-1-


                         UNITED STATES

              SECURITIES AND EXCHANGE COMMISSION
                    Washington, D.C. 20549

                           FORM 10-K
(Mark one)


              |X| ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF
                       THE SECURITIES EXCHANGE ACT OF 1934

                   For the Fiscal Year Ended December 31, 2000

            |_| TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF
                       THE SECURITIES EXCHANGE ACT OF 1934

                          Commission File Number 0-9120

                    THE EXPLORATION COMPANY OF DELAWARE, INC.
             (Exact name of Registrant as specified in its charter)

                  DELAWARE                                84-0793089
         (State or other.jurisdiction of               (I.RS. Employer
          incorporation or organization)               Identification No.)


                      500 North Loop 1604 East, Suite 250,
                            San Antonio, Texas 78232
                    (Address of principal executive offices)

   Registrant's telephone number, including area code: (210) 496-5300

  Securities registered pursuant to Section 12(b) of the Act:
                             None

  Securities registered pursuant to Section 12(g) of the Act:
            Common Stock, par value $0.01 per share

     Indicate  by check mark  whether the  Registrant  (1) has filed all reports
required to be filed by Section 13 or 15(d) of the  Securities  Exchange  Act of
1934  during  the  preceding  12 months  (or for such  shorter  period  that the
Registrant was required to file such reports),  and (2) has been subject to such
filing requirements for the past 90 days. Yes [X]     No  [  ]

     Indicate by check mark if disclosure of delinquent  filers pursuant to Item
405 of Regulation S-K is not contained herein, and will not be contained, to the
best of registrant's  knowledge,  in definitive proxy or information  statements
incorporated by reference in Part III of this Form 10-K or any amendment to this
Form 10-K. [X]

     The aggregate  market value of the voting stock (which  consists  solely of
shares of Common Stock) held by  non-affiliates of the registrant is $49,741,782
based upon the  average of the high and low bid price of such stock as  reported
by the NASDAQ Small-Cap Market under the symbol TXCO on March 1, 2001.

     The number of shares  outstanding  of the  Registrant's  Common Stock as of
March  15,  2001  was  17,471,849  of  which  15,014,121  shares  were  held  by
non-affiliates.

                    Documents Incorporated by Reference: None



                                      -2-




                                    INDEX AND
                              CROSS REFERENCE SHEET

                                                       PART I                                                  Page
                                                                                                            

Item 1.      Business.....................................................................................        3

Item 2.      Properties...................................................................................       10

Item 3.      Legal Proceedings............................................................................       16

Item 4.      Submission  of  Matters  to  a  Vote  of  Security  Holders..................................       16


                                                       PART II

Item 5.      Market for Registrant's Common Equity and
             Related Stockholder Matters..................................................................       17

Item 6.      Selected Financial Data......................................................................       17

Item 7.      Management's    Discussion    and    Analysis   of Financial Condition and
             Results of Operations........................................................................       18

Item 7A.     Quantitative  and  Qualitative  Disclosures  About Market  Risk..............................       24

Item 8.      Consolidated      Financial     Statements     and  Supplementary Data.......................       24

Item 9.      Changes in and  Disagreements  with Accountants on Accounting and
             Financial Disclosure.........................................................................       24


                                                      PART III

Item 10.     Directors   and   Executive    Officers   of   the Registrant................................       25

Item 11.     Executive Compensation.......................................................................       26

Item 12.     Security Ownership of Certain Beneficial Owners
             and Management...............................................................................       29

Item 13.     Certain Relationships and Related Transactions...............................................       30


                                                       PART IV

Item 14.     Exhibits, Financial Statement Schedules, and
             Reports on Form 8-K..........................................................................       31

Signatures................................................................................................       33

Audited  Consolidated  Financial  Statements of The Exploration Company...................................      F-1


                                      -3-


                            PART I

ITEM 1.  BUSINESS
                         GENERAL DEVELOPMENT OF BUSINESS

The Exploration  Company (the "Company" or "TXCO") was incorporated in the State
of  Colorado  on May  16,  1979,  for the  purpose  of  engaging  in oil and gas
exploration,  development  and  production  and became  publicly held through an
offering of its common stock in November, 1979. In May 1999, the Company changed
its state of incorporation  from Colorado to Delaware,  becoming The Exploration
Company  of  Delaware,   Inc.  The  Company  continues  doing  business  as  The
Exploration  Company and its trading symbol on the Nasdaq Stock MarketSM remains
TXCO. Effective in January 2000, the Company changed its annual reporting period
from a fiscal year ending August 31 to a calendar year ending December 31.

Throughout  its  history,  the  Company's  primary  focus  has  been oil and gas
exploration and production.  Its long term business strategy has been to acquire
undeveloped mineral interests and to develop a multi-year  inventory of drilling
prospects  internally  through the application of state of the art technologies,
such as 3-D seismic and enhanced  horizontal  drilling  techniques.  The Company
strives to discover,  develop  and/or  acquire more oil and gas reserves than it
produces  each  year  from  these  internally-developed  prospects,  as  well as
selectively  participating with industry partners in prospects generated by TXCO
as well as by other parties.  The Company also attempts to maximize the value of
its  technical  expertise  by  contributing  its  geological,   geophysical  and
operational  knowledge  base in its core areas through  joint  ventures or other
forms of strategic alliances with well capitalized industry partners in exchange
for carried interests in seismic acquisitions,  leasehold purchases and/or wells
to be drilled.  From time to time, the Company offers  portions of its developed
and undeveloped  mineral interests for sale. The Company finances its activities
through a combination of internally generated cash flow, debt financing,  equity
offerings or sale of interests in properties.

Prior to 1992, the Company's revenues were derived  principally from the sale of
natural gas and oil production from working,  royalty and mineral interests,  as
well  as  the  sale  of  mineral  interests  it  acquired  through  its  leasing
activities.  From 1992  through  1996 the Company  expanded  its  activities  by
entering the then emerging alternative fuels vehicle conversion business through
the creation of its  ExproFuels  division.  In 1996,  Management  redirected its
focus and resources to its core oil and gas exploration and production business.
Accordingly,  the ExproFuels  division was  incorporated  and a majority  equity
interest spun-off via a stock dividend to TXCO shareholders.

The continued  availability  of new equity and debt capital in fiscal years 1997
through 2000 reaffirm  Management's  ongoing  strategy for improved  shareholder
value by maintaining  its focus on its core business of gas and oil  exploration
and   production.   This   strategy   has   allowed   the   Company  to  attract
well-capitalized  industry  partners,  expand its core area  leasehold  acreage,
increase its 3-D seismic  database,  dramatically  grow its production  base and
attain  profitability by growing through its drill bit success.  During the year
ended December 31, 2000, the Company realized the best operating  results in its
21 year history,  maintaining  profitability throughout the year, and ending its
record  breaking year 2000 with revenues of over  $14,731,000  and net income of
$6,761,000. Net income for 2000 includes the impact of a deferred federal income
tax benefit of  $5,231,000  reflecting  the  cumulative  future tax benefit of a
portion of its net operating loss carry forwards from past losses.

 The following table  illustrates  various aspects of the Company's  growth over
the last 4 fiscal years ended:


                                                 Dec-2000       Aug-1999       Aug-1998        Aug-1997
                                                 --------       --------       --------        --------
                                                                                 
No. of new gas wells added                              6            6              4               4
Gas Production in Mcf                           2,965,000      2,813,000        713,752         206,059
Gas Reserve  Additions (Mcf) from drilling      2,126,000      2,803,000      4,541,500       1,147,345
Operating Revenues                            $14,731,116    $ 7,497,375    $ 3,048,277     $ 1,085,511
Net  Income (Loss)                            $ 6,761,935    $   931,545   ($ 8,417,218)   ($ 3,398,866)
Net cash provided from operations             $ 6,529,838    $ 3,858,204   ($ 1,185,050)   ($   378,270)
Non-dev Texas acreage leased                      365,000         95,000         56,000          56,000
Non-dev-Williston Basin acreage leased            302,000        380,000        543,000         501,000


Over the last four  years,  TXCO has  grown  its  natural  gas  production  base
significantly. This overall growth is primarily attributable to ongoing drilling
activities  and the  acquisition  of  significant  new leasehold  acreage in the

                                      -4-

Company's core area of operations, the Maverick Basin of South Texas. The growth
is also  reflected in the changed mix in  leasehold:  expansion in Texas acreage
acquisitions,  versus reduction in the Williston  acreage through  expiration or
maturing leases. During the same periods,  operating revenues were significantly
impacted by commodity price  fluctuations,  as the industry  struggled to regain
its momentum  after the crash in oil and gas prices in 1997.  Average gas prices
per Mcf ranged from $2.65 in 1997,  dropping  steadily to $2.07 per Mcf in 1999,
before spiking to record levels, doubling to $4.10 for the current year average.
Success in growing the Company's  production  levels  through  drilling  brought
operating profitability for the first time in TXCO's recent history,  overcoming
1999's erratic commodity prices.  The improvements in gas prices during 2000 and
the current winter grew its  profitability  and provided the Company with record
levels of cash flow  from  operations.  While  1999 and 2000  drill bit  reserve
replacement  rates  did not keep  pace  with the  respective  years'  production
levels,  they compared  favorably to the 1999 domestic industry wide replacement
rate of 58% as  published  by the U.S.  Department  of  Energy.  The  decline in
production was also indicative of the maturing profile of the Company's existing
Glen Rose reef gas wells, its primary source of gas production.

TXCO is pursuing  multiple  opportunities  in 2001 to diversify its  exploration
targets  within  its core  area of  operations  by  aggressively  expanding  its
surrounding  lease holding where geology  indicates the likely  continuation  of
known gas producing  formations as well as the strong likelihood of establishing
new gas production  from additional  formations.  The Maverick Basin offers this
diversity in its multiple hydrocarbon bearing formations.  During 1999 and 2000,
the Company made significant strides in identifying and pursuing the exploration
of two new promising  exploration targets, as well as continuing its exploration
for Glen Rose  reef-based  gas  production.  TXCO has  succeeded in  positioning
itself  at  the  forefront  of  exploration  for  CBM  (coal  bed  methane  gas)
production, and believes it became the largest holder of CBM prospective acreage
in Texas by the end of 2000. An exploratory  core and well drilling  program for
CBM was initiated in 2000, with significant  expansion plans for 2001, including
funding  for at least 36 wells  and a related  gas  gathering  system  targeting
multiple seams of  high-volitile  bituminous  coal present under a 250,000 acres
portion of its leases.

The second  diversification  program targets the deep Jurassic  interval located
under most of TXCO's 365,000  acreage block at the base of the Maverick Basin. A
new 3-D seismic  acquisition  program was  completed  at year end 2000 by TXCO's
operating partner,  Blue Star Oil and Gas Ltd. (Blue Star),  further delineating
the world class  hydrocarbon  potential of this under  explored rift basin.  The
Company  cautiously  expects  significant  progress  towards the drilling of the
initial  well on its  Paloma  lease to test this deep  interval  during the year
2001. In February 2001, the Company unveiled a new partnership restricted to the
deep rights below the San Miguel under its 100,000 acre  Comanche  prospect with
an  additional  set of industry  partners,  including  Saxet  Energy (20% WI) of
Houston and a large Denver-based publicly traded independent exploration company
(30% WI). The immediate  focus of the venture is the ongoing  acquisition of 3-D
seismic  data across 78 square miles of the  acreage.  Drilling for  significant
gas-bearing  Glen Rose  reefs  should  follow  prior to year end.  Should  these
exploration and development plans progress as intended,  The Exploration Company
expects  these  programs  to cause it to resume its growth in gas  reserves  and
production   levels,   while   insuring   ongoing   increases  in  revenues  and
profitability.

                  PRINCIPAL AREAS OF ACTIVITY

OIL AND GAS OPERATIONS

Throughout the year,  the Company has been actively  developing its core mineral
interests in the Maverick  Basin in South Texas,  while  evaluating its economic
alternatives related to its remaining properties in the Williston Basin in North
Dakota, South Dakota and Montana. These activities included participation in the
drilling or  recompletion  of 26 gas wells in South Texas during 2000 and 1 well
in the  Williston  Basin.  The  increase in  Maverick  Basin  drilling  activity
reflects the Company's  continued ability to generate sufficient working capital
from  profitable  internal  operations and from industry  sources,  allowing for
expansion of its Texas-based  lease acreage holdings and natural gas exploration
and production  activities.  Stable  Maverick  Basin gas production  during 2000
combined with  dramatically  increasing gas prices resulted in improved positive
cash flows for the year.  Although crude oil prices also  stabilized  during the
year,  industry  activity or interest has not returned to pre-1998 levels in the
area of the  Williston  Basin  where  the  Company's  leases  are  located.  The
Company's  strategy  remains  focused on its core gas producing and  exploration
activities in the Maverick Basin.

MAVERICK BASIN

The Company has owned at least a 50%  leasehold  interest in a minimum of 50,000
contiguous  acres in Maverick  County,  Texas since 1989.  These  holdings  have


                                      -5-
increased to 365,000 acres through 2000. Originally the lease block consisted of
two leases,  the Paloma with 33,000 acres and the Kincaid with 17,000 acres. The
lease block is situated on the Chittim  Anticline,  a large regional  structure,
under which  hydrocarbons  have been found in as many as seven separate horizons
dating back over 65 years.  One of these zones is the Lower Glen Rose or Rodessa
interval.  It is a carbonate  formation that has produced billions of cubic feet
of natural gas from patch reefs within the zone.  Past  development  in the area
was halted due to the inability of previous  operators to accurately predict the
location of these porosity-bearing  reefs. Utilizing new technological advances,
the Company applied an innovative processing method to the 2-D seismic available
in the area and confirmed a method of locating these porosity intervals.

Between 1993 and 1998, the Company expanded its in-house geophysical database to
include  multiple 3-D seismic  surveys  totaling over 55 square miles,  covering
approximately 36,000 acres of its Maverick Basin leases.  Company geologists and
geophysicists  conclusively identified and mapped numerous geological formations
at various  depths on its leases.  The mapping has  provided  numerous  drilling
alternatives  for  future  evaluation  of  the  multiple  horizons  known  to be
productive  for oil and/or  gas  within  and  around its leases in the  Maverick
Basin.  Consistent with the capital  resources  available,  the Company has been
selectively  developing the Glen Rose interval.  The shallower intervals provide
alternative completion targets while pursuing the underlying reefs.

From 1989 to 1998, TXCO participated in the drilling of 26 wells in the Maverick
Basin, with increasing  degrees of drilling success.  By the end of 1998, TXCO's
daily net gas production  from its Maverick Basin  properties  reached 1.96 MMcf
(million cubic feet) from 16 gas wells.  While  successful in locating Glen Rose
patch reefs, the Company's  geologists and  geophysicists  could not distinguish
between those containing  hydrocarbons and those  containing  water.  Management
continued to review  technical  data gained with the  drilling of each well,  to
modify its seismic  interpretation  model and improve its ability to distinguish
between  water-filled  reefs and gas-filled  reefs in expanding the geologically
defined  area known as the  Prickly  Pear  Field.  During  1998,  6 new gas well
discoveries in succession on the Paloma Lease extended the Prickly Pear Field by
several miles north and east of its previous recognized boundaries.  The 6 wells
produced gross daily production volumes ranging from 1 MMcf to 4 MMcf per well.

Fiscal year 1999 brought a continuation of growth in new production and revenues
for the Company,  as well as the expansion of TXCO's leasehold position over the
Maverick Basin. During 1999, the Company acquired interests in over 39,000 acres
of additional oil and gas leases in the immediate areas surrounding its Maverick
Basin  production,  bringing its total lease  position to  approximately  90,000
acres at year end.  During  the  year,  TXCO  participated  in  drilling  10 gas
prospects,  resulting in 5 new gas wells,  further expanding the known producing
area of the Prickly Pear Field on the Company's Paloma lease.  Four of the other
wells were drilled on leases acquired during fiscal 1999,  while one was located
on the Company's  Kincaid lease. All 5 of these stepout wells were at least 5 to
9 miles from the nearest Prickly Pear Field production.  Their drilling resulted
in 2 completed  oil wells and 1 completed  gas well during 1999.  Of the other 2
step out wells,  one was completed as a marginal gas producer in 2000, while the
other completion was not economic and remains shut-in pending its conversion for
use as a salt water disposal well.

The turn of the century brought many changes for TXCO. Effective January 1, 2000
the Company  adopted a calendar year end of December 31, leaving the fiscal year
end of August  31.  During the 4 month  transition  period  from  August 31 thru
December 31, 1999, TXCO initiated  drilling on 3 gas prospects,  one each on the
Paloma,  Chittim and Alkek leases. This drilling resulted in 1 new gas reef well
on the Paloma lease, 1 marginal gas well on the Chittim lease and 1 non-economic
well on the Alkek lease which was plugged and abandoned. 3-D seismic acquisition
also progressed  during this period, as the Company completed the acquisition of
an  additional  31,700  acres of  seismic  data over a portion  of newly  leased
acreage  contiguous  and north of its Paloma lease.  At January 1, 2000,  leased
acreage totaled  approximately 115,000 acres. During the transition period, TXCO
also completed  negotiations  and entered into a joint operating  agreement with
Blue Star Oil and Gas, Ltd., for the  development of its deep Jurassic  prospect
underlying its Paloma and Kincaid leases.

Calendar year 2000 marked a year of dramatic  growth in numerous  directions for
TXCO as leasehold acreage,  operating revenues and operating profits all reached
record levels.  During 2000, the Company's  Maverick Basin core area lease block
grew to over  365,000  acres  primarily  due to two  transactions.  The  Company
acquired  lease  interests  consisting  of all depths  under 95,000 acres on the
Comanche  Ranch in March plus an option to lease the  shallow  depths  above the
base of the San Miguel formation on 150,000 acres on the adjoining Chittim Ranch
in June.  Both leases are prospective for CBM production and various shallow oil
and gas bearing zones above the base of the San Miguel  formation.  In addition,
the Comanche lease covers all depths including the deep Jurassic  interval.  The
Chittim lease option was exercised in January, 2001.

                                      -6-

TXCO expanded its exploration efforts by participating in drilling a total of 25
new gas, oil or CBM prospects and 2 re-entries  during the 2000. Of the drilling
wells, 5 have been  completed as producers,  with 2 Paloma gas wells, 1 marginal
Kincaid oil well, 1 marginal  Chittim gas well and 1 marginal  Chittim oil well.
Both of the  re-entry  attempts  resulted in marginal  completions,  including 1
Chittim gas well and 1 Paloma oil well. A total of 14 wells remained in progress
at year end.  Included were 7 new CBM wells involved in the initial stages of an
ongoing  dewatering  pilot  program on the Comanche  lease.  Of the  remaining 7
wells,  1 Burr gas well and 1 Burr oil well  were  completed  during  the  first
quarter of 2001, while the remaining 5 wells are in varying stages of completion
and  include 2 Paloma  wells,  and 1 well  each on the Alkek and Wipff  lease in
Texas and the Hutzenbiler lease in North Dakota.

At year end December  2000,  TXCO's daily net gas  production  from its Maverick
Basin  properties  was 7.4 MMcf of the total gross  operated  production of 17.0
MMcf from 29 gas wells.  At current gas prices,  this  production  level  should
allow the Company to internally  generate sufficient working capital to fund its
fiscal  year  2001  development  plans.  The  expanding   geophysical  database,
historical  drilling  results and the evolving family of prospective  formations
targeted  by the  Company and its  partners  continue  to support the  Company's
longstanding  belief  that  it  has  significant   exploration  and  development
possibilities remaining on its expanding Maverick Basin lease block. At year end
2000, the Company owned leases and options totaling over 365,000 acres. Included
in this total were  options for 150,000  acres which were  exercised  in January
2001.  Through 2000, the Company has accumulated 231 square miles of 3-D seismic
data over much of its Maverick Basin lease block, with evidence of 40 additional
porosity-bearing  Glen Rose patch reefs scattered  across its extensive  acreage
position. The Company's Comanche Ranch acreage acquisition in the first quarter
of 2000  included  access  to 70 miles of 2-D  seismic  data that  indicate  the
existence of 45 additional Glen Rose Reef locations.  Based on current  drilling
activity  rate,  these 85 patch reefs  represent  a potential  four to five year
drilling inventory of new gas well prospects .

