UNITED STATES

                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549


                                    FORM 10-Q



                   QUARTERLY REPORT UNDER SECTION 13 OR 15(D)
                     OF THE SECURITIES EXCHANGE ACT OF 1934




     For the Quarter ended                        Commission File No. 0-9120
     February 28, 1999


                             THE EXPLORATION COMPANY
             (Exact Name of Registrant as Specified in its Charter)



                COLORADO                                      84-0793089
      (State or other jurisdiction of                 (I.R.S. Employer I.D. No.)
       incorporation or organization)


        500 NORTH LOOP 1604 E., SUITE 250                                78232
       (Address of principal executive offices)                       (Zip Code)


      Registrant's telephone number, including area code:   (210) 496-5300



      Indicate by check mark  whether the  Registrant  (1) has filed all reports
      required to be filed by Section 13 or 15(d) of the Securities Exchange Act
      of 1934 during the  preceding 12 months (or for such  shorter  period that
      the  registrant  was  required  to file  such  reports),  and (2) has been
      subject to such filing requirements for the past 90 days.

                                                        YES   X   NO         


      Indicate the number of shares  outstanding of each of the issuer's classes
      of common stock as of April 12, 1999.


      Common Stock $0.01 par value                                15,613,516
                 (Class of Stock)                             (Number of Shares)

                           Total number of pages is 11


                                     



                         PART I - FINANCIAL INFORMATION


ITEM 1.           FINANCIAL STATEMENTS.


                             THE EXPLORATION COMPANY
                                 BALANCE SHEETS
                                   (UNAUDITED)





Assets                                                                      Feb 28, 1999                     Aug 31, 1998
- ------                                                                      ------------                     ------------
                                                                                                     


Current Assets
    Cash                                                                   $     962,754                     $  2,329,236
    Accounts receivable-net                                                    2,095,985                          861,666
    Prepaid expenses                                                              53,642                           17,738
                                                                            ------------                      -----------
                  Total Current Assets                                         3,112,381                        3,208,640


Property and Equipment
    Oil and gas properties, net of impairment                                 16,250,025                       14,576,057
    Other equipment                                                              236,839                          236,839
    Less accumulated depreciation, depletion
        and amortization                                                      (2,952,852)                      (2,206,468)
                                                                            ------------                      ----------- 
                                                                              13,534,012                       12,606,428

Other Assets
    Deferred financing fees, net of amortization                                  12,000                           18,000
    Other assets                                                                 431,564                          431,564
                                                                            ------------                      -----------
                                                                                 443,564                          449,564
                                                                            ------------                      -----------



                  Total Assets                                             $  17,089,957                     $ 16,264,632
                                                                           =============                     ============
















See notes to financial statements.



                                     Page 2








                                              THE EXPLORATION COMPANY
                                                   BALANCE SHEETS
                                                    (UNAUDITED)






Liabilities and Stockholders' Equity                                      Feb 28, 1999                    Aug 31, 1998
- ------------------------------------                                      ------------                    ------------
                                                                                                   


Current Liabilities
    Accounts payable and accrued expenses                              $    1,805,246                  $      845,564
    Current portion of long term debt                                       2,035,526                       1,846,383
                                                                         ------------                    ------------
           Total Current Liabilities                                        3,840,772                       2,691,947


Long-term Liabilities
    Long-term debt, net of current portion                                  2,220,436                       2,977,544


Stockholders' Equity
    Common stock,  par value  $.01 per  share;  
        authorized  200,000,000  shares;
        issued and outstanding 15,613,516 shares
        at February 28, 1999 and at August 31, 1998                           156,135                         156,135
    Additional paid-in capital                                             40,161,100                      40,161,100
    Accumulated deficit                                                   (29,288,486)                    (29,722,094)
                                                                        -------------                   -------------
           Total Stockholders' Equity                                      11,028,749                      10,595,141
                                                                        -------------                   -------------




           Total Liabilities and Stockholders' Equity                   $  17,089,957                   $  16,264,632
                                                                        =============                   =============














See notes to financial statements.



