SECURITIES AND EXCHANGE COMMISSION
                                   Washington, D.C. 20549

                                          FORM 10-Q



(Mark One)

X     Quarterly report pursuant to section 13 or 15(d) of the Securities
      Exchange Act of 1934 for the quarterly period ended January 31, 2003 or
      Transition report pursuant to section 13 or 15(d) of the Securities
      Exchange Act of 1934 for the transition period from
      _________ to _________.


Commission File No. 0-9143


                                HURCO COMPANIES, INC.
                  (Exact name of registrant as specified in its charter)

               Indiana                                   35-1150732
   (State or other jurisdiction of      (I.R.S. Employer Identification Number)
   incorporation or organization)

       One Technology Way
       Indianapolis, Indiana                                46268
   (Address of principal executive offices)               (Zip code)

Registrant's telephone number, including area code              (317) 293-5309





Indicate  by check  mark  whether  the  Registrant  (1) has filed  all  reports
required  to be filed by  Sections  13 or 15(d) of the Securities  Exchange Act
of 1934 during the preceding 12 months,  and (2) has been subject to the filing
requirements  for the past 90 days:
                                                     Yes  X   No

Indicate by check mark whether the Registrant is an accelerated filer
(as defined in Rule 12b-2 of the Exchange Act).
                                                     Yes      No X

The number of shares of the Registrant's common stock outstanding as of
February 28, 2003 was 5,583,158.






                      HURCO COMPANIES, INC
             January 2003 Form 10-Q Quarterly Report

                         Table of Contents


                      Part I - Financial Information


                                                                                                
                                                                                                     Page
Item 1.       Condensed Financial Statements

              Condensed Consolidated Statements of Operations -
                  Three months ended January 31, 2003 and 2002..........................                3

              Condensed Consolidated Balance Sheets -
                  As of January 31, 2003 and October 31, 2002...........................                4

              Condensed Consolidated Statements of Cash Flows -
                  Three months ended January 31, 2003 and 2002..........................                5

              Consolidated Statements of Changes in Shareholders' Equity
                  Three months ended January 31, 2003 and 2002..........................                6

              Notes to Condensed Consolidated Financial Statements......................                7


Item 2.       Management's Discussion and Analysis of Financial
              Condition and Results of Operations.......................................               10

Item 3.       Quantitative and Qualitative Disclosures about Market Risk...............                14

Item 4.       Controls and Procedures...................................................               16

                      Part II - Other Information



Item 1.       Legal Proceedings.........................................................               17

Item 6.       Exhibits and Reports on Form 8-K..........................................               17


Signatures..............................................................................               18

Certifications..........................................................................               19




                           PART I - FINANCIAL INFORMATION

Item 1.  Financial Statements

                                HURCO COMPANIES, INC.
                     CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
                           (In thousands, except per-share data)


                                                                                             Three Months Ended
                                                                                                  January 31,
                                                                                          2003                   2002
- ---------------------------------------------------------------------------------------------------------------------------
                                                                                                (Unaudited)
                                                                                                    
Sales and service fees.....................................................          $   15,953           $  18,520

Cost of sales and service..................................................              11,959               14,517
                                                                                     -----------          ----------

     Gross profit..........................................................               3,994                4,003

Selling, general and administrative expenses...............................               4,428                5,214

Restructuring expense and other expense, net...............................                  --                  356
                                                                                      ----------          -----------

     Operating loss........................................................                (434)              (1,567)

Interest expense...........................................................                 159                  177

Other income, net..........................................................                 116                  202
                                                                                       ---------           ----------

     Loss before income taxes..............................................                (477)              (1,542)

Provision for income taxes.................................................                 105                   99
                                                                                       ---------           ----------

Net loss...................................................................          $     (582)          $   (1,641)
                                                                                     ===========          ===========


Loss per common share
     Basic.................................................................          $     (.10)          $     (.29)
                                                                                     ===========          ===========
     Diluted...............................................................          $     (.10)          $     (.29)
                                                                                     ===========          ===========

Weighted average common shares outstanding
     Basic.................................................................               5,583                5,582
                                                                                      ==========           ==========
     Diluted...............................................................               5,583                5,582
                                                                                      ==========           ==========

                    The accompanying notes are an integral part of the condensed consolidated financial statements.



                             HURCO COMPANIES, INC.                                January 31,       October 31,
                     CONDENSED CONSOLIDATED BALANCE SHEETS                              2003              2002
                           (Dollars in thousands)
                                                                                                 
ASSETS                                                                             (Unaudited)         (Audited)
Current assets:
     Cash and cash equivalents...........................................          $    3,232          $   4,358
     Cash - restricted...................................................               1,176                 --
     Accounts receivable.................................................              13,161             13,425
     Inventories.........................................................              23,774             22,548
     Other...............................................................               1,361              1,204
                                                                                   ----------           --------
         Total current assets............................................              42,704             41,535
                                                                                   ----------           --------
Property and equipment:
     Land    ............................................................                 761                761
     Building............................................................               7,203              7,203
     Machinery and equipment.............................................              10,305             10,144
     Leasehold improvements..............................................                 436                396
         Less accumulated depreciation and amortization..................             (10,001)            (9,696)
                                                                                    ----------           --------
                                                                                        8,704              8,808
                                                                                    ----------           --------
Software development costs, less amortization............................               1,580              1,604
Investments and other assets.............................................               5,392              5,205
                                                                                    ----------           --------
                                                                                   $   58,380          $  57,152
                                                                                    ==========           ========
LIABILITIES AND SHAREHOLDERS' EQUITY
Current liabilities:
     Accounts payable....................................................          $   10,770          $   9,856
     Accrued expenses....................................................              10,048             10,016
     Bank debt...........................................................               3,479                 --
     Current portion of long-term debt..................................                1,653              1,313
                                                                                    ---------           --------
         Total current liabilities.......................................              25,950             21,185
                                                                                    ---------           --------
Non-current liabilities:
     Long-term debt......................................................               4,735              7,572
     Deferred credits and other .........................................                 380                378
                                                                                    ---------            -------
                                                                                        5,115              7,950
                                                                                    ---------            -------
Shareholders' equity:
     Preferred stock:  no par value per share; 1,000,000
       shares authorized; no shares issued...............................                  --                 --
     Common stock: no par value; $.10 stated value per
         share; 12,500,000 shares authorized; 5,583,158
         and 5,583,158 shares issued, respectively ......................                 558                558
     Additional paid-in capital..........................................              44,717             44,717
     Accumulated deficit.................................................             (10,755)           (10,173)
     Accumulated other comprehensive income..............................              (7,205)            (7,085)
                                                                                     ---------          ---------
         Total shareholders' equity......................................              27,315             28,017
                                                                                     ---------          ---------
The accompanying notes are an integral part of the condensed consolidated          $   58,380          $  57,152
financial statements.                                                                ==========          ========