JURASSIC FORMATION

Fiscal 1999 marked the year that the Company's  concerted  efforts resulted in a
new  partnership  to explore the potential of the Jurassic  formation  under its
lease block.  Fiscal 2000 showed  marked  progress in expanding  the 3-D seismic
database over a much larger portion of the Maverick Basin.

Commencing in September  1999,  Blue Star  designed the 3-D seismic  acquisition
program  over the 426 square  mile area of the  Maverick  Basin  targeted by the
venture.  The initiation of field data  acquisition  work followed and continued
through the year. While interrupted by unseasonably wet conditions  through part
of the year, the extensive data acquisition portion of the project was completed
late in the third  quarter of 2000.  In  November,  pursuant to its  exploration
joint venture with the Company,  Blue Star  confirmed  that it had completed its
seismic  data  acquisition   phase  and  was  performing  the  required  seismic
processing on the entire 426 square miles of 3-D seismic data,  including all of
the intended TXCO leases and Blue Star's Chittim Ranch lease.  By year end, Blue
Star  had  also  shared  with  TXCO's  Jurassic  project   management  team  its
preliminary   results   from  the  data   migration,   processing   and  initial
interpretation   of  the  new  data.   Based  on  the  encouraging   preliminary
interpretations  of the 3-D seismic data available to it, Blue Star continued to
indicate it anticipated beginning  preparations to drill the first Jurassic test
well on TXCO's  Maverick  Basin  acreage  during the first or second  quarter of
2001. On March 13, 2001 Blue Star's senior executives  contacted TXCO management
and announced they were applying enhanced 3-D seismic  processing  techniques on
the seismic  field data.  Blue Star further  advised  that the expanded  seismic
processing  would  take  several  months  to  finalize  and  could  cost them an
additional $1 million.  See further  discussion on the most recent  developments
relating to the Jurassic Blue Star project as set forth in ITEM 2.  PROPERTIES -
Drilling Activity - Maverick Basin.

WILLISTON BASIN

At August 31, 1999 TXCO retained approximately 263,000 net acres of its original
position in oil and gas leases in the  Williston  Basin in North  Dakota,  South
Dakota and  Montana.  The Company  participated  in drilling a total of 14 wells
during fiscal 1997 through 1998 in attempts to establish economic production and
develop oil and gas reserves in the Red River and Lodgepole formations. Drilling
activities  were  commenced  prior to the collapse of oil and gas prices in late


                                      -7-
1997 and early  1998 and were  suspended  by the end of 1998.  During  this same
period,  TXCO accumulated  over 1,100 miles of 2-D seismic and  approximately 64
square miles of 3-D seismic data covering approximately 40,800 acres of selected
portions of its acreage in the Williston Basin. No new drilling was conducted by
the Company in the Williston Basin during 1999 due to the continued  unfavorable
economic climate in the region for the type of drilling  prospects  available to
the it. The  weakness in crude oil prices  rendered the  production  of marginal
levels of oil with high associated water production, as is typical of many wells
in the Basin, uneconomical for the Company to explore or produce.

The Company  elected to  participate in drilling 1 well (.015% WI) late in 2000.
The outside  operated  well was proposed on a spacing unit in which TXCO owned a
minor  interest which it contributed to the unit. The well was still in progress
at year end. Throughout  2000, the Company  continued to re-evaluate  all of its
Williston  Basin  lease  obligations,  making  lease  extension  payments  on  a
selective basis, emphasizing those leases with particular geologic attributes or
with adequate  remaining  primary lease terms.  For the year ended  December 31,
2000, the Company's  interests  produced a total daily average of 90 net barrels
of crude oil per day from 4.26 net wells.

At December  31,  2000,  TXCO  retained  approximately  219,000 net acres of its
original  position.   The  Company  has  established   adequate  provisions  for
impairment  allowances  as required  for expected  year 2001 lease  expirations.
Consistent with  Management's  decision to refocus its  exploration  efforts and
resources on the development of its core producing area in South Texas, TXCO has
initiated a focused  marketing  effort to present its remaining  Williston Basin
holdings,  complemented  by an  extensive  seismic  database,  for sale to other
exploration  companies with a focus on this area. With the recent improvement in
crude  oil  prices,  reaching  over  $27.00  during  the 1st  quarter  of  2001,
Management is cautiously  optimistic that renewed industry  interest in the area
will assist it in its efforts to monetize its remaining area holdings.

              PRINCIPAL PRODUCTS AND COMPETITION

The Company's  principal  products are natural gas and crude oil. The production
and marketing of oil and gas are affected by a number of factors that are beyond
the Company's control, the effect of which cannot be accurately predicted. These
factors include crude oil imports, actions by foreign oil-producing nations, the
availability  of adequate  pipeline  and other  transportation  facilities,  the
marketing of competitive fuels and other matters affecting the availability of a
ready market,  such as fluctuating  supply and demand.  The Company sells all of
its oil and gas under  short-term  contracts that can be terminated with 30 days
notice,  or less.  None of the  Company's  production  is sold  under  long-term
contracts with specific purchasers.  Consequently, the Company is able to market
its oil and gas  production  to the  highest  bidder  each  month.  The  Company
operates  and directs the drilling of oil and gas wells.  It  contracts  service
companies,  such as  drilling  contractors,  cementing  contractors,  etc.,  for
specific  tasks. In some wells,  the Company only  participates as an overriding
royalty interest owner.

During 2000, three purchasers of the Company's oil and gas production  accounted
for 28%, 26% and 18%, respectively, of total oil and gas sales. In the event any
of these major  customers  declined to purchase future  production,  the Company
believes  that  alternative  purchasers  could be found for such  production  at
comparable prices.

The oil and gas industry is highly competitive in the search for and development
of oil and gas reserves. The Company competes with a substantial number of major
integrated oil companies and other companies having materially greater financial
resources  and manpower  than the Company.  These  competitors,  having  greater
financial  resources  than  the  Company,  have a  greater  ability  to bear the
economic risks inherent in all phases of this industry. In addition,  unlike the
Company, many competitors produce large volumes of crude oil that may be used in
connection with their  operations.  These  companies also possess  substantially
larger  technical  staffs,  which puts the Company at a significant  competitive
disadvantage compared to others in the industry.

                           EMPLOYEES

As of December 31, 2000, the Company employed 14 full-time  employees  including
management. The Company believes its relations with its employees are good. None
of the Company's employees are covered by union contracts.

                      GENERAL REGULATIONS

The extraction,  production,  transportation, and sale of oil, gas, and minerals
are  regulated  by  both  state  and  federal  authorities.  The  executive  and


                                      -8-
legislative  branches of  government  at both the state and federal  levels have
periodically  proposed and considered proposals for establishment of controls on
alternative fuels, energy conservation,  environmental  protection,  taxation of
crude oil imports,  limitation  of crude oil imports,  as well as various  other
related  programs.  If any proposals  relating to the above  subjects were to be
enacted, the Company is unable to predict what effect, if any, implementation of
such proposals would have upon the Company's  operations.  A listing of the more
significant  current state and federal statutory authority for regulation of the
Company's current operations and business are provided herein below.

FEDERAL REGULATORY CONTROLS

Historically,  the  transportation  and  sale  for  resale  of  natural  gas  in
interstate  commerce have been regulated pursuant to the Natural Gas Act of 1938
(the "NGA"), the Natural Gas Policy Act of 1978 (the "NGPA") and the regulations
promulgated  thereunder by the Federal Energy  Regulatory  Commission  ("FERC").
Maximum  selling  prices of certain  categories  of  natural  gas sold in "first
sales,"  whether sold in  interstate  or  intrastate  commerce,  were  regulated
pursuant to the NGPA. On July 26, 1989,  the Natural Gas Wellhead  Decontrol Act
(the  "Decontrol  Act") was enacted,  which removed,  as of January 1, 1993, all
remaining  federal price  controls  from natural gas sold in "first  sales." The
FERC's  jurisdiction  over  natural gas  transportation  was  unaffected  by the
Decontrol Act.

Commencing  in April  1992,  the FERC  issued  Order Nos.  636,  636-A and 636-B
(collectively  "Order No. 636"), which required interstate  pipelines to provide
transportation,  separate  or  "unbundled,"  from the  pipelines'  sales of gas.
Although Order No. 636 did not directly  regulate the Company's  activities,  it
fostered increased competition within all phases of the natural gas industry.

In December  1992,  the FERC issued  Order No. 547,  governing  the  issuance of
blanket  marketer  sales  certificates  to all natural  gas  sellers  other than
interstate  pipelines.  The order applies to non-first sales that remain subject
to the FERC's NGA jurisdiction. The FERC Order No. 547, in tandem with Order No.
636, has  fostered a  competitive  market for natural gas by giving  natural gas
purchasers access to multiple supply sources at market-driven  prices. Order No.
547 has increased  competition in markets in which the Company's  natural gas is
sold.  The natural gas industry  historically  has been very heavily  regulated;
therefore,  there is no assurance  that the less stringent  regulatory  approach
pursued by the FERC and Congress will continue.

STATE REGULATORY CONTROLS

In each state where the Company conducts or contemplates  conducting oil and gas
activities,  such  activities  are  subject to  various  state  regulations.  In
general,  the regulations relate to the extraction,  production,  transportation
and sale of oil and natural gas, the issuance of drilling  permits,  the methods
of  developing  new  production,   the  spacing  and  operation  of  wells,  the
conservation  of oil and natural gas reservoirs and other similar aspects of oil
and gas  operations.  In  particular,  the State of Texas (where the Company has
conducted the majority of its oil and gas operations to date) regulates the rate
of daily production  allowable from both oil and gas wells on a market demand or
conservation basis. At the present time, no significant portion of the Company's
production has been curtailed due to reduced allowables. The Company knows of no
newly proposed regulations, which will significantly curtail its production.

Environmental Regulation

The Company's  extraction,  production  and drilling  operations  are subject to
environmental  protection regulations  established by federal,  state, and local
agencies.  To the best of its  knowledge,  the  Company  believes  that it is in
compliance  with the  applicable  environmental  regulations  established by the
agencies with  jurisdiction  over its  operations.  The Company is acutely aware
that the applicable  environmental  regulations currently in effect could have a
material  detrimental  effect  upon  its  earnings,  capital  expenditures,   or
prospects for profitability.  The Company's  competitors are subject to the same
regulations and therefore,  the existence of such regulations does not appear to
have any  material  effect  upon the  Company's  position  with  respect  to its
competitors.  The Texas  Legislature  has mandated a regulatory  program for the
management  of  hazardous  wastes  generated  during  crude oil and  natural gas
exploration and production,  gas processing,  oil and gas waste  reclamation and
transportation  operations.  The  disposal of these  wastes,  as governed by the
Railroad  Commission of Texas, is becoming an increasing burden on the industry.
The Company's  operations in Montana,  North Dakota and South Dakota are subject
to similar  environmental  regulations  including  archeological  and  botanical
surveys as some of its leases are on federal and state lands.

                                      -9-

FEDERAL AND STATE TAX CONSIDERATIONS

Revenues  from oil and gas  production  are  subject to taxation by the state in
which the production  occurred.  In Texas, the state receives a severance tax of
4.6% for oil production  and 7.5% for gas  production.  North Dakota  production
taxes  typically  range from 9.0% to 11.5%  while  Montana's  taxes  range up to
17.2%.  These high percentage state taxes can have a significant impact upon the
economic  viability  of marginal  wells that the Company may produce and require
plugging  of wells  sooner  than would be  necessary  in a less  arduous  taxing
environment. For Federal Income Tax purposes, the Company has net operating loss
carryforwards  of  $16,100,000  which  are  scheduled  to expire in 2006 - 2015.
During 2000,  the Company  recognized a deferred  federal  income tax benefit of
$5,231,000  reflecting the cumulative future tax benefit of a portion of its net
operating  loss  carryforwards  from  past  losses.  See  Notes  to the  Audited
Consolidated Financial Statements.

                    CERTAIN BUSINESS RISKS

RELIANCE ON ESTIMATES OF PROVED  RESERVES AND FUTURE NET REVENUES:
DEPLETION OF RESERVES

There are numerous  uncertainties  inherent in  estimating  quantities of proved
reserves  and in  projecting  future  rates  of  production  and the  timing  of
development  expenditures,  including  many  factors  beyond the  control of the
Company. The reserve data set forth in this report represents only estimates. In
addition,  the  estimates  of future net  revenues  from proved  reserves of the
Company and the present  value  thereof are based on certain  assumptions  about
future production levels, prices and costs that may not prove to be correct over
time. In particular, estimates of crude oil and natural gas reserves, future net
revenue from proved  reserves and the present  value of proved  reserves for the
crude oil and natural gas  properties  described in this report are based on the
assumption that future crude oil and natural gas prices remain constant based on
prices in effect at December 31, 2000.  The  following  table details the prices
used for these estimates for the respective dates presented:



                     12/31/00        12/31/99         08/31/99         08/31/98
                     --------        --------         --------         --------
Gas price per Mcf     $11.04         $  1.99          $  2.58          $  1.84
Oil  price per Bbl    $25.67         $ 25.39          $ 19.03          $ 10.23


Any  significant  variance  in these  assumptions  could  materially  affect the
estimated  quantity and value of reserves set forth  herein.  See  "Management's
Discussion  and  Analysis  of  Financial  Condition  and  Results  of  Operation
Liquidity and Capital Resources" and "Properties ".

DEPLETION OF RESERVES

The rate of  production  from crude oil and natural gas  properties  declines as
reserves  are  depleted.  Except to the extent the Company  acquires  additional
properties  containing  proved  reserves,  conducts  successful  exploration and
development  activities or through  engineering  studies  identifies  additional
behind-pipe  zones or secondary  recovery  reserves,  the proven reserves of the
Company will decline as reserves are produced.  Future crude oil and natural gas
production is highly  dependent upon the Company's level of success in acquiring
or finding additional reserves.

TITLE TO PROPERTIES

As is customary in the crude oil and natural gas industry,  the Company performs
a preliminary title investigation before acquiring  undeveloped  properties that
generally  consists of  obtaining a title  report  from  outside  counsel or due
diligence  reviews by  independent  landmen.  The Company  believes  that it has
satisfactory  title to such  properties in accordance  with standards  generally
accepted in the oil and gas  industry.  A title opinion from counsel is obtained
before the  commencement  of any drilling  operations  on such  properties.  The
Company's properties are subject to customary royalty interests,  liens incident
to operating  agreements,  liens for current  taxes and other  burdens,  none of
which the Company believes materially  interferes with the use of, or affect the
value of, such properties.

                                      -10-

NET INCOME OR LOSS FROM OPERATIONS

In its recent history,  the Company has recorded both net income and net losses.
For the current year ended December 31, 2000 the Company  recorded net income of
$6.76 million,  for the  transition  period ended December 31, 1999, the Company
recorded  net income of $1.19  million and for the fiscal year ended  August 31,
1999,  the Company  recorded net income of $.93  million.  However,  the Company
recorded a net loss of $8.4  million in fiscal 1998 and  experienced  net losses
for all years  previous.  There can be no  assurance  that the Company  will not
experience operating losses in the future.

OPERATING HAZARDS; UNINSURED RISKS

The nature of the crude oil and natural gas exploration and production  business
involves  certain  operating  hazards  such as crude  oil and  natural  gas well
blowouts,  explosions,  formations with abnormal pressures,  cratering and crude
oil spills and fires.  Any of these could result in damage to or  destruction of
crude oil and natural gas wells, destruction of producing facilities,  damage to
life or property,  suspension of operations,  environmental  damage and possible
liability to the Company. In accordance with customary industry  practices,  the
Company  maintains  insurance against some, but not all, of such risks and some,
but not all, of such losses.  The  occurrence of such an event not fully covered
by insurance could have a material adverse effect on the financial condition and
results of operations of the Company.

SUBSTANTIAL CAPITAL REQUIREMENTS

The Company makes, and will continue to make,  substantial capital  expenditures
for the acquisition,  exploitation,  development, exploration, and production of
crude oil and natural gas reserves. Historically, the Company has financed these
expenditures primarily from debt and equity offerings, supplemented by available
cash flow from  operations  and the sale of  interests  in its  properties.  The
Company is hopeful that it will continue to be able to obtain sufficient capital
to finance planned capital  expenditures.  However, if revenues decrease because
of lower crude oil and natural gas prices, operating difficulties or declines in
reserves,  the Company  may have  limited  ability to finance  planned  capital
expenditures in the future. Therefore, there can be no assurance that additional
debt or equity  financing or cash  generated by operations  will be available to
meet its capital requirements.

CERTAIN CORPORATE DEFENSIVE MATTERS

The  Company's  Articles of  Incorporation  and Bylaws and  Delaware law contain
provisions  that may have the  effect,  together  or  separately,  of  delaying,
deferring, or preventing a change in control of the Company. In particular,  the
Company  may issue up to 10 million  shares of  preferred  stock with rights and
privileges  that could be senior to its  outstanding  common stock,  without the
consent  of the  holders of the  common  stock.  The  Company's  Certificate  of
Incorporation  and Bylaws  provide,  among other things,  for advance  notice of
stockholder's proposals and director nominations,  and provide for noncumulative
voting in the election of Directors.  On June 29, 2000,  the Company's  Board of
Directors   adopted  a  Stockholder   Rights  Plan  (Rights  Plan)  under  which
uncertificated  preferred  stock  purchase  rights were  distributed  as a stock
dividend  to its  common  shareholders  at a rate of one right for each share of
common stock held of record as of July 19, 2000. Unless  previously  redeemed by
the  Company,  the rights  will  expire on June 29,  2010.  The  Rights  Plan is
designed to enhance the Board's  ability to prevent an acquirer  from  depriving
stockholders  of  the  long-term  value  of  their  investment  and  to  protect
shareholders  against  attempts  to  acquire  the  Company by means of unfair or
abusive takeover  tactics that have been prevalent in many unsolicited  takeover
attempts.


ITEM 2.  PROPERTIES

                               PHYSICAL PROPERTIES


The  Company's  administrative  offices are located at 500 North Loop 1604 East,
Suite 250, San Antonio, Texas. These offices,  consisting of approximately 7,850
square  feet,  are leased  through  February  28, 2005 at $11,791 per month with
annual escalations each March 1.

All the Company's oil and gas properties,  reserves,  and activities are located
onshore in the continental United States.  There are no quantities of oil or gas
subject  to  long-term  supply or similar  agreements  with  foreign  government
authorities.

                                      -11-

            PROVED RESERVES, FUTURE NET REVENUE AND
        PRESENT VALUE OF ESTIMATED FUTURE NET REVENUES

The  following  unaudited  information  as of December 31, 2000,  relates to the
Company's  estimated proved oil and gas reserves,  estimated future net revenues
attributable  to such reserves and the present value of such future net revenues
using a 10% discount factor (PV-10 Value),  as estimated by Netherland  Sewell &
Associates,  Inc.,  a  Dallas,  Texas  engineering  firm.  Estimates  of  proved
developed  oil  and gas  reserves  attributable  to the  Company's  interest  at
December  31,  2000 and August  31,  1999 and 1998 are set forth in Notes to the
Audited  Financial  Statements  included in this Annual Report on Form 10-K. The
PV-10 Value was prepared in  accordance  with SEC  requirements  using  constant
prices as of the calculation date, discounted at 10% per year on a pretax basis,
and is not intended to represent  the current  market value of the estimated oil
and natural gas reserves owned by the Company.


