UNITED STATES

                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549


                                    FORM 10-Q



                   QUARTERLY REPORT UNDER SECTION 13 OR 15(D)
                     OF THE SECURITIES EXCHANGE ACT OF 1934




       For the Quarter ended                       Commission File No. 0-9120
     November 30, 1999


                    THE EXPLORATION COMPANY OF DELAWARE, INC.

             (Exact Name of Registrant as Specified in its Charter)



            DELAWARE                                        84-0793089
      (State or other jurisdiction of                (I.R.S. Employer I.D. No.)
       incorporation or organization)


        500 NORTH LOOP 1604 E., SUITE 250                        78232
       (Address of principal executive offices)                (Zip Code)


      Registrant's telephone number, including area code:   (210) 496-5300


      Indicate by check mark  whether the  Registrant  (1) has filed all reports
      required to be filed by Section 13 or 15(d) of the Securities Exchange Act
      of 1934 during the  preceding 12 months (or for such  shorter  period that
      the  registrant  was  required  to file  such  reports),  and (2) has been
      subject to such filing requirements for the past 90 days.

                                                        YES   X   NO


     Indicate the number of shares  outstanding of each of the issuer's  classes
     of common stock as of January 10, 2000.


      Common Stock $0.01 par value                          15,938,516
              (Class of Stock)                          (Number of Shares)


                          Total number of pages is 10



                                     Page 1










                         PART I - FINANCIAL INFORMATION


ITEM 1.           FINANCIAL STATEMENTS.


                             THE EXPLORATION COMPANY
                                 BALANCE SHEETS
                                   (UNAUDITED)






Assets                                                                   November 30, 1999                 August 31, 1999
- ------                                                                   -----------------                 ---------------
                                                                                                     

Current Assets
    Cash                                                                  $    2,951,691                   $      968,516
    Accounts receivable-net                                                    2,000,077                        2,253,349
    Prepaid expenses                                                             141,176                          256,334
                                                                           -------------                    -------------
                  Total Current Assets                                         5,092,944                        3,478,199



Property and Equipment
    Oil and gas properties, net of impairment                                 17,736,061                       17,892,488
    Other equipment                                                              268,883                          268,325
    Less accumulated depreciation, depletion
        and amortization                                                      (5,035,892)                      (4,532,761)
                                                                           -------------                    -------------

                                                                              12,969,052                       13,628,052

Other Assets
    Deferred financing fees, net of amortization                                  13,000                           16,000
    Other assets                                                                 356,564                          431,564
                                                                           -------------                    -------------
                                                                                 369,564                          447,564
                                                                           -------------                    -------------



                  Total Assets                                            $   18,431,560                   $   17,553,815
                                                                           =============                    =============















See notes to financial statements.

                                     Page 2











                             THE EXPLORATION COMPANY
                                 BALANCE SHEETS
                                   (UNAUDITED)






Liabilities and Stockholders' Equity                                   November 30, 1999                 August 31, 1999
- ------------------------------------                                   -----------------                 ---------------
                                                                                                  


Current Liabilities
    Accounts payable and accrued expenses                              $    3,401,107                  $    2,438,726
    Current portion of long term debt                                       1,824,677                       2,565,067
                                                                        -------------                   -------------
           Total Current Liabilities                                        5,225,784                       5,003,793


Long-term Liabilities
    Long-term debt, net of current portion                                    242,470                         529,742


Stockholders' Equity
    Preferred stock, par value $.01 per share,
        authorized 10,000,000, none issued
    Common stock, par value $.01 per share;
        authorized 50,000,000 shares; issued
        and outstanding 15,938,516 shares at
        November 30, 1999 and at August 31, 1999                              159,385                         159,385
    Additional paid-in capital                                             40,651,444                      40,651,444
    Accumulated deficit                                                   (27,847,523)                    (28,790,549)
                                                                         ------------                    ------------
           Total Stockholders' Equity                                      12,963,306                      12,020,280
                                                                         ------------                    ------------


           Total Liabilities and Stockholders' Equity                   $  18,431,560                   $  17,553,815
                                                                         ============                    ============















See notes to financial statements.



