Exhibit 99
                                       to
                                    Form 10-Q
                                       of
                        Protective Life Insurance Company
                               for the nine months
                            ended September 30, 1999


                   Safe Harbor for Forward-Looking Statements


         The  Private  Securities  Litigation  Reform  Act of 1995  (the  "Act")
encourages  companies to make  "forward-looking  statements"  by creating a safe
harbor to protect the companies from securities law liability in connection with
forward-looking statements.  Forward-looking statements can be identified by use
of  words  such  as  "expect,"  "estimate,"   "project,"  "budget,"  "forecast,"
"anticipated,"  "plan,"  and  similar  expressions.  Protective  Life  Insurance
Company  ("Protective  Life")  intends  to  qualify  both its  written  and oral
forward-looking statements for protection under the Act.

         To qualify oral  forward-looking  statements for  protection  under the
Act, a readily available  written document must identify  important factors that
could   cause   actual   results  to  differ   materially   from  those  in  the
forward-looking  statements.  Protective Life provides the following information
to qualify forward-looking statements for the safe harbor protection of the Act.

         The  operating  results of companies  in the  insurance  industry  have
historically  been  subject  to  significant  fluctuations  due to  competition,
economic  conditions,  interest rates,  investment  performance,  maintenance of
insurance  ratings,  and other factors.  Certain known trends and  uncertainties
which may affect  future  results of Protective  Life are  discussed  more fully
below.  Unless the context otherwise  requires,  "Protective Life" refers to the
consolidated group of Protective Life Insurance Company and its affiliates.

WE OPERATE IN A MATURE,  HIGHLY  COMPETITIVE  INDUSTRY,  WHICH  COULD  LIMIT OUR
ABILITY TO GAIN OR MAINTAIN OUR POSITION IN THE INDUSTRY.

         Life and health  insurance is a mature  industry.  In recent years, the
industry has experienced virtually no growth in life insurance sales, though the
aging  population  has increased  the demand for  retirement  savings  products.
Insurance  is a highly  competitive  industry  and  Protective  Life  encounters
significant competition in all lines of business from other insurance companies,
many of which have greater financial  resources than Protective Life, as well as
competition from other providers of financial services.

The life and health  insurance  industry is  consolidating,  with  larger,  more
efficient  organizations  emerging from  consolidation.  Also,  mutual insurance
companies are converting to stock  ownership which will give them greater access
to capital markets. Additionally, the United States Congress has approved




legislation  that  would  permit  commercial  banks,   insurance  companies  and
investment banks to combine, provided certain requirements are satisfied.

         Protective  Life's  ability to compete is dependent  upon,  among other
things,  its ability to attract and retain  distribution  channels to market its
insurance  and  investment  products,  its  ability to develop  competitive  and
profitable products, its ability to maintain low unit costs, and its maintenance
of strong  financial  strength  and  claims-paying-ability  ratings  from rating
agencies.

         Protective  Life  competes   against  other  insurance   companies  and
financial institutions in the origination of commercial mortgage loans.

A RATINGS DOWNGRADE COULD ADVERSELY AFFECT OUR ABILITY TO COMPETE.

         Ratings  are an  important  factor  in  Protective  Life's  competitive
position. Rating organizations periodically review the financial performance and
condition of insurers,  including Protective Life. A downgrade in the ratings of
Protective Life could adversely  affect its ability to sell its products and its
ability to compete for attractive acquisition opportunities.

         Rating organizations  assign ratings based upon several factors.  While
most of the factors relate to the rated  company,  some of the factors relate to
general  economic  conditions  and  circumstances  outside  the rated  company's
control.  For the past several  years  rating  downgrades  in the industry  have
exceeded upgrades.

OUR POLICY CLAIMS FLUCTUATE FROM YEAR TO YEAR.

         Protective Life's results may fluctuate from year to year on account of
fluctuations in policy claims received by Protective Life.

WE COULD BE FORCED TO SELL ILLIQUID  INVESTMENTS AT A LOSS TO COVER POLICYHOLDER
WITHDRAWALS.

         Many of the products offered by Protective Life allow policyholders and
contract holders to withdraw their funds under defined circumstances. Protective
Life designs products and configures  investment portfolios so as to provide and
maintain  sufficient  liquidity to support  anticipated  withdrawal  demands and
contract benefits and maturities. Formal asset/liability management programs and
procedures are used to monitor the relative duration of Protective Life's assets
and  liabilities.  While  Protective  Life owns a  significant  amount of liquid
assets, many of its assets are relatively  illiquid.  Significant  unanticipated
withdrawal  or  surrender  activity  could,  under  some  circumstances,  compel
Protective Life to dispose of illiquid assets on unfavorable  terms, which could
have a material adverse effect on Protective Life.

INTEREST-RATE FLUCTUATIONS COULD NEGATIVELY AFFECT OUR SPREAD INCOME.