                                  PV-10 Value of
         Years Ending            Estimated Future
          December 31              Net Revenues
          -----------            --------------
             2001               $    20,370,000
             2002                     8,335,000
             2003                     3,795,000
             2004                     1,882,000
             2005                       983,000
         Thereafter                   1,670,000
                                 --------------

            TOTAL               $    37,035,000
                                 ==============


Proved oil and gas reserves are the estimated  quantities of crude oil,  natural
gas liquids and natural gas which  geological and engineering  data  demonstrate
with  reasonable  certainty  to  be  recoverable  in  future  years  from  known
reservoirs under existing  economic and operating  conditions.  Proved developed
oil and gas reserves are reserves  that can be expected to be recovered  through
existing  wells  with  existing  equipment  and  operating  methods.  No reserve
estimates  have been filed with or included in reports to any federal or foreign
government   authority  or  agency,  other  than  the  Securities  and  Exchange
Commission, since the Company's latest Form 10-K filing.

                          PRODUCTION

The following table summarizes the Company's net oil and gas production, average
sales  prices,  and  average  production  costs per unit of  production  for the
periods  indicated.  With  respect  to  newly  drilled  wells,  there  can be no
assurance  that  current  production  levels can be  sustained.  Depending  upon
reservoir   characteristics,   such   levels   of   production   could   decline
significantly.



                                                      Year Ended   4 Months Ended            Years Ended
                                                      December 31,   December 31,             August 31
                                                          2000          1999               1999        1998
                                                         ------        ------             ------      ------
                                                                                          
  Oil:
       Production in Barrels                              60,000        24,000            82,000      79,138
       Average sales price per Barrel                     $27.85        $20.80            $12.27      $15.78
   Gas:
       Production in Mcf                               2,965,000     1,119,000         2,813,000     713,752
       Average Sales Price per Mcf                         $4.10         $2.75             $2.07       $2.29

     Average cost of production per equivalent Mcf (1)      $.65          $.60              $.40        $.74


(1)  Oil and gas were  combined by converting  oil to gas Mcf  equivalent on the
     basis of 1 barrel of oil = 6 Mcf of gas.  Production  costs include  direct
     lease operations and production taxes.


                                      -12-

           PRODUCING PROPERTIES - WELLS AND ACREAGE

The  following  table sets forth the  Company's  producing  wells and  developed
acreage assignable to such wells at December 31, 2000:


                                                              Productive Wells
                                             ----------------------------------------------------
                         Developed Acreage        Oil                   Gas              Total
                         -----------------   ---------------     --------------     -------------
Period Ended              Gross       Net     Gross     Net       Gross    Net       Gross    Net
- ------------              -----       ---     -----     ---       -----    ---       -----    ---
                                                                     
Year Ended 12/31/00       15,920     8,257     28     15.63        47    25.49        75    41.12


Productive  wells consist of producing  wells and wells  capable of  production,
including  shut-in wells and wells  awaiting  pipeline  connections  to commence
deliveries and oil wells awaiting connection to production facilities.

A "gross well" or "gross acre" is a well or acre in which a working  interest is
held.  The number of gross wells or gross acres is the total  number of wells or
acres in which working interests are owned. A "net well" or "net acre" is deemed
to exist when the sum of fractional  ownership  interest in gross wells or gross
acres equals one. The number of net wells or net acres is the sum of  fractional
working interests owned in gross wells or gross acres expressed as whole numbers
and fractions thereof.

                      UNDEVELOPED ACREAGE

As of December 31, 2000,  the Company  owned,  by lease or in fee, the following
undeveloped acres, all of which are located in the Continental United States, as
follows:
                                                                   Estimated
                                                                    FY2001
United States              Gross Acres         Net Acres         Delay Rentals
- -------------              -----------         ---------         -------------
  Texas                        214,000           172,000          $ 281,000
  North Dakota                 277,000           201,000            125,000
  South Dakota                  15,000            12,000              4,000
  Montana                       10,000             6,000              1,000
                              ---------        ---------          ---------
    Totals                     516,000           391,000          $ 411,000
                              ========           =======            =======

In addition,  at December 31, 2000 the Company held under option  150,939  gross
and 131,716 net acres in Maverick and Zavala  County in South Texas.  In January
2001 the Company  exercised  this option and  purchased  a lease  covering  this
acreage.

Five large Texas  leases  totaling  approximately  66,000  gross  acres  contain
varying requirements to drill a well every 90 to 150 days to keep the respective
lease in effect. The Company is presently drilling under the terms of the leases
and  expects to keep the leases in force by  continuous  development  during the
year.



                       DRILLING ACTIVITY

During  calendar 2000,  the Company's  drilling  activity  increased to 27 wells
drilled or re-entered  compared to 10 in fiscal 1999. In addition,  current year
activity  included ongoing drilling  operations on 2 wells that were in progress
at the end of year 1999. The following  table sets forth the Company's  drilling
activity for the last three fiscal years:



                                      -13-

                                                           Drilling Wells

                                      2000                         1999                          1998
                           ------------------------     --------------------------     -------------------------
                              Gross         Net            Gross           Net           Gross           Net
                           ----------   -----------     ----- -----    -----------     ----------     ----------
                           Prod   Dry   Prod    Dry     Prod    Dry    Prod    Dry     Prod   Dry     Prod   Dry
                           ----   ---   ----    ---     ----    ---    ----    ---     ----   ---     ----   ---
                                                                         
Oil Wells                   2      1    0.78   0.50        2     0     1.75   0.00       2      1     1.34   0.63
Gas Wells                   6      6    3.76   2.13        6     0     3.78   0.00       4      0     2.50   0.00
                            -      -    ----   ----      ---     -     ----   ----       -      -     ----   ----
     Total Wells            8      7    4.54   2.63        8     0     5.53   0.00       6      1     3.84   0.63
                            =      =    ====   ====        =     =     ====   ====       =      =     ====   ====

Included in the  respective  year 2000 columns  were 2 producing  (1.63 net) gas
wells and 1 (0.25 net) dry well drilled during the four month transition  period
ended  December  31,  1999,  plus 1 producing  (0.5 net) gas well spudded in the
prior fiscal  year.  In addition to the wells  detailed in the table above,  the
Company had an interest in 14 wells (11.81 net) in progress at December 31, 2000
from current year drilling and 1 well (0.88 net) from the prior fiscal year.

During the year 2000 the Company  re-entered  2 (1.84 net)  existing  wells,  of
which one well is currently  producing,  while the other well was in progress at
December 31.  Re-entry  wells are not  classified as current year drilling wells
and accordingly are not included in the above table.

MAVERICK BASIN

Throughout  the  1990's,  the  Company  pursued a  strategy  to expand  its core
Maverick Basin producing  properties.  In addition to using internally generated
working capital for exploration and development activities, TXCO accelerated its
growth,  where possible,  by entering into strategic joint ventures or operating
agreements  targeted at leveraging  the Company's  increased  leasehold  values,
recognized  technical  abilities  and  exploration  success  in its core area of
interest.  TXCO  entered  into  several  new joint  venture  or joint  operating
agreements  during 2000 while advancing on ventures  entered into in past years,
whereby the Company  successfully  teamed with qualified  industry  partners who
contributed investment capital,  mineral leases, 3-D seismic data and/or offered
the  Company a carried  interest  in mineral  leases,  3-D  seismic  acquisition
programs and wells to be drilled.  These contributions were made in exchange for
TXCO's  geophysical,  geological  and  operational  expertise,  and  in  certain
instances,   in  exchange  for  an  interest  in  a  portion  of  the  Company's
non-producing oil and gas lease interests .

During  September  1998, the Company  entered into two separate joint  operating
agreements (JOA), one with Ashtola Exploration Company, Inc. and the second with
Picosa Creek  Partnership.  In the first,  TXCO earned a 63% working interest in
Ashtola's 8,800 acre Alkek lease adjoining  TXCO's Paloma lease,  together with
rights to an existing 3-D seismic survey over the subject block. The acreage was
contributed to a new JOA dated May, 1999 with Castle Exploration  Company and is
being developed in conjunction  with the new JOA discussed below. Two wells were
drilled  under the Picosa Creek JOA during 2000.  Both were placed on production
by year end, one as a gas well, and the other as an oil producer.

In November 1998, the Company finalized a JOA with Ameritex Ventures, II Ltd., a
joint venture owned 85% by Enron Capital,  allowing Ameritex and its partners to
earn a 50% interest in the shallow and  intermediate  depths in TXCO's  existing
17,000 acre Kincaid  lease by their funding 100% of a 27 square mile 3-D seismic
program over 17,000 acre in 1999.  During 2000, three gas prospects were drilled
under  the  agreement   resulting  in  one  marginal  oil   completion  and  two
non-economic wells which were plugged and abandoned.

In May 1999,  the Company  finalized a JOA with Castle  Exploration  Company,  a
subsidiary of Castle Energy Corporation,  (Nasdaq:CECX) whereby Castle committed
up to  $5,300,000 to fund 100% of the costs of  purchasing  leases,  acquire 3-D
seismic and drill up to 12 Glen Rose reef wells on targeted  acreage  contiguous
to TXCO's productive  Paloma lease. TXCO was named as operator,  and contributed
its 8,800 acre Alkek  lease in  exchange  for shared  rights to all 3-D  seismic
acquired,  a 25% carried  interest in the  initial 12 wells,  a 50%  interest in
future lease acquisitions and up to a 50% interest in all wells to be drilled on
the leases.  Pursuant to the  agreement,  Castle  funded 100% of TXCO's costs to
lease 31,700 acres and  complete a 3-D seismic  acquisition  program by November


                                      -14-

1999.  During 2000, the partners drilled two wells under the agreement.  Neither
well encountered economic quantities of gas and both were plugged and abandoned.
Accordingly,  Castle  exercised  its option under the agreement not to carry the
Company on  subsequent  wells.  Under the current phase of the  agreement,  TXCO
retains  its 50%  interest  in all  acreage  and 3-D  seismic  acquired  and can
participate with a 50% interest in all future wells to be drilled on the leases.

In August 1999, the Company purchased from Peacock-Maverick Drilling and Peacock
Exploration  their  interests in producing wells and oil and gas leases covering
in aggregate  24,500  acres in exchange for 325,000  shares of TXCO common stock
valued at $493,594.  The purchase included a 12.5 % working interest in a 12,800
acre tract out of the 190,000+  acre Chittim  Ranch,  including 6 producing  gas
wells located thereon.  The acreage is contiguous to the eastern flank of TXCO's
Paloma lease. In addition,  the Company  received a 100% working interest in the
Wipff/Shaw  lease,  totaling  11,700 acres located within 5 miles to the west of
TXCO's Paloma lease.

In September 1999, the Company finalized a JOA with Blue Star for an exploration
project  targeting the deep Jurassic  interval  underlying TXCO's Maverick Basin
lease block. Blue Star paid TXCO a cash consideration upon closing and agreed to
fund 100% of a 426 square mile 3-D seismic  acquisition  program  including over
37,000 acres of TXCO's Paloma and Kincaid  leases.  Blue Star was also obligated
to provide  the Company  approximately  50,000  acres of new 3-D seismic  survey
data,  of TXCO's  selection  from the  completed  426  square  mile  survey.  In
addition,  Blue Star agreed to fund 100% of the costs of drilling 2  exploratory
wells to test the deep Jurassic  interval.  Should both wells be drilled timely,
Blue Star  would earn a 50%  interest  in the deep  rights in TXCO's  Paloma and
Kincaid leases covering in aggregate  50,000 acres.  TXCO and its partners would
keep  a 50%  working  interest  in  future  Jurassic  wells  drilled  under  the
agreement.  According to the original  agreement,  should  initial  drilling not
occur within certain  deadlines,  Blue Star could be obligated to reimburse TXCO
up to $900,000 for certain  expenditures  in order for Blue Star to maintain its
rights under the agreement.

As of year end 2000, Blue Star had completed the acquisition of 3-D seismic data
over 426 square miles of the Maverick  Basin,  including  TXCO's  related 37,000
acres.  Preliminary  results of the initial processing and interpretation of the
Blue Star seismic data were extremely encouraging to the partners, and appear to
corroborate  the  geologic  model  defined in the  original  3-D  seismic  study
completed by TXCO in 1999 which supports the premise that  structures that could
contain  hydrocarbons  are present in the  Jurassic  interval  under its acreage
block. Based on these encouraging  results,  Blue Star had continued to indicate
it anticipated  beginning  preparations to drill the first Jurassic test well on
TXCO's Maverick Basin acreage during the first or second quarter of 2001.

On March 13, 2001 Blue Star's senior  executives  contacted TXCO  management and
stated they were  applying  enhanced 3-D seismic  processing  techniques  on the
seismic field data. Blue Star advised that the expanded seismic processing could
cost an additional $1 million and would take several months to finalize in order
to better  define  their  geologic  model of the  interval.  Blue Star  hopes to
enhance its process of  selecting  the initial  drilling  locations  to test the
18,000+ feet deep structure  underlying the targeted acreage block. They further
advised  TXCO that the  results of the  expanded  processing  should  reduce the
initial drilling risk for the benefit of all its partners, enhancing the overall
success of the venture while reducing  exploration  costs in the long term. Blue
Star also advised TXCO they may not be able to complete their  interpretation of
the new processing and begin drilling activities before the end of 2001.

While the  advent  of new,  more  advanced  technology  may serve to reduce  the
overall drilling risks involved in this highly technical drilling project, undue
delays in  drilling  the first well could  cause the  expiration  of Blue Star's
original  option to drill on TXCO's  acreage.  By early March,  2001 the parties
were pursuing discussions in an attempt to reach agreement on the status of Blue
Star's  compliance  with the terms and intent of the original  agreement.  While
discussions are continuing TXCO is reviewing it's options under the agreement in
order to confirm  the project is not being  unreasonably  delayed and to further
assure the ultimate  development  of the project under Blue Stars'  proposed new
timetable.

During 2000, the Company continued to expand its core Maverick Basin properties.
During the first  quarter of 2000,  the Company  acquired a lease  covering over
95,000  acres on the  Comanche  Ranch  contiguous  to the  south of Blue  Star's
Chittim  Ranch Lease and  southeast of TXCO's  existing  Maverick  Basin acreage
block. The lease was granted by the Ewing Halsell  Foundation giving the Company
a 100% leasehold  interest to all depths not reserved under any existing  leases
or held by production by other operators. There were no drilling obligations for
six  years  and  initial  geologic  interpretation   indicated  that  multi-zone
production  potential existed,  including a deep Jurassic structure below 16,000


                                      -15-

feet. Other  progressively  deepening targets and intervals include CBM gas from
the  shallow  Olmos  formation,  oil  from  the  San  Miguel  and  Austin  Chalk
formations,  above  4,000 feet,  and  primarily  natural gas from the  mid-depth
Georgetown, Glen Rose, Pearsall, and Sligo formations above 8,000 feet.

Early in the fourth quarter of 2000, the Company  acquired 42 shut-in well bores
from previous  operators on its new Comanche  Ranch Lease.  Todate,  35 of these
well bores have been  identified  as  locations  for  re-entry  prospective  for
coalbed  methane (CBM)  production.  The Company  believes CBM  production  will
eventually make up a significant  portion of the future gas production from this
acreage.

Subsequent to year end, the Company sold 50% of its rights below the base of the
San Miguel formation to Saxet Energy, Ltd., a privately held exploration company
from Houston,  Texas for a cash consideration.  Saxet in turn later notified the
Company that it sold 30% of its interest to a large publicly-traded  independent
energy  company  based in Denver.  Saxet will be the operator of the new venture
with the remaining  20% working  interest.  By year end, the new partners  hired
Dawson Geophysical (Nasdaq: DWSN) to acquire a proprietary,  100-square-mile 3-D
survey  over 78 square  miles of the  Comanche  Ranch and 22 square  miles of an
adjoining property owned by Saxet.

In January  2001,  the Company  exercised its option to purchase a five-year oil
and gas mineral  lease for the shallow  rights  above the base of the San Miguel
Formation  on 150,000  acres of the Chittim  Ranch  acreage in Maverick  County,
Texas.  The acreage is contiguous  to and between the  Company's  Paloma/Kincaid
lease block to the  northwest  and the Comanche  Ranch Lease to the south.  With
some exceptions,  the Company  controls  drilling rights from the surface to the
base of the San  Miguel  Formation  ranging  from  2,700 to 3,500 feet in depth.
TXCO's  average  working  interest  on the new  Chittim  lease  is 88.8 %.  This
purchase  increased the Company's  leasehold  position in the Maverick  Basin to
over 365,000 acres, and established the largest single leasehold position in the
County.  Within  its  holdings,  the  Company  owns more than  250,000  acres of
prospective  CBM  acreage  covering  portions  of three  South  Texas  counties,
including  Maverick,  Dimmit and Zavala Counties,  and believes this constitutes
the largest block of CBM prospective acreage in the state of Texas.

At December 31, 2000, the Company's 3-D seismic  database grew to  approximately
231 square  miles as  compared  to the 148 square  miles last  reported in 1999.
During 2000,  the Company  received new seismic data totaling  approximately  83
square miles over a portion of Blue Star's  Chittim  Ranch lease,  contiguous to
TXCO's  Paloma/Kincaid  lease  block.  The Company  has  engaged two  consulting
geophysicists to interpret the new data.

WILLISTON BASIN

TXCO was not  active  in the  Williston  Basin in 2000.  While oil  prices  have
stabilized  during the year,  industry interest has not returned to the level it
reached  prior to the price  collapse  of late 1997.  No new  drilling  had been
pursued since  exploration  activities  were  suspended in 1998. The Company did
elect to participate in one outside operated drilling well proposed on a spacing
unit in which TXCO owned a minor interest which it contributed to the unit. This
was the only opportunity to contribute acreage to a drilling prospect identified
during the year.  TXCO  contributed  10 net acres  contiguous  to a  neighboring
operator's  prospect and joined in drilling the  Hutzenbiler  1-19H.  TXCO has a
1.60%  working  interest in this well which at December 31,  2000,  was still in
progress.

Throughout  calendar  2000,  the  Company  continued  to evaluate  its  existing
operations in the Williston Basin.  Even with the higher oil prices during 2000,
the Company's  properties were still faced with high unit  production  costs and
declining  production volumes. The Company has continued to review the valuation
of its  properties  through  out the year,  with  particular  emphasis  on their
continued  economics.  During  the  year,  management  identified  one  marginal
producing  property for  impairment  whose  capitalized  costs were in excess of
anticipated future reserve  potential.  The Company also continued its selective
lease  maintenance  program  targeting  primarily those leases not covered under
existing 3-D seismic programs or otherwise not possessing  known  distinguishing
features of particular geologic significance. During 2000, the Company evaluated
the estimated fair value of the Williston  Basin leases and after  assessing the
likelihood of  recovering  its cost on expiring  acreage,  charged to impairment
expense a total of  123,400  acres  whose  lease  terms are not  expected  to be
renewed and will expire through April 2001.

Forward-looking  statements  in this 10-K are made  pursuant  to the safe harbor
provisions of the Private  Securities  Litigation Reform Act of 1995.  Investors
are cautioned that all forward-looking statements involve risks and uncertainty,
including without limitation,  the costs of exploring and developing new oil and
natural  gas  reserves,   the  price  for  which  such  reserves  can  be  sold,
environmental  concerns  effecting the drilling of oil and natural gas wells, as
well as general market conditions,  competition and pricing. Please refer to all
of  TXCO's  Securities  and  Exchange  Commission  filings,  copies of which are
available from the Company without charge, for additional information.

                                      -16-



ITEM 3.  LEGAL PROCEEDINGS

The  Company is not  involved  in any matters of  litigation  incidental  to its
business of a significant nature.


ITEM 4.  SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

No matter was submitted to a vote of the security  holders of the Company during
the 4th quarter of fiscal year 2000. During the 2nd quarter,  on March 10, 2000,
the Company held its Annual Meeting of Shareholders.  The following matters were
submitted for approval by vote at the meeting.  All matters were approved by the
shareholders vote and the results of the voting is shown below for each matter.

