FORM 10-Q

                       SECURITIES AND EXCHANGE COMMISSION

                             Washington, D.C. 20549

(Mark One)

[ X ]  QUARTERLY  REPORT  PURSUANT  TO  SECTION  13 OR 15 (d) OF THE  SECURITIES
       EXCHANGE ACT OF 1934

                  For the quarterly period ended June 30, 2005

                                       OR

[   ]  TRANSITION  REPORT  PURSUANT  TO SECTION  13 OR 15(d) OF THE  SECURITIES
       EXCHANGE ACT OF 1934

                          Commission file number 0-9785

                         TRI CITY BANKSHARES CORPORATION
             ------------------------------------------------------
             (Exact name of registrant as specified in its charter)

           Wisconsin                                    39-1158740
- -------------------------------             ------------------------------------
(State or other jurisdiction of             (IRS Employer Identification Number)
 incorporation or organization)

                       6400 S. 27th Street, Oak Creek, WI
                    ----------------------------------------
                    (Address of principal executive offices)

                                      53154
                                   ----------
                                   (Zip Code)

                                 (414) 761-1610
              ----------------------------------------------------
              (Registrant's telephone number, including area code)


Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the  preceding 12 months (or for such  shorter  period that the  registrant  was
required  to file  such  reports),  and  (2) has  been  subject  to such  filing
requirements for the past 90 days.

YES  X   NO ___
   -----

Indicate  by check mark  whether  the  registrant  is an  accelerated  filer (as
defined in Rule 12b-2 of the Exchange Act).

YES ___  NO _X_
             -

The number of shares outstanding of $1.00 par value common stock, as of July 31,
2005: 8,566,273 shares.





                                    FORM 10-Q

                         TRI CITY BANKSHARES CORPORATION

                                      INDEX

PART I - FINANCIAL INFORMATION

                                                                  Page #
Item 1     Financial Statements (Unaudited)

              Condensed Consolidated Balance Sheets as of
              June 30, 2005 and December 31, 2004                    3

              Condensed Consolidated Statements of Income
              for the Three Months ended June 30, 2005
              and 2004                                               4

              Condensed Consolidated Statements of Income
              for the Six Months ended June 30, 2005
              and 2004                                               5

              Condensed Consolidated Statements of Cash Flows
              For the Six Months ended June 30, 2005
              and 2004                                               6

              Notes to Unaudited Condensed Consolidated Financial
              Statements                                             7

Item 2     Management's Discussion and Analysis of
           Financial Condition and Results of Operations             9

Item 3     Quantitative and Qualitative Disclosures
           About Market Risk                                        18

Item 4     Contro1s and Procedures                                  18

PART II - OTHER INFORMATION

Item 2     Unregistered Sales of Equity Securities
           And Use of Proceeds                                      19

Item 4     Submission of Matters to a Vote of Security Holders      19

Item 6     Exhibits                                                 22

           Signatures                                               23





                                       2




ITEM 1

                         TRI CITY BANKSHARES CORPORATION
                      CONDENSED CONSOLIDATED BALANCE SHEETS
                                   (Unaudited)

                                                   June 30,        December 31,
                                                     2005             2004
                                                     ----             ----
Assets

Cash and due from banks
  (cash and cash equivalen                      $ 26,861,425     $ 35,425,012
Investment securities held to
  maturity (fair value of
     $142,983,155 - 2005 and
     $159,585,976 - 2004)                        143,692,373      159,451,575
Loans less allowance for loan losses of
     $5,585,347 - 2005 and
     $5,641,593 - 2004                           491,005,038      465,603,614
Premises and equipment                            20,616,882       20,541,600
Cash surrender value of life insurance            10,558,119       10,361,935
Mortgage servicing rights                            940,966          957,565
Accrued interest receivable and other assets       4,163,878        4,276,731
                                                ------------     ------------
Total Assets                                    $697,838,681     $696,618,032
                                                ============     ============

Liabilities and Stockholders' Equity

Deposits
     Demand                                     $153,075,283     $161,574,101
     Savings and NOW                             312,375,649      340,020,788
     Other time                                  102,541,343       88,810,037
                                                ------------     ------------
         Total Deposits
Federal funds purchased and securities
  sold under repurchase agreements                31,279,885        9,485,945
Other borrowings                                   1,240,421        2,748,441
Accrued interest payable and other liabilities     1,330,991        1,430,182
                                                ------------     ------------
     Total Liabilities                           601,843,572      604,069,494
                                                ------------     ------------
Common stock, $1 par value, 15,000,000 shares
     authorized, 2005 - 8,517,100 and
        2004 - 8,413,621                           8,517,100        8,413,621
Additional paid in capital                        19,427,062       17,507,720
Retained earnings                                 68,050,947       66,627,197
                                                ------------     ------------
     Total stockholders' equity                   95,995,109       92,548,538
                                                ------------     ------------

Total Liabilities and Stockholders' Equity      $697,838,681     $696,618,032
                                                ============     ============

See Notes to Unaudited Condensed Consolidated Financial Statements.


