SECURITIES AND EXCHANGE COMMISSION WASHINGTON, D.C. 20549 FORM 10-QSB [X] QUARTERLY REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 For the quarterly period ended February 29, 1996 [ ] TRANSITION REPORT UNDER SECTION 13 OR 15(d) OF THE EXCHANGE ACT For the transition period from ______ to ______ Commission file number 0-9065 Golden Pharmaceuticals, Inc. (Exact name of small business issuer as specified in its charter) Colorado 84-0645174 (State or other jurisdiction of (IRS Employer incorporation or organization) Identification No.) 1313 Washington Avenue, Golden, Colorado 80401 (Address of principal executive offices) (303-279-9375) (Issuer's telephone number) Check whether the issuer (1) filed all reports required to be filed by Section 13 or 15(d) of the Exchange Act during the past 12 months (or for such shorter period that the registrant was required to file such reports),and (2) has been subject to such filing requirements for the past 90 days. Yes X No The number of shares outstanding of the issuers Common Stock, no par value as of April 15, 1996 was 106,259,945 shares. Transitional Small Business Disclosure Format (check one): Yes No X Part I Item 1. FINANCIAL STATEMENTS GOLDEN PHARMACEUTICALS, INC. AND SUBSIDIARY CONSOLIDATED BALANCE SHEETS (Unaudited) ASSETS February 29, August 31, 1996 1995 CURRENT ASSETS: Cash and Cash Equivalents $ 906 $ 49,557 Receivables Trade, net of allowance for doubtful accounts of $36,972 and $63,700 at February 29, 1996 and August 31, 1995 1,225,542 1,255,475 Inventories 990,481 674,955 Prepaid expenses 200,019 131,613 Deferred Taxes 380,000 380,000 Note Receivable 165,000 165,000 TOTAL CURRENT ASSETS 2,961,948 2,656,600 PROPERTY, PLANT AND EQUIPMENT- AT COST 3,109,224 2,736,714 Less accumulated depreciation and amortization 1,869,032 1,659,768 1,240,192 1,076,946 OTHER ASSETS Goodwill, less accumulated amortization of $99,258 and $16,543 at February 29, 1996 and August 31, 1995, respectively 3,934,133 3,953,735 Non-compete Agreement 155,362 172,624 Deferred income taxes 220,000 220,000 TOTAL OTHER ASSETS 4,309,495 4,346,359 $8,511,635 $8,079,905 ITEM 1. FINANCIAL STATEMENTS (CONTINUED) GOLDEN PHARMACEUTICALS, INC. AND SUBSIDIARY CONSOLIDATED BALANCE SHEETS (Unaudited) LIABILITIES AND STOCKHOLDERS' EQUITY February 29, August 31, 1996 1995 CURRENT LIABILITIES: Note payable $ 1,097,978 $ 343,454 Current maturities of long-term debt 235,200 276,179 Current maturities of capitalized lease obligations 33,375 33,375 Accounts payable 1,015,674 1,198,689 Accrued liabilities Salaries, wages and other compensation 21,088 133,192 Interest 111,820 36,183 Other 104,147 19,859 TOTAL CURRENT LIABILITIES 2,619,282 2,040,931 LONG-TERM OBLIGATIONS, less current maturities 4,308,331 4,314,936 CAPITALIZED LEASE OBLIGATIONS, less current maturities 149,677 178,745 STOCKHOLDERS' EQUITY Common stock - no par value; 200,000,000 shares authorized; and 94,259,945 and 93,967,583 issued and outstanding, at February 29,1996, and August 31, 1995, respectively 21,393,851 21,288,851 Treasury stock (90,562) - Preferred stock- no par value; 10,000,000 shares authorized Class A 15%/30% cumulative convertible 29,653 shares, issued and outstanding at February 29, 1996, and August 31, 1995 292,558 292,558 Dividends accrued on preferred stock 433,393 433,393 Accumulated deficit (20,594,895) (20,469,509) TOTAL STOCKHOLDERS' EQUITY 1,434,345 1,545,293 $ 8,511,635 $ 8,079,905 ITEM 1. FINANCIAL STATEMENTS (CONTINUED) GOLDEN PHARMACEUTICALS, INC. AND SUBSIDIARY CONSOLIDATED STATEMENTS OF OPERATIONS (Unaudited) Six Months Ended February 29, 1996 1995 REVENUES: Net sales $ 4,741,014 $ 1,780,369 Cost of Sales 3,179,902 809,003 GROSS MARGIN: 1,561,112 971,366 Selling, general and administrative 1,286,944 569,943 OPERATING INCOME 274,168 401,423 OTHER INCOME/(EXPENSE) Interest Expense (385,746) (29,002) Other Income 7,592 5,478 TOTAL OTHER INCOME/(EXPENSE) (378,154) (23,524) INCOME (LOSS) BEFORE INCOME TAXES AND EXTRAORDINARY ITEM (104,029) 377,899 INCOME TAX (BENEFIT) EXPENSE 21,400 5,606 INCOME (LOSS) BEFORE EXTRAORDINARY ITEMS (125,386) 372,293 EXTRAORDINARY ITEM Settlement of trade accounts payable - 99,677 NET INCOME (LOSS) $ (125,386) $ 471,970 PRIMARY EARNINGS PER SHARE Before extraordinary item * * Extraordinary item * * PRIMARY EARNINGS PER SHARE * * Continued on following page.ITEM 1. FINANCIAL STATEMENTS (CONTINUED) GOLDEN PHARMACEUTICALS, INC. AND SUBSIDIARY CONSOLIDATED STATEMENTS OF OPERATIONS (Unaudited) Six Months Ended February 29, 1996 1995 FULLY DILUTED EARNINGS PER SHARE Before extraordinary item $ * $ * Extraordinary item * * FULLY DILUTED EARNINGS PER SHARE $ * $ * WEIGHTED AVERAGE SHARES OUTSTANDING 89,548,240 105,723,962 * Less than $.01 per share ITEM 1. FINANCIAL STATEMENTS (CONTINUED) GOLDEN PHARMACEUTICALS, INC. AND SUBSIDIARY CONSOLIDATED STATEMENTS OF OPERATIONS (Unaudited) Three Months Ended February 29, 1996 1995 REVENUES: Net sales $2,476,241 $ 881,809 Cost of Sales 1,740,022 439,024 GROSS MARGIN: 736,219 442,785 Selling, general and administrative 575,943 229,231 OPERATING INCOME 160,276 213,554 OTHER INCOME/(EXPENSE) Interest Expense (205,555) (12,612) Other Income 5,444 4,282 TOTAL OTHER INCOME/(EXPENSE) (200,111) (8,330) INCOME BEFORE INCOME TAXES AND EXTRAORDINARY ITEM (39,835) 205,224 INCOME TAX (BENEFIT) EXPENSE - 1,400 INCOME BEFORE EXTRAORDINARY ITEMS (39,835) 203,824 EXTRAORDINARY ITEM Settlement of trade accounts payable - - NET INCOME $ (39,835) $ 203,824 PRIMARY EARNINGS PER SHARE Before extraordinary item * * Extraordinary item * * PRIMARY EARNINGS PER SHARE * * Continued on following page.ITEM 1. FINANCIAL STATEMENTS (CONTINUED) GOLDEN PHARMACEUTICALS, INC. AND SUBSIDIARY CONSOLIDATED STATEMENTS OF OPERATIONS (Unaudited) Three Months Ended February 29, 1996 1995 FULLY DILUTED EARNINGS PER SHARE Before extraordinary item $ * $ * Extraordinary item * * FULLY DILUTED EARNINGS PER SHARE $ * $ * WEIGHTED AVERAGE SHARES OUTSTANDING 89,589,999 105,723,962 * Less than $.01 per share ITEM 1. FINANCIAL STATEMENTS (CONTINUED) GOLDEN PHARMACEUTICALS, INC. AND SUBSIDIARY CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited) Six Months Ended February 29, 1996 1995 CASH FLOWS FROM OPERATING ACTIVITIES Net income(loss) $(125,386) $471,970 Adjustments to reconcile net income to net cash provided (used) by operations Gain on settlement of note payable - (99,677) Common Stock issued for consulting services - 37,500 Depreciation and amortization 325,784 42,602 Gain on sale of assets - (2,400) (Increase) decrease in - Accounts receivable 29,933 (55,475) Inventory (315,526) (21,404) Note receivable - (231,881) Prepaid expenses and other (68,406) (14,344) Increase (decrease) in - Accounts payable (183,015) 113,961 Accrued interest and other 47,821 (12,616) Note payable-related party - 41,327 TOTAL ADJUSTMENTS (163,409) (202,407) NET CASH PROVIDED BY OPERATING ACTIVITIES (288,795) 269,563 CASH FLOWS FROM INVESTING ACTIVITIES: Purchase of property and equipment (372,510) (67,156) Purchase of treasury stock (90,562) - Addition to goodwill (79,656) - Proceeds from sale of equipment - 2,400 NET CASH (USED) BY INVESTING ACTIVITIES (542,728) (64,756) CASH FLOWS FROM FINANCING ACTIVITIES: Payments of note payable (119,152) (284,116) Increase in line of credit 754,524 - Long term borrowings 42,500 - Issuance of common stock 105,000 - NET CASH (USED) BY FINANCING ACTIVITIES 782,872 (284,116) Continued on following page. ITEM 1. FINANCIAL STATEMENTS (CONTINUED) GOLDEN PHARMACEUTICALS, INC. AND SUBSIDIARY CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited) Six Months Ended February 29, 1996 1995 NET INCREASE (DECREASE) IN CASH (48,651) (79,309) CASH, Beginning of period 49,557 94,792 CASH, End of period $ 906 $ 15,483 SUPPLEMENTAL DISCLOSURE OF CASH FLOW ACTIVITIES: Interest paid $ 273,926 $ 29,002 Income taxes paid $ 21,400 $ 5,606 NON-CASH TRANSACTIONS Settlement of note payable $ - $ 99,677 Issuance of Stock for Consulting