Exhibit 99
                                       to
                                    Form 10-Q
                                       of
                        Protective Life Insurance Company
                               for the six months
                               ended June 30, 1998


                   Safe Harbor for Forward-Looking Statements


         The  Private  Securities  Litigation  Reform  Act of 1995  (the  "Act")
encourages  companies to make  "forward-looking  statements"  by creating a safe
harbor to protect the companies from securities law liability in connection with
forward-looking statements.  Forward-looking statements can be identified by use
of  words  such  as  "expect,"  "estimate,"   "project,"  "budget,"  "forecast,"
"anticipated,"  "plan,"  and  similar  expressions.  Protective  Life  Insurance
Company  ("Protective  Life")  intends  to  qualify  both its  written  and oral
forward-looking statements for protection under the Act.

         To qualify oral  forward-looking  statements for  protection  under the
Act, a readily available  written document must identify  important factors that
could   cause   actual   results  to  differ   materially   from  those  in  the
forward-looking  statements.  Protective Life provides the following information
to qualify forward-looking statements for the safe harbor protection of the Act.

         The  operating  results of companies  in the  insurance  industry  have
historically  been  subject  to  significant  fluctuations  due to  competition,
economic  conditions,  interest rates,  investment  performance,  maintenance of
insurance  ratings,  and other factors.  Certain known trends and  uncertainties
which may affect  future  results of Protective  Life are  discussed  more fully
below.

         MATURE  INDUSTRY;  COMPETITION.  Life and health  insurance is a mature
industry.  In recent years, the industry has experienced  virtually no growth in
life insurance  sales,  though the aging population has increased the demand for
retirement  savings  products.  Insurance is a highly  competitive  industry and
Protective Life encounters significant competition in all lines of business from
other insurance  companies,  many of which have greater financial resources than
Protective  Life,  as well as  competition  from other  providers  of  financial
services.

         The life and health insurance  industry is consolidating,  with larger,
more efficient organizations emerging from consolidation. Also, mutual insurance
companies are converting to stock  ownership which will give them greater access
to capital markets.

         Management  believes  that  Protective  Life's  ability  to  compete is
dependent  upon,  among  other  things,   its  ability  to  attract  and  retain
distribution  channels to market its  insurance  and  investment  products,  its
ability to develop competitive and profitable products,  its ability to maintain
low unit  costs,  and its  maintenance  of strong  claims-paying  and  financial
strength ratings from rating agencies.

         Protective  Life  competes   against  other  insurance   companies  and
financial institutions in the origination of commercial mortgage loans.






         RATINGS. Ratings are an important factor in the competitive position of
life insurance companies. Rating organizations periodically review the financial
performance and condition of insurers,  including  Protective  Life's  insurance
subsidiaries.  A downgrade in the ratings of  Protective  Life's life  insurance
subsidiaries  could  adversely  affect its ability to sell its  products and its
ability to compete for attractive acquisition opportunities.

         Rating organizations  assign ratings based upon several factors.  While
most of the considered factors relate to the rated company,  some of the factors
relate to  general  economic  conditions  and  circumstances  outside  the rated
company's control.  For the past several years rating downgrades in the industry
have exceeded upgrades.

         POLICY CLAIMS FLUCTUATIONS. Protective Life's results may fluctuate 
from year to year on account of fluctuations in policy claims received by 
Protective Life.

         LIQUIDITY AND INVESTMENT PORTFOLIO.  Many of the products offered by
Protective Life's insurance subsidiaries allow policyholders and contractholders
to withdraw their funds under defined circumstances. Protective Life's insurance
subsidiaries  design  products  and  configure  investment  portfolios  so as to
provide and  maintain  sufficient  liquidity to support  anticipated  withdrawal
demands and contract benefits and maturities.  Formal asset/liability management
programs and procedures are used to monitor the relative  duration of Protective
Life's assets and liabilities.  While Protective  Life's insurance  subsidiaries
own a significant  amount of liquid assets,  many of their assets are relatively
illiquid.  Significant  unanticipated  withdrawal or surrender  activity  could,
under some  circumstances,  compel Protective  Life's insurance  subsidiaries to
dispose of illiquid  assets on  unfavorable  terms,  which could have a material
adverse effect on Protective Life.

