1


                UNITED STATES SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549


                                    FORM 10-K


                ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(D) OF
                       THE SECURITIES EXCHANGE ACT OF 1934

                   FOR THE FISCAL YEAR ENDED DECEMBER 31, 2001


                          COMMISSION FILE NUMBER 0-9120


                    THE EXPLORATION COMPANY OF DELAWARE, INC.
             (Exact name of Registrant as specified in its charter)

                DELAWARE                                    84-0793089
         (State or other jurisdiction of               (I.RS. Employer
          incorporation or organization)              Identification No.)


          500 NORTH LOOP 1604 EAST, SUITE 250, SAN ANTONIO, TEXAS 78232
                    (Address of principal executive offices)

       Registrant's telephone number, including area code: (210) 496-5300

        Securities registered pursuant to Section 12(b) of the Act: NONE

Securities registered pursuant to Section 12(g) of the Act:

                    COMMON STOCK, PAR VALUE $0.01 PER SHARE

     Indicate  by check mark  whether the  Registrant  (1) has filed all reports
required to be filed by Section 13 or 15(d) of the  Securities  Exchange  Act of
1934  during  the  preceding  12 months  (or for such  shorter  period  that the
Registrant was required to file such reports),  and (2) has been subject to such
filing requirements for the past 90 days.
                                 Yes [X] No [ ]

     Indicate by check mark if disclosure of delinquent  filers pursuant to Item
405 of Regulation S-K is not contained herein, and will not be contained, to the
best of registrant's  knowledge,  in definitive proxy or information  statements
incorporated by reference in Part III of this Form 10-K or any amendment to this
Form 10-K. [X]

     The aggregate  market value of the voting stock (which  consists  solely of
shares of Common Stock) held by  non-affiliates of the registrant is $44,926,311
based upon the  average of the high and low bid price of such stock as  reported
by the NASDAQ Small-Cap Market under the symbol TXCO on March 15, 2002.

     The number of shares  outstanding  of the  Registrant's  Common Stock as of
March  15,  2002  was  17,397,049  of  which  14,515,771  shares  were  held  by
non-affiliates.

     Documents Incorporated by Reference:   NONE



                                       2





                                    INDEX AND CROSS REFERENCE SHEET


                                                       PART I                                                  PAGE
                                                                                                         

Item 1.      Business.....................................................................................        3

Item 2.      Properties...................................................................................       14

Item 3.      Legal Proceedings............................................................................       21

Item 4.      Submission of Matters to a Vote of Security Holders..........................................       21


                                                       PART II

Item 5.      Market for Registrant's Common Equity and
             Related Stockholder Matters..................................................................       22

Item 6.      Selected Financial Data......................................................................       22

Item 7.      Management's Discussion and Analysis of Financial Condition and
             Results of Operations........................................................................       23

Item 7A.     Quantitative and Qualitative Disclosures About Market Risk...................................       31

Item 8.      Consolidated Financial Statements and Supplementary Data ....................................       32

Item 9.      Changes in and Disagreements with Accountants on Accounting and
             Financial Disclosure.........................................................................       32


                                                      PART III

Item 10.     Directors and Executive Officers of the Registrant...........................................       32

Item 11.     Executive Compensation.......................................................................       34

Item 12.     Security Ownership of Certain Beneficial Owners
             and Management...............................................................................       36

Item 13.     Certain Relationships and Related Transactions...............................................       38


                                                       PART IV

Item 14.     Exhibits, Financial Statement Schedules, and
             Reports on Form 8-K..........................................................................       38

Signatures................................................................................................       40

Audited  Consolidated Financial Statements of The Exploration Company.....................................      F-1


                                       3



                                     PART I

ITEM 1.  BUSINESS
                         GENERAL DEVELOPMENT OF BUSINESS

The Exploration  Company (the "Company" or "TXCO") was incorporated in the State
of  Colorado  on May  16,  1979,  for the  purpose  of  engaging  in oil and gas
exploration,  development  and  production  and became  publicly held through an
offering of its common stock in November 1979. In May 1999, the Company  changed
its state of incorporation  from Colorado to Delaware,  becoming The Exploration
Company  of  Delaware,   Inc.  The  Company  continues  doing  business  as  The
Exploration  Company and its trading symbol on the Nasdaq Stock MarketSM remains
TXCO. Effective in January 2000, the Company changed its annual reporting period
from a fiscal year ending August 31 to a calendar year ending December 31.

Throughout  its  history,  the  Company's  primary  focus  has  been oil and gas
exploration and production.  Its long-term business strategy has been to acquire
undeveloped mineral interests and to develop a multi-year  inventory of drilling
prospects  internally  through the application of state of the art technologies,
such as 3-D seismic and enhanced  horizontal  drilling  techniques.  The Company
strives to discover,  develop  and/or  acquire more oil and gas reserves than it
produces each year from these internally developed  prospects.  As opportunities
arise,  the  Company  may  selectively  participate  with  industry  partners in
prospects  generated  by TXCO as well as by  other  parties.  The  Company  also
attempts to maximize the value of its technical  expertise by  contributing  its
geological,  geophysical and operational  core area  competencies  through joint
ventures or other forms of strategic  alliances with well  capitalized  industry
partners in exchange for carried  interests in seismic  acquisitions,  leasehold
purchases  and/or  wells to be drilled.  From time to time,  the Company  offers
portions of its  developed  and  undeveloped  mineral  interests  for sale.  The
Company finances its activities primarily through internally generated operating
cash  flows,  while  combining  debt  financing,  equity  offerings  or  sale of
interests in properties when favorable terms or opportunities are available.

Prior to 1992, the Company's revenues were derived  principally from the sale of
natural oil and gas production from working,  royalty and mineral interests,  as
well as sales of mineral  interests  acquired through leasing  activities.  From
1992 through 1996 the Company  expanded its scope of  activities by entering the
then emerging alternative fuels vehicle conversion business through the creation
of its  ExproFuels  division.  In 1996,  Management  redirected  its  focus  and
resources  to  its  core  oil  and  gas  exploration  and  production  business.
Accordingly,  the  ExproFuels  division was  incorporated  and  majority  equity
interest spun-off via stock dividend to TXCO shareholders.

The continued  availability of new equity and debt capital in 1998 through 2001,
combined with the  re-investment  of TXCO's growing  positive cash provided from
operations,  reaffirmed  Management's  ongoing strategy for improved shareholder
value by maintaining  its focus on its core business of oil and gas  exploration
and  production.  This  strategy  has allowed the Company to attract  recognized
industry  partners,  expand its core area  leasehold  acreage,  increase its 3-D
seismic database and interpretative skill set, and dramatically grow its reserve
base while maintaining a conservative debt profile and growing through its drill
bit success.  Although  measured  progress  was  achieved  during the year ended
December 31, 2001,  TXCO  experienced  the same  challenges  as many U.S.  based
exploration and production companies given the current industry conditions,  the
continuing  volatile  commodity price  environment  and tragic world events.  In
response to deteriorating  market  dynamics,  prior to year-end 2001 the Company
curtailed  its record level  drilling  activities,  conserving  liquidity  while
awaiting  meaningful  improvements  in  industry  conditions.   Even  though  it
significantly  reduced its discretionary cash expenditure levels during the last
quarter,  the Company  finished the year with a working  capital deficit of over
$1,550,000  at  December  31,  2001.  The  combination  of price  volatility  in
commodity,  exploration  and operating  costs  together with slightly  declining
production  from its older,  maturing  gas wells  resulted in  marginally  lower
operating revenues of $14,509,000 and a net loss of $50,283 for 2001 as compared
to revenues of $14,731,000  and net income of $6,761,000 in year 2000.  While no
similar benefit was reflected in 2001 earnings, net income for 2000 included the
impact of a deferred  federal  income tax benefit of $5,232,700  reflecting  the
cumulative  future  tax  benefit of a portion  of its net  operating  loss carry
forwards from past losses.

                                       4


The Company was  otherwise  successful  in  achieving  significant  progress and
record growth during 2001 in many key areas of  operations.  Record 2001 results
included a 339%  reserve  replacement,  an  increase of 9.06 Bcfe of gas reserve
additions  from 73 drilled or  re-entered  wells with an 81% success  rate,  and
record positive cash provided from operations of $8,564,000. The following table
illustrates  key features of the  Company's  continuous  development  over the 4
fiscal years presented.


                                                                Dec-2001        Dec-2000       Aug-1999       Aug-1998
                                                                --------        --------       --------       --------
                                                                                                 
No. of new gas wells added                                            54               6              6              4
No. of new oil wells added                                             9               3              2              2

Gas Production in Mcf                                          2,673,000       2,965,000      2,813,000        713,752
Gas Reserve Additions (Mcf) from drilling                      8,664,000       2,126,000      2,803,000      4,541,500

Oil Production in Bbl                                             50,000          60,000         82,000         79,138
Oil Reserve Additions (Bbl) from drilling                         66,000           5,000         32,000         70,700

Operating Revenues                                           $14,509,487     $14,731,116     $7,497,375     $3,048,277
Net Income (Loss)                                            $   (50,283)    $ 6,761,935     $  931,545    ($8,417,218)
Net cash provided (used) from operations                      $8,564,022     $ 6,529,838     $3,858,204   ($ 1,185,050)

Non-developed Texas acreage leased                               372,000         365,000         95,000         56,000
Non-developed  Williston Basin acreage leased                    105,000         302,000        380,000        543,000



Over the last four years,  TXCO has  developed its natural gas  production  base
significantly. This overall growth is primarily attributable to ongoing drilling
activities  and the  acquisition  of  significant  new  non-developed  leasehold
acreage in the Company's  core area of  operations,  the Maverick Basin of South
Texas.  The growth is also reflected in the changed mix in leasehold:  expansion
in Texas acreage acquisitions, versus reduction in the Williston acreage through
expiration  or sales of  maturing  leases.  During the same  periods,  operating
revenues were  significantly  impacted by commodity price  fluctuations,  as the
industry  struggled to regain its momentum after the crash in oil and gas prices
in 1997 and 1998.

While  the  Company's  production  levels  trended  upward  from  1998 to  2000,
operating  profitability was finally  established during 1999 for the first time
in  TXCO's  recent  history,   overcoming   1999's  erratic   commodity  prices.
Improvements   in  gas  prices   during  2000   allowed  TXCO  to  maintain  its
profitability,  providing  record  levels of cash  from  operations  which  were
further leveraged through drill bit success from growing exploration activities.
During 2001  realized gas prices ranged from over $10.50 per Mcf in January to a
low of $1.26 per Mcf in October. While profitability was not sustainable in 2001
due in  large  part  to  continued  volatility  in oil and  gas  prices,  TXCO's
continued  drill  bit  success  added  over 9.06  Bcfe of  proved  reserves  and
established a record  reserve  replacement  of 339%.  The reserve  additions far
exceeded the Company's 2001  production  levels,  and compared most favorably to
the recent domestic U.S. industry reserve replacement rate of 144%, as published
by the U.S. Department of Energy. Proved reserves increased 126% by year-end and
year over year equivalent gas production  decreased by 11% in 2001. The decrease
is indicative of the maturing  profile of the Company's  existing Glen Rose reef
gas wells, the primary source of TXCO's historical gas production.  In 2002, the
Company expects to  significantly  grow its production  levels by exploiting the
record level of low risk, proved undeveloped  locations contained in its growing
oil and gas reserve base.

TXCO's operating strategy includes the pursuit of multiple growth  opportunities
begun  in  2001  and  carried  over  into  2002,  based  on  diversification  in
exploration  targets  within  its  core  area  of  operations.  By  aggressively
expanding its  surrounding  lease  holdings  where geology  indicates the likely
continuation of known or prospective oil and gas producing  formations,  TXCO is
well  positioned  to pursue new oil and gas reserves  and expand its  production
base.  The  Maverick  Basin offers this  diversity  in its multiple  hydrocarbon
bearing  horizons.  During 2001,  the Company  expanded its Maverick Basin lease
block to over 372,000 essentially  contiguous acres and successfully completed a
record 54 new gas wells in diverse  horizons  including the Glen Rose, the Olmos
coals,  the  Escondido  sands,  the McKnight and the  Georgetown  intervals.  An
additional 9 new oil wells were completed in varying horizons  including the San
Miguel, the Austin Chalk and the Edwards formations.

                                       5


During 2001, the Company made  significant  strides in diversifying  its oil and
gas exploration  efforts by identifying and pursuing the exploration of at least
five new  exploration  targets in addition to targeting new Glen Rose reef-based
gas production. Following up on its 63 new oil and gas well completions in 2001,
new  exploration  targets for 2002,  in  descending  depth  order,  are:  first,
developing   additional  gas  production  from  the  Escondido  sands;   second,
accelerating  Coal Bed Methane (CBM) gas production from dewatering Olmos coals;
third,  expanding  water  flood oil  production  from the San  Miguel  interval;
fourth,  continuing horizontal drilling for Glen Rose shoal gas production;  and
fifth,  increasing efforts to initiate drilling by operating partners in pursuit
of deep  Jurassic  formation  gas.  Each of these  exploration  targets  has the
potential to establish  meaningful  additions to TXCO's oil and gas reserves and
significant numbers of new proved undeveloped and lower risk drilling locations.
The enhanced risk profile and growth potential of the Company's  exploration and
development  plans are evidenced by the robust 339% rate of reserve  replacement
during  2001.  The Company  estimates  it has at least 225 Bcfe of net  unrisked
reserve  potential to be developed on its existing acreage during the next three
years.

Should its exploration and development  plans progress as intended,  the Company
expects to continue  the rapid growth of its oil and gas reserves in 2002 and to
attain  meaningful  growth in oil and gas  production  levels.  Pending  further
improvements in expected oil and gas prices going forward and the  establishment
of  meaningful  new levels of oil and gas  production  from its 1st quarter 2002
drilling results, TXCO has designed a conservative capital expenditure budget of
$6.6  million for 2002.  Initial  plans target 19 new wells  primarily  aimed at
expanding  production and proved gas reserves from the Glen Rose interval.  This
level of  expenditure  is  primarily  dependent on TXCO  maintaining  sufficient
positive operating cash flow levels, and also relies on approximately 1/3 of the
expenditures  to be funded from the  Company's  recently  announced  $25 million
revolving  credit  facility with Hibernia  National Bank. The initial  borrowing
base of $5 million is determined as a percentage of the discounted  value of the
Company's  oil and natural gas  reserves.  Based on TXCO's  continuing  drilling
success in 2002, the Company  expects it will have  sufficient  working  capital
available  to minimize  required  borrowings,  continue  growing its oil and gas
reserve base and expects to return to profitability by year end.  Although there
is no  assurance  the Company  will be  successful  in  maintaining  its ongoing
drilling success at sufficient  levels to return to  profitability  during 2002,
Management  retains  its  ability  to modify  its  capital  expenditure  program
consistent  with its  available  liquidity  in order to  continue  to meets  its
ongoing operating and debt service obligations.

                           PRINCIPAL AREAS OF ACTIVITY
OIL AND GAS OPERATIONS

Throughout  2001,  the Company has been  actively  developing  its core  mineral
interests in the Maverick Basin in South Texas, and  re-evaluating  its economic
alternatives related to its remaining properties in the Williston Basin of North
Dakota.  These activities included the drilling or re-entry of 73 wells in South
Texas during 2001. The increase in Maverick Basin drilling activity reflects the
Company's   continued  ability  to  generate  sufficient  working  capital  from
profitable internal operations and from industry sources, allowing for expansion
of its  Texas-based  lease  acreage  holdings  and natural gas  exploration  and
production  activities.  Marginally  decreasing  Maverick  Basin gas  production
during 2001  combined  with  historically  high gas prices  resulted in improved
positive  cash flows for the first  three  quarters  of the year.  However,  the
benefits were shortlived, as gas prices fell during the fourth quarter. Although
crude oil prices also stabilized during the year,  industry activity or interest
has not  returned to pre-1998  levels in the area of the  Williston  Basin where
most of the Company's oil leases are located.  The  Company's  strategy  remains
focused on its core gas producing and higher  margin  exploration  activities in
the Maverick Basin.

MAVERICK BASIN

The  Company  has  owned  at  least a 50%  leasehold  interest  in  over  50,000
contiguous  acres in Maverick  County,  Texas since 1989.  These  holdings  have
increased to 372,000 acres through 2001. Originally the lease block consisted of
two leases,  the Paloma with 33,000 acres and the Kincaid with 17,000 acres. The
lease block is situated on the Chittim  Anticline,  a large regional  structure,
under which  hydrocarbons  have been found in as many as seven separate horizons
dating back over 65 years.  One of these zones is the Lower Glen Rose or Rodessa
interval.  It is a carbonate  formation that has produced billions of cubic feet
of natural gas from patch reefs within the zone.  Past  development  in the area
was halted due to the inability of previous  operators to accurately predict the
location  of  these  porosity-bearing   reefs.  Ten  years  ago,  utilizing  new
technological  advances,  the Company applied an innovative processing method to
the 2-D seismic  available in the area and confirmed a method of locating  these
porosity intervals.

                                       6


Between 1993 and 1998, the Company expanded its in-house geophysical database to
include  multiple 3-D seismic  surveys  totaling over 55 square miles,  covering
approximately 36,000 acres of its Maverick Basin leases.  Company geologists and
geophysicists  conclusively identified and mapped numerous geological formations
at various  depths on its leases.  The mapping has  provided  numerous  drilling
alternatives  for  future  evaluation  of  the  multiple  horizons  known  to be
productive  for oil and/or  gas  within  and  around its leases in the  Maverick
Basin.  Consistent with the capital  resources  available,  the Company has been
selectively  developing  the Glen Rose interval,  while the shallower  intervals
have provided alternative completion targets for these underlying reefs.

From 1989 to 1998, TXCO participated in the drilling of 26 wells in the Maverick
Basin, with increasing  degrees of drilling success.  By the end of 1998, TXCO's
daily net gas production  from its Maverick Basin  properties  reached 1.96 MMcf
(million cubic feet) from 16 gas wells.  While 100%  successful in locating Glen
Rose  patch  reefs,  the  Company's   geologists  and  geophysicists  could  not
distinguish  between those containing  hydrocarbons and those containing  water.
Management  continued to review  technical data gained with the drilling of each
well,  to modify its  seismic  interpretation  model and  improve its ability to
distinguish  between  water-filled  reefs and gas-filled  reefs in expanding the
geologically  defined area known as the Prickly  Pear Field.  In 1998, 6 new gas
well  discoveries  in succession  on the Paloma Lease  extended the Prickly Pear
Field by several miles north and east of its previous recognized boundaries. The
6 wells produced gross daily  production  volumes  ranging from 1 MMcf to 4 MMcf
per well.

Fiscal year 1999 brought a continuation of growth in new production and revenues
for the Company,  as well as the expansion of TXCO's leasehold position over the
Maverick Basin. During 1999, the Company acquired interests in over 39,000 acres
of additional oil and gas leases  contiguous to its Maverick  Basin  production,
bringing  its total lease  position to  approximately  90,000 acres at year-end.
During the year, TXCO participated in drilling 10 gas prospects,  resulting in 5
new gas wells,  further  expanding the known  producing area of the Prickly Pear
Field on the  Company's  Paloma  lease.  Four of the other wells were drilled on
leases  acquired  during  fiscal  1999,  while one was located on the  Company's
Kincaid lease. All 5 of these step-out wells were at least 5 to 9 miles from the
nearest Prickly Pear Field  production.  Their drilling  resulted in 2 completed
oil wells and 1 completed  gas well during 1999.  Of the other 2 step out wells,
one was completed as a marginal gas producer in 2000.

The turn of the century brought many changes for TXCO. Effective January 1, 2000
the Company  adopted a calendar year end of December 31, leaving the fiscal year
end of August 31.  During the 4 month  transition  period from August 31 through
December 31, 1999, TXCO initiated  drilling on 3 gas prospects,  one each on its
Paloma,  Chittim and Alkek leases. This drilling resulted in 1 new gas reef well
on the Paloma lease, 1 marginal gas well on the Chittim lease and 1 non-economic
well on the Alkek  lease  which was  plugged  and  abandoned.  Expansion  of the
Company's  3-D seismic  database  also  progressed  during this period,  as TXCO
completed the  acquisition of an additional  31,700 acres of seismic data over a
portion of newly leased  acreage  contiguous  and north of the Paloma lease.  At
January 1, 2000, leased acreage totaled  approximately 115,000 acres. During the
transition  period,  TXCO  also  completed  negotiations  and  entered  a  joint
operating agreement with Blue Star Oil and Gas, Ltd., for the development of its
deep Jurassic prospect underlying its Paloma and Kincaid leases.

Calendar year 2000 marked a year of dramatic  growth in numerous  directions for
TXCO as leasehold acreage,  operating revenues and operating profits all reached
record levels.  During 2000, the Company's  Maverick Basin core area lease block
grew to over  365,000  acres  primarily  due to two  transactions.  The  Company
acquired  lease  interests  consisting  of all depths  under 95,000 acres on the
Comanche  Ranch in March plus an option to lease the  shallow  depths  above the
base of the San Miguel formation on 150,000 acres on the adjoining Chittim Ranch
in June.  Both leases are prospective for CBM production and various shallow oil
and gas bearing zones above the base of the San Miguel  formation.  In addition,
the Comanche lease covers all depths including the deep Jurassic  interval.  The
Chittim lease option was exercised in January 2001.

TXCO  participated in drilling a total of 25 new gas, oil or CBM prospects and 2
re-entries  during 2000. Of the drilled  wells,  5 were  completed as producers,
with 2 Paloma gas wells,  1 marginal  Kincaid oil well,  1 marginal  Chittim gas
well and 1 marginal Chittim oil well. Both of the re-entry  attempts resulted in
marginal  completions,  including  1 Chittim  gas well and 1 Paloma oil well.  A
total of 14 wells remained in progress at year-end 2000.

                                       7


Included  were 7 new CBM wells  involved  in the  initial  stages of an  ongoing
dewatering pilot program on the Comanche lease. Of the remaining 7 wells, 1 Burr
gas well. 1 Burr oil well and 1 Williston  basin oil well were completed  during
2001.  The  remaining 4 wells are in varying  stages of  completion  at year end
2001and include 2 Paloma wells,  and 1 well each on the Alkek and Wipff lease in
Texas.

CBM GAS PILOT PROGRAM

TXCO ended 2001 firmly  entrenched at the forefront of  Texas-based  exploration
for CBM gas production. The United States Geological Survey (USGS) credited TXCO
with the  establishment  of the  first  CBM  field  in  Texas,  recognizing  the
Company's  Farias #5-110 well,  completed in April 2001, as the discovery  well.
The Texas Railroad  Commission assigned the name "Sacatosa (CBM Olmos) Field" to
the extensive coal deposits which extend across  approximately  250,000 acres of
TXCO's lease block under its Comanche and Chittim leases. Eager to encourage the
continuing  development of this potential new source of CBM gas, the USGS formed
a cooperative  research  effort with TXCO to determine  the gas in place,  rank,
quality,  extent and  thickness  of the Olmos coals in order to fully assess the
resource  potential of the new CBM field.  The USGS drilled two CBM wells on the
Comanche lease with TXCO under their agreement,  collecting extensive amounts of
samples  and data for  further  laboratory  testing  and  evaluation.  Extensive
desorption  and  adsorption  tests on these wells as well as 10 additional  core
tests  confirmed  the coals were  gas-saturated.  Published  coal  quality  data
confirmed  the Olmos coals are  classified  as having the  favorable  ranking of
high-volatile  C  bituminous   coal,  which  is  preferable  for  potential  CBM
production.  Additional  measurements  indicated  samples of Olmos coal from the
Sacatosa (CBM Olmos) Field from varying depths  contained  quantities of CBM gas
ranging to as much as 350  standard  cubic feet per ton of coal.  Further  study
confirmed the  thickness,  depth and gas content of the Olmos coals were similar
to coals in other established and commercially productive CBM basins such as the
Black Warrior in Alabama,  the Cherokee Basin in Oklahoma and the Raton Basin in
New Mexico and Colorado.

