1,030,000 and $1,325,000 as of December 31, 2006 and September 30, 2006,
respectively.

Note 4:  Earnings per Share
- ---------------------------

Basic earnings (loss) per share (EPS) is computed based on the weighted  average
number of common  shares  outstanding  for the period.  Diluted EPS reflects the
maximum  dilution  that would  have  resulted  from  incremental  common  shares
issuable  upon the  exercise of stock  options and under  deferred  compensation
agreements.

The  following  table  provides  the  components  of the basic and  diluted  EPS
computations for the three month periods ended December 31, 2006 and 2005:

                                                        Three Months
                                                     Ended December 31,
                                                     ------------------
                                                    2006            2005
                                                 ----------       --------
Basic EPS Computation
- ---------------------
Net income..................................    $ 1,115,207     $   147,196
Weighted average shares outstanding.........      4,615,704       4,569,584
Basic earnings per share....................    $       .24     $       .03
                                                ============    ===========



                                       -5-

                                                        Three Months
                                                     Ended December 31,
                                                     ------------------
                                                    2006             2005
                                                 ----------       ---------
Diluted EPS Computation
Net income..................................    $ 1,115,207     $   147,196

  Weighted average shares outstanding.......      4,615,704       4,569,584
  Stock options.............................         47,389          18,258
  Stock compensation arrangements...........         47,922          75,488
                                                  ---------     -----------

Diluted shares outstanding..................      4,711,015       4,663,330

Diluted earnings per share..................    $       .24     $       .03
                                                ===========     ===========

The diluted weighted average shares  outstanding do not include the antidilutive
impact of 267,008 and 424,916 options for the three month periods ended December
31, 2006 and 2005, respectively, because the exercise price of the stock options
exceeded the average market value of the stock in the periods presented.

Note 5:   Comprehensive Income (Loss)
- -------------------------------------

The Company's total comprehensive income (loss) for the three month periods
ended December 31, 2006 and 2005 was as follows:

                                                           Three Months
                                                        Ended December 31,
                                                        ------------------
                                                        2006           2005
                                                     ----------     ---------

Net income                                         $ 1,115,207   $   147,196
Other comprehensive income (loss), net of tax:
  Decrease (increase) in unrealized loss
    on securities                                           60          (172)
  Unrealized loss on derivatives                       (62,013)      (14,503)
  Foreign currency translation adjustment              347,828      (211,152)
                                                   ------------  ------------
Comprehensive income (loss)                        $ 1,401,082   $   (78,631)
                                                   ============  ============


The accumulated other comprehensive income balances at December 31, 2006 and
September 30, 2006 consisted of the following:

                                                  December 31,   September 30,
                                                      2006           2006
                                                  ------------   ------------
Foreign currency translation adjustment           $1,345,960      $ 998,132
Unrealized loss on derivatives                       (83,854)       (21,841)
Unrealized loss on securities                         (2,616)        (2,676)
                                                  -----------     -----------
Accumulated other comprehensive income            $1,259,490      $ 973,615
                                                  ===========     ===========

Note 6:   Derivative Instruments
- --------------------------------

At December 31, 2006,  the Company had interest rate swaps and forward  exchange
contracts  outstanding with notional  amounts  aggregating $1.4 million and $1.8
million,   respectively,   whose   aggregate  fair  value  was  a  liability  of
approximately  $84,000.  The  change in the  amount of the  liability  for these
instruments is shown as a component of accumulated other comprehensive income.



                                       -6-


Note 7:   Stock-Based Compensation
- ----------------------------------

The Company  maintains  stock  option  plans that  include  both  incentive  and
non-qualified options reserved for issuance to key employees, including officers
and directors. All options are issued at fair market value at the grant date and
are exercisable in varying installments  according to the plans. The plans allow
for the payment of option  exercises  through the surrender of previously  owned
mature  shares  based on the fair  market  value of such  shares  at the date of
surrender.

Prior to October 1, 2005,  the  Company  followed  Accounting  Principles  Board
Opinion No. 25,  "Accounting  for Stock Issued to Employees"  ("APB No. 25") and
related interpretations in accounting for its employee stock-based compensation.
Under APB No. 25,  compensation  expense was  recorded if, on the date of grant,
the market  price of the  underlying  stock  exceeded  its  exercise  price.  As
permitted by Statement of Financial  Accounting  Standards No. 123,  "Accounting
for Stock-Based  Compensation" ("SFAS No. 123") and SFAS No. 148 "Accounting for
Stock-Based  Compensation  -  Transition  and  Disclosure - An Amendment of FASB
Statement  No. 123" ("SFAS No.  148"),  the Company had retained the  accounting
prescribed by APB No. 25 and presented the disclosure  information prescribed by
SFAS No. 123 and SFAS No. 148.