                             HURCO COMPANIES, INC.
               CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
                            (Dollars in thousands)
                                                                                    Three Months Ended January 31,
                                                                                           2003            2002
- --------------------------------------------------------------------------------------------------------------------
                                                                                                 (Unaudited)
                                                                                                     
Cash flows from operating activities:
     Net loss....................................................................    $    (582)            $ (1,641)
     Adjustments to reconcile net income to net
     cash provided by (used for) operating activities:
         Equity (income) loss of affiliates......................................          (96)                  44
         Restructuring expense and other expense, net............................           --                  225
          Depreciation and amortization..........................................           349                 513
     Change in assets and liabilities:
         (Increase) decrease in accounts receivable..............................           896               1,378
         (Increase) decrease in inventories......................................          (288)              2,820
         Increase (decrease) in accounts payable....................                        788              (2,471)
         Increase (decrease) in accrued expenses.................................        (1,535)                145
         Other...................................................................          (307)                275
                                                                                        --------            --------
         Net cash provided by (used for) operating activities....................          (775)              1,288
                                                                                        --------            --------

Cash flows from investing activities:
     Proceeds from sale of equipment.............................................            --                  45
     Purchases of property and equipment.........................................          (102)               (292)
     Software development costs..................................................           (66)               (157)
     Change in restricted cash...................................................        (1,176)                 --
     Other.......................................................................            (8)                (21)
                                                                                        --------             --------
         Net cash used for investing activities..................................        (1,352)               (425)
                                                                                        --------             --------
Cash flows from financing activities:
     Advances on bank credit facilities..........................................         6,200                6,975
     Repayment on bank credit facilities.........................................        (5,366)              (8,275)
     Repayment of first mortgage.................................................           (25)                  --
     Proceeds from exercise of common stock options..............................            --                    4
                                                                                        --------             --------
         Net cash provided by (used for) financing activities....................           809               (1,296)
                                                                                        --------             --------
Effect of exchange rate changes on cash and cash equivalents.....................           192                 (129)
                                                                                        --------             --------
         Net decrease in cash and cash equivalents...............................        (1,126)                (562)

Cash and cash equivalents at beginning of period.................................         4,358                3,523
                                                                                        --------             --------
Cash and cash equivalents at end of period.......................................    $    3,232           $    2,961
                                                                                        ========             ========
                    The accompanying notes are an integral part of the condensed consolidated financial statements.



                                 HURCO COMPANIES, INC.
                CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS' EQUITY
                   For the Three Months ended January 31, 2003 and 2002


                                                Common Stock
                                        ---------------------------
                                                                                                           Accumulated
                                           Shares                        Additional                           Other
                                           Issued &                       Paid-In        Accumulated      Comprehensive
                                         Outstanding      Amount           Capital         Deficit           Income          Total
                                        -------------    -------       -----------    ---------------    --------------      ------
                                                                             (Dollars in thousands)
                                                                                                          
Balances, October 31, 2001                  5,580,658      $558          $44,714          $ (1,910)        $(7,894)         $35,468
- -------------------------------------       ==========     ======        ========         =========        ===========       =======

Net loss.........................                  --        --               --            (1,641)            --            (1,641)
Translation of foreign currency
   financial statements..........                  --        --               --                --            (511)            (511)
Unrealized gain on derivative
 instruments.....................                  --        --               --                 --            555              555
                                                                                                                              ------
Comprehensive loss...............                  --        --               --                 --             --           (1,597)
Exercise of Common Stock Options.               2,500        --                3                 --
                                            ----------     ------        --------         ---------        -----------       -------

Balances, January 31, 2002                  5,583,158       $558         $44,717          $ (3,551)        $(7,850)         $33,874
- -------------------------------------      ===========     ======        ========         =========        ===========       =======
Balances, October, 31 2002                  5,583,158       $558         $44,717          $(10,173)        $(7,085)         $28,017
- -------------------------------------      ===========     ======        ========         =========        ===========       =======
Net Loss.........................                  --         --              --              (582)              --            (582)
Translation of foreign currency
   financial statements..........                  --         --              --                --             648              648
Unrealized loss on derivative
instruments......................                  --         --              --                --            (768)            (768)
                                                                                                                             -------
Comprehensive loss...............                  --         --              --                --              --             (702)
                                         -------------     --------      --------         ----------       -----------       -------

Balances, January 31, 2003                  5,583,158       $558         $44,717          $(10,755)        $(7,205)         $27,315
- -------------------------------------    =============     ======        ========         ==========       ===========      ========

                    The accompanying notes are an integral part of the Consolidated Financial Statements.



              NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
                              (Unaudited)

1.   GENERAL

The  unaudited  Condensed  Consolidated  Financial  Statements  include the
accounts of Hurco  Companies,  Inc.  and its  consolidated subsidiaries.  We
design and produce  interactive  computer  control  systems and  software  and
computerized  machine  tools for sale through our distribution  network to the
worldwide metal working market. We also provide software  options,  computer
control upgrades, accessories and replacement parts for our products, as well as
customer service and training support.

The  condensed  financial  information  as of January 31, 2003 and for the three
months ended  January 31, 2003 and January 31, 2002 is unaudited,  however,  in
our opinion,  the interim data includes all  adjustments,  consisting  only of
normal  recurring  adjustments, necessary for a fair statement of the results
for the interim periods.  We suggest that you read these condensed  financial
statements in  conjunction  with the  financial  statements  and the notes
thereto  included in our Annual Report on Form 10-K for the year ended
October 31, 2002.

2.   HEDGING

We enter into foreign currency  forward exchange  contracts  periodically to
hedge certain  forecast  inter-company  sales and forecast inter-company  and
third-party  purchases  denominated in foreign  currencies  (primarily Pound
Sterling,  Euro and New Taiwan Dollar). The purpose of these  instruments is to
mitigate the risk that the U.S.  Dollar net cash inflows and outflows  resulting
from the sales and purchases  denominated in foreign  currencies  will be
adversely  affected by changes in exchange  rates.  These forward  contracts
have been  designated as cash flow hedge  instruments,  and are recorded in the
Condensed  Consolidated  Balance Sheet at fair value in Other current  assets
and Accrued  expenses.  Gains and losses  resulting  from changes in the fair
value of these hedge  contracts are deferred in Accumulated other comprehensive
income and recognized as an adjustment to the related sale or purchase
transaction in the period that the  transaction  occurs.  Net gains (losses) on
cash flow hedge contracts which we  reclassified  from  Accumulated  other
comprehensive income to Cost of sales in the first quarter ended January 31,
2003 and 2002 were ($158,000) and $435,000, respectively.

At January 31, 2003, we had $1,413,000 of unrealized  losses related to cash
flow hedges  deferred in Accumulated  other  comprehensive income,  which we
expect to recognize  in Cost of sales  within the next twelve  months.  Cash
flow hedge contracts  mature at various dates through October 2003.

We also enter into foreign  currency  forward  exchange  contracts to protect
against the effects of foreign  currency  fluctuations on receivables  and
payables  denominated  in foreign  currencies.  These  derivative  instruments
are not  designated  as hedges  under Statement of Financial  Accounting
Standards No. 133, "Accounting  Standards for Derivative  Instruments and
Hedging Activities" (SFAS 133), and, as a result,  changes in fair value are
reported currently as Other income, net in the Consolidated  Statement of
Operations consistent  with the transaction  gain or loss on the related foreign
denominated  receivable or payable.  Such net transaction  gains were $37,000
and $35,000 for the quarters ended January 31, 2003 and 2002, respectively.


3.   EARNINGS PER SHARE
Basic and diluted  earnings  per common  share are based on the  weighted
average  number of our shares of common  stock  outstanding.  Diluted  earnings
per common  share give effect to  outstanding  stock  options  using the
treasury  method.  The impact of all stock options for the three months ended
January 31, 2003 were  excluded from the  computation  of diluted  earnings per
share because their effect would be anti-dilutive.

4.   ACCOUNTS RECEIVABLE

The allowance for doubtful accounts was $744,000 as of January 31, 2003 and
$689,000 as of October 31, 2002.

5.   INVENTORIES

Inventories, priced at the lower of cost (first-in, first-out method) or market, are summarized below (in thousands):
                                                                January 31, 2003          October 31, 2002
                                                                ----------------          ----------------
                                                                                      
           Purchased parts and sub-assemblies                    $    6,093                 $   6,677
           Work-in-process                                            1,614                     2,251
           Finished goods                                            16,067                    13,620
                                                                 -----------                ----------
                                                                 $   23,774                 $  22,548
                                                                 ===========                ==========


6.   SEGMENT INFORMATION

We operate in a single  segment:  industrial  automation  systems.  We design
and  produce  interactive  computer  control  systems and software and
computerized  machine tools for sale through our  distribution  network to the
worldwide  metal working  market.  We also provide software options,  computer
control upgrades,  accessories and replacement parts for our products,  as well
as customer service and training support.

7.  RESTRUCTURING EXPENSE AND OTHER EXPENSE, NET

During fiscal 2002, we  discontinued  several  under-performing  product  lines,
sold the related  assets and  discontinued a software development  project, to
enable us to focus our resources and technology  development on our core
products,  which consist primarily of general purpose  computerized  machine
tools for the metal cutting  industry  (vertical  machining  centers) into which
our proprietary Ultimax  software and computer  control  systems have been
fully  integrated.  At January 31, 2003,  we had $85,000  accrued for costs
related to seven  employees that are being paid severance in future  periods and
$1.1 million for potential  expenditures  related to a disputed claim in the
United Kingdom regarding a terminated facility lease (Note 9) (In thousands).

                                  Balance                       Charges to       Balance
Description                       10/31/02      Provision        Accrual         1/31/03
- -----------                       --------      ----------      ----------      ---------
                                                                    
Severance                         $   264           $ --          $ (179)       $     85

Foreign lease termination liability 1,113             --              --           1,113
                                  --------      ----------      ----------      ---------
Total                             $ 1,377             --          $ (179)       $  1,198


8.  DEBT AGREEMENTS
We are currently in discussions  with lenders to replace our existing  domestic
credit  facility with a long-term  credit  facility in conjunction  with
assessing our liquidity  needs for fiscal 2004 and beyond.  We expect the
European bank credit facility to be renewed for  twelve-months  on or before its
maturity  date.  We believe,  but cannot  assure you, that we will be able to
obtain a replacement domestic  facility and a renewed  European  facility under
acceptable  terms.  Failure to obtain  replacement  facilities would have a
material adverse effect on our business and financial condition.