Based on the  encouraging  results  of its  exploratory  core and well  drilling
program  for CBM gas in 2000  and  2001,  TXCO  significantly  expanded  its CBM
activities  in 2001 by  drilling or  re-entering  44  prospective  CBM wells and
establishing 4 separate CBM pilot projects.  TXCO is currently  dewatering 34 of
the  wells  in its CBM  pilot  program  targeting  CBM gas  production  from the
multiple  seams of  high-volatile  bituminous  coal  present  under its  leases.
Current CBM production  from these pilot projects has reached as much as 175 Mcf
per day,  with  water  production  approaching  2000  barrels  per  day.  Though
quantities of CBM gas are still  increasing,  the overall gas volumes  currently
produced have not yet reached economic levels. Additionally, adsorption analysis
indicates  that  the  reservoir  pressure  has not  decreased  below  the  level
necessary  for the CBM gas to  desorb  from the coal.  The  Company  expects  to
establish  economic  production  quantities of CBM gas during the second half of
2002.

SAN MIGUEL OIL WATER FLOOD PROJECTS

The large  volume of water  typically  produced in the  dewatering  phase of CBM
production normally represents a significant  component of the operating expense
in the production of CBM gas.  However,  in conjunction  with its CBM dewatering
projects,  TXCO has  engineered a  synergistic  water  disposal  cost  reduction
program to dispose of the CBM water into a neighboring  formation.  In September
2001,  TXCO  initiated a water  flood  injection  pilot  program  targeting  oil
production from the San Miguel formation,  located about 400 feet below the base
of the Olmos coal interval.  A proven San Miguel water flood oil-field  directly
offsets the northern  boundary of TXCO's Comanche lease.  Conoco's Sacatosa (San
Miguel)  Field has  produced  over 40  million  barrels of oil and 19 Bcf of gas
since its  discovery in 1956.  Conoco  began water  flooding the San Miguel sand
interval in 1966 and continues to successfully  operate the huge field.  Initial
geologic and engineering studies indicate the San Miguel sand interval under the
Comanche  lease  is a  look-alike  structure  in size  and  structural  position
relative to Conoco's adjacent San Miguel water flood field.  Using its increased
volumes of CBM water  production,  TXCO added a second  San Miguel  water  flood
pilot subsequent to year-end 2001. Additional operating efficiencies were gained
by  re-entering  existing  vertical  well  bores as  prospective  San Miguel oil
producers.  Company engineers selected and re-entered  existing  horizontal well
bores  in close  proximity  to the  vertical  wells  in each of the  pilots  for
recompletion as water  injection  wells.  To date,  initial  response from these
early stage water injection pilots has been very encouraging.  TXCO hopes to add
significant  additional  proved  oil  reserves  during  2002  from  the  planned
expansion of its new San Miguel water flood program.

                                       8



GLEN ROSE REEF OIL DISCOVERY

During 2001,  the Company  significantly  advanced its joint  venture with Saxet
Energy,  Ltd. (Saxet),  a privately held Houston  exploration  company,  and Tom
Brown, Inc.  (NasdaqNM:  TMBR), a $1 billion Denver based  independent  covering
TXCO's  100,000 acre  Comanche  Ranch  prospect.  The Company sold a 50% working
interest  (Saxet 20% and Tom Brown 30%) in its rights  below the base of the San
Miguel  formation.  During  2001  the  joint  venture  partners  completed  the
acquisition of a proprietary  100-square  mile 3-D seismic  survey  covering the
western half of the Comanche  Prospect,  including  Saxet's Cinco Ranch lease on
the western flank of the Comanche acreage.  Based on early interpretation of the
western-most  portion of the  seismic  survey,  a well  targeting  the Glen Rose
formation  was spudded in June 2001 on the Cinco Ranch  portion of the prospect.
Unfortunately the reef was water bearing.  Additional completion attempts in the
overlying  Georgetown  and Austin Chalk  formations  did not encounter  economic
quantities  of  hydrocarbons.  By year-end  2001,  the  partners  completed  the
acquisition  and  processing  of  the  entire  3-D  survey.   An  additional  30
seismically  defined  Glen Rose  reefs  were  identified  and a second  well was
planned  targeting a particularly  attractive  prospect on TXCO's Comanche lease
which  contained  evidence of multiple Glen Rose reefs stacked over a previously
unidentified structure.

Subsequent  to the end of the year,  Saxet  spudded the  Comanche  1-111 well in
February  2002,  the first well to target a Glen Rose reef on the Comanche lease
since its acquisition.  The well encountered  significant oil flows from a depth
of approximately  6,500 feet. The well produced  approximately  5,000 barrels of
light crude oil in a 24-hour  period  before the  operator  was able to stop the
flow. The well was subsequently completed and tested rates up to 3,600 BOPD on a
28/64"  choke with tubing  pressure of 495 psi before being  curtailed  due to a
lack of surface  facilities to handle the large volume of oil. The well has been
continually  flowed at a rate of 500 BOPD on a 10/64" choke with tubing pressure
of 735 psi over a week later.  TXCO  (50%WI)  and its  partner  Saxet (50%) have
established the oil discovery is in a large reef complex approximately 850 acres
in size with 55 feet of net pay.  Drilling on a delineation well commenced March
27, 2002. The Comanche 1-2 well was spudded  approximately  4,500 feet northeast
of the Comanche 1-111 discovery well. The Company and its partner are in process
of filing an application for the establishment of new field discovery  allowable
producing  rules.  The  Company  believes  the Texas  Railroad  Commission  will
establish  an allowable  rate of up to 1,000  barrels of oil per day on wells in
the new field.  Although  reserves have not been  determined at this time,  TXCO
expects that they will significantly impact the Company.

This  discovery,  while  potentially  very  important  by  itself,  may  lead to
additional  discoveries from other reefs situated  similarly across the Comanche
lease.  The Company is  currently  in process of  modifying  its  original  2002
drilling  schedule  to  accommodate  additional  Comanche  lease Glen Rose wells
targeting oil bearing reefs.  Due to the success of the Comanche 1-111 oil well,
TXCO  expects to realize a material  increase  in its  borrowing  base under its
recently  announced  reserve backed Credit Facility with Hibernia National Bank.
This new component of TXCO's growing reserve base is another strong confirmation
of the multiple  horizon/completion  characteristic of the Company's lease block
in the Maverick Basin.

GLEN ROSE SHOAL HORIZONTAL GAS DISCOVERY

During the third quarter of 2001,  TXCO  announced the discovery of a horizontal
Glen Rose shoal gas play on a portion of its Chittim lease.  Company  geologists
had detected the presence of a large carbonate  shoal (or carbonate  "sand" bar)
located  within the Glen Rose  interval.  The  target  area  provided  good well
control  from nearby  vertical  producing  wells  which had logged or  otherwise
penetrated  the  structure  while   attempting   completions  in  other  oil  or
gas-bearing  horizons.  Based  on  their  knowledge  of  the  interval,  Company
engineers designed a well with a horizontal displacement of 3,750 in a promising
and well-defined section of a large Glen Rose shoal at a vertical depth of 5,300
feet. The Chittim 1-141 gas well (48% WI) was completed in September 2001 with a
calculated  absolute open flow rate (AOF) of 4,690 MMcfpd with flowing  pressure
of 1,300 psi. The well was placed on  production on October 2, 2001 at a rate of
2,042  MMcfpd  with  flowing  pressure of 1,360 psi.  Based on this  discovery,
Company engineers identified 12 proved,  undeveloped locations from the targeted
Glen Rose shoal. At December 31, 2001 the Company's independent engineering firm
estimated the proved undeveloped  reserves represented by the 12 locations to be
5.3 Bcf of  natural  gas.  TXCO  plans  for 2002  include  drilling  6  low-risk
horizontal Glen Rose shoal wells commencing in February 2002.

                                       9


Subsequent  to the end of the year,  TXCO spudded the Chittim  1-142 (48% WI) on
February 5, 2002.  The well was drilled to a vertical depth of 5,350 feet with a
horizontal  displacement of 3,650 feet and completed as a horizontal gas well in
March 2002 with a calculated  AOF of 7.1 MMcfpd.  The Company  plans to drill at
least 5  additional  horizontal  Glen Rose shoal gas wells during the balance of
2002.

 MAVERICK BASIN DRILLING ACTIVITY RECAP

TXCO  participated  in  drilling  a total  of 73 new gas,  oil or CBM  prospects
including 25 drilling  wells and 48  re-entries  during 2001. Of the 25 drilling
wells,  11 were  completed  as  producers,  with 3 Paloma gas wells,  3 Burr gas
wells, 1 Chittim  horizontal gas well, 1 Briscoe-Saner  gas well, 1 Comanche gas
well, 1 Briscoe-Saner oil well and 1 marginal Wipff oil well, while 5 wells were
dry holes. A total of 9 drilling  wells remained in progress at year-end.  40 of
the 48 re-entry attempts resulted in completions,  including 30 CBM gas wells, 4
San Miguel oil wells,  1 Escondido  gas well, 2 Burr gas wells,  and 3 new water
disposal or injection wells. 1 re-entry remained in progress at year-end,  while
7 were dry holes.  At year-end,  34 CBM gas wells  continued  de-watering in the
ongoing CBM pilot  program on the Comanche  lease,  while 8 San Miguel oil wells
were involved in the initial stages of the San Miguel water flood project.

At year-end December 2001, TXCO's net production reached 8.4 MMcf per day (gross
16.2 MMcf per day)  from  72.47 net gas  wells.  At  current  gas  prices,  this
production  level  would not allow the Company to  generate  sufficient  working
capital to entirely fund its 2002 capital  expenditure  program from  internally
generated operating cash flow. The expanding  geophysical  database,  historical
drilling  results and the growing number of prospective  formations  targeted by
the Company and its partners  reaffirmed the Company's  longstanding belief that
it has  significant  exploration and  development  possibilities  on its growing
Maverick Basin lease block.  At year end 2001, the Company held leases  totaling
over  372,000  acres and had  accumulated  310 square  miles of 3-D seismic data
covering most of its Maverick Basin lease block. Based on the newly completed 78
square mile 3-D seismic survey over the western half of the Comanche  lease,  30
additional  Glen Rose reefs  were  identified,  increasing  the number of TXCO's
fully 3-D imaged  porosity-bearing  Glen Rose patch reefs to 66 individual reefs
scattered across its extensive  acreage position.  The Company's  Comanche lease
acquisition  in 2000  included  access  to 70 miles  of 2-D  seismic  data  that
indicate  the  existence  of an  additional  15 Glen Rose Reef  locations on the
eastern  half of the 95,000 lease  block.  TXCO and its  partners  Saxet and Tom
Brown expect to commission a new 3-D seismic survey over the eastern half of the
Comanche  lease  prospect  prior to the end of 2002.  Based on current  drilling
activity  levels,  the 81 seismically  defined patch reefs represent a potential
four to five year drilling inventory.

JURASSIC FORMATION

Fiscal 1999 marked the year that the Company's  concerted  efforts resulted in a
new joint venture to explore the potential of the Jurassic  formation  under its
growing  lease block.  During 2000 and 2001 the Company,  together with industry
partners, made significant progress in expanding its 3-D seismic database over a
much larger portion of the Maverick Basin.

Commencing in September  1999, Blue Star Oil and Gas, Ltd. (Blue Star), a Dallas
based privately held  exploration  company,  designed a 3-D seismic  acquisition
program  over the 426 square  mile area of the  Maverick  Basin  targeted by the
joint  venture.   The  initiation  of  field  data  acquisition  work  continued
throughout the year. The extensive data  acquisition  portion of the project was
completed late in the third quarter of 2000. In November  2000,  pursuant to its
exploration  joint  venture with the Company,  Blue Star  confirmed  that it had
completed the seismic data  acquisition  phase and began  processing the seismic
data on the entire 426 square miles of 3-D seismic data,  including 37,000 acres
of TXCO leases and Blue Star's  190,000  acre Chittim  Ranch lease.  By year end
2000,  Blue Star had shared with TXCO's  Jurassic  project  management  team the
preliminary   results   from  the  data   migration,   processing   and  initial
interpretation of the seismic study.

                                       10


Based  on  the  preliminary  interpretations  of  the  3-D  seismic  study,  all
indications from Blue Star management confirmed they were preparing to drill the
initial  Jurassic test well on TXCO's  acreage early in 2001. In March 2001 Blue
Star  contacted  TXCO and announced  Blue Star's  decision to apply  additional,
enhanced 3-D seismic  processing  techniques  on their entire  Jurassic  seismic
database.  Blue Star further  advised that the  prospective  seismic  processing
would likely take several  months to finalize  and could cost an  additional  $1
million.  By year end 2001,  Blue Star had  completed  its  enhanced 3-D seismic
processing,  had  provided  TXCO with a digitized  seismic data set covering 164
square  miles of the  Maverick  Basin and a proposed  drilling  location  on the
Paloma lease.  Drilling should commence in early 2002. See further discussion on
the most recent  developments  relating to the Jurassic Blue Star project as set
forth in ITEM 2. PROPERTIES - Drilling Activity - Maverick Basin.

WILLISTON BASIN

 The Company  participated  in drilling a total of 14 wells  during  fiscal 1997
through 1998 in attempts to establish  economic  production  and develop oil and
gas reserves in the Red River and Lodgepole formations. Drilling activities were
commenced  prior to the  collapse  of oil and gas  prices in late 1997 and early
1998 and were  suspended  by the end of 1998.  During  this  same  period,  TXCO
accumulated over 1,100 miles of 2-D seismic and approximately 64 square miles of
3-D seismic data covering approximately 40,800 acres of selected portions of its
acreage in the Williston  Basin. No new drilling was conducted by the Company in
the Williston  Basin during 1999 due to the continued  unfavorable  economics in
the region.  The continued  volatility or weakness in crude oil prices  rendered
the production of marginal levels of oil with high associated water  production,
as is typical of many wells in the Basin, uneconomical. The Company participated
in  drilling 1 well  (1.6% WI) in late 2000.  The  outside  operated  well was
proposed on a spacing  unit in which TXCO owned a fractional  interest  which it
contributed to the unit. The well was completed as an oil well in 2001.  Through
2001,  the Company  continued to  re-evaluate  all of its Williston  Basin lease
obligations,  making lease extension payments on a selective basis,  emphasizing
those leases with  particular  geologic  attributes or with  adequate  remaining
primary lease terms.  Consistent with Management's strategy to focus exploration
efforts and resources on the  development  of its core  producing  area in South
Texas, TXCO has maintained  marketing  efforts offering its remaining  Williston
Basin holdings to other exploration companies with a focus on this area.

For the year ended  December  31,  2001,  the  Company's  interests  produced an
average of 71 net barrels of crude oil per day from 4.26 net wells.  At December
31, 2001 TXCO retained approximately 99,000 net acres of its original position.

                       PRINCIPAL PRODUCTS AND COMPETITION

The Company's  principal  products are natural gas and crude oil. The production
and marketing of oil and gas are affected by a number of factors that are beyond
the Company's control, the effect of which cannot be accurately predicted. These
factors include crude oil imports, actions by foreign oil-producing nations, the
availability  of adequate  pipeline  and other  transportation  facilities,  the
marketing of competitive fuels and other matters affecting the availability of a
ready market,  such as fluctuating  supply and demand.  The Company sells all of
its oil and gas under  short-term  contracts that can be terminated with 30 days
notice,  or less.  None of the  Company's  production  is sold  under  long-term
contracts with specific purchasers.  Consequently, the Company is able to market
its oil and gas  production  to the  highest  bidder  each  month.  The  Company
operates  and directs the drilling of oil and gas wells.  It  contracts  service
companies,  such as  drilling  contractors,  cementing  contractors,  etc.,  for
specific  tasks. In some wells,  the Company only  participates as an overriding
royalty interest owner.

During 2001, three purchasers of the Company's oil and gas production  accounted
for 57%, 30% and <10%,  respectively,  of total oil and gas sales.  In the event
any of these major customers declined to purchase future production, the Company
believes  that  alternative  purchasers  could be found for such  production  at
comparable prices.

The oil and gas industry is highly competitive in the search for and development
of oil and gas reserves. The Company competes with a substantial number of major
integrated oil companies and other companies having materially greater financial
resources  and manpower  than the Company.  These  competitors,  having  greater
financial  resources  than  the  Company,  have a  greater  ability  to bear the
economic risks inherent in all phases of this industry. In addition,  unlike the
Company, many competitors produce large volumes of crude oil that may be used in
connection with their  operations.  These  companies also possess  substantially
larger  technical  staffs,  which puts the Company at a significant  competitive
disadvantage compared to others in the industry.

                                       11
                                    EMPLOYEES

As of December 31, 2001, the Company employed 21 full-time  employees  including
management. The Company believes its relations with its employees are good. None
of the Company's employees are covered by union contracts.



                               GENERAL REGULATIONS

The extraction,  production,  transportation, and sale of oil, gas, and minerals
are  regulated  by  both  state  and  federal  authorities.  The  executive  and
legislative  branches of  government  at both the state and federal  levels have
periodically  proposed and considered proposals for establishment of controls on
alternative fuels, energy conservation,  environmental  protection,  taxation of
crude oil imports,  limitation  of crude oil imports,  as well as various  other
related  programs.  If any proposals  relating to the above  subjects were to be
enacted, the Company is unable to predict what effect, if any, implementation of
such proposals would have upon the Company's  operations.  A listing of the more
significant  current state and federal statutory authority for regulation of the
Company's current operations and business are provided herein below.

FEDERAL REGULATORY CONTROLS

Historically,  the  transportation  and  sale  for  resale  of  natural  gas  in
interstate  commerce have been regulated pursuant to the Natural Gas Act of 1938
(the "NGA"), the Natural Gas Policy Act of 1978 (the "NGPA") and the regulations
promulgated  thereunder by the Federal Energy  Regulatory  Commission  ("FERC").
Maximum  selling  prices of certain  categories  of  natural  gas sold in "first
sales,"  whether sold in  interstate  or  intrastate  commerce,  were  regulated
pursuant to the NGPA. On July 26, 1989,  the Natural Gas Wellhead  Decontrol Act
(the  "Decontrol  Act") was enacted,  which removed,  as of January 1, 1993, all
remaining  federal price  controls  from natural gas sold in "first  sales." The
FERC's  jurisdiction  over  natural gas  transportation  was  unaffected  by the
Decontrol Act.

Commencing  in April  1992,  the FERC  issued  Order Nos.  636,  636-A and 636-B
(collectively  "Order No. 636"), which required interstate  pipelines to provide
transportation,  separate  or  "unbundled,"  from the  pipelines'  sales of gas.
Although Order No. 636 did not directly  regulate the Company's  activities,  it
fostered increased competition within all phases of the natural gas industry.

In December  1992,  the FERC issued  Order No. 547,  governing  the  issuance of
blanket  marketer  sales  certificates  to all natural  gas  sellers  other than
interstate  pipelines.  The order applies to non-first sales that remain subject
to the FERC's NGA jurisdiction. The FERC Order No. 547, in tandem with Order No.
636, has  fostered a  competitive  market for natural gas by giving  natural gas
purchasers access to multiple supply sources at market-driven  prices. Order No.
547 has increased  competition in markets in which the Company's  natural gas is
sold.  The natural gas industry  historically  has been very heavily  regulated;
therefore,  there is no assurance  that the less stringent  regulatory  approach
pursued by the FERC and Congress will continue.

STATE REGULATORY CONTROLS

In each state where the Company conducts or contemplates  conducting oil and gas
activities,  such  activities  are  subject to  various  state  regulations.  In
general,  the regulations relate to the extraction,  production,  transportation
and sale of oil and natural gas, the issuance of drilling  permits,  the methods
of  developing  new  production,   the  spacing  and  operation  of  wells,  the
conservation  of oil and natural gas reservoirs and other similar aspects of oil
and gas  operations.  In  particular,  the State of Texas (where the Company has
conducted the majority of its oil and gas operations to date) regulates the rate
of daily production  allowable from both oil and gas wells on a market demand or
conservation basis. At the present time, no significant portion of the Company's
production has been curtailed due to reduced allowables. The Company knows of no
newly proposed regulations, which will significantly curtail its production.

                                       12


ENVIRONMENTAL REGULATION

The Company's  extraction,  production  and drilling  operations  are subject to
environmental  protection regulations  established by federal,  state, and local
agencies.  To the best of its  knowledge,  the  Company  believes  that it is in
compliance  with the  applicable  environmental  regulations  established by the
agencies with  jurisdiction  over its  operations.  The Company is acutely aware
that the applicable  environmental  regulations currently in effect could have a
material  detrimental  effect  upon  its  earnings,  capital  expenditures,   or
prospects for profitability.  The Company's  competitors are subject to the same
regulations and therefore,  the existence of such regulations does not appear to
have any  material  effect  upon the  Company's  position  with  respect  to its
competitors.  The Texas  Legislature  has mandated a regulatory  program for the
management  of  hazardous  wastes  generated  during  crude oil and  natural gas
exploration and production,  gas processing,  oil and gas waste  reclamation and
transportation  operations.  The  disposal of these  wastes,  as governed by the
Railroad  Commission of Texas, is becoming an increasing burden on the industry.
The Company's  operations in Montana,  North Dakota and South Dakota are subject
to similar  environmental  regulations  including  archeological  and  botanical
surveys as some of its leases are on federal and state lands.

FEDERAL AND STATE TAX CONSIDERATIONS

Revenues  from oil and gas  production  are  subject to taxation by the state in
which the production  occurred.  In Texas, the state receives a severance tax of
4.6% for oil production  and 7.5% for gas  production.  North Dakota  production
taxes  typically  range from 9.0% to 11.5%  while  Montana's  taxes  range up to
17.2%.  These high percentage state taxes can have a significant impact upon the
economic  viability  of marginal  wells that the Company may produce and require
plugging  of wells  sooner  than would be  necessary  in a less  arduous  taxing
environment. For Federal Income Tax purposes, the Company has net operating loss
carry  forwards of  $14,300,000  which are  scheduled  to expire in 2006 - 2019.
During 2000,  the Company  recognized a deferred  federal  income tax benefit of
$5,231,000  reflecting the cumulative  estimated future tax benefit of a portion
of its net  operating  loss carry  forwards  from past  losses.  For 2001,  this
benefit  was  unchanged.   See  Notes  to  the  Audited  Consolidated  Financial
Statements.

                             CERTAIN BUSINESS RISKS

RELIANCE ON ESTIMATES OF PROVED  RESERVES AND FUTURE NET REVENUES:
DEPLETION OF RESERVES

There are numerous  uncertainties  inherent in  estimating  quantities of proved
reserves  and in  projecting  future  rates  of  production  and the  timing  of
development  expenditures,  including  many  factors  beyond the  control of the
Company. The reserve data set forth in this report represents only estimates. In
addition,  the  estimates  of future net  revenues  from proved  reserves of the
Company and the present  value  thereof are based on certain  assumptions  about
future production levels, prices and costs that may not prove to be correct over
time. In particular, estimates of crude oil and natural gas reserves, future net
revenue from proved  reserves and the present  value of proved  reserves for the
crude oil and natural gas  properties  described in this report are based on the
assumption that future crude oil and natural gas prices remain constant based on
prices in effect at December 31, 2001.  The  following  table details the prices
used for these estimates for the respective dates presented:

                          12/31/01    12/31/00   2/31/99     8/31/99
                          --------    --------   -------     -------
   Gas price per Mcf      $  2.72      $11.04      $1.99      $ 2.58
   Oil price per Bbl       $17.31      $25.67     $25.39      $19.03

Any  significant  variance  in these  assumptions  could  materially  affect the
estimated  quantity and value of reserves set forth  herein.  See  "Management's
Discussion  and  Analysis of  Financial  Condition  and  Results of  Operation -
Liquidity and Capital Resources" and "Properties ".

DEPLETION OF RESERVES

The rate of  production  from crude oil and natural gas  properties  declines as
reserves  are  depleted.  Except to the extent the Company  acquires  additional
properties  containing  proved  reserves,  conducts  successful  exploration and
development  activities or through  engineering  studies  identifies  additional
behind-pipe  zones or secondary  recovery  reserves,  the proven reserves of the
Company will decline as reserves are produced.  Future crude oil and natural gas
production is highly  dependent upon the Company's level of success in acquiring
or finding additional reserves.

