Exhibit 99
                                       to
                                    Form 10-Q
                                       of
                        Protective Life Insurance Company
                               for the six months
                               ended June 30, 1999


                   Safe Harbor for Forward-Looking Statements


         The  Private  Securities  Litigation  Reform  Act of 1995  (the  "Act")
encourages  companies to make  "forward-looking  statements"  by creating a safe
harbor to protect the companies from securities law liability in connection with
forward-looking statements.  Forward-looking statements can be identified by use
of  words  such  as  "expect,"  "estimate,"   "project,"  "budget,"  "forecast,"
"anticipated,"  "plan,"  and  similar  expressions.  Protective  Life  Insurance
Company  ("Protective  Life")  intends  to  qualify  both its  written  and oral
forward-looking statements for protection under the Act.

         To qualify oral  forward-looking  statements for  protection  under the
Act, a readily available  written document must identify  important factors that
could   cause   actual   results  to  differ   materially   from  those  in  the
forward-looking  statements.  Protective Life provides the following information
to qualify forward-looking statements for the safe harbor protection of the Act.

         The  operating  results of companies  in the  insurance  industry  have
historically  been  subject  to  significant  fluctuations  due to  competition,
economic  conditions,  interest rates,  investment  performance,  maintenance of
insurance  ratings,  and other factors.  Certain known trends and  uncertainties
which may affect  future  results of Protective  Life are  discussed  more fully
below.

         MATURE  INDUSTRY;  COMPETITION.  Life and health  insurance is a mature
industry.  In recent years, the industry has experienced  virtually no growth in
life insurance  sales,  though the aging population has increased the demand for
retirement  savings  products.  Insurance is a highly  competitive  industry and
Protective Life encounters significant competition in all lines of business from
other insurance  companies,  many of which have greater financial resources than
Protective  Life,  as well as  competition  from other  providers  of  financial
services.

         The life and health insurance  industry is consolidating,  with larger,
more efficient organizations emerging from consolidation. Also, mutual insurance
companies are converting to stock  ownership which will give them greater access
to capital  markets.  Additionally,  the United States  Congress is  considering
legislation  that  would  permit  commercial  banks,   insurance  companies  and
investment banks to combine.

         Management  believes  that  Protective  Life's  ability  to  compete is
dependent  upon,  among  other  things,   its  ability  to  attract  and  retain
distribution  channels to market its  insurance  and  investment  products,  its
ability to develop competitive and profitable products,  its ability to maintain
low unit costs,  and its maintenance of strong  financial  strength ratings from
rating agencies.







         Protective  Life  competes   against  other  insurance   companies  and
financial institutions in the origination of commercial mortgage loans.

         RATINGS. Ratings are an important factor in the competitive position of
life insurance companies. Rating organizations periodically review the financial
performance  and  condition  of  insurers,  including  Protective  Life  and its
insurance  subsidiaries.  A downgrade in the ratings of  Protective  Life or its
life  insurance  subsidiaries  could  adversely  affect its  ability to sell its
products and its ability to compete for attractive acquisition opportunities.

         Rating organizations  assign ratings based upon several factors.  While
most of the considered factors relate to the rated company,  some of the factors
relate to  general  economic  conditions  and  circumstances  outside  the rated
company's control.  For the past several years rating downgrades in the industry
have exceeded upgrades.

         POLICY CLAIMS FLUCTUATIONS. Protective Life's results may fluctuate
from year to year on account of fluctuations in policy claims received by
Protective Life.

         LIQUIDITY AND  INVESTMENT  PORTFOLIO.  Many of the products  offered by
Protective Life allow  policyholders and contractholders to withdraw their funds
under  defined  circumstances.  Protective  Life designs  products and configure
investment  portfolios  so as to provide and  maintain  sufficient  liquidity to
support  anticipated  withdrawal  demands and contract  benefits and maturities.
Formal  asset/liability  management  programs and procedures are used to monitor
the  relative  duration  of  Protective  Life's  assets and  liabilities.  While
Protective Life owns a significant  amount of liquid assets,  many of its assets
are  relatively  illiquid.  Significant  unanticipated  withdrawal  or surrender
activity could, under some  circumstances,  compel Protective Life to dispose of
illiquid assets on unfavorable terms, which could have a material adverse effect
on Protective Life.