We were in compliance with all loan covenants at January 31, 2003, and had an
unused credit availability of $6.0 million.

9.  LEASEHOLD REPAIRS CONTINGENCY
We previously  occupied a facility located in England under a lease that expired
in April 2002.  The lease  required  that,  following expiration of the lease,
we make certain repairs to the facility  resulting from  deterioration  of the
facility during the lease term.  We are vigorously  contesting the amount of the
claim made by the lessor and have recently entered into settlement  discussions.
As of October 31, 2002, we established a reserve of $1.1 million for this claim,
which we continue to believe is appropriate.

10.  GUARANTEES
For the  quarter  ending  January  31,  2003,  we adopted  Financial  Accounting
Standards  Board  Interpretation  No. 45 ("FIN  45"), "Guarantor's  Accounting
and Disclosure  Requirements  for Guarantees,  Including  Indirect Guarantees of
Indebtedness of Others,  an interpretation  of FASB Statements No. 5, 57 and 107
and Rescission of FASB Interpretation  No. 34." FIN 45 clarifies the
requirements of FASB Statement No. 5, Accounting for Contingencies, relating to
the guarantor's accounting for, and disclosure of, the issuance of certain types
of guarantees.

From time to time,  our German  subsidiary  guarantees  third party lease
financing  residuals in connection  with the sale of certain machines in Europe.
At January 31, 2003 there were 23 third party guarantees  totaling approximately
$1.1 million,  all of which were entered  into prior to January 1, 2003.  A
retention of title  clause  allows us to obtain the machine  should the customer
default on the payment terms to the financing  company.  If default  occurs,
the proceeds  obtained from  liquidation  of the machine  would,  we believe,
cover any payments required under the guarantee.

We provide  warranties  on our  products  with  respect to defects in  material
and  workmanship.  The terms of these  warranties  are generally one year for
machines and shorter periods for service parts. We recognize a reserve with
respect to this obligation at the time of product sale, with  subsequent
warranty claims recorded  against the reserve.  The amount of the warranty
reserve is determined based on historical trend experience and any known
warranty issues that could cause future warranty costs to differ from historical
experience.  A  reconciliation  of the changes in our warranty  reserve is
as follows (in thousands):
                                                         Warranty Reserve
                                                     -----------------------
Balance at October 31, 2002                               $   1,003
Provision for warranties during the period                      330
Charges to the accrual                                         (357)
Impact of translation                                            59
                                                          -----------
Balance at January 31, 2003                               $   1,035
                                                          ===========


Item 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
        OF OPERATIONS

The following  discussion  should be read in  conjunction  with the Consolidated
Financial  Statements  and Notes  thereto  appearing elsewhere  herein.  Certain
statements  made in this  report may  constitute "forward-looking statements"
within the meaning of the Private  Securities  Litigation Reform Act of 1995.
These  forward-looking  statements  involve known and unknown risks,
uncertainties and other factors that that may cause our actual  results,
performance  or  achievements  to be materially  different  from any future
results,  performance or achievements  expressed or implied by such
forward-looking  statements.  These factors include,  among others, changes in
general  economic  and  business  conditions  that affect  market  demand for
machines  tools and related  computer  control systems,  software products,  and
replacement  parts,  changes in manufacturing  markets,  adverse currency
movements,  innovations by competitors,  quality and delivery performance by our
contract manufacturers and governmental actions and initiatives including import
and export restrictions and tariffs.

RESULTS OF OPERATIONS

Three Months Ended January 31, 2003 Compared to Three Months Ended
January 31, 2002
- ------------------------------------------------------------------
The following  tables set forth net sales by geographic region and product
category for the quarters  ended January 31, 2003 and 2002 (in thousands):

Net Sales and Service Fees by Geographic Region
                                                  January 31,
                            ----------------------------------------------------
                                     2003                          2002
                            --------------------------    ----------------------
Americas                   $ 5,989         37.5%          $ 5,458         29.5%
Europe                       9,720         60.9%           12,483         67.4%
Asia Pacific                   244          1.6%              579          3.1%
                          ------------    ----------     ------------    -------
     Total                 $15,953        100.0%         $ 18,520        100.0%
                          ============    ==========     ============    =======

Net Sales and Service Fees by Product Category
                                                January 31,
                              ------------------------------------------------
                                    2003                           2002
                              -------------------        ---------------------
Continuing Products and Services
  Computerized Machine Tools  $ 12,689      79.6%           $ 14,022      75.7%
  Computer Control Systems
         and Software              703       4.4%                937       5.1%
  Service Parts                  1,533       9.6%              1,566       8.4%
  Service Fees                     819       5.1%                755       4.1%
                             ----------     -------         ----------  -------
    Total                     $ 15,744      98.7%           $ 17,280      93.3%
Discontinued Product               209       1.3%              1,240       6.7%
                            ------------    -------         ----------  --------
Total                         $ 15,953     100.0%           $ 18,520     100.0%
                            ============    =======         ==========  ========

* Discontinued product sales were made solely in the United States.