                                       13


TITLE TO PROPERTIES

As is customary in the crude oil and natural gas industry,  the Company performs
a preliminary title investigation before acquiring  undeveloped  properties that
generally  consists of  obtaining a title  report  from  outside  counsel or due
diligence  reviews by  independent  landmen.  The Company  believes  that it has
satisfactory  title to such  properties in accordance  with standards  generally
accepted in the oil and gas  industry.  A title opinion from counsel is obtained
before the  commencement  of any drilling  operations  on such  properties.  The
Company's properties are subject to customary royalty interests,  liens incident
to operating  agreements,  liens for current  taxes and other  burdens,  none of
which the Company believes materially  interferes with the use of, or affect the
value of, such properties.

NET INCOME OR LOSS FROM OPERATIONS

In its recent history,  the Company has recorded both net income and net losses.
For the year ended December 31, 2001 the Company recorded a net loss of $50,283;
for the year ended  December  31, 2000 the Company  recorded net income of $6.76
million; for the transition period ended December 31, 1999, the Company recorded
net income of $1.19  million and for the fiscal year ended August 31, 1999,  the
Company recorded net income of $.93 million.  The Company experienced net losses
for all years  previous.  There can be no  assurance  that the Company  will not
experience operating losses in the future.

OPERATING HAZARDS; UNINSURED RISKS

The nature of the crude oil and natural gas exploration and production  business
involves  certain  operating  hazards  such as crude  oil and  natural  gas well
blowouts,  explosions,  formations with abnormal pressures,  cratering and crude
oil spills and fires.  Any of these could result in damage to or  destruction of
crude oil and natural gas wells, destruction of producing facilities,  damage to
life or property,  suspension of operations,  environmental  damage and possible
liability to the Company. In accordance with customary industry  practices,  the
Company  maintains  insurance against some, but not all, of such risks and some,
but not all, of such losses.  The  occurrence of such an event not fully covered
by insurance could have a material adverse effect on the financial condition and
results of operations of the Company.

SUBSTANTIAL CAPITAL REQUIREMENTS

The Company makes, and will continue to make,  substantial capital  expenditures
for the acquisition,  exploitation,  development, exploration, and production of
crude oil and natural gas reserves. Historically, the Company has financed these
expenditures primarily from debt and equity offerings, supplemented by available
cash flow from  operations  and the sale of  interests  in its  properties.  The
Company is hopeful that it will continue to be able to obtain sufficient capital
to finance planned capital  expenditures.  However, if revenues decrease because
of lower crude oil and natural gas prices, operating difficulties or declines in
reserves,  the  Company  may have  limited  ability to finance  planned  capital
expenditures in the future. Therefore, there can be no assurance that additional
debt or equity  financing or cash  generated by operations  will be available to
meet its capital requirements.

CERTAIN CORPORATE DEFENSIVE MATTERS

The  Company's  Articles  of  Incorporation,  By laws and  Delaware  law contain
provisions  that may have the  effect,  together  or  separately,  of  delaying,
deferring, or preventing a change in control of the Company. In particular,  the
Company  may issue up to 10 million  shares of  preferred  stock with rights and
privileges  that could be senior to its  outstanding  common stock,  without the
consent  of the  holders of the  common  stock.  The  Company's  Certificate  of
Incorporation  and Bylaws  provide,  among other things,  for advance  notice of
stockholder's proposals and director nominations, and provide for non-cumulative
voting in the election of Directors.  On June 29, 2000,  the Company's  Board of
Directors   adopted  a  Stockholder   Rights  Plan  (Rights  Plan)  under  which
uncertificated  preferred  stock  purchase  rights were  distributed  as a stock
dividend  to its  common  shareholders  at a rate of one right for each share of
common stock held of record as of July 19, 2000. Unless  previously  redeemed by
the  Company,  the rights  will  expire on June 29,  2010.  The  Rights  Plan is
designed to enhance the Board's  ability to prevent an acquirer  from  depriving
stockholders  of  the  long-term  value  of  their  investment  and  to  protect
shareholders  against  attempts  to  acquire  the  Company by means of unfair or
abusive takeover  tactics that have been prevalent in many unsolicited  takeover
attempts. On May 25, 2001, a majority of the Company's  shareholders approved an
amendment to its Certificate of Incorporation providing for the establishment of
a classified  board of directors.  The classified  board  provision  established
three classes of directors,  with each class to be elected for a three-year term
on a staggered  basis.  The  classified  board  provision is intended to promote
management  continuity  and  stability  and to afford  time and  flexibility  in
responding to unsolicited tender offers.

                                       14



ITEM 2.  PROPERTIES
                               PHYSICAL PROPERTIES


The  Company's  administrative  offices are located at 500 North Loop 1604 East,
Suite 250, San Antonio, Texas. These offices,  consisting of approximately 7,850
square  feet,  are leased  through  February  28, 2005 at $12,119 per month with
annual escalations each March 1.

All the Company's oil and gas properties,  reserves,  and activities are located
onshore in the continental United States.  There are no quantities of oil or gas
subject  to  long-term  supply or similar  agreements  with  foreign  government
authorities.


                     PROVED RESERVES, FUTURE NET REVENUE AND
                 PRESENT VALUE OF ESTIMATED FUTURE NET REVENUES

The  following  unaudited  information  as of December 31, 2001,  relates to the
Company's  estimated proved oil and gas reserves,  estimated future net revenues
attributable  to such reserves and the present value of such future net revenues
using a 10% discount factor (PV-10 Value),  as estimated by Netherland  Sewell &
Associates,  Inc.,  a  Dallas,  Texas  engineering  firm.  Estimates  of  proved
developed  oil  and gas  reserves  attributable  to the  Company's  interest  at
December  31,  2001 and 2000 and August  31,  1999 are set forth in Notes to the
Audited  Financial  Statements  included in this Annual Report on Form 10-K. The
PV-10 Value was prepared in  accordance  with SEC  requirements  using  constant
prices and expenses as of the calculation date,  discounted at 10% per year on a
pretax basis,  and is not intended to represent the current  market value of the
estimated oil and natural gas reserves owned by the Company.

                    PV-10 VALUE OF
                     YEARS ENDING           ESTIMATED FUTURE
                     DECEMBER 31              NET REVENUES
                     -----------              ------------
                       2002                $    3,052,900
                       2003                     4,569,100
                       2004                     2,633,300
                       2005                     1,285,100
                       2006                       706,200
                       Thereafter               1,735,900
                                           --------------

                       Total               $   13,982,500
                                           ==============



Proved oil and gas reserves are the estimated  quantities of crude oil,  natural
gas liquids and natural gas which  geological and engineering  data  demonstrate
with  reasonable  certainty  to  be  recoverable  in  future  years  from  known
reservoirs under existing  economic and operating  conditions.  Proved developed
oil and gas reserves are reserves  that can be expected to be recovered  through
existing  wells  with  existing  equipment  and  operating  methods.  No reserve
estimates  have been filed with or included in reports to any federal or foreign
government   authority  or  agency,  other  than  the  Securities  and  Exchange
Commission, since the Company's latest Form 10-K filing.

                                       15



                                   PRODUCTION

The following table summarizes the Company's net oil and gas production, average
sales  prices,  and  average  production  costs per unit of  production  for the
periods  indicated.  With  respect  to  newly  drilled  wells,  there  can be no
assurance  that  current  production  levels can be  sustained.  Depending  upon
reservoir   characteristics,   such   levels   of   production   could   decline
significantly.


                                               YEARS ENDED      4 MONTHS ENDED      YEAR ENDED
                                               DECEMBER 31,       DECEMBER 31,       AUGUST 31,
                                               ------------       ------------       ----------
                                             2001       2000          1999              1999
                                             ----       ----          ----              ----
                                                                          
Oil:
       Production in Barrels                50,000      60,000        24,000           82,000
       Average sales price per Barrel       $23.55      $27.85        $20.80           $12.27
Gas:
       Production in Mcf                 2,673,000   2,965,000     1,119,000        2,813,000
       Average Sales Price per Mcf           $4.56       $4.10         $2.75            $2.07

     Average cost of production
           per equivalent Mcf (1)            $1.13        $.65          $.60             $.40


(1)          Oil and gas were combined by converting  oil to gas Mcf  equivalent
             on the  basis of 1 barrel of oil = 6 Mcf of gas.  Production  costs
             include direct lease operations and production taxes.


                    PRODUCING PROPERTIES - WELLS AND ACREAGE

The  following  table sets forth the  Company's  producing  wells and developed
acreage assignable to such wells for the last three fiscal years:


                                                              PRODUCTIVE WELLS
                                                              ----------------
                               DEVELOPED ACREAGE       OIL                GAS           TOTAL
                               -----------------       ---                ---           -----
 PERIOD ENDED                GROSS        NET     GROSS     NET    GROSS     NET    GROSS     NET
 ------------                -----        ---     -----     ---    -----     ---    -----     ---
                                                                    

Year Ended 12/31/01          19,870     11,140      53     39.12     96      72.47   149    111.59
Year Ended 12/31/00          15,920      8,257      28     15.63     47      25.49    75     41.12
Year Ended 12/31/99          11,720      5,185      18      6.29     29      12.56    47     18.85


Productive  wells consist of producing  wells and wells  capable of  production,
including  shut-in wells and wells  awaiting  pipeline  connections  to commence
deliveries and oil wells awaiting connection to production facilities.

A "gross well" or "gross acre" is a well or acre in which a working  interest is
held.  The number of gross wells or gross acres is the total  number of wells or
acres in which working interests are owned. A "net well" or "net acre" is deemed
to exist when the sum of fractional  ownership  interest in gross wells or gross
acres equals one. The number of net wells or net acres is the sum of  fractional
working interests owned in gross wells or gross acres expressed as whole numbers
and fractions thereof.

                                       16

                               UNDEVELOPED ACREAGE

As of December 31, 2001,  the Company  owned,  by lease or in fee, the following
undeveloped acres, all of which are located in the Continental United States, as
follows:
                                                                   ESTIMATED
                                                                    FY2002
         UNITED STATES         GROSS ACRES         NET ACRES      DELAY RENTALS
         -------------         -----------         ---------      -------------
            Texas                  372,000           329,000          $ 541,266
            North Dakota            89,336            86,363            170,398
            South Dakota            14,475            11,850              4,114
            Montana                    960               960              3,840
                                ----------         ---------      -------------

        Totals                     476,771           428,173          $ 719,618
                                   =======           =======          =========


Five large Texas  leases  totaling  approximately  66,000  gross  acres  contain
varying requirements to drill a well every 90 to 150 days to keep the respective
lease in effect. The Company is presently drilling under the terms of the leases
and  expects to keep the leases in force by  continuous  development  during the
year.


                                DRILLING ACTIVITY

During  calendar 2001,  the Company's  drilling  activity  increased to 73 wells
drilled or re-entered compared to 27 in calendar 2000. In addition, current year
activity included ongoing drilling  operations on 16 wells that were in progress
at the end of calendar year 2000.  The following  table sets forth the Company's
drilling activity for the last three fiscal years:



                                 DRILLING WELLS

                                    2001                          2000                           1999
                         --------------------------    ---------------------------    --------------------------
                            GROSS          NET            GROSS           NET             GROSS          NET
                         PROD   DRY    PROD    DRY     PROD    DRY    PROD     DRY     PROD   DRY    PROD    DRY
                         ----   ----   ----    ----    ----    ----   -----   ----    -----  ---     ----   ----
                                                                        

Oil Wells                   5      1    3.70   0.63       2     1      .78   0.50       2      0     1.75   0.00
Gas Wells                  18      5   15.53   4.37       6     6     3.76   2.13       6      0     3.78   0.00
                           --      -   -----   ----     ---     -     ----   ----       -      -     ----   ----

Total Wells                23      6   19.23   5.00       8     7     4.54   2.63       8      0     5.53   0.00
                           ==      =   =====   ====       =     =     ====   ====       =      =     ====   ====


The  Exploration  Company  participated  in the drilling of 25 wells (22.17 net)
during 2001.  Of these,  22 wells (19.67 net) were  operated by the Company.  At
December 2001, 9 (9.0 net) of these wells remained in progress.

Included  in the  respective  year 2001  columns  are the results of the current
year's  drilling  activity  involving the 16 wells spud in the prior fiscal year
and in progress at the  beginning of 2001.  These wells  resulted in 9 producing
(8.17 net) gas wells and 3 producing (2.02 net) oil wells. In addition,  2 wells
resulted in 1 dry (0.88 net) gas well and 1 dry (1.0 net) oil well while 2 wells
(1.63 net) remained in progress at December, 2001.

Included in the  respective  year 2000 columns  were 2 producing  (1.63 net) gas
wells and 1 (0.25 net) dry well drilled during the four month transition  period
ended  December 31, 1999,  plus 1 producing (0.5 net) gas well spud in the prior
fiscal year. In addition to the wells  detailed in the table above,  the Company
had an  interest in 14 wells  (11.81 net) in progress at December  31, 2000 from
year 2000 drilling and 1 well (0.88 net) from the prior fiscal year.

                                       17


                                 RE-ENTRY WELLS

                                   2001                               2000                            1999
                         --------------------------     -------------------------     --------------------------
                             GROSS         NET             GROSS          NET            GROSS           NET
                          PROD   DRY   PROD    DRY      PROD   DRY    PROD    DRY     PROD   DRY     PROD    DRY
                         ----   ----   ----    ----     ----   ---   -----   ----     ----   ---     ----    ---
                                                                        

Oil Wells                   4      1    4.00   1.00       1     0      .84   0.00       0      0     0.00   0.00
Gas Wells                  36      7   36.00   7.00       0     0     0.00   0.00       0      0     0.00   0.00
                           --      -   -----   ----     ---     -     ----   ----       -      -     ----   ----

Total Wells                40      8   40.00   8.00       1     0     0.84   0.00       0      0     0.00   0.00
                           ==      =   =====   ====       =     =     ====   ====       =      =     ====   ====



During the year 2001 the Company  re-entered  48 (48.0 net) existing  wells,  of
which 40 (40 net) wells are currently producing, while 1 well (1.0 net) remained
in progress at December 31, 2001. During the year 2000 the Company  re-entered 2
(1.84 net) existing wells, of which one well is currently  producing,  while the
other well was in progress at December 31, 2000 and was dry in 2001.


                        TOTAL DRILLING AND RE-ENTRY WELLS

                                        2001                      2000                          1999
                           -----------------------     ----------------------------   -------------------------
                             GROSS          NET          GROSS            NET            GROSS           NET
                          PROD   DRY   PROD    DRY     PROD   DRY    PROD     DRY     PROD   DRY   PROD     DRY
                          ----   ----  ----   ----     ----   ---    -----    ----    ----  ---    ----     ---
                                                                       
Oil Wells                   9      2    7.70   1.63       3     1     1.62   0.50       2     0     1.75   0.00
Gas Wells                  54     12   51.53  11.37       6     6     3.76   2.13       6     0     3.78   0.00
                           --     --   -----  -----     ---     -     ----   ----       -     -     ----   ----

Total Wells                63     14   59.23  13.00       9     7     5.38   2.63       8     0     5.53   0.00
                           ==     ==   =====  =====       =     =     ====   ====       =     =     ====   ====



The Company  began year 2001 with 16 wells  (13.70  net) in  progress  from year
2000.  During year 2001,  the Company  initiated  73 (70.17 net) new  drilling /
re-entry  wells.  These wells  resulted in 54 gas (51.53 net) wells, 9 oil (7.70
net) wells,  14 dry (13.00 net) wells and 12 wells  (11.64 net) were in progress
at December 31, 2001.

MAVERICK BASIN

Throughout  the  1990's,  the  Company  pursued a  strategy  to expand  its core
Maverick Basin producing  properties.  In addition to using internally generated
working capital for exploration and development activities, TXCO accelerated its
growth,  where possible,  by entering into strategic joint ventures or operating
agreements  targeted at leveraging  the Company's  increased  leasehold  values,
recognized  technical  abilities  and  exploration  success  in its core area of
interest.  TXCO  entered  into  several  new joint  venture  or joint  operating
agreements during 2001 and 2000 while advancing on ventures entered into in past
years,  whereby the Company successfully teamed with qualified industry partners
who contributed  investment  capital,  mineral  leases,  3-D seismic data and/or
offered  the  Company  a  carried  interest  in  mineral  leases,   3-D  seismic
acquisition  programs and wells to be drilled.  These contributions were made in
exchange for TXCO's geophysical,  geological and operational  expertise,  and in
certain  instances,  in exchange  for an interest in a portion of the  Company's
non-producing oil and gas lease interests.

During  September  1998, the Company  entered into two separate joint  operating
agreements (JOA), one with Ashtola Exploration Company, Inc. and the second with
Picosa Creek  Partnership.  In the first,  TXCO earned a 63% working interest in
Ashtola's 8,800 acres Alkek lease adjoining  TXCO's Paloma lease,  together with
rights to an existing 3-D seismic survey over the subject block. The acreage was
contributed to a JOA dated May 1999 with Castle Exploration Company and is being
developed in conjunction  with the JOA discussed  below.  Two wells were drilled
under the Picosa  Creek JOA  during  2000.  Both were  placed on  production  by
year-end 2000, one as a gas well, and the other as an oil producer.

                                       18
In November 1998, the Company finalized a JOA with Ameritex  Ventures,  II Ltd.,
allowing  Ameritex  and its  partners to earn a 50%  interest in the shallow and
intermediate  depths in  TXCO's  existing  17,000  acre  Kincaid  lease by their
funding  100% of a 27 square mile 3-D seismic  program over 17,000 acre in 1999.
During 2000,  three gas prospects were drilled under the agreement  resulting in
one marginal oil  completion and two  non-economic  wells which were plugged and
abandoned.

In May 1999,  the Company  finalized a JOA with Castle  Exploration  Company,  a
subsidiary  of  Castle  Energy  Corporation,  (NasdaqNM:  CECX)  whereby  Castle
committed  up to  $5,300,000  to fund  100% of the costs of  purchasing  leases,
acquire 3-D seismic and drill up to 12 Glen Rose reef wells on targeted  acreage
contiguous to TXCO's productive  Paloma lease.  TXCO was named as operator,  and
contributed  its 8,800 acre Alkek lease in exchange for shared rights to all 3-D
seismic acquired, a 25% carried interest in the initial 12 wells, a 50% interest
in future lease acquisitions and up to a 50% interest in all wells to be drilled
on the leases. Pursuant to the agreement,  Castle funded 100% of TXCO's costs to
lease 31,700 acres and  complete a 3-D seismic  acquisition  program by November
1999.

During 2000, the partners  drilled two wells under the  agreement.  Neither well
encountered  economic  quantities  of gas and both were  plugged and  abandoned.
Accordingly,  Castle  exercised  its option under the agreement not to carry the
Company on  subsequent  wells.  Under the current phase of the  agreement,  TXCO
retains  its 50%  interest  in all  acreage  and 3-D  seismic  acquired  and can
participate with a 50% interest in all future wells to be drilled on the leases.
Pursuant to the JOA and Castle's elections, Castle has a 50 % interest remaining
only in the undeveloped portion of the Burr lease,

In August 1999, the Company purchased from Peacock-Maverick Drilling and Peacock
Exploration  their  interests in producing wells and oil and gas leases covering
in aggregate  24,500  acres in exchange for 325,000  shares of TXCO common stock
valued at $493,594.  The purchase included a 12.5 % working interest in a 12,800
acres tract out of the 190,000+ acres Chittim  Ranch,  including 6 producing gas
wells located thereon.  The acreage is contiguous to the eastern flank of TXCO's
Paloma lease. In addition,  the Company  received a 100% working interest in the
Wipff/Shaw  lease,  totaling  11,700 acres located within 5 miles to the west of
TXCO's Paloma lease.

In September  1999,  the Company  finalized  an agreement  with Blue Star for an
exploration  project  targeting the deep  Jurassic  interval  underlying  TXCO's
Maverick  Basin  lease  block.  Blue Star paid  TXCO a cash  consideration  upon
closing  and agreed to fund 100% of a 426 square  mile 3-D  seismic  acquisition
program  including over 37,000 acres of TXCO's Paloma and Kincaid  leases.  Blue
Star was also obligated to provide the Company approximately 50,000 acres of new
3-D seismic survey data, of TXCO's  selection from the completed 426 square mile
survey.  In  addition,  Blue Star agreed to fund 100% of the costs of drilling 2
exploratory  wells to test the deep  Jurassic  interval.  Should  both  wells be
drilled timely, Blue Star would earn a 50% interest in the deep rights in TXCO's
Paloma and Kincaid  leases  covering in  aggregate  50,000  acres.  TXCO and its
partners  would keep a 50% working  interest in future  Jurassic  wells  drilled
under  the  agreement.  According  to the  original  agreement,  should  initial
drilling not occur  within  certain  deadlines,  Blue Star could be obligated to
reimburse TXCO up to $900,000 for certain expenditures in order for Blue Star to
maintain  its  rights  under  the  agreement.  By year end  2000,  Blue Star had
completed  the  acquisition  of 3-D  seismic  data over 426 square  miles of the
Maverick Basin,  including TXCO's related 37,000 acres.  Preliminary  results of
the initial  processing  and  interpretation  of the Blue Star seismic data were
extremely  encouraging to the partners,  and appear to corroborate  the geologic
model defined in the original 3-D seismic study  completed by TXCO in 1999. That
model  supports  the premise that  structures  that should  contain  significant
deposits of hydrocarbons are present in the Jurassic  interval under its acreage
block.  Based on these encouraging  results,  Blue Star indicated it anticipated
beginning  preparations to drill the first Jurassic test well on TXCO's Maverick
Basin acreage in early part of 2001.

                                       19
On March 13, 2001 Blue Star's Management advised TXCO of their decision to apply
enhanced 3-D seismic  processing  techniques on their seismic survey data.  Blue
Star  estimated  the expanded  seismic  processing  could cost an  additional $1
million,  would take months to finalize in order to better define their geologic
model of the interval and would likely preclude any drilling prior to the end of
2001.  Blue Star hoped to enhance its process of selecting the initial  drilling
locations  to test the  18,000+  feet deep  structure  underlying  the  targeted
acreage block.  TXCO believed that the results of the expanded  processing  will
reduce the initial drilling risk for the benefit of all its partners,  enhancing
the overall success of the venture while potentially  reducing exploration costs
in the long term.

While the  advent of new,  more  advanced  technology  may  reduce  the  overall
drilling risks involved in this highly technical drilling project,  undue delays
in drilling the first well could cause the  expiration  of Blue Star's  original
option to drill on TXCO's acreage.  Throughout 2001, TXCO closely monitored Blue
Star's progress pursuant to their performance  obligation under the agreement to
assure the  project was not being  unreasonably  delayed or  detrimental  to the
ultimate  development  of the project.  During the first  quarter of 2002,  Blue
Star's  team of  geoscientists  met  with  TXCO's  exploration  team on  several
occasions to include the Company's  assistance in interpreting the final results
of the long  awaited  newly  enhanced  3-D  seismic  processing.  Blue Star also
requested TXCO's expertise in the  identification  and final ranking of multiple
proposed Jurassic drilling locations on TXCO's effected acreage.  In March 2002,
Blue Star delivered a nearly final processed digital data set containing over 83
square miles of digitized seismic data for TXCO's ongoing review. As of the date
of this report,  Blue Star  confirms that it has received  acceptable  proposals
from several qualified drilling  contractors and has conducted final inspections
and is obtaining current title opinions on all drilling locations. TXCO believes
drilling on its first Jurassic prospect will commence in the very near future.

In April 2000 the Company  expanded its core  Maverick  Basin  properties  as it
acquired a lease covering over 95,000 acres on the Comanche Ranch  contiguous to
the south of Blue Star's  Chittim Ranch Lease and  southeast of TXCO's  existing
Maverick  Basin  acreage  block.  The lease  was  granted  by the Ewing  Halsell
Foundation  giving  the  Company a 100%  leasehold  interest  to all  depths not
reserved  under any existing  leases or held by production  by other  operators.
There  were  no  drilling   obligations  for  six  years  and  initial  geologic
interpretation  of available  seismic data indicated that multi-zone  production
potential  existed,  including  evidence of approximately 40 Glen Rose reefs and
indications of a deep Jurassic structure below 16,000 feet. Other  progressively
deepening targets and intervals include CBM gas from the coalbeds in the shallow
Olmos formation, oil from the San Miguel and Austin Chalk formations above 4,000
feet,  and  primarily  natural  gas from the  mid-depth  Georgetown,  Glen Rose,
Pearsall, and Sligo formations above 8,000 feet.