                                     Page 3









                                              THE EXPLORATION COMPANY
                                              STATEMENTS OF OPERATIONS
                                                    (UNAUDITED)




                                                                            Three Months                 Three Months
                                                                                Ended                         Ended
                                                                            Feb 28, 1999                 Feb 28, 1998
                                                                            ------------                 ------------
                                                                                                
 

Revenues:
    Oil and gas sales                                                       $  1,523,149               $      624,353
    Other income                                                                  88,047                       40,703
                                                                            ------------                -------------
                                                                               1,611,196                      665,056
Costs and Expenses:
    Lease operating expenses                                                     173,086                      145,938
    Production taxes                                                             112,668                       41,077
    Exploration expenses                                                          28,175                    1,074,648
    Impairment of properties                                                      50,000                       50,000
    Depreciation, depletion and amortization                                     412,604                      146,245
    General and administrative expenses                                          330,740                      352,635
                                                                            ------------                -------------
            Total costs and expenses                                           1,107,273                    1,810,543
                                                                            ------------                -------------

Income (loss) from operations                                                    503,923                   (1,145,487)

Other Income (Expense):
    Interest income                                                               18,701                        9,401
    Interest expense                                                            (157,686)                     (24,332)
    Loan fee amortization                                                         (3,000)                    (170,000)
    Loss on currency translation                                                     -0-                           -0-
                                                                            ------------                ------------- 
                                                                                (141,985)                    (184,931)
                                                                            ------------                ------------- 

Net income (loss)                                                           $    361,938                $  (1,330,418)
                                                                            ============                ============= 


Amounts Per Common Share:

Basic and diluted income (loss) per common share                            $       0.02                $       (0.09)
                                                                            ============                ============= 









See notes to financial statements.



                                     Page 4








                                              THE EXPLORATION COMPANY
                                              STATEMENTS OF OPERATIONS
                                                    (UNAUDITED)



                                                                              Six Months                  Six Months
                                                                                Ended                       Ended
                                                                            Feb 28, 1999                 Feb 28, 1998
                                                                            ------------                 ------------
                                                                                                  


Revenues:
    Oil and gas sales                                                       $  2,664,242                 $  1,153,592
    Other income                                                                 177,928                       80,495
                                                                             -----------                 ------------
                                                                               2,842,170                    1,234,087
Costs and Expenses:
    Lease operating expenses                                                     328,325                      345,398
    Production taxes                                                             190,929                       51,561
    Exploration expenses                                                          65,898                    1,148,399
    Impairment of properties                                                     100,000                      100,000
    Depreciation, depletion and amortization                                     746,467                      292,495
    General and administrative expenses                                          680,715                      638,541
                                                                             --- -------                 ------------
            Total costs and expenses                                           2,112,334                    2,576,394
                                                                             ------------                ------------

Income (loss) from operations                                                    729,836                   (1,342,307)

Other Income (Expense):
    Interest income                                                               51,773                       79,483
    Interest expense                                                            (342,001)                     (96,841)
    Loan fee amortization                                                         (6,000)                    (180,000)
    Loss on currency translation                                                     -0-                      (47,545)
                                                                             -----------                 ------------ 
                                                                                (296,228)                    (244,903)
                                                                             -----------                 ------------ 

Net income (loss)                                                            $   433,608                 $ (1,587,210)
                                                                             ===========                 ============ 


Amounts Per Common Share:

Basic and diluted income (loss) per common share                             $      0.03                 $      (0.11)
                                                                             ===========                 ============ 









See notes to financial statements.