Effective  October 1, 2005, the Company  adopted SFAS No.  123(R),  "Share-Based
Payment",  which requires that all share based payments to employees,  including
stock  options,  be  recognized  as  compensation  expense  in the  consolidated
financial  statements based on their fair values and over the requisite  service
period.  For the  three-month  periods  ended  December  31, 2006 and 2005,  the
Company  recorded  non-cash   compensation   expense  of  $45,129  and  $21,838,
respectively,  ($.01  and  $.005 per  basic  and  diluted  share,  respectively)
relating   to   stock   options.    The   Company   elected   to   utilize   the
modified-prospective   application  method,   whereby  compensation  expense  is
recorded  for all awards  granted  after  October  1, 2005 and for the  unvested
portion of awards granted prior to this date. Accordingly,  prior period amounts
were not  restated.  The adoption of SFAS No.  123(R)  resulted in an immaterial
cumulative change in accounting as of the date of adoption.

Note 8:   Litigation
- --------------------

The Company is one of several defendants in a patent infringement suit commenced
by Lectrolarm  Custom  Systems,  Inc. in May 2003 in the United States  District
Court for the Western  District of Tennessee.  The alleged  infringement  by the
Company  relates to its camera dome systems and other  products  that  represent
significant  sales to the Company.  Among other things,  the suit seeks past and
enhanced  damages,  injunctive  relief and attorney's fees. In January 2006, the
Company  received the plaintiff's  claim for past damages  through  December 31,
2005 that approximated $11.7 million plus pre-judgment interest. The Company and
its outside  patent  counsel  believe that the complaint  against the Company is
without merit.  The Company is vigorously  defending  itself and is a party to a
joint  defense with  certain  other named  defendants.  The Company is unable to
reasonably estimate a range of possible loss, if any, at this time. Although the
Company  believes that it has  meritorious  defenses to such claims,  there is a
possibility that an unfavorable outcome could ultimately occur that could result
in a liability  that is  material to the  Company's  results of  operations  and
financial position.


                                       -7-


In January 2005,  the Company  petitioned the U.S.  Patent and Trademark  Office
(USPTO) to reexamine  the  plaintiff's  patent,  believing it to be invalid.  In
April 2006,  the USPTO issued a non-final  office  action  rejecting  all of the
plaintiff's  patent claims asserted  against the Company citing the existence of
prior art of the Company and another  defendant.  The plaintiff has appealed the
USPTO  ruling  and has  additional  appeals  available  to it in the USPTO  and,
thereafter,  in the Court of Appeals for the Federal Circuit.  On June 30, 2006,
the Federal  District  Court  granted  the  defendants'  motion for  continuance
(delay)  of  the  trial,  pending  the  outcome  of  the  USPTO's  reexamination
proceedings.

In the normal course of business, the Company is a party to certain other claims
and  litigation.  Management  believes  that the  settlement  of such claims and
litigation, considered in the aggregate, will not have a material adverse effect
on the Company's financial position and results of operations.

Note 9:  Recent Accounting Pronouncements
- -----------------------------------------

In July 2006,  the  Financial  Accounting  Standards  Board  (FASB)  issued FASB
Interpretation No. 48 ("FIN 48"), "Accounting for Uncertainty in Income Taxes --
an  interpretation  of FASB  Statement No. 109". FIN 48 clarifies the accounting
for  uncertainty  in  income  taxes  recognized  in  an  enterprise's  financial
statements in accordance  with FASB  Statement  No. 109,  Accounting  for Income
Taxes. FIN 48 prescribes a recognition  threshold and measurement  attribute for
the financial  statement  recognition and measurement of a tax position taken or
expected  to be  taken  in a tax  return.  FIN  48  also  provides  guidance  on
derecognition,  classification,  interest and  penalties,  accounting in interim
periods,  disclosures,  and  transition.  FIN 48 is  effective  for fiscal years
beginning after December 15, 2006. The Company does not expect that the adoption
of FIN 48 will have a material impact on its  consolidated  financial  position,
results of operations or cash flows.