1.       Election of Directors:
                                                For         Against
                                             --------       -------
         Stephen M. Gose, Jr.               11,376,969      271,959
         Thomas H. Gose                     11,377,069      271,859
         James E. Sigmon                    11,381,069      267,859
         Michael Pint                       11,381,069      267,859
         Robert L. Foree, Jr.               11,381,069      267,859

         The members of the Board of Directors do not serve  staggered  terms of
         office. There were no changes in Directors of the Company at the annual
         meeting.

2.       Proposal for  ratification  of the adoption of Akin,  Doherty,  Klein &
         Feuge,  P.C.,  as  independent  Auditors for the Company for the fiscal
         year 2000.

                               For         Against          Abstain
                               ---         -------          -------
                           11,634,939       1,332           12,657


                                      -17-

                                     PART II

ITEM 5.  MARKET  FOR THE  REGISTRANT'S  COMMON  EQUITY AND  RELATED  STOCKHOLDER
         MATTERS

The  following  is a range of high and low bid prices for the  Company's  common
stock for each quarter  presented based upon bid prices reported by the National
Association  of  Securities  Dealers  Quotations  system  under the call  symbol
"TXCO":
                                                            Range of Bid Prices
   Quarter Ended:                                           High            Low
   --------------                                           ----            ---

         December 2000                                    $ 3.53          $ 2.50
         September 2000                                     3.19            2.38
         June 2000                                          3.22            1.88
         March 2000                                         3.88            1.78

         December   1999
          (Four month Transition Period)                    3.06            1.53

         August 1999                                      $ 2.94          $ 1.00
         May 1999                                           1.41             .75
         February 1999                                      1.50             .62
         November 1998                                      1.41             .75

As of March 1, 2001,  there were  approximately  1,650  holders of record of the
Company's Common Stock. The transfer agent for the Company is EquiServe, Boston,
Massachusetts.  The Company has not paid any cash  dividends on its Common Stock
in past years and does not expect to do so in the foreseeable
future.


ITEM 6.  SELECTED FINANCIAL DATA

The following  selected  financial  information is derived from and qualified in
its entirety by the Audited Consolidated Financial Statements of the Company and
the Notes thereto as set forth in this Annual Report on Form 10-K  commencing on
page F-1.


                                                                           Year Ended August 31                           _
                             Year Ended   4 Months Ended   ------------------------------------------------------
                            December 31,    December 31,
                               2000            1999           1999          1998          1997            1996
                               ----            ----           ----          ----          ----            ----
                                                                                       


Income (Loss) from
  continuing operations      6,761,935       1,188,649         931,545    (8,417,218)   (3,398,866)     (1,880,389)

Basic Income (Loss)
   per common share from
   continuing operations          0.39            0.07            0.06         (0.55)        (0.27)          (0.31)

Total Assets                29,205,641      18,647,878      17,553,815    16,264,632    21,652,726       8,433,434

Long-term obligations        1,195,191       1,679,936       3,094,809     4,823,927     4,995,000       2,462,197

Shareholders' equity       $23,321,736     $13,208,928     $12,020,280   $10,595,141   $14,770,770      $5,670,688

Weighted average shares
 outstanding - Basic        17,242,326      15,938,516      15,668,721    15,328,292    12,576,255       6,140,176


                                      -18-

ITEM 7.      MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND
             RESULTS OF OPERATIONS

The following is a discussion of the Company's  financial  condition and results
of operations.  This discussion should be read in conjunction with the Financial
Statements of the Company and Notes thereto.

                         CAPITAL RESOURCES AND LIQUIDITY

CALENDAR YEAR ENDED DECEMBER 31, 2000

During the year ended  December 31, 2000,  beginning cash reserves of $3,381,793
were  increased by net cash  provided  from  operating  activities of $6,529,838
resulting in a total of $9,911,631 in internally  generated  working capital for
use in  funding  the  ongoing  expansion,  development  and  exploration  of the
Company's oil and gas  properties.  Strengthening  gas prices were  reflected in
ongoing  positive  cash flow from  operations in the latter half of the year and
contributed  significantly  to the  Company's  ability  to  expand  its  planned
activities.  In February 2000,  $2,810,248,  net of offering costs, was provided
through a  private  placement  of common  stock  with  Swisspartners  Investment
Network AG, a private  investment  firm based in Zurich,  Switzerland.  Proceeds
from the placement were for general  corporate  purposes,  but the timing of its
receipt early in the year,  allowed the Company to complete the  acquisition  of
significant additional acreage in its core Maverick Basin area. The funding also
provided additional flexibility to accelerate ongoing exploration activities. An
additional  $1,173,642 was provided during the year from new equipment  purchase
financing, while $100,000 was provided from the exercise of outstanding warrants
for the purchase of shares of the Company's commons stock.

The Company applied  $6,290,260 of its working capital to fund the expansion and
ongoing  development  of its oil and gas  properties.  Included  were  drilling,
completion  and  leasehold   acquisition  costs  totaling  $4,865,807  primarily
targeting  TXCO's core area,  the Maverick  Basin.  Included in these costs were
expenditures for the drilling,  completion and re-entry of 29 gas and oil wells,
new Maverick Basin mineral lease  purchases of  approximately  100,000 acres for
the year. Also included was $1,347,505 applied in the expansion of the Company's
Paloma lease gas gathering facilities, including the purchase of two new natural
gas compressors at a total cost of $1,012,404.

The Company made timely payments of $1,658,386 on its long term debt obligations
during 2000, while payments on interest totaled $179,036.  These payments led to
the early  retirement in May, 2000, of the then  remaining  $1,015,731 due under
the original 1998  financing  agreement  with Range Energy  Finance  Corporation
(NYSE:RRC).

As a result of these activities, the Company ended the year 2000 with a positive
working  capital of  $6,349,625  and a current  ratio of 2.36 to 1. This greatly
improved year end position  compares to positive working capital of $207,660 and
a current ratio of 1.04 at December 31, 1999.  The dramatic  increase in working
capital  is  attributable  to the  growth in  operating  cash flow from  ongoing
operations,  the Company's  ability to raise equity capital and the improvements
in  commodity  prices  throughout  the  year.  Management  is  confident  of the
Company's ability to continue to generate positive cash flow from operations and
to meet its ongoing operating cash requirements for 2001 and beyond..


FOUR MONTH TRANSITION PERIOD  ENDED DECEMBER 31, 1999

The Company changed its fiscal year from August 31 to December 31, effective for
the calendar year beginning  January 1, 2000. The four month  transition  period
from  September  1  through  December  31,  1999  preceded  the start of the new
calendar year 2000 as presented above. The following  discussion relates only to
this four month transition period.

Cash  reserves of $968,516 at August 31, 1999 were  increased  by cash  provided
from  operating  activities  of  $3,952,602  resulting in  $4,921,118 in working
capital  available  for use in meeting the  Company's  ongoing  operational  and
development  needs during the four month  transition  period ended  December 31,
1999.

During  this four  month  period,  portions  of this  capital  were used to fund
payments on debt of  $1,435,004  and interest of $131,872.  The Company  applied
$196,103  to the  expansion  and  ongoing  development  of its  core oil and gas
properties. These costs included drilling and completion costs for wells drilled
or  completed  during the period and 3-D seismic  acquisition  and  reprocessing
costs.

                                      -19-

As a result  of these  activities,  working  capital  improved  from a  negative
$1,524,594 at August 31, 1999 to a positive  $207,660 at December  31,1999.  The
current ratio improved to a 1.04 to 1 compared to a current ratio of .70 to 1 at
the  beginning of the period.  The  improvement  in working  capital and current
ratio levels were primarily due to sustained gas and oil  production  levels and
continued strength in these commodity prices.

FISCAL YEAR ENDED AUGUST 31, 1999

During the year ended August 31, 1999,  beginning  cash  reserves of  $2,329,236
were  increased by net cash  provided  from  operating  activities of $3,858,204
resulting  in a total of  $6,187,440  in working  capital  available  for use in
funding the Company's  ongoing  development  and  exploration of its oil and gas
properties.  The ongoing positive cash flow from operations  throughout the year
significantly  improved the Company's ability to increase its core revenues from
oil and gas operations,  thereby enhancing its ability to overcome the impact of
weak  oil and gas  prices  through  most of 1999.  An  additional  $900,000  was
obtained  during the year,  under the existing  financing  agreement  with Range
Energy Finance Corporation,  bringing total borrowings from Range to $4,400,000.
The financing was specifically for ongoing  development of the Company's natural
gas producing properties in Maverick County, Texas.

The Company applied  $3,448,320 of its working capital to fund the expansion and
ongoing  development of its oil and gas  properties.  Included were drilling and
completion  costs of $2,791,544  for current year drilling of 10 Maverick  Basin
gas and oil wells,  plus costs  associated  with 2 wells drilled during the last
quarter of 1998.  Also  included were  $211,101 in 3-D seismic  acquisition  and
reprocessing  costs  and  $390,000  in  lease  extension  payments  to  maintain
non-producing lease acreage in the Company's growing Maverick Basin lease block.

The Company made timely  payments on long term debt of  $2,629,118  during 1999,
including $1,966,956 paid on the Range financing  agreement.  Scheduled payments
totaling  $662,162 were made on the Company's  remaining  long-term notes during
the remainder of the year.

During the 3rd quarter of 1999, TXCO  successfully  entered into a joint venture
agreement with Castle Exploration Company, (Castle) a wholly owned subsidiary of
Castle Energy  Corporation  (Nasdaq:CECX),  whereby  Castle agreed to fund up to
$5,300,000  for  100% of all  costs to  acquire  approximately  25,000  acres of
additional  leases,  fund a 42 square mile 3-D seismic survey and drill up to 12
gas wells. In exchange,  TXCO  contributed its interest in an 8,800 lease to the
venture,  was named  operator and will be carried at no cost, for a 25% interest
in the first 12 wells drilled.  Additionally,  TXCO will be licensed to share in
all seismic  data  gathered  and will earn a 50% working  interest in all leases
acquired with the funds. At year end, all 3-D seismic acquisition and processing
had been completed,  and Company geologists and geophysicists were in process of
interpreting and evaluating the new data.

During the 4th quarter of 1999, the Company successfully closed another non-cash
transaction to acquire  various oil and gas mineral  interests near or adjoining
TXCO's  Maverick  Basin  leasehold.  In  exchange  for  325,000  shares  of  its
restricted  common  stock  valued at  $493,594,  the  Company  purchased a 12.5%
interest in 12,800 acres known as the Chittim  Lease,  including a 12.5% working
interest in 6 producing oil and gas wells and associated equipment. In addition,
TXCO also  received a 100%  working  interest in two  separate  leases  totaling
approximately 11,700 acres.

As a result  of these  activities,  the  Company  ended  fiscal  year  1999 with
negative  working  capital of  $1,525,594  and a current ratio of .70 to 1. This
compares to positive  working capital of $516,693 and a current ratio of 1.19 to
1 at August 31, 1998. Working capital weakened during 1999 primarily due to cash
outlays for its  aggressive  ongoing  development  activities  and due to timely
payments  made under the terms of the Range  financing  agreement.  Although the
Company  had a  working  capital  deficit  at  year  end,  included  in  current
liabilities  is  $2,110,620  estimated as the debt payment for fiscal 2000 under
the Range financing agreement.  The Range debt payments are only due and payable
out of each  future  month's  net cash  flow from the  collateralized  producing
wells.

FISCAL YEAR ENDED AUGUST 31, 1998

During the year ended August 31, 1998,  beginning  cash  reserves of  $6,198,069
were reduced by net cash used in operating activities of $1,185,050 resulting in
a total of  $5,013,019  in working  capital  available  for use in  funding  the
Company's  ongoing  development  and  exploration of its oil and gas properties,
significantly  improving the  Company's  potential to increase its core revenues
from oil and gas operations, and enhancing its ability to overcome the impact of
continued weakness in oil and gas prices.

                                      -20-

Throughout  fiscal  1998,  the  Company  pursued  opportunities  to enhance  its
liquidity by the  conversion of existing  short term trade payables to long-term
debt and the conversion of debentures into common stock. Management successfully
converted 4 separate accounts totaling $1,684,000 in current trade payables into
separate  notes,  with payment  terms  ranging from 12 to 36 months and interest
accruing at rates ranging from 8% to 14%. Further  improvements to the Company's
debt structure were realized by Management's  election to exercise the Company's
option to convert its  outstanding  $4,000,000  debentures to equity.  Effective
January  1, 1998,  the  Company  issued  844,318  shares of its common  stock in
exchange for the outstanding debentures, including accrued interest of $221,590,
at the  conversion  price of $5.00  per  share.  In  addition  to the  extremely
favorable conversion price for the new issuance, and the elimination of $240,000
in future  annual  interest  expense,  Management's  elimination  of its primary
long-term debt significantly enhanced the Company's ability to pursue additional
sources of equity or debt-based working capital.

Late in the  final  quarter  of  1998,  the  Company  entered  into a  financing
agreement with Range Energy Finance Corporation, a subsidiary of Range Resources
Corporation  (NYSE:RRC),  (formerly  Domain  Energy  Corporation)  to  initially
establish  a  borrowing  ceiling  of  $4,000,000.  During  fiscal  year 1999 the
borrowing  ceiling was increased to $4,400,000.  The financing was  specifically
for ongoing  development  of the Company's  natural gas producing  properties in
Maverick  County,  Texas.  Funds were  advanced in exchange  for a limited  term
overriding  royalty  interest  tied  to  existing  and  future  production  from
specified  depths  underlying  certain  of the  Company's  oil and gas leases in
Maverick  County.  Terms  provided for repayment of the funds,  with interest at
18%,  from a specified  portion of sales  proceeds  from all existing and future
wells to be drilled on the Paloma  lease.  By August 31,  1998 the  Company  had
borrowed $3,500,000 under the agreement.

Throughout the year ended August 31, 1998, the Company applied $4,806,505 of its
available  working  capital to fund the ongoing  development  of its oil and gas
properties. This included drilling and completion costs of $3,385,720 associated
with the current year drilling of four new Maverick  Basin gas wells,  three new
Williston Basin oil wells and costs associated with 4 wells drilled prior to the
current  fiscal year,  plus $188,785 for completion of the newest segment of the
Company's new gas gathering system in Maverick County during 1998. Also included
were 1998 3-D seismic  acquisitions  totaling  $711,294  over Company  leases in
North  Dakota  and  $153,845  on the  Paloma  lease in South  Texas.  Additional
investments in non-producing lease acreage totaled $366,861 for the year.

Additionally, the Company made payments on its long-term debt during the year of
$1,500,990. Included in the total was $940,481 paid during the first quarter, in
full  prepayment  of the  Company's  outstanding  line of credit  with  Luzerner
Kantonalbank.  Scheduled  payments  totaling $560,509 were made on the Company's
remaining long-term notes during the remainder of 1998.

As a result  of these  activities,  the  Company  ended  fiscal  year  1998 with
positive  working  capital of  $516,693  and a current  ratio of 1.19 to 1. This
compared to positive  working  capital of $3,760,648 and a current ratio of 2.32
to 1 at August 31, 1997. While the Company's  working capital position  weakened
from the previous  year,  the results of the  Company's  dramatic  100% drilling
success  ratio  during 1998 for new Glen Rose wells  became  evident  during the
first quarter of fiscal year 1999.


2001 CAPITAL REQUIREMENTS

The major components of the Company's plans, and the requirements for additional
capital for 2001 include the following:

MAVERICK BASIN  ACTIVITY:

Initial  capital  expenditures  planned  for 2001  total over  $11,100,000,  are
presented net to the Company's interest, and are primarily on its Maverick Basin
core  properties . Included is $1,000,000  for targeted  lease  acquisitions  in
Maverick  County  during  the first  quarter  of 2001.  Additional  3-D  seismic
acquisition  plans  total  $900,000  and consist  primarily  of a 78 square mile
program  commenced in February  2001 on the western most portion of the Comanche
lease. Gas gathering infrastructure expansion plan expenditures total $1,400,000
for the 2001,  including $1,100,000 for the Company's shallow CBM project in the
Comanche lease,  plus $300,000 for pipeline  additions its Paloma lease pipeline
system.

                                      -21-

The largest component of 2001 planned capital  expenditures total $7,350,000 for
exploratory  drilling  wells and for an  expanding  number of  re-entry  targets
available  to the  company  due to its October  2000  acquisition  of 42 shallow
shut-in well bores prospective for CBM (coal bed methane) on the Comanche lease.

The Company  plans to drill or re-enter a minimum of 51 wells,  including 15 new
Glen  Rose  reef  prospects  and 36 CBM new or  re-entry  prospects.  A total of
$3,750,000 is reserved for Glen Rose reef prospects, while $3,600,000 is planned
for CBM  exploration.  Three of the Glen Rose wells are planned on the  Comanche
lease on a 50% WI basis under the Company's  recently  announced  Comanche lease
operating  agreement,  with Saxet  Energy as  operator.  Drilling is expected to
occur late in 2001,  after 3-D seismic  processing  is  completed on the ongoing
seismic data acquisition  program currently  underway on the Comanche lease. The
remaining 12 Glen Rose wells are targeted at reef prospects  already  defined by
existing 3-D seismic on the remaining  portion of the Company's  Maverick  Basin
lease  block.  A typical  Paloma  lease  Glen Rose reef well  costs the  Company
approximately  $225,000 to 275,000 to  complete or $160,000 as a dry hole,  on a
net basis. Comanche lease Glen Rose prospects net drilling costs are expected to
average  $50,000 more than Paloma lease wells,  as the Glen Rose interval trends
deeper downdip when encountered under the Comanche lease.

The Company  continues to benefit  from its 25% carried  interest in the ongoing
3-D seismic  processing  and  interpretation  activities  continuing on its deep
Jurassic  project under its  Paloma/Kincaid  lease block, as all costs have been
funded 100% todate by its partner and  operator,  Blue Star Oil and Gas,  Ltd No
substantial  funding  requirements  are required of TXCO nor are any planned for
2001for the project.

Estimated expenditures required to maintain the Company's interest in all of its
remaining  undeveloped  South  Texas  leasehold  acreage  for  fiscal  2001  are
approximately $280,000 exclusive of required drilling obligations.


WILLISTON BASIN ACTIVITY:

The Company plans to maintain its existing producing  properties and the payment
of delay  rentals and lease  extensions  on selected  undeveloped  leases,  with
scheduled  2001 delay  rentals of $130,000  and will  continue in its efforts to
offer  remaining  acreage,  seismic  data,  and  identified  prospects  to other
industry operators.


SUMMARY OF CAPITAL RESOURCES AND LIQUIDITY

While  management is confident it has identified  sufficient  sources of working
capital to carry out its current  exploration and development plans on its Texas
leaseholds,  as  well as to meet  its  obligations  in the  ordinary  course  of
business  through  the end of the new year,  there is no  assurance  that energy
prices will continue to improve. Should prices weaken, the reduction in revenues
could cause the Company to re-evaluate  its expected  sources of working capital
and may cause the Company to reduce its current operating plans.

Management is actively  involved in ongoing  discussions  with various  industry
partners and domestic and foreign  based  sources of debt and equity  financing.
These parties could provide favorably  structured  drilling  arrangements  that,
along with the Company's internally generated cash flow would provide funding as
required to increase the Company's  planned drilling  activity during year 2001.
Management  remains  confident that financial  resources will remain  available,
enabling  the  Company  to  continue  the rapid  development  of its gas and oil
properties  and  continue  to meet  its  normal  operational  and  debt  service
obligations.

CHANGE IN FISCAL YEAR

A Form 8-K was filed on December 29, 1999,  in order to report that the Board of
Directors of the Company had elected to change its annual  reporting period from
a fiscal year ending August 31 to a calendar  year ending  December 31 effective
for the calendar year beginning  January 1, 2000. The transition period for this
change was reported on February 4, 2000, on the Company's  Transition  Report on
Form 10-Q for the four month period ended December 31, 1999.