Total sales and service fees were $16.0 million in the first quarter of fiscal
2003, a $2.6 million,  or 14%,  decline  compared to the prior year period.
The decline was  primarily  attributable  to  decreased  sales in Europe,
reflecting  the  continuing  weakness in industrial  equipment spending and
reduced consumption of machine tools by many manufacturing  companies,
particularly in Germany. The decline in European sales and service fees was
offset partially by $1.3 million favorable effect of stronger European
currencies when translating  foreign sales to U.S. dollars for financial
reporting  purposes.  Sales of computerized  machine tools in Europe declined
30% in units and 25% in  current  dollars.  Sales of  computerized  machine
tools in the  United  States  (exclusive  of  discontinued products)  increased
$1.9 million,  or 92%,  aided by the successful  introduction  of a new low cost
vertical  machining  center model along with an increase in orders for our other
vertical machining center models.  Sales of discontinued  products declined $1.0
million as that liquidation is substantially complete.

The following table sets forth unit volume and average net selling price for
computerized machine tools during the periods indicated:
                                          January 31,
                                      ------------------------
Computerized Machine Tools - Units Sold
                                        2003         2002
                                     -----------  -----------
   Continuing Products                   180          184
   Discontinued Products                   7           18
                                     -----------  -----------
      Total                              187          202

Average Net Selling Price - Per Unit (in thousands)
                                        2003         2002
                                     -----------  -----------
   Continuing Products                  $ 70.5       $ 76.2
   Discontinued Products                $ 26.0       $ 48.5
                                     -----------  -----------
      Total                             $ 68.8       $ 73.7

The decrease in average net selling  price per unit for  continuing  products
from fiscal 2002 to 2003 was due to the  introduction  in 2003 of a new low cost
entry level  vertical  machining  center  model,  but was  partially  offset by
the effect of stronger  European currencies when translating foreign sales for
financial reporting purposes.

New order  bookings for the first quarter of fiscal 2003 were $14.3 million,  a
decline of 7% as compared to $15.5 million  recorded in the prior year period.
New orders for computerized  machine tools in the U.S.  increased 31% in units
and 24% in dollars,  whereas new orders in Europe  declined  23% in units and
17% in current  dollars.  Backlog was $3.9  million at January  31, 2003
compared to $5.3 million at October 31, 2002 and $5.1 million at January 31,
2002.

Gross  profit  margin  increased  in the first  quarter of fiscal 2003 to 25.0%
from 21.6% in the same period a year ago,  due in large part to strengthening
European currencies, particularly the Euro, as well as previously reported
employee cost reductions.

Selling,  general and  administrative  expenses for the first quarter of fiscal
2003 of $4.4 million were $786,000,  or 15% below those of the corresponding
2002 period, due to previously reported cost reduction programs.

Other income,  net in the first quarter of fiscal 2003  consisted  primarily of
earnings  from two  affiliates  accounted for using the equity  method.  Other
income in the prior year period  consisted  primarily of license fee income from
the patent  licensing  program that was completed in fiscal 2002.

The  provision  for income  taxes is related to the  earnings  of two foreign
subsidiaries.  In the United  States and  certain  other foreign jurisdictions,
we have net operating carryforwards for which we have a 100% valuation reserve
at January 31, 2003.

Foreign Currency Risk Management

We manage our foreign currency  exposure through the use of foreign  currency
forward exchange  contracts.  We do not speculate in the financial markets and,
therefore,  do not enter into these contracts for trading purposes.  We also
moderate our currency risk related to significant  purchase  commitments with
certain foreign vendors through price  adjustment  agreements that provide for a
sharing of, or otherwise  limit, the potential  adverse effect of currency
fluctuations on the costs of purchased  products.  See Item 3 below and Note 2
to the Condensed Consolidated Financial Statements.

LIQUIDITY AND CAPITAL RESOURCES

We had  unrestricted  cash and cash  equivalents  of $3.2 and $4.4 million at
January 31, 2003 and October 31, 2002,  respectively.  We had $1.2 million of
restricted  cash at January 31, 2003  resulting from hedging  arrangements  that
require cash  collateral  based on open positions.  Cash used by operations
totaled  $775,000 in the first quarter of fiscal 2003 compared to cash provided
by operations of $1.3 million in the prior year.

Net working  capital,  excluding  short-term  debt of $5.1 million,  was $21.9
million at January 31, 2003 compared to $21.7 million at October 31, 2002.

Capital  investments  for the first quarter ended January 31, 2003  consisted
principally  of  expenditures  for software  development projects and purchases
of  equipment.  Cash used for investing  activities  during the quarter was
funded by borrowings  under our bank credit facilities.

At January 31, 2003,  outstanding  borrowings of $3.5 million under our domestic
and European bank credit facilities were classified as a current  liability
because the  facilities  mature on December 15, 2003 and November 30, 2003,
respectively.  Total debt at January 31, 2003 was $9.9  million  representing
27% of total  capitalization  compared to $8.9  million,  or 24% of total
capitalization  at October 31,  2002.  We were in  compliance  with all loan
covenants  at January 31, 2003 and had unused  credit  availability  of $6.0
million.


Based on our business  plan and  financial  projections  for fiscal  2003,
we believe that cash flow from  operations  and  borrowings available to us
under our credit  facilities will be sufficient to meet our  anticipated  cash
requirements  for the balance of fiscal 2003.  Although we believe that the
assumptions  underlying  our 2003 business plan are  reasonable and  achievable,
there are risks related to further declines in market demand and reduced sales
in the U.S. and Europe and adverse  currency  movements that could cause our
actual  results to differ from our  business  plan.  We are also  currently  in
discussions  with  lenders to replace our existing domestic  credit  facility
with a long-term  credit  facility in  conjunction  with  assessing our
liquidity  needs for fiscal 2004 and beyond.  We expect the European bank credit
facility to be renewed for  twelve-months  on or before its maturity date.
We believe,  but cannot assure you, that we will be able to obtain a replacement
domestic  facility and a renewed  European  facility under acceptable terms.
Failure to obtain replacement facilities would have a material adverse effect on
our business and financial condition.