                                       3




                         TRI CITY BANKSHARES CORPORATION
                   CONDENSED CONSOLIDATED STATEMENTS OF INCOME
                  FOR THREE MONTHS ENDED JUNE 30, 2005 AND 2004
                                   (Unaudited)

                                                       2005           2004
                                                       ----           ----
Interest income
     Loans                                          $7,489,661     $6,412,906
     Investment securities:
         Taxable                                       823,410        874,902
         Exempt from federal income tax                450,810        446,983
     Federal funds sold                                 19,289          4,248
     Other                                               9,663          9,663
                                                    ----------     ----------
         Total interest income                       8,792,833      7,748,702
                                                    ----------     ----------

Interest expense
     Deposits                                        1,539,535      1,136,877
     Federal funds purchased and
        securities sold under repurchase
        agreements                                     242,055         21,677
     Other borrowings                                    7,615          3,182
                                                    ----------     ----------
         Total interest expense                      1,789,205      1,161,736
                                                    ----------     ----------
Net interest income before provision for
   loan losses                                       7,003,628      6,586,966
     Provision for loan losses                               0        105,000
                                                    ----------     ----------
Net interest income after provision for
   loan losses                                       7,003,628      6,481,966
                                                    ----------     ----------

Non interest income
     Service charges on deposits                     1,665,221      1,547,674
     Loan servicing income                              40,927          3,646
     Net gain on sale of loans                         118,952        283,366
     Increase in cash surrender value of
        life insurance                                  97,701         90,484
     Other                                             312,078        211,027
                                                    ----------     ----------
         Total non interest income                   2,234,879      2,136,197
                                                    ----------     ----------

Non interest expenses
     Salaries and employee benefits                  3,419,208      3,381,319
     Net occupancy costs                               492,092        622,668
     Furniture and equipment expenses                  410,995        387,873
     Computer services                                 461,918        438,758
     Advertising and promotional                       366,093        185,299
     Regulatory agency assessments                      60,880         58,502
     Office supplies                                   157,362        145,895
     Other expenses                                    662,158        709,925
                                                    ----------     ----------
         Total non interest expense                  6,030,706      5,930,239
                                                    ----------     ----------

Income before income taxes                           3,207,801      2,687,924
     Less:  Applicable income taxes                  1,043,000        805,000
                                                    ----------     ----------
         Net income                                 $2,164,801     $1,882,924
                                                    ==========     ==========

Basic earnings per share                            $     0.26     $     0.23
Dividends per share                                      0.195          0.175
Weighted average shares outstanding                  8,505,357      8,315,660

See Notes to Unaudited Condensed Consolidated Financial Statements




                                       4




                         TRI CITY BANKSHARES CORPORATION
                   CONDENSED CONSOLIDATED STATEMENTS OF INCOME
                   FOR SIX MONTHS ENDED JUNE 30, 2005 AND 2004
                                   (Unaudited)

                                                      2005            2004
                                                      ----            ----
Interest income
     Loans                                        $14,596,354     $12,692,439
     Investment securities:
         Taxable                                    1,733,991       1,542,991
         Exempt from federal income tax               934,757       1,150,727
     Federal funds sold                                20,630           4,633
     Other                                              9,663           9,663
                                                  -----------     -----------
         Total interest income                     17,295,395      15,400,453
                                                  -----------     -----------

Interest expense
     Deposits                                       2,907,306       2,267,265
     Federal funds purchased and
        securities sold under repurchase
        agreements                                    422,577          62,154
     Other borrowings                                  12,271          19,227
                                                  -----------     -----------
         Total interest expense                     3,342,154       2,348,646
                                                  -----------     -----------
Net interest income before provision for
   loan losses                                     13,953,241      13,051,807
     Provision for loan losses                              0         210,000
                                                  -----------     -----------
Net interest income after provision for
   loan losses                                     13,953,241      12,841,807
                                                  -----------     -----------

Non interest income
     Service charges on deposits                    3,210,730       2,985,599
     Loan servicing income                            106,160          28,287
     Net gain on sale of loans                        250,237         504,429
     Increase in cash surrender value of
        life insurance                                196,184         180,968
     Other                                          1,215,758         433,675
                                                  -----------     -----------
         Total non interest income                  4,979,069       4,132,958
                                                  -----------     -----------

