27 UNITED STATES SECURITIES AND EXCHANGE COMMISSION WASHINGTON, D.C. 20549 FORM 10-Q QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(D) OF THE SECURITIES EXCHANGE ACT OF 1934 For the quarterly period ended April 30, 1997 Commission file no: 1-4121 _________________________ DEERE & COMPANY Delaware 36-2382580 (State of incorporation) (IRS employer identification no.) John Deere Road Moline, Illinois 61265 (Address of principal executive offices) Telephone Number: (309) 765-8000 ________________________________ Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes X No At April 30, 1997, 253,018,613 shares of common stock, $1 par value, of the registrant were outstanding. Page 1 of 22 Pages Index to Exhibits: Page 19 PART I. FINANCIAL INFORMATION ITEM 1. FINANCIAL STATEMENTS DEERE & COMPANY CONSOLIDATED STATEMENT OF CONSOLIDATED INCOME (Deere & Company and Three Months Ended April 30 Consolidated Subsidiaries) Millions of dollars except Three Months Ended April 30 per share amounts 1997 1996 (Unaudited) Net Sales and Revenues Net sales of equipment $3,107.6 $2,699.7 Finance and interest income 205.7 185.1 Insurance and health care premiums 171.3 162.3 Investment income 16.9 17.7 Other income 19.6 23.9 Total 3,521.1 3,088.7 Costs and Expenses Cost of goods sold 2,319.4 2,045.0 Research and development expenses 106.6 97.1 Selling, administrative and general expenses 335.7 282.3 Interest expense 103.7 103.4 Insurance and health care claims and benefits 127.7 125.3 Other operating expenses 20.2 10.1 Total 3,013.3 2,663.2 Income of Consolidated Group Before Income Taxes 507.8 425.5 Provision for income taxes 188.7 155.8 Income of Consolidated Group 319.1 269.7 Equity in Income (Loss) of Unconsolidated Subsidiaries and Affiliates Credit (.3) Insurance Health care Other .7 3.0 Total .4 3.0 Net Income $ 319.5 $ 272.7 Net income per share, primary and fully diluted $ 1.25 $ 1.04 See Notes to Interim Financial Statements. Supplemental consolidating data are shown for the "Equipment Operations" and "Financial Services". Transactions between the "Equipment Operations" and "Financial Services" have been eliminated to arrive at the "Consolidated" data. PART I. FINANCIAL INFORMATION ITEM 1. FINANCIAL STATEMENTS DEERE & COMPANY EQUIPMENT OPERATIONS STATEMENT OF CONSOLIDATED INCOME (Deere & Company with Financial Three Months Ended April 30 Services on the Equity Basis) Millions of dollars except Three Months Ended April 30 per share amounts 1997 1996 (Unaudited) Net Sales and Revenues Net sales of equipment $3,107.6 $2,699.7 Finance and interest income 25.0 27.5 Insurance and health care premiums Investment income Other income 8.7 1.8 Total 3,141.3 2,729.0 Costs and Expenses Cost of goods sold 2,322.0 2,051.0 Research and development expenses 106.6 97.1 Selling, administrative and general expenses 242.2 201.9 Interest expense 21.5 31.5 Insurance and health care claims and benefits Other operating expenses 3.4 2.4 Total 2,695.7 2,383.9 Income of Consolidated Group Before Income Taxes 445.6 345.1 Provision for income taxes 167.0 127.8 Income of Consolidated Group 278.6 217.3 Equity in Income (Loss) of Unconsolidated Subsidiaries and Affiliates Credit 31.6 40.0 Insurance 8.2 8.7 Health care .4 3.7 Other .7 3.0 Total 40.9 55.4 Net Income $ 319.5 $ 272.7 PART I. FINANCIAL INFORMATION ITEM 1. FINANCIAL STATEMENTS DEERE & COMPANY FINANCIAL SERVICES STATEMENT OF CONSOLIDATED INCOME Three Months Ended April 30 Millions of dollars except Three Months Ended April 30 per share amounts 1997 1996 (Unaudited) Net Sales and Revenues Net sales of equipment Finance and interest income $181.4 $160.2 Insurance and health care premiums 176.1 171.2 Investment income 16.9 17.7 Other income 12.0 22.1 Total 386.4 371.2 Costs and Expenses Cost of goods sold Research and development expenses Selling, administrative and general expenses 95.3 82.4 Interest expense 83.0 74.2 Insurance and health care claims and benefits 129.2 126.6 Other operating expenses 16.7 7.6 Total 324.2 290.8 Income of Consolidated Group Before Income Taxes 62.2 80.4 Provision for income taxes 21.7 28.0 Income of Consolidated Group 40.5 52.4 Equity in Income (Loss) of Unconsolidated Subsidiaries and Affiliates Credit (.3) Insurance Health care Other Total (.3) Net Income $ 40.2 $ 52.4 DEERE & COMPANY CONSOLIDATED STATEMENT OF CONSOLIDATED INCOME (Deere & Company and Six Months Ended April 30 Consolidated Subsidiaries) Millions of dollars except Six Months Ended April 30 per share amounts 1997 1996 (Unaudited) Net Sales and Revenues Net sales of equipment $5,110.2 $4,636.4 Finance and interest income 398.2 365.3 Insurance and health care premiums 333.2 325.7 Investment income 31.9 34.2 Other income 43.6 44.6 Total 5,917.1 5,406.2 Costs and Expenses Cost of goods sold 3,849.0 3,546.2 Research and development expenses 193.0 177.1 Selling, administrative and general expenses 597.6 520.7 Interest expense 198.6 202.2 Insurance and health care claims and benefits 251.5 252.6 Other operating expenses 34.3 23.6 Total 5,124.0 4,722.4 Income of Consolidated Group Before Income Taxes 793.1 683.8 Provision for income taxes 294.8 249.3 Income of Consolidated Group 498.3 434.5 Equity in Income (Loss) of Unconsolidated Subsidiaries and Affiliates Credit (.8) Insurance Health care Other (1.3) 4.4 Total (2.1) 4.4 Net Income $ 496.2 $ 438.9 Net income per share, primary and fully diluted $ 1.94 $ 1.67 See Notes to Interim Financial Statements. Supplemental consolidating data are shown for the "Equipment Operations" and "Financial Services". Transactions between the "Equipment Operations" and "Financial Services" have been eliminated to arrive at the "Consolidated" data. DEERE & COMPANY EQUIPMENT OPERATIONS STATEMENT OF CONSOLIDATED INCOME (Deere & Company with Financial Six Months Ended April 30 Services on the Equity Basis) Millions of dollars except Six Months Ended April 30 per share amounts 1997 1996 (Unaudited) Net Sales and Revenues Net sales of equipment $5,110.2 $4,636.4 Finance and interest income 54.5 58.0 Insurance and health care premiums Investment income Other income 20.5 7.5 Total 5,185.2 4,701.9 Costs and Expenses Cost of goods sold 3,857.7 3,558.7 Research and development expenses 193.0 177.1 Selling, administrative and general expenses 425.6 369.4 Interest expense 42.0 58.5 Insurance and health care claims and benefits Other operating expenses 3.9 9.3 Total 4,522.2 4,173.0 Income of Consolidated Group Before Income Taxes 663.0 528.9 Provision for income taxes 249.0 195.5 Income of Consolidated Group 414.0 333.4 Equity in Income (Loss) of Unconsolidated Subsidiaries and Affiliates Credit 64.6 74.5 Insurance 17.1 18.2 Health care 1.8 8.4 Other (1.3) 4.4 Total 82.2 105.5 Net Income $ 496.2 $ 438.9 DEERE & COMPANY FINANCIAL SERVICES STATEMENT OF CONSOLIDATED INCOME Six Months Ended April 30 Millions of dollars except Six Months Ended April 30 per