Services $ - $ 37,500 GOLDEN PHARMACEUTICALS, INC. NOTES TO CONSOLIDATED FINANCIAL STATEMENTS Note 1. SUMMARY OF ACCOUNTING POLICIES The accompanying unaudited financial statements of Golden Pharmaceuticals, Inc. and its consolidated subsidiaries (collectively, the "Company") have been prepared in accordance with generally accepted accounting principles for interim financial information and pursuant to the rules and regulations of the Securities and Exchange Commission. Accordingly, they do not include all of the information and notes required by generally accepted accounting principles for annual financial statements. The accompanying unaudited condensed financial statements and disclosures reflect all adjustments which, in the opinion of the management, are necessary for a fair presentation of the results of operations, financial position, and cash flow of the Company. The results of operations for the periods indicated are not necessarily indicative of the results for the full year. The financial statements should be read in conjunction with the audited financial statements and the notes thereto included in the Company's Annual Report on Form 10-KSB for the year ended August 31, 1995 as filed with the Securities and Exchange Commission. Net Income Per Common Share - Net income per common share was determined by dividing net income, as adjusted below, by applicable weighted average shares outstanding. Six months Ended February 29, 1996 1995 Income before extraordinary item as reported ($125,386) $372,293 Extraordinary item -0- 99,677 Accrual of dividends on 15%/30% cumulative convertible preferred stock - (44,358) NET INCOME ($ 125,386) $ 427,612 Weighted average number of shares outstanding 89,548,240 105,723,962 Common stock equivalents and stock held in escrow have been included in the computation for the six months ended February 29, 1996 and 1995. The common stock equivalents that have been included in the computation for earnings per share are common stock and treasury stock. Stock options, Class A Convertible Preferred Stock, 15%/30% Cumulative Convertible Preferred Stock, and accrued dividends on the 15%/30% Cumulative Convertible Preferred Stock are considered antidilutive and accordingly, are not included in the computation of earnings per share. Reclassification - Certain reclassifications have been made to conform prior years' information with the current year presentation. Note 2. ACQUISITION OF QUALITY CARE PHARMACEUTICALS, INC. On August 7, 1995, the Company purchased all of the issued and outstanding capital stock of Quality Care Pharmaceuticals, Inc., a California corporation ("QCP") pursuant to a Stock Purchase Agreement (the "Agreement") among the Company, QCP and the shareholders of QCP. The Company paid a total of $3,718,750 in cash for QCP, of which $222,065 is being held in escrow to secure the indemnification obligations of certain shareholders of QCP. QCP is engaged in the repackaging and distribution of pharmaceutical products. QCP's customers include physicians, hospitals, group practices, managed care programs and other legally constituted medical facilities throughout the United States. QCP's assets include, but are not limited to, (I) contracts with pharmaceutical suppliers and distributors, (ii) certain building and equipment leases, (iii) licenses and permits, and (iv) certain intellectual property. In connection with the Agreement, the Company entered into employment agreements with Daniel B. Guinn and Gary A. Klingsheim, the President and Executive Vice President, respectively, of QCP. Mr. Klingsheim resigned from the Company in February 1996 and his employment agreement terminated upon his resignation. To facilitate the financing of the acquisition of QCP, the Company obtained from a national bank (the "Bank") a $4,000,000 term loan (the "Term Loan"), a $2,500,000 revolving line of credit (the "Revolving Facility") and a $400,000 term loan. See "MANAGEMENT'S DISCUSSION AND ANALYSIS OR PLAN OF