UNITED STATES

                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549


                                    FORM 10-Q



                   QUARTERLY REPORT UNDER SECTION 13 OR 15(D)
                     OF THE SECURITIES EXCHANGE ACT OF 1934




     For the Quarter ended                        Commission File No. 0-9120
         May 31, 1999


                     THE EXPLORATION COMPANY OF DELAWARE, INC.
             (Exact Name of Registrant as Specified in its Charter)



                 DELAWARE                                      84-0793089
      (State or other jurisdiction of                 (I.R.S. Employer I.D. No.)
       incorporation or organization)


        500 NORTH LOOP 1604 E., SUITE 250                                78232
       (Address of principal executive offices)                       (Zip Code)


      Registrant's telephone number, including area code:   (210) 496-5300



      Indicate by check mark  whether the  Registrant  (1) has filed all reports
      required to be filed by Section 13 or 15(d) of the Securities Exchange Act
      of 1934 during the  preceding 12 months (or for such  shorter  period that
      the  registrant  was  required  to file  such  reports),  and (2) has been
      subject to such filing requirements for the past 90 days.

                                                        YES   X   NO


      Indicate the number of shares  outstanding of each of the issuer's classes
      of common stock as of July 12, 1999.


      Common Stock $0.01 par value                                15,613,516
                 (Class of Stock)                             (Number of Shares)

                           Total number of pages is 11






                         PART I - FINANCIAL INFORMATION


ITEM 1.           FINANCIAL STATEMENTS.


                                            THE EXPLORATION COMPANY
                                                 BALANCE SHEETS
                                                  (UNAUDITED)





Assets                                                                      May 31, 1999                     Aug 31, 1998
- ------                                                                      ------------                     ------------
                                                                                                     


Current Assets
    Cash                                                                 $       460,525                    $   2,329,236
    Accounts receivable-net                                                    1,948,505                          861,666
    Prepaid expenses                                                              50,162                           17,738
                                                                            ------------                     ------------
                  Total Current Assets                                         2,459,192                        3,208,640


Property and Equipment
    Oil and gas properties, net of impairment                                 16,812,776                       14,576,057
    Other equipment                                                              244,994                          236,839
    Less accumulated depreciation, depletion
        and amortization                                                      (3,419,395)                      (2,206,468)
                                                                            ------------                     ------------
                                                                              13,638,375                       12,606,428



Other Assets
    Deferred financing fees, net of amortization                                  19,000                           18,000
    Other assets                                                                 431,564                          431,564
                                                                            ------------                     ------------
                                                                                 450,564                          449,564
                                                                            ------------                     ------------



                  Total Assets                                              $ 16,548,131                     $ 16,264,632
                                                                            ============                     ============
















See notes to financial statements.



                                     Page 2








                                              THE EXPLORATION COMPANY
                                                   BALANCE SHEETS
                                                    (UNAUDITED)






Liabilities and Stockholders' Equity                                      May 31, 1999                    Aug 31, 1998
- ------------------------------------                                      ------------                    ------------
                                                                                                   

Current Liabilities
    Accounts payable and accrued expenses                               $   1,578,110                  $      845,564
    Current portion of long term debt                                       2,051,299                       1,846,383
                                                                         ------------                    ------------
           Total Current Liabilities                                        3,629,409                       2,691,947


Long-term Liabilities
    Long-term debt, net of current portion                                  1,567,998                       2,977,544


Stockholders' Equity
    Preferred stock, par value $.01 per share;
        authorized 10,000,000 shares; none issued
    Common stock, par value $.01 per share;
        authorized 50,000,000  shares; issued and
        outstanding 15,613,516 shares at May 31, 1999
        and at August 31, 1998                                                156,135                         156,135
    Additional paid-in capital                                             40,161,100                      40,161,100
    Accumulated deficit                                                   (28,966,511)                    (29,722,094)
                                                                         ------------                    ------------
           Total Stockholders' Equity                                      11,350,724                      10,595,141
                                                                         ------------                    ------------




           Total Liabilities and Stockholders' Equity                    $ 16,548,131                    $ 16,264,632
                                                                         ============                    ============



















See notes to financial statements.



