Exhibit 99
                                       to
                                    Form 10-Q
                                       of
                        Protective Life Insurance Company
                              for the three months
                              ended March 31, 1999


                   Safe Harbor for Forward-Looking Statements


         The  Private  Securities  Litigation  Reform  Act of 1995  (the  "Act")
encourages  companies to make  "forward-looking  statements"  by creating a safe
harbor to protect the companies from securities law liability in connection with
forward-looking statements.  Forward-looking statements can be identified by use
of  words  such  as  "expect,"  "estimate,"   "project,"  "budget,"  "forecast,"
"anticipated,"  "plan,"  and  similar  expressions.  Protective  Life  Insurance
Company  ("Protective  Life")  intends  to  qualify  both its  written  and oral
forward-looking statements for protection under the Act.

         To qualify oral  forward-looking  statements for  protection  under the
Act, a readily available  written document must identify  important factors that
could   cause   actual   results  to  differ   materially   from  those  in  the
forward-looking  statements.  Protective Life provides the following information
to qualify forward-looking statements for the safe harbor protection of the Act.

         The  operating  results of companies  in the  insurance  industry  have
historically  been  subject  to  significant  fluctuations  due to  competition,
economic  conditions,  interest rates,  investment  performance,  maintenance of
insurance  ratings,  and other factors.  Certain known trends and  uncertainties
which may affect  future  results of Protective  Life are  discussed  more fully
below.

         MATURE  INDUSTRY;  COMPETITION.  Life and health  insurance is a mature
industry.  In recent years, the industry has experienced  virtually no growth in
life insurance  sales,  though the aging population has increased the demand for
retirement  savings  products.  Insurance is a highly  competitive  industry and
Protective Life encounters significant competition in all lines of business from
other insurance  companies,  many of which have greater financial resources than
Protective  Life,  as well as  competition  from other  providers  of  financial
services.

         The life and health insurance  industry is consolidating,  with larger,
more efficient organizations emerging from consolidation. Also, mutual insurance
companies are converting to stock  ownership which will give them greater access
to capital markets.

         Management  believes  that  Protective  Life's  ability  to  compete is
dependent  upon,  among  other  things,   its  ability  to  attract  and  retain
distribution  channels to market its  insurance  and  investment  products,  its
ability to develop competitive and profitable products,  its ability to maintain
low unit costs,  and its maintenance of strong  financial  strength ratings from
rating agencies.

         Protective  Life  competes   against  other  insurance   companies  and
financial institutions in the origination of commercial mortgage loans.






         RATINGS. Ratings are an important factor in the competitive position of
life insurance companies. Rating organizations periodically review the financial
performance and condition of insurers,  including  Protective  Life's  insurance
subsidiaries.  A downgrade in the ratings of  Protective  Life's life  insurance
subsidiaries  could  adversely  affect its ability to sell its  products and its
ability to compete for attractive acquisition opportunities.

         Rating organizations  assign ratings based upon several factors.  While
most of the considered factors relate to the rated company,  some of the factors
relate to  general  economic  conditions  and  circumstances  outside  the rated
company's control.  For the past several years rating downgrades in the industry
have exceeded upgrades.

         POLICY CLAIMS FLUCTUATIONS. Protective Life's results may fluctuate 
from year to year on  account  of  fluctuations  in policy  claims  received  by
Protective Life.

         LIQUIDITY AND INVESTMENT PORTFOLIO.  Many of the products offered by
Protective Life's insurance subsidiaries allow policyholders and contractholders
to withdraw their funds under defined circumstances. Protective Life's insurance
subsidiaries  design  products  and  configure  investment  portfolios  so as to
provide and  maintain  sufficient  liquidity to support  anticipated  withdrawal
demands and contract benefits and maturities.  Formal asset/liability management
programs and procedures are used to monitor the relative  duration of Protective
Life's assets and liabilities.  While Protective  Life's insurance  subsidiaries
own a significant  amount of liquid assets,  many of their assets are relatively
illiquid.  Significant  unanticipated  withdrawal or surrender  activity  could,
under some  circumstances,  compel Protective  Life's insurance  subsidiaries to
dispose of illiquid  assets on  unfavorable  terms,  which could have a material
adverse effect on Protective Life.