Non interest expenses
     Salaries and employee benefits                 6,821,890       6,807,385
     Net occupancy costs                            1,039,157       1,147,173
     Furniture and equipment expenses                 811,291         762,158
     Computer services                                899,999         863,086
     Advertising and promotional                      642,820         357,418
     Regulatory agency assessments                    121,287         116,317
     Office supplies                                  276,741         272,273
     Other expenses                                 1,306,358       1,359,295
                                                  -----------     -----------
         Total non interest expense                11,685,105
                                                  -----------     -----------

Income before income taxes                          7,012,767       5,289,660
     Less:  Applicable income taxes                 2,297,000       1,505,000
                                                  -----------     -----------
         Net income                               $ 4,715,767     $ 3,784,660
                                                  ===========     ===========

Basic earnings per share                          $      0.56     $      0.46
Dividends per share                                      0.39            0.35
Weighted average shares outstanding                 8,480,547       8,292,159


See Notes to Unaudited Condensed Consolidated Financial Statements.



                                       5




                         TRI CITY BANKSHARES CORPORATION
                 CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
                   FOR SIX MONTHS ENDED JUNE 30, 2005 AND 2004
                                   (Unaudited)

                                                        2005            2004
                                                        ----            ----
Cash Flows from Operating Activities
     Net income                                    $  4,715,767    $  3,784,660
     Adjustments to reconcile net income
       to net cash flows from operating
       activities:
       Depreciation                                   1,089,486       1,079,448
       Amortization of premiums and
         accretion of discounts on
         investment securities - net                    (17,833)         77,238
     Net gain on sale of loans                         (250,237)       (504,429)
     Provision for loan losses                                0         210,000
     Proceeds from sales of loans held
        for sale                                     14,926,047      28,468,329
     Originations of loans held for sale            (14,675,810)    (27,963,900)
     Increase in cash surrender value of
        life insurance                                 (196,184)       (180,968)
     Net change in accrued interest
        receivable and Other assets                     129,452        (174,642)
     Net change in accrued interest
        payable and other liabilities                   (99,189)       (581,323)
                                                   ------------    ------------
         Net Cash Flows from Operating
            Activities                                5,621,499       4,214,413
                                                   ------------    ------------

Cash Flows from Investing Activities
     Activity in held to maturity securities
       Maturities, prepayments and calls             20,318,485      54,637,424
       Purchases                                     (4,541,450)    (53,557,363)
     Net increase in loans                          (25,401,424)    (36,163,598)
     Purchases of premises and equipment             (1,164,768)       (323,818)
                                                   ------------    ------------
       Net Cash Flows from Investing Activities     (10,789,157)    (35,407,355)
                                                   ------------    ------------

Cash Flows from Financing Activities
     Net increase (decrease) in deposits            (22,412,651)      3,271,002
     Net change in federal funds purchased
        and securities sold under repurchase
        agreements                                   21,793,940      14,236,589
     Net change in other borrowings                  (1,508,020)        216,395
     Dividends paid                                  (3,292,019)     (2,888,775)
     Common stock issued - net                        2,022,821       1,996,278
                                                   ------------    ------------
       Net Cash Flows from Financing Activities      (3,395,929)     16,831,489
                                                   ------------    ------------

         Net Change in Cash and Cash Equivalents     (8,563,587)    (14,361,453)

Cash and Cash Equivalents - Beginning of Year        35,425,012      40,849,479
                                                   ------------    ------------

     Cash and Cash Equivalents - End of Year       $ 26,861,425    $ 26,488,026
                                                   ============    ============

See Notes to Unauditied Condensed Consolidated Financial Statements



                                       6




                         TRI CITY BANKSHARES CORPORATION

         NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

(A)  BASIS OF PRESENTATION

     The accompanying unaudited condensed consolidated financial statements have
been prepared in accordance with accounting principles generally accepted in the
United States for interim  financial  information  and with the  instructions to
Form 10-Q and Article 10 of Regulation S-X. Accordingly, they do not include all
of the information  and footnotes  required by accounting  principles  generally
accepted in the United States for complete financial statements. These financial
statements  should  be read  in  conjunction  with  the  consolidated  financial
statements  and the notes thereto  included in the Annual Report on Form 10-K of
Tri City Bankshares  Corporation ("Tri City" or, the "Corporation") for the year
ended December 31, 2004. The December 31, 2004  financial  information  included
herein is derived from the December 31, 2004  Consolidated  Balance Sheet of Tri
City which is included in the aforesaid Annual Report on Form 10-K.