                                     Page 3







                             THE EXPLORATION COMPANY
                            STATEMENTS OF OPERATIONS
                                   (UNAUDITED)




                                                                          Three Months                Three Months
                                                                              Ended                       Ended
                                                                        November 30, 1999           November 30, 1998
                                                                        -----------------           -----------------

                                                                                              

Revenues:
    Oil and gas sales                                                       $  2,799,677                 $  1,141,093
    Other income                                                                 195,265                       89,881
                                                                            ------------                 ------------
                                                                               2,994,942                    1,230,974
Costs and Expenses:
    Lease operating expenses                                                     373,597                      155,239
    Production taxes                                                             208,001                       78,261
    Exploration expenses                                                         246,895                       37,723
    Impairment of properties                                                     240,000                       50,000
    Depreciation, depletion and amortization                                     503,131                      333,863
    General and administrative expenses                                          390,286                      349,975
                                                                           -------------                 ------------
            Total costs and expenses                                           1,961,910                    1,005,061
                                                                           -------------                 ------------

Income from operations                                                         1,033,032                      225,913

Other Income (Expense):
    Interest income                                                               19,404                       33,072
    Interest expense                                                            (106,410)                    (184,315)
    Loan fee amortization                                                         (3,000)                      (3,000)
                                                                           -------------                 -------------
                                                                                 (90,006)                    (154,243)
                                                                           -------------                 -------------

Net income                                                                $      943,026                $      71,670
                                                                           =============                 ============


Amounts Per Common Share:

Basic and diluted income per common share                                 $         0.06                $       0.005
                                                                           =============                 ============












See notes to financial statements.



                                     Page 4







                             THE EXPLORATION COMPANY
                            STATEMENTS OF CASH FLOWS
                                   (UNAUDITED)




                                                                       Three Months                     Three Months
                                                                           Ended                            Ended
                                                                     November 30, 1999                November 30, 1998
                                                                     -----------------                -----------------

                                                                                                

Operating Activities:
Net income                                                              $       943,026               $        71,670
Adjustments to reconcile net loss to net cash
   provided by operating activities:
     Impairment of properties                                                   240,000                        50,000
      Depreciation, depletion and amortization                                  506,131                       336,863
Changes in operating assets and liabilities:
     Receivables                                                                253,272                      (507,802)
     Prepaid expenses and other                                                 115,158                       (56,738)
     Accounts payable and accrued expenses                                      962,381                       759,575
                                                                          -------------                  ------------
Net cash provided in operating activities                                     3,019,968                       653,568

Investing Activities:
     Development and purchases
        of oil and gas properties                                               (83,573)                   (1,135,385)
     Purchase of property and equipment                                            (558)                           -0-
     Other assets                                                                75,000                            -0-
                                                                          -------------                  ------------
Net cash (used) in investing activities                                          (9,131)                   (1,135,385)

Financing Activities:
     Issuance of common stock, net of expenses                                       -0-                           -0-
     Proceeds from debt obligations                                              20,131                       529,358
     Payments on debt obligations                                            (1,047,793)                     (740,728)
Net cash (used) in financing activities                                      (1,027,662)                     (211,370)
                                                                          -------------                  -------------

Increase (decrease) in cash and equivalents                                   1,983,175                      (693,187)

Cash and equivalents at beginning of period                                     968,516                     2,329,236
                                                                          -------------                  ------------

Cash and equivalents at end of period                                   $     2,951,691                 $   1,636,049
                                                                          =============                  ============









See notes to financial statements


                                     Page 5



                             THE EXPLORATION COMPANY
                          NOTES TO FINANCIAL STATEMENTS
        PERIODS ENDED NOVEMBER 30, 1999 AND NOVEMBER 30, 1998 (Unaudited)


1.       BASIS OF PRESENTATION

         The  accompanying  unaudited  financial  statements of The  Exploration
Company (TXCO or the Company) have been  prepared in accordance  with  generally
accepted  accounting  principles for interim financial  information and with the
instructions to Form 10-Q and Article 10 of Regulation S-X. Accordingly, they do
not include all of the information and footnotes  required by generally accepted
accounting principles for complete financial statements. The accounting policies
followed  by the  Company  are  set  forth  in Note A to the  audited  financial
statements contained in the Company's annual report on Form 10-K.