In  September  2006,  the FASB issued SFAS No.  157,  "Fair Value  Measurements"
("SFAS  157").  SFAS 157  clarifies  that fair value is the amount that would be
exchanged  to sell an asset or  transfer a liability  in an orderly  transaction
between market  participants.  Further, the standard establishes a framework for
measuring  fair value in generally  accepted  accounting  principles and expands
certain  disclosures  about fair value  measurements.  SFAS 157 is effective for
fiscal years beginning after November 15, 2007. The Company does not expect that
the  adoption  of SFAS 157  will  have a  material  impact  on its  consolidated
financial position, results of operations or cash flows.


                                       -8-



ITEM 2. MANAGEMENT'S  DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
- --------------------------------------------------------------------------------
OF OPERATIONS
- -------------


Results of Operations
- ---------------------
Three Months Ended December 31, 2006 Compared with December 31, 2005
- --------------------------------------------------------------------


Net sales for the quarter ended December 31, 2006 increased 25% to $17.9 million
compared with $14.3 million in the year ago period. Domestic sales increased 32%
to $9.7 million compared with $7.4 million in the year ago period. International
sales for the quarter  increased 19% to $8.2 million  compared with $6.9 million
in the year ago  period.  The  backlog of  unfilled  orders was $6.9  million at
December 31, 2006 compared with $7.2 million at September 30, 2006.

Gross  profit  margins for the first  quarter of fiscal 2007  increased to 40.3%
compared  with 39.5% in the year ago period due  principally  to the  benefit of
fixed production overhead on increased sales.

Total operating  expenses for the first quarter of fiscal 2007 increased to $6.1
million  compared  with $5.5  million in the year ago quarter  principally  as a
result of increases in sales related costs,  engineering and development expense
and profit  related  bonus  provisions.  In addition,  the Company  continued to
invest in new product development in the current quarter, incurring $1.2 million
of engineering and development  expenses  compared with $1.1 million in the year
ago period.

The Company  generated  operating income of $1.1 million in the first quarter of
fiscal 2007 compared with operating income of $153,000 in the year ago period.

Interest  expense  decreased  to $39,000  for the first  quarter of fiscal  2007
compared  with  $43,000  in the year ago period  principally  as a result of the
paydown of bank borrowings  offset, in part, by the effect of increased interest
rates  during the  current  quarter.  Interest  and other  income  increased  to
$111,000 for the first  quarter of fiscal 2007 compared with $42,000 in the year
ago period.  The increase was principally the result of a $72,000 gain from life
insurance proceeds on the death of a retired  executive.

Income tax expense for the first  quarter of fiscal 2007  increased  to $103,000
compared  with  $5,000 in the year ago period  relating  principally  to results
reported  by the  Company's  European  operations.  No U.S.  tax  provision  was
recognized  in the current  quarter as the Company is  utilizing  the benefit of
previously  reserved and  unrecognized  net operating  loss  carryforwards.  The
Company continues to provide a full valuation allowance against its deferred tax
assets until such time that it can achieve a sustained level of profitability.

As a result of the  foregoing,  the Company  reported net income of $1.1 million
for the first quarter of fiscal 2007 compared with net income of $147,000 in the
year ago period.

                                       -9-


Liquidity and Capital Resources
- -------------------------------

Net cash used in operating  activities  was  $940,000  for the first  quarter of
fiscal 2007. The $1.1 million of net income and $281,000 of non-cash charges for
the  quarter  were  fully  offset  by  increases  in  accounts   receivable  and
inventories  of  $982,000  and  $559,000,  respectively.  Both  inventories  and
accounts  receivable  increased as a result of higher sales. The Company further
experienced  decreases in accounts payable and accrued  compensation of $589,000
and $490,000,  respectively.  Net cash used in investing activities was $132,000
for the first  quarter of fiscal  2007 due  principally  to  $130,000 of general
capital expenditures.  Net cash used in financing activities was $52,000,  which
consisted of $88,000 of scheduled  repayments of bank mortgage loans,  offset in
part by $36,000 of proceeds received from exercise of stock options. As a result
of the foregoing, cash decreased by $1.2 million for the first quarter of fiscal
2007 after the effect of  exchange  rate  changes  on the cash  position  of the
Company.

The Company's European based subsidiary maintains a bank overdraft facility that
provides for maximum  borrowings of one million Pounds  Sterling  (approximately
$1,960,000)  to support its local working  capital  requirements.  This facility
expires in March 2007. At December 31, 2006 and  September 30, 2006,  there were
no outstanding borrowings under this facility.