                                     Page 5







                                              THE EXPLORATION COMPANY
                                              STATEMENTS OF CASH FLOWS
                                                    (UNAUDITED)




                                                                            Six Months                    Six Months
                                                                               Ended                         Ended
                                                                           Feb 28, 1999                  Feb 28, 1998
                                                                           ------------                  ------------
                                                                                                 


Operating Activities:
Net income (loss)                                                          $    433,608                 $  (1,587,210)
Adjustments to reconcile net loss to net cash
   provided by operating activities:
     Impairment of properties                                                   100,000                       100,000
      Depreciation, depletion and amortization                                  752,467                       472,495
Changes in operating assets and liabilities:
     Receivables                                                             (1,234,319)                     (128,563)
     Prepaid expenses and other                                                 (35,904)                       36,542
     Accounts payable and accrued expenses                                      959,682                     1,317,251
                                                                           ------------                   -----------
Net cash provided in operating activities                                       975,534                       210,515

Investing Activities:
     Development and purchases
        of oil and gas properties                                            (1,774,051)                   (5,144,890)
     Purchase of property and equipment                                              -0-                      (10,787)
     Other assets                                                                    -0-                      (19,999)
                                                                           ------------                   ----------- 
Net cash (used) in investing activities                                      (1,774,051)                   (5,175,676)

Financing Activities:
     Issuance of common stock, net of expenses                                       -0-                       20,000
     Proceeds from debt obligations                                             529,358                            -0-
     Payments on debt obligations                                            (1,097,323)                     (949,959)
                                                                           ------------                   ----------- 
Net cash (used) in financing activities                                        (567,965)                     (929,959)
                                                                           ------------                   ----------- 

Decrease in cash and equivalents                                             (1,366,482)                   (5,895,120)

Cash and equivalents at beginning of period                                   2,329,236                     6,198,069
                                                                           ------------                   -----------

Cash and equivalents at end of period                                      $    962,754                  $    302,949
                                                                           ============                  ============









See notes to financial statements


                                     Page 6




                             THE EXPLORATION COMPANY
                        NOTES TO FINANCIAL STATEMENTS FOR
      THE PERIODS ENDED FEBRUARY 28, 1999 AND FEBRUARY 28, 1998 (Unaudited)


1.       BASIS OF PRESENTATION

The accompanying unaudited financial statements of The Exploration Company (TXCO
or the  Company)  have been  prepared  in  accordance  with  generally  accepted
accounting   principles  for  interim   financial   information   and  with  the
instructions to Form 10-Q and Article 10 of Regulation S-X. Accordingly, they do
not include all of the information and footnotes  required by generally accepted
accounting principles for complete financial statements. The accounting policies
followed  by the  Company  are  set  forth  in Note A to the  audited  financial
statements contained in the Company's annual report on Form 10-K.

In the opinion of management,  all adjustments  (consisting of normal  recurring
adjustments)  considered  necessary for a fair  presentation have been included.
For further information, refer to the financial statements and footnotes thereto
included in the  Registrant  Company's  annual  report on Form 10-K for the year
ended  August 31,  1998,  which is  incorporated  herein by  reference.  Certain
amounts for fiscal year 1998 have been reclassified for comparative  purposes to
fiscal year 1999.


2.        COMMON STOCK AND BASIC INCOME OR LOSS PER SHARE 

As of February 28, 1999, the Company had outstanding  and  exercisable  warrants
and options to purchase  2,101,906 shares of common stock at prices ranging from
$1.25 to $6.60 per share.  The  warrants  and  options  expire at various  dates
through September 2008.


Basic income or loss per share is computed based on the weighted  average number
of common shares outstanding during the periods presented as follows:

                                        Three Months          Six Months
                                        ------------          ----------
     February 28, 1999                   15,613,516          15,613,516
     February 28, 1998                   15,320,695          15,039,947

Diluted  income or loss per share is computed in  accordance  with FASB 128, and
resulted in a less than $.005 change to basis earnings per share for each period
presented.


3.        DEBT 

During the first  quarter  ended  November  30, 1998,  the Company  obtained the
remaining $500,000 available under its $4,000,000 financing agreement with Range
Energy  Finance  Corporation  (NYSE:RRC)  a publicly  held energy  company.  The
Company  received the funds on a non-recourse  basis,  in exchange for a limited
term overriding  royalty interest related to specified depths underlying certain
of its oil and gas leases in Maverick County, Texas. The override will terminate
upon  repayment of the debt,  which is repayable  with interest from a specified
portion of sales  proceeds of all existing and future wells to be drilled on the
subject leases.