                                     Page 3







                                              THE EXPLORATION COMPANY
                                              STATEMENTS OF OPERATIONS
                                                    (UNAUDITED)




                                                                            Three Months                 Three Months
                                                                                Ended                         Ended
                                                                            May 31, 1999                 May 31, 1998
                                                                            ------------                 ------------
                                                                                                

Revenues:
    Oil and gas sales                                                       $  1,792,935              $     901,571
    Other income                                                                 127,050                     63,842
                                                                             -----------               ------------
                                                                               1,919,985                    965,413
Costs and Expenses:
    Lease operating expenses                                                     246,369                    206,418
    Production taxes                                                             124,331                     59,010
    Exploration expenses                                                         155,978                  1,139,211
    Impairment of properties                                                     100,000                     50,000
    Depreciation, depletion and amortization                                     466,544                    176,245
    General and administrative expenses                                          360,567                    347,582
                                                                             -----------               ------------
            Total costs and expenses                                           1,453,789                  1,978,466
                                                                             -----------               ------------

Income (loss) from operations                                                    466,196                 (1,013,053)

Other Income (Expense):
    Interest income                                                               11,905                      5,663
    Interest expense                                                            (153,083)                   (24,508)
    Loan fee amortization                                                         (3,000)                       -0-
    Loss on currency translation                                                     -0-                        -0-
                                                                             ------------              ------------
                                                                                (144,178)                   (18,845)
                                                                             ------------              ------------

Net income (loss)                                                            $    322,018              $ (1,031,898)
                                                                             ============              ============


Amounts Per Common Share:

Basic and diluted income (loss) per common share                             $       0.02             $       (0.07)
                                                                             ============             =============












See notes to financial statements.



                                     Page 4








                                              THE EXPLORATION COMPANY
                                              STATEMENTS OF OPERATIONS
                                                    (UNAUDITED)



                                                                             Nine Months                  Nine Months
                                                                               Ended                        Ended
                                                                            May 31, 1999                 May 31, 1998
                                                                            ------------                 ------------
                                                                                                  


Revenues:
    Oil and gas sales                                                       $  4,457,177                $   2,055,163
    Other income                                                                 304,978                      144,337
                                                                             -----------                  -----------
                                                                               4,762,155                    2,199,500
Costs and Expenses:
    Lease operating expenses                                                     574,694                      551,816
    Production taxes                                                             315,260                      110,571
    Exploration expenses                                                         221,876                    2,287,610
    Impairment of properties                                                     200,000                      150,000
    Depreciation, depletion and amortization                                   1,213,011                      468,740
    General and administrative expenses                                        1,041,282                      986,123
                                                                             -----------                  -----------
            Total costs and expenses                                           3,566,123                    4,554,860
                                                                             -----------                  -----------

Income (loss) from operations                                                  1,196,032                   (2,355,360)

Other Income (Expense):
    Interest income                                                               63,678                       85,146
    Interest expense                                                            (495,084)                    (121,349)
    Loan fee amortization                                                         (9,000)                    (180,000)
    Loss on currency translation                                                     -0-                      (47,545)
                                                                             -----------                  -----------
                                                                                (440,406)                    (263,748)
                                                                             -----------                  -----------

Net income (loss)                                                            $   755,626                  $(2,619,108)
                                                                             ===========                  ===========


Amounts Per Common Share:

Basic and diluted income (loss) per common share                             $      0.05                  $     (0.17)
                                                                             ===========                  ===========











See notes to financial statements.



                                     Page 5







                                              THE EXPLORATION COMPANY
                                              STATEMENTS OF CASH FLOWS
                                                    (UNAUDITED)




                                                                            Nine Months                   Nine Months
                                                                               Ended                         Ended
                                                                           May 31, 1999                  May 31, 1998
                                                                           ------------                  ------------
                                                                                                 


Operating Activities:
Net income (loss)                                                         $     755,626                 $  (2,619,108)
Adjustments to reconcile net loss to net cash
   provided by operating activities:
     Impairment of properties                                                   200,000                       150,000
     Depreciation, depletion and amortization                                 1,222,011                       648,740
Changes in operating assets and liabilities:
     Receivables                                                             (1,086,839)                     (386,519)
     Prepaid expenses and other                                                 (32,424)                       12,741
     Accounts payable and accrued expenses                                      732,546                     1,630,472
                                                                            -----------                   -----------
Net cash provided (used) in operating activities                              1,790,920                      (563,674)