The following is a summary of the Company's  long-term  debt and material  lease
obligations as of December 31, 2006:

 Payments Due              Debt              Lease
  By Period             Repayments        Commitments        Total
- ----------------        ----------        -----------        -----
Less than 1 year       $  315,000          $346,000       $  661,000
1-3 years               1,672,000            87,000        1,759,000
3-5 years                   -                  -                -
  Total                $1,987,000          $433,000       $2,420,000

The Company  believes that it will have  sufficient cash to meet its anticipated
operating costs, capital expenditures and debt service requirements for at least
the next twelve months.

The Company does not have any off-balance  sheet  transactions,  arrangements or
obligations  (including  contingent  obligations)  that have, or are  reasonably
likely to have, a material effect on the Company's financial condition,  results
of operations, liquidity, capital expenditures or capital resources.

The Company is one of several defendants in a patent infringement suit commenced
by Lectrolarm  Custom  Systems,  Inc. in May 2003 in the United States  District
Court for the Western  District of Tennessee.  The alleged  infringement  by the
Company  relates to its camera dome systems and other  products  that  represent
significant  sales to the Company.  Among other things,  the suit seeks past and
enhanced  damages,  injunctive  relief and attorney's fees. In January 2006, the
Company  received the plaintiff's  claim for past damages  through  December 31,
2005 that approximated $11.7 million plus pre-judgment interest. The Company and
its outside  patent  counsel  believe that the complaint  against the Company is
without merit.  The Company is vigorously  defending  itself and is a party to a
joint  defense with  certain  other named  defendants.  The Company is unable to
reasonably estimate a range of possible loss, if any, at this time. Although the
Company  believes that it has  meritorious  defenses to such claims,  there is a
possibility that an unfavorable outcome could ultimately occur that could result
in a liability  that is  material to the  Company's  results of  operations  and
financial position.

                                      -10-


In January 2005,  the Company  petitioned the U.S.  Patent and Trademark  Office
(USPTO) to reexamine  the  plaintiff's  patent,  believing it to be invalid.  In
April 2006,  the USPTO issued a non-final  office  action  rejecting  all of the
plaintiff's  patent claims asserted  against the Company citing the existence of
prior art of the Company and another  defendant.  The plaintiff has appealed the
USPTO  ruling  and has  additional  appeals  available  to it in the USPTO  and,
thereafter,  in the Court of Appeals for the Federal Circuit.  On June 30, 2006,
the Federal  District  Court  granted  the  defendants'  motion for  continuance
(delay)  of  the  trial,  pending  the  outcome  of  the  USPTO's  reexamination
proceedings.

Critical Accounting Policies
- ----------------------------

The Company's  significant  accounting policies are fully described in Note 1 to
the Company's  consolidated  financial  statements included in its September 30,
2006 Annual  Report on Form 10-K.  Management  believes the  following  critical
accounting  policies,  among others,  affect its more significant  judgments and
estimates used in the preparation of its consolidated financial statements.

The Company  recognizes  revenue  when  persuasive  evidence  of an  arrangement
exists,  delivery has occurred or services have been rendered, the selling price
is fixed or  determinable,  and  collectibility  of the resulting  receivable is
reasonably  assured.  As it  relates  to product  sales,  revenue  is  generally
recognized when products are sold and title is passed to the customer.  Shipping
and handling costs are included in cost of sales. Advance service billings under
equipment  maintenance  agreements  are deferred and recognized as revenues on a
pro rata basis over the term of the service  agreements.  The Company  evaluates
multiple-element  revenue arrangements for separate units of accounting pursuant
to EITF Issue No. 00-21, "Revenue Arrangements with Multiple Deliverables",  and
follows  appropriate  revenue  recognition  policies  for  each  separate  unit.
Elements are  considered  separate  units of  accounting  provided  that (i) the
delivered item has  stand-alone  value to the customer,  (ii) there is objective
and reliable  evidence of the fair value of the delivered  item,  and (iii) if a
general  right of return  exists  relative to the  delivered  item,  delivery or
performance of the  undelivered  item is considered  probable and  substantially
within the control of the Company. As applied to the Company, under arrangements
involving the sale of product and the  provision of services,  product sales are
recognized  as  revenue  when the  products  are sold and title is passed to the
customer,  and service  revenue is  recognized  as services are  performed.  For
products that include more than incidental  software,  and for separate licenses
of the Company's software products, the Company recognizes revenue in accordance
with  the   provisions  of  Statement  of  Position  97-2,   "Software   Revenue
Recognition", as amended.