         In the opinion of  management,  all  adjustments  (consisting of normal
recurring  adjustments)  considered  necessary for a fair presentation have been
included.  For  further  information,  refer  to the  financial  statements  and
footnotes  thereto  included in the Registrant  Company's  annual report on Form
10-K for the year  ended  August  31,  1999,  which is  incorporated  herein  by
reference.



2.        COMMON STOCK AND BASIC INCOME OR LOSS PER SHARE

As of November 30, 1999, the Company had outstanding  and  exercisable  warrants
and options to purchase  1,707,300 shares of common stock at prices ranging from
$0.98 to $6.60 per share.  The  warrants  and  options  expire at various  dates
through September 2008. Basic income per share is computed based on the weighted
average  number of common  shares  outstanding  during the periods  presented as
follows:
                                                     Three Months
                                                     ------------
                  November 30, 1999                   15,938,516
                  November 30, 1998                   15,613,516

Diluted  income per share is computed in accordance  with FASB 128, and resulted
in a less  than  $.002  change  to basic  earnings  per  share  for each  period
presented.


3.        DEBT

At August 31, 1999 the Company had an  outstanding  balance of $2,279,669  under
its  existing  financing   agreement  with  Range  Energy  Finance   Corporation
(NYSE:RRC) a publicly held energy company. The Company received the financing on
a non-recourse basis, in exchange for a limited term overriding royalty interest
related  to  specified  depths  underlying  certain of its oil and gas leases in
Maverick County, Texas. The override will terminate upon completion of repayment
of the debt, which is repayable with interest from a specified  portion of sales
proceeds of all existing  and future wells to be drilled on the subject  leases.
As of November 30, 1999,  this  indebtedness  had been reduced to  approximately
$1,362,000.

                                     Page 6


ITEM 2.      MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
                  CONDITION AND RESULTS OF OPERATIONS

The  following  discussion  should  be read in  conjunction  with the  unaudited
financial statements and notes thereto, and with the Company's audited financial
statements and notes thereto for the fiscal year ended August 31, 1999.

LIQUIDITY AND CAPITAL RESOURCES

Cash reserves of $968,516 at August 31,1999 were increased by cash provided from
operating activities of $3,019,968 resulting in a total of $3,988,484 in working
capital  available  for use in meeting the  Company's  ongoing  operational  and
development needs during the three month period ended November 30, 1999

During the current  quarter  portions of this capital were used to fund payments
on current  portions of debt and capital  leases of  $1,047,793  and interest on
debt of $106,410. The Company applied $275,254 to fund the expansion and ongoing
development of its core oil and gas producing properties, including drilling and
completion  costs of $138,960 for wells drilled or completed  during the period.
Also included were $106,476 in 3-D seismic  acquisition and  reprocessing  costs
and $20,626 in lease  payments  expanding the Company's  growing  Maverick Basin
lease block.  These  expenditures  were partially offset by $191,681 in payments
received from TXCO's new exploration partners during the current period pursuant
to terms of existing joint operating agreements.

As a result of these activities, the Company's negative working capital position
improved  from  $1,525,594  at August 31, 1999 to $132,840 at November 30, 1999.
The Company's  current ratio also improved during the current  period,  reaching
 .97 to 1  compared  to a  current  ratio of .70 to 1 at  August  31,  1999.  The
Company's working capital position improved during the current quarter primarily
due to sustained gas production  levels and the continued  strength in commodity
prices  realized  for the  Company's  gas and oil  production.  The  Company has
attained and increased its quarterly profitability for the last five consecutive
quarterly  periods,  realizing  a record net profit for the  current  quarter of
$943,026  while  generating  $3,019,968 in positive cash flow from its operating
activities.