     In the  opinion  of  Tri  City's  management,  the  accompanying  unaudited
condensed consolidated financial statements contain all adjustments,  consisting
of  normal   recurring   accruals,   necessary  to  present  fairly  Tri  City's
consolidated  financial  position  as of June 30,  2005 and the  results  of its
operations  for the three  month and six month  periods  ended June 30, 2005 and
2004,  and cash  flows for the six  months  ended  June 30,  2005 and 2004.  The
preparation of consolidated  financial  statements  requires  management to make
estimates  and  assumptions  that  affect  the  recorded  amounts  of assets and
liabilities  and the  reported  amounts  of  revenues  and  expenses  during the
reported period.  The operating results for the first six months of 2005 are not
necessarily  indicative of the results which may be expected for the entire 2005
fiscal year.



                                       7




(B) RECENT ACCOUNTING DEVELOPMENTS

     On December 15, 2004,  the Financial  Accounting  Standards  Board ("FASB")
issued Statement No. 123R,  "Share-Based  Payment" ("SFAS 123R"), which requires
compensation costs related to share-based payment  transactions to be recognized
in  the  financial  statements.  With  limited  exceptions,  the  amount  of the
compensation  cost will be measured  based on the  grant-date  fair value of the
equity or liability  instruments  issued. In addition,  liability awards will be
re-measured each reporting period. Compensation cost will be recognized over the
period that an employee  provides  service in exchange for the award.  SFAS 123R
replaces FASB  Statement no. 123,  "Accounting  for Stock Issued to  Employees."
SFAS 123R is effective for the Corporation's three-month reporting period ending
March 31, 2006. Early adoption is encouraged and retroactive  application of the
provision  of SFAS 123R to the  beginning  of the fiscal year that  includes the
effective date is permitted,  but not required.  The Corporation has not adopted
this  pronouncement and is currently  evaluating the impact that the adoption of
SFAS 123R will have on its consolidated financial statements.

(C) RECLASSIFICATIONS

     Certain amounts  previously  reported have been  reclassified to conform to
the current  presentation.  The  reclassifications  had no impact on  previously
reported net income.




                                       8




ITEM 2

                         TRI CITY BANKSHARES CORPORATION
                MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
                       CONDITION AND RESULTS OF OPERATION

FORWARD-LOOKING STATEMENTS

     This  report  contains  statements  that  may  constitute   forward-looking
statements within the meaning of the Private Securities Litigation Reform Act of
1995, such as statements  other than historical  facts contained or incorporated
by reference in this report.  These statements speak of the Corporation's plans,
goals, beliefs or expectations,  refer to estimates or use similar terms. Future
filings by the  Corporation  with the  Securities and Exchange  Commission,  and
statements  other than  historical  facts contained in written  material,  press
releases and oral statements issued by, or on behalf of the Corporation may also
constitute forward-looking statements.

     Forward-looking   statements   are   subject  to   significant   risks  and
uncertainties  and the  Corporation's  actual results may differ materially from
the results  discussed in such  forward-looking  statements.  Factors that might
cause actual  results to differ from the results  discussed  in  forward-looking
statements  include,  but are not  limited  to, the factors set forth in Exhibit
99.1 of the Corporation's Annual Report on Form 10-K for the year ended December
31, 2004, which exhibit is incorporated herein by reference.

     All  forward-looking  statements  contained  in this report or which may be
contained  in future  statements  made for or on behalf of the  Corporation  are
based  upon  information  available  at the time the  statement  is made and the
Corporation assumes no obligation to update any forward-looking statement.




                                       9





CRITICAL ACCOUNTING POLICIES

     A number of accounting  policies  require us to use our judgment.  Three of
the more significant policies are:

o    Establishing the amount of the provision and allowance for loan losses.  We
     evaluate our loan portfolio at least quarterly to determine the adequacy of
     the allowance for loan losses.  Included in the review are five components:
     (1) An historic  review of losses and allowance  coverage based on peak and
     average  loss  volume;  (2) A review of  portfolio  trends  in  volume  and
     composition  with  attention  to possible  concentrations;  (3) A review of
     delinquency  trends and loan performance  compared to our peer group; (4) A
     review  of  local  and  national  economic  conditions;  and (5) A  quality
     analysis review of non-performing loans identifying charge-offs,  potential
     loss after  collateral  liquidation and credit  weaknesses  requiring above
     normal  supervision.  If we  misjudge  the  adequacy of the  allowance  and
     experience additional losses, a charge to earnings may result.

o    Establishing the value of mortgage  servicing  rights.  Mortgage  servicing
     rights are  recorded as an asset when loans are sold to third  parties with
     servicing  rights  retained.  The  cost of  mortgage  servicing  rights  is
     amortized in proportion to, and over the period of, estimated net servicing
     revenues.  The carrying value of these assets is periodically  reviewed for
     impairment using a lower of carrying value or fair value  methodology.  The
     fair value of the servicing  rights is determined by estimating the present
     value of future net cash  flows,  taking  into  consideration  market  loan
     prepayment  speeds,  discount rates,  servicing  costs,  and other economic
     factors.  For purposes of measuring  impairment,  the rights are stratified
     based on predominant  risk  characteristics  of the underlying  loans which
     include  product type (i.e.,  fixed or adjustable) and interest rate bands.
     The amount of impairment  recognized is the amount by which the capitalized
     mortgage  servicing rights on a loan-by-loan basis exceed their fair value.
     Mortgage servicing rights are carried at the lower of cost or market value.
     However, if actual prepayment  experience is greater than anticipated,  net
     servicing  revenues may be less than  expected and a charge to earnings may
     result.