Investing Activities:
     Development and purchases
        of oil and gas properties                                            (2,436,846)                   (4,527,579)
     Purchase of property and equipment                                          (8,155)                      (40,981)
     Other assets                                                               (10,000)                      (19,999)
                                                                            -----------                   -----------
Net cash (used) in investing activities                                      (2,455,001)                   (4,588,559)

Financing Activities:
     Issuance of common stock, net of expenses                                      -0-                        20,000
     Proceeds from debt obligations                                             551,195                       454,605
     Payments on debt obligations                                            (1,755,825)                   (1,016,727)
                                                                            -----------                   -----------
Net cash (used) in financing activities                                      (1,204,630)                     (542,122)
                                                                            -----------                   -----------

Decrease in cash and equivalents                                             (1,868,711)                   (5,694,355)

Cash and equivalents at beginning of period                                   2,329,236                     6,198,069
                                                                            -----------                   -----------

Cash and equivalents at end of period                                       $   460,525                   $   503,714
                                                                            ===========                   ===========











See notes to financial statements


                                     Page 6



                             THE EXPLORATION COMPANY
                        NOTES TO FINANCIAL STATEMENTS FOR
           THE PERIODS ENDED MAY 31, 1999 AND MAY 31, 1998 (Unaudited)


1.       BASIS OF PRESENTATION

The accompanying unaudited financial statements of The Exploration Company (TXCO
or the  Company)  have been  prepared  in  accordance  with  generally  accepted
accounting   principles  for  interim   financial   information   and  with  the
instructions to Form 10-Q and Article 10 of Regulation S-X. Accordingly, they do
not include all of the information and footnotes  required by generally accepted
accounting principles for complete financial statements. The accounting policies
followed  by the  Company  are  set  forth  in Note A to the  audited  financial
statements contained in the Company's annual report on Form 10-K.

In the opinion of management,  all adjustments  (consisting of normal  recurring
adjustments)  considered  necessary for a fair  presentation have been included.
For further information, refer to the financial statements and footnotes thereto
included in the  Registrant  Company's  annual  report on Form 10-K for the year
ended  August 31,  1998,  which is  incorporated  herein by  reference.  Certain
amounts for fiscal year 1998 have been reclassified for comparative  purposes to
fiscal year 1999.


2.        COMMON STOCK AND BASIC INCOME OR LOSS PER SHARE

As of May 31, 1999, the Company had  outstanding  and  exercisable  warrants and
options to purchase  2,101,906  shares of common  stock at prices  ranging  from
$1.25 to $6.60 per share.  The  warrants  and  options  expire at various  dates
through September 2008.

Basic income or loss per share is computed based on the weighted  average number
of common shares outstanding during the periods presented as follows:

                                         Three Months        Nine Months
                                         ------------        -----------
        May 31, 1999                     15,613,516          15,613,516
        May 31, 1998                     15,613,516          15,613,516

Diluted  income or loss per share is computed in  accordance  with FASB 128, and
resulted in a less than $.005 change to basic earnings per share for each period
presented.

3.        DEBT

During the first  quarter  ended  November  30, 1998,  the Company  obtained the
remaining $500,000 available under its $4,000,000 financing agreement with Range
Energy  Finance  Corporation  (NYSE:RRC)  a publicly  held energy  company.  The
Company  received the funds on a non-recourse  basis,  in exchange for a limited
term overriding  royalty interest related to specified depths underlying certain
of its oil and gas leases in Maverick County, Texas. The override will terminate
upon  repayment of the debt,  which is repayable  with interest from a specified
portion of sales  proceeds of all existing and future wells to be drilled on the
subject  leases.  As of May 31,  1999,  this  indebtedness  had been  reduced to
approximately $2,687,000.


                                     Page 7


ITEM 2.      MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
                  CONDITION AND RESULTS OF OPERATIONS

The  following  discussion  should  be read in  conjunction  with the  unaudited
financial statements and notes thereto, and with the Company's audited financial
statements and notes thereto for the fiscal year ended August 31, 1998.