         Significant changes in interest rates expose insurance companies to the
risk of not earning  anticipated  spreads  between the  interest  rate earned on
investments and the credited rates paid on outstanding policies. Both rising and
declining  interest rates can negatively affect Protective Life's spread income.
For example, certain of Protective Life's insurance and investment products






guarantee a minimum  credited  interest rate. While Protective Life develops and
maintains  asset/liability   management  programs  and  procedures  designed  to
preserve  spread  income in rising or falling  interest  rate  environments,  no
assurance  can be given  that  significant  changes in  interest  rates will not
materially affect such spreads.

         Lower  interest  rates may result in lower sales of  Protective  Life's
insurance and investment products.

INSURANCE COMPANIES ARE HIGHLY REGULATED.

         Protective  Life is subject  to  government  regulation  in each of the
states  in which it  conducts  business.  Such  regulation  is  vested  in state
agencies  having  broad  administrative  power  dealing with many aspects of the
insurance  business,  which may  include  premium  rates,  marketing  practices,
advertising, policy forms, and capital adequacy, and is concerned primarily with
the protection of policyholders rather than share owners. Protective Life cannot
predict the form of any regulatory initiatives.

         Protective Life acts as a fiduciary and is subject to regulation by the
United  States  Department  of Labor when  providing a variety of  products  and
services to employee  benefit  plans  governed by ERISA.  Severe  penalties  are
imposed by ERISA on  fiduciaries  that  breach  their  duties to the plans under
ERISA's prohibited transaction provisions.

         Certain  policies,  contracts and annuities  offered by Protective Life
are subject to regulation under the federal  securities laws administered by the
Securities  and  Exchange  Commission.   The  federal  securities  laws  contain
regulatory  restrictions  and  criminal,  administrative  and  private  remedial
provisions.

A  TAX  LAW  CHANGE  COULD   ADVERSELY   AFFECT  OUR  ABILITY  TO  COMPETE  WITH
NON-INSURANCE PRODUCTS.

         Under the Internal Revenue Code of 1986, as amended, income tax payable
by  policyholders  on investment  earnings is deferred  during the  accumulation
period of certain  life  insurance  and annuity  products.  This  favorable  tax
treatment may give certain of Protective Life's products a competitive advantage
over other non-insurance  products. To the extent that the Internal Revenue Code
is revised to reduce  the  tax-deferred  status of life  insurance  and  annuity
products, or to increase the tax-deferred status of competing products, all life
insurance companies, including Protective Life, would be adversely affected with
respect to their ability to sell such products, and, depending on grandfathering
provisions,  the  surrenders of existing  annuity  contracts and life  insurance
policies. In addition, life insurance products are often used to fund estate tax
obligations.  If the estate tax was  eliminated,  the  demand for  certain  life
insurance products would be adversely  affected.  Protective Life cannot predict
what future tax initiatives may be proposed which could affect Protective Life.







INDUSTRYWIDE LITIGATION CONCERNING SALES PRACTICES, AGENT MISCONDUCT, FAILURE TO
SUPERVISE  AGENTS,  AND OTHER  MATTERS  COULD RESULT IN  SUBSTANTIAL  JUDGEMENTS
AGAINST US.

     A number of civil jury verdicts have been returned  against insurers in the
jurisdictions  in which  Protective  Life does business  involving the insurers'
sales practices, alleged agent misconduct, failure to properly supervise agents,
and other  matters.  Increasingly  these  lawsuits have resulted in the award of
substantial  judgments  against the  insurer  that are  disproportionate  to the
actual damages,  including material amounts of punitive damages. In some states,
including  Alabama (where  Protective Life maintains its  headquarters),  juries
have substantial  discretion in awarding punitive and non-economic  compensatory
damages,   which  creates  the  potential  for  unpredictable  material  adverse
judgments in any given lawsuit.  Protective  Life, like other  insurers,  in the
ordinary course of business,  is involved in such litigation or alternatively in
arbitration.  The  outcome  of any such  litigation  or  arbitration  cannot  be
predicted with certainty.  In addition,  in some class action and other lawsuits
involving  insurers'  sales  practices,  insurers have made material  settlement
payments.

OUR INVESTMENTS ARE SUBJECT TO RISKS.

         Protective  Life's  invested  assets  (including  derivative  financial
instruments)  are subject to  customary  risks of defaults and changes in market
values. The value of Protective Life's commercial  mortgage portfolio depends in
part on the financial  condition of the tenants  occupying the properties  which
Protective  Life has financed.  Factors that may affect the overall default rate
on, and market value of, Protective Life's invested assets include interest rate
levels, financial market performance,  and general economic conditions,  as well
as particular circumstances affecting the businesses of individual borrowers and
tenants.

OUR ACQUISITION STRATEGY INVOLVES RISKS.