share amounts 1997 1996 (Unaudited) Net Sales and Revenues Net sales of equipment Finance and interest income $345.8 $311.6 Insurance and health care premiums 349.1 344.6 Investment income 31.9 34.2 Other income 25.1 38.4 Total 751.9 728.8 Costs and Expenses Cost of goods sold Research and development expenses Selling, administrative and general expenses 178.4 157.7 Interest expense 158.6 147.6 Insurance and health care claims and benefits 254.4 254.4 Other operating expenses 30.4 14.2 Total 621.8 573.9 Income of Consolidated Group Before Income Taxes 130.1 154.9 Provision for income taxes 45.8 53.8 Income of Consolidated Group 84.3 101.1 Equity in Income (Loss) of Unconsolidated Subsidiaries and Affiliates Credit (.8) Insurance Health care Other Total (.8) Net Income $ 83.5 $101.1 DEERE & COMPANY CONSOLIDATED CONDENSED CONSOLIDATED BALANCE SHEET (Deere & Company and Consolidated Subsidiaries) Apr 30 Oct 31 Apr 30 Millions of dollars 1997 1996 1996 (Unaudited) Assets Cash and short-term investments $ 267.6 $ 291.5 $ 278.1 Cash deposited with unconsolidated Cash and cash equivalents 267.6 291.5 278.1 Marketable securities 850.3 869.4 850.1 Receivables from unconsolidated subsidiaries and affiliates 26.3 13.1 8.8 Trade accounts and notes receivable - net 3,639.6 3,152.7 3,830.7 Financing receivables - net 6,438.7 5,912.2 5,308.1 Other receivables 411.0 549.6 504.6 Equipment on operating leases-net 564.9 429.8 320.5 Inventories 1,289.8 828.9 1,066.7 Property and equipment - net 1,334.0 1,351.7 1,281.9 Investments in unconsolidated subsidiaries and affiliates 129.9 127.4 174.4 Intangible assets - net 278.8 285.9 321.3 Deferred income taxes 648.1 653.0 631.4 Other assets and deferred charges 193.5 187.5 177.7 Total $16,072.5 $14,652.7 $14,754.3 Liabilities and Stockholders' Equity Short-term borrowings $ 4,257.7 $ 3,144.1 $ 3,619.9 Payables to unconsolidated subsidiaries and affiliates 49.0 27.6 32.3 Accounts payable and accrued expenses 2,609.5 2,676.2 2,528.1 Insurance and health care claims and reserves 411.7 437.6 451.4 Accrued taxes 160.4 132.4 101.7 Deferred income taxes 9.8 9.4 16.3 Long-term borrowings 2,548.9 2,425.4 2,311.8 Retirement benefit accruals and other liabilities 2,312.9 2,242.8 2,349.9 Total liabilities 12,359.9 11,095.5 11,411.4 Common stock, $1 par value (issued shares at April 30, 1997 - 253,018,613 ) 1,762.4 1,770.1 1,757.3 Retained earnings 2,694.0 2,299.5 2,024.5 Minimum pension liability adjustment (235.4) (235.4) (300.4) Cumulative translation adjustment (48.8) (14.0) (19.6) Unrealized gain on marketable securities 6.2 14.0 12.3 Unamortized restricted stock compensation (19.8) (11.1) (11.3) Common stock in treasury, at cost (446.0) (265.9) (119.9) Total Stockholders' equity 3,712.6 3,557.2 3,342.9 Total $16,072.5 $14,652.7 $14,754.3 See Notes to Interim Financial Statements. Supplemental consolidating data are shown for the "Equipment Operations" and "Financial Services". Transactions between the "Equipment Operations" and "Financial Services" have been eliminated to arrive at the "Consolidated" data. DEERE & COMPANY EQUIPMENT OPERATIONS CONDENSED CONSOLIDATED BALANCE SHEET (Deere & Company with Financial Services on the Equity Basis) Apr 30 Oct 31 Apr 30 Millions of dollars (Unaudited) 1997 1996 1996 Assets Cash and short-term investments $ 66.6 $ 80.0 $ 77.1 Cash deposited with unconsoli- dated subsidiaries 57.7 544.8 Cash and cash equivalents 124.3 624.8 77.1 Marketable securities Receivables from unconsolidated subsidiaries and affiliates 128.4 105.3 88.5 Trade accounts and notes receivable - net 3,639.6 3,152.7 3,830.7 Financing receivables - net 82.3 103.4 97.9 Other receivables 56.6 7.3 Equipment on operating leases - net 162.3 152.9 121.1 Inventories 1,289.8 828.9 1,066.7 Property and equipment - net 1,283.7 1,301.3 1,233.6 Investments in unconsolidated subsidiaries and affiliates 1,448.1 1,445.3 1,450.0 Intangible assets - net 269.8 276.3 312.2 Deferred income taxes 592.7 603.2 576.8 Other assets and deferred charges 126.9 117.4 110.6 Total $9,147.9 $8,768.1 $8,972.5 Liabilities and Stockholders' Equity Short-term borrowings $ 410.8 $ 223.6 $ 652.5 Payables to unconsolidated subsidiaries and affiliates 49.0 27.6 57.3 Accounts payable and accrued expenses 1,923.0 1,975.1 1,786.6 Insurance and health care claims and reserves Accrued taxes 157.9 130.3 98.8 Deferred income taxes 9.5 9.4 16.3 Long-term borrowings 599.3 625.9 691.2 Retirement benefit accruals and other liabilities 2,285.8 2,219.0 2,326.9 Total liabilities 5,435.3 5,210.9 5,629.6 Common stock, $1 par value (issued shares at April 30, 1997 - 253,018,613 ) 1,762.4 1,770.1 1,757.3 Retained earnings 2,694.0 2,299.5 2,024.5 Minimum pension liability adjustment (235.4) (235.4) (300.4) Cumulative translation adjustment (48.8) (14.0) (19.6) Unrealized gain on marketable securities 6.2 14.0 12.3 Unamortized restricted stock compensation (19.8) (11.1) (11.3) Common stock in treasury, at cost (446.0) (265.9) (119.9) Total Stockholders' equity 3,712.6 3,557.2 3,342.9 Total $9,147.9 $8,768.1 $8,972.5 DEERE & COMPANY FINANCIAL SERVICES CONDENSED CONSOLIDATED BALANCE SHEET Apr 30 Oct 31 Apr 30 Millions of dollars (Unaudited) 1997 1996 1996 Assets Cash and short-term investments $ 201.0 $ 211.6 $ 201.0 Cash deposited with unconsoli- dated subsidiaries Cash and cash equivalents 201.0 211.6 201.0 Marketable securities 850.3 869.4 850.1 Receivables from unconsolidated subsidiaries and affiliates 25.0 Trade accounts and notes receivable - net Financing receivables - net 6,356.5 5,808.8 5,210.3 Other receivables 411.0 492.9 498.3 Equipment on operating leases - net 402.6 276.8 199.4 Inventories Property and equipment - net 50.3 50.4 48.2 Investments in unconsolidated subsidiaries and affiliates 5.4 6.3 Intangible assets - net 9.0 9.7 9.1 Deferred income taxes 55.4 49.7 54.5 Other assets and deferred charges 66.6 70.2 67.4 Total $8,408.1 $7,845.8 $7,163.3 Liabilities and Stockholders' Equity Short-term borrowings $3,846.9 $2,920.6 $2,967.3 Payables to unconsolidated subsidiaries and affiliates 159.8 637.0 79.8 Accounts payable and accrued expenses 686.5 701.1 742.5 Insurance and health care claims and reserves 411.7 437.6 451.4 Accrued taxes 2.5 2.1 2.9 Deferred income taxes .3 Long-term borrowings 1,949.6 1,799.5 1,620.6 Retirement benefit accruals and other liabilities 27.2 23.7 23.2 Total liabilities 7,084.5 6,521.6 5,887.7 Common stock, $1 par value (issued shares at April 30, 1997 - 253,018,613 ) 209.4 209.4 209.4 Retained earnings 1,113.9 1,103.2 1,057.5 Minimum pension liability adjustment Cumulative translation adjustment (5.9) (2.4) (3.6) Unrealized gain on marketable securities 6.2 14.0 12.3 Unamortized restricted stock compensation Common stock in treasury, at cost Total Stockholders' equity 1,323.6 1,324.2 1,275.6 Total $8,408.1 $7,845.8 $7,163.3 DEERE & COMPANY CONSOLIDATED CONDENSED STATEMENT