                                      -22-

                     RESULTS OF OPERATIONS

2000 COMPARED TO 1999

The Company  reported  net income of  $6,761,935  or $0.39 per basic and diluted
share for the fiscal year ended December 31, 2000, compared to a net income of $
931,545 or $0.06 per basic and diluted  share for the fiscal  year ended  August
31, 1999.  The 626% increase  included the result of  recognition in the current
year of a deferred tax asset of $5,232,718.  The deferred tax asset reflects the
cumulative  future tax benefit of a portion of the Company's net operating  loss
carryforwards.  The  deferred tax benefit was  recognized  by a reduction to the
valuation  allowance  established in prior years against the Company's  deferred
tax  assets.  Management  believes  it is  now  more  likely  than  not  that  a
significant portion of its deferred tax asset will be realized.  Therefore,  the
valuation  allowance  was reduced and a deferred  tax asset  recognized  for the
amount expected to be realized through taxable earnings over the next three year
period.  Additionally,  revenues increased 96% over 1999 levels due primarily to
the substantial  increase in prices received during the year.  Average  realized
prices for gas rose to $4.10 per Mcf, a 98%  increase,  while  average  realized
prices for oil rose to $27.85, a 127% increase. Total net gas production for the
year 2000 was 2,965,000 Mcf, an increase of 152,000 Mcf over 1999. This increase
resulted  from 4 new gas wells being  brought on line through the year,  but was
partially  offset by the general  production  decline of the existing  older gas
wells.  Total net oil production for the same periods  decreased  12,000 Bbls to
60,000  Bbls in year 2000.  This  decline  was  primarily  caused by the reduced
production in the Williston Basin  attributable  to increased water  production.
Average daily net gas production in year 2000 increased 5% to 8,100 Mcf compared
to fiscal 1999, while average daily net oil production in year 2000 decreased to
164 Bbls, a 27% decline compared to fiscal 1999.

Exploration  expenses increased $2,787,000 compared to 1999 levels primarily due
to the high dry hole expense resulting from accelerated  exploration  activities
initiated during the current year.  Current year charge-offs  included the costs
of 7 drilling wells to dry hole expense while the were no dry holes in the prior
year.

Pursuant to the Successful Efforts Method of accounting for mineral  properties,
the Company periodically assesses its producing and non-producing properties for
impairment.  Abandoned leases and equipment  expense increased by 224% primarily
due to  recognition  of the  expiration of 43,700 acres in the  Williston  Basin
during year 2000 versus much fewer  incidents of acreage costs being charged off
during 1999.  Similarly,  impairment  expense  increased by 593% due to a 79,702
acres block of  non-producing  acreage in the Williston Basin expected to expire
in early 2001.  Depreciation,  depletion and amortization  increased by 16% over
1999 levels due primarily to the higher  depletion rate resulting from decreased
reserves for specific producing properties. The increase in depreciation was due
to investment in equipment expanding the Paloma Lease Gathering System completed
at mid-year.

General  and  administrative   costs  increased  30%  compared  to  1999  levels
reflecting the higher sustained level of Company operations.  Increased salaries
and related  costs due  primarily to the addition of two employees and increased
compensation  levels over the comparable period in 1999. An increase in investor
communications  of $86,000  reflects the increased  level of  presentations  and
associated print and electronic  material design and preparation  costs incurred
by the Company in  conjunction  with  domestic  and  international  investor and
industry conferences during 2000.

The 214% increase in interest income reflects the higher cash levels in interest
bearing accounts during 2000 versus 1999 levels.  Interest expense  decreased by
$449,000  in 2000 from 1999 due to the  retirement  of the Range debt during the
second quarter of 2000.

The minority  interest in income of  subsidiaries  is a new line item  resulting
from the  consolidation  of TXCO's  majority-owned  subsidiaries.  There were no
consolidated subsidiaries in the prior year.

                                      -23-

1999 COMPARED TO 1998

The Company  reported net income of $931,545 or $0.06 per diluted  share for the
year ended August 31, 1999,  compared to a net loss of ($  8,417,218) or ($0.55)
per diluted share for the same period in 1998. The  attainment of  profitability
was  primarily  the result of a 146%  increase in revenues  over 1998 levels due
primarily to significant  new production  from 9 new wells placed on line during
the year,  including 2 gas wells completed late in the last quarter of the prior
year.  While very  positive,  the  increases  were  significantly  offset by the
weakness in oil and gas prices  through the first half of 1999. Gas sales volume
increases  also  reflect the impact of the first full year of  operation  of the
expanded gas gathering system completed during the latter part of 1998.

Exploration  expenses  decreased  by 88% compared to 1998 levels due to the high
drilling success in the Maverick Basin compared to multiple  Williston Basin dry
holes drilled or abandoned during the prior year. Abandoned leases and equipment
expense decreased by 78% primarily to the  non-recurring  nature of the one time
charge off of uneconomical  producing  properties during 1998 due to the oil and
gas price collapse during 1998.  Impairment expense decreased by 92% also due to
the non-recurring  nature of the initially large impairment  provisions required
due to the oil price  collapse  in the prior year,  while lower 1999  impairment
provisions  proved  adequate in light of the improvement in realized oil and gas
prices  during the last half of the current  year.  Depreciation,  depletion and
amortization  increased by 61% over 1998 levels due  primarily to an increase in
depletion.  The change in  depletion  was due to the adverse  impact on year end
reserve  estimates  caused by declining  oil  production  and  increasing  water
disposal costs associated with Williston Basin production.

The decrease in loan fee amortization  expense as compared to 1998, reflects the
non-recurring nature of the prior period's recognition of $180,000 in previously
capitalized prepaid loan fees due to the conversion of a $4,000,000 debenture in
January 1998.  Fiscal 1998 loan fee amortization  expense has been  reclassified
for comparative  purposes with current year expense.  Interest expense increased
by 142% over 1998,  reflecting  a full year of  interest  charges on  borrowings
under the Range financing  agreement entered into during the last quarter of the
prior year.

1998 COMPARED TO 1997

Revenues  from  oil and gas  sales  increased  195%  over  1997 as a  result  of
significant new production from the successful  completion of the nine new wells
during the last part of the 1997, plus the additional  production from 4 new gas
wells added during 1998. Lease operating expenses, related directly to the costs
of  operating  the newly  producing  Williston  Basin  oil wells  with very high
production  associated  water disposal  costs,  increased by 297% over 1997. The
disproportionately higher increase in lease operating expense increases reflects
the  difference in the Company's  normal  natural gas  production  expense level
versus the  significantly  higher per unit  production  cost associated with its
Williston Basin oil production.

Exploration expenses, including the costs of unsuccessful wells increased by 47%
due to the  write-off  of two high  working  interest  dry holes during the year
compared to two very low working  interest  dry-holes in the previous  year. The
40%  fall of oil  prices  at  mid-year  rendered  the  completion  of the  wells
uneconomical. Abandoned leases and equipment increased to $1,451,880, reflecting
the ongoing  impact of the 40% fall of oil prices  during the year that rendered
marginal  properties  uneconomic to maintain or renew.  Included in the non-cash
charge off for the current year are $608,573 in Williston Basin leases, $156,670
in Zavala County leases (South Texas), and $26,757 in Canadian Crown leases, all
determined  to be  uneconomic  and  expiring  during the current year due to the
continued  impact of low oil and gas prices.  Also included in the 1998 non-cash
writeoff was the remaining  capitalized  costs $659,880 for the Kincaid #1-99, a
horizontal  Georgetown  test well  drilled in Maverick  County  during the third
quarter of 1997 that failed to produce economic quantities of gas.

Pursuant to the Successful Efforts Method of accounting for mineral  properties,
the Company  periodically  assesses its producing  properties and  non-producing
mineral  leases for  impairment.  Based on the 40% fall in oil prices during the
year and the resulting impact on the updated reserve  estimates at year end, the
Company  identified  certain  producing  properties  which required  impairment.
Additionally,  non-producing  leaseholds were reviewed for potential impairment.
Certain  leases,  with expiration  dates through  December 1999, were identified
which would not be renewed. Non-cash impairment charges totaling $3,655,342 were
recorded  at  year  end  including  $1,580,820  of  Williston  Basin  and  Texas
non-producing leases set to expire through calendar year 1999.  Additionally,  a
$2,194,522  impairment was recorded  reflecting  the excess of unamortized  book
value over the future  realizable  reserves  primarily related to certain of its
Williston Basin wells. Additional expenses during the year include depreciation,
depletion and amortization of $1,446,726, plus current year exploration expenses
of $2,290,649.

                                      -24-

Except for the statutory, intangible (non-cash) expenses required for compliance
reporting purposes described above and current year exploration expenses, actual
operating  activities  for the year ended  August 31, 1998  resulted in positive
cash flow from  producing  operations  of $989,484.  This level of positive cash
flow,  if  sustained,  is  sufficient  to provide for  funding of the  Company's
primary  administrative  operations.  Management  feels confident this source of
internally  generated  working  capital will  continue to grow as the  Company's
Texas gas production levels expand through fiscal 1999 and beyond.

General  and  administrative   costs  increased  to  $1,278,270  from  $938,000.
Increases in salaries  totaling  approximately  $211,000 were due primarily to a
full twelve  months of wages in 1998 for the  increased  number of new  employee
positions  required by the Company's  expansion in operations as a result of the
Williston  Basin lease  acquisition  versus only a partial year for the previous
year. The $184,692  decrease in interest  income in 1998 reflects the lower cash
levels in interest bearing accounts during 1998 versus the prior year.


ITEM 7A.  QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT
          MARKET RISK

COMMODITY  RISK.  The  Company's  major  market risk  exposure is the  commodity
pricing  applicable to its oil and natural gas  production.  Realized  commodity
prices  received for such  production  are  primarily  driven by the  prevailing
worldwide price for crude oil and spot prices  applicable to natural gas. Prices
have  fluctuated  significantly  over the last four years and such volatility is
expected to continue,  and the range of such price  movement is not  predictable
with any degree of certainty.  A 10%  fluctuation  in the price received for oil
and gas  production  would  have  an  approximate  $1.5  million  impact  on the
Company's annual revenues and operating income.

INTEREST RATE RISK.  The Company's  exposure to interest rate risk is minimal as
all of its debt at December 31, 2000 is at fixed rates.

FINANCIAL  INSTRUMENTS:  The  Company's  financial  instruments  consist of cash
equivalents and accounts  receivable.  Its cash  equivalents are cash investment
funds which are placed with a major financial institution.  Substantially all of
the  Company's  accounts  receivable  result  from  oil and gas  sales  or joint
interest  billings to third  parties in the oil and natural gas  industry.  This
concentration  of customers and joint  interest  owners may impact the Company's
overall credit risk in that these entities may be similarly  affected by changes
in economic and other conditions.  Historically, the Company has not experienced
any significant  credit losses on such  receivables.  See Certain Business Risks
section.


ITEM 8.  FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA

The Consolidated Financial Statements and Notes thereto are set out in this Form
10-K commencing on page F-1.


ITEM  9.  CHANGES  IN AND  DISAGREEMENTS  WITH  ACCOUNTANTS  ON
          ACCOUNTING AND FINANCIAL DISCLOSURES

None

                                      -25-

                           PART III

ITEM 10.  DIRECTORS AND EXECUTIVE OFFICERS OF THE REGISTRANT

The following table sets forth certain  information  regarding the directors and
executive officers of the Company, as of March 1, 2001:

  Name                             Position                                 Age
  ----                             --------                                 ---

Stephen M. Gose, Jr.    Chairman  of the  Board  of Directors                71
                        Member Audit and Compensation Committees

Michael J. Pint         Director, Chairman Audit and Compensation Committees 57

Robert L. Foree, Jr.    Director, Member Audit and Compensation Committees   71

Alan L. Edgar           Director, Member Audit and Compensation Committees   55

James E. Sigmon         President and Director                               52

Thomas H. Gose          Director and Assistant Secretary                     45

Roberto R. Thomae       Chief Financial Officer                              50
                        Secretary/Treasurer, Vice President-Finance

Richard A. Sartor       Controller                                           48

Stephen M. Gose,  Jr.,  has served as Chairman of the Board of  Directors of the
Company  since  July  1984.  He has been a member of the Audit and  Compensation
Committees  since June 1997 and served as their Chairman  through April 1998. He
served as a Director of the Company's former  subsidiary  ExproFuels,  Inc. from
1994 through 1999. A geologist by training,  he has been active for more than 45
years in exploration and  development of oil and gas properties,  in real estate
development,  and in ranching through the operations of Retamco Operating, Inc.,
its predecessors and affiliates.

Michael J. Pint has served as a Director  since May,  1997. He has been a member
of the Audit and  Compensation  Committees of the Board of Directors since June,
1997 and has served as their Chairman  since April,  1998. Mr. Pint has 35 years
banking  experience,  serving  in the  bank  regulatory  arena as well as in the
capacity of chairman,  president  and  director of 38  different  banks and bank
holding companies  throughout the country.  Since 1995, Mr. Pint has served as a
Director of Valley  Bancorp,  Inc. and Valley Bank of Arizona,  Inc. of Phoenix,
Arizona  and  Midway  National  Bank  of  St.  Paul,  Minnesota.  Previous  bank
regulatory and management  positions include a four year term as Commissioner of
Banks and Chairman of the Minnesota  Commerce  Commission  from 1979 to 1983 and
Senior Vice-President and Chief Financial Officer of the Federal Reserve Bank of
Minneapolis, Minnesota through 1983.

Robert L. Foree, Jr. has served as a Director since May, 1997 and as a member of
the Audit and  Compensation  Committees  of the Board of  Directors  since June,
1997. A geologist by training,  he has been active for more than 45 years in the
exploration and development of oil and gas properties. Since 1992, Mr. Foree has
served as President of Foree Oil Company,  a privately held Dallas,  Texas based
independent oil and gas exploration and production company.

Alan L. Edgar,  has served as a Director of the Company  since May 2000 and as a
member of the Audit and Compensation  Committees of the Board of Directors since
that time. He has been involved in energy related  investment banking and equity
analysis  for over 28 years.  Since 1998,  Mr.  Edgar has served as President of
Cochise Capital,  Inc. a privately held Dallas, Texas based company specializing
in exploration  and production  related  mergers and  acquisitions  advisory and
financing. Previous public company mergers and acquisitions,  investment banking
and energy  financing  experience  includes  serving as  Managing  Director  and
Co-Head of the Energy Group of Donaldson,  Lufkin & Jenrette  Securities,  Inc.,
from  1990 to  1997,  serving  as  Managing  Director  of the  Energy  Group  of
Prudential-Bache  Capital Funding from 1987 to 1990 and serving as Corporate and
Research Director of Schneider, Bernet & Hickman, Inc. (Thompson, McKinnon) from
1972 through 1986.

James E. Sigmon has served as the Company's  President  since  February 1985. He
has been a Director of the Company  since July 1984.  He served as a Director of
ExproFuels,  Inc.  through  November  1998. As an engineer,  Mr. Sigmon has been
active  for  30  years  in the  exploration  and  development  of  oil  and  gas
properties. Prior to joining the Company, Mr. Sigmon served in the management of
a private oil and gas  exploration  company active in drilling oil and gas wells
in South Texas.

                                      -26-

Thomas H. Gose has served as a Director of the Company since February,  1989, as
Secretary from 1992 through March, 1997 and as Assistant  Secretary since March,
1997.  He served as President and Director of the  Company's  former  subsidiary
ExproFuels,  Inc. from 1994 through 1999.  Since October,  2000 he has served as
President of NEOgas Ltd. a Houston based subsidiary of NEOppg International Ltd.
NEOgas  develops and markets  technologies  to transport and deliver  compressed
natural gas to markets with stranded gas production or stranded  customer bases.
He formerly served as Director, CEO and President of Retamco Operating, Inc., (a
large  shareholder of the Company) its  predecessors and affiliates from 1987 to
1999. Thomas H. Gose is the son of Stephen M.
Gose, Jr.

Roberto   R.   Thomae   has  served  as  Chief   Financial   Officer   and  Vice
President-Finance of the Company since September 1996 and as Secretary/Treasurer
since March 1997. From September 1995 through September 1996 he was a consultant
to the Company in a financial  management  capacity.  From 1989 through 1995 Mr.
Thomae was self- employed as a management  consultant  primarily involved in the
development of domestic and international  oil and gas exploration  projects and
the marketing of refined products.

Richard A. Sartor has served as  Controller  of the Company  since April 1997. A
Certified  Public  Accountant  since  1980,  Mr.  Sartor  owned his own  private
accounting practice from 1989 through March 1997.

Each of the aforementioned Executive Officers and/or Directors have been elected
by the shareholders to serve for one year or until his successor is duly elected
except for Mr.  Edgar who was  appointed by the Board in May 2000 to serve until
the next annual meeting of shareholders.




ITEM 11.  EXECUTIVE COMPENSATION

Summary   Compensation   Information:   The  following  table  contains  certain
information for each of the calendar and fiscal years and the 4 month transition
period ended as indicated with respect to the chief executive  officer and those
executive officers of the Company as to whom the total annual salary and bonuses
exceed $100,000:


                                            SUMMARY COMPENSATION TABLE


Name and                                                              Other Annual           All Other
Principal Position          Year            Salary     Bonuses        Compensation          Compensation
- ------------------          ----            ------     -------        ------------          ------------
                                                                             
James E. Sigmon         12/31/00          $175,000     $14,583        (1)   $174,181                $402
President & CEO         12/31/99(2)         57,899         -0-        (1)     52,600                 -0-
                         8/31/99           150,000         -0-        (1)     56,678                 419
                         8/31/98           132,000         -0-        (1)     41,623                 267

Roberto R Thomae        12/31/00           100,000       8,333                   -0-                 161
CFO & Secr/Treas        12/31/99(2)         33,499         -0-                   -0-                 -0-


(1)   Amounts represent income from an overriding royalty interest.
(2)   Represent four month transition period for respective officer.


                                      -27-



                                                        OPTIONS/SAR GRANTS

                                            % of Total Options                                      Grant
                             # Options     Granted to Employees    Exercise Price     Expiration    Date
         Name                  Granted     in Fiscal Year            per Share           Date       Value (1)
         ----                  -------     --------------            ---------           ----       -----
                                                                                    
Fiscal Year Ended Dec 31, 2000:
     None

4 Month Transition Period
     Ended Dec 31, 1999:

     Roberto R. Thomae          50,000            30%                 $2.125             2009       $60,762
     CFO & Secr/Treas


(1)  The  fair  value  for all  options  granted,  whether  vested  or not,  was
     estimated at the date of grant using the Black-Scholes option pricing model
     with the following weighted-average assumption:  risk-free interest rate of
     6.48%;  dividend  yield of 0%;  volatility  factors of the expected  market
     price of the Company's common stock of 1.21 and a weighted-average expected
     life of the option of five years.



                                        AGGREGATED OPTION/SAR EXERCISES

                                                        Number of Unexercised           Value of Unexercised
                              # Shares      Value           Options/SARs                     Options/SARs
     Name                    Exercised    Realized     Exercisable   Unexercisable    Exercisable   Unexercisable (1)
     ----                    ---------    --------     -----------   -------------    -----------   -------------
                                                                                  
Year Ended Dec 31, 2000:
    James E. Sigmon (2)            -        $  -          100,000     600,000            $ 18,800    $ 48,780
    Roberto R. Thomae              -           -          100,000      25,000              85,175      20,325

Four Month Period Ended Dec 31, 1999:
    James E. Sigmon (2)            -           -          100,000     600,000                    -          -



(1)  Value of  unexercised  options  calculated  as the  difference in the stock
     price at period end and the option price.

(2)  100,000 of Mr. Sigmon's unexercised options were exercisable as of December
     31, 2000,  and the remaining  600,000  options vest and are  exercisable in
     specified  amounts upon the Company's  common stock attaining the following
     price levels:  200,000 shares at $5.00;  100,000  shares at $7.50;  100,000
     shares at $10.00; 100,000 shares at $12.50 and 100,000 shares at $15.00.