The Company  maintains  allowances  for doubtful  accounts for estimated  losses
resulting from the inability of its customers to make required payments.  If the
financial  condition  of its  customers  were to  deteriorate,  resulting  in an
impairment  of their  ability to make  payments,  additional  allowances  may be
required.

The Company  provides for the estimated  cost of product  warranties at the time
revenue is recognized. While the Company engages in product quality programs and
processes,  including  monitoring  and  evaluating  the quality of its component
suppliers,  its  warranty  obligation  is  affected  by product  failure  rates,
material  usage and service  delivery  costs  incurred in  correcting  a product
failure. Should actual product failure rates, material usage or service delivery
costs differ from its estimates,  revisions to the estimated  warranty liability
may be required.


                                      -11-


The Company writes down its inventory for estimated obsolescence and slow moving
inventory  equal  to the  difference  between  the  cost  of  inventory  and the
estimated net realizable market value based upon assumptions about future demand
and market conditions.  Technology changes and market conditions may render some
of the Company's products obsolete and additional  inventory  write-downs may be
required.  If actual future demand or market  conditions are less favorable than
those projected by management, additional inventory write-downs may be required.

The Company assesses the  recoverability of the carrying value of its long-lived
assets,  including  identifiable  intangible  assets with finite  useful  lives,
whenever events or changes in circumstances indicate that the carrying amount of
the assets may not be recoverable.  The Company evaluates the  recoverability of
such assets based upon the  expectations  of  undiscounted  cash flows from such
assets. If the sum of the expected future undiscounted cash flows were less than
the carrying  amount of the asset, a loss would be recognized for the difference
between the fair value and the carrying amount.

The  Company's  ability to recover the reported  amounts of deferred  income tax
assets is  dependent  upon its ability to  generate  sufficient  taxable  income
during the periods over which net temporary tax differences  become  deductible.
The Company plans to provide a full valuation allowance against its deferred tax
assets until such time that it can achieve a sustained level of profitability or
other positive evidence arises that would demonstrate an ability to recover such
assets.

The Company is subject to  proceedings,  lawsuits  and other  claims  related to
labor,  product and other  matters.  The Company  assesses the  likelihood of an
adverse  judgment  or  outcomes  for  these  matters,  as well as the  range  of
potential  losses.  A determination  of the reserves  required,  if any, is made
after careful  analysis.  The required  reserves may change in the future due to
new developments.

Recent Accounting Pronouncements
- --------------------------------

In July 2006,  the  Financial  Accounting  Standards  Board  (FASB)  issued FASB
Interpretation No. 48 ("FIN 48"), "Accounting for Uncertainty in Income Taxes --
an  interpretation  of FASB  Statement No. 109". FIN 48 clarifies the accounting
for  uncertainty  in  income  taxes  recognized  in  an  enterprise's  financial
statements in accordance  with FASB  Statement  No. 109,  Accounting  for Income
Taxes. FIN 48 prescribes a recognition  threshold and measurement  attribute for
the financial  statement  recognition and measurement of a tax position taken or
expected  to be  taken  in a tax  return.  FIN  48  also  provides  guidance  on
derecognition,  classification,  interest and  penalties,  accounting in interim
periods,  disclosures,  and  transition.  FIN 48 is  effective  for fiscal years
beginning after December 15, 2006. The Company does not expect that the adoption
of FIN 48 will have a material impact on its  consolidated  financial  position,
results of operations or cash flows.

In  September  2006,  the FASB issued SFAS No.  157,  "Fair Value  Measurements"
("SFAS  157").  SFAS 157  clarifies  that fair value is the amount that would be
exchanged  to sell an asset or  transfer a liability  in an orderly  transaction
between market  participants.  Further, the standard establishes a framework for
measuring  fair value in generally  accepted  accounting  principles and expands
certain  disclosures  about fair value  measurements.  SFAS 157 is effective for
fiscal years beginning after November 15, 2007. The Company does not expect that
the  adoption  of SFAS 157  will  have a  material  impact  on its  consolidated
financial position, results of operations or cash flows.