OPERATIONS - Liquidity and Capital Resources." ITEM 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OR PLAN OF OPERATION Results of Operations Six Months Ended February 29, 1996 Compared to Six Months Ended February 28, 1995 Net Sales - Net sales totaled $4,741,014 for the six months ended February 29, 1996, as compared to $1,780,369 for the six months ended February 28, 1995. The increase of $2,960,645 or 166% was primarily attributable to the consolidation of QCP's operations with the Company's, of which QCP represented $2,888,385 of the increase. Net sales for QCP over the same six month period last year was $2,781,281. This represents a $107,104 increase during the first two quarters of Fiscal 1996 when compared to the same period in 1995. Cost of Sales - Cost of sales as a percent of net sales for the six months ended February 26, 1996 was 67% as compared to 45.4% for the six months ended February 28, 1995. The increase was primarily the result of the consolidation of QCP's operations with the Company's. QCP's cost of sales are higher than the Company's due to the fact that QCP purchases pharmaceuticals in bulk from third parties for repackaging and distribution. The Company's cost of sales are lower than QCP's because the Company manufactures its products from raw materials which have higher margins. Cost of sales for the Company for the six months ended February 29, 1996 was 48% prior to the consolidation which is comparable to the six months ended February 28, 1995. Selling General and Administration - Selling, general and administrative expenses ("SG&A") for the six months ended February 29, 1996 were $1,286,944 as compared to $569,943 for the six months ended February 28, 1995. This increase of $717,001 or 126% is primarily the result of the consolidation of QCP's operations with the Company's. The Company's SG&A for the six months ended February 28, 1996 were $718,805 prior to the consolidation. The Company's increase of 148,862 is primarily the result of freight delivery costs being reclassified from cost of sales in 1995 to SG&A in 1996. QCP SG&A for six months ended February 29, 1996 was $801,354 as compared with $732,148 for the six months ended February 28, 1995. The $69,206 increase is mainly due to the hiring of staff, ie: purchasing director, to prepare for the increase in sales expected in future quarters. Interest Expense - Interest expense for the six months ended February 29, 1996 was $385,746 as compared to $29,002 for the six months ended February 28, 1995. The increase of $356,744 was primarily the result of the increase in the Company's total debt in connection with the acquisition of QCP and the establishment of the Revolving Facility. Extraordinary Item - During the six months ended February 28, 1995, the Company recorded extraordinary income of $99,677 resulting from settlement of a note payable to the Company's supplier of raw material. Net income (loss) - The Company reported a net loss of $125,386 for the six months ended February 29, 1996 compared to net income of $471,970 for the same period in 1995. The net loss for the six months ended February 29, 1996 was primarily a result of the interest expense on funds used in connection with the acquisition of QCP. The Company had a net loss of $104,684 prior to the consolidation, which was primarily a result of (I) approximately $270,500 in cash interest expenses; (ii) the accrual of approximately $69,500 in contingent interest expenses; and (iii) $133,000 for amortization of goodwill and noncompete agreements. QCP had a net loss of $20,745 for the six months ended February 29, 1996 as compared to net income of $33,140 for the same period in Fiscal 1995. The $53,885 decrease was primarily due to the increase in staff in 1996. Three Months Ended February 29, 1996 Compared to Three Months Ended February 28, 1995 Net Sales - Net sales totaled $2,476,241 for the three months ended February 29, 1996, as compared to $881,809 for the three months ended