                                       10



o    Determining  the  amount  of  current  and  deferred   income  taxes.   The
     determination  of current  and  deferred  income  taxes is based on complex
     analyses  of many  factors  including  interpretation  of federal and state
     income tax laws,  the  difference  between tax and  financial  reporting of
     reversals of temporary  differences and current accounting  standards.  The
     federal and state taxing  authorities who make  assessments  based on their
     determination   of  tax  laws   periodically   review   the   Corporation's
     interpretation of federal and state tax laws. This assessment may result in
     an adjustment to amounts previously provided for.

FINANCIAL CONDITION

     The  Corporation's  total assets have  increased $1.2 million (0.2%) during
the first two quarters of 2005. Cash and cash equivalents decreased $8.6 million
(24.2%)  during the period,  associated  with activity  normally seen after year
end.  Typically the Corporation's  banking  subsidiary  experiences a short-term
increase in deposits at year-end  associated with municipal deposits of property
taxes and commercial  deposits resulting from holiday spending,  which return to
normal levels by the end of the first quarter.

     Investment  securities  decreased $15.8 million (9.9%) during the first two
quarters of 2005. During the first two quarters,  approximately $20.3 million of
the banking  subsidiary's  investment  portfolio  was  redeemed  through  normal
maturities or scheduled calls. Management continues to replace these investments
by seeking  investments with maturities of three to five years while maintaining
quality.  Management continues to follow its practice of holding to maturity its
investment portfolio.

     Net loans  increased  $25.4 million (5.5%) during the first two quarters of
2005.  While  commercial  loan growth was generally  strong in 2004,  with total
loans increasing $59.0 million or 14.3% from year-end 2003 to 2004, it slowed in
the last two  quarters of 2004 and  remained  slow  during the first  quarter of
2005.  Gross loans grew $5.7 million  (1.2%)  during the first  quarter of 2005.
Growth in the second quarter of 2005 improved,  however,  as gross loan balances
increased $19.7 million (4.2%) to $496.6 million.  Management remains optimistic
that this pace of growth of the loan  portfolio will continue  despite  pressure
from increased rates and the competitive market.

                                       11



     The  allowance  for loan losses  decreased  $56,200  (1.0%) to $5.6 million
during the first six months of 2005. The continued high quality of the assets in
the banking subsidiary's commercial, real estate and installment loan portfolios
have  resulted  in no  additions  to the loan loss  allowance  for the first two
quarters  of  2005.  The  nominal  decrease  represents  the net  difference  of
charge-offs versus loan recoveries since December 31, 2004.

     The  allowance   reflects   management's  best  estimate  of  probable  and
estimatable  losses in the current loan portfolio that may occur in the ordinary
course of business,  taking into  consideration  past loan loss experience;  the
level of  nonperforming  and classified  assets;  current  economic  conditions;
volume,  growth and composition of the loan portfolio;  adverse  situations that
may  affect  the  borrower's  ability  to  repay;  the  estimated  value  of any
underlying  collateral;  peer group comparisons;  regulatory  guidance and other
relevant factors.  Management continues to monitor the quality of new loans that
the   Corporation   originates  each  year  as  well  as  review  existing  loan
performance.

     Deposits at the Corporation decreased $22.4 million (3.8%) during the first
six months of 2005. As noted above, there is typically a short-term  increase in
municipal and commercial  deposits in December of each year. These deposits tend
to be subsequently  transferred to other financial  institutions  for investment
opportunity or funds management programs.

     Total borrowings of the Corporation increased $20.3 million (165.8%) during
the first six months of 2005. The Corporation's  banking  subsidiary adjusts its
level of daily borrowing or short term daily investment depending upon its needs
each day.  Excess funds or funding  requirements  are  addressed at the close of
each business day. Funding needs are available through the banking  subsidiary's
federal funds facilities through two correspondent banks.

     The Corporation's equity increased $3.4 million (3.7%) during the first two
quarters of 2005.  The  Corporation  received  proceeds of $2.0 million from the
sale of common stock primarily through the Dividend Reinvestment Plan offered to
shareholders and paid $3.3 million in dividends.




