Exhibit 99
                                       to
                                    Form 10-Q
                                       of
                        Protective Life Insurance Company
                               for the nine months
                            Ended September 30, 1997


                   Safe Harbor for Forward-Looking Statements


         The  Private  Securities  Litigation  Reform  Act of 1995  (the  "Act")
encourages  companies to make  "forward-looking  statements"  by creating a safe
harbor to protect the companies from securities law liability in connection with
forward-looking statements.  Forward-looking statements can be identified by use
of  words  such  as  "expect,"  "estimate,"   "project,"  "budget,"  "forecast,"
"anticipated,"  "plan,"  and  similar  expressions.  Protective  Life  Insurance
Company  ("Protective  Life")  intends  to  qualify  both its  written  and oral
forward-looking statements for protection under the Act.

         To qualify oral  forward-looking  statements for  protection  under the
Act, a readily available  written document must identify  important factors that
could   cause   actual   results  to  differ   materially   from  those  in  the
forward-looking  statements.  Protective Life provides the following information
to qualify forward-looking statements for the safe harbor protection of the Act.

         The  operating  results of companies  in the  insurance  industry  have
historically  been  subject  to  significant  fluctuations  due to  competition,
economic  conditions,  interest rates,  investment  performance,  maintenance of
insurance  ratings,  and other factors.  Certain known trends and  uncertainties
which may affect  future  results of Protective  Life are  discussed  more fully
below.

         MATURE  INDUSTRY;  COMPETITION.  Life and health  insurance is a mature
industry.  In recent years, the industry has experienced  virtually no growth in
life insurance  sales,  though the aging population has increased the demand for
retirement  savings products.  Life and health insurance is a highly competitive
industry and Protective Life's Divisions  encounter  significant  competition in
all their respective lines of business from other insurance  companies,  many of
which  have  greater  financial  resources  than  Protective  Life,  as  well as
competition from other providers of financial services.

         Management  believes  that  Protective  Life's  ability  to  compete is
dependent  upon,  among  other  things,   its  ability  to  attract  and  retain
distribution  channels to market its  insurance  and  investment  products,  its
ability to develop competitive and profitable products,  its ability to maintain
low unit  costs,  and its  maintenance  of strong  claims-paying  and  financial
strength ratings from rating agencies.

         Protective  Life  competes   against  other  insurance   companies  and
financial institutions in the origination of commercial mortgage loans.

         RATINGS. Ratings are an important factor in the competitive position of
life  insurance  companies.   Ratings  organizations   periodically  review  the
financial performance and condition





of insurers,  including Protective Life's insurance subsidiaries. A downgrade in
the ratings of Protective Life's insurance  subsidiaries  could adversely affect
its  ability to sell its  products  and its  ability to compete  for  attractive
acquisition opportunities.

         Rating organizations  assign ratings based upon several factors.  While
most of the considered factors related to the rated company, some of the factors
relate to  general  economic  conditions  and  circumstances  outside  the rated
company's control.

         Rating  downgrades  have exceeded  upgrades for the past several years,
and public  pronouncements  by the rating  agencies  indicate that this trend is
expected to continue for the near future.

         POLICY CLAIMS FLUCTUATIONS.  Protective Life's results may fluctuate 
from year to year on  account  of  fluctuations  in policy  claims  received  by
Protective Life.

         LIQUIDITY AND INVESTMENT PORTFOLIO.  Many of the products offered by
Protective Life's insurance subsidiaries allow policyholders and contractholders
to withdraw their funds under defined circumstances. Protective Life's insurance
subsidiaries  design  products  and  configure  investment  portfolios  so as to
provide and  maintain  sufficient  liquidity to support  anticipated  withdrawal
demands  and  contract  benefits  and  maturities.   Asset/liability  management
programs and procedures are used to monitor the relative  duration of Protective
Life's assets and liabilities.  While Protective  Life's insurance  subsidiaries
own a significant  amount of liquid assets,  many of their assets are relatively
illiquid.  Significant  unanticipated  withdrawal or surrender  activity  could,
under some  circumstances,  compel Protective  Life's insurance  subsidiaries to
dispose of illiquid  assets on  unfavorable  terms,  which could have a material
adverse effect on Protective Life.

         INTEREST  RATE  FLUCTUATIONS.  Significant  changes in  interest  rates
expose life insurance  companies to the risk of not earning  anticipated spreads
between the interest rate earned on  investments  and the interest rate credited
to its life  insurance  and  investment  products.  Both  rising  and  declining
interest  rates can  negatively  affect  Protective  Life's spread  income.  For
example,   certain  of  Protective  Life's  insurance  and  investment  products
guarantee a minimum  credited  interest rate. While Protective Life develops and
maintains  asset/liability   management  programs  and  procedures  designed  to
preserve  spread  income in rising or falling  interest  rate  environments,  no
assurance  can be given  that  significant  changes in  interest  rates will not
materially affect such spreads.

         Lower  interest  rates may result in lower sales of  Protective  Life's
insurance and investment products.