OF CONSOLIDATED (Deere & Company and CASH FLOWS Consolidated Subsidiaries) Six Months Ended April 30 Six Months Ended April 30 1997 1996 Millions of dollars (Unaudited) Cash Flows from Operating Activities Net income $ 496.2 $ 438.9 Adjustments to reconcile net income to net cash provided by (used for) operating activities (660.3) (787.6) Net cash provided by (used for) operating activities (164.1) (348.7) Cash Flows from Investing Activities Collections and sales of financing receivables 2,811.4 2,788.5 Proceeds from maturities and sales of marketable securities 86.6 61.3 Cost of financing receivables acquired (3,317.0) (2,756.0) Purchases of marketable securities (78.7) (68.2) Purchases of property and equipment (147.3) (101.5) Cost of operating leases acquired (217.6) (128.1) Acquisitions of businesses (8.7) (39.5) Other 54.6 77.5 Net cash used for investing activities (816.7) (166.0) Cash Flows from Financing Activities Increase in short-term borrowings 849.1 600.0 Change in intercompany receivables/payables Proceeds from long-term borrowings 455.0 175.0 Principal payments on long-term borrowings (39.0) (156.8) Proceeds from issuance of common stock 10.9 29.4 Repurchases of common stock (212.1) (112.1) Dividends paid (102.8) (104.9) Other (.6) (.1) Net cash provided by (used for) financing activities 960.5 430.5 Effect of Exchange Rate Changes on Cash (3.6) (1.4) Net Decrease in Cash and Cash Equivalents (23.9) (85.6) Cash and Cash Equivalents at Beginning of Period 291.5 363.7 Cash and Cash Equivalents at End of Period $ 267.6 $ 278.1 See Notes to Interim Financial Statements. Supplemental consolidating data are shown for the "Equipment Operations" and "Financial Services". Transactions between the "Equipment Operations" and "Financial Services" have been eliminated to arrive at the "Consolidated" data. DEERE & COMPANY EQUIPMENT OPERATIONS CONDENSED STATEMENT OF CONSOLIDATED (Deere & Company with CASH FLOWS Financial Services on Six Months Ended April 30 the Equity Basis) Six Months Ended April 30 Millions of dollars (Unaudited) 1997 1996 Cash Flows from Operating Activities Net income $ 496.2 $ 438.9 Adjustments to reconcile net income to net cash provided by (used for) operating activities (707.3) (799.8) Net cash provided by (used for) operating activities (211.1) (360.9) Cash Flows from Investing Activities Collections and sales of financing receivables 30.5 30.3 Proceeds from maturities and sales of marketable securities Cost of financing receivables acquired (10.5) (10.3) Purchases of marketable securities Purchases of property and equipment (142.2) (89.9) Cost of operating leases acquired (36.0) (22.2) Acquisitions of businesses (8.7) (39.5) Other 20.5 (20.7) Net cash used for investing activities (146.4) (152.3) Cash Flows from Financing Activities Increase in short-term borrowings 186.5 283.7 Change in intercompany receivables/payables (9.9) (1.6) Proceeds from long-term borrowings Principal payments on long-term borrowings (11.5) (33.8) Proceeds from issuance of common stock 10.9 29.4 Repurchases of common stock (212.1) (112.1) Dividends paid (102.8) (104.9) Other (.6) (.1) Net cash provided by (used for) financing activities (139.5) 60.6 Effect of Exchange Rate Changes on Cash (3.5) (1.4) Net Decrease in Cash and Cash Equivalents (500.5) (454.0) Cash and Cash Equivalents at Beginning of Period 624.8 531.1 Cash and Cash Equivalents at End of Period $ 124.3 $ 77.1 DEERE & COMPANY FINANCIAL SERVICES CONDENSED STATEMENT OF CONSOLIDATED CASH FLOWS Six Months Ended April 30 Six Months Ended April 30 Millions of dollars (Unaudited) 1997 1996 Cash Flows from Operating Activities Net income $ 83.5 $ 101.1 Adjustments to reconcile net income to net cash provided by (used for) operating activities 36.3 9.0 Net cash provided by (used for) operating activities 119.8 110.1 Cash Flows from Investing Activities Collections and sales of financing receivables 2,780.9 2,758.2 Proceeds from maturities and sales of marketable securities 86.6 61.3 Cost of financing receivables acquired (3,306.5) (2,745.7) Purchases of marketable securities (78.7) (68.2) Purchases of property and equipment (5.1) (11.6) Cost of operating leases acquired (181.5) (105.9) Acquisitions of businesses Other 33.9 98.1 Net cash used for investing activities (670.4) (13.8) Cash Flows from Financing Activities Increase in short-term borrowings 662.6 316.4 Change in intercompany receivables/payables (477.2) (458.5) Proceeds from long-term borrowings 455.0 175.0 Principal payments on long-term borrowings (27.5) (123.0) Proceeds from issuance of common stock Repurchases of common stock Dividends paid (72.8) (97.9) Other Net cash provided by (used for) financing activities 540.1 (188.0) Effect of Exchange Rate Changes on Cash (.1) Net Decrease in Cash and Cash Equivalents (10.6) (91.7) Cash and Cash Equivalents at Beginning of Period 211.6 292.7 Cash and Cash Equivalents at End of Period $ 201.0 $ 201.0 Notes to Interim Financial Statements (1) The consolidated financial statements of Deere & Company and consolidated subsidiaries have been prepared by the Company, without audit, pursuant to the rules and regulations of the Securities and Exchange Commission. Certain information and footnote disclosures normally included in annual financial statements prepared in accordance with generally accepted accounting principles have been condensed or omitted as permitted by such rules and regulations. All adjustments, consisting of normal recurring adjustments, have been included. Management believes that the disclosures are adequate to present fairly the financial position, results of operations and cash flows at the dates and for the periods presented. It is suggested that these interim financial statements be read in conjunction with the financial statements and the notes thereto included in the Company's latest annual report on Form 10-K. Results for interim periods are not necessarily indicative of those to be expected for the fiscal year. The preparation of financial statements in conformity with generally accepted accounting principles requires management to make estimates and assumptions that affect the reported amounts and related disclosures. Actual results could differ from those estimates. (2) The Company's consolidated financial statements and some information in the notes and related commentary are presented in a format which includes data grouped as follows: Equipment Operations - These data include the Company's agricultural equipment, construction equipment (formerly known as industrial equipment) and commercial and consumer equipment operations with Financial Services reflected on the equity basis. Data relating to the above equipment operations, including the consolidated group data in the income statement, are also referred to as "Equipment Operations" in this report. Financial Services - These data