         INTEREST  RATE  FLUCTUATIONS.  Significant  changes in  interest  rates
expose  insurance  companies  to the  risk of not  earning  anticipated  spreads
between the interest rate earned on  investments  and the credited rates paid on
outstanding  policies.  Both rising and declining  interest rates can negatively
affect  Protective  Life's  spread  income.  For example,  certain of Protective
Life's insurance and investment  products  guarantee a minimum credited interest
rate.  While Protective Life develops and maintains  asset/liability  management
programs and procedures  designed to preserve spread income in rising or falling
interest rate environments,  no assurance can be given that significant  changes
in interest rates will not materially affect such spreads.

         Lower  interest  rates may result in lower sales of  Protective  Life's
insurance and investment products.

         REGULATION AND TAXATION. Protective Life and its insurance subsidiaries
are subject to government regulation in each of the states in which they conduct
business.   Such   regulation   is  vested  in  state   agencies   having  broad
administrative power dealing with many aspects of the insurance business,  which
may include premium rates, marketing practices,  advertising,  policy forms, and
capital   adequacy,   and  is  concerned   primarily   with  the  protection  of
policyholders rather than share-owners.  Protective Life cannot predict the form
of any regulatory initiatives.







         Under the Internal Revenue Code of 1986, as amended (the Code),  income
tax payable by  policyholders  on  investment  earnings  is deferred  during the
accumulation  period of  certain  life  insurance  and  annuity  products.  This
favorable  tax  treatment  may give  certain  of  Protective  Life's  products a
competitive advantage over other non-insurance  products. To the extent that the
Code is revised to reduce the tax-deferred  status of life insurance and annuity
products, or to increase the tax-deferred status of competing products, all life
insurance companies, including Protective Life, would be adversely affected with
respect to their ability to sell such products, and, depending on grandfathering
provisions,  the  surrenders of existing  annuity  contracts and life  insurance
policies. In addition, life insurance products are often used to fund estate tax
obligations.  If the estate tax was  eliminated,  the  demand for  certain  life
insurance products would be adversely  affected.  Protective Life cannot predict
what  initiatives  the  President  or  Congress  may  propose  which may  affect
Protective Life.

         LITIGATION.  A number of civil jury verdicts have been returned against
insurers in the  jurisdictions in which Protective Life does business  involving
the insurers' sales  practices,  alleged agent  misconduct,  failure to properly
supervise agents,  and other matters.  Increasingly these lawsuits have resulted
in  the  award  of   substantial   judgments   against  the  insurer   that  are
disproportionate  to the actual damages,  including material amounts of punitive
damages. In some states (including Alabama),  juries have substantial discretion
in awarding  punitive  damages which  creates the  potential  for  unpredictable
material adverse judgments in any given punitive damages suit.  Protective Life,
like other insurers,  in the ordinary  course of business,  are involved in such
litigation or alternatively  in arbitration.  The outcome of any such litigation
or arbitration  cannot be predicted with certainty.  In addition,  in some class
action and other lawsuits  involving  insurers' sales  practices,  insurers have
made material settlement payments.

         INVESTMENT  RISKS.  Protective  Life's  invested  assets and derivative
financial  instruments are subject to customary risks of defaults and changes in
market values.  The value of Protective  Life's  commercial  mortgage  portfolio
depends  in  part  on the  financial  condition  of the  tenants  occupying  the
properties  which  Protective  Life has  financed.  Factors  that may affect the
overall default rate on, and market value of,  Protective Life's invested assets
include interest rate levels, financial market performance, and general economic
conditions,  as well as particular  circumstances  affecting  the  businesses of
individual borrowers and tenants.

