SECURITIES AND EXCHANGE COMMISSION
                             Washington, D. C. 20549


                                    FORM 10-Q

[X]               QUARTERLY REPORT PURSUANT TO SECTION  13  OR 15(d)  OF THE

                         SECURITIES EXCHANGE ACT OF 1934

                  For the quarterly period ended March 31, 1997

                                       OR

[  ]     TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
                         SECURITIES EXCHANGE ACT OF 1934

For the transition period from                       to

Commission file number 0-8937

                            FIRST BANKS AMERICA, INC.
                            -------------------------
             (Exact name of registrant as specified in its charter)

                    DELAWARE                               75-1604965
                    --------                               ----------
         (State or other jurisdiction of                (I.R.S. Employer
          incorporation or organization)                identification No.)

                   P.O. Box 630369, HOUSTON, TEXAS 77263-0369
                   ------------------------------------------
               (address of principal executive offices) (Zip Code)

                                                  (713) 954-2400
              (Registrant's telephone number, including area code)

     ----------------------------------------------------------------------
     (Former name, former address, and former fiscal year, if changed since
                                  last report)

         Indicate  by check  mark  whether  the  registrant:  (1) has  filed all
reports required to be filed by Section 13 or 15 (d) of the Securities  Exchange
Act of 1934 during the preceding 12 months (or for such shorter  period that the
registrant was required to file such reports),  and (2) has been subject to such
filing requirements for the past 90 days.

                                Yes __X_ No ____

         Indicate  the  number of  shares  outstanding  of each of the  issuer's
classes of common stock, as of the latest practicable date.

                                                   Outstanding at
                  Class                             April 30, 1997
                  -----                             --------------

Common Stock, $.15 par value                           1,103,652
Class B Common Stock, $.15 par value                   2,500,000









                            First Banks America, Inc.

                                      INDEX

                                                                          Page

PART I            FINANCIAL INFORMATION


     Item 1.      Financial Statements:
                  Consolidated Balance Sheets as of March 31, 1997
                    and December 31, 1996                                   -1-
                  Consolidated Statements of Income for the three
                    months ended March 31, 1997 and 1996                    -3-
                  Consolidated Statements of Cash Flows 
                    for the three months ended March 31, 1997
                    and 1996                                                -4-
                  Notes to Consolidated Financial Statements                -5-

     Item 2.      Management's Discussion and Analysis of Financial
                    Condition and Results of Operations                     -7-


PART II           OTHER INFORMATION


     Item 6.      Exhibit and Reports on Form 8-K                          -12-


SIGNATURES                                                                 -13-








                         PART I - FINANCIAL INFORMATION
                          Item 1. Financial Statements

                            FIRST BANKS AMERICA, INC.
                     Consolidated Balance Sheets (unaudited)
             (dollars expressed in thousands, except per share data)






                                                                           March 31,       December 31,
                                                                             1997              1996
                                                                             ----              ----
                                    ASSETS
                                    ------
Cash and cash equivalents:
                                                                                           
    Cash and due from banks......................................        $  13,238            12,343
    Interest-bearing deposits with other financial institutions-
       with maturities of three months or less...................              756                146
    Federal funds sold...........................................           11,400              9,475
                                                                          --------           --------
          Total cash and cash equivalents........................           25,394             21,964
                                                                          --------           --------

Investment securities - available for sale, at fair value........           90,546             86,910

Loans:
   Real estate construction and development......................           43,344             48,025
   Commercial and financial......................................           50,005             44,238
   Real estate mortgage..........................................           55,290             54,761
   Consumer and installment......................................           86,820             96,096
                                                                          --------           --------
          Total loans............................................          235,459            243,120
  Unearned discount..............................................           (1,222)            (1,246)
  Allowance for possible loan losses.............................          ( 6,146)            (6,147)
                                                                          --------           -------- 
          Net loans..............................................          228,091            235,727
                                                                          --------           --------

Bank premises and equipment, net of
    accumulated depreciation.....................................            6,293              6,369
Intangible asset associated with the purchase of a
    subsidiary...................................................            3,240              3,127
Accrued interest receivable......................................            2,015              2,348
Other real estate owned..........................................              671                785
Deferred income taxes............................................           15,956             15,519
Other assets.....................................................            1,681              2,433
                                                                          --------           --------
          Total assets...........................................        $ 373,887            375,182
                                                                          ========           ========