include the Company's credit, insurance and health care operations. Consolidated - These data represent the consolidation of the Equipment Operations and Financial Services in conformity with Financial Accounting Standards Board (FASB) Statement No. 94. References to "Deere & Company" or "the Company" refer to the entire enterprise. (3) An analysis of the Company's retained earnings follows in millions of dollars: Three Months Six Months Ended Ended April 30 April 30 1997 1996 1997 1996 Balance, beginning of period $2,425.2 $1,804.2 $2,299.5 $1,690.3 Net income 319.5 272.7 496.2 438.9 Dividends declared (50.7) (52.4) (101.7) (104.7) Balance, end of period $2,694.0 $2,024.5 $2,694.0 $2,024.5 (4) An analysis of the cumulative translation adjustment in millions of dollars follows: Three Months Six Months Ended Ended April 30 April 30 1997 1996 1997 1996 Balance, beginning of period $(29.2) $(23.5) $(14.0) $(11.6) Translation adjustment (16.8) 4.3 (29.2) (7.1) Income taxes applicable to translation adjustments (2.8) (.4) (5.6) (.9) Balance, end of period $(48.8) $(19.6) $(48.8) $(19.6) (5) Substantially all inventories owned by Deere & Company and its United States equipment subsidiaries are valued at cost on the "last-in, first-out" (LIFO) method. If all of the Company's inventories had been valued on a "first-in, first-out" (FIFO) method, estimated inventories by major classification in millions of dollars would have been as follows: Apr 30 Oct 31 Apr 30 1997 1996 1996 Raw materials and supplies $ 237 $ 228 $ 222 Work-in-process 467 397 425 Finished machines and parts 1,598 1,232 1,382 Total FIFO value 2,302 1,857 2,029 Adjustment to LIFO basis 1,012 1,028 962 Inventories $1,290 $ 829 $1,067 (6) During the first six months of 1997, the Financial Services subsidiaries and the Equipment Operations received proceeds from the sale of retail notes of $29 million. At April 30, 1997, the net unpaid balance of all retail notes previously sold by the Financial Services subsidiaries and the Equipment Operations was $856 million. At April 30, 1997, the Company's maximum exposure under all credit receivable recourse provisions was $132 million for all retail notes sold. Certain foreign subsidiaries have pledged assets with a balance sheet value of $29 million as collateral for bank borrowings as of April 30, 1997. At April 30, 1997, the Company had commitments of approximately $93 million for construction and acquisition of property and equipment. (7) Worldwide net sales and revenues and operating profit in millions of dollars follow: Three Months Ended Six Months Ended April 30 April 30 % % 1997 1996 Chng 1997 1996 Chng Net sales: Agricultural equipment $1,949 $1,639 +19 $3,221 $2,825 +14 Construction equipment 591 515 +15 1,052 958 +10 Commercial and consumer equipment 568 546 + 4 837 853 - 2 Total net sales 3,108 2,700 +15 5,110 4,636 +10 Financial Services revenues 381 360 + 6 735 708 + 4 Other revenues 32 28 +14 72 62 +16 Total net sales and revenues $3,521 $3,088 +14 $5,917 $5,406 + 9 United States and Canada: Equipment net sales $2,221 $1,962 +13 $3,635 $3,358 + 8 Financial Services revenues 381 360 + 6 735 708 + 4 Total 2,602 2,322 +12 4,370 4,066 + 7 Overseas net sales 887 738 +20 1,475 1,278 +15 Other revenues 32 28 +14 72 62 +16 Total net sales and revenues $3,521 $3,088 +14 $5,917 $5,406 + 9 Operating profit: Agricultural equipment $ 339 $ 255 +33 $ 534 $ 403 +33 Construction equipment 77 48 +60 115 100 +15 Commercial and consumer equipment 58 81 -28 62 102 -39 Equipment Operations 474 384 +23 711 605 +18 Financial Services* 62 80 -23 129 155 -17 Total operating profit 536 464 +16 840 760 +11 Interest and corporate expenses-net (28) (35) -20 (49) (72) -32 Income taxes (189) (156) +21 (295) (249) +18 Net income $ 319 $ 273 +17 $ 496 $ 439 +13 * Operating profit is defined as income before interest expense, foreign exchange gains and losses, income taxes and certain Corporate expenses, except for the operating profit of Financial Services which includes the effect of interest expense. (8) Dividends declared and paid on a per share basis were as follows: Three Months Six Months Ended Ended April 30 April 30 1997 1996 1997 1996 Dividends declared $.20 $.20 $.40 $.40 Dividends paid $.20 $.20 $.40 $.40 (9) The calculation of primary net income per share is based on the average number of shares outstanding during the six months ended April 30, 1997 and 1996 of 255,254,000 and 262,199,000, respectively. The calculation of fully diluted net income per share recognizes the dilutive effect of the assumed exercise of stock options, stock appreciation rights, contingent shares and conversion of convertible debentures. The effect of the fully diluted calculation was immaterial. (10) The Company is subject to various unresolved legal actions which arise in the normal course of its business, the most prevalent of which relate to product liability, retail credit matters and patent and trademark matters. Although it is not possible to predict with certainty the outcome of these unresolved legal actions or the range of possible loss, the Company believes these unresolved legal actions will not have a material effect on its financial position or results of operations. (11) In February 1996, the Company announced its intention to repurchase up to $500 million of Deere & Company common stock. At the Company's discretion, repurchases of common stock will be made from time to time in the open market and through privately negotiated transactions. During the first six months of 1997, the Company repurchased $167 million of common stock related to this program and $45 million of common stock for ongoing stock option and restricted stock plans. At April 30, 1997, the Company had repurchased a total of $368 million (including commissions) of common stock related to the stock repurchase program. (12) In the first quarter of 1997, the Company adopted FASB Statement No. 121, Accounting for the Impairment of Long-Lived Assets and for Long-Lived Assets to Be Disposed Of. The adoption of this Statement had no effect on the Company's financial position or results of operations. In the first quarter of 1997, the Company adopted FASB Statement No. 123, Accounting for Stock- Based Compensation. The Company retained the intrinsic value method of Accounting Principles Board Opinion No. 25, Accounting for Stock Issued to Employees, and, therefore, the new standard had no effect on the Company's financial position or results of operations. In the first quarter of 1997, the Company adopted FASB Statement No. 125, Accounting for Transfers and Servicing of Financial Assets and Extinguishments of Liabilities. The adoption of this Statement had no effect on the Company's financial position or results of operations. (13) In February 1997, the FASB issued Statement No. 128, Earnings per Share, which the Company will adopt in