         INTEREST  RATE  FLUCTUATIONS.  Sudden  and/or  significant  changes  in
interest rates expose insurance companies to the risk of not earning anticipated
spreads  between the interest rate earned on investments  and the credited rates
paid on  outstanding  policies.  Both rising and  declining  interest  rates can
negatively  affect  Protective  Life's spread  income.  For example,  certain of
Protective Life's insurance and investment products guarantee a minimum credited
interest  rate.  While  Protective  Life develops and maintains  asset/liability
management  programs and procedures designed to preserve spread income in rising
or  falling  interest  rate  environments,   no  assurance  can  be  given  that
significant changes in interest rates will not materially affect such spreads.

         Lower  interest  rates may result in lower sales of  Protective  Life's
insurance and investment products.

         REGULATION AND TAXATION.  Protective Life's insurance  subsidiaries are
subject to  government  regulation  in each of the states in which they  conduct
business.   Such   regulation   is  vested  in  state   agencies   having  broad
administrative  power  dealing  with  all  aspects  of  the  insurance  business
including premium rates,  marketing  practices,  advertising,  policy forms, and
capital   adequacy,   and  is  concerned   primarily   with  the  protection  of
policyholders rather than stockholders.  Protective Life cannot predict the form
of any future regulatory initiatives.

         Under the Internal Revenue Code of 1986, as amended (the Code),  income
tax payable by  policyholders  on  investment  earnings  is deferred  during the
accumulation  period of  certain  life  insurance  and  annuity  products.  This
favorable tax treatment may give certain of Protective Life's






products a competitive advantage over other non-insurance products.  Congress is
currently  reviewing certain proposals  contained in President  Clinton's Fiscal
Year 1999 Budget which, if enacted,  would adversely impact the tax treatment of
variable annuity and certain other life insurance  products.  To the extent that
the Code is revised  to reduce the  tax-deferred  status of life  insurance  and
annuity products,  or to increase the tax-deferred status of competing products,
all life insurance companies, including Protective Life's subsidiaries, would be
adversely  affected  with respect to their ability to sell such  products,  and,
depending on  grandfathering  provisions,  the  surrenders  of existing  annuity
contracts  and life  insurance  policies.  Protective  Life cannot  predict what
future  initiatives  the  President  or Congress  may  propose  which may affect
Protective Life.

         LITIGATION.  A number of civil jury verdicts have been returned against
insurers in the  jurisdictions in which Protective Life does business  involving
the insurers' sales  practices,  alleged agent  misconduct,  failure to properly
supervise agents,  and other matters.  Increasingly these lawsuits have resulted
in  the  award  of   substantial   judgments   against  the  insurer   that  are
disproportionate  to the actual damages,  including material amounts of punitive
damages. In some states (including Alabama),  juries have substantial discretion
in awarding  punitive  damages which  creates the  potential  for  unpredictable
material adverse  judgments in any given punitive damages suit.  Protective Life
and its subsidiaries,  like other insurers,  in the ordinary course of business,
are involved in such  litigation.  The outcome of any such litigation  cannot be
predicted with certainty.  In addition,  in some class action and other lawsuits
involving  insurers'  sales  practices,  insurers have made material  settlement
payments.

         INVESTMENT  RISKS.  Protective  Life's  invested  assets are subject to
customary  risks  of  defaults  and  changes  in  market  values.  The  value of
Protective Life's commercial mortgage portfolio depends in part on the financial
condition of the tenants  occupying the  properties  which  Protective  Life has
financed.  Factors that may affect the overall default rate on, and market value
of,  Protective  Life's invested assets include interest rate levels,  financial
market  performance,  and general  economic  conditions,  as well as  particular
circumstances affecting the businesses of individual borrowers and tenants.

         CONTINUING  SUCCESS  OF  ACQUISITION  STRATEGY.   Protective  Life  has
actively  pursued a strategy of  acquiring  blocks of insurance  policies.  This
acquisition  strategy  has  increased  Protective  Life's  earnings  in  part by
allowing  Protective  Life to  position  itself  to  realize  certain  operating
efficiencies  associated  with  economies of scale.  There can be no  assurance,
however,  that suitable  acquisitions,  presenting  opportunities  for continued
growth and operating  efficiencies,  will continue to be available to Protective
Life, or that  Protective Life will realize the  anticipated  financial  results
from its acquisitions.