By the third quarter of 2001,  the Company had also acquired over 100 previously
existing  shut-in  well bores from earlier  operators on its new Comanche  Ranch
Lease.  To date,  most of the well bores have been  inspected and  identified as
re-entry  locations  prospective  for  CBM  production.  Ongoing  evaluation  of
geologic and available  historic well data indicated that  approximately (93) of
the well bores appeared  prospective  for  recompletion  as CBM gas wells or San
Miguel oil wells,  while the  remaining  well bores may be  suitable  for future
conversion to disposal or injection  wells.  The Company believes CBM production
will eventually make up a significant  portion of the future gas production from
this acreage

During the first quarter of 2001, the Company  entered into a joint venture with
Houston  based Saxet and Denver  based Tom Brown,  Inc.  (NasdaqNM:  TMBR).  The
Company  sold a 50%  working  interest  (Saxet  20%  and Tom  Brown  30%) in the
Comanche lease below the base of the San Miguel  formation for cash,  with Saxet
as the  operator.  By year-end  2001,  the new  partners had  contracted  Dawson
Geophysical  (NasdaqNM:  DWSN) and completed the  acquisition  of a proprietary,
100-square-mile  3-D survey including over 78 square miles of the Comanche Ranch
and 22 square  miles of an  adjoining  property  owned by Saxet.  Based on early
interpretation  of the first half of the seismic  survey,  a well  targeting the
Glen Rose  formation  was  spudded  in June  2001.  The  Cinco B-1 gas  prospect
encountered a reef that was found to contain water and was not economic. Further
drilling on the Comanche  prospect in 2001 was curtailed  pending the completion
of processing  of the entire 3-D seismic  survey.  An additional 30  seismically
defined Glen Rose reefs were identified and a second well was planned after year
end, targeting a particularly attractive prospect on TXCO's Comanche lease which
contained evidence of multiple stacked Glen Rose reefs.

                                       20


The  Comanche  1-111  was  spudded  in  February  2002,  The  well   encountered
significant  flows of oil while  drilling,  producing over 5,000 barrels in a 24
hour period. It was subsequently completed and tested rates as high as 3600 BOPD
and has been  continually  flowed at a rate of 500 BOPD over a week later.  TXCO
(50%WI) and its partner Saxet (50%) have  established  the oil discovery is in a
large  reef  complex  approximately  850  acres in size with 55 feet of net pay.
Drilling on the Comanche 1-2, the first delineation well, commenced on March 27,
2002 and located  approximately  4,500 feet  northeast of the Comanche 1-111 oil
discovery well.  Pending further evaluation of the Comanche 1-111 discovery well
and results of the currently drilling  delineation well, the Company anticipates
modifying  its  original  2002  drilling  program to  incorporate  the  expected
development of this newly discovered field.

In January  2001,  the Company  exercised its option to purchase a five-year oil
and gas mineral  lease for the shallow  rights  above the base of the San Miguel
Formation  on 150,000  acres of the Chittim  Ranch  acreage in Maverick  County,
Texas.  Highly prospective for CBM gas production,  the acreage is contiguous to
and between the  Company's  Paloma/Kincaid  lease block to the northwest and its
Comanche Ranch lease to the south. With some exceptions,  the Company controlled
drilling rights from the surface to the base of the San Miguel Formation ranging
from 300 to 2000 feet in depth.  TXCO's average working  interest on the Chittim
lease is 99.3%. This purchase increased the Company's  leasehold position in the
Maverick  Basin to over  365,000  acres,  and  established  the  largest  single
leasehold  position in Maverick County.  Within these holdings,  the Company now
owns more than 250,000 acres of  prospective  CBM acreage  covering  portions of
three South Texas  counties,  including  Maverick,  Dimmit and Zavala  Counties,
constituting  what it believes to be the  largest  block of CBM gas  prospective
acreage in the state of Texas.

At December 31, 2001, the Company's 3-D seismic  database grew to  approximately
310 square miles from 231 square miles in 2000. During 2001 the Company received
new high definition  seismic data totaling  approximately 84 square miles over a
large  portion  of  Blue  Star's  Chittim  Ranch  lease,  contiguous  to  TXCO's
Paloma/Kincaid  lease block.  Additionally,  Blue Star also  provided  TXCO with
approximately 80 square miles of newly  processed,  higher  definition,  seismic
data covering most of the surface of the  Company's  Paloma and Kincaid  leases.
Company  geophysicists  have updated their seismic model  incorporating  the new
seismic data providing TXCO with a  much-enhanced  overall image of the Jurassic
interval extending far beyond the area of its previously available data.

WILLISTON BASIN

TXCO was not  active  in the  Williston  Basin in 2001.  While oil  prices  have
stabilized  during the year,  industry interest has not returned to the level it
reached  prior to the price  collapse  of late 1997.  No new  drilling  had been
pursued since  exploration  activities  were  suspended in 1998. The Company did
elect to participate in one outside operated drilling well proposed on a spacing
unit in which TXCO owned a minor interest which it contributed to the unit. This
was the only opportunity to contribute acreage to a drilling prospect identified
during  the  year.  In 2000,  TXCO  contributed  10 net  acres  contiguous  to a
neighboring  operator's  prospect and joined in drilling the Hutzenbiler  1-19H.
TXCO has a 1.60%  working  interest in this well which was  completed  as an oil
well in January 2002.

Throughout  2001, the Company  continued to evaluate its existing  operations in
the Williston Basin.  Even with the higher oil prices during 2001, the Company's
producing  properties  were  still  faced  with high unit  production  costs and
declining  production volumes. The Company has continued to review the valuation
of its  properties  through  out the year,  with  particular  emphasis  on their
continued economics.  During 2001,  Management identified one marginal Williston
Basin producing  property whose  capitalized costs were in excess of anticipated
future reserve potential and adjusted its remaining  carrying basis to equal its
anticipated  potential  value  with a charge  to  impairment  in the  amount  of
$409,000.  The Company also continued its selective  lease  maintenance  program
targeting primarily those leases not covered under existing 3-D seismic programs
or otherwise not possessing known distinguishing features of particular geologic
significance.   During  2001,  the  Company  charged  a  total  of  $808,200  to
abandonment expense, related to 40,052 acres which expired during the year.

                                       21


Forward-looking  statements  in this 10-K are made  pursuant  to the safe harbor
provisions of the Private  Securities  Litigation Reform Act of 1995.  Investors
are cautioned that all forward-looking statements involve risks and uncertainty,
including without limitation,  the costs of exploring and developing new oil and
natural  gas  reserves,   the  price  for  which  such  reserves  can  be  sold,
environmental  concerns  effecting the drilling of oil and natural gas wells, as
well as general market conditions,  competition and pricing. Please refer to all
of  TXCO's  Securities  and  Exchange  Commission  filings,  copies of which are
available from the Company without charge, for additional information.


ITEM 3.  LEGAL PROCEEDINGS

The  Company is not  involved  in any matters of  litigation  incidental  to its
business of a significant nature.


ITEM 4.  SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

No matter was submitted to a vote of the security  holders of the Company during
the 4th quarter of fiscal year 2001.

                                       22

                                    PART II

ITEM 5.  MARKET FOR THE REGISTRANT'S COMMON EQUITY AND RELATED STOCKHOLDER
         MATTERS

The  following  is a range of high and low bid prices for the  Company's  common
stock for each quarter  presented based upon bid prices reported by the National
Association  of  Securities  Dealers  Quotations  system  under the call  symbol
"TXCO":
                                          RANGE OF BID PRICES
      QUARTER ENDED:                     HIGH             LOW
      --------------                     ----             ---

     December 2001                    $   2.74          $ 1.95
    September 2001                        2.97            1.88
         June 2001                        4.03            1.90
        March 2001                        4.25            2.63

     December 2000                        3.53            2.50
    September 2000                        3.19            2.38
         June 2000                        3.22            1.88
        March 2000                        3.88            1.78

     December 1999
       (Four month Transition Period)     3.06            1.53

       August 1999                        2.94            1.00
          May 1999                        1.41             .75
     February 1999                        1.50             .62
     November 1998                        1.41             .75



As of March 15, 2002,  there were  approximately  1,650 holders of record of the
Company's  Common Stock.  The transfer agent for the Company is EquiServe  Trust
Company, Boston,  Massachusetts.  The Company has not paid any cash dividends on
its Common  Stock in past years and does not expect to do so in the  foreseeable
future.

ITEM 6.  SELECTED FINANCIAL DATA

The following  selected  financial  information is derived from and qualified in
its entirety by the Audited Consolidated Financial Statements of the Company and
the Notes thereto as set forth in this Annual Report on Form 10-K  commencing on
page F-1.


                                                          4 MONTHS ENDED
                             YEAR ENDED DECEMBER 31        DECEMBER 31,               YEAR ENDED AUGUST 31
                             ----------------------                       -------------------------------------
                               2001            2000            1999          1999          1998          1997
                               ----            ----            ----          ----          ----          ----
                                                                                    
Operating Revenues           $14,509,487   $14,731,116    $ 3,852,089    $ 7,497,375   $ 3,048,277    $ 1,083,511

Income (Loss) from
  continuing operations          (50,283)    6,761,935      1,188,649        931,545    (8,417,218)    (3,398,866)

Basic Income (Loss)
   per common share from
   continuing operations          (0.003)         0.39           0.07           0.06        (0.55)          (0.27)

Total Assets                  29,843,432    29,205,641     18,647,878     17,553,815    16,264,632     21,652,726

Long-term obligations            862,177     1,195,191      1,679,936      3,094,809     4,823,927      4,995,000

Stockholders' equity         $23,056,696   $23,321,736    $13,208,929    $12,020,280   $10,595,141    $14,770,770

Weighted average shares
 outstanding - Basic          17,441,242    17,242,326     15,938,516     15,668,721    15,328,292     12,576,255



                                       23




ITEM 7.  MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
         OF OPERATIONS


CRITICAL ACCOUNTING POLICIES AND ESTIMATES

The discussion and analysis of the Company's  financial condition and results of
operations was based upon the consolidated financial statements, which have been
prepared in accordance with U.S. generally accepted accounting  principles.  The
preparation  of these  financial  statements  requires us to make  estimates and
judgments that affect the reported amounts of assets, liabilities,  revenues and
expenses.  Our  significant  accounting  policies are described in Note A to our
consolidated  financial  statements.  In response  to SEC  Release No.  33-8040,
"Cautionary Advise Regarding Disclosure About Critical Accounting  Policies," we
have identified  certain of these policies as being of particular  importance to
the  portrayal of our  financial  position and results of  operations  and which
require the  application of significant  judgment by management.  We analyze our
estimates,  including  those  related  to oil  and  gas  revenues,  oil  and gas
properties,  income taxes,  contingencies and litigation, and base our estimates
on historical  experience  and various other  assumptions  that we believe to be
reasonable  under the  circumstances.  Actual  results  may  differ  from  these
estimates  under different  assumptions or conditions.  We believe the following
critical accounting policies affect our more significant judgments and estimates
used in the preparation of the Company's financial statements:

SUCCESSFUL EFFORTS METHOD OF ACCOUNTING

The  Company  accounts  for  its  natural  gas and  crude  oil  exploration  and
development  activities  utilizing the successful  efforts method of accounting.
Under this method, costs of productive exploratory wells,  development dry holes
and productive  wells,  costs to acquire mineral interests and 3-D seismic costs
are  capitalized.   Exploration  costs,   including  personnel  costs,   certain
geological  and  geophysical  expenses  including  2-D  seismic  costs and delay
rentals for oil and gas leases, are charged to expense as incurred.  Exploratory
drilling costs are initially capitalized, but charged to expense if and when the
well is determined not to have found reserves in commercial quantities. The sale
of a partial  interest in a proved  property is accounted for as a cost recovery
and no gain or loss is recognized.

The  application  of  the  successful  efforts  method  of  accounting  requires
managerial  judgment to determine the proper  classification of wells designated
as  developmental  or  exploratory  which will  ultimately  determine the proper
accounting  treatment  of the  costs  incurred.  The  results  from  a  drilling
operation  can take  considerable  time to analyze  and the  determination  that
commercial  reserves  have been  discovered  requires both judgment and industry
experience.  Wells  may be  completed  that are  assumed  to be  productive  and
actually  deliver oil and gas in quantities  insufficient to be economic,  which
may result in the  abandonment  of the wells at a later date.  Wells are drilled
that  have  targeted  geologic   structures  that  are  both  developmental  and
exploratory in nature and an allocation of costs is required to properly account
for the results.  The  evaluation  of oil and gas  leasehold  acquisition  costs
requires  managerial  judgment  to  estimate  the fair value of these costs with
reference to drilling activity in a given area.  Drilling  activities in an area
by other companies may also effectively condemn leasehold positions.

The successful efforts method of accounting can have a significant impact on the
operational results reported when the Company is entering a new exploratory area
in hopes  of  finding  a oil and gas  field  that  will be the  focus of  future
development drilling activity. The initial exploratory wells may be unsuccessful
and will be expensed.

RESERVE ESTIMATES

The Company's estimates of oil and gas reserves,  by necessity,  are projections
based on geologic and engineering data, and there are uncertainties  inherent in
the  interpretation  of such data as well as the  projection  of future rates of
production and the timing of development expenditures.  Reserve engineering is a
subjective process of estimating  underground  accumulations of oil and gas that
are difficult to measure.  The accuracy of any reserve estimate is a function of
the quality of available  data,  engineering and geological  interpretation  and
judgment.  Estimates of economically recoverable oil and gas reserves and future
net  cash  flows  necessarily  depend  upon a number  of  variable  factors  and
assumptions,   such  as  historical  production  from  the  area  compared  with
production  from other  producing  areas,  the assumed effects of regulations by
governmental  agencies  and  assumptions  governing  future oil and gas  prices,
future operating  costs,  severance  taxes,  development  costs and workover gas
costs,  all of which may in fact vary  considerably  from  actual  results.  The
future drilling costs  associated with reserves  assigned to proved  undeveloped
locations may ultimately  increase to an extent that these reserves may be later
determined to be uneconomic.

                                       24


For these reasons,  estimates of the economically  recoverable quantities of oil
and gas attributable to any particular group of properties,  classifications  of
such  reserves  based on risk of recovery,  and estimates of the future net cash
flows expected therefrom may vary substantially. Any significant variance in the
assumptions  could  materially  affect the  estimated  quantity and value of the
reserves,  which could affect the carrying  value of the  Company's  oil and gas
properties  and/or the rate of depletion of the oil and gas  properties.  Actual
production,  revenues and  expenditures  with respect to the Company's  reserves
will likely vary from estimates, and such variances may be material.

IMPAIRMENT OF OIL AND GAS PROPERTIES

The Company  reviews its oil and gas properties for impairment at least annually
and whenever events and circumstances  indicate a decline in the  recoverability
of their carrying value. The Company estimates the expected future cash flows of
its oil and gas  properties  and compares such future cash flows to the carrying
amount of the properties to determine if the carrying amount is recoverable.  If
the carrying amount exceeds the estimated  undiscounted  future cash flows,  the
Company will adjust the carrying  amount of the oil and gas  properties to their
fair value.  The  factors  used to  determine  fair value  include,  but are not
limited to,  estimates of proved  reserves,  future  commodity  pricing,  future
production  estimates,  anticipated  capital  expenditures,  and a discount rate
commensurate  with the risk  associated  with  realizing the expected cash flows
projected.

Given the  complexities  associated  with oil and gas reserve  estimates and the
history of price  volatility  in the oil and gas markets,  events may arise that
would  require the Company to record an  impairment  of the recorded book values
associated with oil and gas properties.  The Company has recognized  impairments
in prior  years and  there  can be no  assurance  that  impairments  will not be
required in the future.

The following is a discussion of the Company's  financial  condition and results
of operations.  This discussion should be read in conjunction with the Financial
Statements of the Company and Notes thereto.

                         CAPITAL RESOURCES AND LIQUIDITY

CALENDAR YEAR ENDED DECEMBER 31, 2001

During the year ended  December 31, 2001,  beginning cash reserves of $5,898,015
were  increased by net cash  provided  from  operating  activities of $8,564,022
resulting in a total of $14,462,037 in internally  generated working capital for
use in  funding  the  ongoing  expansion,  development  and  exploration  of the
Company's oil and gas properties.  Additionally, cash of $2,005,133 was obtained
from  the  sale  of oil and gas  properties  $153,231  was  provided  from  debt
obligations, and $31,250 resulted from the exercise of an outstanding option for
the  purchase of the  Company's  common  stock.  This  resulted in total cash of
$16,651,651  available for use in meeting the Company's ongoing  operational and
development needs.

The Company applied $13,360,347 of its working capital to fund the expansion and
ongoing  development  of its oil and gas  properties.  Included  were  drilling,
completion,   seismic  and  leasehold  acquisition  costs  totaling  $13,255,071
primarily  targeting  TXCO's core area,  the Maverick  Basin.  This  represented
expenditures  for the drilling,  completion and re-entry of 73 oil and gas wells
and new Maverick Basin mineral lease purchases of  approximately  158,000 acres.
Also included was $94,271 for the  expansion of the  Company's  Paloma lease gas
gathering facilities.

The Company made timely  payments of $486,244 on its long-term debt  obligations
during 2001,  while payments on interest  totaled  $128,373.  Additionally,  the
Company  purchased  99,800 shares of its common stock for its treasury at a cost
of $246,007  under its common  share  buyback  program  approved by the Board of
Directors on June 27, 2001.

                                       25


As a result of these activities, the Company ended the year 2001 with a negative
working  capital of  $1,554,454  and a current  ratio of .73 to 1. This year-end
position  compares to positive working capital of $6,349,625 and a current ratio
of 2.36 to 1 at December 31, 2000.  The  decrease in ending  working  capital is
attributable to the increased levels of development activities through the third
quarter  coupled with the sharp decline in realized gas prices during the second
half of 2001.

BANK CREDIT  FACILITY:  TXCO had no bank debt at December 31, 2001.  On March 4,
2002 the Company  entered into a $25,000,000 oil and gas reserve based Revolving
Credit  Facility (the Facility)  with Hibernia  National Bank providing a credit
line with an  initial  borrowing  base set at $5  million.  Interest  is payable
monthly,  with  principal due at maturity in March 2005. Use of proceeds are for
the acquisition and development of oil and gas properties and general  corporate
working  capital  purposes.  The Facility  provides  the lender with  semiannual
scheduled  redeterminations,  at mid-year and each subsequent  anniversary date.
The Facility  provides for two  unscheduled  redeterminations  per year,  at the
Company's  discretion.  Borrowings  under the  Facility  are  secured by a first
priority  mortgage  covering the  Company's  working and other  interests in the
majority of its oil and gas leases.  The interest  rate under the facility  will
initially be based on the Wall Street Journal Prime Rate plus applicable margin.
A Eurodollar Rate plus applicable  margin may be utilized at the election of the
Company.  The Facility contains certain  financial  covenants and other negative
restrictions  common for  financing of this type,  to include but not limited to
the following: maintenance of a minimum Current Ratio of 1.00 to 1 from the date
of closing  through June 30, 2002 and 1.25 to 1,  thereafter;  maintenance  of a
Maximum  Debt/Ebitdax  ratio of 3.00 to 1 until  maturity;  a  Minimum  Interest
Coverage of 2.50 to 1 until maturity.

Although  the  Company  had a working  capital  deficit at  December  31,  2001,
Management is cautiously  optimistic that with its new credit facility in place,
and with anticipated production increases from its successful first quarter 2002
drilling activities to date and going forward, the Company will be able meet its
ongoing  operating  cash  requirements  for 2002 and to complete  its  scheduled
exploration  and development  goals as targeted by its 2002 capital  expenditure
program.

However,  there is no assurance that the Company will reestablish  profitability
in 2002 or  that  expected  increases  in new  oil  and gas  production  will be
realized,  nor that sufficient  debt capital will remain  available from its new
borrowing Facility. Should these concerns be realized or should commodity prices
weaken  significantly,  the  Company's  financial  condition  could be adversely
effected,  and could cause the  Company to defer  planned  capital  expenditures
consistent with its available capital resources.

CALENDAR YEAR ENDED DECEMBER 31, 2000

During the year ended  December 31, 2000,  beginning cash reserves of $3,381,793
were  increased by net cash  provided  from  operating  activities of $6,529,838
resulting in a total of $9,911,631 in internally  generated  working capital for
use in  funding  the  ongoing  expansion,  development  and  exploration  of the
Company's oil and gas  properties.  Strengthening  gas prices were  reflected in
ongoing  positive  cash flow from  operations in the latter half of the year and
contributed  significantly  to the  Company's  ability  to  expand  its  planned
activities.  In February 2000,  $2,810,248,  net of offering costs, was provided
through a  private  placement  of common  stock  with  SwissPartners  Investment
Network AG, a private  investment  firm based in Zurich,  Switzerland.  Proceeds
from the placement were for general  corporate  purposes,  but the timing of its
receipt early in the year,  allowed the Company to complete the  acquisition  of
significant additional acreage in its core Maverick Basin area. The funding also
provided additional flexibility to accelerate ongoing exploration activities. An
additional  $1,173,642 was provided during the year from new equipment  purchase
financing, while $100,000 was provided from the exercise of outstanding warrants
for the purchase of shares of the Company's common stock.

                                       26

The Company applied  $6,290,260 of its working capital to fund the expansion and
ongoing  development  of its oil and gas  properties.  Included  were  drilling,
completion  and  leasehold   acquisition  costs  totaling  $4,865,807  primarily
targeting  TXCO's core area,  the Maverick  Basin.  Included in these costs were
expenditures  for the drilling,  completion and re-entry of 29 oil and gas wells
and new Maverick Basin mineral lease  purchases of  approximately  100,000 acres
for the year.  Also  included  was  $1,347,505  applied in the  expansion of the
Company's Paloma lease gas gathering  facilities,  including the purchase of two
new natural gas compressors at a total cost of $1,012,404.

The Company made timely payments of $1,658,386 on its long-term debt obligations
during 2000, while payments on interest totaled $179,036.  These payments led to
the early retirement in May 2000, of the then remaining $1,015,731 due under the
original  1998  financing   agreement  with  Range  Energy  Finance  Corporation
(NYSE:RRC).

As a result of these activities, the Company ended the year 2000 with a positive
working  capital of  $6,349,625  and a current  ratio of 2.36 to 1. This greatly
improved  year-end position compared to positive working capital of $207,660 and
a current  ratio of 1.04 to 1 at December  31, 1999.  The  dramatic  increase in
working  capital  was  attributable  to the growth in  operating  cash flow from
ongoing  operations,  the  Company's  ability to raise  equity  capital  and the
improvements in commodity prices throughout the year.

FOUR MONTH TRANSITION PERIOD  ENDED DECEMBER 31, 1999

The Company changed its fiscal year from August 31 to December 31, effective for
the calendar year beginning  January 1, 2000. The four-month  transition  period
from  September  1  through  December  31,  1999  preceded  the start of the new
calendar year 2000 as presented above. The following  discussion relates only to
this four-month transition period.

Cash  reserves of $968,516 at August 31, 1999 were  increased  by cash  provided
from  operating  activities  of  $3,952,602  resulting in  $4,921,118 in working
capital  available  for use in meeting the  Company's  ongoing  operational  and
development  needs during the four month  transition  period ended  December 31,
1999.

During  this four  month  period,  portions  of this  capital  were used to fund
payments on debt of  $1,435,004  and interest of $131,872.  The Company  applied
$196,103  to the  expansion  and  ongoing  development  of its  core oil and gas
properties. These costs included drilling and completion costs for wells drilled
or  completed  during the period and 3-D seismic  acquisition  and  reprocessing
costs.