fiscal year 1998. This Statement will have no effect on the Company's primary net income per share and an insignificant effect on diluted net income per share. (14) In February 1997, Deere & Company announced it would acquire the assets of Maschinenfabrik Kemper GmbH for approximately $35 million. Kemper is a leading European producer of specialized corn headers for self-propelled forage harvesters, based in Stadtlohn, Germany. In May 1997, Deere & Company also announced it has agreed to invest $13 million over the next few years to reach a 60 percent ownership interest in a combine factory in China. While the Company's combine technology has been licensed in China since the early 1980s, this is the first Deere & Company ownership interest in an agricultural equipment manufacturing operation in China. Item 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS RESULTS OF OPERATIONS Deere & Company achieved record second quarter worldwide net income of $319.5 million or $1.25 per share for the quarter, an increase of 20 percent in earnings per share compared with $272.7 million or $1.04 per share in the second quarter of 1996. Net income for the first six months was $496.2 million or $1.94 per share compared with $438.9 million or $1.67 per share last year. The higher profits resulted from strong worldwide retail demand for the Company's products, especially tractors and combines. Operating margins also improved, reflecting the results of the Company's continuous improvement and quality initiatives. Net income for the first six months increased 13 percent compared with last year, while net income per share increased 16 percent due to the Company's previously announced share repurchase program. Worldwide net sales and revenues for the second quarter increased 14 percent to $3,521 million and nine percent to $5,917 million for the first six months of 1997 compared with $3,088 million and $5,406 million, respectively, last year. Net sales of the agricultural, construction (formerly known as industrial), and commercial and consumer equipment divisions increased 15 percent to $3,108 million for the quarter and 10 percent to $5,110 million for the first six months compared with $2,700 million and $4,636 million, respectively, last year. Export sales from the United States continued to benefit from increased sales to the former Soviet Union and totaled $547 million for the quarter and $939 million year-to-date compared to $415 million and $723 million for the same periods last year. Overseas sales also increased, rising by 20 percent over last year's strong second quarter levels and 15 percent for the first six months compared with a year ago. Overseas physical volume of sales (excluding the sales by the newly consolidated Mexican subsidiaries) also increased 15 percent year-to-date compared with last year. Overall, the Company's physical volume of sales (excluding Mexico) increased eight percent for the first six months of 1997 compared to last year. The Company's worldwide Equipment Operations, which exclude the Financial Services subsidiaries and unconsolidated affiliates, had income of $278.6 million for the second quarter and $414.0 million for the first six months compared with $217.3 million and $333.4 million for the same periods last year. Worldwide Equipment Operating profit increased to $474 million or 15 percent of net sales for the quarter and to $711 million or 14 percent of net sales for the first six months of 1997 compared with $384 million or 14 percent of net sales for the quarter and $605 million or 13 percent of net sales for the first six months of last year. Worldwide agricultural equipment operating profit increased 33 percent to $339 million for the quarter and also 33 percent to $534 million for the first six months compared with $255 million and $403 million, respectively, last year, reflecting higher production and sales volumes as well as improved operating margins in both the Company's North American and overseas operations. Worldwide construction equipment operating profit totaled $77 million in the quarter and $115 million year-to-date compared with $48 million and $100 million, respectively, last year, reflecting higher sales, lower sales incentive costs and improved operating efficiencies. Worldwide commercial and consumer equipment operating profit totaled $58 million for the quarter and $62 million year-to-date, down from last year's $81 million and $102 million, respectively. The quarterly decline was due primarily to higher growth expenditures and costs associated with the discontinuation of the electric- start string trimmer line in the quarter. Additionally, year-to- date results were affected by lower shipping activity associated with the Company's asset control efforts. These efforts include a program, started during the fourth quarter of 1996, that focuses on providing products closer to the required customer delivery dates, thereby enabling the Company to reduce its level of asset investment. As a result of this program, shipments to dealers for the remainder of 1997 should be at higher levels than last year. Overseas equipment operating profit totaled $112 million for the quarter and $181 million year-to-date, compared to $101 million and $160 million, respectively, a year ago, reflecting strong sales demand. The ratio of cost of goods sold to net sales of the Equipment Operations decreased from 76.0 percent in the second quarter of 1996 to 74.7 percent in the same period of this year. During the first six months of 1997, the ratio of cost of goods sold to net sales was 75.5 percent compared with 76.8 percent in the first half of last year. Additional information on business segments is presented in Note 7 to the interim financial statements. The Company's asset management initiatives continued to show excellent results. Equipment Operations' assets at April 30, 1997 represented 76 percent of the last 12 months net sales compared with 82 percent a year ago. Trade receivables and Company inventories totaled $4,929 million at April 30 compared with $4,897 million at the end of the same period last year. Net income of the Company's credit operations was $31.6 million in the second quarter of 1997 compared with $40.0 million in last year's second quarter. For the first six months of 1997, net income of these subsidiaries was $64.6 million compared with $74.5 million last year. The decreases in income resulted primarily from a gain from the sale of retail notes in the second quarter of 1996. Additionally, earnings were lower due to narrower financing spreads and higher expenditures associated with several growth initiatives, which were partially offset by higher income from a larger average receivable and lease portfolio financed. Total revenues of the credit operations increased 13 percent from $182 million in the second quarter of 1996 to $207 