                            FIRST BANKS AMERICA, INC.
                     Consolidated Balance Sheets (unaudited)
             (dollars expressed in thousands, except per share data)
                                   (continued)




                                                                             March 31,     December 31,
                                                                               1997            1996
                                                                               ----            ----
                                         LIABILITIES
                                         -----------
Deposits:
     Demand:
                                                                                           
       Non-interest bearing..........................................      $  53,458          56,161
       Interest bearing..............................................         50,387          53,310
     Savings.........................................................         68,210          66,523
     Time:
       Time deposits of $100 or more.................................         30,505          31,679
       Other time deposits...........................................        111,283         112,133
                                                                             -------         -------
          Total deposits.............................................        313,843         319,806

Short term borrowings................................................          6,613           2,092
Note payable.........................................................         14,000          14,000
Deferred income taxes................................................          1,527             909
Accrued and other liabilities........................................          4,597           4,877
                                                                             -------         -------
          Total liabilities..........................................        340,580         341,684
                                                                             -------         -------

                             STOCKHOLDERS' EQUITY

Common Stock:
     Common stock, $.15 par value; 6,666,666 shares
       authorized; 1,412,900 shares issued and outstanding...........            212             212
     Class B common stock, $.15 par value; 4,000,000 shares
       authorized; 2,500,000 shares issued and outstanding...........            375             375
Capital surplus......................................................         38,040          38,036
Retained deficit since elimination of accumulated deficit
     of $259,117, effective December 31, 1994........................         (1,874)         (2,251)
Common treasury stock, at cost; 311,748 shares and 280,430
     shares at March 31, 1997 and December 31, 1996,
     respectively....................................................         (3,169)         (2,838)
Net fair value adjustment for securities available for sale..........           (277)            (36)
                                                                             -------         -------
          Total stockholders' equity.................................         33,307          33,498
                                                                             -------         -------
          Total liabilities and stockholders' equity.................      $ 373,887         375,182
                                                                             =======         =======










See accompanying notes to consolidated financial statements







                            FIRST BANKS AMERICA, INC.
                  Consolidated Statements of Income (unaudited)
             (dollars expressed in thousands, except per share data)



                                                                                         Three months ended
                                                                                              March 31,
                                                                                      1997                1996
Interest income:
                                                                                                     
    Interest and fees on loans....................................................  $     5,193          3,979
    Investment securities.........................................................        1,248            525
    Federal funds sold and other..................................................          196            504
                                                                                       --------       --------
          Total interest income...................................................        6,637          5,008
                                                                                       --------       --------
Interest expense:
   Deposits:
       Interest-bearing demand....................................................          298             98
       Savings....................................................................          545            436
       Time deposits of $100 or more..............................................          421            343
       Other time deposits........................................................        1,513          1,433
   Federal Home Loan Bank advances................................................           30             64
   Securities sold under agreements to repurchase, federal funds
      purchased and other borrowings..............................................           14             76
   Long-term debt.................................................................          276             24
                                                                                       --------       --------
          Total interest expense..................................................        3,097          2,474
                                                                                       --------       --------
          Net interest income.....................................................        3,540          2,534
Provision for possible loan losses................................................          550            100
                                                                                       --------       --------
          Net interest income after provision for possible loan losses............        2,990          2,434
                                                                                       --------       --------
Noninterest income:
       Service charges on deposit accounts and customer service fees..............          415            345
       Gain on sales of securities, net...........................................            -             75
       Other income...............................................................          240             18
                                                                                       --------       --------
          Total noninterest income................................................          655            438
                                                                                       --------       --------
Noninterest expense:
       Salaries and employee benefits.............................................        1,034            725
       Occupancy, net of rental income............................................          398            196
       Furniture and equipment....................................................          186            167
       Federal Deposit Insurance Corporation premiums.............................           34             18
       Postage, printing and supplies.............................................           99             74
       Data processing fees.......................................................          236             80
       Legal, examination and professional fees...................................          478            284
       Communications.............................................................          129            110
       Losses and expenses on foreclosed real estate, net of gains................          (31)             6
       Other expenses.............................................................          468            433
                                                                                       --------       --------
          Total noninterest expense...............................................        3,031          2,093
                                                                                       --------       --------
          Income before provision for income taxes ...............................          614            779
Provision for income taxes........................................................          237            318
                                                                                       --------       --------
          Net income..............................................................  $       377            461
                                                                                       ========       ========
Earnings per common share.........................................................  $       .10            .12
                                                                                       ========       ========
Weighted average shares of common stock and common stock
   equivalents outstanding (in thousands).........................................        3,676          4,008
                                                                                       ========       ========