         INVESTMENT  RISKS.  Protective  Life's  invested  assets are subject to
inherent risks of defaults and changes in market values. The value of Protective
Life's commercial  mortgage portfolio depends in part on the financial condition
of the tenants occupying the properties on which Protective Life has made loans.
Factors  that may  affect the  overall  default  rate on,  and market  value of,
Protective   Life's  invested  assets  include  the  level  of  interest  rates,
performance of the financial markets, and general economic  conditions,  as well
as particular circumstances affecting the businesses of individual borrowers and
tenants.







         CONTINUING  SUCCESS  OF  ACQUISITION  STRATEGY.   Protective  Life  has
actively  pursued a strategy of  acquiring  blocks of insurance  policies.  This
acquisition  strategy  has  increased  Protective  Life's  earnings  in  part by
allowing  Protective  Life to  position  itself  to  realize  certain  operating
efficiencies  associated  with  economies of scale.  There can be no  assurance,
however,  that suitable  acquisitions,  presenting  opportunities  for continued
growth and operating  efficiencies,  will continue to be available to Protective
Life, or that  Protective Life will realize the  anticipated  financial  results
from its acquisitions.

         REGULATION AND TAXATION.  Protective Life's insurance  subsidiaries are
subject to  government  regulation  in each of the states in which they  conduct
business.   Such   regulation   is  vested  in  state   agencies   having  broad
administrative  power  dealing  with  all  aspects  of  the  insurance  business
including premium rates,  benefits,  marketing  practices,  advertising,  policy
forms,  underwriting standards, and capital adequacy, and is concerned primarily
with the protection of policyholders  rather than stockholders.  Protective Life
cannot predict the form of any future regulatory initiatives.

         Under the Internal Revenue Code of 1986, as amended (the Code),  income
tax payable by  policyholders  on  investment  earnings  is deferred  during the
accumulation  period of  certain  life  insurance  and  annuity  products.  This
favorable  tax  treatment  may give  certain  of  Protective  Life's  products a
competitive advantage over other non-insurance  products. To the extent that the
Code is revised to reduce the tax-deferred  status of life insurance and annuity
products, or to increase the tax-deferred status of competing products, all life
insurance  companies,   including  Protective  Life's  subsidiaries,   would  be
adversely affected.

         Protective Life cannot predict what future initiatives the President or
Congress may propose which may affect the life and health insurance industry and
Protective Life.

         LITIGATION.  A number of civil verdicts have been returned against life
and health insurers in the  jurisdictions in which Protective Life does business
involving the insurers' sales practices,  alleged agent  misconduct,  failure to
properly supervise agents,  and other matters.  Increasingly these lawsuits have
resulted in the award of  substantial  judgments  against  the insurer  that are
disproportionate  to the actual damages,  including material amounts of punitive
damages. In some states (including Alabama),  juries have substantial discretion
in awarding  punitive  damages which  creates the  potential  for  unpredictable
material adverse  judgments in any given punitive damages suit.  Protective Life
and its  subsidiaries,  like  other life and health  insurers,  in the  ordinary
course of  business,  are involved in such  litigation.  The outcome of any such
litigation  cannot be predicted with  certainty.  In addition,  in some lawsuits
involving  insurers'  sales  practices,  insurers have made material  settlement
payments to end litigation.

         RELIANCE UPON THE  PERFORMANCE OF OTHERS.  Protective  Life has entered
into various ventures  involving other parties.  Examples  include,  but are not
limited to: many of  Protective  Life's  products are sold  through  independent
distribution  channels;  the Investment  Products  Division's  variable  annuity
deposits are invested in funds managed by unaffiliated  investment  managers;  a
portion  of the  sales  in  the  Financial  Institutions,  Dental  and  Consumer
Benefits,  and Individual Life Divisions comes from  arrangements with unrelated
marketing organizations; and Protective Life has entered the Hong Kong insurance
market in a joint  venture with the Lippo Group.  Therefore,  Protective  Life's
results may be affected by the performance of others.






         REINSURANCE.  As is customary  in the  insurance  industry,  Protective
Life's  insurance  subsidiaries  cede  insurance to other  insurance  companies.
However,  the ceding  insurance  company  remains  liable with  respect to ceded
insurance  should  any  reinsurer  fail to meet the  obligations  assumed by it.
Additionally, Protective Life assumes policies of other insurers. Any regulatory
or other adverse  development  affecting  the ceding  insurer could also have an
adverse effect on Protective Life.

         Forward-looking statements express expectations of future events and/or
results.  All  forward-looking  statements are inherently  uncertain as they are
based on various expectations and assumptions  concerning future events and they
are subject to numerous  known and unknown risks and  uncertainties  which could
cause actual events or results to differ materially from those projected. Due to
these inherent uncertainties, investors are urged not to place undue reliance on
forward-looking   statements.   In  addition,   Protective  Life  undertakes  no
obligation to update or revise  forward-looking  statements  to reflect  changed
assumptions,  the occurrence of unanticipated  events, or changes to projections
over time.