New Accounting Pronouncements

In June 2001, the Financial  Accounting  Standards Board issued Statement No.
142, "Goodwill and Other Intangible  Assets"(SFAS 142). Under SFAS 142,
amortization of goodwill will cease and the goodwill  carrying values will be
tested  periodically for impairment.  We adopted  SFAS 142,  effective  November
1, 2002 for  goodwill  and  intangible  assets  acquired  prior to July 1, 2001.
Goodwill  and intangible assets acquired after June 30, 2001 were subject
immediately to the goodwill  non-amortization and intangible  provisions of
this statement.  The adoption of this standard did not have a material effect on
the Condensed Consolidated Financial Statements.

In August 2001,  the Financial  Accounting  Standards  Board issued  Statement
No. 144,  "Accounting  for the Impairment or Disposal of Long-Lived  Assets"
(SFAS 144),  which is effective  for the fiscal year  beginning  November 1,
2002.  SFAS 144  establishes a single model to account for  impairment  of
assets to be held or disposed of,  incorporating  guidelines  for  accounting
and  disclosure  of discontinued  operations.  The  adoption  of this  standard
did not have a material  effect on the  Condensed  Consolidated  Financial
Statements.

In July 2002,  the Financial  Accounting  Standards  Board issued  Statement No.
146,  "Accounting  for Costs  Associated  with Exit or Disposal  Activities".
This  Standard,  which is effective  for  disposal  activities  initiated  after
December 31, 2002,  addresses significant  issues regarding the  recognition,
measurement and reporting of costs associated with exit and disposal activities.
We will comply with the provisions of the Standard with respect to exit and
disposal activities initiated after the effective date.


In December 2002, the Financial  Accounting  Standards Board issued  Statement
No.148,  "Accounting  for  Stock-Based  Compensation Transition and Disclosure
an amendment of SFAS No.123, Accounting for Stock-Based Compensation"(SFAS 148).
The Standard provides for (1)  alternative  methods  of  transition  for an
entity  that  voluntarily  changes to the  fair-value  method of  accounting for
stock-based  compensation;  (2) requires  more  prominent  disclosure of the
effects of an entity's accounting  policy  decisions with respect to stock-based
compensation on reported income; and (3) amends APB Opinion No.28,  "Interim
Financial Reporting",  to require disclosure of those effects in interim
financial  information.  SFAS No.148 is effective for fiscal years ending after
December 15, 2002, and for financial reports containing  condensed  financial
statements for interim periods beginning after December 15,  2002. We
are currently reviewing  alternatives  related to the adoption of the fair-value
method of accounting for stock-based  compensation and will  finalize  our
decision in fiscal  2003.  We do not expect the  adoption of SFAS 148 to have a
material  impact on our Condensed Consolidated Financial Statements.

Critical Accounting Policies

Our accounting  policies require our management to make significant  estimates
and assumptions using information  available at the time the estimates are made.
Such  estimates  and  assumptions  significantly  affect  various  reported
amounts of assets, liabilities, revenues and expenses.  If our future
experience  differs  materially from these estimates and assumptions,  our
results of operations and financial condition  could be  affected.  There have
been no material  changes to our  critical  accounting  policies,  which are
described in our Annual Report on Form 10-K for the fiscal year ended October 31
, 2002.

Contractual Obligations and Contingent Liabilities and Commitments

There have been no material changes from the information provided in our Annual
Report on Form 10-K for the fiscal year ended October 31, 2002.

Item 3.  QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

Interest Rate Risk

Interest  on our bank  borrowings  is affected  by changes in  prevailing  U.S.
and  European  interest  rates.  At January 31,  2003, outstanding borrowings
under our bank credit facilities were $3.5 million and our total indebtedness
was $9.9 million.

Foreign Currency Exchange Risk

In the first  quarter of fiscal 2003,  approximately  64% of our sales and
service  fees,  including  export  sales,  were derived from foreign markets.
All of our  computerized  machine systems and computer  numerical  control
systems,  as well as certain  proprietary service parts, are sourced by our
U.S.-based  engineering and  manufacturing  division and re-invoiced to our
foreign sales and service subsidiaries, primarily in their functional
currencies.

Our products are sourced from foreign  suppliers or built to our  specifications
by either our wholly owned  subsidiary in Taiwan,  or contract  manufacturers
overseas.  These purchases are  predominantly in foreign  currencies and in many
cases our  arrangements  with these  suppliers  include  foreign  currency  risk
sharing  agreements,  which reduce (but do not  eliminate)  the effects of
currency fluctuations on product costs.  The predominant portion of our exchange
rate risk  associated with product  purchases  relates to the New Taiwan Dollar.

We enter into  forward  foreign  exchange  contracts  from time to time to hedge
the cash flow risk  related to forecast  inter-company sales,  and forecast
inter-company  and  third-party  purchases  denominated in, or based on, foreign
currencies.  We also enter into foreign  currency  forward  exchange  contracts
to provide a natural  hedge  against the effects of foreign  currency
fluctuations  on receivables  and payables  denominated  in foreign  currencies.
We do not speculate in the financial  markets and,  therefore,  do not enter
into these contracts for trading purposes.