                                     Page 7


ITEM 2.      MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
                  CONDITION AND RESULTS OF OPERATIONS

The  following  discussion  should  be read in  conjunction  with the  unaudited
financial statements and notes thereto, and with the Company's audited financial
statements and notes thereto for the fiscal year ended August 31, 1998.

LIQUIDITY AND CAPITAL RESOURCES

Cash reserves of $2,329,236  at August  31,1998 were  increased by cash provided
from  operating  activities  of $975,534  resulting in a total of  $3,304,770 in
working capital available for use in meeting the Company's  ongoing  operational
and  development  needs  during the six month  period  ended  February 28, 1999.
Additionally,  $500,000 was obtained during the first quarter under the existing
Range Energy Finance Corporation (Range) financing agreement.

During the first  quarter of fiscal 1999  portions of this working  capital were
used to fund payments on current portions of debt and capital leases of $740,728
and interest on debt of $184,315.  An additional  $1,135,385 was invested in the
development of the Company's oil and gas properties,  including the drilling and
completion  of five Maverick  Basin gas wells on the Company's  acreage in south
Texas.

During the second quarter ended February 28, 1999,  ongoing  payments on current
portions of debt and capital leases totaled $356,595,  with payments of interest
on debt of $157,686. Most significantly, $638,666 was invested in the continuing
development of the Company's oil and gas properties,  including the drilling and
or completion of four additional Maverick Basin gas or oil wells in south Texas.

As a result of these activities,  the Company ended the second quarter of fiscal
1999 with negative  working capital of $728,391 and a current ratio of .81 to 1.
This compares to a positive  working  capital of $516,693 and a current ratio of
1.19 to 1 at August 31, 1998. The Company's  working capital  position  weakened
during the first two quarters of fiscal 1999  primarily  due to cash outlays for
its ongoing development activities and for payments under the Range limited term
overriding  royalty interest  obligation.  However,  the Company  maintained its
profitability  for two  consecutive  quarters for the first time in its history.
Net Income grew to $433,608  for the six months  ended  February  28, 1999 while
positive cash flow from operating activities increased to $975,534.

The increased  revenues from new gas  production  from Maverick  Basin gas wells
placed on  production  during the first  half of fiscal  year 1999  continue  to
significantly  improve the Company's  ability to meet its ongoing operating cash
expenses and  development  plans.  Except for statutory,  intangible  (non-cash)
expenses  required for  compliance  reporting  purposes,  including  impairment,
depreciation,  depletion  and  amortization  totaling  $846,467 and  exploration
expenses of $65,898,  actual operating activities for the six month period ended
February 28, 1999 resulted in income from producing operations of $1,642,201.

Management is actively pursuing additional  financing  arrangements with various
domestic and foreign  parties,  including  banks,  pension funds,  institutions,
public and private companies and individuals. Based on it's improving ability to
generate  working capital from  operations and its fundraising  results to date,
Management  remains confident it will continue to be successful in obtaining the
required levels of favorably  structured  capital to fund the development of its
extensive drilling prospects on a timely basis. If Management's efforts to raise
additional debt or equity capital are not successful, or if realized gas and oil
prices for the growing new gas  production  from the Maverick  Basin or existing
Williston  Basin  oil  production  is  substantially  less  than  expected,  the
Company's financial condition and liquidity could be adversely affected.  Should
this occur,  Management  retains  its ability to extend the timing of  currently
planned  development  activities  to  match  available  working  capital,  while
maintaining its current operating obligations on a timely basis.

Forward-looking  statements  in this 10-Q are made  pursuant  to the safe harbor
provisions of the Private  Securities  Litigation Reform Act of 1995.  Investors
are cautioned that all forward-looking statements involve risks and uncertainty,
including without limitation,  the costs of exploring and developing new oil and
natural  gas  reserves,   the  price  for  which  such  reserves  can  be  sold,
environmental  concerns  effecting the drilling of oil and natural gas wells, as
well as general  market  conditions,  competition  and pricing.  Please refer to
TXCO's Securities and Exchange Commission filings, copies of which are available
from the Company without charge, for additional information.