         INTEREST RATE  FLUCTUATIONS.  Sudden  changes in interest  rates expose
insurance  companies to the risk of not earning  anticipated spreads between the
interest rate earned on  investments  and the credited rates paid on outstanding
policies.  Both  rising  and  declining  interest  rates can  negatively  affect
Protective  Life's spread  income.  For example,  certain of  Protective  Life's
insurance and investment  products  guarantee a minimum credited  interest rate.
While Protective Life develops and maintains asset/liability management programs
and procedures  designed to preserve spread income in rising or falling interest
rate  environments,  no  assurance  can be given  that  significant  changes  in
interest rates will not materially affect such spreads.

         Lower  interest  rates may result in lower sales of  Protective  Life's
insurance and investment products.

         REGULATION AND TAXATION.  Protective Life's insurance  subsidiaries are
subject to  government  regulation  in each of the states in which they  conduct
business.   Such   regulation   is  vested  in  state   agencies   having  broad
administrative power dealing with many aspects of the insurance business,  which
may include premium rates, marketing practices,  advertising,  policy forms, and
capital   adequacy,   and  is  concerned   primarily   with  the  protection  of
policyholders rather than share-owner's. Protective Life cannot predict the form
of any future regulatory initiatives.

         Under the Internal Revenue Code of 1986, as amended (the Code),  income
tax payable by  policyholders  on  investment  earnings  is deferred  during the
accumulation  period of  certain  life  insurance  and  annuity  products.  This
favorable tax treatment may give certain of Protective Life's






products a  competitive  advantage  over other  non-insurance  products.  To the
extent  that the Code is  revised  to  reduce  the  tax-deferred  status of life
insurance  and annuity  products,  or to  increase  the  tax-deferred  status of
competing products,  all life insurance  companies,  including Protective Life's
subsidiaries,  would be adversely affected with respect to their ability to sell
such products,  and, depending on grandfathering  provisions,  the surrenders of
existing annuity contracts and life insurance  policies.  Protective Life cannot
predict what future  initiatives the President or Congress may propose which may
affect Protective Life.

         LITIGATION.  A number of civil jury verdicts have been returned against
insurers in the  jurisdictions in which Protective Life does business  involving
the insurers' sales  practices,  alleged agent  misconduct,  failure to properly
supervise agents,  and other matters.  Increasingly these lawsuits have resulted
in  the  award  of   substantial   judgments   against  the  insurer   that  are
disproportionate  to the actual damages,  including material amounts of punitive
damages. In some states (including Alabama),  juries have substantial discretion
in awarding  punitive  damages which  creates the  potential  for  unpredictable
material adverse  judgments in any given punitive damages suit.  Protective Life
and its subsidiaries,  like other insurers,  in the ordinary course of business,
are involved in such litigation or alternatively in arbitration.  The outcome of
any such  litigation  or  arbitration  cannot be predicted  with  certainty.  In
addition,  in some class action and other  lawsuits  involving  insurers'  sales
practices, insurers have made material settlement payments.

         INVESTMENT  RISKS.  Protective  Life's  invested  assets and derivative
financial  instruments are subject to customary risks of defaults and changes in
market values.  The value of Protective  Life's  commercial  mortgage  portfolio
depends  in  part  on the  financial  condition  of the  tenants  occupying  the
properties  which  Protective  Life has  financed.  Factors  that may affect the
overall default rate on, and market value of,  Protective Life's invested assets
include interest rate levels, financial market performance, and general economic
conditions,  as well as particular  circumstances  affecting  the  businesses of
individual borrowers and tenants.

         CONTINUING  SUCCESS  OF  ACQUISITION  STRATEGY.   Protective  Life  has
actively  pursued a strategy of  acquiring  blocks of insurance  policies.  This
acquisition  strategy  has  increased  Protective  Life's  earnings  in  part by
allowing  Protective  Life to  position  itself  to  realize  certain  operating
efficiencies  associated with economies of scale.  Protective Life has also from
time  to  time  acquired  other  companies  and  continued  to  operate  them as
subsidiaries  There can be no assurance,  however,  that suitable  acquisitions,
presenting  opportunities for continued growth and operating efficiencies,  will
continue to be  available  to  Protective  Life,  or that  Protective  Life will
realize the anticipated financial results from its acquisitions.