See accompanying notes to consolidated financial statements





                            FIRST BANKS AMERICA, INC.
                Consolidated Statements of Cash Flows (unaudited)
                        (dollars expressed in thousands)




                                                                                     Three months ended
                                                                                          March 31,
                                                                                      1997         1996
Cash flows from operating activities:
                                                                                               
   Net income................................................................   $      377           461
   Adjustments to reconcile net income to net cash:
      Depreciation and amortization of bank premises and equipment...........          158           161
      Amortization, net of accretion.........................................         (142)         (219)
      Provision for possible loan losses.....................................          550           100
      (Increase) decrease in accrued interest receivable.....................          333            64
      Interest accrued on liabilities........................................        3,097         2,474
      Payments of interest on liabilities....................................       (2,802)       (2,449)
      Provision for income taxes.............................................          237           318
      Gain on sales of securities, net.......................................           -            (75)
      Other..................................................................           36          (247)
                                                                                 ---------     ---------
          Net cash provided by (used in) operating activities................        1,844           588
                                                                                 ---------     ---------
Cash flows from investing activities:
    Sales of investment securities...........................................           -         10,513
    Maturities of investment securities......................................       23,324        28,748
    Purchases of investment securities.......................................      (27,126)      (77,700)
    Net decrease in loans....................................................        6,859        11,126
    Recoveries of loans previously charged off...............................          347           210
    Purchases of bank premises and equipment.................................          (82)        (109)
    Other investing activities...............................................           34            36
                                                                                 ---------    ----------
          Net cash provided by (used in) investing activities................        3,356        27,176)
                                                                                 ---------    ----------
Cash flows from financing activities:
    Increase (decrease) in deposits..........................................       (5,963)       (2,032)
    Increase (decrease) in borrowed funds....................................        4,520          (697)
    Repurchase of common stock for treasury..................................         (331)         (150)
    Other financing activities...............................................            4            24
                                                                                 ---------    ----------
          Net cash provided by (used in) financing activities................       (1,770)       (2,855)
                                                                                 ---------    ----------
          Net increase (decrease) in cash and cash equivalents...............        3,430      (29,443)
Cash and cash equivalents, beginning of period...............................       21,964        40,922
                                                                                 ---------     ---------
Cash and cash equivalents, end of period.....................................   $   25,394        11,479
                                                                                 =========     =========










See accompanying notes to consolidated financial statements



                            FIRST BANKS AMERICA, INC.
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

   (1)   Basis of Presentation

         The  accompanying  consolidated  financial  statements  of First  Banks
America,  Inc.  (FBA) are unaudited and should be read in  conjunction  with the
consolidated  financial  statements  contained in the 1996 annual report on Form
10-K.  In the  opinion of  management,  all  adjustments,  consisting  of normal
recurring accruals  considered  necessary for a fair presentation of the results
of operations  for the interim  period  presented  herein,  have been  included.
Operating  results for the three months ended March 31, 1997 are not necessarily
indicative of the results that may be expected for the year ending  December 31,
1997. Certain  reclassifications  of 1996 amounts have been made to conform with
the 1997 presentation.

         The consolidated  financial  statements include the accounts of FBA and
its  subsidiaries,  all of which are wholly owned. All significant  intercompany
accounts and transactions have been eliminated.

         FBA  operates  through  two  banking   subsidiaries,   BankTEXAS  N.A.,
headquartered  in Houston,  Texas  (BankTEXAS)  and Sunrise Bank of  California,
headquartered in Roseville,  California (Sunrise Bank) collectively  referred to
as  Subsidiary  Banks.  Sunrise  Bank was  acquired  on  November  1, 1996.  The
acquisition  was  accounted  for under the purchase  method of  accounting  and,
accordingly,   the  consolidated  financial  statements  include  the  financial
position and results of operations for the period  subsequent to the acquisition
date.

   (2)   Transactions with Related Party

         Following the private placement of Class B common stock in August 1994,
FBA began purchasing  certain services and supplies from or through its majority
shareholder,  First Banks,  Inc.  (First Banks).  FBA's  financial  position and
operating results could  significantly  differ from those that would be obtained
if FBA's relationship with First Banks did not exist.