                                      -28-



                            COMPENSATION OF DIRECTORS

Members of the Board of Directors who serve as Executive Officers of the Company
are  not  compensated  for  any  services   provided  as  a  Director.   Outside
(non-employee)  Directors  of  the  Company  are  paid  a  fee  of  $1,000  plus
reimbursement  of related  travel  expenses  for each board  meeting  physically
attended or $250 for  telephonic  attendance.  Beginning in 1997,  upon assuming
Director  status,  new outside  directors  have been  awarded 10 year  options (
Directors  Options) for the purchase of 75,000 shares of Company common stock at
110% of the stock's market value on the date of grant, with such options vesting
equally  over their  first three years of  service.  During  2000,  the Board of
Directors  unanimously  approved a two component  strategy  intended to re-align
long term  incentives for all of its directors.  This strategy was the result of
the  expansion  of the number of seats on the board by one and the election of a
sixth director in May 2000. The strategy  provided for the issuance of Directors
Options to the two directors whose election to the Board predated the 1997 award
regimen thereby  precluding  their previous  receipt of Directors  Options.  The
second  component  included  a  repricing  of the  exercise  prices of  existing
Directors Options (those issued to directors elected prior to 2000) equal to the
exercise prices as granted the newest outside director elected in May 2000.


                              EMPLOYMENT CONTRACTS

The Company has an employment agreement with its president, Mr. James E. Sigmon,
which sets his salary at a minimum of $175,000 annually,  and includes the grant
of a proportionately reduced 1% overriding royalty interest under all leases the
Company  has or  acquires  during  his  term  as  President.  The  agreement  is
cancelable with 90 days notice by the Company.


           COMPENSATION COMMITTEE INTERLOCKS AND INSIDER PARTICIPATION

No Compensation Committee interlocks existed during the Company's last completed
year.  The  Compensation  Committee of the Board of Directors of the Company was
established in June, 1997 and currently  consists of Michael J. Pint (Chairman),
Robert L. Foree,  Jr., Stephen M. Gose, Jr. and Alan L. Edgar, upon his election
in  May  2000.  The  principal  function  of the  Committee  is to  approve  the
compensation of all executive officers of the Company, to recommend to the Board
the terms of principal  compensation plans requiring stockholder approval and to
direct the administration of the Company's 1995 Flexible Incentive Plan.

                                      -29-




ITEM 12. SECURITY  OWNERSHIP OF CERTAIN  BENEFICIAL  OWNERS AND MANAGEMENT

The following  tables set forth  beneficial  ownership of the  Company's  common
stock,  its  only  class  of  equity  security.  The  percent  owned is based on
17,471,849 shares outstanding and 20,472,078 fully diluted shares which includes
3,000,229 shares under options and warrants as of March 15,2001.

        SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS

The following table sets forth  information  concerning all persons known to the
Company  to  beneficially  own  5%  or  more  if  its  common  stock,  including
information  filed  pursuant to Rule 13d filings  made  available to the company
during the year.


         Name and Address of                 Number of Shares
         Beneficial Owner                   Beneficially Owned     Percent Owned
         ----------------                   ------------------     -------------

         Thomas H. Gose                             916,601              5.25%
         517 Morningside
         San Antonio, TX 78209

         Stephen M. Gose, Jr.                     1,080,127              6.18%
         HCR Box 1010 Hwy 212
         Roberts, Montana  59070

         Trianon Opus One, Inc.                   1,350,500              7.73%
         Fohrenstrasse 25
         CH-8703 Erlenbach
         Switzerland

         Swisspartners Investment Network AG      1,333,333              7.63%
         Am Schanzengraben 23
         Postfach 970
         Switzerland

         Tahoe Invest                             1,190,000              6.81%
         Innere Guterstrasse 4
         6304 Zug
         Switzerland


                                      -30-


                        SECURITY OWNERSHIP OF MANAGEMENT

The following table sets forth the number of shares of common stock beneficially
owned as of March 15, 2001by each director,  each executive officer named in the
Summary  Compensation  Table and by all directors  and  executive  officers as a
group.  Information  provided  is based on Forms 3,4,  5,  stock  records of the
Company and the Company's transfer agent.

                                              Number of Shares        Percent
           Name                              Beneficially Owned        Owned(1)
           ----                              ------------------        --------

         Stephen M. Gose, Jr. (3)(7)             1,080,127              5.83%
         James E. Sigmon      (2)                  750,000              4.13%
         Thomas H. Gose       (7)                  916,601              5.25%
         Michael Pint.        (4)                  350,000              1.99%
         Alan L. Edgar        (5)                  258,333              1.47%
         Robert L. Foree, Jr. (4)                   86,000               .49%
         Roberto R. Thomae    (6)                  100,000               .57%

         All Directors and Executive
               Officers as a group               3,578,561              18.21%

(1) Except as otherwise  noted, the Company believes that each named  individual
    has sole  voting and investment  power  over the shares beneficially owned.

(2) The number of shares beneficially owned by Mr. Sigmon includes 50,000 shares
    owned directly and 700,000 shares of the Company's Common Stock reserved for
    issuance through options issued under the Company's 1995 Flexible  Incentive
    Plan.

(3) The number of shares  beneficially  owned  by  Mr. Gose, Jr. include  20,000
    shares  owned  directly,  plus his 100%  interest,  shared  equally with his
    spouse, in 1,060,127 shares owned by Retamco Operating, Inc.

(4) The  number of shares  beneficially  owned by Mr.  Pint and Mr.  Foree  each
    includes  75,000 shares of the Company's  Common Stock reserved for issuance
    under  non-qualified  options  issued to outside  directors  of the  Company
    exercisable  at March 15,  2001 plus  275,000  and  11,000  respectively, of
    directly owned shares.

(5) The number of shares beneficially owned by Mr. Edgar includes 125,000 shares
    owned directly and 133,333 shares of the Company's Common Stock reserved for
    issuance  under 5 year  warrants,  granted in February  2000,  for  services
    rendered prior to his election as a director.

(6) The  number of shares  beneficially  owned by Mr.  Thomae  includes  100,000
    shares of the Company's  Common Stock reserved for issuance  through options
    issued under the Company's 1995 Flexible Incentive Plan exercisable at
    March 15, 2001.

(7) None of the 75,000 shares reserved for issuance under non-qualified options
    received  respectively  by Mr. Gose Jr. or  Mr.Thomas  Gose during the year
    were  vested at March 1, 2001 and  accordingly  are not  included  in their
    beneficially owned share total above

ITEM 13.  CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS

In December 1999, the Company retained the consulting  advisory  services of Mr.
Alan  L.  Edgar  for  the  identification  of and  negotiation  assistance  with
potential  sources  of debt or equity  capital  investment  in the  Company.  In
February 2000 the Company completed the private placement of 1,333,333 shares of
new common  stock at a price of $2.25 per share,  with Mr.  Edgar's  assistance.
Pursuant to the terms of his  consulting  agreement,  upon  closing,  Mr.  Edgar
received a 6% advisory fee totaling $180,000 and 5 year warrants, exercisable at
$3.00 per share, to purchase  133,333 shares of the Company's  common stock. Mr.
Edgar was appointed to the Company's Board of Directors in May, 2000


                                      -31-

                                     PART IV

ITEM  14.  EXHIBITS,   FINANCIAL   STATEMENT   SCHEDULES,   AND
           REPORTS ON FORM 8-K

 (A)     The  following  documents are being filed as part of this annual report
         on Form 10-K after the signature page, commencing on page F-1.

     (1)  Consolidated Financial Statements:

          Independent Auditors' Reports.  Balance Sheets,  December 31, 2000 and
          December 31, 1999. Statements of Operations,  Years Ended December 31,
          2000,  August 31, 1999 and 1998, and the Four Month Transition  Period
          Ended December 31, 1999.  Statements of  Stockholders'  Equity,  Years
          Ended December 31, 2000,  August 31, 1999 and 1998, and the Four Month
          Transition  Period Ended December 31, 1999.  Statements of Cash Flows,
          Years Ended December 31, 2000,  August 31, 1999 and 1998, and the Four
          Month  Transition  Period Ended  December  31, 1999.  Notes to Audited
          Consolidated Financial Statements.

     (2)  Financial Statement Schedules.

          Schedule II - Valuation and Qualifying Reserves.

          All other  schedules  for which  provision  is made in the  applicable
          accounting  regulations of the Securities and Exchange  Commission are
          omitted as the required information is inapplicable or the information
          is  presented  in  the  Consolidated  Financial  Statements  or  Notes
          thereto.

     (3)  Exhibits:

                  ** 3.1  Articles of Incorporation of the Registrant filed as
                           Exhibit 3(B) to the registration statement on Form
                           S-1; Reg. No. 2-65661.
                  ** 3.2  Articles   of   Amendment   to   Articles   of
                           Incorporation of The Exploration Company,  dated July
                           27, 1984, filed as Exhibit 3.2 to Registrant's Annual
                           report on Form 10-K, dated February 4, 1985.
                  ** 3.3  Articles  of   Amendment  to  the  Articles  of
                           Incorporation of the Exploration  Company dated April
                           2, 1985.
                  ** 3.4  By-Laws of the Registrant filed as Exhibit 5(A) to the
                           Registration Statement on Form S-1; Reg. 2-65661.
                  ** 3.5  Amendment to By-Laws of registrant,dated September 1,
                           1985.
                  ** 3.6  Articles  of   Amendment  to  the  Articles  of
                           Incorporation of The Exploration  Company dated April
                           6, 1990.
                  **10.2  Employment Agreement between the Registrant and James
                           E. Sigmon, dated October 1, 1984.
                  **10.3  Registrant's Amended and Restated 1983 IncentiveStock
                           Option Plan filed as Exhibit A to registrant's
                           definitive Proxy  Statement, dated February 20, 1985.
                  **10.4  Registrant's  1995 Flexible  Incentive Plan, filed as
                           Exhibit A to registrant's definitive Proxy Statement,
                           dated April 28, 1995.
                  **10.5  Registrant's Form S-8 Registration  Statement for its
                           1995  Flexible  Incentive  Plan,  dated  November 26,
                           1996.
                  **10.6  Registrant's Amendment to its 1995 Flexible Incentive
                           Plan,   filed  as  Proposal  II  of  the  registrants
                           definitive Proxy Statement, dated January 12, 1999.
                  **10.7  Registrant's  Plan and  Agreement  of  Merger  of The
                           Exploration  Company  with and  into The  Exploration
                           Company of Delaware, Inc., filed as Appendix A of the
                           registrants definitive Proxy Statement, dated January
                           12, 1999.

                                      -32-



                  **10.8  Registrant's  Certificate  of  Incorporation  of The
                           Exploration   Company  of  Delaware,   Inc.,  filed
                           as Appendix B of the registrants   definitive   Proxy
                           Statement, dated January 12, 1999.
                  **10.9  Registrant's  Certificate of Amendment of Certificate
                           of  Incorporation  of  The  Exploration   Company  of
                           Delaware,   Inc.,   filed  as   Appendix   C  of  the
                           registrants definitive Proxy Statement, dated January
                           12, 1999.
                 **10.10  Registrant's  Bylaws of The  Exploration  Company  of
                           Delaware,   Inc.,   filed  as   Appendix   D  of  the
                           registrants definitive Proxy Statement, dated January
                           12, 1999.
                 **10.11  Registrant's Rights Agreement,  filed as Exhibit 4.1
                           of the registrants Form 8-K, dated June 29,2000 which
                           includes: as Exhibit A thereto,  the  Certificate  of
                           Designation ofSeries A Junior Participating Preferred
                           Stock;as Exhibit B thereto,Form of Right Certificate;
                           as Exhibit C thereto, Summary  of Rights to  Purchase
                           Preferred Shares.

                  **       Previously  filed

(B) Reports on Form 8-K:

     No reports on Form 8-K were filed during the quarter ended Dec. 31, 2000.


                                      -33-




                          SIGNATURES

     Pursuant  to the  requirements  of  Section  13 or 15(d) of the  Securities
Exchange Act of 1934, the Registrant has duly caused this Report to be signed on
its behalf by the undersigned, thereunto duly authorized.


                                      THE EXPLORATION COMPANY OF DELAWARE, INC.
                                                     Registrant



March 15, 2001                                        By: /s/James E. Sigmon
                                                      ----------------------
                                                      James E. Sigmon, President

    Pursuant to the  requirements  of the Securities  Exchange Act of 1934, this
Report  has  been  signed  below  by the  following  persons  on  behalf  of the
registrant and in the capacities and on the dates indicated.




Signatures                               Title                                                 Date
- -----------                             -------------------                                 -------------
                                                                                      


/s/ Stephen M. Gose, Jr.
- ------------------------
Stephen M. Gose, Jr.                     Chairman  of the Board of Directors                 March 15, 2001


/s/ Thomas H. Gose
- ------------------
Thomas H. Gose                           Director and Assistant Secretary                    March 15, 2001


/s/ James E. Sigmon
- -------------------
James E. Sigmon                          President and Director
                                         (Principal Executive Officer)                       March 15, 2001

/s/ Michael J. Pint
- -------------------
Michael J. Pint                          Director                                            March 15, 2001


/s/ Robert L. Foree, Jr.
- ------------------------
Robert L. Foree, Jr.                     Director                                            March 15, 2001


/s/ Alan L. Edgar
- -----------------
Alan L. Edgar                            Director                                            March 15, 2001


/s/ Roberto R. Thomae
- ---------------------
Roberto R. Thomae                        Chief Financial Officer                             March 15, 2001
                                         Vice-President-Finance
                                         Secretary/Treasurer
                                         (Principal  Accounting Officer)







                              F-1




                          INDEPENDENT AUDITORS' REPORT


The Board of Directors and Stockholders
The Exploration Company of Delaware, Inc. and Subsidiaries
San Antonio, Texas

We have audited the  consolidated  balance sheets of The Exploration  Company of
Delaware,  Inc. and Subsidiaries  (collectively  referred to as "The Exploration
Company")  as of  December  31,  2000 and  1999,  and the  related  consolidated
statements  of  operations,  stockholders'  equity  and cash flows for the years
ended  December  31, 2000,  August 31, 1999 and 1998,  and the four months ended
December 31, 1999.  These  financial  statements are the  responsibility  of the
Company's  management.  Our  responsibility  is to  express  an opinion on these
financial statements based on our audits.

We  conducted  our  audits  in  accordance  with  generally   accepted  auditing
standards.  Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the  accounting  principles  used and  significant  estimates  made by
management,  as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

In our opinion, the consolidated  financial statements referred to above present
fairly,  in all material  respects,  the financial  position of The  Exploration
Company as of December 31, 2000 and 1999,  and the results of its operations and
cash flows for the years ended December 31, 2000,  August 31, 1999 and 1998, and
the four months ended December 31, 1999, in conformity  with generally  accepted
accounting principles.

We have also audited Schedule II of The Exploration  Company for the years ended
December 31, 2000,  August 31, 1999 and 1998, and the four months ended December
31,  1999.  In our  opinion,  this  schedule  presents  fairly,  in all material
respects, the information required to be set forth therein.

AKIN, DOHERTY, KLEIN & FEUGE, P.C.

San Antonio, Texas
March 2, 2001


                                      F-2


THE EXPLORATION COMPANY
Consolidated Balance Sheets




                                                                                        December 31,        December 31,
                                                                                           2000                1999
                                                                                        -----------         -----------
                                                                                                   
Assets

Current Assets:
   Cash and equivalents                                                               $   5,898,015       $   3,381,793
   Accounts receivable:
     Joint interest owners                                                                  571,255             505,408
     Oil and gas production                                                               2,833,411           1,433,728
   Prepaid expenses and other                                                               226,916             122,475
   Deferred tax asset, current portion                                                    1,489,402                -
                                                                                      -------------       -------------
       Total current assets                                                              11,018,999           5,443,404

Property and Equipment:
   Oil and gas properties (successful efforts),
     less accumulated  depreciation,
     depletion and  amortization of $7,792,062 and  $5,008,142,
     and accumulated impairment of $4,882,759  and $2,805,061                            13,921,843          12,760,449
   Other property and equipment, less accumulated
     depreciation of $268,512 and $196,211                                                  161,762              75,461
                                                                                      -------------       -------------
       Net property and equipment                                                        14,083,605          12,835,910

Other Assets:
   Deferred tax asset, net of current portion                                             3,743,316                -
   Other                                                                                    359,721             368,564
                                                                                      -------------       -------------
     Total other assets                                                                   4,103,037             368,564
                                                                                      -------------       -------------


Total Assets                                                                          $  29,205,641       $  18,647,878
                                                                                      =============       =============


See notes to audited consolidated financial statements.

                                      F-3


THE EXPLORATION COMPANY
Consolidated Balance Sheets



                                                                                       December 31,        December 31,
                                                                                          2000                1999
                                                                                       ------------        ------------
                                                                                                   
Liabilities And Stockholders' Equity

Current Liabilities:
   Accounts payable and accrued expenses                                              $   1,632,581       $   1,279,238
   Due to joint interest owners                                                           2,620,644           2,479,776
   Current portion of long-term debt                                                        416,149           1,476,730
                                                                                       ------------        ------------
     Total current liabilities                                                            4,669,374           5,235,744

Long-term debt, net of current portion                                                      779,042             203,205

Minority interest in consolidated subsidiaries                                              435,489                -

Stockholders' Equity:
   Preferred stock; authorized 10,000,000 shares,
     issued and outstanding -0- shares                                                         -                   -
   Common stock, par value $0.01 per share;
     authorized 50,000,000 shares; issued and
     outstanding 17,471,849 and 15,938,516 shares                                           174,718             159,385
   Additional paid-in capital                                                            43,986,983          40,651,444
   Accumulated deficit                                                                  (20,839,965)        (27,601,900)
                                                                                       ------------        ------------
     Total stockholders' equity                                                          23,321,736          13,208,929
                                                                                       ------------        ------------






Total Liabilities and Stockholders' Equity                                             $ 29,205,641        $ 18,647,878
                                                                                       ============        ============



See notes to audited consolidated financial statements.

                                      F-4


THE EXPLORATION COMPANY
Consolidated Statements of Operations



                                                         Year             Four Months           Year             Year
                                                        Ended                Ended              Ended            Ended
                                                     December 31,         December 31,        August 31,       August 31,
                                                         2000                 1999               1999             1998
                                                     -----------         ------------        ----------        ---------
                                                                                                
Revenues
   Oil and gas sales                                $ 13,841,138         $  3,580,765      $   6,881,767    $   2,886,676
   Other operating income                                889,978              271,324            615,608          161,601
                                                     -----------          -----------       ------------     ------------
                                                      14,731,116            3,852,089          7,497,375        3,048,277

Costs and Expenses
   Lease operations                                    1,157,291              496,950            864,675          700,381
   Production taxes                                      990,789              261,997            471,193          178,912
   Exploration expenses                                3,056,466              259,625            269,344        2,290,649
   Abandoned leases and equipment                      1,049,017                 -               323,784        1,451,880
   Impairment of mineral properties                    2,077,698              320,000            300,000        3,775,342
   Depreciation, depletion and amortization            2,711,605              671,593          2,327,992        1,446,726
   General and administrative                          1,871,404              544,485          1,442,338        1,278,270
                                                     -----------        -------------       ------------     ------------
        Total costs and expenses                      12,914,270            2,554,650          5,999,326       11,122,160
                                                     -----------        -------------       ------------     ------------

Income (loss) from operations                          1,816,846            1,297,439          1,498,049       (8,073,883)

Other Income (Expense):
   Interest income                                       232,386               27,082             73,892           98,770
   Interest expense                                     (179,036)            (131,872)          (628,396)        (260,105)
   Loan fee amortization                                 (12,000)              (4,000)           (12,000)        (182,000)
                                                     -----------         ------------       ------------     ------------
                                                          41,350             (108,790)          (566,504)        (343,335)
                                                     -----------         ------------       ------------     ------------

Income (loss) before income
   taxes and  minority interest                        1,858,196            1,188,649            931,545       (8,417,218)
Minority interest in income of subsidiaries             (238,061)                -                  -                -
                                                     -----------         ------------       ------------     ------------

Income (loss) before income taxes                      1,620,135            1,188,649            931,545       (8,417,218)
Income tax benefit, net                                5,141,800                 -                  -                -
                                                     -----------         ------------       ------------     ------------

Net Income (Loss)                                    $ 6,761,935         $  1,188,649       $    931,545     $ (8,417,218)
                                                     ===========         ============       ============     ============


Earnings (Loss) Per Share
   Basic                                             $      0.39         $       0.07       $       0.06     $      (0.55)
   Diluted                                           $      0.39         $       0.07       $       0.06     $      (0.55)

   Weighted average number of
    common shares outstanding:
       Basic                                          17,242,326           15,938,516         15,668,721        15,328,292
       Diluted                                        17,343,957           15,991,526         15,678,567        15,328,292


See notes to audited consolidated financial statements.