As a result  of these  activities,  working  capital  improved  from a  negative
$1,524,594 at August 31, 1999 to a positive  $207,660 at December  31,1999.  The
current ratio improved to a 1.04 to 1 compared to a current ratio of .70 to 1 at
the  beginning of the period.  The  improvement  in working  capital and current
ratio levels were primarily due to sustained oil and gas  production  levels and
continued strength in these commodity prices.

FISCAL YEAR ENDED AUGUST 31, 1999

During the year ended August 31, 1999,  beginning  cash  reserves of  $2,329,236
were  increased by net cash  provided  from  operating  activities of $3,858,204
resulting  in a total of  $6,187,440  in working  capital  available  for use in
funding the Company's  ongoing  development  and  exploration of its oil and gas
properties.  The ongoing positive cash flow from operations  throughout the year
significantly  improved the Company's ability to increase its core revenues from
oil and gas operations,  thereby enhancing its ability to overcome the impact of
weak  oil and gas  prices  through  most of 1999.  An  additional  $900,000  was
obtained  during the year,  under the existing  financing  agreement  with Range
Energy Finance Corporation,  bringing total borrowings from Range to $4,400,000.
The financing was specifically for ongoing  development of the Company's natural
gas producing properties in Maverick County, Texas.

                                       27


The Company applied  $3,448,320 of its working capital to fund the expansion and
ongoing  development of its oil and gas  properties.  Included were drilling and
completion  costs of $2,791,544  for current year drilling of 10 Maverick  Basin
oil and gas wells,  plus costs  associated  with 2 wells drilled during the last
quarter of 1998.  Also  included were  $211,101 in 3-D seismic  acquisition  and
reprocessing  costs  and  $390,000  in  lease  extension  payments  to  maintain
non-producing lease acreage in the Company's growing Maverick Basin lease block.

The Company made timely  payments on long term debt of  $2,629,118  during 1999,
including $1,966,956 paid on the Range financing  agreement.  Scheduled payments
totaling  $662,162 were made on the Company's  remaining  long-term notes during
the remainder of the year.

During the 3rd quarter of 1999, TXCO  successfully  entered into a joint venture
agreement with Castle Exploration Company, (Castle) a wholly owned subsidiary of
Castle Energy  Corporation  (Nasdaq:CECX),  whereby  Castle agreed to fund up to
$5,300,000  for  100% of all  costs to  acquire  approximately  25,000  acres of
additional  leases,  fund a 42 square mile 3-D seismic survey and drill up to 12
gas wells. In exchange,  TXCO  contributed its interest in an 8,800 lease to the
venture, was named operator and was to be carried at no cost, for a 25% interest
in the first 12 wells drilled.  Additionally,  TXCO will be licensed to share in
all seismic  data  gathered  and will earn a 50% working  interest in all leases
acquired with the funds. At year-end, all 3-D seismic acquisition and processing
had been completed,  and Company geologists and geophysicists were in process of
interpreting and evaluating the new data.

During the 4th quarter of 1999, the Company successfully closed another non-cash
transaction to acquire  various oil and gas mineral  interests near or adjoining
TXCO's  Maverick  Basin  leasehold.  In  exchange  for  325,000  shares  of  its
restricted  common  stock  valued at  $493,594,  the  Company  purchased a 12.5%
interest in 12,800 acres known as the Chittim  Lease,  including a 12.5% working
interest in 6 producing oil and gas wells and associated equipment. In addition,
TXCO also  received a 100%  working  interest in two  separate  leases  totaling
approximately 11,700 acres.

As a result  of these  activities,  the  Company  ended  fiscal  year  1999 with
negative  working  capital of  $1,525,594  and a current ratio of .70 to 1. This
compared to positive  working capital of $516,693 and a current ratio of 1.19 to
1 at August 31, 1998. Working capital weakened during 1999 primarily due to cash
outlays for its  aggressive  ongoing  development  activities  and due to timely
payments  made under the terms of the Range  financing  agreement.  Although the
Company  had  a  working  capital  deficit  at  year-end,  included  in  current
liabilities  is  $2,110,620  estimated as the debt payment for fiscal 2000 under
the Range financing agreement.

2002 CAPITAL REQUIREMENTS

The major components of the Company's plans, and the requirements for additional
capital for 2002, include the following:

MAVERICK BASIN ACTIVITY:

Initial  capital  expenditures  planned  for 2002  total  over  $6,597,000,  are
presented  net to the  Company's  interest,  and target its Maverick  Basin core
properties.  The primary component of these  expenditures is $6,215,000 for both
drilling and re-entry wells,  while over $360,000 is earmarked for gas gathering
infrastructure  expansion activities and other property and equipment purchases.
The Company's budgeted capital expenditures are intended to be flexible. Overall
budgeted  capital  outlays  are  subject  to  substantial  increase  should  the
Company's key exploration targets,  development activities or special situations
or  opportunities  warrant  higher  capital  outlays  than  originally  planned.
Management is particularly interested in accelerating the development of its CBM
pilot  project,  its San Miguel  water flood pilot and its Glen Rose reef target
objectives as additional expenditures are warranted.

The  Company  initially  plans to drill  or  re-enter  a  minimum  of 19  wells,
including 9 Glen Rose reef prospects, 6 Glen Rose shoal horizontal prospects and
4  re-entries  targeting  San Miguel  oil wells.  The 9 Glen Rose reef wells are
targeted at prospects defined by TXCO's 3-D seismic  database.  A typical Paloma
lease Glen Rose reef well costs the Company  approximately  $225,000 to $275,000
to complete or $160,000 as a dry hole, on a net basis.  Glen Rose reef prospects
on the Comanche  lease are expected to average  $100,000  more than Paloma lease
wells, as the Glen Rose interval trends deeper down dip when  encountered  under
the Comanche lease.  The typical  horizontal Glen Rose shoal gas wells targeting
this  newly  identified  horizontal  gas  play  cost the  Company  approximately
$365,000 to complete  or $210,000 as a dry hole,  on a net basis.  A typical San
Miguel re-entry well typically cost less that $50,000, on a net basis.

                                       28

SUBSQUENT EVENT

Pending  further  evaluation of the Comanche 1-111 oil discovery well drilled in
February 2002 and results of the  currently  drilling  Comanche 1-2  delineation
well, the Company  anticipates  modifying its original 2002 drilling  program to
incorporate the expected development of this newly discovered oil field.

The Company  continues to benefit  from its carried  interest in the ongoing 3-D
seismic processing and interpretation activities continuing on its deep Jurassic
project under its Paloma/Kincaid lease block, as all costs have been funded 100%
to date by its partner and operator,  Blue Star Oil and Gas, Ltd. No substantial
funding  requirements  are required of TXCO nor are any planned for 2002 for the
project.

Estimated expenditures required to maintain the Company's interest in all of its
remaining  undeveloped  South  Texas  leasehold  acreage  for  fiscal  2002  are
approximately $540,000 exclusive of required drilling obligations.


WILLISTON BASIN ACTIVITY:

The Company plans to maintain its existing producing  properties and the payment
of delay  rentals and lease  extensions  on selected  undeveloped  leases,  with
scheduled  2002 delay  rentals of $179,000  and will  continue in its efforts to
offer  remaining  acreage,  seismic  data,  and  identified  prospects  to other
industry operators.

SUMMARY OF CAPITAL RESOURCES AND LIQUIDITY

While  management is confident it has identified  sufficient  sources of working
capital to carry out its current  exploration and development plans on its Texas
leaseholds,  as  well as to meet  its  obligations  in the  ordinary  course  of
business  through the end of the coming year,  there is no assurance that energy
prices or other market  factors will continue to improve.  Should prices weaken,
or should expected new oil and gas production  levels from planned 2002 drilling
not be attained,  the resulting  reduction in projected revenues would cause the
Company  to  re-evaluate  its  expected  sources of  working  capital  and would
adversely effect the Company's ability to carry out its current operating plans.

SUBSEQUENT EVENT:

Subsequent to year-end,  Management was actively involved in ongoing discussions
with various industry partners and domestic and  foreign-based  sources of debt,
project  or  equity  financing.  On March 4,  2002 the  Company  entered  into a
$25,000,000  oil and gas reserve based  Revolving  Credit Facility with Hibernia
National Bank. The Facility provides a 3 year term revolving credit line with an
initial  borrowing  base  set at $5  million,  with  interest  due  monthly  and
principal  due  at  maturity.  Use of  proceeds  are  for  the  acquisition  and
development  of oil and gas  properties and general  corporate  working  capital
purposes.  Due to the  success  of its 1st  quarter  2002  drilling  activities,
including the Comanche 1-111 oil discovery  well drilled in February 2002,  TXCO
anticipates a material  near term  increase in the borrowing  base under its new
Revolving Credit Facility.

The Company also expects it will have a continuing  ability to further  increase
its  borrowing  base  commensurate  with the expected  additional  growth of its
proved  oil and gas  reserves  throughout  the  base  term of the new  Facility.
Management  remains  confident that financial  resources will remain  available,
enabling  the  Company  to  continue  the rapid  development  of its oil and gas
properties  and  continue  to meet  its  normal  operational  and  debt  service
obligations on a timely basis.

                                       29

                              RESULTS OF OPERATIONS

CHANGE IN FISCAL YEAR

A Form 8-K was filed on December 29, 1999,  reporting  the decision of the Board
of Directors of the Company to change its annual  reporting period from a fiscal
year ending  August 31 to a calendar  year ending  December 31 effective for the
calendar year beginning  January 1, 2000. The transition  period for this change
was reported on February 4, 2000,  on the  Company's  Transition  Report on Form
10-Q for the four month period ended December 31, 1999.


2001 COMPARED TO 2000

The Company reported a net loss of $50,283 or $0.003 per basic and diluted share
for the year ended December 31, 2001,  compared to a net income of $6,761,935 or
$0.39 per basic  and  diluted  share  for the  prior  year.  Net  income in 2000
included a deferred  tax  benefit of  $5,232,700  while no similar  benefit  was
recognized in 2001.

Although,  2001 revenues decreased by 1.5% compared to year 2000 levels, current
year oil and gas production  declined by 9.8% and 17.5% respectively as compared
with prior year levels.  The 17.5% decline in oil production  primarily reflects
the advancing  decline curve of maturing oil wells in the  Williston  Basin.  In
addition, a 15.4 % decline in the average price of oil was offset somewhat by an
11%  increase in the  average  price of gas as compared to prior year prices for
both commodities.  The decline in 2001 gas production compared to the prior year
reflects  the  general  production  decline  of the  Company's  existing  mix of
maturing gas wells. This decline was partially offset by new gas production from
the 54 new gas wells  drilled  and  completed  during the year.  Included in the
number of gas wells  classified as producing at 2001 were 34 CBM gas wells which
are still in their initial  dewatering  stage,  and are not yet  contributing  a
significant amount of new gas production.  A significant contribution of new CBM
gas  production is expected from these wells upon their  reaching Phase 2 of the
dewatering process.

Average daily net gas  production  rates in 2001  decreased to 7,300 Mcf, an 11%
decline over the prior year,  while  average daily net oil  production  rates in
2001  decreased  to 136 Bbls,  a 26% decline  over the prior  year.  The Company
expects to  reverse  these  declining  production  rates  based on its year 2002
drilling success to date and expected results from ongoing drilling projects.

Lease  operations  expense for year 2001  increased  108% compared to year 2000.
This increase is primarily due to the addition of 54 new gas wells and 9 new oil
wells  during  2001.  The  increase  reflects  the  incremental  direct costs of
operating the new wells,  including  typical costs such as pumper,  electricity,
water disposal,  and other direct overhead charges,  as added during 2001 to the
Company's  existing  lease  operating  expense  levels.  The  7 new  Burr  wells
increased overall annual lease operating costs by approximately  $469,000 due to
the higher  costs of chemical  treatment  for H2S  removal and related  costs of
operating  an amine  plant for these gas wells plus costs  associated  with salt
water  disposal.  The 34 newly  connected CBM wells  currently in the dewatering
pilot project added $419,000 in incremental  operating costs in 2001 and reflect
the high operating costs associated with the de-watering  phase of the CBM pilot
program initiated in the current year. Additionally,  ad valorem taxes increased
approximately  30% in  calendar  2001  compared  to  2000  reflecting  increased
appraised values for new oil and gas properties as well as increased  valuations
of  exiting  wells  due to  higher  oil and gas  prices  over  the  prior  year.
Exploration expenses remained consistent with the 2000 level.

Pursuant to the successful efforts method of accounting for mineral  properties,
the Company periodically assesses its producing and non-producing properties for
impairment.  Impairment and abandonments decreased by 15% primarily due to lower
impairment  rates on  non-producing  acreage in the Williston  basin during 2001
versus 2000.  This decrease was somewhat offset by an increase in impairments of
producing properties resulting from the lower oil and gas prices at year-end and
the  resultant  decreased  property  values  in  the  year-end  reserve  report.
Depreciation,  depletion and  amortization  increased by almost  $500,000 or 18%
over calendar  2000 levels due  primarily to the  increased  number of producing
wells  being  depleted  and  higher  depletion  rates  for 2001  caused by lower
year-end reserve volumes as a result of lower oil and gas prices at December 31,
2001.  The increase in  depreciation  was due to increased  investments in other
equipment   including  the  expansion  of  the  Paloma  lease  gathering  system
throughout  the year.  The increase in  amortization  was  primarily  due to the
additional  amortization related to the 78-square mile 3-D seismic survey on the
Comanche Ranch acquired during 2001.

                                       30

General  and  administrative   costs  increased  19%  compared  to  2000  levels
reflecting the higher sustained level of Company operations. 68% of the increase
was due  primarily to increased  salaries,  wages and benefits  associated  with
staff increases including 2 engineering and administrative staff additions and 6
new field personnel  during the current year. Also  contributing to the increase
were higher costs for property and liability insurance, increased accounting and
auditing fees and increased state franchise tax expenses.

The 19%  decrease in  interest  income  reflects  the  declining  cash levels in
interest bearing  accounts and declining  interest rates during 2001 versus 2000
levels.  Interest  expense  decreased  by  $51,000  in 2001 from 2000 due to the
retirement  of the Range  debt  during the  second  quarter of 2000.  Income tax
expensed  decreased by $5,216,800 due to the  recognition of a deferred  federal
tax benefit of $5,232,700 in 2000,  while no similar  benefit was  recognized in
2001.

2000 COMPARED TO 1999

The Company  reported  net income of  $6,761,935  or $0.39 per basic and diluted
share for the fiscal year ended December 31, 2000, compared to a net income of $
931,545 or $0.06 per basic and diluted  share for the fiscal  year ended  August
31, 1999.  The 626% increase  included the result of  recognition in the current
year of a deferred tax asset of $5,232,718.  The deferred tax asset reflects the
cumulative  future tax benefit of a portion of the Company's net operating  loss
carryforwards.  The  deferred tax benefit was  recognized  by a reduction to the
valuation  allowance  established in prior years against the Company's  deferred
tax  assets.  Management  believes  it is  now  more  likely  than  not  that  a
significant portion of its deferred tax asset will be realized.  Therefore,  the
valuation  allowance  was reduced and a deferred  tax asset  recognized  for the
amount expected to be realized through taxable earnings over the next three year
period.  Additionally,  revenues increased 96% over 1999 levels due primarily to
the substantial  increase in prices received during the year.  Average  realized
prices for gas rose to $4.10 per Mcf, a 98%  increase,  while  average  realized
prices for oil rose to $27.85, a 127% increase. Total net gas production for the
year 2000 was 2,965,000 Mcf, an increase of 152,000 Mcf over 1999. This increase
resulted  from 4 new gas wells being  brought on line through the year,  but was
partially  offset by the general  production  decline of the existing  older gas
wells.  Total net oil production for the same periods  decreased  12,000 Bbls to
60,000  Bbls in year 2000.  This  decline  was  primarily  caused by the reduced
production in the Williston Basin  attributable  to increased water  production.
Average daily net gas production in year 2000 increased 5% to 8,100 Mcf compared
to fiscal 1999, while average daily net oil production in year 2000 decreased to
164 Bbls, a 27% decline compared to fiscal 1999.

Exploration  expenses increased $2,787,000 compared to 1999 levels primarily due
to the high dry hole expense resulting from accelerated  exploration  activities
initiated during the current year.  Current year charge-offs  included the costs
of 7 drilling  wells to dry hole  expense  while  there were no dry holes in the
prior year.

Pursuant to the successful efforts method of accounting for mineral  properties,
the Company periodically assesses its producing and non-producing properties for
impairment.  Abandoned leases and equipment  expense increased by 224% primarily
due to  recognition  of the  expiration of 43,700 acres in the  Williston  Basin
during year 2000 versus much fewer  incidents of acreage costs being charged off
during 1999.  Similarly,  impairment  expense  increased by 593% due to a 79,702
acres block of  non-producing  acreage in the Williston Basin expected to expire
in early 2001.  Depreciation,  depletion and amortization  increased by 16% over
1999 levels due primarily to the higher  depletion rate resulting from decreased
reserves for specific producing properties. The increase in depreciation was due
to investment in equipment expanding the Paloma lease gathering system completed
at mid-year.

General  and  administrative   costs  increased  30%  compared  to  1999  levels
reflecting the higher sustained level of Company operations.  Increased salaries
and  related  costs were due  primarily  to the  addition of two  employees  and
increased compensation levels over the comparable period in 1999. An increase in
investor communications of $86,000 reflects the increased level of presentations
and  associated  print and  electronic  material  design and  preparation  costs
incurred by the Company in conjunction with domestic and international  investor
and industry conferences during 2000.

The 214% increase in interest income reflects the higher cash levels in interest
bearing accounts during 2000 versus 1999 levels.  Interest expense  decreased by
$449,000  in 2000 from 1999 due to the  retirement  of the Range debt during the
second quarter of 2000. The minority interest in income of subsidiaries is a new
line  item   resulting   from  the   consolidation   of  TXCO's   majority-owned
subsidiaries. There were no consolidated subsidiaries in the prior year.

                                       31

1999 COMPARED TO 1998

The Company  reported net income of $931,545 or $0.06 per diluted  share for the
year ended August 31, 1999,  compared to a net loss of ($  8,417,218) or ($0.55)
per diluted share for the same period in 1998. The  attainment of  profitability
was  primarily  the result of a 146%  increase in revenues  over 1998 levels due
primarily to significant  new production  from 9 new wells placed on line during
the year,  including 2 gas wells completed late in the last quarter of the prior
year.  While very  positive,  the  increases  were  significantly  offset by the
weakness in oil and gas prices  through the first half of 1999. Gas sales volume
increases  also  reflect the impact of the first full year of  operation  of the
expanded gas gathering system completed during the latter part of 1998.

Exploration  expenses  decreased  by 88% compared to 1998 levels due to the high
drilling success in the Maverick Basin compared to multiple  Williston Basin dry
holes drilled or abandoned during the prior year. Abandoned leases and equipment
expense decreased by 78% primarily to the  non-recurring  nature of the one time
charge off of uneconomical  producing  properties during 1998 due to the oil and
gas price collapse during 1998.  Impairment expense decreased by 92% also due to
the non-recurring  nature of the initially large impairment  provisions required
due to the oil price  collapse  in the prior year,  while lower 1999  impairment
provisions  proved  adequate in light of the improvement in realized oil and gas
prices  during the last half of the current  year.  Depreciation,  depletion and
amortization  increased by 61% over 1998 levels due  primarily to an increase in
depletion.  The change in  depletion  was due to the adverse  impact on year-end
reserve  estimates  caused by declining  oil  production  and  increasing  water
disposal costs associated with Williston Basin production.

The decrease in loan fee  amortization  expense as compared to 1998 reflects the
non-recurring nature of the prior period's recognition of $180,000 in previously
capitalized prepaid loan fees due to the conversion of a $4,000,000 debenture in
January 1998.  Fiscal 1998 loan fee amortization  expense has been  reclassified
for comparative  purposes with current year expense.  Interest expense increased
by 142% over 1998,  reflecting  a full year of  interest  charges on  borrowings
under the Range financing  agreement entered into during the last quarter of the
prior year.

ITEM 7A.  QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

COMMODITY  RISK:  The  Company's  major  market risk  exposure is the  commodity
pricing  applicable to its oil and natural gas  production.  Realized  commodity
prices  received for such  production  are  primarily  driven by the  prevailing
worldwide price for crude oil and spot prices  applicable to natural gas. Prices
have  fluctuated  significantly  over the last four years and such volatility is
expected to continue,  and the range of such price  movement is not  predictable
with any degree of certainty.  A 10%  fluctuation  in the price received for oil
and gas  production  would  have an  approximate  $ 1.3  million  impact  on the
Company's annual revenues and operating income.

INTEREST RATE RISK: The Company's  exposure to interest rate risk was minimal at
December 31, 2001 as all of its existing debt was at fixed rates.  Subsequent to
year-end,  the Company has borrowed funds under a new revolving  credit facility
with Hibernia National Bank, with interest tied to the Wall Street Journal Prime
rate.  At March 28, 2002 the Company had $2.8  million in  borrowings  under the
Facility  with  interest at 4.75% per annum.  Under terms of the  Facility,  the
Company has the option to lock in a fixed  interest rate for a period of up to 6
months  using LIBOR  rates plus an  applicable  margin,  which at March 25, 2002
totaled 5.04%.  Should interest rates start to rise, the Company can convert its
outstanding loan balance to the LIBOR option rate within 3 days of its election.
An annualized 10% fluctuation in interest charged on the outstanding  balance at
March 25, 2002 would have an approximate  $13,000 impact on the Company's annual
net income.

                                       32

FINANCIAL  INSTRUMENTS:  The  Company's  financial  instruments  consist of cash
equivalents and accounts  receivable.  Its cash  equivalents are cash investment
funds which are placed with a major financial institution.  Substantially all of
the  Company's  accounts  receivable  result  from  oil and gas  sales  or joint
interest  billings to third  parties in the oil and natural gas  industry.  This
concentration  of customers and joint  interest  owners may impact the Company's
overall credit risk in that these entities may be similarly  affected by changes
in economic and other conditions.  Historically, the Company has not experienced
any significant  credit losses on such  receivables.  See Certain Business Risks
section.


ITEM 8.  FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA

The Consolidated Financial Statements and Notes thereto are set out in this Form
10-K commencing on page F-1.


ITEM 9.  CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND
                  FINANCIAL DISCLOSURES
None
                                    PART III

ITEM 10.  DIRECTORS AND EXECUTIVE OFFICERS OF THE REGISTRANT

The following table sets forth certain  information  regarding the directors and
executive officers of the Company, as of March 15, 2002:


            NAME                   CLASS                      POSITION                                 AGE
            ----                   -----                      --------                                 ---
                                                                                             

      Stephen M. Gose, Jr.           B           Chairman of the Board of Directors                     72
                                                 Member Compensation and Nominations Committees

      Michael J. Pint                C           Director, Chairman Audit Committee                     58
                                                 Member Compensation and Nominations Committees

      Robert L. Foree, Jr.           A           Director, Chairman Nominations Committee               72
                                                 Member Audit and Compensation Committees

      Alan L. Edgar                  B           Director, Chairman Compensation Committee              56
                                                 Member Audit and Nominations Committees

      James E. Sigmon                C           President and Director                                 53

      Thomas H. Gose                 A           Director and Assistant Secretary                       46
                                                 Member Audit and Nominations Committee

      Roberto R. Thomae                          Chief Financial Officer                                51
                                                 Secretary/Treasurer, Vice President-Finance

      Richard A. Sartor                          Controller                                             49



Stephen M. Gose,  Jr.,  has served as Chairman of the Board of  Directors of the
Company  since July 1984.  He has been a member of the  Compensation  Committees
since June 1997 and served as its Chairman  through  April 1998.  Mr. Gose was a
member of the Audit  Committee From June 1997 through May 2001 and served as its
Chairman  from  June  1997  through  April  1998.  He has been a  member  of the
Nominations  Committee  since its  inception  in May 2001.  Mr. Gose served as a
Director of the Company's former subsidiary  ExproFuels,  Inc. from 1994 through
1999.  A  geologist  by  training,  he has been active for more than 46 years in
exploration  and  development  of  oil  and  gas  properties,   in  real  estate
development,  and in ranching through the operations of Retamco Operating, Inc.,
its predecessors and affiliates.