         RELIANCE UPON THE  PERFORMANCE OF OTHERS.  Protective  Life has entered
into various ventures  involving other parties.  Examples  include,  but are not
limited to: many of  Protective  Life's  products are sold  through  independent
distribution  channels;  the Investment  Products  Division's  variable  annuity
deposits are invested in funds managed by unaffiliated  investment  managers;  a
portion of the sales in the Individual Life, Dental, and Financial  Institutions
Divisions comes from arrangements with unrelated  marketing  organizations;  and
Protective  Life has entered the Hong Kong insurance  market in a joint venture.
Therefore  Protective  Life's  results  may be affected  by the  performance  of
others.







         YEAR 2000.  Computer  hardware and software often denote the year using
two digits rather than four; for example, the year 1998 often is denoted by such
hardware  and software as "98." It is probable  that such  hardware and software
will malfunction when calculations involving the year 2000 are attempted because
the hardware and/or  software will interpret "00" as representing  the year 1900
rather  that the year 2000.  This "Year  2000"  issue  potentially  affects  all
individuals and companies  (including  Protective Life, its customers,  business
partners, suppliers, banks, custodians and administrators).  The problem is most
prevalent in older  mainframe  systems,  but personal  computers  and  equipment
containing computer chips could also be affected.

         Protective Life shares computer  hardware and software with its parent,
Protective Life Corporation ("PLC"), and other affiliates of PLC. PLC began work
on the Year 2000 problem in 1995 and has developed  and  implemented a Year 2000
transition  plan intended to identify and modify or replace  important  hardware
and/or  software  systems  on which it relies  that have Year 2000  issues or to
develop  appropriate  contingency  measures.  Substantial  resources  are  being
devoted to this effort;  however, the total costs to develop and implement these
plans are not expected to be material.  PLC is also  confirming that its service
providers are implementing plans to identify and modify or replace their systems
that have a Year 2000 issue.

         The majority of the modifications necessary for PLC's mainframe systems
to be able to process  transactions  dated beyond 1999 have been completed.  PLC
currently  anticipates that its remaining  systems with Year 2000 issues will be
addressed and appropriate action taken before December 31, 1999. Due to the fact
that PLC does not  control all of the  factors  that could  impact its Year 2000
readiness,  there can be no assurances  that PLC's  efforts will be  successful,
that  interactions  with other service  providers with Year 2000 issues will not
impair  PLC's  operations,  or that  the Year  2000  issue  will  not  otherwise
adversely affect PLC.

         PLC is developing detailed  contingency plans for a large percentage of
its remaining  Year 2000 issues.  PLC is also using  research,  direct  inquiry,
and/or  testing to determine  the Year 2000  readiness  of critical  vendors and
business partners.

         Should  some  of  PLC's  systems  not be  available  due to  Year  2000
problems,  in a  reasonably  likely  worst  case  scenario,  PLC may  experience
significant  delays in its ability to perform  certain  functions,  but does not
expect an  inability  to perform  critical  functions  or to  otherwise  conduct
business.

         REINSURANCE.  As is customary  in the  insurance  industry,  Protective
Life's  insurance  subsidiaries  cede  insurance to other  insurance  companies.
However,  the ceding  insurance  company  remains  liable with  respect to ceded
insurance  should  any  reinsurer  fail to meet the  obligations  assumed by it.
Additionally, Protective Life assumes policies of other insurers. Any regulatory
or other adverse  development  affecting  the ceding  insurer could also have an
adverse effect on Protective Life.

         Forward-looking statements express expectations of future events and/or
results.  All  forward-looking  statements are inherently  uncertain as they are
based on various expectations and assumptions  concerning future events and they
are subject to numerous  known and unknown risks and  uncertainties  which could
cause actual events or results to differ materially from those projected. Due to
these inherent uncertainties, investors are urged not to place undue reliance on
forward-looking   statements.   In  addition,   Protective  Life  undertakes  no
obligation to update or





revise forward-looking statements to reflect changed assumptions, the occurrence
of unanticipated events, or changes to projections over time.