                                       12





LIQUIDITY

     The ability to provide the necessary funds for the day-to-day operations of
the Corporation depends on a sound liquidity position.  Management has continued
to monitor the  Corporation's  liquidity by reviewing the maturity  distribution
between interest earning assets and interest bearing  liabilities.  Fluctuations
in interest  rates can be the primary cause for the flow of funds into or out of
a financial  institution.  The Corporation  continues to offer products that are
competitive and encourage  depositors to invest their funds in the Corporation's
banking  subsidiary.   Management  believes  that  its  efforts  will  help  the
Corporation  to not only retain these  deposits,  but also  encourage  continued
growth.  The banking  subsidiary of the Corporation has the ability to borrow up
to $85.0 million in federal funds purchased,  and an additional $59.3 million is
available  for  short-term  liquidity  through  reverse  repurchase   agreements
available through its correspondent banking relationships.

CAPITAL EXPENDITURES

     The banking subsidiary is currently  upgrading 200 employee PC workstations
at a cost of $0.8 million.  In addition,  the Office of the  Comptroller  of the
Currency approved three new branch applications of the banking subsidiary during
the first quarter of 2005. These locations are all in-store branches in new Pick
'n Save grocery stores in the Milwaukee area scheduled to open during the year.

     There are no other major projects currently in place for 2005,  however, if
a project is  identified  or an  upgrade in  equipment  becomes  necessary,  the
Corporation has sufficient  liquidity to internally  fund any such  expenditure.
Results of Operations

                    THREE MONTHS ENDED JUNE 30, 2005 AND 2004

     The Corporation's  net income increased  $281,900 (15.0%) during the second
quarter  of 2005  compared  to the same  period  in 2004.  Net  interest  income
increased  $521,700  (8.0%)  to $7.0  million  for the  second  quarter  of 2005
compared to $6.5  million for the second  quarter  last year.  The net  interest
income  after  provision  for loan losses was  favorably  impacted by a $105,000
decrease in the provision  for loan losses during the second  quarter of 2005 as
compared to the comparable period in 2004.

                                       13



     Interest  income on loans  increased  $1.1  million  (16.8%)  in the second
quarter of 2005 compared to the second quarter of 2004.  Year-to-date  2005 loan
yields are up slightly to 6.08% from 5.91% in 2004.  In  addition,  the Board of
Governors of the Federal  Reserve  increased  the prime rate by an additional 50
basis points during the second quarter to 6.25%.  However,  portfolio  growth of
$48.1 million over the comparable period last year is the primary reason for the
increase in interest earnings.

     Interest income on investment  securities  decreased  $47,700 (3.6%) during
the second  quarter of 2005 compared to the second  quarter of 2004. The average
tax  equivalent  year-to-date  yield  derived  from  all  investments  increased
modestly by 7 basis  points  during the second  quarter of 2005  compared to the
second quarter of 2004. Accordingly this decrease is primarily due to volume, as
average balances of investment securities have declined $8.1 million (5.0%).

     Approximately  $18.9  million in  investment  securities  are  scheduled to
mature during the next six months. In addition,  approximately  $84.3 million of
other  securities  are subject to calls  during the same period,  however,  such
calls are unlikely, given the current rising rate environment.

     Interest  expense  increased  $627,500 (54.0%) during the second quarter of
2005  compared to the second  quarter of 2004.  An increase in the  year-to-date
yield of 37 basis  points (from 1.15% to 1.52%)  accounted  for $552,200 of this
variance. The remaining $75,300 variance resulted from the increase in volume of
average  interest  bearing  deposits and average borrowed funds of $29.2 million
during 2005 as compared to 2004.

     Non-interest  income increased  $98,700 (4.6%) during the second quarter of
2005  compared  to the same  period of 2004.  This is  primarily  the  result of
increased service charges on deposit accounts, including overdraft fees.



                                       14




     A summary of the change in the  components  of net income for the  quarters
ended June 30, 2005 and 2004 appears below:

Three Months Ended                            June 30,     June 30,     2005
                                                2005         2004   (Over(Under)
                                        (UNAUDITED)    (UNAUDITED)      2004
                                        -----------    -----------      ----

Dollars in thousands
Interest Income                           $ 8,793        $ 7,749      $ 1,044
Less: Interest Expense                      1,789          1,162          627
                                          -------        -------      -------

       Net Interest Income                  7,004          6,587          417
Less: Provision for loan losses                 0            105         (105)
                                          -------        -------      -------
       Net interest income after
        provision for loan losses           7,004          6,482          522
Non-interest Income                         2,235          2,136           99
Non-interest Expenses                       6,031          5,930          101
                                          -------        -------      -------
       Income from Operations               3,208          2,688          520
Tax Provision                               1,043            805          238
                                          -------        -------      -------
       NET INCOME                         $ 2,165        $ 1,883      $   282
                                          =======        =======      =======


                     SIX MONTHS ENDED JUNE 30, 2005 AND 2004

     Net income of the  Corporation  increased  $931,100  (24.6%) during the six
months ended June 30, 2005.  The  increase is  attributable  to increases in net
interest  income and a reduction in the provision  for loan losses,  during both
the first and second  quarter  2005 plus a gain on sale of  $684,000,  resulting
from the first quarter sale of the banking  subsidiary's  ownership  interest in
Pulse, the driver of our ATM network, to Discover, Inc.