                                       33

Michael J. Pint has served as a Director since May 1997. He has been a member of
the Audit  Committee of the Board of Directors since June 1997 and has served as
its Chairman  since April 1998.  Mr. Pint has been a member of the  Compensation
Committee since June 1997 and served as its Chairman from April 1998 through May
2001. He has been a member of the  Nominations  Committee since its inception in
May  2001.  Mr.  Pint  has 36  years  banking  experience,  serving  in the bank
regulatory arena as well as in the capacity of chairman,  president and director
of 38 different banks and bank holding companies  throughout the country.  Since
1995, Mr. Pint has served as a Director of Valley Bancorp,  Inc. and Valley Bank
of Arizona,  Inc. of Phoenix,  Arizona  and Midway  National  Bank of St.  Paul,
Minnesota. Previous bank regulatory and management positions include a four-year
term as Commissioner of Banks and Chairman of the Minnesota Commerce  Commission
from 1979 to 1983 and Senior  Vice-President  and Chief Financial Officer of the
Federal Reserve Bank of Minneapolis, Minnesota through 1983.

Robert L. Foree,  Jr. has served as a Director since May 1997 and as a member of
the Audit and Compensation Committees of the Board of Directors since June 1997.
He has been a member of the  Nominations  Committee  and served as its  Chairman
since its inception in May 2001. A geologist by training, he has been active for
more than 46 years in the exploration and development of oil and gas properties.
Since 1992, Mr. Foree has served as President of Foree Oil Company,  a privately
held Dallas,  Texas based  independent  oil and gas  exploration  and production
company.

Alan L. Edgar has served as a Director  of the  Company  since May 2000 and as a
member of the Audit and Compensation  Committees of the Board of Directors since
that time. He has served as the Chairman of the Compensation Committee since May
2001.  Mr.  Edgar  has been a member  of the  Nominations  Committee  since  its
inception in May 2001. He has been involved in energy related investment banking
and equity analysis for 30 years.  Since 1998, Mr. Edgar has served as President
of  Cochise  Capital,   Inc.  a  privately  held  Dallas,  Texas  based  company
specializing  in exploration  and production  related  mergers and  acquisitions
advisory  and  financing.  Previous  public  company  mergers and  acquisitions,
investment banking and energy financing  experience includes serving as Managing
Director  and  Co-Head  of the  Energy  Group of  Donaldson,  Lufkin &  Jenrette
Securities,  Inc., from 1990 to 1997, serving as Managing Director of the Energy
Group of  Prudential-Bache  Capital  Funding  from 1987 to 1990 and  serving  as
Corporate and Research Director of Schneider,  Bernet & Hickman, Inc. (Thompson,
McKinnon) from 1972 through 1986.

James E. Sigmon has served as the Company's  President  since  February 1985. He
has been a Director of the Company  since July 1984.  He served as a Director of
ExproFuels,  Inc.  through  November  1998. As an engineer,  Mr. Sigmon has been
active  for  31  years  in the  exploration  and  development  of  oil  and  gas
properties. Prior to joining the Company, Mr. Sigmon served in the management of
a private oil and gas  exploration  company active in drilling oil and gas wells
in South Texas.

Thomas H. Gose has served as a Director of the Company since  February  1989, as
Secretary  from 1992 through March 1997 and as Assistant  Secretary  since March
1997.  He has been a member of the Audit and  Nominations  Committees  since May
2001.  Mr.  Gose  served as  President  and  Director  of the  Company's  former
subsidiary  ExproFuels,  Inc. from 1994 through 1999.  Since October 2000 he has
served  as  President  of NEOgas  Inc.,  a Houston  based  subsidiary  of NEOppg
International  Ltd.  NEOgas  develops and markets  technologies to transport and
deliver  compressed  natural gas to markets  with  stranded  gas  production  or
stranded  customer bases.  He formerly served as Director,  CEO and President of
Retamco  Operating,  Inc., (a large shareholder of the Company) its predecessors
and affiliates from 1987 to 1999.  Thomas H. Gose is the son of Stephen M. Gose,
Jr.

Roberto   R.   Thomae   has  served  as  Chief   Financial   Officer   and  Vice
President-Finance of the Company since September 1996 and as Secretary/Treasurer
since March 1997. From September 1995 through September 1996 he was a consultant
to the Company in a financial  management  capacity.  From 1989 through 1995 Mr.
Thomae was self-employed as a management  consultant  primarily  involved in the
development of domestic and international  oil and gas exploration  projects and
the marketing of refined products.

                                       34

Richard A. Sartor has served as  Controller  of the Company  since April 1997. A
Certified  Public  Accountant  since  1980,  Mr.  Sartor  owned his own  private
accounting practice from 1989 through March 1997.

Each of the Directors listed above has been elected by the shareholders to serve
until his successor is duly elected. In May 2001 the shareholders of the Company
approved the adoption of a classified  board. The board is structured with three
classes of directors, Classes A, B and C, each having two directors with current
terms expiring in the years 2002, 2003 and 2004, respectively. Directors elected
at the May 2002 annual  meeting and later  meetings  will serve full  three-year
terms.

ITEM 11.  EXECUTIVE COMPENSATION

SUMMARY   COMPENSATION   INFORMATION:   The  following  table  contains  certain
information for each of the calendar and fiscal years and the 4 month transition
period ended as indicated with respect to the chief executive  officer and those
executive officers of the Company as to whom the total annual salary and bonuses
exceed $100,000:


                           SUMMARY COMPENSATION TABLE


NAME AND                                                            OTHER ANNUAL    ALL OTHER
PRINCIPAL POSITION          YEAR        SALARY       BONUSES        COMPENSATION   COMPENSATION
- ------------------          ----        ------       -------        ------------   ------------
                                                                    

James E. Sigmon          12/31/01       $201,250    $  8,750       (1)  $204,715        $592
President & CEO          12/31/00        175,000      14,583       (1)   174,181         402
                         12/31/99(2)      57,899         -0-       (1)    52,600         -0-
                          8/31/99        150,000         -0-       (1)    56,678         419

Roberto R Thomae         12/31/01        111,250       4,792                 -0-         237
CFO & Secretary/         12/31/00        100,000       8,333                 -0-         161
Treasurer                12/31/99(2)      33,499         -0-                 -0-         -0-


(1) Represents  income from overriding  royalty  interests.
(2) Represents four month transition period for respective officer.



                         OPTION GRANTS IN LAST FISCAL YEAR


                                      % OF TOTAL OPTIONS                                      GRANT
                          # OPTIONS   GRANTED TO EMPLOYEES   EXERCISE PRICE     EXPIRATION    DATE
         NAME               GRANTED   IN FISCAL YEAR           PER SHARE          DATE        VALUE(1)
         ----               -------   --------------           ---------          ----        -------
                                                                              

     Roberto R. Thomae       50,000        24%                   $2.96            2011        $90,996
     CFO & Secr/Treas



(1)  The  fair  value  for all  options  granted,  whether  vested  or not,  was
     estimated at the date of grant using the Black-Scholes option pricing model
     with the following weighted-average assumption:  risk-free interest rate of
     6.48%;  dividend  yield of 0%;  volatility  factors of the expected  market
     price of the Company's common stock of 1.21 and a weighted-average expected
     life of the option of five years.


                                       35



                                  AGGREGATED OPTION EXERCISES IN LAST FISCAL YEAR

                                                NUMBER OF UNEXERCISED              VALUE OF UNEXERCISED
                        # SHARES     VALUE         OPTIONS/SARS                        OPTIONS/SARS
     NAME              EXERCISED    REALIZED EXERCISABLE    UNEXERCISABLE      EXERCISABLE    UNEXERCISABLE (1)
    ---------          ----------   -------- -----------------------------    -------------   ---------------
                                                                            

    James E. Sigmon (2)   -          $  -      100,000         600,000        $     -             $  -
    Roberto R. Thomae     -             -      100,000          50,000            28,500             -



(1)  Value of unexercised  options calculated as the difference in the stock
     price at period end and the option price.

(2)  100,000 of Mr. Sigmon's unexercised options were exercisable as of December
     31, 2001,  and the remaining  600,000  options vest and are  exercisable in
     specified  amounts upon the Company's  common stock attaining the following
     price levels:  200,000 shares at $5.00;  100,000  shares at $7.50;  100,000
     shares at $10.00; 100,000 shares at $12.50 and 100,000 shares at $15.00.


                            COMPENSATION OF DIRECTORS

Members of the Board of Directors who serve as Executive Officers of the Company
are  not  compensated  for  any  services   provided  as  a  Director.   Outside
(non-employee)  directors  of the Company are paid an annual  retainer of $5,000
per year upon  election to the Board.  Additionally,  the outside  directors are
paid a fee of $1,000 plus  reimbursement  of related  travel  expenses  for each
board meeting physically attended or $250 for telephonic  attendance.  Beginning
in 1997, upon assuming Director status,  new outside directors have been awarded
10 year options (Directors Options) for the purchase of 75,000 shares of Company
common stock at 110% of the stock's market value on the date of grant, with such
options  vesting in equal  annual  increments  over their  first  three years of
service.

During  2000,  the  Board of  Directors  unanimously  approved  a two  component
strategy  intended to re-align long term  incentives  for all of its  directors.
This  strategy  was the  result of the  expansion  of the number of seats on the
board by one and the  election  of a sixth  director in May 2000.  The  strategy
provided  for the  issuance  of  Directors  Options to the two  directors  whose
election to the Board predated the 1997 award regimen thereby  precluding  their
previous  receipt  of  Directors  Options.   The  second  component  included  a
re-pricing of the exercise prices of existing Directors Options (those issued to
directors  elected  prior to 2000) equal to the  exercise  prices as granted the
newest outside director elected in May 2000.

                              EMPLOYMENT CONTRACTS

The Company has an employment agreement with its president, Mr. James E. Sigmon,
which sets his salary at a minimum of $210,000 annually,  and includes the grant
of a proportionately reduced 1% overriding royalty interest under all leases the
Company  has or  acquires  during  his  term  as  President.  The  agreement  is
cancelable with 90 days notice by the Company.

           COMPENSATION COMMITTEE INTERLOCKS AND INSIDER PARTICIPATION

No Compensation Committee interlocks existed during the Company's last completed
year.  The  Compensation  Committee of the Board of Directors of the Company was
established  in June 1997 and  currently  consists of Alan L. Edgar  (Chairman),
Robert L. Foree,  Jr.,  Michael J. Pint,  and Stephen M. Gose, Jr. The principal
function  of the  Committee  is to approve  the  compensation  of all  executive
officers  of the  Company,  to  recommend  to the Board  the terms of  principal
compensation   plans   requiring   stockholder   approval   and  to  direct  the
administration of the Company's 1995 Flexible Incentive Plan.

                                       36


ITEM 12.  SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT

The following  tables set forth  beneficial  ownership of the  Company's  common
stock,  its  only  class  of  equity  security.  The  percent  owned is based on
17,397,049 shares outstanding and 20,567,478 fully diluted shares which includes
3,170,429 shares under options and warrants as of March 15, 2002. `

                 SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS

The following table sets forth  information  concerning all persons known to the
Company  to  beneficially  own  5%  or  more  if  its  common  stock,  including
information  filed  pursuant to Rule 13d filings  made  available to the Company
during the year.

         NAME AND ADDRESS OF                NUMBER OF SHARES
           BENEFICIAL OWNER                 BENEFICIALLY OWNED    PERCENT OWNED
           ----------------                 ------------------    -------------

         Swisspartners Investment Network AG (1)  2,295,173            12.32%
         Am Schanzengraben 23
         Postfach 970
         Switzerland

         Stephen M. Gose, Jr.                (2)  1,482,877             8.51%
         HCR Box 1010 Hwy 212
         Roberts, Montana  59070

         Thomas H. Gose                      (2)    941,601             5.40%
         517 Morningside
         San Antonio, TX 78209

         Tahoe Invest                             1,200,000             6.90%
         Innere Guterstrasse 4
         6304 Zug
         Switzerland



(1) The  number of shares  shown as being  beneficially  owned by  Swisspartners
    Investment  Network AG include 1,057,077 shares issued in the names of three
    different European banking  institutions,  and 1,238,096 shares reserved for
    issuance under 5 year warrants,  exercisable at $3.00 per share,  granted in
    February  2000 as part of a  private  equity  funding.  Based  on  currently
    available  information,  the Company has  concluded  these  holdings must be
    aggregated for reporting purposes.

(2) Please see related footnotes for each respective beneficial owner presented
    in the Security Ownership of Management table on the following page.


                                       37


                        SECURITY OWNERSHIP OF MANAGEMENT

The following table sets forth the number of shares of common stock beneficially
owned as of March 15, 2002 by each director, each executive officer named in the
Summary  Compensation  Table and by all directors  and  executive  officers as a
group.  Information  provided  is based on Forms 3, 4, 5,  stock  records of the
Company and the Company's transfer agent.

                                           NUMBER OF SHARES           PERCENT
           NAME                           BENEFICIALLY OWNED           OWNED(1)
           ----                           ------------------           -----

         Stephen M. Gose, Jr. (3) (7)        1,482,877                  8.51%
         Thomas H. Gose       (7) (8)          941,601                  5.40%
         James E. Sigmon      (2)              750,000                  4.14%
         Michael Pint         (4)              375,000                  2.15%
         Alan L. Edgar        (5)              304,133                  1.73%
         Robert L. Foree, Jr. (4)               86,000                   .49%
         Roberto R. Thomae    (6)              125,000                   .71%

         All Directors and Executive
               Officers as a group           4,114,611                 22.09%

(1) Except as otherwise  noted, the Company believes that each named individual
    has sole voting and investment power over the shares beneficially owned.

(2) The number of shares beneficially owned by Mr. Sigmon includes 50,000 shares
    owned directly and 700,000 shares of the Company's Common Stock reserved for
    issuance through options issued under the Company's 1995 Flexible  Incentive
    Plan.

(3) The number of shares beneficially owned by Mr. Stephen M. Gose, Jr. include
    his 100%  interest,  shared  equally with his spouse,  in 1,457,877  shares
    owned by Retamco Operating, Inc.

(4) The  number of shares  beneficially  owned by Mr.  Pint and Mr.  Foree  each
    includes  75,000 shares of the Company's  Common Stock reserved for issuance
    under  non-qualified  options  issued to outside  directors  of the  Company
    exercisable  at March 15,  2001 plus  300,000  and 11,000  respectively,  of
    directly owned shares.
(5) The number of shares beneficially owned by Mr. Edgar includes 145,800 shares
    owned  directly,  133,333 shares of the Company's  Common Stock reserved for
    issuance  under 5 year  warrants  granted in  February  2000,  for  services
    rendered prior to his election as a director and 25,000 shares  reserved for
    issuance  under  non-qualified  options  issued to outside  directors of the
    Company exercisable at March 15, 2002.
(6) The  number of shares  beneficially  owned by Mr.  Thomae  includes  125,000
    shares of the Company's  Common Stock reserved for issuance  through options
    issued under the Company's 1995 Flexible Incentive Plan.
(7) The number of shares  beneficially owned by Mr. Stephen M. Gose, Jr. and Mr.
    Thomas H. Gose each includes  25,000  shares of the  Company's  common stock
    reserved  for  issuance  under  non-qualified   options  issued  to  outside
    directors of the Company exercisable at March 15, 2001.

(8) The number of shares  beneficially owned by Mr. Thomas Gose include 916,601
    shares owned directly.

                                       38

ITEM 13.  CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS

In December 1999, the Company retained the consulting  advisory  services of Mr.
Alan  L.  Edgar  for  the  identification  of and  negotiation  assistance  with
potential  sources  of debt or equity  capital  investment  in the  Company.  In
February 2000 the Company completed the private placement of 1,333,333 shares of
new common  stock at a price of $2.25 per share,  with Mr.  Edgar's  assistance.
Pursuant to the terms of his  consulting  agreement,  upon  closing,  Mr.  Edgar
received a 6% advisory fee totaling $180,000 and 5 year warrants, exercisable at
$3.00 per share, to purchase  133,333 shares of the Company's  common stock. Mr.
Edgar was appointed to the Company's Board of Directors in May 2000.

                                    PART IV

ITEM 14.  EXHIBITS, FINANCIAL STATEMENT SCHEDULES, AND REPORTS ON FORM 8-K

 (A)     The  following  documents are being filed as part of this annual report
         on Form 10-K after the signature page, commencing on page F-1.

         (1)      Consolidated Financial Statements:
                  Independent Auditors' Reports.
                  Balance Sheets, December 31, 2001 and December 31, 2000.
                  Statements of Operations, Years Ended December 31, 2001 and
                    2000,  August  31,  1999,  and  the  Four  Month
                    Transition Period Ended December 31, 1999.
                  Statements  of Stockholders' Equity, Years Ended December 31,
                    2001  and  2000,  August  31,  1999 , and the Four
                    Month Transition Period Ended December 31, 1999.
                  Statements  of Cash Flows, Years Ended December 31, 2001 and
                    2000,  August  31,  1999,  and  the  Four  Month
                    Transition Period Ended December 31, 1999.
                  Notes to Audited Consolidated Financial Statements.

         (2)      Financial Statement Schedules.
                  Schedule II - Valuation and Qualifying Reserves.

                  All  other  schedules  for  which  provision  is  made  in the
                  applicable  accounting   regulations  of  the  Securities  and
                  Exchange Commission are omitted as the required information is
                  inapplicable   or  the   information   is   presented  in  the
                  Consolidated Financial Statements or Notes thereto.

         (3)      Exhibits:

                  **  3.1  Articles of Incorporation of the Registrant filed as
                           Exhibit 3(B) to the registration statement on Form
                           S-1; Reg. No. 2-65661.
                  **  3.2  Articles   of   Amendment   to   Articles   of
                           Incorporation of The Exploration Company,  dated July
                           27, 1984, filed as Exhibit 3.2 to Registrant's Annual
                           report on Form 10-K, dated February 4, 1985.
                  **  3.3  Articles of Amendment to the Articles of
                           Incorporation of the Exploration Company
                           dated April 2, 1985.
                  **  3.4  By-Laws of the Registrant filed as Exhibit 5(A) to
                           the Registration Statement on Form S-1; Reg. 2-65661.
                  **  3.5  Amendment to By-Laws of registrant, dated Sept1,1985.
                  **  3.6  Articles of Amendment to the Articles of
                           Incorporation of The Exploration Company
                           dated April 6, 1990.
                  ** 10.2  Employment Agreement between the Registrant and
                           James E. Sigmon, dated October 1, 1984.
                  ** 10.3  Registrant's  Amended  and  Restated  1983  Incentive
                           Stock Option Plan filed as Exhibit A to  registrant's
                           definitive Proxy Statement, dated February 20, 1985.
                  ** 10.4  Registrant's  1995 Flexible  Incentive Plan, filed as
                           Exhibit A to registrant's definitive Proxy Statement,
                           dated April 28, 1995.
                  ** 10.5  Registrant's Form S-8 Registration Statement for its
                           1995 Flexible Incentive Plan, dated November 26,1996.
                  ** 10.6  Registrant's  Amendment to its 1995 Flexible
                           Incentive  Plan, filed as Proposal II of the
                           registrants definitive Proxy Statement,Jan 12, 1999.
                  ** 10.7  Registrant's  Plan and  Agreement of  Merger  of The
                           Exploration  Company  with and  into The  Exploration
                           Company of Delaware, Inc., filed as Appendix A of the
                           registrants definitive Proxy Statement, dated January
                           12, 1999.

                                       39

                  **10.8   Registrant's  Certificate  of  Incorporation  of  The
                           Exploration  Company  of  Delaware,  Inc.,  filed  as
                           Appendix  B  of  the  registrants   definitive  Proxy
                           Statement, dated
                            January 12, 1999.
                  **10.9   Registrant's  Certificate of Amendment of Certificate
                           of  Incorporation  of  The  Exploration   Company  of
                           Delaware,   Inc.,   filed  as   Appendix   C  of  the
                           registrants definitive Proxy Statement, dated January
                           12, 1999.
                  **10.10  Registrant's  Bylaws of The  Exploration  Company  of
                           Delaware,   Inc.,   filed  as   Appendix   D  of  the
                           registrants definitive Proxy Statement, dated January
                           12, 1999.
                  **10.11  Registrant's  Rights Agreement,  filed as Exhibit 4.1
                           of the  registrants  Form 8-K,  dated  June 29,  2000
                           which includes: as Exhibit A thereto, the Certificate
                           o f  Designation  of  Series A  Junior  Participating
                           Preferred Stock; as Exhibit B thereto,  Form of Right
                           Certificate;  as Exhibit C thereto, Summary of Rights
                           to Purchase Preferred Shares.

                  **       Previously  filed

(B) Reports on Form 8-K:

       No reports on Form 8-K were filed during the quarter ended Dec. 31, 2001.



                                       40




                                   SIGNATURES

    PURSUANT  TO THE  REQUIREMENTS  OF  SECTION  13 OR 15(D)  OF THE  SECURITIES
EXCHANGE ACT OF 1934, THE REGISTRANT HAS DULY CAUSED THIS REPORT TO BE SIGNED ON
ITS BEHALF BY THE UNDERSIGNED, THEREUNTO DULY AUTHORIZED.



                                      THE EXPLORATION COMPANY OF DELAWARE, INC.
                                                     REGISTRANT



March 28, 2002                              By: /s/ James E. Sigmon
                                       ----------------------------------------
                                           James E. Sigmon, President

    PURSUANT TO THE  REQUIREMENTS  OF THE SECURITIES  EXCHANGE ACT OF 1934, THIS
REPORT  HAS  BEEN  SIGNED  BELOW  BY THE  FOLLOWING  PERSONS  ON  BEHALF  OF THE
REGISTRANT AND IN THE CAPACITIES AND ON THE DATES INDICATED.



SIGNATURES                               TITLE                                                       DATE
- ----------                               -----                                                       ----
                                                                                              


/s/ Stephen M. Gose, Jr.
Stephen M. Gose, Jr.                     Chairman of the Board of Directors                          March 28, 2002


/s/ Thomas H. Gose
Thomas H. Gose                           Director and Assistant  Secretary                           March 28, 2002


/s/ James E. Sigmon
James E. Sigmon                          President and Director
                                         (Principal Executive Officer)                               March 28, 2002

/s/ Michael J. Pint
Michael J. Pint                          Director                                                    March 28, 2002


/s/ Robert L. Foree, Jr.
Robert L. Foree, Jr.                     Director                                                    March 28, 2002


/s/ Alan L. Edgar
Alan L. Edgar                            Director                                                    March 28, 2002


/s/ Roberto R. Thomae
Roberto R. Thomae                        Chief Financial Officer                                     March 28, 2002
                                         Vice-President-Finance
                                         Secretary/Treasurer
                                         (Principal Accounting Officer)









                                       F-1







                          INDEPENDENT AUDITORS' REPORT


The Board of Directors and Stockholders
The Exploration Company of Delaware, Inc. and Subsidiaries
San Antonio, Texas

We have audited the  consolidated  balance sheets of The Exploration  Company of
Delaware,  Inc. and Subsidiaries  (collectively  referred to as "The Exploration
Company")  as of  December  31,  2001 and  2000,  and the  related  consolidated
statements  of  operations,  stockholders'  equity  and cash flows for the years
ended  December 31, 2001 and 2000,  August 31,  1999,  and the four months ended
December 31, 1999.  These  financial  statements are the  responsibility  of the
Company's  management.  Our  responsibility  is to  express  an opinion on these
financial statements based on our audits.

We conducted our audits in accordance  with U. S.  generally  accepted  auditing
standards.  Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the  accounting  principles  used and  significant  estimates  made by
management,  as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

In our opinion, the consolidated  financial statements referred to above present
fairly,  in all material  respects,  the financial  position of The  Exploration
Company as of December 31, 2001 and 2000,  and the results of its operations and
cash flows for the years ended December 31, 2001 and 2000,  August 31, 1999, and
the four months ended  December 31, 1999,  in  conformity  with U. S.  generally
accepted accounting principles.