         First Banks provides data processing and other  management  services to
FBA and the Subsidiary Banks. Under the data processing agreement,  a subsidiary
of First Banks provides data processing and various related services to FBA. The
management fee agreement  provides that FBA compensate  First Banks on an hourly
basis  for  its  use of  personnel  for  various  functions  including  internal
auditing,  loan  review  income  tax  preparation  and  assistance,  accounting,
asset/liability and investment services, loan servicing and other management and
administrative  services. Fees paid under these agreements were $483,000 for the
three  months  ended March 31, 1997  compared to $223,000  for the three  months
ended March 31, 1996.  The fees for such services are  significantly  lower than
FBA was paying its nonaffiliated vendors.

         The  Subsidiary  Banks have $25.7  million  and $21.4  million in whole
loans and loan  participations  outstanding  at March 31, 1997 and  December 31,
1996, respectively,  that were purchased from banks affiliated with First Banks.
In addition,  the Subsidiary  Banks have sold $14.5 million and $26.7 million in
whole loans and loan  participations  to  affiliates of First Banks at March 31,
1997 and  December 31, 1996,  respectively.  These loan and loan  participations
were  acquired and sold at interest  rates and terms  prevailing at the dates of
their  purchase  or sale  and  under  standards  and  policies  followed  by the
Subsidiary Banks.

         FBA borrowed  $14.0 million from First Banks under a $15.0 million note
payable  agreement to fund the acquisition of Sunrise.  The borrowings under the
note agreement bear interest at an annual rate of one-quarter  percent less than
the "Prime Rate" as reported in the Wall Street  Journal.  The interest  expense
was  $276,000  for the three months  ended March 31,  1997.  The  principal  and
accrued  interest  under the note  agreement  are due and payable on October 31,
2001. The accrued and unpaid  interest under the note agreement was $470,000 and
$194,000 at March 31, 1997 and December 31, 1996, respectively.


(3)      Regulatory Capital

         The  Subsidiary  Banks  are  subject  to  various   regulatory  capital
requirements administered by federal and state banking agencies. Failure to meet
minimum  capital  requirements  can  initiate  certain  mandatory  and  possibly
additional discretionary actions by regulators that, if undertaken, could have a
direct material effect on the Subsidiary Banks' assets, liabilities, and certain
off-balance sheet items as calculated under regulatory accounting practices. The
Subsidiary Banks' capital amounts and regulatory classification are also subject
to qualitative judgments by the regulators about components, risk weighting, and
other factors which may affect possible regulatory actions.

         Quantitative  measures  established  by  regulations  to ensure capital
adequacy  require the  Subsidiary  Banks to  maintain  certain  minimum  capital
ratios.  The  Subsidiary  Banks are  required to  maintain a minimum  risk-based
capital to risk-weighted  assets ratio of 8.00%, with at least 4.00% being "Tier
1" capital.  Tier 1 capital is composed of total stockholders'  equity excluding
the net fair value  adjustment for securities  available for sale and excess net
deferred tax assets, as defined by regulation.  In addition,  a minimum leverage
ratio (Tier 1 capital to total  assets) of 3.00% plus an  additional  cushion of
100 to 200  basis  points is  expected.  In order to be well  capitalized  under
Prompt  Corrective  Action  provisions,  the bank is required to maintain a risk
weighted assets ratio of at least 10%, a Tier 1 to risk weighted assets ratio of
a least 6%, and a leverage ratio of at least 5%. As of August 31, 1995, the date
of the most recent  notification  from FBA's  primary  regulator,  BankTEXAS was
categorized as adequately  capitalized under the regulatory framework for prompt
corrective  action.  Management  believes,  as of March 31, 1997, the Subsidiary
Banks are well capitalized as defined by the FDIC Act.

         At March 31, 1997 and December 31, 1996, FBA's and the Subsidiary Banks
capital   ratios   were  as  follows:
                              Risk-based capital ratios
                              -------------------------
                              Total             Tier 1          Leverage Ratio
                              -----             ------          --------------
                          1997     1996      1997    1996        1997     1996
                          ----     ----      ----    ----        ----     ----

           FBA            7.96%    7.64%     6.69%   6.38%       4.92%    5.31%
           BankTEXAS     11.01     10.29     9.75    9.04        7.92     7.53
           Sunrise Bank  18.81     17.67    17.53   16.39       11.32    10.88







            Item 2: Management's Discussion and Analysis of Financial
                       Condition and Results of Operations

                                     General

         FBA is a registered bank holding company,  incorporated in Delaware and
headquartered in Houston, Texas. At March 31, 1997, FBA had approximately $373.9
million  in total  assets;  $234.2  million  in  total  loans,  net of  unearned
discount;  $313.8  million  in  total  deposits;  and  $33.3  million  in  total
stockholders' equity. FBA operates through its Subsidiary Banks.