                                      -12-


Safe Harbor Statement under the Private Securities Litigation Reform Act of 1995
- --------------------------------------------------------------------------------

Statements in this Report on Form 10-Q and other  statements made by the Company
or its representatives that are not strictly historical facts including, without
limitation,   statements   included  herein  under  the  captions   "Results  of
Operations",   "Liquidity  and  Capital  Resources"  and  "Critical   Accounting
Policies"  are  "forward-looking"  statements  within the meaning of the Private
Securities Litigation Reform Act of 1995 that should be considered as subject to
the many risks and  uncertainties  that exist in the  Company's  operations  and
business  environment.  The  forward-looking  statements  are  based on  current
expectations  and involve a number of known and unknown risks and  uncertainties
that could cause the actual  results,  performance  and/or  achievements  of the
Company  to  differ   materially  from  any  future   results,   performance  or
achievements, express or implied, by the forward-looking statements. Readers are
cautioned not to place undue reliance on these forward-looking  statements,  and
that in light  of the  significant  uncertainties  inherent  in  forward-looking
statements,  the  inclusion  of such  statements  should  not be  regarded  as a
representation  by the Company or any other person that the  objectives or plans
of the Company will be  achieved.  The Company  also  assumes no  obligation  to
update its forward-looking statements or to advise of changes in the assumptions
and factors on which they are based.

ITEM 3.  QUALITATIVE AND QUANTITATIVE DISCLOSURES ABOUT MARKET RISK
- -------------------------------------------------------------------

The Company is exposed to various  market  risks,  including  changes in foreign
currency  exchange  rates and  interest  rates.  The  Company  has a policy that
prohibits the use of currency  derivatives or other  financial  instruments  for
trading or speculative purposes.

The Company  enters into forward  exchange  contracts to hedge  certain  foreign
currency  exposures  and  minimize the effect of such  fluctuations  on reported
earnings and cash flow (see Note 6 "Derivative  Instruments" to the accompanying
condensed  consolidated  financial  statements).  The Company's  ongoing foreign
currency  exchange  risks  include  intercompany  sales of product and  services
between subsidiary companies operating in differing functional currencies.

At December 31, 2006, the Company had $1.4 million of outstanding  floating rate
bank debt which was covered by an interest rate swap agreement that  effectively
converts the  foregoing  floating rate debt to a stated fixed rate (see "Note 5.
Long-Term  Debt"  to  the  consolidated  financial  statements  included  in the
Company's  Annual  Report on Form 10-K for the year ended  September  30, 2006).
Thus,  the Company has  substantially  no net interest  rate  exposures on these
instruments.  However,  the Company had approximately  $568,000 of floating rate
bank  debt that is  subject  to  interest  rate  risk as it was not  covered  by
interest  rate  swap  agreements.  The  Company  does  not  believe  that  a 10%
fluctuation in interest rates would have a material  effect on its  consolidated
financial position and results of operations.


                                      -13-



ITEM 4.  CONTROLS AND PROCEDURES
- --------------------------------

Evaluation of Disclosure Controls and Procedures
- ------------------------------------------------

The Company's management,  with the participation of its Chief Executive Officer
and Chief Financial Officer, conducted an evaluation of the effectiveness of the
design and operation of the Company's  disclosure  controls and  procedures,  as
required  by  Exchange  Act Rule  13a-15.  Based on that  evaluation,  the Chief
Executive Officer and Chief Financial Officer have concluded that, as of the end
of the period  covered by this report,  the  Company's  disclosure  controls and
procedures were effective to ensure that information required to be disclosed by
the Company in the reports  that it files or submits  under the  Exchange Act is
recorded,  processed,  summarized and reported within the time periods specified
by the Securities and Exchange Commission's rules and forms.

Changes in Internal Controls
- ----------------------------

There were no changes in the Company's internal control over financial reporting
identified in  connection  with the  evaluation  referred to above that occurred
during the quarter ended December 31, 2006 that have materially affected, or are
reasonably likely to materially affect,  the registrant's  internal control over
financial reporting.

The Company's  size dictates that it conducts  business with a minimal number of
financial and  administrative  employees,  which inherently results in a lack of
documented  controls  and  segregation  of duties  within  the  Company  and its
operating  subsidiaries.  Management  will  continue to evaluate  the  employees
involved and the control  procedures in place,  the risks  associated  with such
lack of segregation  and whether the potential  benefits of adding  employees to
clearly  segregate  duties  justifies  the  expense  associated  with such added
personnel.  In addition,  management is aware that many of the internal controls
that are in place at the Company are undocumented controls.