                                     Page 8


RESULTS OF OPERATIONS

The increase by over 140% and 130%,  respectively,  in oil and gas sales for the
second  quarter  and six month year to date  period of fiscal year 1999 over the
same periods in fiscal year 1998 is  attributable  to increased  production from
the  completion  of six new  Maverick  Basin gas wells  subsequent  to the prior
periods.  Additionally,  gas sales  volumes were  significantly  enhanced by the
completion of the new gas gathering  system  addition  placed in service  during
fiscal year 1998. While positive, the increases were significantly offset by the
dramatic drop in realized oil and gas prices subsequent to November 1997.

Depreciation, depletion and amortization for the second quarter and year to date
periods increased by $266,359 and $453,972,  respectively, over the same periods
of the prior fiscal year.  The  increase is due  primarily to the  proportionate
increase in  depletion  caused by  increased  production  levels and to a higher
depletion rate over the same period last year due to revised  reserve  estimates
required by the lower realized oil and gas prices for the current  periods.  The
decrease  in loan fee  amortization  expense  for both  fiscal  1999  periods as
compared to fiscal 1998  reflects the non-recurring nature of the prior period's
recognition of $180,000 in previously  capitalized  prepaid loan fees due to the
conversion of a $4,000,000 debenture effective January 1, 1998. Fiscal 1998 loan
fee amortization  expense has been  reclassified  for comparative  purposes with
current year expense.

Interest expense increased $133,354 and $245,160,  respectively,  for the second
quarter and six month year to date  period of fiscal 1999 over the same  periods
in fiscal year 1998,  primarily  reflecting the addition of the Range  financing
agreement in the last quarter of fiscal year 1998.

During the first quarter of fiscal 1999, the Company  drilled,  completed and/or
commenced  marketing gas  production  from four new wells located in the Prickly
Pear (Glen Rose) Field on the  Company's  Paloma lease in the Maverick  Basin in
South Texas: the Paloma #2-66, the Paloma #4-51, the Paloma #1-65 and the Paloma
#1-64. These four Prickly Pear Field wells, were the 4th through 7th consecutive
new  discoveries  in the  field.  Having  encountered  between 40 and 72 feet of
productive  Glen Rose  reefs and tested at  absolute  open flow rates of between
10,000,000 and 121,000,000 cubic feet of gas per day (cfd), these new wells were
placed on production late in the first quarter or early in the second quarter of
fiscal 1999,  with gross daily  production  volumes  ranging  from  1,000,000 to
4,000,000 cfd per well.

During the second quarter of fiscal 1999,  the Company  completed the Paloma "E"
#2-52,  its 8th  consecutive  new Prickly  Pear (Glen Rose) Field gas well.  The
well, which encountered 58 feet of  gas-productive  reef, tested at the absolute
open flow rate of  10,750,000  cfd, and is currently  producing at a gross daily
production  rate of 2,600,000 cfd. Also during the second  quarter,  the Company
participated with Exco Resources, in drilling the Barclay #2-106, a gas prospect
located on a portion of the Paloma Ranch  contiguous to TXCO's Paloma lease, but
not  covered by the  latest,  more  intensive  3-D  seismic  survey data used in
locating the latest 8 Prickly Pear Field gas wells. The well encountered 68 feet
of low  permeability  (non-productive)  Glen  Rose  reef.  It  was  subsequently
completed in the lower Georgetown interval as an oil well and is currently being
evaluated for further stimulation techniques.

Consistent  with  Management's  strategy of  extending  the known  limits of its
primary  producing  area,  the Company has proceeded  with its evaluation of its
newly acquired  interest in 21,600 additional acres contained in two new mineral
leases offsetting the Paloma lease. Initial drilling during the first quarter of
fiscal 1999 on the 8,800 acre block  located west of the Paloma lease used older
available 3-D surveys and resulted in the  completion of the Alkek #1-232 during
October 1998. While the lower Glen Rose reef interval  contained water, the well
was  completed  in the  overlying  upper  Georgetown  interval and was placed on
production  in November  1998.  During the second  quarter of fiscal  1999,  the
Company  commenced  drilling the Chittim #1-102 on the 12,800 lease located east
of its  Paloma  lease.  The  Company  set  casing  on the well and is  currently
evaluating completion alternatives.