         RELIANCE UPON THE PERFORMANCE OF OTHERS.  Protective Life's results may
be affected by the  performance  of others because  Protective  Life has entered
into various ventures  involving other parties.  Examples  include,  but are not
limited to: many of  Protective  Life's  products are sold  through  independent
distribution  channels;  the Investment  Products  Division's  variable  annuity
deposits are invested in funds managed by unaffiliated  investment  managers;  a
portion of the sales in the Individual Life, Dental, and Financial  Institutions
Divisions comes from arrangements with unrelated  marketing  organizations;  and
Protective Life has entered the Hong Kong insurance market in a joint venture.

         YEAR 2000.  Computer  hardware and software often denote the year using
two digits rather than four; for example, the year 1998 often is denoted by such
hardware  and software as "98." It is probable  that such  hardware and software
will malfunction when calculations involving the year 2000 are attempted because
the hardware and/or software will interpret "00" as





representing  the year 1900  rather  that the year 2000.  This "Year 2000" issue
potentially  affects all individuals and companies  (including  Protective Life,
its   customers,   business   partners,   suppliers,   banks,   custodians   and
administrators).  The problem is most prevalent in older mainframe systems,  but
personal  computers  and  equipment  containing  computer  chips  could  also be
affected.

         Protective Life shares computer  hardware and software with its parent,
Protective Life Corporation  ("PLC"),  and other affiliates of PLC. The majority
of the modifications necessary for PLC's mainframe systems to be able to process
transactions  rated beyond 1999 have been completed.  PLC currently  anticipates
that its  remaining  systems with Year 2000 issues will have been  addressed and
appropriate action taken before December 31, 1999.

         Due to the fact that PLC does not control all of the factors that could
impact its Year 2000  readiness,  there can be no assurances  that PLC's efforts
will be successful,  that  interactions  with other service  providers with Year
2000 issues will not impair PLC's  operations,  or that the Year 2000 issue will
not otherwise adversely affect PLC.

         Should  some  of  PLC's  systems  not be  available  due to  Year  2000
problems,  in a  reasonably  likely  worst  case  scenario,  PLC may  experience
significant  delays in its ability to perform  certain  functions,  but does not
expect an  inability  to perform  critical  functions  or to  otherwise  conduct
business.  However,  other worst case scenarios,  depending upon their duration,
could have a material  adverse  effect on of PLC and  Protective  Life and their
operations.

         REINSURANCE. Protective Life's insurance subsidiaries cede insurance to
other insurance companies.  However, Protective Life remains liable with respect
to ceded insurance should any reinsurer fail to meet the obligations  assumed by
it. The cost of  reinsurance  is, in some cases,  reflected in the premium rates
charged by Protective Life. Under certain reinsurance agreements,  the reinsurer
may increase the rate it charges  Protective  Life for the  reinsurance,  though
Protective Life does not anticipate increases to occur.  Therefore,  if the cost
of  reinsurance  were to increase with respect to policies  where the rates have
been guaranteed by Protective Life, Protective Life could be adversely affected.

         Additionally,  Protective Life assumes policies of other insurers.  Any
regulatory or other adverse development  affecting the ceding insurer could also
have an adverse effect on Protective Life.

         Forward-looking statements express expectations of future events and/or
results.  All  forward-looking  statements are inherently  uncertain as they are
based on various expectations and assumptions  concerning future events and they
are subject to numerous  known and unknown risks and  uncertainties  which could
cause actual events or results to differ materially from those projected. Due to
these inherent uncertainties, investors are urged not to place undue reliance on
forward-looking   statements.   In  addition,   Protective  Life  undertakes  no
obligation to update or revise  forward-looking  statements  to reflect  changed
assumptions,  the occurrence of unanticipated  events, or changes to projections
over time.