February 28, 1995. The increase of $1,594,432 or 181% was primarily attributable to the consolidation of QCP's operations with the Company's, of which QCP represented $1,561,273 of the increase. The increase in the Company's sales is due to additional pharmacies being added by the Company's main distributor. QCP had sales of $1,561,273 for the three months ended February 29, 1996, as compared to $1,539,320 for the three months ended February 28, 1995. Cost of Sales - Cost of sales as a percent of net sales for the three months ended February 29, 1996 was 70% as compared to 50% for the three months ended February 28, 1995. The increase was primarily the result of the consolidation of QCP's operations with the Company's. QCP's cost of sales are higher than the Company's due to the fact that QCP purchases pharmaceuticals in bulk from third parties for repackaging and distribution. The Company's cost of sales are lower than QCP's because the Company manufactures its products from raw materials which have higher margins. Cost of sales for the Company for the three months ended February 29, 1996 was 50% prior to the consolidation which is comparable to the three months ended February 28, 1995. Selling General and Administration - Selling, general and administrative expenses ("SG&A") for the three months ended February 29, 1996 were $575,943 as compared to $229,231 for the three months ended February 29, 1996. This increase of $346,712 or 151% is primarily the result of the consolidation of QCP's operations with the Company's. The Company's SG&A for the three months ended February 29, 1996 were $350,768 prior to the consolidation. The Company's increase of $121,537 is primarily the result of freight delivery costs being reclassified from cost of sales in 1995 to SG&A in 1996. SG&A costs for QCP for the second quarter of Fiscal 1996 were $456,859 as compared to $389,592 for the same quarter in Fiscal 1995. The increase of $67,267 is primarily the result of the hiring of a purchasing director and sales support staff at the beginning of the quarter in 1996. Interest Expense - Interest expense for the three months ended February 29, 1996 was $205,555 as compared to $12,612 for the three months ended February 28, 1995. The increase of $192,943 was primarily the result of the increase in the Company's total debt in connection with the acquisition of QCP and the establishment of the Revolving Facility. Net income (loss) - The Company reported a net loss of $39,835 for the three months ended February 29, 1996 compared to net income of $203,824 for the same period in 1995. The net loss was a result of the flat sales of QCP and increased expenses described above resulting from the consolidation of QCP's operations with the Company's for the three months ended February 29, 1996. The Company had a net loss of $39,394 prior to the consolidation, which was primarily a result of(I) approximately $170,000 in cash interest expenses; (ii) the accrual of approximately $34,500 in contingent interest expenses (non-cash); and (iii) $66,891 for non-cash amortization of goodwill and noncompete agreements. QCP had a net loss of $304 for the three months ended February 29, 1996 compared to net income of $11,527 for the same period in 1995. LIQUIDITY AND CAPITAL RESOURCES The following table is presented to facilitate the discussion of the Company's current liquidity and sets forth the Company's liquidity position as of February 29, 1996 as compared to August 31, 1995. February 29, August 31, 1996 1995 Current Assets *$2,961,948 *$2,656,600 Current Liabilities 2,619,282 2,040,931 Net Working Capital (Deficiency) $ 342,666 $ 615,669 *Includes $380,000 of deferred taxes per FASB 109 resulting from the Company's substantial Net Operating Loss Carry forward. At February 29, 1996, the Company had $906 in cash and $2,961,042 in other current assets as compared to $49,557 in cash and $2,607,043 in other current assets for the year ended August 31, 1995. Current liabilities