         CONTINUING  SUCCESS  OF  ACQUISITION  STRATEGY.   Protective  Life  has
actively  pursued a strategy of  acquiring  blocks of insurance  policies.  This
acquisition  strategy  has  increased  Protective  Life's  earnings  in  part by
allowing  Protective  Life to  position  itself  to  realize  certain  operating
efficiencies  associated with economies of scale.  Protective Life has also from
time  to  time  acquired  other  companies  and  continued  to  operate  them as
subsidiaries.  There can be no assurance,  however, that suitable  acquisitions,
presenting  opportunities for continued growth and operating efficiencies,  will
continue to be  available  to  Protective  Life,  or that  Protective  Life will
realize the anticipated financial results from its acquisitions.

         RELIANCE UPON THE PERFORMANCE OF OTHERS.  Protective Life's results may
be affected by the  performance  of others because  Protective  Life has entered
into various ventures  involving other parties.  Examples  include,  but are not
limited to: many of  Protective  Life's  products are sold  through  independent
distribution  channels;  the Investment  Products  Division's  variable  annuity
deposits are invested in funds managed by unaffiliated  investment managers, and
a portion of the sales in the Individual Life, West Coast, Dental, and Financial
Institutions   Divisions  comes  from  arrangements  with  unrelated   marketing
organizations.





         YEAR 2000.  Computer  hardware and software often denote the year using
two digits rather than four; for example, the year 1998 often is denoted by such
hardware  and software as "98." It is probable  that such  hardware and software
will malfunction when calculations involving the year 2000 are attempted because
the hardware and/or  software will interpret "00" as representing  the year 1900
rather  that the year 2000.  This "Year  2000"  issue  potentially  affects  all
individuals and companies  (including  Protective Life, its customers,  business
partners, suppliers, banks, custodians and administrators).  The problem is most
prevalent in older  mainframe  systems,  but personal  computers  and  equipment
containing computer chips could also be affected.

         Protective Life shares computer  hardware and software with its parent,
Protective Life Corporation ("PLC"), and other affiliates of PLC.

         Due to the fact that PLC does not control all of the factors that could
impact its Year 2000  readiness,  there can be no assurances  that PLC's efforts
will be successful,  that  interactions  with other service  providers with Year
2000 issues will not impair PLC's or Protective Life's  operations,  or that the
Year 2000 issue will not otherwise adversely affect PLC or Protective Life.

         Should  some  of  PLC's  systems  not be  available  due to  Year  2000
problems,  in a  reasonably  likely  worst  case  scenario,  PLC may  experience
significant  delays in its ability to perform  certain  functions,  but does not
expect an  inability  to perform  critical  functions  or to  otherwise  conduct
business.  However,  other worst case scenarios,  depending upon their duration,
could have a material  adverse  effect on of PLC and  Protective  Life and their
operations.

         REINSURANCE.   Protective  Life  cedes  insurance  to  other  insurance
companies.  However,  Protective  Life  remains  liable  with  respect  to ceded
insurance  should any reinsurer fail to meet the obligations  assumed by it. The
cost of reinsurance is, in some cases, reflected in the premium rates charged by
Protective  Life.  Under  certain  reinsurance  agreements,  the  reinsurer  may
increase  the  rate it  charges  Protective  Life  for the  reinsurance,  though
Protective Life does not anticipate increases to occur.  Therefore,  if the cost
of  reinsurance  were to increase with respect to policies  where the rates have
been guaranteed by Protective Life, Protective Life could be adversely affected.

         Additionally,  Protective Life assumes policies of other insurers.  Any
regulatory or other adverse development  affecting the ceding insurer could also
have an adverse effect on Protective Life.

         Forward-looking statements express expectations of future events and/or
results.  All  forward-looking  statements are inherently  uncertain as they are
based on various expectations and assumptions  concerning future events and they
are subject to numerous  known and unknown risks and  uncertainties  which could
cause actual events or results to differ materially from those projected. Due to
these inherent uncertainties, investors are urged not to place undue reliance on
forward-looking   statements.   In  addition,   Protective  Life  undertakes  no
obligation to update or revise  forward-looking  statements  to reflect  changed
assumptions,  the occurrence of unanticipated  events, or changes to projections
over time.