         Through  the  Subsidiary  Banks'  six  locations  in  Texas  and  three
locations in  California,  FBA offers a broad range of  commercial  and personal
banking  services   including   certificate  of  deposit  accounts,   individual
retirement  and other time deposit  accounts,  checking and other demand deposit
accounts,   interest  checking  accounts,  savings  accounts  and  money  market
accounts. Loans include commercial and industrial,  real estate construction and
development,  commercial and residential  real estate and consumer loans.  Other
financial services include credit-related  insurance,  automatic teller machines
and safe deposit boxes.

         The following table lists the Subsidiary Banks at March 31, 1997:

                                                 Loans, net of
                       Number of      Total        unearned         Total
                       locations      assets       discount        deposits
                       ---------     --------      --------        --------
    BankTEXAS              6         $266,901       175,228         229,046
    Sunrise Bank           3          103,179        59,010          85,283

                               Financial Condition

         FBA's total assets were $373.9  million and $375.2 million at March 31,
1997 and December 31, 1996, respectively.  The primary fluctuation from December
31,  1996 was the  continued  decrease  in the  consumer  and  installment  loan
portfolio,  which  consists  primarily  of indirect  automobile  loans,  of $9.3
million.  The funds  generated from this decrease were  temporarily  invested in
shorter term investment securities and cash and cash equivalents.

                              Results of Operations
Net Income

         Net income was  $377,000  and $461,000 for the three months ended March
31, 1997 and 1996,  respectively.  Earnings  for the first  quarter  reflect the
anticipated impact from the acquisition of Sunrise Bank, which includes $276,000
of interest expense  attributable to the borrowings  incurred in connection with
the  funding  of the  acquisition,  as well as  certain  nonrecurring  costs  of
converting to FBA's systems and procedures and staff reductions. Offsetting this
impact to earnings is the  continued  improvement  in the  operating  results of
BankTEXAS,  which earned  $629,000 for the three months ended March 31, 1997, in
comparison to $492,000 for the same period in 1996.

Net Interest Income

         Net interest  income was $3.54  million,  or 4.30% of average  interest
earning  assets for the three  months  ended March 31,  1997,  compared to $2.53
million,  or 3.83% of average  interest  earning assets,  for the same period in
1996. The improved net interest income is reflective of the repositioning of the
loan and  investment  security  portfolios of BankTEXAS and the  acquisition  of
Sunrise Bank. In addition, the cost of interest bearing liabilities decreased to
4.48% for the three  months  ended March 31, 1997 from 4.73% for the same period
in 1996.




         The following  table sets forth certain  information  relating to FBA's
average balance sheet, and reflects the average yield earned on interest-earning
assets, the average cost of  interest-bearing  liabilities and the resulting net
interest income for the three months ended March 31:



                                                                    1997                            1996
                                                     --------------------------------- ------------------------------
                                                                   Interest                         Interest
                                                     Average       income/    Yield/     Average    income/   Yield/
                                                     balance       expense    rate       balance    expense    rate
                                                     -------       -------    ----       -------    -------    ----
                                                                      (dollars expressed in thousands)
                  Assets
                  ------
Interest-earning assets:
                                                                                               
   Loans....................................       $   233,671      5,193    9.01%     $ 188,473      3,979    8.47%
   Investment securities....................            85,258      1,248    5.94         39,038        525    5.38
   Federal funds sold and other.............            15,037        196    5.28         38,061        504    5.30
                                                        ------   --------              ---------     ------
         Total interest-earning assets......           333,966      6,637    8.06        265,572      5,008    7.56
                                                                 --------                            ------
Nonearning assets...........................            36,599                            29,969
                                                       -------                          --------
         Total assets.......................       $   370,565                         $ 295,541
                                                       =======                          ========