The increased  revenues from new gas  production  from Maverick  Basin gas wells
placed on production during fiscal year 1999,  combined with improved prices for
its gas and oil  production,  continue to  significantly  enhance the  Company's
ability to meet  ongoing  operating  cash  obligations  and  development  plans.
Management  continues to actively  pursue  financing  arrangements  with various
domestic  and  foreign  based  sources of debt and equity  financing  that could
provide  favorably  structured  funding and which would serve to complement  the
Company's  internal  capacity  to  generate  working  capital  from  operations.
Management  remains  confident that financial  resources will remain  available,
enabling  the  Company  to  continue  the rapid  development  of its oil and gas
properties,  and to  continue to meet its normal debt  service  obligations.  If
Management's  efforts  to  raise  additional  debt  or  equity  capital  are not
successful or if realized gas and oil prices for the growing new gas  production
from  the  Maverick  Basin  or  existing  Williston  Basin  oil  production  are
substantially  less  than  expected,   the  Company's  financial  condition  and
liquidity could be adversely affected. Should this occur, Management retains its
ability to extend the timing of  currently  planned  development  activities  to
match  available  working  capital,  while  maintaining  its  current  operating
obligations on a timely basis.

Forward-looking  statements  in this 10-Q are made  pursuant  to the safe harbor
provisions of the Private  Securities  Litigation Reform Act of 1995.  Investors
are cautioned that all forward-looking statements involve risks and uncertainty,
including without limitation,  the costs of exploring and developing new oil and
natural  gas  reserves,   the  price  for  which  such  reserves  can  be  sold,
environmental  concerns  effecting the drilling of oil and natural gas wells, as
well as general  market  conditions,  competition  and pricing.  Please refer to
TXCO's Securities and Exchange Commission filings, copies of which are available
from the Company without charge, for additional information.


                                     Page 7


RESULTS OF OPERATIONS

The increase by 145% in oil and gas sales for the current quarter of fiscal year
2000 over the same  quarter in fiscal  year 1999 is  attributable  to  increased
production from the completion of six new Maverick Basin gas wells subsequent to
the prior period.  The increase was  significantly  enhanced by improved oil and
gas prices  realized  during the latter half of fiscal  1999.  The  increases in
other income,  lease operating expense and production taxes are directly related
to and  increased  proportionately  with  increases  in gas and  oil  production
compared to the previous period. The increase by 554% in exploration expenses is
primarily  due to  $213,147  in dry hole costs  charged  off during the  current
period, while no dry hole costs were incurred during the previous period.

The increase in impairment  expense reflects the current period's portion of the
increased provision for lease expirations  scheduled for the remainder of fiscal
year 2000,  compared to a lower lease  expiration rate  experienced in the prior
period. Depreciation, depletion and amortization increased by 51% over the prior
period.  This increase was due primarily to the increase in depletion  caused by
increased  production levels and to a higher depletion rate over the same period
last year due to revised reserve estimates.

Interest expense decreased $77,905  reflecting the lower outstanding  balance of
borrowings  under the Range  financing  agreement  during the current  period as
compared to the prior period.

During the first quarter of fiscal 2000,  the Company  drilled and completed the
Paloma "E" 4-83 gas well,  its 10th  consecutive  Prickly Pear (Glen Rose) Field
discovery. The well encountered 55 feet of productive Glen Rose reefs, tested at
an  absolute  open  flow  rate of 82 MMcf  of gas  per  day  and was  placed  on
production in December 1999 at a gross daily production rate of 2 MMcf per day.

Also  during the  period,  the  Company  participated  with  Castle  Exploration
Company,  Inc., a wholly owned subsidiary of Castle Energy Corporation  (Nasdaq:
CECX) in drilling  the first well under the  recently  announced  joint  venture
agreement on their jointly owned 33,000 acre lease block. The acreage is located
contiguous to the north and west of TXCO's Paloma Ranch lease  (Prickly Pear Gas
Field).  Pursuant  to the  agreement,  Castle is to fund all  lease and  seismic
acquisitions, drill up to 12 wells, and carry TXCO for a 25% interest at no cost
to TXCO.  The  Alkek  #3-233  well was  drilled  5 miles  outside  of the  known
production  limits of the western flank of the field.  The  well-encountered  80
feet of reef containing  water and a trace of gas and was  subsequently  plugged
and abandoned. By November 1999, the partners had completed the acquisition of a
new 3-D seismic  survey  covering over 31,700 acres of the lease block.  Initial
interpretation of the data set indicates the presence of numerous Glen Rose reef
prospects located on the lease block. The Company expects additional drilling to
be scheduled for during the 2nd and 3rd quarters of the year.