were $2,619,282 at February 29, 1996 compared to $458,605 at February 28, 1995 which resulted in a working capital position of $342,666 and a current ratio of 1.1:1. The increase in current liabilities was a result of the consolidation of the current liabilities of QCP with the Company's at February 29, 1996. For the six months ended February 29, 1996, the Company generated cash flow from operations of ($288,795) as compared to $269,563 for the six months ended February 28, 1995. The $558,358 decrease in cash flow is primarily attributable to (1) the net loss for the current period;(2) the payment of approximately $200,000 in old QCP Accounts Payable and (3) the increase in QCP inventory of $300,000 during the first six month period. The amount of finished goods Inventory was increased to reduce labor costs by increasing the size of the production batches. To facilitate the financing of the acquisition of QCP, to refinance existing debt of the Company and QCP and to provide working capital for the Company and QCP, the Company obtained the Term Loan and the Revolving Facility. Interest on the Term Loan is payable at the Bank prime plus 3% (which totaled 11.25% at February 29, 1996). The Term Loan is payable in sixteen quarterly installments of $125,000 to be made August 1, 1996 through August 1, 2000 with a lump sum payment of $2,000,000 due in August 2000. The Revolving Facility is payable at the Bank prime plus 2% (which totaled 10.25% at February 29, 1996) and expires in August, 2000. At February 29, 1996 the balance on the Revolving Facility was $1,097,978. The Company has an additional term loan of $400,000 with an interest rate at the Bank prime plus 3% (which totaled 11.25% at February 29, 1996) and which is payable in monthly installments of $6,667 through August 1, 2000. The balance at February 29, 1996 was $359,998. On March 15, 1996, the Third Ammendment to the Credit and Security Agreement with the bank was signed which revised the covenenats and waived all prior defaults. The Company is in compliance with the ammended bank covenants. As of February 29, 1996, the Company has two prommisory notes in the principal amounts of $85,000 and $80,000, respectively from Harvey G. Mozer, an individual. Mr. Mozer is a principal of New Crawford, and an officer and director of Gulch Holdings Company. The notes provide for interest on the unpaid principal balance at the prime rate plus 1% as charged by the Company's bank (totaling 9.25% at February 29, 1996). The notes matured on December 31, 1995 and February 29, 1996, respectively. The notes were ammended on February 27, 1996 to extend to July 31, 1996. The Company's long term debt at February 29, 1996 consisted of notes payable to the Bank, including the current portion thereof, totaling $4,543,531 incurred primarily as a result of the acquisition of QCP. The Company has capitalized leases and operating leases for equipment, facilities and vehicles used in its business. Minimum lease payments for its capitalized and operating leases are expected to approximate $52,000 and $80,000, respectively, for the fiscal year ending August 31, 1996. As of February 29, 1996, the Company had net operating loss carry forwards of approximately $17,467,000 available to reduce taxable income through 2006 for federal and state income tax reporting purposes. Future Capital Requirements The Company believes that the Revolving Facility with the Bank, proceeds from the exercise of certain options and warrants and the anticipated positive impact of changes in operations will provide sufficient sources of liquidity to fund the Company's future financial requirements. In the event that the Company should require significant expansion of its business resulting in additional capital requirements or if the Revolving Line andcash from operations are inadequate to fund the Company's financial acquirements, the Company would attempt to raise additional capital through the placement of debt or equity. However, there