Forward  contracts  for the sale or purchase of foreign  currencies as of
January  31, 2003 which are  designated  as cash flow hedges under SFAS No. 133
were as follows:

                                                                     Contract Amount at Forward
                                                       Weighted               Rates in
                                 Notional Amount         Avg.               U.S. Dollars
                                   in Foreign          Forward        At Date of      January 31,
         Forward Contracts           Currency             Rate          Contract        2003          Maturity Dates
         ----------------        ---------------      ----------      -----------    ----------       --------------
                                                                                       
       Sale Contracts:
       Euro                              12,100,000         .9948     $12,037,080       $12,951,870   February  - October 2003
       Sterling                           1,150,000        1.5526      $1,785,490        $1,878,646   February  - October 2003
       Purchase Contracts:
       New Taiwan Dollar                150,000,000        34.36*      $4,365,541        $4,324,409    February  - July 2003



Forward  contracts for the sale of foreign  currencies as of January 31, 2003,  which were entered into to protect  against the
effects of foreign currency fluctuations on receivables and payables denominated in foreign currencies were as follows:

                                                                     Contract Amount at Forward
                                                      Weighted                 Rates in
                                  Notional Amount       Avg.                  U.S. Dollars
                                   in Foreign         Forward           At Date of     January 31,
  Forward Contracts                 Currency            Rate               Contract       2003           Maturity Dates
  -----------------               ---------------     --------          ------------   -----------       --------------
                                                                                    
Sale Contracts:
Euro                                     3,374,129       1.0406        $3,511,119     $3,625,277   February - March 2003
Singapore Dollar                         1,814,753        .5743        $1,042,213     $1,044,122   February - May 2003
Sterling                                   840,202       1.6038        $1,347,516     $1,380,651   February - April 2003
Purchase Contracts:
New Taiwan Dollar                      130,700,000       34.48*        $3,790,603     $3,765,949   February - April 2003

*  NT Dollars per U.S. dollars




Item 4.  CONTROLS AND PROCEDURES

Within 90 days prior to the date of this  report,  we  carried  out an
evaluation  under the  supervision  and with  participation  of management,
including the Chief Executive  Officer and Chief Financial  Officer,  of the
effectiveness of the design and operation of our disclosure  controls and
procedures  pursuant to Exchange Act Rule 13a-15.  Based upon that evaluation,
our management,  including the Chief Executive  Officer and Chief  Financial
Officer  concluded that our disclosure  controls and procedures were effective
as of the evaluation date. There were no significant  changes in the internal
controls or in other factors that could  significantly  affect these controls
subsequent to the evaluation date.



                      PART II - OTHER INFORMATION

Item 1.  LEGAL PROCEEDINGS

We are involved in various  claims and  lawsuits  arising in the normal  course
of business.  We believe it is remote that any of these claims will have a
material adverse effect on our consolidated financial position or results of
operations.

Item 6.  EXHIBITS AND REPORTS ON FORM 8-K

(a)      Exhibits:

        11      Statement re: Computation of Per Share Earnings

        99.1    Certification  pursuant to 18 U.S.C.  Section 1350 by the Chief
                Executive  Officer,  as adopted pursuant to Section 906 of the
                Sarbanes-Oxley Act of 2002.

        99.2    Certification  pursuant to 18 U.S.C.  Section 1350 by the Chief
                Financial  Officer,  as adopted pursuant to Section 906 of the
                Sarbanes-Oxley Act of 2002.

(b)      Reports on Form 8-K:      None



                              SIGNATURES


Pursuant to the  requirements  of the  Securities  Exchange Act of 1934, the
Registrant has duly caused this report to be signed on its behalf by the
undersigned thereunto duly authorized.



                                HURCO COMPANIES, INC.


                                      By:      /s/ Roger J. Wolf
                                               Roger J. Wolf
                                               Senior Vice President and
                                               Chief Financial Officer



                                      By:      /s/ Stephen J. Alesia
                                               Stephen J. Alesia
                                               Corporate Controller and
                                               Principal Accounting Officer





March 14, 2003

                              CERTIFICATIONS
I, Michael Doar, certify that:
1.      I have reviewed this quarterly report on Form 10-Q of Hurco Companies,
        Inc.;

2.      Based on my  knowledge,  this  quarterly  report does not contain any
        untrue statement of a material  fact or omit to state a material fact
        necessary to make the statements  made, in light of the  circumstances
        under which such  statements  were made, not misleading with respect to
        the period covered by this quarterly report; and

3.      Based on my knowledge, the financial  statements, and other financial
        information included in this quarterly report, fairly present in all
        material respects the financial  condition,  results of operations and
        cash flows of the registrant as of, and for, the periods presented in
        this quarterly report.

4.      The registrant's  other certifying  officers and I are responsible for
        establishing and maintaining  disclosure  controls and procedures
        (as defined in Exchange Act Rules 13a-14 and 15d-14) for the registrant
        and have:

        a.      Designed such disclosure  controls and procedures to ensure
                that material information  relating to the registrant, including
                its consolidated  subsidiaries,  is made known to us by others
                within those entities,  particularly during the period in which
                this quarterly report is being prepared;
        b.      Evaluated the  effectiveness of the registrant's  disclosure
                controls and procedures as of a date within 90 days prior to the
                filing date of this quarterly report(the "Evaluation Date"); and
        c.      Presented in this quarterly report our conclusions  about the
                effectiveness of the disclosure  controls and procedures based
                on our evaluation as of the Evaluation Date;

5.      The registrant's  other certifying  officers and I have disclosed,
        based on our most recent  evaluation,  to the registrant's auditors and
        the audit committee of the registrant's board of directors
        (or persons performing the equivalent functions):

        a.      All significant  deficiencies in the design or operations of
                internal controls which could adversely  affect the registrant's
                ability to record,  process,  summarize and report financial
                data and have identified for the  registrant's  auditors any
                material weaknesses in internal controls; and
        b.      Any  fraud,  whether  or not  material,  that  involves
                management  or other  employees  who have a  significant
                role in the registrant's internal controls; and

6.      The  registrant's  other  certifying  officers and I have  indicated in
        this quarterly  report whether there were  significant changes in
        internal controls or in other factors that could  significantly  affect
        internal controls subsequent to the date of our most recent evaluation,
        including  any  corrective  actions  with  regard  to  significant
        deficiencies  and  material weaknesses.