     Liabilities and Stockholders'
     -----------------------------
 Equity Interest-bearing liabilities:
   Interest-bearing demand deposits.........       $    51,893         298    2.33%   $    20,836       98    1.88%
   Savings deposits.........................            67,851         545    3.25         53,881      436    3.24
   Time deposits of $100 or more............            31,072         421    5.49         24,008      343    5.71
   Other time deposits......................           112,374       1,513    5.46        102,813    1,433    5.58
                                                       -------       -----               --------    -----
         Total interest-bearing deposits....           263,190       2,777    4.23        201,538    2,310    4.58
   Federal funds purchased,
     repurchase agreements and
     Federal Home Loan Bank advances........             3,277          44    5.45          6,092      140    9.19
   Notes payable and other .................            14,000         276    8.00          1,477       24    6.50
                                                      --------       -----               --------  -------
         Total interest-bearing liabilities.           280,467       3,097    4.48        209,107    2,474    4.73
                                                                     -----                           -----
Noninterest-bearing liabilities:
   Demand deposits..........................            50,197                             46,639
   Other liabilities........................                         6,313                  4,356
                                                                    ------              ---------
         Total liabilities..................           336,977                            260,102
Stockholders' equity........................            33,588                             35,439
                                                      --------                          ---------
         Total liabilities and
             stockholders' equity...........       $   370,565                         $  295,541
                                                      ========                            =======
         Net interest income................                         3,540                           2,534
                                                                     =====                           =====
         Net interest margin................                                  4.30%                           3.83%
                                                                              ====                            ====


Provision for Possible Loan Losses

         The  provision  for  possible  loan losses was  $550,000  for the three
months ended March 31,  1997,  compared to $100,000 for the same period in 1996.
Net loan  charge-offs  were  $551,000  for the three months ended March 31, 1997
compared to $541,000 for the same period in 1996. Nonperforming loans were $1.93
million  at March 31,  1997 in  comparison  to $2.10  million  and  $568,000  at
December   31,  1996  and  March  31,  1996,   respectively.   The  increase  in
nonperforming  loans during 1996 is  attributable  to the acquisition of Sunrise
Bank.  The current  provision  for possible  loan losses  reflects  management's
evaluation  of  the  credit  quality  of the  loans  in the  portfolio  and  its
assessment of the adequacy of the allowance for possible loan losses.

Noninterest Income

         Noninterest  income  increased  by $217,000  to $655,000  for the three
months  ended  March  31,  1997,  from  $438,000  for the same  period  in 1996.
Noninterest income consists primarily of service charges on deposit accounts and
customer service fees.


          Service  charges  on  deposit   accounts  and  customer  service  fees
increased by $70,000 to $415,000  from $345,000 for the three months ended March
31,  1997  and  1996,  respectively.   This  increase  is  attributable  to  the
acquisition of Sunrise Bank.

         Other  income  increased  by $222,000 to $240,000  from $18,000 for the
three  months  ended  March 31,  1997 and 1996,  respectively.  The  increase is
comprised of a $127,000 legal settlement received by Sunrise Bank and a net gain
of $24,000  realized upon  disposition of  repossessed  and other assets for the
three  months  ended March 31,  1997,  compared to a net loss of $50,000 for the
same period in 1996.

         Offsetting  the  increase in  noninterest  income for the three  months
ended  March 31,  1997,  was a gain of  $75,000  recognized  upon the sale of an
investment security during the three months ended March 31, 1996.

Noninterest Expense

         Noninterest  expense was $3.0  million for the three months ended March
31, 1997  compared to $2.1 million for the same period in 1996.  The increase is
attributable to the noninterest  expense of Sunrise Bank,  which was acquired by
FBA on November 1, 1996, of $1.2 million, partially offset by a reduction in the
noninterest expense of BankTEXAS.

                          Lending and Credit Management

         Interest  earned on the loan  portfolio is the primary source of income
of FBA. Total loans, net of unearned  discount,  represented  62.6% and 64.5% of
total assets as of March 31, 1997 and December  31,  1996,  respectively.  Total
loans, net of unearned discount, were $234.2 million and $241.9 million at March
31, 1997 and December 31, 1996,  respectively.  The decrease is primarily due to
the consumer  automobile  loan portfolio  reflecting the more stringent  lending
practices  implemented  during  1995  and  1996.  As the  size  of the  consumer
automobile  loan  portfolio  declines,  FBA has expanded its  corporate  lending
function, including purchasing loans from affiliated banks.