million in the current quarter and increased seven percent in the first half from $348 million last year to $371 million this year. The average balance of receivables and leases financed was 16 percent higher in the second quarter and 15 percent higher in the first six months of 1997 compared with the same periods last year. The resulting increase in average borrowings this year resulted in a 12 percent increase in interest expense in the current quarter and a seven percent increase in the first half of 1997 compared with 1996. The credit subsidiaries' consolidated ratio of earnings to fixed charges was 1.59 to 1 for the second quarter this year compared with 1.83 to 1 in 1996. This ratio was 1.64 to 1 for the first six months this year compared with 1.78 to 1 in the comparable period of 1996. Net income from insurance operations was $8.2 million in the second quarter of 1997 compared with $8.7 million last year. For the first six months, net income from these operations was $17.1 million this year compared with $18.2 million in 1996. The decreases in income were due to lower investment income in both periods this year and a small gain from the sale of the personal lines business in the first six months of last year. For the second quarter, insurance premiums decreased 13 percent in 1997 compared with the same period last year, while total claims, benefits, and selling, administrative and general expenses also decreased 13 percent this year. For the six month period, insurance premiums decreased 13 percent in 1997, while total claims, benefits, and selling, administrative and general expense decreased 14 percent compared with last year. Net income from health care operations was $.4 million in the second quarter of 1997 compared with $3.7 million last year. In the first six months, net income from these operations was $1.8 million this year compared with $8.4 million in 1996. Although managed care membership grew by 23 percent from a year ago, earnings decreased this year reflecting higher selling, administrative and general expenses associated with several business initiatives, higher claims activity and reduced margins on some governmental business. For the second quarter, health care premiums and administrative services revenues increased 19 percent in 1997 compared with the same period last year, while total claims, benefits, and selling, administrative and general expenses increased 25 percent this year. For the six month period, health care premiums and administrative services revenues increased 17 percent in 1997, while total claims, benefits, and selling, administrative and general expenses increased 24 percent compared with last year. The various growth initiatives of the Financial Services operations should result in improvements in future periods. Outlook The Company's strong results for the first six months were in line with the Company's expectations for both the period and the full year. Despite some regional flooding in certain agricultural areas, the remainder of 1997 should benefit from a growing global economy, healthy agricultural markets and generally high levels of farmer confidence. Improving dietary trends and rapid income growth in many developing nations continue to stimulate strong demand for farm commodities, and grain and oilseed prices remain at relatively strong levels. Additionally, in 1996, many United States farmers received substantial direct government payments provided by the new farm bill and these payments, which were unrelated to commodity prices, are expected to continue during 1997. Based on these factors, as well as continued strong overseas demand and the excellent customer response to the many new and innovative products being introduced, the Company expects 1997 to be another strong year for the agricultural equipment division. Industry retail demand for construction equipment is strong and is expected to remain at similar levels throughout 1997 as favorable economic growth, rising incomes and low inflation rates continue to result in good housing demand. Additionally, Deere retail demand is expected to benefit from sales of the recently announced new construction equipment models. Commercial and consumer equipment industry retail sales volumes increased compared with last year's levels, which were adversely impacted by a late spring selling season. Retail volumes for both the industry and Deere are expected to be at strong levels throughout the remainder of the year. Financial Services operations also are expected to remain at favorable levels, reflecting both the healthy demand for the Company's products and good economic conditions. Based on this outlook, the 1997 planned comparable physical volume of sales to dealers has been increased and is now expected to be approximately eight percent higher than last year. Third quarter comparable physical volume of sales to dealers also has been increased, and is expected to be approximately 10 percent higher than a year ago. Overall, the outlook for the Company's businesses remains very positive. Although the Company is investing in numerous strategic growth opportunities throughout the world, its overall net sales and revenues and operating margins continue at strong levels due to favorable market conditions and continuous improvement initiatives. Additionally, the Company's excellent worldwide dealer organization, which provides a strong and important link to the Company's customers, continues to effectively market and support its lines of quality products and assists the Company in attaining exceptionally high levels of customer satisfaction. In summary, industry demand for the Company's products remains strong, and the recent introductions of a wide array of exciting new products should promote market share growth in existing and new markets throughout the world. Based on these factors, the Company expects continued excellent operating performance during the remainder of 1997. Safe Harbor Statement Safe Harbor Statement under the Private Securities Litigation Reform Act of 1995: Statements under the "Outlook" heading as well as the sentence immediately preceding the "Outlook" section, which relate to future operating periods, are subject to important risks and uncertainties that could cause actual results to differ materially. The Company's businesses include Equipment Operations (agricultural, construction and commercial and consumer) and Financial Services (credit, insurance and health care). Forward-looking statements relating to these businesses involve certain factors that are subject to change, including: the many interrelated factors that affect farmers' confidence, including worldwide demand for agricultural products, world grain stocks, commodities prices, weather, animal diseases, crop pests, harvest yields, real estate values and government farm programs; general economic