/s/ Michael Doar
Michael Doar
Chairman & Chief Executive Officer
March 13, 2003

I, Roger J. Wolf, certify that:
1.       I have reviewed this quarterly report on Form 10-Q of Hurco Companies,
         Inc.;

2.       Based on my  knowledge,  this  quarterly  report does not contain any
         untrue  statement of a material  fact or omit to state a material fact
         necessary to make the  statements  made, in light of the  circumstances
         under which such  statements  were made, not misleading with respect to
         the period covered by this quarterly report; and

3.       Based on my knowledge,  the financial  statements,  and other financial
         information included in this quarterly report, fairly present in all
         material respects the financial  condition,  results of operations and
         cash flows of the registrant as of, and for, the periods presented in
         this quarterly report.

4.       The registrant's  other certifying  officers and I are responsible for
         establishing and maintaining  disclosure  controls and procedures
         (as defined in Exchange Act Rules 13a-14 and 15d-14) for the registrant
         and have:

        a.       Designed such disclosure controls and procedures to ensure that
                 material  information  relating to the registrant,  including
                 its consolidated  subsidiaries,  is made known to us by others
                 within those entities,  particularly during the period in which
                 this quarterly report is being prepared;
        b.       Evaluated the  effectiveness of the registrant's  disclosure
                 controls and procedures as of a date within 90 days prior to
                 the filing date of this quarterly report(the "Evaluation
                 Date"); and
        c.       Presented in this quarterly report our conclusions  about the
                 effectiveness of the disclosure  controls and procedures based
                 on our evaluation as of the Evaluation Date;

5.       The registrant's  other certifying  officers and I have disclosed,
         based on our most recent  evaluation,  to the registrant's auditors and
         the audit committee of the registrant's board of directors (or persons
         performing the equivalent functions):

        a.      All significant  deficiencies in the design or operations of
                internal  controls which could adversely affect the registrant's
                ability to record, process, summarize and report financial data
                and have identified for the  registrant's  auditors any material
                weaknesses in internal controls; and
        b.      Any  fraud,  whether  or not  material,  that  involves
                management  or other  employees  who have a  significant  role
                in the registrant's internal controls; and

6.      The  registrant's  other  certifying  officers and I have  indicated in
        this quarterly  report whether there were  significant changes in
        internal  controls or in other factors that could  significantly
        affect internal  controls  subsequent to the date of our most recent
        evaluation,  including  any  corrective  actions  with regard to
        significant deficiencies and material weaknesses.

/s/ Roger J. Wolf
Roger J. Wolf
Senior Vice President & Chief Financial Officer
March 13, 2003












                              EXHIBIT 11
                Statement Re: Computation of Per Share Earnings



                                                                                      Three Months Ended
                                                                                         January 31,
                                                                     -----------------------------------------------------
(in thousands, except per share amounts)                                      2003                         2002
                                                                     ------------------------     ------------------------
                                                                          Basic       Diluted          Basic       Diluted
                                                                                                      
Net loss                                                                 $ (582)     $  (582)        $(1,641)     $(1,641)
Weighted average shares outstanding                                       5,583        5,583           5,582        5,582

Dilutive effect of stock options                                             --          --               --           -
                                                                         -------      -------         -------      -------
                                                                          5,583        5,583           5,582        5,582

Loss per common share                                                    $(.10)      $  (.10)        $ (.29)      $  (.29)
                                                                         =======     =======         =======      =======



                                                                    Exhibit 99.2

                                   Certification pursuant to
                                     18 U.S.C. Section 1350,
                                     as adopted pursuant to
                          Section 906 of the Sarbanes-Oxley Act of 2002


In connection  with the Quarterly  Report of Hurco  Companies,  Inc.,
(the  "Company") on Form 10-Q for the Quarter ending January 31, 2003 as filed
with the  Securities  and  Exchange Commission  on March , 2003 (the  "Report"),
I,  Michael  Doar,  Chairman and Chief Executive  Officer of the Company,
certify,  pursuant to 18 U.S.C. ss 1350, as adopted pursuant to ss 906 of the
Sarbanes-Oxley  Act of 2002, that:

1.       The Report fully complies with the requirements of Section 13(a) or
         15(d) of the Securities Exchange Act of 1934; and

2.       The information  contained in the Report fairly presents,  in all
         material  respects,  the financial  condition and results of
         operations of the Company.



/s/ Michael Doar
Michael Doar
Chairman & Chief Executive Officer
March 13, 2003




                                                                   exhibit 99.2

                                Certification pursuant to
                                  18 U.S.C. Section 1350,
                                   as adopted pursuant to
                       Section 906 of the Sarbanes-Oxley Act of 2002


In connection  with the Quarterly  Report of Hurco  Companies,  Inc.,
(the  "Company") on Form 10-Q for the quarter ending January 31,
2003 as filed with the  Securities  and Exchange  Commission on March , 2003
(the  "Report"),  I, Roger J. Wolf,  Senior Vice President and Chief Financial
Officer of the Company,  certify,  pursuant to 18 U.S.C. ss 1350, as adopted
pursuant to ss 906 of the Sarbanes-Oxley Act of 2002, that:

1.       The Report fully complies with the requirements of Section 13(a) or
         15(d) of the Securities Exchange Act of 1934; and

2.       The information  contained in the Report fairly presents,  in all
         material respects,  the financial  condition and results of
         operations of the Company.



/s/ Roger J. Wolf
Roger J. Wolf
Senior Vice President & Chief Financial Officer
March 13, 2003