We have also audited Schedule II of The Exploration  Company for the years ended
December 31, 2001 and 2000,  August 31, 1999 and the four months ended  December
31,  1999.  In our  opinion,  this  schedule  presents  fairly,  in all material
respects, the information required to be set forth therein.




AKIN, DOHERTY, KLEIN & FEUGE, P.C.
San Antonio, Texas
March 8, 2002, except Note B, to which the date
  is March 28, 2002



                                      F-2


THE EXPLORATION COMPANY
CONSOLIDATED BALANCE SHEETS



                                                                                         DEC. 31,             DEC. 31,
                                                                                           2001                 2000
                                                                                     ----------------      ------------
                                                                                    >              
ASSETS

Current Assets:
   Cash and equivalents                                                               $   2,019,164       $   5,898,015
   Accounts receivable:
     Joint interest owners                                                                  472,146             571,255
     Oil and gas production                                                               1,470,497           2,833,411
   Prepaid expenses and other                                                               273,603             226,916
   Deferred tax asset, current portion                                                      -                  1,489,402
                                                                                      -------------       --------------
       Total current assets                                                               4,235,410          11,018,999

Property and Equipment:
   Oil and gas properties (successful efforts),  less accumulated  depreciation,
     depletion and  amortization of $10,849,797 and $7,792,062,  and accumulated
     impairment of $6,007,150
     and $4,882,759                                                                      19,566,617          13,921,843
   Other property and equipment, less accumulated
     depreciation of $380,409 and $268,512                                                  327,123             161,762
                                                                                      -------------       -------------
       Net property and equipment                                                        19,893,740          14,083,605

Other Assets:
   Deferred tax asset, net of current portion                                             5,232,718           3,743,316
   Other                                                                                    481,564             359,721
                                                                                      -------------       -------------
     Total other assets                                                                   5,714,282           4,103,037
                                                                                      -------------       -------------


TOTAL ASSETS                                                                          $  29,843,432       $  29,205,641
                                                                                      =============       =============


SEE NOTES TO AUDITED CONSOLIDATED FINANCIAL STATEMENTS.

                                      F-3


THE EXPLORATION COMPANY
CONSOLIDATED BALANCE SHEETS




                                                                                           DEC. 31,           DEC. 31,
                                                                                             2001              2000
                                                                                      -----------------   -------------
                                                                                                   

LIABILITIES AND STOCKHOLDERS' EQUITY

Current Liabilities:
   Accounts payable and accrued expenses                                             $    4,122,669      $    1,632,581
   Due to joint interest owners                                                           1,368,785           2,620,644
   Current portion of long-term debt                                                        298,410             416,149
                                                                                       ------------        ------------
     Total current liabilities                                                            5,789,864           4,669,374

Long-term debt, net of current portion                                                      563,767             779,042

Minority interest in consolidated subsidiaries                                              433,105             435,489

Stockholders' Equity:
   Preferred stock; authorized 10,000,000 shares,
     issued and outstanding -0- shares                                                      -                   -
   Common stock, par value $0.01 per share;
     authorized 50,000,000 shares; issued
     17,496,849 and 17,471,849 shares, outstanding
     17,397,049 and 17,471,849 shares                                                       174,968             174,718
   Additional paid-in capital                                                            44,017,983          43,986,983
   Accumulated deficit                                                                  (20,890,248)        (20,839,965)
   Less treasury stock, at cost, 99,800
      and -0- shares                                                                       (246,007)            -
                                                                                       ------------       -------------
     Total stockholders' equity                                                          23,056,696          23,321,736
                                                                                       ------------       -------------



TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY                                             $  29,843,432       $  29,205,641
                                                                                       =============       =============

SEE NOTES TO AUDITED CONSOLIDATED FINANCIAL STATEMENTS.




                                      F-4


THE EXPLORATION COMPANY
CONSOLIDATED STATEMENTS OF OPERATIONS


                                                        YEAR                 YEAR             FOUR MONTHS         YEAR
                                                       ENDED                 ENDED               ENDED            ENDED
                                                      DEC. 31,              DEC. 31,           DEC. 31,         AUG. 31,
                                                        2001                 2000                1999             1999
                                                        ----                 ----                ----             ----
                                                                                               
REVENUES
   Gas and oil sales                               $  13,350,699        $  13,841,138      $   3,580,765    $   6,881,767
   Other operating income                              1,158,788              889,978            271,324          615,608
                                                   -------------        -------------      -------------    -------------
                                                      14,509,487           14,731,116          3,852,089        7,497,375

COSTS AND EXPENSES
   Lease operations                                    2,406,688            1,157,291            496,950          864,675
   Production taxes                                      959,143              990,789            261,997          471,193
   Exploration expenses                                2,986,036            3,056,466            259,625          269,344
   Impairment and abandonments                         2,652,705            3,126,715            320,000          623,784
   Depreciation, depletion and amortization            3,201,517            2,711,605            671,593        2,327,992
   General and administrative                          2,231,851            1,871,404            544,485        1,442,338
                                                    ------------        -------------       ------------     ------------
        Total costs and expenses                      14,437,940           12,914,270          2,554,650        5,999,326
                                                    ------------        -------------       ------------     ------------

Income from operations                                    71,547            1,816,846          1,297,439        1,498,049

Other Income (Expense)
   Interest income                                       188,061              232,386             27,082           73,892
   Interest expense                                     (128,373)            (179,036)          (131,872)        (628,396)
   Loan fee amortization                                 -                    (12,000)            (4,000)         (12,000)
                                                    ------------        -------------       ------------     ------------
                                                          59,688               41,350           (108,790)        (566,504)
                                                    ------------        -------------       ------------     ------------

Income before income taxes
   and  minority interest                                131,235            1,858,196          1,188,649          931,545
Minority interest in income of subsidiaries             (106,518)            (238,061)              -                   -
                                                    ------------        -------------       ------------     ------------

Income before income taxes                                24,717            1,620,135          1,188,649          931,545
Income tax (expense) benefit, net                        (75,000)           5,141,800              -                   -
                                                    ------------        -------------       ------------     ------------

NET INCOME (LOSS)                                   $    (50,283)       $   6,761,935       $  1,188,649     $    931,545
                                                    ============        =============       ============     ============


EARNINGS (LOSS) PER SHARE
   Basic                                            $      (.003)       $       0.39        $       0.07     $       0.06
   Diluted                                                 (.003)               0.39                0.07             0.06

   Weighted average number of common
    shares outstanding:
       Basic                                          17,441,242           17,242,326         15,938,516       15,668,721
       Diluted                                        17,441,242           17,343,957         15,991,526       15,678,567


SEE NOTES TO AUDITED CONSOLIDATED FINANCIAL STATEMENTS.

                                      F-5


THE EXPLORATION COMPANY
CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY


                                             COMMON STOCK             ADDITIONAL
                                                                       PAID-IN          ACCUMULATED    TREASURY
                                         SHARES         AMOUNT         CAPITAL            DEFICIT       STOCK              TOTAL
                                         ------         ------         -------            -------       -----              -----
                                                                                                    

BALANCE AT AUGUST 31, 1998               15,613,516   $  156,135       $ 40,161,100   $ (29,722,094)       -        $  10,595,141

Issuance of common stock in
   exchange for oil and
   gas properties                           325,000        3,250            490,344         -                             493,594
Net income for the year                     -               -                    -         931,545         -              931,545
                                         ----------    ---------        -----------    -----------     ---------      -----------

BALANCE AT AUGUST 31, 1999               15,938,516      159,385         40,651,444     (28,790,549)       -           12,020,280

Net income for the period                   -               -                    -        1,188,649        -            1,188,649
                                         ----------     --------        -----------     -----------                   -----------

BALANCE AT DECEMBER 31, 1999             15,938,516      159,385         40,651,444     (27,601,900)       -           13,208,929

Issuance of common stock
   for cash, net of expenses
   of $189,752                            1,333,333       13,333          2,796,914         -              -            2,810,247
Issuance of common stock in
   exchange for oil and
   gas properties                           150,000        1,500            439,125         -                             440,625
Common stock warrants exercised              50,000          500             99,500         -              -              100,000
Net income for the year                     -                -                    -       6,761,935        -            6,761,935
                                        -----------     --------        -----------    ------------    ---------      ------------
BALANCE AT DECEMBER 31, 2000             17,471,849      174,718         43,986,983     (20,839,965)       -           23,321,736

Common stock options exercised               25,000          250             31,000         -              -               31,250
Purchases of treasury stock, at cost           -            -                  -            -             (246,007)      (246,007)
Net loss for the year                          -            -                  -          (50,283)               -        (50,283)
                                        -----------     --------        -----------     -----------     -----------   -----------
Balance at December 31, 2001             17,496,849    $ 174,968       $ 44,017,983    $ (20,890,248)   $ (246,007)  $ 23,056,696
                                        ===========    =========       ============    =============    ==========   ============

SEE NOTES TO AUDITED CONSOLIDATED FINANCIAL STATEMENTS.

                                      F-6



THE EXPLORATION COMPANY
CONSOLIDATED STATEMENTS OF CASH FLOWS


                                                                YEAR             YEAR           FOUR MONTHS       YEAR
                                                                ENDED            ENDED             ENDED          ENDED
                                                               DEC. 31,         DEC. 31,          DEC. 31,       AUG. 31,
                                                                 2001             2000             1999           1999
                                                                 ----             ----             ----           ----
                                                                                                 
OPERATING ACTIVITIES
   Net income (loss)                                      $     (50,283)    $  6,761,935      $  1,188,649    $   931,545
   Adjustments to reconcile net income to
     net cash provided by operating activities:
       Deferred income taxes                                    -             (5,232,718)          -              -
       Depreciation, depletion and amortization               3,201,517        2,711,605           671,593      2,327,992
       Amortization of financing fees                           -                -                   4,000         12,000
       Impairments and abandonments                           2,652,705        3,126,715           320,000        623,784
       Minority interest in income of subsidiaries              106,518          238,061           -              -
       Changes in operating assets and liabilities:
         Receivables                                          1,462,023       (1,465,530)          314,213     (1,391,683)
         Prepaid expenses and other                             (46,687)        (104,441)          133,859       (238,596)
         Accounts payable and accrued expenses                1,238,229          494,211         1,320,288      1,593,162
                                                           ------------     ------------      ------------    -----------
Net cash provided by operating activities                     8,564,022        6,529,838         3,952,602      3,858,204

INVESTING ACTIVITIES
   Development of oil and gas properties                    (13,360,347)      (6,290,260)         (196,103)    (3,448,320)
   Proceeds from sale of oil and gas properties               2,005,133          -                 -              -
   Purchases of other property and equipment                   (314,980)        (157,702)           (3,349)       (31,486)
   Distributions to minority interests                         (108,902)         -                 -              -
   Other changes                                               (116,007)           8,843            75,000        (10,000)
                                                          -------------    -------------      ------------    -----------
Net cash (used) by investing activities                     (11,895,103)      (6,439,119)         (124,452)    (3,489,806)

FINANCING ACTIVITIES
   Proceeds from long-term debt                                 153,231        1,173,642            20,131        900,000
   Payments on long-term debt                                  (486,244)      (1,658,386)       (1,435,004)    (2,629,118)
   Issuances of common stock, net of expenses                    31,250        2,910,247             -              -
   Purchases of treasury stock                                 (246,007)           -                 -              -
                                                          -------------    -------------    --------------    -----------
Net cash provided (used) by financing activities               (547,770)       2,425,503        (1,414,873)    (1,729,118)
                                                          -------------    -------------    --------------    -----------

CHANGE IN CASH AND EQUIVALENTS                               (3,878,851)       2,516,222         2,413,277     (1,360,720)

Cash and Equivalents at Beginning of Period                   5,898,015        3,381,793           968,516      2,329,236
                                                          -------------    -------------     ---------------  -----------

CASH AND EQUIVALENTS AT END OF PERIOD                     $   2,019,164    $   5,898,015     $    3,381,793   $   968,516
                                                          =============    =============     ==============   ===========



SUPPLEMENTAL DISCLOSURES:
   Cash paid for interest                               $       128,373   $      179,036     $      131,872$      721,292
   Cash paid for income taxes                                    75,000           62,497           -              -


SEE NOTES TO AUDITED CONSOLIDATED FINANCIAL STATEMENTS.


                                      F-7


THE EXPLORATION COMPANY
NOTES TO AUDITED CONSOLIDATED FINANCIAL STATEMENTS



NOTE A - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

ORGANIZATION AND OPERATIONS:  The Exploration Company of Delaware,  Inc., d.b.a.
The  Exploration  Company  (TXCO or Company) is an  independent  energy  company
engaged in the acquisition,  exploration,  development and production of oil and
gas  properties.  The Company's  primary focus is on developing  gas reserves on
properties  located in Texas,  and oil reserves on  properties  located in South
Dakota, North Dakota and Montana.

CONSOLIDATION:  The financial statements include the accounts of the Company and
its  majority-owned  subsidiaries.  The  subsidiaries  own  and  operate  a  gas
gathering  system  which is utilized by the Company for  delivery of natural gas
from  its  Texas   properties.   All  significant   intercompany   balances  and
transactions have been eliminated in consolidation.

CHANGE IN FISCAL YEAR: The Company changed its fiscal year end from August 31 to
December  31,  effective  for the fiscal  year  beginning  January 1, 2000.  The
four-month transition period from September 1 through December 31, 1999 preceded
the start of the new year.  The fiscal  year ended  August 31, 1999 has not been
recast to conform to the new year end of December 31.

REVENUE  RECOGNITION:  The  Company  recognizes  gas and oil  revenue  from  its
interest in producing wells as the gas and oil is sold from the wells.

CASH EQUIVALENTS:  The Company  considers all highly liquid  investments with an
original maturity of three months or less to be cash equivalents.

OIL AND GAS  PROPERTIES:  The  Company  uses the  successful  efforts  method of
accounting for its oil and gas activities.  Costs to acquire mineral  interests,
3-D seismic costs,  development  wells, and costs to drill and equip exploratory
wells that find proved  reserves  are  capitalized.  Costs to drill  exploratory
wells that do not find proved  reserves,  geological and geophysical  costs, 2-D
seismic  costs,  and costs of carrying and  retaining  unproved  properties  are
expensed as incurred.

Depreciation,  depletion and  amortization  (DD&A) of oil and gas  properties is
computed using the unit-of-production  method based upon recoverable reserves as
determined  by the  Company's  independent  reservoir  engineers.  Depletion  of
coalbed methane properties begins following the dewatering phase of each coalbed
methane  project.   Oil  and  gas  properties  are  periodically   assessed  for
impairment.  If the unamortized  capitalized  costs of proved  properties are in
excess of the  undiscounted  future cash flows before income taxes, the property
is  impaired.  Future  cash  flows are  determined  based on  management's  best
estimate and may consider  changes in prices for the product as considered  most
likely  to occur in  future  periods.  Unproved  properties  are also  evaluated
periodically and if the unamortized cost is in excess of estimated fair value an
impairment is recognized.

OTHER PROPERTY AND EQUIPMENT: Transportation and other equipment are recorded at
cost. Depreciation is computed using the straight-line method over the estimated
useful lives of the assets  ranging from five to fifteen  years.  Major renewals
and betterments are capitalized while repairs are expensed as incurred.

                                      F-8


NOTE A - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES - CONTINUED

FEDERAL INCOME TAXES: The Company follows the liability method of accounting for
income taxes under which deferred tax assets and  liabilities are recognized for
the future tax  consequences.  Accordingly,  deferred tax liabilities and assets
are  determined  based  on  the  temporary  differences  between  the  financial
statement  and tax bases of assets and  liabilities,  using enacted tax rates in
effect for the year in which the differences are expected to reverse.

EARNINGS (LOSS) PER SHARE: The Company applies Statement of Financial Accounting
Standards  (SFAS) No. 128,  EARNINGS PER SHARE,  for  calculation of "basic" and
"diluted"  earnings per share. Basic earnings per share includes no dilution and
is computed by dividing income available to common  stockholders by the weighted
average number of common shares outstanding for the period. Diluted earnings per
share  reflects the  potential  dilution of  securities  that could share in the
earnings of the Company.

FINANCIAL  INSTRUMENTS:  The Company's financial instruments that are exposed to
concentrations of credit risk consist primarily of cash equivalents and accounts
receivable.  The  Company  places  its  temporary  cash  investments  with major
financial  institutions  which, from time-to-time,  may exceed federally insured
limits,  and  believes  the risk of loss is  minimal.  Substantially  all of the
Company's  accounts  receivable  result from oil and gas sales or joint interest
billings  to  third  parties  in  the  oil  and  natural  gas   industry.   This
concentration  of customers and joint  interest  owners may impact the Company's
overall credit risk in that these entities may be similarly  affected by changes
in economic and other conditions.  Historically, the Company has not experienced
credit  losses on such  receivables.  Unless  otherwise  specified,  the Company
believes the book value of the  financial  instruments  approximates  their fair
value.

USE OF ESTIMATES:  The  preparation of financial  statements in conformity  with
U.S.  generally  accepted  accounting  principles  requires  management  to make
estimates  and  assumptions  that  affect  the  reported  amounts  of assets and
liabilities  and disclosure of contingent  assets and liabilities at the date of
the  financial  statements,  and the  reported  amounts of revenues and expenses
during the reporting  period.  Actual results could differ from those estimates.
Significant  estimates  with regard to these  financial  statements  include the
estimate of proved oil and gas reserve  volumes used to calculate  depreciation,
depletion and  amortization,  the related present value of estimated  future net
cash flows, and the estimate of future years' earnings used as a basis to record
the deferred tax asset.

STOCK OPTIONS:  The Company applies Accounting Principle Board (APB) Opinion No.
25,  ACCOUNTING FOR STOCK ISSUED TO EMPLOYEES,  and related  interpretations  in
accounting for all stock option plans. SFAS No. 123,  ACCOUNTING FOR STOCK-BASED
COMPENSATION,  requires the Company to provide pro forma  information  regarding
net income as if compensation cost for the Company's stock option plans had been
determined in accordance with the fair value based method prescribed in SFAS No.
123. To provide the required pro forma  information,  the Company  estimates the
fair  value of each  stock  option at the  grant  date  using the  Black-Scholes
option-pricing model.

GOVERNMENT  REGULATIONS:  The  Company's oil and gas  operations  are subject to
federal,  state and local provisions  regulating the discharge of materials into
the environment.  Management  believes that its current practices and procedures
for the  control  and  disposition  of such  wastes  substantially  comply  with
applicable federal and state requirements.

RESTORATION,   REMOVAL  AND  ENVIRONMENTAL   MATTERS:  The  estimated  costs  of
restoration and removal of producing  property well sites is generally less than
the estimated salvage value of the respective property; accordingly, the Company
has not provided for a liability  accrual.  The estimated future costs for known
environmental  remediation  requirements  are accrued when it is probable that a
liability  has  been  incurred  and  the  amount  of  remediation  costs  can be
reasonably  estimated.  The  Company  is  not  aware  of  any  such  remediation
requirements material to its operations.

                                      F-9


NOTE A - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES - CONTINUED

RECENT ACCOUNTING  PRONOUNCEMENTS:  The Financial Accounting Standards Board has
not issued any recent  pronouncements not previously  implemented by the Company
which  would  have a  significant  impact on its  financial  position  or on the
reporting of its operations.


NOTE B - SUBSEQUENT DEBT FINANCING

On March 4, 2002, the Company  entered into an agreement with Hibernia  National
Bank  providing a $25 million  revolving  credit line with an initial  borrowing
base of $5 million,  of which $2.8 million was drawn as of March 28,  2002.  The
interest  rate under the credit  facility  will  initially be based on the prime
lending rate as posted in The Wall Street Journal.  Interest on funds drawn will
be paid monthly,  with the principle due March 2005. The line is  collateralized
by accounts receivable and oil and gas properties.


NOTE C - LONG TERM DEBT


Long-term debt consists of the following at December 31:
                                                                                           2001                    2000
                                                                                     ----------------        ---------------
                                                                                                       
   Note payable to financing companies,  with interest at 12.61%, due in monthly
     installments of $22,404, with final
     payment in 2005, and collateralized by compressor equipment.                    $    728,435            $    893,866

   Installment  notes to insurance  company,  with interest from 8.25% to 9.25%,
     due in current monthly installments of $17,025 with final
     payment in 2002, and unsecured.                                                       84,855                  32,487

   Note payable to financing companies,  with interest at 22.96%, due in monthly
     installments of $1,965, with final payment in 2002,
     and collateralized by office equipment.                                               20,895                  37,538

   Note payable to financing companies,  with interest at 11.85%, due in monthly
     installments of $834, with final
     payment in 2005, and collateralized by office equipment.                              27,992                  34,268

   Note  payable  to  vendors,  with  interest  at 8% to 9.50%,  due in  monthly
     installments of $40,000, with final payment in 2001, and collateralized
     by certain oil and gas properties.                                                   -                       197,032
                                                                                    -------------          --------------

   Total long-term debt                                                                   862,177               1,195,191

   Less current portion                                                                  (298,410)               (416,149)
                                                                                    -------------          --------------

   Long-term portion of debt                                                        $     563,767           $     779,042
                                                                                    =============           =============




The following is a schedule of  maturities of long-term  debt as of December 31,
2001:

                YEAR ENDED DECEMBER 31,              AMOUNT
                -----------------------              ------

                         2002                     $   298,410
                         2003                         218,358
                         2004                         247,484
                         2005                          97,925
                         2006                            -
                                                 ------------
                                                   $  862,177
                                                 ============


                                      F-10

NOTE D - STOCKHOLDERS' EQUITY

PREFERRED  STOCK:  The Company has  authorized  10,000,000  shares of  preferred
stock,  none of which has been issued at December 31,  2001.  Terms of the stock
have not been established by the Board of Directors.

STOCKHOLDER  RIGHTS PLAN:  On June 29, 2000,  the Company  adopted a Rights Plan
(the "Rights Plan") whereby a dividend of one preferred  share purchase right (a
"Right") was paid for each  outstanding  share of TXCO common stock.  The Rights
Plan is  designed to enhance  the  Board's  ability to prevent an acquirer  from
depriving stockholders of the long-term value of their investment and to protect
shareholders  against  attempts  to  acquire  the  Company by means of unfair or
abusive  takeover  tactics.  The  Rights  will be  exercisable  only if a person
acquires beneficial ownership of 15% or more of TXCO common stock (an "Acquiring
Person"), or commences a tender offer which would result in beneficial ownership
of 15% or more of such stock. When they become exercisable,  each Right entitles
the  registered  holder to  purchase  from TXCO .001 share of Series A Preferred
Stock  ("Series  A  Preferred  Stock"),  subject  to  adjustment  under  certain
circumstances.

Upon the occurrence of certain events  specified in the Rights Plan, each holder
of a Right (other than an Acquiring  Person) may  purchase,  at the Right's then
current exercise price,  shares of TXCO common stock having a value of twice the
Right's  exercise  price.  In addition,  if, after a person becomes an Acquiring
Person, TXCO is involved in a merger or other business  combination  transaction
with another  person in which TXCO is not the  surviving  corporation,  or under
certain other circumstances,  each Right will entitle its holder to purchase, at
the Right's then  current  exercise  price,  shares of common stock of the other
person  having a value of twice the  Right's  exercise  price.  The Rights  Plan
generally  may be amended by the Company  without the approval of the holders of
the Rights prior to the public  announcement by TXCO or an Acquiring Person that
a person has become an Acquiring Person.

Unless  redeemed by TXCO earlier,  the Rights will expire on June 29, 2010.  The
Company  will  generally  be entitled to redeem the Rights in whole,  but not in
part,  at $0.01 per Right,  subject to  adjustment.  No Rights were  exercisable
under the Rights Agreement at December 31, 2001.

STOCK REPURCHASE:  On June 27, 2001, the Company's Board of Directors approved a
common  share  buyback  program to  purchase  up to $2 million of the  Company's
common shares in open market or privately  negotiated  treasury  purchases.  The
timing and amount of these stock repurchases are determined at the discretion of
management.  As of December 31, 2001, the Company has purchased 99,800 shares of
its common stock at a cost of $246,007 under this program.