In October  1999,  the Company  participated  with Picosa Creek  Partnership  in
drilling the Chittim #1-187 well under the 12,800 acre Chittim Ranch lease.  The
well was drilled 6 miles east of the  nearest  Glen Rose reef  production,  on a
site selected to test the Buda and Upper Georgetown  formations,  in association
with a known fault system that would serve to enhance the formations' production
capability. Drilling successfully intersected the fault, with multiple gas shows
present in the targeted  shallow zones. The well also tested the underlying Glen
Rose reef interval. A 90-foot section of reef was encountered,  but was found to
contain  water.  The well was  completed  as a Georgetown  gas well.  Management
continues  to  evaluate  the well's  production  profile  and  ongoing  economic
viability.

Management  expects  that  revenues  from the new gas wells will have an ongoing
positive impact reflected in TXCO's  operating  results for the remainder of the
year 2000. Pending gas and oil price stability, operating results should reflect
a continuation of  profitability,  with increased net revenues and positive cash
flows from operations through the balance of the year 2000.

                                     Page 8


In September 1999, the Company  completed  negotiations and entered into a joint
operating  agreement  with Blue Star Oil and Gas,  Ltd., a Dallas based  private
partnership,  for an extensive  exploration  project targeting the deep Jurassic
interval  underlying  TXCO's Maverick Basin lease block.  Under its terms,  Blue
Star paid TXCO a cash  consideration  upon closing and is obligated to fund 100%
of the costs of a 58 square mile 3-D seismic  acquisition  program covering over
37,000 acres of TXCO's Paloma and Kincaid  leases.  In addition,  Blue Star will
fund 100% of the costs of drilling 2  exploratory  wells to test the  underlying
deep  Jurassic  interval,  carrying  TXCO  and its  partners  for a 25%  working
interest.  Blue Star is also  obligated  to provide a similar  amount of new 3-D
seismic survey data, of TXCO's  selection,  which Blue Star is to acquire on its
191,000 acre Chittim  Ranch lease which lies adjacent to TXCO's  leases.  Should
both wells be drilled in a timely fashion, Blue Star will earn a 50% interest in
the deep rights in both leases totaling 50,000 gross acres. TXCO will keep a 15%
to 50% working  interest in future  Jurassic  wells drilled under the agreement,
depending on the location of future  wells.  Should  initial  drilling not occur
within  certain  deadlines  ending  in  calendar  year  2000,  Blue Star will be
obligated  to pay  $900,000  to TXCO  under  the  agreement.  By  January  2000,
acquisition  of seismic  field data was  underway  on  various  portions  of the
Company's acreage block.


PART II - OTHER INFORMATION


ITEM 1.           LEGAL PROCEEDINGS

         None

ITEM 2.           CHANGES IN SECURITIES

         None

ITEM 3.           DEFAULTS UPON SENIOR SECURITIES

         None

ITEM 4.           SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

         None

ITEM 5.           OTHER INFORMATION

         None

ITEM 6.           EXHIBITS AND REPORTS ON FORM 8-K

                  A Form 8-K was filed on December 29, 1999,  in order to report
         that the Board of  Directors  of The  Exploration  Company of Delaware,
         Inc. had elected to change the Company's annual reporting period from a
         fiscal year ending August 31 to a calendar year ending December 31. The
         transition period for this change will be reported on Form 10-Q for the
         three month period ended December 31, 1999.


                                   SIGNATURES


         Pursuant to the  requirements  of the Securities  Exchange Act of 1934,
the  registrant  has duly  caused  this report to be signed on its behalf by the
undersigned thereunto duly authorized.


                                  THE EXPLORATION COMPANY
                                       (Registrant)



                                  /s/ Roberto R. Thomae
                                  Roberto R. Thomae,
                                  Chief Financial Officer
                                  (Signing on behalf of the Registrant
                                  and as chief accounting officer)


Date:  January 10, 2000

                                     Page 9