LIQUIDITY AND CAPITAL RESOURCES

Cash reserves of $2,329,236  at August  31,1998 were  increased by cash provided
from  operating  activities of $1,790,920  resulting in a total of $4,120,156 in
working capital available for use in meeting the Company's  ongoing  operational
and  development  needs  during  the  nine  month  period  ended  May 31,  1999.
Additionally,  $500,000 was obtained during the first quarter under the existing
Range Energy Finance Corporation (Range) financing agreement.

During the first  quarter of fiscal 1999  portions of this working  capital were
used to fund payments on current portions of debt and capital leases of $740,728
and interest on debt of $184,315.  An additional  $1,135,385 was invested in the
development of the Company's oil and gas properties,  including the drilling and
completion  of five Maverick  Basin gas wells on the Company's  acreage in south
Texas.

During the second quarter ended February 28, 1999,  ongoing  payments on current
portions of debt and capital leases totaled $356,595,  with payments of interest
on debt of $157,686.  An  additional,  $638,666  was invested in the  continuing
development of the Company's oil and gas properties,  including the drilling and
or completion of four Maverick Basin gas or oil wells in south Texas.

During  the third  quarter  ended May 31,  1999,  ongoing  payments  on  current
portions of debt and capital leases totaled $658,502,  with payments of interest
on  debt  of  $153,083.  More  significantly,   $662,795  was  invested  in  the
development of the Company's oil and gas properties,  including  current quarter
drilling  costs for one new well during the quarter,  in addition to  completion
costs related to five wells in process from previous quarters.

As a result of these  activities,  the Company ended the third quarter of fiscal
1999 with negative  working  capital of $1,170,217 and a current ratio of .68 to
1. This compares to a positive  working  capital of $516,693 and a current ratio
of 1.19 to 1 at August 31, 1998. The Company's working capital position weakened
during the first three quarters of fiscal 1999 primarily due to cash outlays for
its ongoing development activities and for payments under the Range limited term
overriding  royalty  interest  obligation.  However,  the Company  continued its
profit  growth,  having  maintained  its  profitability  for  three  consecutive
quarters for the first time in its history.  Net Income grew to $755,626 for the
nine  months  ended  May 31,  1999  while  positive  cash  flow  from  operating
activities increased to a record $1,790,920.

The increased  revenues from new gas  production  from Maverick  Basin gas wells
placed on  production  during the first half of fiscal year 1999,  combined with
improved  prices  for  its gas and oil  production,  continue  to  significantly
improve the Company's  ability to meet its ongoing  operating  cash expenses and
development plans. Except for statutory, intangible (non-cash) expenses required
for compliance reporting purposes, including impairment, depreciation, depletion
and  amortization   totaling  $1,413,011  and  period  exploration  expenses  of
$221,876,  actual  operating  activities for the nine month period ended May 31,
1999 resulted in income from producing operations of $2,830,919.

Management  continues  its pursuit of  additional  financing  arrangements  with
various parties,  including banks,  pension funds,  public and private companies
and  individuals.  Based on its strongly  improved  ability to generate  working
capital from operations and its fundraising results to date,  Management remains
confident it will continue to be successful in obtaining the required  levels of
favorably  structured  capital to fund the development of its extensive drilling
prospects on a timely basis. If Management's efforts to raise additional debt or
equity  capital are not  successful,  or if realized  gas and oil prices for the
growing new gas production  from the Maverick Basin or existing  Williston Basin
oil  production is  substantially  less than expected,  the Company's  financial
condition  and  liquidity  could  be  adversely  affected.  Should  this  occur,
Management  retains  its  ability  to extend  the  timing of  currently  planned
development activities to match available working capital, while maintaining its
current operating obligations on a timely basis.

Forward-looking  statements  in this 10-Q are made  pursuant  to the safe harbor
provisions of the Private  Securities  Litigation Reform Act of 1995.  Investors
are cautioned that all forward-looking statements involve risks and uncertainty,
including without limitation,  the costs of exploring and developing new oil and
natural  gas  reserves,   the  price  for  which  such  reserves  can  be  sold,
environmental  concerns  effecting the drilling of oil and natural gas wells, as
well as general  market  conditions,  competition  and pricing.  Please refer to
TXCO's Securities and Exchange Commission filings, copies of which are available
from the Company without charge, for additional information.