         FBA's  nonperforming  loans consist of loans on a nonaccrual status and
loans on which the  original  terms  have  been  restructured.  Impaired  loans,
consisting of nonaccrual and consumer and installment loans 60 days or more past
due were $2.7  million and $3.7 million at March 31, 1997 and December 31, 1996,
respectively.







         The following is a summary of  nonperforming  assets and past due loans
at the dates indicated:



                                                                     March 31,        December 31,
                                                                       1997              1996
                                                                       ----              ----
                                                                (dollars expressed in thousands)
   Nonperforming assets:
                                                                                      
     Nonperforming loans....................................      $     1,930             2,095
     Other real estate......................................              671               785
                                                                      -------           -------
        Total nonperforming assets..........................      $     2,601             2,880
                                                                      =======           =======
   Loans past due:
     Over 30 days to 90 days................................      $     4,651             6,471
     Over 90 days and still accruing........................              656               583
                                                                      -------           -------
        Total past due loans................................      $     5,307             7,054
                                                                      =======           =======

   Loans, net of unearned discount..........................        $ 234,237           241,874
                                                                      =======           =======

   Asset quality ratios:
     Allowance for possible loan losses to loans............             2.62%             2.54%
     Nonperforming loans to loans ..........................              .82               .87
     Allowance for possible loan losses to
        nonperforming loans ................................           318.45            293.41
     Nonperforming assets to loans and other real estate....             1.11              1.19
                                                                      ========         ========



         The  allowance  for  possible  loan  losses  is based on past loan loss
experience,  on  management's  evaluation  of the  quality  of the  loans in the
portfolio  and  on  the  anticipated  effect  of  national  and  local  economic
conditions  relative to the ability of loan customers to repay.  Each month, the
allowance for possible loan losses is reviewed  relative to FBA's internal watch
list and other data  utilized to  determine  its  adequacy.  The  provision  for
possible  loan  losses is  management's  estimate  of the  amount  necessary  to
maintain  the  allowance  at  a  level  consistent  with  this  evaluation.   As
adjustments to the allowance for possible loan losses are considered  necessary,
they are reflected in the results of operations.

The  following  is a summary of the loan loss  experience  for the three  months
ended March 31:

                                                               1997       1996
                                                               ----       ----
                                                             (dollars expressed
                                                                in thousands)

Allowance for possible loan losses, beginning of period    $  6,147      5,228
   Loans charged-off                                           (898)      (751)
   Recoveries of loans previously charged-off                   347        210
                                                              ------     -----
   Net loan (charge-offs) recoveries                            (551)     (541)
                                                              ------     -----
   Provision for possible loan losses                            550       100
                                                              ------     -----
Allowance for possible loan losses, end of period           $  6,146     4,787
                                                              ======     =====

                                    Liquidity

         The  liquidity  of FBA and  the  Subsidiary  Banks  is the  ability  to
maintain  a cash  flow  which  is  adequate  to fund  operations,  service  debt
obligations and meet other commitments on a timely basis. The primary sources of
funds  for  liquidity  are  derived  from  customer  deposits,   loan  payments,
maturities,  sales of  investments  and  operations.  In  addition,  FBA and the
Subsidiary  Banks may avail themselves of more volatile sources of funds through
issuance  of  certificates  of deposit in  denominations  of  $100,000  or more,
federal funds  borrowed,  securities  sold under  agreements  to repurchase  and
borrowings  from the Federal Home Loan Bank.  The aggregate  funds acquired from
those  sources  were $37.1  million  and $33.8  million at March 31,  1997,  and
December 31, 1996, respectively.



         At March 31,  1997,  FBA's more  volatile  sources  of funds  mature as
follows:

                                            (dollars expressed in thousands)

   Three months or less                              $  16,179
   Over three months through six months                  6,032
   Over six months through twelve months                 6,630
   Over twelve months                                    8,277
                                                       -------
                     Total                           $  37,118
                                                       =======

           Management  believes  the  available  liquidity  and  earnings of the
Subsidiary  Banks will be sufficient  to provide  funds for FBA's  operating and
debt service requirements both on a short-term and long-term basis.


                       Effects of New Accounting Standard

         FBA adopted the  provisions of SFAS 125,  Accounting  for Transfers and
Servicing of  Financial  Assets and  Extinguishment  of  Liabilities  (SFAS 125)
prospectively on January 1, 1997. SFAS 125 established  accounting and reporting
standards for transfers and servicing of financial assets and  extinguishment of
liabilities.