Subsequent to the end of the second quarter of fiscal 1999, the Company  drilled
the Alkek  #2-233 on a separate  section of the 8,800 acre  lease,  again  using
older 3-D data. A completion attempt is currently underway. Management continues
to  evaluate  its  recently  completed  Georgetown  interval  wells'  production
profiles and is currently  designing a fracturing  program to further  stimulate
oil and gas production from the Georgetown interval.


                                     Page 9


During the second  quarter of fiscal 1999,  the  Company's new 50% joint venture
partners in the Company's  existing  17,000 acre  Kincaid lease  completed field
data  acquisition  and  final  processing  work on the new 27  square  miles 3-D
seismic  acquisition  program.  Company engineers and geologists are in advanced
stages of  interpreting  the newly obtained 3-D seismic data and have identified
significant  additional Glen Rose gas-bearing patch reef drilling  prospects for
future  development.  Interpretation  work also continues on the new 3-D seismic
data  enhancing the Company's  deep Jurassic  interval  prospect  underlying the
17,000 acre lease.

Management expects that revenues from all of its new gas and oil wells will have
a significant ongoing positive impact reflected in the operating results for the
third and fourth  quarters of fiscal 1999.  Pending gas and oil price  stability
and or  improvements,  operating  results should  reflect a continuing  positive
trend in increased net revenues and positive cash flows from  operations,  while
allowing the Company to extend its ongoing  profitability through the balance of
fiscal year 1999 and beyond.


PART II - OTHER INFORMATION

ITEM 1.           LEGAL PROCEEDINGS

         None

ITEM 2.           CHANGES IN SECURITIES

         None

ITEM 3.           DEFAULTS UPON SENIOR SECURITIES

         None
ITEM 4.           SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

          On  February  26,  1999,  the  Company  held  the  Annual  Meeting  of
          Shareholders  at the  Petroleum  Club of San Antonio,  pursuant to the
          notice  mailed to  shareholders  of record on  January  8,  1999.  The
          following  matters were submitted for approval by vote at the meeting.
          All matters were approved by the shareholders' vote and the results of
          the voting is shown below for each matter.

   1.    Election of Five Directors:
         Nominee                                            For         Against
         --------------------------------------------   ----------      -------
         Stephen M. Gose, Jr ........................   14,060,208       93,637
         Thomas H. Gose .............................   14,060,143       93,702
         James E. Sigmon ............................   14,060,208       93,637
         Michael Pint ...............................   14,060,208       93,637
         Robert L. Foree, Jr ........................   14,059,698       94,147

         There were no changes in Directors of the Company


   2.   Proposal for an amendment of the Company's 1995 Flexible Incentive Plan:

            For              Against              Abstain              Non-Voted
          7,890,220          804,415              109,465              5,349,745


   3.    Proposal for the  re-incorporation of the Company by changing state of
         incorporation of the Company from Colorado to Delaware.

            For              Against              Abstain              Non-Voted
          8,665,755          252,566               9,798               5,225,726


   4.    Proposal for  ratification of the adoption of Akin,  Doherty,  Klein &
         Feuge,  P.C., as  independent  Auditors for the Company for the fiscal
         year 1999.

            For              Against              Abstain
          14,111,145          34,530               8,170


ITEM 5.           OTHER INFORMATION

         None

ITEM 6.           EXHIBITS AND REPORTS ON FORM 8-K

         None




                                    Page 10







                                      SIGNATURES




         Pursuant to the  requirements  of the Securities  Exchange Act of 1934,
the  registrant  has duly  caused  this report to be signed on its behalf by the
undersigned thereunto duly authorized.


                                      THE EXPLORATION COMPANY
                                           (Registrant)



                                      /s/ Roberto R. Thomae                    
                                      Roberto R. Thomae,
                                      Chief Financial Officer
                                      (Signing on behalf of the Registrant
                                      and as chief accounting officer)




Date:  April 12, 1999

                                    Page 11