conditions and housing starts; legislation, primarily legislation relating to agriculture, the environment, commerce and government spending on infrastructure; actions of competitors in the various industries in which the Company competes; production difficulties, including capacity and supply constraints; dealer practices; labor relations; interest and currency exchange rates; accounting standards; and other risks and uncertainties. The Company's outlook is based upon assumptions relating to the factors described in the preceding sentence. Dealers' retail sales of agricultural equipment are especially affected by the weather in the summer, while housing starts, which respond to interest rate fluctuations, are especially important to dealers' retail sales of construction equipment. Further information concerning the Company and its businesses, including factors that potentially could materially affect the Company's financial results, is included in the Company's most recent annual report on Form 10-K and other filings with the Securities and Exchange Commission. CAPITAL RESOURCES AND LIQUIDITY The discussion of capital resources and liquidity has been organized to review separately, where appropriate, the Company's Equipment Operations, Financial Services operations and the consolidated totals. Equipment Operations The Company's equipment businesses are capital intensive and are subject to large seasonal variations in financing requirements for receivables from dealers and inventories. Accordingly, to the extent necessary, funds provided from operations are supplemented from external sources. Negative cash flows from operating activities in the first six months of 1997 resulted primarily from the normal seasonal increases in dealer receivables and Company-owned inventories. Partially offsetting these operating cash outflows were positive cash flows from net income and dividends received from the Financial Services operations. The resulting net cash requirement for operating activities of $211 million, along with cash required for repurchases of common stock, purchases of property and equipment and payment of dividends were provided primarily from a decrease in cash and cash equivalents and an increase in borrowings. Purchases of property and equipment have increased compared to last year, primarily due to construction of new facilities for the production of engines and commercial and consumer equipment. In the first half of 1996, negative cash flows from operating activities resulted from the normal seasonal increases in dealer receivables and Company-owned inventories, and annual volume discount program payments made to dealers. Partially offsetting these operating cash outflows were positive cash flows from net income and dividends received from the Financial Services operations. The resulting net cash requirement for operating activities of $361 million, along with repurchases of common stock, payment of dividends, purchases of property and equipment and acquisitions of businesses were provided primarily from a decrease in cash and cash equivalents and an increase in borrowings. Net trade accounts and notes receivable, which largely represent dealers' inventories financed by the Company, have increased $487 million since October 31, 1996 reflecting seasonal increases of new and used equipment in dealer inventories. Trade receivables have decreased $191 million compared to a year ago. The ratios of these receivables to the last 12 months net sales were 36 percent at April 30, 1997, 33 percent at October 31, 1996 and 41 percent at April 30, 1996. North American agricultural equipment dealer receivables have increased approximately $5 million compared to a year ago. Construction equipment dealer receivables and commercial and consumer equipment dealer receivables decreased approximately $125 million and $105 million, respectively, compared with the levels 12 months earlier. Total overseas dealer receivables were approximately $30 million higher than a year ago. The percentage of total worldwide dealer receivables outstanding for periods exceeding 12 months was seven percent at April 30, 1997, eight percent at October 31, 1996 and eight percent at April 30, 1996. Company-owned inventories at April 30, 1997 have increased by $461 million compared with the end of the previous fiscal year and $223 million compared to one year ago, reflecting a normal seasonal increase in the first six months, increased sales and production volumes from a year ago, the commercial and consumer equipment division's program to provide products closer to required customer delivery dates, consolidation of the Mexican subsidiaries in October 1996 and increased inventory in-transit due to equipment being shipped overseas. Total interest-bearing debt of the Equipment Operations was $1,010 million at April 30, 1997 compared with $850 million at the end of fiscal year 1996 and $1,344 million at April 30, 1996. The ratio of total debt to total capital (total interest-bearing debt and stockholders' equity) was 21 percent, 19 percent and 29 percent at April 30, 1997, October 31, 1996 and April 30, 1996, respectively. Financial Services The Financial Services' credit subsidiaries rely on their ability to raise substantial amounts of funds to finance their receivable and lease portfolios. Their primary sources of funds for this purpose are a combination of borrowings and equity capital. Additionally, the credit subsidiaries periodically sell substantial amounts of retail notes. The insurance and health care subsidiaries generate their funds through internal operations and intercompany loans. During the first six months of 1997, the aggregate cash provided from operating and financing activities were used for investing activities. Cash provided from Financial Services operating activities was $120 million in the first six months. Cash provided by financing activities totaled $540 million in 1997, representing a $613 million increase in total borrowings, partially offset by payment of a $73 million dividend to the Equipment Operations. Investing activities used $670 million of cash in the first six months of 1997, primarily due to acquisitions of credit receivables and leases exceeding collections by $707 million. Cash and cash equivalents decreased $11 million during the first half of 1997. In the first six months of 1996, $110 million of cash provided from operating activities and $92 million of cash and cash equivalents were used for financing and investing activities. Cash used for financing activities totaled $188 million in 1996, representing a $90 million decrease in total borrowings and payment of a $98 million dividend to the Equipment Operations. Investing activities used $14 million of cash in the first six months of 1996, primarily due to the acquisitions of credit receivables and leases exceeding