     Interest  income on loans  increased $1.9 million (15.0%) in the first half
of 2005. Volume increase of $48.1 million (10.9%) to $491 million as of June 30,
2005 in commercial,  real estate and consumer loans accounts for $1.5 million of
the interest  income  increase and a 17 basis point  increase in the yield (from
5.91% to 6.08%) accounts for $0.4 million of the increase.

     Interest income on investment  securities  decreased  $25,000 (0.9%) during
the first six months of 2005 compared to the same period in 2004.

     As discussed  above,  yields continue to decline.  Management  continues to
replace   maturing   securities  with  securities  that  have  relatively  short


                                       15



maturities and are of high quality. Management wants to maintain a high level of
liquidity so that the banking subsidiary can take advantage of rising rates.

     Interest  expense on deposits  increased  $640,000 (28.2%) in the first six
months of 2005. Of this  increase,  $566,000 is due to a 27 basis point increase
in the yield on interest bearing  deposits (from 1.15% to 1.42%).  The remainder
of the  increase  of $74,000 is due to a growth of average  balances of interest
bearing deposits from the second quarter 2004 to the second quarter 2005.

     Management   carefully   monitors   competition  in  an  effort  to  remain
competitive  and,  accordingly,  has reduced  its  overall  yield on deposits to
mirror the overall  yield on deposits  throughout  the  financial  sector of the
economy.  Deposits  increased  during  the past  twelve  months,  tending  to be
short-term in nature. This trend has helped the banking subsidiary to maintain a
strong net interest margin compared to other banks in its peer group.

     Interest  expense  related  to  short-term  borrowings  increased  $353,500
(434.3%) during the six months ended June 30, 2005 versus the comparable  period
in 2004.  This  increase  reflects  interest  expense  necessary  to support the
banking subsidiary's growth in its loan portfolio.

     As loan growth has out-paced  deposit  growth,  the banking  subsidiary has
utilized its lines of credit with  correspondent  banks to fund  increased  loan
balances. This increase is almost entirely due to volume. This increase reflects
interest  expense  necessary to support the banking  subsidiary's  growth in its
loan portfolio.

     Non interest income increased  $846,100 (20.5%) during the first six months
of 2005  primarily  due to a  $684,000  gain from the sale of the  Corporation's
interest  in  Pulse,  Inc.,  upon a  switch  in the  Corporation's  ATM  network
provider.

CAPITAL ADEQUACY

     Federal  banking  regulatory  agencies have  established  capital  adequacy
rules,  which take into account risk  attributable  to balance  sheet assets and
off-balance-sheet  activities.  All banks and bank holding companies must meet a
minimum  risk-based  capital  ratio of 8.0%,  of which 4.0% must be comprised of
Tier 1 capital.


                                       16



     The federal banking agencies also have adopted leverage capital  guidelines
which banking  organizations must meet. Under these guidelines,  the most highly
rated banking  organizations must meet a minimum leverage ratio of at least 3.0%
Tier 1 capital to total  assets,  while lower rated banking  organizations  must
maintain a ratio of at least 4.0% to 5.0% Tier 1 capital  to total  assets.  The
risk-based capital ratio for the Corporation is 19.87% and its leverage ratio is
13.88% as of June 30, 2005.























                                       17




ITEM 3 - QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

     The  Corporation's  Annual Report on Form 10-K for the year ended  December
31,  2004  contains  certain   disclosures  about  market  risks  affecting  the
Corporation.  There have been no material  changes to the  information  provided
which would require additional disclosures as of the date of this filing.

ITEM 4  -  CONTROLS AND PROCEDURES

     The Corporation  maintains a set of disclosure controls and procedures that
are  designed to ensure that  information  required to be disclosed by it in the
reports filed by it under the  Securities  Exchange Act of 1934, as amended,  is
recorded  and  processed,  summarized  and  reported  within  the  time  periods
specified in the SEC's rules and forms.  At the end of the last fiscal  quarter,
the  Corporation  carried out an evaluation,  under the supervision and with the
participation of management, including the Chief Executive Officer and President
who is also the Chief Financial Officer of the Corporation, of the effectiveness
of the  design  and  operation  of the  Corporation's  disclosure  controls  and
procedures pursuant to Rule 13a-(15e) and 15d - 15(e) of the Exchange Act. Based
on that  evaluation,  the Chief Executive  Officer and President who is also the
Chief  Financial  Officer of the  Corporation  concluded that the  Corporation's
disclosure  controls and  procedures  are  effective as of the end of the period
covered by this report.