STOCK OPTIONS:  The Company grants options to its officers,  directors,  and key
employees under its 1995 Flexible Incentive Plan (The "Plan"),  as amended.  The
Plan was authorized to grant options to management, directors, and key employees
for up to 1,500,000 shares of the Company's common stock. In 2001, the Company's
shareholders  approved a proposal  to amend the Plan to  increase by 200,000 the
maximum  number of shares common stock that may be issued with respect to awards
under the plan.  All  options  granted  have ten year  terms and vest and become
fully exercisable based on the specific terms imposed at the date of grant.

The  Company has  elected to follow APB No. 25 and  related  interpretations  in
accounting  for its  employee  stock  options.  Under APB No.  25,  because  the
exercise  price of the Company's  employee  stock options  equals or exceeds the
market  price of the  underlying  stock on the date of  grant,  no  compensation
expense is recognized.

Pro forma information regarding net income and earnings per share is required by
SFAS No. 123,  which also requires that the  information be determined as if the
Company has accounted for its employee stock options granted  subsequent to 1994
under the fair value method of that Statement.  The fair value for these options
was estimated at the date of grant using a  Black-Scholes  option  pricing model
with the following weighted-average assumptions:


                                                                 YEAR             YEAR        FOUR MONTHS        YEAR
                                                                ENDED             ENDED           ENDED          ENDED
                                                               DEC. 31,          DEC. 31,        DEC. 31,       AUG. 31,
                                                                 2001             2000             1999          1999
                                                                 ----             ----             ----          ----
                                                                                                    

         Risk-free interest rate                                4.40%             5.11%            6.48%           5.0%
         Dividend yield                                          0%                0%               0%              0%
         Volatility of common stock                             .79               .67              1.21            .95
         Weighted-average expected life of option              5 years           5 years          5 years         5 years


                                      F-11

NOTE D - STOCKHOLDERS' EQUITY - CONTINUED

The Black-Scholes option valuation model was developed for use in estimating the
fair value of traded  options which have no vesting  restrictions  and are fully
transferable.  In addition,  option valuation models require the input of highly
subjective  assumptions  including the expected stock price volatility.  Because
the  Company's  employee  stock  options  have   characteristics   significantly
different from those of traded  options,  and because  changes in the subjective
input assumptions can materially affect the fair value estimate, in management's
opinion,  the  existing  models do not  necessarily  provide a  reliable  single
measure of the fair value of its employee stock options.

For purposes of pro forma  disclosures,  the estimated fair value of the options
is amortized to expense over the options'  vesting  period.  The  Company's  pro
forma information is as follows:


                                                                YEAR             YEAR        FOUR MONTHS        YEAR
                                                               ENDED             ENDED          ENDED           ENDED
                                                              DEC. 31,          DEC. 31,       DEC. 31,        AUG. 31,
                                                                2001             2000           1999            1999
                                                                ----             ----           ----            ----
                                                                                                 
   Pro forma earnings (loss)                               $  (357,803)     $ 6,241,705     $ 1,122,238      $  695,970

   Pro forma earnings (loss) per common share:
     Basic                                                 $     (0.02)     $      0.36     $     0.07       $     .04
     Diluted                                                     (0.02)            0.36           0.07             .04


A summary of the status of the  Company's  stock  option  activity  and  related
information is as follows:


                                                                 WT.-AVG.      EXERCISABLE                     WT.-AVG.
                                                             FAIR VALUE OF        AT END                      EXERCISE
                                                           OPTIONS GRANTED      OF PERIOD         SHARES        PRICE
                                                           ---------------      ---------         ------        -----
                                                                                                 

     Outstanding at August 31, 1998                                              379,800       1,029,800         2.95

       Granted                                                 $ 0.95                            139,000         1.20
       Exercised                                                                                 -                -
       Forfeited                                                                                (124,000)        2.70
                                                                                             -----------

     Outstanding at August 31, 1999                                              334,800       1,044,800         2.72

       Granted                                                 $ 1.21                            164,000         2.12
       Exercised                                                                                 -                -
       Forfeited                                                                                 -                -
                                                                                             -----------

     Outstanding at December 31, 1999                                            389,800       1,208,800         2.66

       Granted                                                 $ 1.39                            375,000         2.98
       Exercised                                                                                 -                -
       Forfeited                                                                                (150,000)        6.60
                                                                                             -----------

     Outstanding at December 31, 2000                                            526,800       1,433,800         2.33

       Granted                                                 $ 1.82                            205,000         2.96
       Exercised                                                                                 (25,000)        1.25
       Forfeited                                                                                  (9,800)        3.91
                                                                                             -----------

     Outstanding at December 31, 2001                                            649,000       1,604,000         2.43
                                                                                             ===========


                                      F-12

NOTE D - STOCKHOLDERS' EQUITY - CONTINUED

The following  table  summarizes  information  about the options  outstanding at
December 31, 2001:


                                          OPTIONS OUTSTANDING                       OPTIONS EXERCISABLE
                            ---------------------------------------------        ----------------------------
                                               Wt.-Avg.
                                              REMAINING           WT.-AVG                             WT.-AVG,
                              NUMBER        CONTRACTUAL          EXERCISE          NUMBER            EXERCISE
        EXERCISE PRICE     OUTSTANDING         LIFE                 PRICE        EXERCISABLE           PRICE
        --------------     -----------         ----                 -----        -----------           -----
                                                                                     
            $ 0.98             25,000       6.83 years          $   0.98            25,000           $ 0.98
              1.25             85,000       6.68 years              1.25            85,000             1.25
              2.12            764,000       6.64 years              2.12           164,000             2.12
              2.62             50,000       4.68 years              2.62            50,000             2.62
              2.75            100,000       3.12 years              2.75           100,000             2.75
              2.78             75,000       8.40 years              2.78            25,000             2.78
              2.96            205,000       9.59 years              2.96              -                2.96
              3.09            300,000       7.08 years              3.09           200,000             3.09
                              -------                            -------           -------

                            1,604,000                           $   2.43           649,000          $  2.42
                            =========                               ====           =======             ====



STOCK WARRANTS:  The following is a summary of warrants  outstanding at December
31, 2001:


                                                                                                  WT.-AVG.
                                                                                  WT.-AVG.       REMAINING
                                                NUMBER        RANGE OF           EXERCISE       CONTRACUTAL
              PURPOSE OF WARRANTS              OF SHARES       PRICES             PRICE            LIFE
              -------------------              ---------       ------            -----             ----
                                                                                    
Convertible notes and equity financing       1,566,429     $ 2.88 - $ 6.00      $ 3.06           3 years
  (convertible notes subsequently paid
   in full)



                                      F-13

NOTE E - EARNINGS PER SHARE

The following is a reconciliation of the numerator and denominators of the basic
and diluted earnings per share computation:


                                                                                      INCOME         PER SHARE
                                                               SHARES                  (LOSS)         AMOUNT
                                                               ------                  ------         ------
                                                                                            
         YEAR ENDED DECEMBER 31, 2001:

           Basic EPS:
              Net income (loss)                                17,441,242          $    (50,283)      $ (0.003)
              Effect of dilutive options                          -                       -                -
                                                              -----------          ------------       ---------

           Dilutive EPS                                        17,441,242          $    (50,283)      $  (0.003)
                                                              ===========          ============       =========

         YEAR ENDED DECEMBER 31, 2000:

           Basic EPS:
              Net income                                       17,242,326           $ 6,761,935        $    0.39
              Effect of dilutive options                          101,631               -                  -
                                                              -----------           -----------        ---------
           Dilutive EPS                                        17,343,957           $ 6,761,935        $    0.39
                                                              ===========           ===========        =========

         FOUR MONTHS ENDED DECEMBER 31, 1999:

           Basic EPS:
              Net income                                       15,938,516           $ 1,188,649        $    0.07
              Effect of dilutive options                           53,010               -                   -
                                                              -----------           -----------        ---------
           Dilutive EPS                                        15,991,526           $ 1,188,649        $    0.07
                                                              ===========           ===========        =========


         YEAR ENDED AUGUST 31, 1999:

           Basic EPS:
              Net income                                       15,668,721          $    931,545        $    0.06
              Effect of dilutive options                            9,846               -                  -
                                                              -----------          ------------        ---------

           Dilutive EPS                                        15,678,567          $    931,545        $    0.06
                                                              ===========          ============        =========



The 2001 loss per share does not include  the effect of options and  warrants as
their impact would be antidilutive.

                                      F-14

NOTE F - OPERATING LEASES

The Company leases its primary  office space through  February 2005. The Company
incurred  rent  expense of  $146,000,  $133,000  and $95,000 for the years ended
December 31, 2001 and 2000 and August 31, 1999,  and $33,000 for the four months
ended December 31, 1999. Future minimum rentals under all  noncancelable  leases
are as follows:

                 YEAR ENDED DECEMBER 31,                       AMOUNT
                 -----------------------                       ------

                          2002                            $   149,000
                          2003                                153,000
                          2004                                156,000
                          2005                                 26,000


NOTE G - INCOME TAXES

In years prior to 2000,  the Company did not incur a federal or state income tax
expense due to the utilization of tax net operating losses, nor did it receive a
tax benefit as its deferred tax assets were fully reserved.

The components of the Company's income taxes were as follows for the years ended
December 31:


                                                     2001            2000

         Current federal tax expense            $   75,000     $    90,918
         Deferred federal tax (benefit)               -         (5,232,718)
                                                ----------      ----------

           Income tax (benefit), net            $   75,000      $(5,141,800)
                                                ==========      ===========


The following items give rise to the deferred tax assets and liabilities:


                                                                              DEC, 31,                DEC. 31,
                                                                                 2001                    2000
                                                                            ------------           -------------
                                                                                             

         Deferred tax assets:
           Tax net operating loss carryforwards                             $  4,860,000           $   5,480,000
           Impairment of oil and gas and mineral properties                    3,010,000               1,660,000
                                                                            ------------           -------------
              Net deferred tax assets                                          7,870,000               7,140,000

           Less valuation allowance                                           (2,637,282)             (1,907,282)
                                                                            ------------           -------------

         Deferred income tax asset recorded                                 $  5,232,718           $   5,232,718
                                                                            ============           =============



The Company's  available  net  operating  loss  carryforwards  of  approximately
$14,300,000  ($4,860,000 tax benefit) at December 31, 2001,  expire from 2006 to
2019.

                                      F-15

NOTE G - INCOME TAXES - CONTINUED

The  differences  between the expected  federal  income taxes and the  Company's
actual taxes are as follows:


                                                                                           FOUR MONTHS
                                                       YEAR ENDED          YEAR ENDED          ENDED         YEAR ENDED
                                                          DEC. 31,           DEC. 31,        DEC. 31,         AUG. 31,
                                                            2001               2000            1999             1999
                                                     -------------      ------------      -----------      ------------
                                                                                              
   Expected federal taxes                            $       3,700       $   551,000     $    404,000         $ 317,000
   Change in valuation allowance                           730,000        (6,388,718)        (387,600)       (1,072,020)
   Other changes                                          (658,700)          695,918          (16,400)          755,020
                                                     -------------      ------------      -----------      ------------

   Income tax expense (benefit)                      $      75,000      $ (5,141,800)    $       -         $       -
                                                     =============      ============     ============      ============


Prior to 2000,  the  Company  provided a  valuation  allowance  equal to its net
deferred tax asset, since it had a history of financial and tax losses. SFAS No.
109  required  the  valuation  allowance  since it was more likely than not such
deferred tax assets would not be realized.

However,  the  Company has  undergone  significant  changes  during the last few
years.  It has  impaired  or  abandoned  over $6.4  million on certain  unproved
leasehold acreage during the last 4 years,  minimizing its remaining exposure on
its unproved acreage positions. Although the Company's revenues dropped slightly
from 2000 to 2001, this was primarily attributable to the sudden decline in both
gas and oil prices  commencing  in the 2nd  quarter of 2001 which  affected  the
entire  industry.  This return to extremely low pricing levels caused  depletion
and  amortization   rates,  and  the  related  impairment  of  proved  producing
properties, to increase significantly during the last half of 2001, particularly
in the 4th quarter when the full impact of these price declines was realized. In
addition,  the  reduction  in natural gas prices from $11.04 per Mcf at year end
2000 to $2.72 per Mcf at year end 2001 reduced the Company's future cash inflows
as estimated by its independent petroleum engineering consultants.  However, the
Company's  equivalent  gas proved  reserves  more than  doubled  during the same
period, from 4,532,000 Mcf to 10,976,000 Mcf.

Management believes it is more likely than not that a significant portion of its
deferred income tax asset will be realized. In 2000, the valuation allowance was
reduced  and a  deferred  tax asset  recognized  for the amount  expected  to be
realized through taxable  earnings.  In 2001, this deferred tax asset recognized
was not changed,  although the  valuation  allowance  was  increased for the net
change in the deferred tax components.  In determining the valuation  allowance,
the Company uses future income projections, reduced by graduating percentages to
compensate  for  uncertainties  inherent  in future  years'  projections.  These
graduating   percentages   are  changed   periodically  to  compensate  for  the
fluctuations,  both up and down,  in natural gas and oil pricing.  Regardless of
management's  expectations,  there can be no  assurance  that the  Company  will
generate any specific level of continuing earnings.


NOTE H - MAJOR CUSTOMERS

Sales to unrelated  entities which  individually  comprised  greater than 10% of
total oil and gas sales are as follows:

                                                   A            B           C
   Year ended December 31, 2001                    30%         57%        <10%
         Year ended December 31, 2000              28%         26%         18%
         Four months ended December 31, 1999       28%        <10%         57%
         Year ended August 31, 1999                23%        <10%         55%


NOTE I - SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION

YEAR ENDED DECEMBER 31, 2000
The Company  issued  150,000  shares of its common stock for  commissions it was
charged related to the acquisition of leasehold acreage.

YEAR ENDED AUGUST 31, 1999
The Company  issued  325,000  shares of its common stock in exchange for oil and
gas properties (valued at the market price per share for unregistered stock).

                                      F-16


NOTE J - OIL AND GAS PRODUCING ACTIVITIES AND PROPERTIES

CAPITALIZED COSTS AND COSTS INCURRED RELATING TO OIL AND GAS ACTIVITIES

The Company's investment in oil and gas properties is as follows at:



                                                                                     DEC. 31,              DEC. 31,
                                                                                       2001                  2000
                                                                                 --------------         --------------
                                                                                                 
    Proved properties:
       Conventional oil and gas properties                                       $   24,735,881         $   17,161,948
       Coalbed methane properties                                                     5,962,313              1,081,460
                                                                                 --------------         --------------
          Total proved property                                                      30,698,194             18,243,408

       Less reserve for impairment                                                   (5,145,837)            (2,797,408)
       Less accumulated depreciation,
         depletion and amortization                                                 (10,849,797)            (7,792,062)
                                                                                 --------------         --------------
          Net proved properties                                                      14,702,560              7,653,938

    Unproved properties                                                               5,725,370              8,353,256
       Less reserve for impairment                                                     (861,313)            (2,085,351)
                                                                                 --------------         --------------
          Net unproved properties                                                     4,864,057              6,267,905
                                                                                 --------------         --------------

    Net capitalized cost                                                         $   19,566,617         $   13,921,843
                                                                                 ==============         ==============




Costs incurred,  capitalized,  and expensed in oil and gas producing  activities
are as follows:


                                                            YEAR                YEAR         FOUR MONTHS      YEAR
                                                           ENDED                ENDED          ENDED          ENDED
                                                          DEC. 31,             DEC. 31,       DEC. 31,       AUG. 31,
                                                            2001                2000           1999           1999
                                                            ----                ----           ----           ----
                                                                                              
    Property acquisition costs, unproved              $   1,627,967       $   2,319,285    $   35,900     $  890,418
    Property development and exploration costs:
      Conventional oil and gas properties                11,262,498           6,386,606     1,396,125      3,340,702
      Coalbed methane properties                          4,880,853           1,081,460         -            -
    Depreciation, depletion and amortization              3,040,932           2,625,924       654,592      2,281,758
    Depletion per equivalent Mcf of production                 1.02                 .79           .52            .69


                                      F-17

NOTE J - OIL AND GAS PRODUCING ACTIVITIES AND PROPERTIES - CONTINUED

OIL AND GAS RESERVES (UNAUDITED)

The estimates of the Company's proved reserves and related future net cash flows
that are  presented in the  following  tables are based upon  estimates  made by
independent petroleum engineering consultants.

The Company's reserve information was prepared as of each respective period end.
The Company  cautions that there are many inherent  uncertainties  in estimating
proved reserve  quantities,  projecting  future  production rates, and timing of
development expenditures.  Accordingly, these estimates are likely to change, as
future  information  becomes  available.   Proved  developed  reserves  are  the
estimated  quantities  of crude oil,  condensate,  natural  gas and  natural gas
liquids which  geological  and  engineering  data  demonstrate  with  reasonable
certainty to be recoverable in future years from known reservoirs under existing
economic and operating conditions.

The Company has not yet established any reserves  related to its coalbed methane
properties in the tables below.  This project is still in the dewatering  phase,
which must be completed before economic quantities of natural gas production may
be realized  and reserves  estimated.  Changes in estimated  net  quantities  of
conventional  oil and gas reserves,  all of which are located  within the United
States, are as follows:


                                                           YEAR               YEAR       FOUR MONTHS         YEAR
                                                           ENDED              ENDED          ENDED            ENDED
                                                         DEC. 31,            DEC. 31,       AUG. 31,         AUG. 31,
                                                           2001               2000           2000             1999
                                                           ----               ----           ----             ----
                                                  C>                                           
Proved developed and undeveloped reserves:
     Natural gas (Mcf):
       Beginning of period                               4,532,000         5,823,000       6,263,000        6,101,700
         Extensions and discoveries                      8,664,000         2,126,000         461,000        2,803,000
         Reserves purchased                                -                 -               -                338,000
         Production                                     (2,673,000)       (2,965,000)     (1,119,000)      (2,813,000)
         Revisions of previous estimates                   453,000          (452,000)        218,000         (166,700)
                                                       -----------      ------------     -----------      -----------

       End of period                                    10,976,000         4,532,000       5,823,000        6,263,000
                                                       ===========      ============     ===========      ===========

     Crude Oil (Bbls):
       Beginning of period                                 183,000            93,000         106,000          100,600
         Extensions and discoveries                         66,000             5,000           4,500           32,000
         Reserves purchased                                -                 -               -                  1,600
         Production                                        (50,000)          (60,000)        (24,000)         (82,000)
         Revisions of previous estimates                    95,000           145,000           6,500           53,800
                                                       -----------      ------------     -----------      -----------

       End of period                                       294,000           183,000          93,000          106,000
                                                       ===========      ============     ===========      ===========


Proved developed reserves:
     Natural gas (Mcf):
       Beginning of period                               4,532,000         5,823,000       6,263,000        6,102,000
       End of period                                     5,102,000         4,532,000       5,823,000        6,263,000

     Crude Oil (Bbls):
       Beginning of period                                 183,000            93,000         106,000          101,000
       End of period                                       133,000           183,000          93,000          106,000


                                      F-18

NOTE J - OIL AND GAS PRODUCING ACTIVITIES AND PROPERTIES - CONTINUED


The  following  table  sets  forth  a  standardized  measure  of  the  estimated
discounted future net cash flows  attributable to the Company's proved developed
oil and gas reserves. Prices used to determine future cash inflows were based on
the respective year end weighted average sales prices utilized for the Company's
proved developed reserves which were $2.72,  $11.04,  $1.99 and $2.58 per Mcf of
gas and $17.70,  $25.67,  $25.39 and $19.03 per barrel of oil as of December 31,
2001,  2000 and 1999 and August 31, 1999. The future  production and development
costs represent the estimated  future  expenditures to be incurred in developing
and producing the proved reserves,  assuming  continuation of existing  economic
conditions.  Future income tax expense was computed by applying statutory income
tax rates to the  difference  between  pretax  net cash  flows  relating  to the
Company's  reserves  and the tax  basis of  proved  oil and gas  properties  and
available operating loss and temporary differences.



                                                          YEAR                YEAR       FOUR MONTHS          YEAR
                                                         ENDED               ENDED          ENDED             ENDED
                                                        DEC. 31,            DEC. 31,       DEC. 31,         AUG. 31,
                                                           2001               2000           1999             1999
                                                          ----               ----            ----             ----
                                                                                           
     Future cash inflows                             $  35,359,000     $  54,747,000   $  15,158,000    $  17,370,000
     Future production and development costs           (16,331,000)      (10,516,000)     (2,411,000)      (2,484,000)
                                                     -------------     -------------   -------------   --------------
     Future net cash inflows before income tax          19,028,000        44,231,000      12,747,000       14,886,000
     Future income tax expense                             -              (6,045,000)         -                -
                                                     -------------     -------------   -------------   --------------
       Future net cash flows                            19,028,000        38,186,000      12,747,000       14,886,000
     10% annual discount to reflect timing of
       net cash flows                                   (5,045,000)       (6,226,000)     (2,648,000)      (2,441,000)
                                                     -------------     -------------   -------------   --------------

     Standardized measure of discounted future
       net cash flows relating to proved reserves     $ 13,983,000     $  31,960,000   $  10,099,000   $    12,445,000
                                                      ============     =============   =============   ===============


The principal  factors  comprising  the changes in the  standardized  measure of
discounted future net cash flows is as follows:


                                                         YEAR               YEAR        FOUR MONTHS         YEAR
                                                         ENDED              ENDED          ENDED            ENDED
                                                        DEC. 31,           DEC. 31,       DEC. 31,        AUG. 31,
                                                         2001               2000           1999             1999
                                                         ----               ----           ----             ----
                                                                                            
Standardized measure, beginning of period          $  31,960,000        $ 10,099,000   $  12,445,000     $  8,824,000
Extensions and discoveries                             8,505,000           5,935,500         903,000        6,810,000
Reserves purchased                                       -                   -              -                 350,000
Sales and transfers, net of production costs          (9,984,868)        (11,693,058)     (2,821,818)      (5,545,899)
Revisions in quantity and price estimates            (15,881,132)         31,208,458         817,318        2,888,899
Net change in income taxes                             2,580,000          (2,580,000)        -                -
Accretion of discount                                 (3,196,000)         (1,009,900)      (1,244,500)       (882,000)
                                                    ------------        ------------    -------------    ------------

Standardized measure, end of period                 $ 13,983,000        $ 31,960,000    $ 10,099,000     $ 12,445,000
                                                    ============        ============    ============     ============


                                      F-19


THE EXPLORATION COMPANY
SCHEDULE II - VALUATION AND QUALIFYING RESERVES



                                                     BALANCE            CHARGED TO                              BALANCE
                                                   BEGINNING             COSTS AND                              END OF
                                                   OF  PERIOD            EXPENSE          DEDUCTIONS            PERIOD
                                                   ----------           ----------        ----------           --------
                                                                                               
YEAR ENDED DECEMBER 31, 2001
   Allowance for doubtful accounts,
     trade accounts                             $       27,000       $        -       $         -         $        27,000
   Impairment of oil and gas properties              4,882,759           2,627,705         (1,503,314)          6,007,150
   Deferred tax asset valuation allowance            1,907,282             730,000             -                2,637,282


YEAR ENDED DECEMBER 31, 2000
   Allowance for doubtful accounts,
     trade accounts                             $       27,000       $        -       $        -          $        27,000
   Impairment of oil and gas properties              2,805,061           2,077,698             -                4,882,759
   Deferred tax asset valuation allowance            8,296,000             -               (6,388,718)          1,907,282


FOUR MONTHS ENDED DECEMBER 31, 1999
   Allowance for doubtful accounts,
     trade accounts                             $       27,000       $        -       $        -          $        27,000
   Impairment of oil and gas properties              2,485,061             320,000             -                2,805,061
   Deferred tax asset valuation allowance            8,683,600                -              (387,600)          8,296,000


YEAR ENDED AUGUST 31, 1999
   Allowance for doubtful accounts,
     trade accounts                             $       27,000       $        -       $        -          $        27,000
   Impairment of oil and gas properties              3,894,739             300,000         (1,709,678)          2,485,061
   Deferred tax asset valuation allowance            9,755,620              -              (1,072,020)          8,683,600