         The  standards   established  by  SFAS  125  are  based  on  consistent
applications of a  financial-components  approach that focuses on control. Under
that approach,  after a transfer of financial  assets,  an entity recognizes the
financial and servicing  assets it controls and the liabilities it has incurred,
derecognizes   financial   assets  when  control  has  been   surrendered,   and
derecognizes  liabilities when extinguished.  This statement provides consistent
standards for  distinguishing  transfers of financial assets that are sales from
transfers that are secured borrowings.

         The  implementation  of SFAS 125 did not have a material  effect on the
consolidated financial position or results of operation of FBA.

           In February 1997, the FASB issued SFAS 128,  Earnings Per Share (SFAS
128). SFAS 128 supersedes  Accounting  Principles Board Opinion No. 15, Earnings
Per Share (APB 15) and specifies the computation,  presentation,  and disclosure
requirements for earnings per share (EPS) for entities with publicly held common
stock or potential common stock. SFAS 128 was issued to simplify the computation
of EPS and to make the U.S.  standard more  compatible with the EPS standards of
other countries and that of the International Accounting Standards Committee. It
replaces the  presentation  of primary EPS with a presentation  of basic EPS and
fully diluted EPS with diluted EPS. SFAS 128 also requires dual  presentation of
basic and diluted EPS on the face of the income  statement for all entities with
complex capital  structures,  and requires a reconciliation of the numerator and
denominator of the basic EPS computation to the numerator and denominator of the
diluted EPS Computation.

           Basic EPS, unlike primary EPS,  excludes  dilution and is computed by
dividing income available to common  stockholders by the weighted average number
of common shares outstanding for the period.  Diluted EPS reflects the potential
dilution that could occur if securities or other contracts to issue common stock
were  exercised and  converted  into common stock or resulted in the issuance of
common  stock that then shared in the  earnings  of the  entity.  Diluted EPS is
computed similarly to fully diluted EPS under APB15.

           SFAS 128 is effective for financial  statements  for both interim and
annual  periods  ending  after  December 15, 1997.  Earlier  application  is not
permitted. After adoption, all prior-period EPS data presented shall be restated
to conform with SFAS 128.

          FBA does  not  believe  the  implementation  of SFAS  128 will  have a
material effect on its computation of earnings per share.


          In February 1997, the FASB issued SFAS 129,  Disclosure of Information
about  Capital  Structure  (SFAS  129).  SFAS  129  establishes   standards  for
disclosing  information about an entity's capital  structure.  It applies to all
entities.  SFAS 129  continues  the previous  requirements  to disclose  certain
information  about  an  entity's  capital  structure  found  in APB 10,  Omnibus
Opinion-1966,  APB 15 and SFAS 47,  Disclosure  of  Long-Term  Obligations,  for
entities  that were subject to the  requirements  of those  standards.  SFAS 129
eliminates  the  exemption  of  nonpublic   entities  from  certain   disclosure
requirements  of APB 15 as provided by SFAS 21,  Suspension  of the reporting of
Earnings  per  Share  and  Segment  Information  by  Nonpublic  Enterprises.  It
supersedes  specific  disclosure  requirements of APB 10, APB 15 and SFAS 47 and
consolidates  them in SFAS 129 for ease of retrieval and for greater  visibility
to nonpublic entities.

         SFAS 129 is effective for financial statements for periods ending after
December 15, 1997. It contains no change in disclosure requirements for entities
that were previously subject to the requirements of APB 10 and 15 and SFAS 47.

                           PART II - OTHER INFORMATION

Item 6 -          Exhibit and Reports on Form 8-K

  (a)    The exhibit is numbered in  accordance  with the Exhibit  Table of Item
         601 of Regulation S-K.


                  Exhibit
                  Number            Description

                    27              Article 9 - Financial Data Schedule
                                    (EDGAR only)








                                   SIGNATURES



Pursuant  to the  requirements  of the  Securities  Exchange  Act of  1934,  the
registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned thereunto duly authorized.





                                          FIRST BANKS AMERICA, INC.
                                            Registrant



Date:    May 12, 1997             By:      /s/James F. Dierberg
                                           --------------------
                                               James F. Dierberg
                                               Chairman, President
                                               and Chief Executive
                                               Officer



Date:    May 12, 1997             By:      /s/Allen H. Blake
                                           -----------------
                                               Allen H. Blake
                                               Vice President,
                                               Chief Financial Officer
                                               and Secretary
                                               (Principal Financial Officer)