collections by $704 million, which was partially offset by $610 million of proceeds from the sale of retail notes. Marketable securities consist primarily of debt securities held by the insurance and health care operations in support of their obligations to policyholders. During the first six months of 1997, marketable securities decreased $19 million primarily due to a dividend paid by the insurance operations to the Equipment Operations. Marketable securities are approximately equal to a year ago. Financing receivables and leases increased by $674 million in the first six months of 1997 and increased by $1,349 million during the past 12 months. These receivables and leases consist of retail notes originating in connection with retail sales of new and used equipment by dealers of John Deere products, retail notes from non-Deere-related customers, revolving charge accounts, wholesale notes receivable, and financing and operating leases. The credit subsidiaries' receivables and leases increased during the first six months of 1997 due to acquisitions of financing receivables and leases exceeding collections. Total acquisitions of financing receivables and leases were 22 percent higher in the first six months of 1997 compared with the same period last year. This significant increase resulted mainly from increased acquisitions of retail notes, wholesale receivables, leases and revolving charge accounts. The increase in financing receivables and leases in the past 12 months was partially offset by the sale of receivables for proceeds of $379 million during the same period. The levels of retail notes, wholesale receivables, leases and revolving charge accounts were higher than one year ago. Financing receivables and leases administered by the credit subsidiaries, which include receivables previously sold, amounted to $7,615 million at April 30, 1997 compared with $7,487 million at October 31, 1996 and $6,744 million at April 30, 1996. At April 30, 1997, the unpaid balance of all retail notes previously sold was $856 million compared with $1,390 million at October 31, 1996 and $1,319 million at April 30, 1996. Additional sales of retail notes may be made in the future. Total outside interest-bearing debt of the credit subsidiaries was $5,797 million at April 30, 1997 compared with $4,720 million at the end of fiscal year 1996 and $4,588 million at April 30, 1996. Total outside borrowings increased during the first six months of 1997 and the past 12 months, generally corresponding with the levels of the credit receivable and lease portfolio financed, the level of cash and cash equivalents and the change in the amounts of payables owed to the Equipment Operations. The credit subsidiaries' ratio of total interest-bearing debt to stockholder's equity was 6.8 to 1 at April 30, 1997 compared with 6.3 to 1 at October 31, 1996 and 5.7 to 1 at April 30, 1996. During the first six months of 1997, the Capital Corporation issued $200 million of 6% notes due in 1999. Additionally, the Capital Corporation issued $255 million and retired $28 million of medium-term notes during the first six months of 1997. Consolidated The Company maintains unsecured lines of credit with various banks in North America and overseas. Some of the lines are available to both the Equipment Operations and certain credit subsidiaries. Worldwide lines of credit totaled $4,174 million at April 30, 1997, $1,143 million of which were unused. For the purpose of computing unused credit lines, total short-term borrowings, excluding the current portion of long-term borrowings were considered to constitute utilization. Included in the total credit lines is a long-term credit agreement commitment for $3,500 million. Stockholders' equity was $3,713 million at April 30, 1997 compared with $3,557 million at October 31, 1996 and $3,343 million at April 30, 1996. The increase of $156 million in the first six months of 1997 resulted primarily from net income of $496 million, partially offset by an increase in common stock in treasury of $180 million related to the Company's stock repurchase and employee benefit programs, dividends declared of $102 million and a change in the cumulative translation adjustment of $35 million. The Board of Directors at its meeting on May 28, 1997 declared a quarterly dividend of 20 cents per share payable August 1, 1997 to stockholders of record on June 30, 1997. The Company also announced that John R. Stafford, chairman, president and chief executive officer of American Home Products Corporation, has been elected to the Company's Board of Directors. PART II. OTHER INFORMATION Item 1. Legal Proceedings See Note (10) to the Interim Financial Statements. Item 2. Changes in Securities During the quarter, the Company issued 7,200 shares of restricted stock as compensation to the Company's nonemployee directors. These shares were not registered under the Securities Act of 1933 pursuant to an exemption from registration. Item 3. Defaults upon Senior Securities None Item 4. Submission of Matters to a Vote of Security Holders At the annual meeting of stockholders held February 26, 1997, the following directors were elected for terms expiring at the annual meeting in 2000: Votes For Votes Withheld Leonard A. Hadley 215,017,822 2,377,815 Samuel C. Johnson 215,000,395 2,395,242 Arthur L. Kelly 215,046,345 2,349,292 William A. Schreyer 215,018,851 2,376,786 Hans W. Becherer, Agustin Santamarina V., David H. Stowe, Jr. and John R. Walter continue to serve as directors of the Company for terms expiring at the annual meeting in 1998. John R. Block, Regina E. Herzlinger and Arnold R. Weber continue to serve as directors of the Company for terms expiring at the annual meeting in 1999. Item 5. Other Information None Item 6. Exhibits and Reports on Form 8-K (a) Exhibits See the index to exhibits immediately preceding the exhibits filed with this report. Certain instruments relating to long-term debt constituting less than 10% of the registrant's total assets are not filed as exhibits herewith pursuant to Item 601(b)(4)(iii) (A) of Regulation S-K. The registrant will file copies of such instruments upon request of the Commission. (b) Reports on Form 8-K Current Report on Form 8-K dated February 11, 1997 (Item 7). SIGNATURES Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized. DEERE & COMPANY Date: June 9, 1997 By s/ Robert W. Lane ---------------------- Robert W. Lane Senior Vice President, Principal Financial Officer and Principal Accounting Officer INDEX TO EXHIBITS Exhibit Page Number 2 Not applicable - 3 Not applicable - 4 Not applicable - 10 Not applicable - 11 Computation of net income per share 26 12 Computation of ratio of earnings to fixed charges 27 15 Not applicable - 18 Not applicable - 19 Not applicable - 22 Not applicable - 23 Not applicable - 24 Not applicable - 27 Financial data schedule 28 99 Not applicable -