     There have been no  changes  in the  Corporation's  internal  control  over
financial reporting identified in connection with the evaluation discussed above
that occurred during the Corporation's  last fiscal quarter that have materially
affected,  or are  reasonably  likely to materially  affect,  the  Corporation's
internal control over financial reporting.





                                       18




PART II - OTHER INFORMATION

ITEM 2 UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS

     During the quarter ended June 30, 2005,  the  Corporation  did not sell any
equity  securities  which  were  not  registered  under  the  Securities  Act or
repurchase any of its equity securities.

ITEM 4 SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

     On  June  8,  2005,  Tri  City  Bankshares   Corporation  held  its  annual
shareholders' meeting. The only item held for a vote of shareholders was for the
election of Directors for the ensuing year. The number of shares of common stock
represented by proxy and in person was 6,538,289 which represented approximately
76.8% of the total outstanding shares entitled to vote for directors.  There was
no  solicitation  in opposition to  management's  nominees for directors and all
such nominees were elected pursuant to the following vote:

       Director's Name:           Frank Bauer
            For                   6,533,291
            Against               0
            Withheld              4,998
            Abstain               0
            Broker Non-Vote       0

       Director's Name:           William Beres
            For                   6,533,788
            Against               0
            Withheld              4,501
            Abstain               0
            Broker Non-Vote       0

       Director's Name:           Sanford Fedderly
            For                   6,534,071
            Against               0
            Withheld              4,218
            Abstain               0
            Broker Non-Vote       0

                                       19



       Director's Name:           Scott  Gerardin
            For                   6,533,951
            Against               0
            Withheld              4,338
            Abstain               0
            Broker Non-Vote       0

       Director's Name:           William Gravitter
            For                   6,534,071
            Against               0
            Withheld              4,218
            Abstain               0
            Broker Non-Vote       0

       Director's Name:           Henry Karbiner, Jr.
            For                   6,534,026
            Against               0
            Withheld              4,263
            Abstain               0
            Broker Non-Vote       0

       Director's Name:           Christ Krantz
            For                   6,523,586
            Against               0
            Withheld              14,703
            Abstain               0
            Broker Non-Vote       0

       Director's Name:           Brian T. McGarry
            For                   6,404,921
            Against               0
            Withheld              133,368
            Abstain               0
            Broker Non-Vote       0

       Director's Name:           Robert Orth
            For                   6,534,026
            Against               0
            Withheld              4,263
            Abstain               0
            Broker Non-Vote       0

                                       20



       Director's Name:           Ronald K. Puetz
            For                   6,523,545
            Against               0
            Withheld              14,744
            Abstain               0
            Broker Non-Vote       0

       Director's Name:           Agatha T. Ulrich
            For                   6,533,951
            Against               0
            Withheld              4,338
            Abstain               0
            Broker Non-Vote       0

       Director's Name:           David Ulrich, Jr.
            For                   6,533,291
            Against               0
            Withheld              4,998
            Abstain               0
            Broker Non-Vote       0

       Director's Name:           William Werry
            For                   6,531,935
            Against               0
            Withheld              6,354
            Abstain               0
            Broker Non-Vote       0

       Director's Name:           Scott A. Wilson
            For                   6,533,443
            Against               0
            Withheld              4,846
            Abstain               0
            Broker Non-Vote       0

       No other matters were voted on at the annual meeting.




                                       21




PART II - OTHER INFORMATION

ITEM 6 EXHIBITS

        31    Rule 13a-14(a) Certification
        32    Section 1350 Certification





















                                       22




                                   SIGNATURES



     Pursuant to the requirements of the Securities Exchange Act of 1934, the
     registrant has duly caused this report to be signed on its behalf by the
     undersigned thereunto duly authorized.



                         TRI CITY BANKSHARES CORPORATION





DATE: August 11, 2005                       /s/Henry Karbiner, Jr.
      ---------------                       ----------------------------------
                                            Henry Karbiner, Jr.
                                            President, Chief Executive Officer
                                            and Treasurer
                                            (Principal Executive Officer)




DATE: August 11, 2005                       /s/ Thomas W Vierthaler
      ---------------                       ------------------------------
                                            Thomas W Vierthaler
                                            Vice President and Comptroller
                                            (Chief Accounting Officer)










                                       23