can be no assurance that the Company would be able to secure such financing, or, if so, that the terms of such financing would be acceptable to the Company. The Company's long-term capital expenditure requirements will depend upon numerous factors, including the demand for the Company's product and any expansion activities. The Company anticipates that QCP will need approximately $700,000 for capital expenditures in the current fiscal year to upgrade its production line. The Company expects that the majority of these expenditures will be in the form of capital leases and will be funded through operations and the Revolving Facility. However, the Company does not have any commitments for capital leases and there are no assurances that the Company will be able to secure such financing or, if so, that the terms of such financing would be acceptable to the Company. Although the Company experienced a net loss for the six months ended February 29, 1996 for the reasons discussed above, the Company is currently experiencing its highest level of sales to date. While QCP's sales have remained constant for the past six months, Management has taken several steps to increase sales, such as, the resent hiring of a new V.P. of Marketing, doubling the sales staff, implementing collateral marketing materials and increasing the in-house marketing efforts. Management has also, taken steps to reduce QCP's costs by consolidating manufacturing and storage into a newer, efficient and more modern facility, and hiring a Purchasing Director to pursue the best possible pricing on the purchasing of pharmaceuticals products, which is the largest component of QCP's cost of sales. Although QCP is currently generating a net loss, the Company's management believes that QCP will operate on a break-even basis for the third quarter and become profitable in the fourth quarter. However, QCP's actual operating results are highly dependent upon the ongoing negotiations with several large clinics, physician groups and drug manufacturers. Further, QCP's actual results will also depend upon when sales actually commence, assuming such negotiations are successful. Item 6. Exhibits and Reports on Form 8-K a. Exhibits: Exhibit 11 Statement Regarding Computation of Per Share Earnings Exhibit 27 Financial Data Schedule b. Reports on Form 8-K 1. A Current Report on Form 8-K dated October 2, 1995 was filed under Item 8. 2. An Amendment to the Current Report on Form 8-K dated October 2, 1995 was filed under Item 8. 3. An amendment to the Current Report on Form 8-K dated August 7, 1995 was filed on October 23, 1995 under Item 7. SIGNATURES In accordance with the requirements of the Exchange Act, the registrant caused this report to be signed on its behalf by the undersigned, thereunto duly authorized. GOLDEN PHARMACEUTICALS, INC. (Registrant) DATED: April 15, 1996 BY: /s/ Glen H. Weaver Glen H. Weaver, Vice President, Finance Chief Financial OfficerExhibit No. 11 To The Form 10-QSB For The Quarterly Period Ended February 29, 1996 EXHIBIT NO. 11 GOLDEN PHARMACEUTICALS, INC. STATEMENT REGARDING COMPUTATION OF PER SHARE EARNINGS Six months Ended February 29, 1996 1995 Shares of common stock and equivalents outstanding at beginning of period 91,589,946 105,324,724 Weighted-average shares or equivalents issued during the period 837,415 399,238 Weighted-average shares or equivalents canceled during the period (2,879,121) 0 Weighted-average shares assumed issued under stock option plans during the period 0 0 Average common and common stock equivalents outstanding 89,548,240 105,723,962 Income before extraordinary item $(104,029) $372,293 Extraordinary Item 0 99,677 Accrual of dividends on 15%/30% convertible preferred stock 0 (44,358) Net Income $ (104,029) $ 427,612 Earnings per share: Income before extraordinary item $ * $ * Extraordinary Item * * Accrual of dividends on 15%/30% convertible preferred stock * * Earnings per share $ * $ * * Less than $.01 per share Exhibit No. 27