                                     Page 8


RESULTS OF OPERATIONS

The  increase by over 99% and 117%,  respectively,  in oil and gas sales for the
third  quarter and nine month  year-to-date  period of fiscal year 1999 over the
same  periods  in  fiscal  year  1998 is  primarily  attributable  to  increased
production from the completion of seven new Maverick Basin gas wells  subsequent
to the prior  periods.  Additionally,  gas sales  volumes  were  enhanced by the
completion of the new gas gathering  system  addition  placed in service  during
fiscal year 1998. While positive, the increases were significantly offset by the
dramatic drop in realized oil and gas prices  subsequent to November 1997,  with
continuing price weakness through the first half of the current fiscal year.

Exploration expenses decreased for the third quarter and year to date periods by
86% and 90%,  respectively,  compared  to the same  periods of the prior  fiscal
year.  Fiscal 1999  activity,  reflects  the high  success  rate of current year
drilling  results in Texas  compared to multiple  North Dakota dry holes drilled
and written off during the prior fiscal year periods.

Depreciation,  depletion and amortization for the third quarter and year to date
periods increased by $290,299 and $744,271,  respectively, over the same periods
of the prior fiscal year.  The  increase is due  primarily to the  proportionate
increase in  depletion  caused by  increased  production  levels and to a higher
depletion rate over the same period last year due to revised  reserve  estimates
required by the lower realized oil and gas prices for the current  periods.  The
decrease  in loan fee  amortization  expense  for both  fiscal  1999  periods as
compared to fiscal 1998, reflects the non-recurring nature of the prior period's
recognition of $180,000 in previously  capitalized  prepaid loan fees due to the
conversion of a $4,000,000 debenture effective January 1, 1998. Fiscal 1998 loan
fee amortization  expense has been  reclassified  for comparative  purposes with
current year expense.

Interest expense increased  $128,575 and $373,735,  respectively,  for the third
quarter and nine month year-to-date  period of fiscal 1999 over the same periods
in fiscal year 1998,  primarily  reflecting the addition of the Range  financing
agreement in the last quarter of fiscal year 1998.

During the first quarter of fiscal 1999, the Company  drilled,  completed and/or
commenced  marketing gas  production  from four new wells located in the Prickly
Pear (Glen Rose) Field on the  Company's  Paloma lease in the Maverick  Basin in
South Texas: the Paloma #2-66, the Paloma #4-51, the Paloma #1-65 and the Paloma
#1-64. These four Prickly Pear Field wells, were the 4th through 7th consecutive
new  discoveries  in the  field.  Each  encountered  between  40 and 72  feet of
productive  Glen Rose  reefs and tested at  absolute  open flow rates of between
10,000,000 and 121,000,000 cubic feet of gas per day (cfd). These new wells were
placed on production late in the first quarter or early in the second quarter of
fiscal 1999,  with gross daily  production  volumes  ranging  from  1,000,000 to
4,000,000 cfd per well.

During the second quarter of fiscal 1999,  the Company  completed the Paloma "E"
#2-52,  its 8th  consecutive  new Prickly  Pear (Glen Rose) Field gas well.  The
well, which encountered 58 feet of  gas-productive  reef, tested at the absolute
open flow rate of  10,750,000  cfd. It is  currently  producing at a gross daily
production  rate of 2,600,000 cfd. Also during the second  quarter,  the Company
participated with Exco Resources, in drilling the Barclay #2-106, a gas prospect
located on a portion of the Paloma Ranch  contiguous to TXCO's Paloma lease, but
not  covered by the  latest,  more  intensive  3-D  seismic  survey data used in
locating the latest 8 Prickly Pear Field gas wells. The well encountered 68 feet
of water-bearing  (non-productive) Glen Rose reef. It was subsequently completed
in the lower Georgetown interval as an oil well and is currently being evaluated
for further stimulation techniques.

Subsequent to the end of the third  quarter,  the Company  drilled and completed
the Paloma "E"#1-52, its 9th consecutive Prickly Pear (Glen Rose) Field gas well
discovery  utilizing its new 3-D seismic data.  The well  encountered 80 feet of
gas  productive  reef and is  currently  being  completed.  Based on analysis of
electric  logs,  Company  engineers  expect the well will be produced at a gross
daily production rate of 2,000,000 cfd.


