Exhibit 11.1 
 
                            CORCOM, INC. AND SUBSIDIARIES 
                   COMPUTATION OF EARNINGS PER SHARE (UNAUDITED) 
                       (In Thousands, except Per Share Data) 
 
                                                Thirteen Weeks Ended        
                                           April 1, 1995    April 2, 1994  
                                                             
Net earnings per common 
  and common equivalent share: 
 
   Average shares outstanding                     3,632            3,560 
 
   Additional shares assuming 
     exercise of dilutive stock 
     options-based on the treasury 
     stock method using average 
     market price                                   166               79 
 
    AVERAGE NUMBER OF COMMON AND 
    COMMON EQUIVALENT SHARES                      3,798            3,639 
 
  Net earnings                                   $  506           $  403 
 
Net earnings per common 
    and common equivalent share                  $  .13          $   .11 
 
Net earnings per common 
    and common equivalent share- 
    assuming full dilution: 
 
    Average shares outstanding                    3,632            3,560 
 
    Additional shares assuming 
    exercise of dilutive stock 
    options-based on the treasury 
    stock method using the period 
    end price if higher than the 
    average market price                            176               79 
 
     FULLY-DILUTED AVERAGE NUMBER 
     OF COMMON AND COMMON 
     EQUIVALENT SHARES                            3,808            3,639 
 
Net earnings                                     $  506           $  403 
 
Net earnings per common 
    and common equivalent share                  $  .13          $   .11