Limitations on the Effectiveness of Controls
- --------------------------------------------

The Company  believes  that a control  system,  no matter how well  designed and
operated,  cannot provide absolute  assurance that the objectives of the control
system are met, and no  evaluation  of controls can provide  absolute  assurance
that all control  issues and instances of fraud,  if any,  within a company have
been detected.





                                      -14-


PART II - OTHER INFORMATION
- ---------------------------

ITEM 1 - LEGAL PROCEEDINGS
- --------------------------

The Company is one of several defendants in a patent infringement suit commenced
by Lectrolarm  Custom  Systems,  Inc. in May 2003 in the United States  District
Court for the Western  District of Tennessee.  The alleged  infringement  by the
Company  relates to its camera dome systems and other  products  that  represent
significant  sales to the Company.  Among other things,  the suit seeks past and
enhanced  damages,  injunctive  relief and attorney's fees. In January 2006, the
Company  received the plaintiff's  claim for past damages  through  December 31,
2005 that approximated $11.7 million plus pre-judgment interest. The Company and
its outside  patent  counsel  believe that the complaint  against the Company is
without merit.  The Company is vigorously  defending  itself and is a party to a
joint  defense with  certain  other named  defendants.  The Company is unable to
reasonably estimate a range of possible loss, if any, at this time. Although the
Company  believes that it has  meritorious  defenses to such claims,  there is a
possibility that an unfavorable outcome could ultimately occur that could result
in a liability  that is  material to the  Company's  results of  operations  and
financial position.

In January 2005,  the Company  petitioned the U.S.  Patent and Trademark  Office
(USPTO) to reexamine  the  plaintiff's  patent,  believing it to be invalid.  In
April 2006,  the USPTO issued a non-final  office  action  rejecting  all of the
plaintiff's  patent claims asserted  against the Company citing the existence of
prior art of the Company and another  defendant.  The plaintiff has appealed the
USPTO  ruling  and has  additional  appeals  available  to it in the USPTO  and,
thereafter,  in the Court of Appeals for the Federal Circuit.  On June 30, 2006,
the Federal  District  Court  granted  the  defendants'  motion for  continuance
(delay)  of  the  trial,  pending  the  outcome  of  the  USPTO's  reexamination
proceedings.

ITEM 1A - RISK FACTORS
- ----------------------

There have been no material  changes with respect to the risk factors  disclosed
in our Annual Report on Form 10-K for the fiscal year ended September 30, 2006.

ITEM 2 - CHANGES IN SECURITIES,  USE OF PROCEEDS AND ISSUER  PURCHASES OF EQUITY
- --------------------------------------------------------------------------------
SECURITIES
- ----------

On April 26, 2001, the Company announced that its Board of Directors  authorized
the  repurchase  of up to $1 million of shares of the  Company's  common  stock,
which represented  approximately  9.8% of shares outstanding on the announcement
date.  The Company did not  repurchase  any of its common stock during the three
month period ended December 31, 2006.

ITEM 3 - DEFAULTS UPON SENIOR SECURITIES
- ----------------------------------------

None

ITEM 4 - SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS
- ------------------------------------------------------------

None

ITEM 5 - OTHER INFORMATION
- --------------------------

None

                                      -15-


ITEM 6 - EXHIBITS
- -----------------

          31.1      Certification of Chief Executive Officer pursuant to
                    Section 302 of the Sarbanes-Oxley Act of 2002.

          31.2      Certification of Chief Financial Officer pursuant to
                    Section 302 of the Sarbanes-Oxley Act of 2002.

          32.1      Certification of Chief Executive Officer pursuant to
                    18 U.S.C. Section 1350, as adopted pursuant to Section 906
                    of the Sarbanes-Oxley Act of 2002.

          32.2      Certification of Chief Financial Officer pursuant to
                    18 U.S.C. Section 1350, as adopted pursuant to Section 906
                    of the Sarbanes-Oxley Act of 2002.


                                      -16-


                                   Signatures
                                   ----------


Pursuant to the  requirements  of the  Securities  and Exchange Act of 1934, the
registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned thereunto duly authorized.



VICON INDUSTRIES, INC.



February 13, 2007




/s/ Kenneth M. Darby                       /s/ John M. Badke
- --------------------                       --------------------
Kenneth M. Darby                           John M. Badke
Chairman and                               Senior Vice President, Finance
Chief Executive Officer                    Chief Financial Officer




                                      -17-