                                      F-5


THE EXPLORATION COMPANY
Consolidated Statements of Stockholders' Equity




                                              Common Stock               Additional
                                         ---------------------            Paid-in         Accumulated
                                         Shares         Amount            Capital           Deficit             Total
                                         ------         ------          -----------       -----------           -----
                                                                                            
Balance at September 1, 1997             14,759,198    $ 147,592       $ 35,928,054     $ (21,304,876)     $ 14,770,770

Conversion of debt to common stock          844,318        8,443          4,213,146              -            4,221,589
Common stock warrants exercised              10,000          100             19,900                              20,000
Net loss for the year                          -            -                  -           (8,417,218)       (8,417,218)
                                        -----------     --------        -----------      ------------       -----------

Balance at August 31, 1998               15,613,516      156,135         40,161,100       (29,722,094)       10,595,141

Issuance of common stock in
   exchange for oil and gas properties      325,000        3,250            490,344              -              493,594
Net income for the year                        -            -                  -              931,545           931,545
                                        -----------     --------        -----------      ------------       -----------

Balance at August 31, 1999               15,938,516      159,385         40,651,444       (28,790,549)       12,020,280

Net income for the period                      -            -                  -            1,188,649         1,188,649
                                        -----------     --------        -----------      ------------       -----------

Balance at December 31, 1999             15,938,516      159,385         40,651,444       (27,601,900)       13,208,929

Issuance of common stock for cash,
   net of expenses of $189,752            1,333,333       13,333          2,796,914              -            2,810,247
Issuance of common stock in
   exchange for oil and gas properties      150,000        1,500            439,125              -              440,625
Common stock warrants exercised              50,000          500             99,500              -              100,000
Net income for the year                        -            -                  -            6,761,935         6,761,935
                                        -----------    ---------       ------------     -------------      ------------

Balance at December 31, 2000             17,471,849    $ 174,718       $ 43,986,983     $ (20,839,965)     $ 23,321,736
                                        ===========    =========       ============     =============      ============


See notes to audited consolidated financial statements.

                                      F-6


THE EXPLORATION COMPANY
Consolidated Statements of Cash Flows



                                                                Year          Four Months          Year           Year
                                                               Ended            Ended             Ended          Ended
                                                            December 31,     December 31,       August 31,     August 31,
                                                                2000             1999              1999           1998
                                                            -----------      -----------        ---------      ---------
                                                                                                  
Operating Activities
   Net income (loss)                                       $  6,761,935     $  1,188,649     $     931,545   $ (8,417,218)
   Adjustments to reconcile net income(loss) to
     net cash provided (used) in operating activities:
       Deferred income taxes                                 (5,232,718)            -                 -              -
       Depreciation, depletion and amortization               2,711,605          671,593         2,327,992      1,446,726
       Amortization of financing fees                              -               4,000            12,000        162,000
       Abandoned leases and equipment                         1,049,017             -              323,784      1,451,880
       Impairment of properties                               2,077,698          320,000           300,000      3,775,342
       Minority interest in income of subsidiaries              238,061             -                 -              -
       Changes in operating assets and liabilities:
         Receivables                                         (1,465,530)         314,213        (1,391,683)      (499,240)
         Prepaid expenses and other                            (104,441)         133,859          (238,596)        31,346
         Accounts payable and accrued expenses                  494,211        1,320,288         1,593,162        864,114
                                                            ------------     -----------      ------------    -----------
Net cash provided (used) in operating activities              6,529,838        3,952,602         3,858,204     (1,185,050)

Investing Activities
   Development of oil and gas properties                     (6,290,260)        (196,103)       (3,448,320)    (4,806,505)
   Purchase of transportation and other equipment              (157,702)          (3,349)          (31,486)       (42,288)
   Other assets                                                   8,843           75,000           (10,000)          -
                                                            -----------      -----------      ------------     ----------
Net cash (used) in investing activities                      (6,439,119)        (124,452)       (3,489,806)    (4,848,793)

Financing Activities
   Proceeds from long-term debt                               1,173,642           20,131           900,000      3,646,000
   Payments on long-term debt                                (1,658,386)      (1,435,004)       (2,629,118)    (1,500,990)
   Issuances of common stock, net of expenses                 2,910,247             -                 -            20,000
                                                            -----------      -----------      ------------     ----------
Net cash provided (used) by financing activities              2,425,503       (1,414,873)       (1,729,118)     2,165,010
                                                            -----------      -----------      ------------     ----------

Change in Cash and Equivalents                                2,516,222        2,413,277        (1,360,720)    (3,868,833)

Cash and Equivalents at Beginning of Period                   3,381,793          968,516         2,329,236      6,198,069
                                                            -----------     ------------      ------------   ------------

Cash and Equivalents at End of Period                       $ 5,898,015     $  3,381,793      $    968,516   $  2,329,236
                                                            ===========     ============      ============   ============



Supplemental Disclosures:
   Cash paid for interest                                   $   179,036     $    131,872      $    721,292   $     82,295
   Cash paid for income taxes                                    62,497             -                 -              -


See notes to audited consolidated financial statements.

                                      F-7


THE EXPLORATION COMPANY
Notes to Audited Consolidated Financial Statements



NOTE A - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

ORGANIZATION  AND OPERATIONS:  The  Exploration  Company (TXCO or Company) is an
independent energy company engaged in the exploration,  development,  production
and  acquisition of oil and gas  properties.  The Company's  primary focus is on
developing  gas  reserves on  properties  located in Texas,  and oil reserves on
properties located in South Dakota, North Dakota and Montana.

During 1999,  the Company  changed its State of  Incorporation  from Colorado to
Delaware and, as a result,  changed its legal name to The Exploration Company of
Delaware,  Inc. However, the Company continues to conduct all business under the
name The Exploration Company.

CONSOLIDATION:  The financial statements include the accounts of the Company and
its majority-owned subsidiaries. The subsidiaries own and operate a gas pipeline
which is utilized  by the  Company for  delivery of natural gas from some of its
Texas properties.  All significant  intercompany  balances and transactions have
been eliminated in consolidation.

CHANGE IN FISCAL YEAR: The Company changed its fiscal year end from August 31 to
December  31,  effective  for the fiscal  year  beginning  January 1, 2000.  The
four-month transition period from September 1 through December 31, 1999 preceded
the start of the new year.  The fiscal years ended August 31, 1999 and 1998 have
not been recast to conform to the new year end of December 31.

REVENUE  RECOGNITION:  The  Company  recognizes  oil and gas  revenue  from  its
interest in producing wells as the oil and gas is sold from the wells.

CASH EQUIVALENTS:  The Company  considers all highly liquid  investments with an
original maturity of three months or less to be cash equivalents.

OIL AND GAS  PROPERTIES:  The  Company  uses the  successful  efforts  method of
accounting for its oil and gas activities. Costs to acquire mineral interests in
oil and gas properties,  to drill and equip  exploratory  wells that find proved
reserves,  and to drill and equip  development  wells are capitalized.  Costs to
drill  exploratory  wells  that do not  find  proved  reserves,  geological  and
geophysical costs, and costs of carrying and retaining  unproved  properties are
expensed as incurred.

DEPRECIATION,  DEPLETION AND  AMORTIZATION  (DD&A) of oil and gas  properties is
computed using the unit-of-production  method based upon recoverable reserves as
determined  by the  Company's  independent  reservoir  engineers.  Oil  and  gas
properties  are  periodically  assessed  for  impairment.   If  the  unamortized
capitalized costs of proved properties are in excess of the undiscounted  future
cash flows before income taxes, the property is impaired.  Future cash flows are
determined  based on  management's  best  estimate and may  consider  changes in
prices for the product as  considered  most  likely to occur in future  periods.
Unproved properties are also evaluated  periodically and if the unamortized cost
is in excess of estimated fair value an impairment is recognized.

OTHER PROPERTY AND EQUIPMENT: Transportation and other equipment are recorded at
cost. Depreciation is computed using the straight-line method over the estimated
useful lives of the assets  ranging from five to fifteen  years.  Major renewals
and betterments are capitalized while repairs are expensed as incurred.

FEDERAL INCOME TAXES: The Company follows the liability method of accounting for
income taxes under which deferred tax assets and  liabilities are recognized for
the future tax  consequences.  Accordingly,  deferred tax liabilities and assets
are  determined  based  on  the  temporary  differences  between  the  financial
statement  and tax bases of assets and  liabilities,  using enacted tax rates in
effect for the year in which the differences are expected to reverse.

                                      F-8


NOTE  A  -  SUMMARY  OF  SIGNIFICANT   ACCOUNTING   POLICIES  - continued

EARNINGS (LOSS) PER COMMON SHARE: The Company applies SFAS No. 128, Earnings Per
Share,  for  calculation  of "basic" and  "diluted"  earnings  per share.  Basic
earnings  per share  includes  no dilution  and is  computed by dividing  income
available to common stockholders by the weighted average number of common shares
outstanding  for the period.  Diluted  earnings per share reflects the potential
dilution of securities that could share in the earnings of the Company.

FINANCIAL  INSTRUMENTS:  The Company's financial instruments that are exposed to
concentrations of credit risk consist primarily of cash equivalents and accounts
receivable.  The Company's cash  equivalents are cash investment funds which are
placed with a major financial  institution.  Substantially  all of the Company's
accounts  receivable result from oil and gas sales or joint interest billings to
third  parties  in the oil and  natural  gas  industry.  This  concentration  of
customers and joint interest owners may impact the Company's overall credit risk
in that these  entities  may be  similarly  affected by changes in economic  and
other conditions. Historically, the Company has not experienced credit losses on
such receivables.

Unless otherwise specified, the Company believes the book value of the financial
instruments approximates their fair value.

USE OF ESTIMATES:  The  preparation of financial  statements in conformity  with
generally accepted  accounting  principles requires management to make estimates
and assumptions  that affect the reported  amounts of assets and liabilities and
disclosure of  contingent  assets and  liabilities  at the date of the financial
statements,  and the  reported  amounts  of  revenues  and  expenses  during the
reporting period. Actual results could differ from those estimates.  Significant
estimates  with regard to these  financial  statements  include the  estimate of
proved oil and gas reserve  volumes and the related  present  value of estimated
future net cash flows,  and the  estimate of future  years'  earnings  used as a
basis to record the deferred tax asset.

STOCK OPTIONS:  The Company  applies  Accounting  Principle  Board (APB) No. 25,
Accounting  for Stock  Issued  to  Employees,  and  related  interpretations  in
accounting  for all  stock  option  plans.  Statement  of  Financial  Accounting
Standards (SFAS) No. 123, Accounting for Stock-Based Compensation,  requires the
Company to provide pro forma information regarding net income as if compensation
cost for the Company's stock option plans had been determined in accordance with
the fair value based method  prescribed in SFAS No. 123. To provide the required
pro forma information, the Company estimates the fair value of each stock option
at the grant date by using the Black-Scholes option-pricing model.

GOVERNMENT  REGULATIONS:  The  Company's oil and gas  operations  are subject to
Federal,  state and local provisions  regulating the discharge of materials into
the environment.  Management  believes that its current practices and procedures
for the  control  and  disposition  of such  wastes  substantially  comply  with
applicable federal and state requirements.

RESTORATION,   REMOVAL  AND  ENVIRONMENTAL   MATTERS:  The  estimated  costs  of
restoration and removal of producing  property well sites is generally less than
the estimated salvage value of the respective property; accordingly, the Company
has not provided for a liability  accrual.  The estimated future costs for known
environmental  remediation  requirements  are accrued when it is probable that a
liability  has  been  incurred  and  the  amount  of  remediation  costs  can be
reasonably  estimated.  The  Company  is  not  aware  of  any  such  remediation
requirements material to its operations.

RECENT ACCOUNTING  PRONOUNCEMENTS:  The Financial Accounting Standards Board has
not issued any recent  pronouncements not previously  implemented by the Company
which would have a significant impact its financial position or on the reporting
of its operations.

                                      F-9


NOTE B - LONG TERM DEBT

Long-term debt consists of the following at:


                                                                                      December 31,        December 31,
                                                                                          2000                1999
                                                                                      -----------         -----------
                                                                                                   
Note payable to Information Leasing Corporation, with interest at 12.61%, due in
     monthly   installments  of  $22,404,   with  final  payment  in  2005,  and
     collateralized by compressor equipment.                                           $  893,866       $      -

Note payable to Range  Energy  Finance  Corporation,  with  interest  at 18% and
     payable from an  overriding  royalty  interest  (ORRI)  granted to Range in
     certain  producing  oil and gas  properties on its Maverick  County,  Texas
     leasehold  acreage.  The ORRI  terminates upon final payment of the debt.               -            1,015,731

Note payable to  Continental  Resources,  Inc.  with  interest at 9.50%,  due in
     monthly   installments  of  $30,000,   with  final  payment  in  2001,  and
     collateralized by certain oil and gas properties.                                    128,442           458,985

Note payable to Union  Pacific  Resources,  with  interest at 8%, due in monthly
     installments of $10,000,  with final payment in 2001, and collateralized by
     certain oil and gas properties.                                                       68,590           178,291

Installment  notes with  interest  from 8.25% to 8.75%,  due in current  monthly
     installments of $8,784, with final payment in 2001.                                   32,487            26,928

Note payable to First Federal Leasing,  with interest at 22.96%,  due in monthly
     installments of $12,965,  with final payment in 2002, and collateralized by
     office equipment.                                                                     37,538              -

Note payable to DeLage Landen Financial  Services,  with interest at 11.85%, due
     in  monthly   installments  of  $834,  with  final  payment  in  2005,  and
     collateralized    by    office    equipment.                                          34,268              -
                                                                                      -----------       -----------

   Total long-term debt                                                                 1,195,191         1,679,935

   Less current portion                                                                  (416,149)       (1,476,730)
                                                                                      -----------       -----------

   Long-term portion of debt                                                          $   779,042       $   203,205
                                                                                      ===========       ===========



The following is a schedule of  maturities of long-term  debt as of December 31,
2000:


                                                       Year Ended December 31,           Amount
                                                       -----------------------          --------
                                                                                
                                                                 2001                 $   416,149
                                                                 2002                     213,554
                                                                 2003                     218,358
                                                                 2004                     247,484
                                                                 2005                      99,646
                                                                                      -----------
                                                                                      $ 1,195,191
                                                                                      ===========



                                      F-10


NOTE C - STOCKHOLDERS' EQUITY

PREFERRED  STOCK:  The Company has  authorized  10,000,000  shares of  preferred
stock,  none of which has been issued at December 31,  2000.  Terms of the stock
have not been established by the Board of Directors.

STOCKHOLDER  RIGHTS PLAN:  On June 29, 2000,  the Company  adopted a Rights Plan
(the "Rights Plan") whereby a dividend of one preferred  share purchase right (a
"Right") was paid for each  outstanding  share of TXCO common stock.  The Rights
Plan is  designed to enhance  the  Board's  ability to prevent an acquirer  from
depriving stockholders of the long-term value of their investment and to protect
shareholders  against  attempts  to  acquire  the  Company by means of unfair or
abusive takeover  tactics that have been prevalent in many unsolicited  takeover
attempts.  The Rights will be exercisable  only if a person acquires  beneficial
ownership  of 15% or more of TXCO  common  stock  (an  "Acquiring  Person"),  or
commences a tender  offer which would result in  beneficial  ownership of 15% or
more of such  stock.  When they  become  exercisable,  each Right  entitles  the
registered  holder to purchase from TXCO .001 share of Series A Preferred  Stock
("Series A Preferred Stock"), subject to adjustment under certain circumstances.

Upon the occurrence of certain events  specified in the Rights Plan, each holder
of a Right (other than an Acquiring  Person) may  purchase,  at the Right's then
current exercise price,  shares of TXCO common stock having a value of twice the
Right's  exercise  price.  In addition,  if, after a person becomes an Acquiring
Person, TXCO is involved in a merger or other business  combination  transaction
with another  person in which TXCO is not the  surviving  corporation,  or under
certain other circumstances,  each Right will entitle its holder to purchase, at
the Right's then  current  exercise  price,  shares of common stock of the other
person  having a value of twice the  Right's  exercise  price.  The Rights  Plan
generally  may be amended by the Company  without the approval of the holders of
the Rights prior to the public  announcement by TXCO or an Acquiring Person that
a person has become an Acquiring Person.

Unless  redeemed by TXCO earlier,  the Rights will expire on June 29, 2010.  The
Company  will  generally  be entitled to redeem the Rights in whole,  but not in
part,  at $0.01 per Right,  subject to  adjustment.  No Rights were  exercisable
under the Rights Agreement at December 31, 2000.

STOCK OPTIONS:  The Company grants options to its officers,  directors,  and key
employees  under its 1995 Flexible  Incentive  Plan.  In 1998,  the Company also
issued  options  for the  purchase  of 600,000  shares of common  stock  under a
nonqualified plan. The Company has elected to follow Accounting Principles Board
Opinion No. 25, "Accounting for Stock Issued to Employees," (APB 25) and related
Interpretations  in  accounting  for its  employee  stock  options  because,  as
discussed below,  the alternative fair value accounting  provided for under FASB
Statement  No.  123,  "Accounting  for  Stock-Based  Compensation,"  (FASB  123)
requires  use of option  valuation  models  that were not  developed  for use in
valuing employee stock options.  Under APB 25, because the exercise price of the
Company's  employee  stock  options  equals or exceeds  the market  price of the
underlying stock on the date of grant, no compensation expense is recognized.

The Company's 1995 Flexible Incentive Plan, as amended,  was authorized to grant
options to management,  directors,  and key personnel for up to 1,500,000 shares
of the Company's  common stock. All options granted have ten year terms and vest
and become fully  exercisable based on the specific terms imposed at the date of
grant.

                                      F-11



NOTE C - STOCKHOLDERS' EQUITY - continued

Pro forma information regarding net income and earnings per share is required by
FASB 123,  which also  requires  that the  information  be  determined as if the
Company has accounted for its employee stock options granted  subsequent to 1994
under the fair value method of that Statement.  The fair value for these options
was estimated at the date of grant using a  Black-Scholes  option  pricing model
with the following weighted-average assumptions:


                                                                Year        Four Months          Year           Year
                                                               Ended           Ended             Ended          Ended
                                                             December 31,   December 31,       August 31,    August 31,
                                                                2000            1999              1999           1998
                                                             -----------    -----------        ---------     ---------
                                                                                                 
         Risk-free interest rate                               5.11%             6.48%            5.0%            4.0%
         Dividend yield                                         0%                0%               0%              0%
         Volatility of common stock                             .67              1.21              .95             .69
         Weighted-average expected life of option            5 years           5 years          5 years         5 years



The Black-Scholes option valuation model was developed for use in estimating the
fair value of trade  options  which have no vesting  restrictions  and are fully
transferable.  In addition,  option valuation models require the input of highly
subjective  assumptions  including the expected stock price volatility.  Because
the  Company's  employee  stock  options  have   characteristics   significantly
different from those of traded  options,  and because  changes in the subjective
input assumptions can materially affect the fair value estimate, in management's
opinion,  the  existing  models do not  necessarily  provide a  reliable  single
measure of the fair value of its employee stock options.