         Protective Life has actively  pursued a strategy of acquiring blocks of
insurance policies.  This acquisition  strategy has increased  Protective Life's
earnings  in part by  allowing  Protective  Life to  position  itself to realize
certain operating  efficiencies  associated with economies of scale.  Protective
Life has also  from time to time  acquired  other  companies  and  continued  to
operate them as subsidiaries.  There can be no assurance, however, that suitable
acquisitions,  presenting  opportunities  for  continued  growth  and  operating
efficiencies,  will  continue  to be  available  to  Protective  Life,  or  that
Protective  Life  will  realize  the  anticipated  financial  results  from  its
acquisitions.

WE ARE DEPENDENT ON THE PERFORMANCE OF OTHERS.

         Protective  Life's results may be affected by the performance of others
because  Protective  Life has entered  into  various  ventures  involving  other
parties.  Examples  include,  but are not limited to: many of Protective  Life's
products are sold through  independent  distribution  channels;  the  Investment
Products  Division's  variable annuity deposits are invested in funds managed by
unaffiliated  investment managers;  and a portion of the sales in the Individual
Life,  West Coast,  Dental,  and  Financial  Institutions  Divisions  comes from
arrangements with unrelated marketing organizations.






YEAR 2000 COMPUTER COMPLIANCE ISSUES MAY ADVERSELY AFFECT US.

         Computer  hardware and software  often denote the year using two digits
rather than four;  for example,  the year 1999 often is denoted by such hardware
and  software as "99." It is  probable  that such  hardware  and  software  will
malfunction when calculations  involving the year 2000 are attempted because the
hardware  and/or  software will  interpret  "00" as  representing  the year 1900
rather  that the year 2000.  This "Year  2000"  issue  potentially  affects  all
individuals and companies  (including  Protective Life, its customers,  business
partners, suppliers, banks, custodians and administrators).  The problem is most
prevalent in older  mainframe  systems,  but personal  computers  and  equipment
containing computer chips could also be affected.

         Protective Life shares computer  hardware and software with its parent,
Protective Life Corporation ("PLC"), and other affiliates of PLC.

         Because PLC does not control all of the factors  that could  impact its
Year 2000  readiness,  there can be no  assurances  that PLC's  efforts  will be
successful, that interactions with other service providers with Year 2000 issues
will not impair PLC's or  Protective  Life's  operations,  or that the Year 2000
issue will not otherwise adversely affect PLC or Protective Life.

         Should  some  of  PLC's  systems  not be  available  due to  Year  2000
problems, in a reasonable likely worst case scenario, PLC or Protective Life may
experience  significant delays in its ability to perform certain functions,  but
does not expect an  inability  to perform  critical  functions  or to  otherwise
conduct  business.  However,  other worst case  scenarios,  depending upon their
duration,  could have a material  adverse effect on PLC and Protective  Life and
their operations.

OUR REINSURANCE PROGRAM INVOLVES RISKS.

         Protective Life cedes insurance to other  insurance  companies  through
reinsurance.  However,  Protective  Life  remains  liable with  respect to ceded
insurance  should any reinsurer fail to meet the obligations  assumed by it. The
cost of reinsurance is, in some cases, reflected in the premium rates charged by
Protective  Life.  Under  certain  reinsurance  agreements,  the  reinsurer  may
increase  the  rate it  charges  Protective  Life  for the  reinsurance,  though
Protective Life does not anticipate increases to occur.  Therefore,  if the cost
of  reinsurance  were to increase with respect to policies  where the rates have
been guaranteed by Protective Life, Protective Life could be adversely affected.

         Additionally,  Protective Life assumes policies of other insurers.  Any
regulatory or other adverse development  affecting the ceding insurer could also
have an adverse effect on Protective Life.

         FORWARD-LOOKING STATEMENTS EXPRESS EXPECTATIONS OF FUTURE EVENTS AND/OR
RESULTS.  ALL  FORWARD-LOOKING  STATEMENTS ARE INHERENTLY  UNCERTAIN AS THEY ARE
BASED ON VARIOUS EXPECTATIONS AND ASSUMPTIONS  CONCERNING FUTURE EVENTS AND THEY
ARE SUBJECT TO NUMEROUS  KNOWN AND UNKNOWN RISKS AND  UNCERTAINTIES  WHICH COULD
CAUSE ACTUAL EVENTS OR RESULTS TO DIFFER MATERIALLY FROM THOSE PROJECTED. DUE TO
THESE INHERENT UNCERTAINTIES, INVESTORS ARE URGED NOT TO PLACE UNDUE RELIANCE ON
FORWARD-LOOKING STATEMENTS. IN ADDITION, PROTECTIVE LIFE





UNDERTAKES  NO  OBLIGATION  TO UPDATE OR REVISE  FORWARD-LOOKING  STATEMENTS  TO
REFLECT CHANGED ASSUMPTIONS,  THE OCCURRENCE OF UNANTICIPATED EVENTS, OR CHANGES
TO PROJECTIONS OVER TIME.