                                     Page 9


Consistent  with  Management's  strategy of  extending  the known  limits of its
primary  producing  area,  the Company has proceeded  with its evaluation of its
newly acquired  interest in 21,600 additional acres contained in two new mineral
leases  offsetting  the Paloma  lease,  the Alkek and  Chittim  leases.  Initial
drilling during the first quarter of fiscal 1999 on the 8,800 acre block located
west of the Paloma  lease used older  available  3-D surveys and resulted in the
completion  of the Alkek #1-232 during  October 1998.  While the lower Glen Rose
reef interval  contained  water,  the well was completed in the overlying  upper
Georgetown  interval and was placed on production in November  1998.  During the
second quarter of fiscal 1999, the Company commenced drilling the Chittim #1-102
on the 12,800 lease located east of its Paloma lease.  The Company set casing on
the  well and is  currently  evaluating  completion  alternatives  in the  Lower
Georgetown  interval.  During the third  quarter  of fiscal  1999,  the  Company
drilled the Alkek  #2-233 on a separate  section of the 8,800 acre lease,  again
using older 3-D data. A completion  attempt is  currently  underway.  Management
continues to evaluate  its recently  completed  Georgetown  interval  production
profiles and is currently  designing a fracturing  program to further  stimulate
oil and gas production from the Georgetown and Eagleford intervals.

During the second  quarter  of fiscal  1999,  the  Company's  50% joint  venture
partners in the 17,000 acres Kincaid lease completed field data  acquisition and
final  processing work on the new 27 square miles 3-D seismic  program.  Company
engineers and geologists  completed  their initial  interpretation  of the newly
obtained 3-D seismic data and have identified  significant additional Glen Rose,
gas-bearing,  patch reef prospects.  The Company is currently drilling its first
Kincaid lease Glen Rose prospect, the Kincaid #1-198, based on the new 3-D data.
Pending additional weather delays, drilling should be completed prior to the end
of the fourth quarter of fiscal year 1999. Interpretation work also continues on
the  extensive  new 3-D seismic  data,  enhancing  the  Company's  deep Jurassic
interval prospect underlying its Maverick Basin acreage position.

During the third  quarter,  the Company  continued to expand its Maverick  Basin
holdings by entering  into a joint  venture  agreement  with Castle  Exploration
Company,  Inc., a public  company  listed on the Nasdaq Stock Market.  Under the
terms of the agreement,  Castle will provide up to $5,300,000 in working capital
to lease additional Maverick Basin oil and gas acreage,  acquire new 3-D seismic
and drill up to 12 Glen Rose gas prospects  over the course of the next 12 to 18
months.  TXCO is named as  operator  for the  venture  and has  contributed  its
interest in the 8,800 acres Alkek lease in exchange  for a 25% carried  interest
in the initial 12 wells  drilled,  with rights to  participate  with up to a 50%
interest in all additional future wells to be drilled.

Management  expects that improved revenues from all of its new gas and oil wells
will have a  significant  ongoing  positive  impact  reflected in the  operating
results for the fourth  quarter of fiscal 1999.  Pending  continued  gas and oil
price stability and improvement,  operating  results should reflect a continuing
positive   trend  in  increased  net  revenues  and  positive  cash  flows  from
operations,  while  allowing  the  Company to extend its  ongoing  profitability
through the balance of fiscal year 1999 and beyond.



PART II - OTHER INFORMATION


ITEM 1.           LEGAL PROCEEDINGS

         None

ITEM 2.           CHANGES IN SECURITIES

         None

ITEM 3.           DEFAULTS UPON SENIOR SECURITIES

         None

ITEM 4.           SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

         None

ITEM 5.           OTHER INFORMATION

         None

ITEM 6.           EXHIBITS AND REPORTS ON FORM 8-K

         None




                                    Page 10







                                      SIGNATURES




         Pursuant to the  requirements  of the Securities  Exchange Act of 1934,
the  registrant  has duly  caused  this report to be signed on its behalf by the
undersigned thereunto duly authorized.




                                         THE EXPLORATION COMPANY
                                               (Registrant)



                                         /s/ Roberto R. Thomae
                                         Roberto R. Thomae,
                                         Chief Financial Officer
                                         (Signing on behalf of the Registrant
                                         and as chief accounting officer)




Date:  July 12, 1999





                                    Page 11