For purposes of pro forma  disclosures,  the estimated fair value of the options
is amortized to expense over the options'  vesting  period.  The  Company's  pro
forma information is as follows:


                                                               Year         Four Months         Year             Year
                                                               Ended          Ended            Ended            Ended
                                                            December 31,    December 31,     August 31,       August 31,
                                                                2000           1999             1999             1998
                                                            -----------     -----------      ---------        ---------
                                                                                              
   Pro forma earnings (loss)                                $ 6,241,705      $ 1,122,238      $ 695,970    $ (8,608,865)

   Pro forma earnings (loss) per common share:
     Basic                                                  $      0.36      $      0.07      $    0.04    $     (0.56)
     Diluted                                                       0.36             0.07           0.04           N/A



                                      F-12


NOTE C - STOCKHOLDERS' EQUITY - continued

A summary of the status of the  Company's  stock  option  activity  and  related
information is as follows:


                                                             Weighted                                         Weighted
                                                             Average          Exercisable                      Average
                                                           Fair Value of        at End                        Exercise
                                                          Options Granted      of Period        Shares          Price
                                                          ---------------      ---------        ------        --------
                                                                                                 
     Outstanding at August 31, 1997                                                              439,800       $ 4.06

       Granted                                                 $ 0.48                            600,000         2.12
       Exercised                                                                                 (10,000)        2.00
       Forfeited                                                                                    -             -
                                                                                              ----------

     Outstanding at August 31, 1998                                              379,800       1,029,800         2.95

       Granted                                                 $ 0.95                            139,000         1.20
       Exercised                                                                                    -             -
       Forfeited                                                                                (124,000)        2.70
                                                                                              ----------

     Outstanding at August 31, 1999                                              334,800       1,044,800         2.72

       Granted                                                 $ 1.21                            164,000         2.12
       Exercised                                                                                    -             -
       Forfeited                                                                                    -             -
                                                                                              ----------

     Outstanding at December 31, 1999                                            389,800       1,208,800         2.66

       Granted                                                 $ 1.39                            375,000         2.98
       Exercised                                                                                    -             -
       Forfeited                                                                                (150,000)        6.60
                                                                                              ----------

     Outstanding at December 31, 2000                                            526,800       1,433,800         2.33
                                                                                              ==========



The following  table  summarizes  information  about the options  outstanding at
December 31, 2000:


                                      Options  Outstanding                           Options Exercisable
                      -------------------------------------------------------   -------------------------------
                                        Weighted-Average
                            Number          Remaining       Weighted-Average      Number        Weighted-Average
         Exercise Price   Outstanding    Contractual Life    Exercise Price     Exercisable      Exercise Price
         --------------   -----------    ----------------    --------------     -----------      --------------
                                                                                
            $ 0.98           25,000         7.92 years            $ 0.98            25,000           $ 0.98
              1.25          110,000         7.67 years              1.25           110,000             1.25
              2.125         764,000         7.92 years              2.12            82,000             2.12
              2.62           50,000         5.67 years              2.62            50,000             2.62
              2.75          100,000         4.08 years              2.75           100,000             2.75
              2.78           75,000         9.42 years              2.78              -                2.78
              3.03          300,000         4.33 years              3.03           150,000             3.03
              3.91            9,800         1.00 year               3.91             9,800             3.91
                         ----------                                            -----------

                          1,433,800                                                526,800
                         ==========                                            ===========


                                      F-13


NOTE C - STOCKHOLDERS' EQUITY - continued

Stock  Warrants:   The  following  is  a  summary  of  warrants
outstanding at December 31, 2000:


                                                                                        Weighted          Weighted
                                                 Number              Range of            Average           Average
              Purpose of Warrants               of Shares             Prices          Exercise Price   Contractual Life
           --------------------------           ---------          -------------      --------------   ----------------
                                                                                         
Convertible notes and equity financing           1,566,429        $ 2.88 - $ 6.00        $ 3.06            4 years





NOTE D - EARNINGS PER SHARE

The following is a reconciliation of the numerator and denominators of the basic
and diluted earnings per share computation:


                                                                                                       Per Share
                                                                 Shares                Income            Amount
                                                                 ------                ------           --------
                                                                                              
         Year Ended December 31, 2000:

           Basic EPS:
              Net income                                       17,242,326           $ 6,761,935          $ 0.39
              Effect of dilutive options                          101,631                  -                -
                                                              -----------           -----------          ------

           Dilutive EPS                                        17,343,957           $ 6,761,935          $ 0.39
                                                              ===========           ===========          ======

         Four Months Ended December 31, 1999:

           Basic EPS:
              Net income                                       15,938,516           $ 1,188,649          $ 0.07
              Effect of dilutive options                           53,010                  -                -
                                                              -----------           -----------          ------

           Dilutive EPS                                        15,991,526           $ 1,188,649          $ 0.07
                                                              ===========           ===========          ======

         Year Ended August 31, 1999:

           Basic EPS:
              Net income                                       15,668,721           $   931,545          $ 0.06
              Effect of dilutive options                            9,846                  -                -
                                                              -----------           -----------          ------


           Dilutive EPS                                        15,678,567           $   931,545          $ 0.06
                                                              ===========           ===========          ======

         Year Ended August 31, 1998:

           Basic EPS:
              Net income                                       15,328,292          $ (8,417,218)        $ (0.55)
              Effect of dilutive options                             -                     -                -
                                                              -----------          -------------        -------

           Dilutive EPS                                        15,328,292          $ (8,417,218)        $ (0.55)
                                                              ===========          ============         =======



                                      F-14


NOTE E - OPERATING LEASES

The Company leases its primary  office space through  February 2005. The Company
incurred  rent  expense of  $133,000,  $95,000  and  $94,000 for the years ended
December 31, 2000 and August 31, 1999 and 1998,  and $33,000 for the four months
ended December 31, 1999.  Future minimum  rentals under all  noncancelable  real
estate leases are as follows:

                 Year Ended December 31,                 Amount
                 -----------------------                --------
                          2001                         $ 145,000
                          2002                           149,000
                          2003                           153,000
                          2004                           156,000
                          2005                            26,000




NOTE F - INCOME TAXES

In prior years,  the Company did not incur a federal or state income tax expense
due to the  utilization  of tax net operating  losses,  nor did it receive a tax
benefit as its deferred tax assets were fully reserved.

For the year ended  December 31, 2000,  the  components of the Company's  income
taxes were as follows:

         Current federal tax expense                              $     90,918
         Deferred federal tax (benefit)                             (5,232,718)
                                                                  ------------
             Income tax (benefit), net                            $ (5,141,800)
                                                                  ============


The following items give rise to the deferred tax assets and liabilities:


                                                                    December 31,    December 31,
                                                                        2000            1999
                                                                    -----------     -----------
                                                                              
 Deferred tax assets:
   Tax net operating loss carryforwards                             $ 5,480,000     $ 7,310,000
   Impairment of oil and gas and mineral properties                   1,660,000         986,000
                                                                    -----------     -----------
     Net deferred tax assets                                          7,140,000       8,296,000

           Less valuation allowance                                  (1,907,282)     (8,296,000)
                                                                    -----------     -----------

   Deferred income tax asset recorded                               $ 5,232,718     $      -
                                                                    ===========     ===========



                                      F-15


NOTE F - INCOME TAXES - continued

The  differences  between the statutory  federal  income taxes and the Company's
effective taxes are as follows:



                                                                          Four Months
                                                       Year Ended            Ended         Year Ended       Year Ended
                                                       December 31,       December 31,     August 31,       August 31,
                                                          2000               1999             1999             1998
                                                       ----------         -----------      ----------       ----------
                                                                                               
   Statutory federal taxes                           $     551,000       $   404,000     $    317,000      $ (2,862,000)
   Change in valuation allowance                        (6,388,718)         (387,600)      (1,072,020)        3,275,140
   Other changes                                           695,918           (16,400)         755,020          (413,140)
                                                     -------------       -----------     ------------      ------------

   Income tax expense (benefit)                      $  (5,141,800)      $      -        $       -         $       -
                                                     =============       ===========     ============      ============



Prior to 2000,  the  Company  provided a  valuation  allowance  equal to its net
deferred tax asset, since it had a history of financial and tax losses. SFAS 109
required the valuation allowance since it was more likely than not such deferred
tax assets would not be realized.

However, the Company has undergone significant strategic changes during the last
few years.  It has impaired or abandoned  over $5.4 million on certain  unproved
leasehold  acreage  during  the past  three  and a half  years,  minimizing  its
remaining exposure on its unproved acreage  positions.  At the same time, it has
significantly  increased its revenues from its producing  acreage.  As a result,
the Company is now in position to take advantage of the economic  recovery which
began  in  the  oil  and  gas  industry  several  years  ago.  The  Company  has
consistently  increased income before income taxes for the last two and one-half
years and  management now believes it is more likely than not that a significant
portion  of its  deferred  income  tax asset will be  realized.  Therefore,  the
valuation allowance has been reduced and a deferred tax asset recognized for the
amount  expected to be realized  through  taxable  earnings.  In determining the
valuation  allowance,  the Company uses three year income projections reduced by
graduating percentages to compensate for uncertainties inherent in future years'
projections.  Regardless of management's expectations, there can be no assurance
that the Company will generate any specific level of continuing earnings.

The Company has available  net operating  loss  carryforwards  of  approximately
$16,100,000  ($5,480,000  tax benefit) at December  31, 2000,  which expire from
2006 to 2015.


NOTE G - MAJOR CUSTOMERS

Sales to unrelated  entities which  individually  comprised  greater than 10% of
total oil and gas sales as follows:


                                                             A           B             C           D             E
                                                            ---         ---           ---         ---           ---
                                                                                                 
         Year ended December 31, 2000                       28%          26%          18%         <10%          <10%
         Four months ended December 31, 1999                28%         <10%          57%         <10%          <10%
         Year ended August 31, 1999                         23%         <10%          55%         <10%          <10%
         Year ended August 31, 1998                         20%         <10%         <10%          34%           28%



                                      F-16


NOTE H - SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION


YEAR ENDED  DECEMBER 31, 2000
     The Company  issued  150,000  shares of its common
     stock  for  commissions  it  was  charged  related  to the  acquisition  of
     leasehold acreage.

YEAR ENDED AUGUST 31, 1999
     The Company issued 325,000 shares of its common stock
     in  exchange  for oil and gas  properties  (valued at the market  price per
     share for unregistered stock).

YEAR ENDED AUGUST 31, 1998
     The Company converted $4,000,000 of convertible notes
     payable and $221,590 of accrued  interest into 844,318 shares of its common
     stock.

The Company converted $1,684,000 of accounts payable into long-term debt.



NOTE I - OIL AND GAS PRODUCING ACTIVITIES AND PROPERTIES

Capitalized  Costs and Costs  Incurred  Relating to Oil and Gas
Activities

The Company's investment in oil and gas properties is as follows at:



                                                                                    December 31,        December 31,
                                                                                       2000                 1999
                                                                                   ------------        ------------
                                                                                                
         Proved properties                                                         $ 18,243,408        $ 13,315,233
         Less reserve for impairment                                                 (2,797,408)         (2,323,584)
         Less accumulated depreciation,
           depletion and amortization                                                (7,792,062)         (5,008,142)
                                                                                   ------------        ------------
              Net proved properties                                                   7,653,938           5,983,507

         Unproved properties                                                          8,353,256           7,258,419
         Less reserve for impairment                                                 (2,085,351)           (481,477)
                                                                                   ------------        ------------
              Net unproved properties                                                 6,267,905           6,776,942
                                                                                   ------------        ------------

         Net capitalized cost                                                      $ 13,921,843        $ 12,760,449
                                                                                   ============        ============



Costs incurred,  capitalized,  and expensed in oil and gas producing  activities
are as follows:


                                                           Year           Four Months         Year           Year
                                                           Ended             Ended            Ended          Ended
                                                        December 31,      December 31,      August 31,     August 31,
                                                            2000             1999             1999            1998
                                                        -----------       -----------       ---------      ---------
                                                                                            
    Property acquisition costs, unproved                $ 2,319,285      $     35,900    $    890,418    $ 1,232,000
    Property development and exploration costs            7,468,066         1,396,125       3,340,702      6,286,745
    Depreciation, depletion and amortization              2,625,924           654,592       2,281,758      1,103,181
    Depletion per equivalent Mcf of production                  .79               .52             .69            .93



                                      F-17


NOTE I - OIL AND GAS  PRODUCING  ACTIVITIES  AND  PROPERTIES  - continued

OIL AND GAS RESERVES (UNAUDITED)

The estimates of the Company's proved reserves and related future net cash flows
that are  presented in the  following  tables are based upon  estimates  made by
independent petroleum engineering consultants.

The Company's reserve information was prepared as of each respective period end.
The Company  cautions that there are many inherent  uncertainties  in estimating
proved reserve  quantities,  projecting  future  production rates, and timing of
development expenditures.  Accordingly,  these estimates are likely to change as
future  information  becomes  available.   Proved  developed  reserves  are  the
estimated  quantities  of crude oil,  condensate,  natural  gas and  natural gas
liquids which  geological  and  engineering  data  demonstrate  with  reasonable
certainty to be recoverable in future years from known reservoirs under existing
economic and operating conditions.

Estimated  quantities of proved developed  reserves of oil and gas (all of which
are located within the United States) as well as the changes in proved reserves,
are as follows:

                                                          Oil           Gas
                                                       (Barrels)       (Mcf)
                                                       ---------      -------

Reserves at August 31, 1997 .......................      245,700     2,156,100

    Discoveries ...................................       70,700     4,541,500
    Revisions of previous estimates ...............     (136,662)      117,852
    Production ....................................      (79,138)     (713,752)
                                                       ---------    ----------

Reserves at August 31, 1998 .......................      100,600     6,101,700

    Discoveries ...................................       32,000     2,803,000
    Purchases of minerals in place ................        1,600       338,000
    Revisions of previous estimates ...............       53,800      (166,700)
    Production ....................................      (82,000)   (2,813,000)
                                                       ---------    ----------

Reserves at August 31, 1999 .......................      106,000     6,263,000

    Discoveries ...................................        4,500       461,000
    Revision of previous estimates ................        6,500       218,000
    Production ....................................      (24,000)   (1,119,000)
                                                       ---------    ----------

Reserves at December 31, 1999 .....................       93,000     5,823,000

    Discoveries ...................................        5,593     2,126,000
    Revisions of previous estimates ...............      144,407      (452,000)
    Production ....................................      (60,000)   (2,965,000)
                                                       ---------    ----------

Reserves at December 31, 2000 .....................      183,000     4,532,000
                                                       =========    ==========

                                      F-18


NOTE I - OIL AND GAS  PRODUCING  ACTIVITIES  AND  PROPERTIES  - continued

The  following  table  sets  forth  a  standardized  measure  of  the  estimated
discounted future net cash flows  attributable to the Company's proved developed
oil and gas reserves. Prices used to determine future cash inflows were based on
the respective year end weighted average sales prices utilized for the Company's
proved developed  reserves which were $11.04,  $1.99, $2.58 and $1.84 per Mcf of
gas and $25.67,  $25.39,  $19.03 and $10.23 per barrel of oil as of December 31,
2000 and  1999  and  August  31,  1999  and  1998.  The  future  production  and
development costs represent the estimated future  expenditures to be incurred in
developing and producing the proved reserves,  assuming continuation of existing
economic  conditions.  Future  income  tax  expense  was  computed  by  applying
statutory  income  tax rates to the  difference  between  pretax  net cash flows
relating  to the  Company's  reserves  and the tax basis of  proved  oil and gas
properties and available operating loss and temporary differences.



                                                          Year           Four Months         Year            Year
                                                          Ended              Ended           Ended           Ended
                                                       December 31,       December 31,     August 31,       August 31,
                                                          2000               1999            1999             1998
                                                      ------------      ------------    ------------     ------------
                                                                                             
     Future cash inflows                              $ 54,747,000      $ 15,158,000    $ 17,370,000     $ 11,872,000
     Future production and development costs           (10,516,000)       (2,411,000)     (2,484,000)      (1,327,000)
                                                      ------------      ------------    ------------     ------------
     Future net cash inflows before income tax          44,231,000        12,747,000      14,886,000       10,545,000
     Future income tax expense                          (6,045,000)             -               -                -
                                                      ------------      ------------    ------------     ------------
       Future net cash flows                            38,186,000        12,747,000      14,886,000       10,545,000
     10% annual discount to reflect timing of
       net cash flows                                   (6,226,000)       (2,648,000)     (2,441,000)      (1,721,000)
                                                      ------------      ------------    ------------     ------------

     Standardized Measure of discounted future
       net cash flows relating to proved reserves     $ 31,960,000      $ 10,099,000    $ 12,445,000     $  8,824,000
                                                      ============      ============    ============     ============



The principal  factors  comprising  the changes in the  standardized  measure of
discounted future net cash flows is as follows:


                                                        Year              Four Months         Year             Year
                                                        Ended                Ended            Ended            Ended
                                                     December 31,        December 31,      August 31,       August 31,
                                                        2000                 1999             1999             1998
                                                     -----------         -----------       ---------        ---------
                                                                                             
Standardized Measure, beginning of year             $ 10,099,000        $ 12,445,000    $  8,824,000      $ 4,732,000
Discoveries                                            5,935,500             903,000       6,810,000        7,683,000
Purchases of minerals in place                              -                   -            350,000             -
Sales and transfers, net of production costs         (11,693,058)         (2,821,818)     (5,545,899)      (2,007,383)
Revisions in quantity and price estimates             31,208,458             817,318       2,888,899       (1,110,417)
Net change in income taxes                            (2,580,000)               -               -                -
Accretion of discount                                 (1,009,900)         (1,244,500)       (882,000)        (473,200)
                                                    ------------        ------------    ------------      -----------

Standardized Measure, end of year                   $ 31,960,000        $ 10,099,000    $ 12,445,000      $ 8,824,000
                                                    ============        ============    ============      ===========



                                      F-19


THE EXPLORATION COMPANY
Schedule II - Valuation and Qualifying Reserves



                                                      Balance           Charged to                                Balance
                                                     Beginning           Costs and                                 End of
                                                     of Period            Expense           Deductions             Period
                                                     ---------           ---------          ----------            --------
                                                                                               
Year Ended December 31, 2000
   Allowance for doubtful accounts,
     trade accounts                               $     27,000       $        -         $        -          $       27,000
   Impairment of oil and gas properties              2,805,061           2,077,698               -               4,882,759
   Deferred tax asset valuation allowance            8,296,000                -            (6,388,718)           1,907,282


Four Months Ended December 31, 1999
   Allowance for doubtful accounts,
     trade accounts                               $     27,000       $        -         $        -          $       27,000
   Impairment of oil and gas properties              2,485,061             320,000               -               2,805,061
   Deferred tax asset valuation allowance            8,683,600                -              (387,600)           8,296,000


Year Ended August 31, 1999
   Allowance for doubtful accounts,
     trade accounts                               $     27,000       $        -         $        -          $       27,000
   Impairment of oil and gas properties              3,894,739             300,000         (1,709,678)           2,485,061
   Deferred tax asset valuation allowance            9,755,620                -            (1,072,020)           8,683,600


Year Ended August 31, 1998
   Allowance for doubtful accounts,
     trade accounts                               $       -          $      27,000      $        -          $       27,000
   Impairment of loan to ExproFuels, Inc.              845,487                -              (845,487)                -
   Impairment of oil and gas properties                119,397           3,775,342               -               3,894,739
   Deferred tax asset valuation allowance            6,480,480           3,275,140               -               9,755,620