Exhibit 11.1
                                        
                         CORCOM, INC. AND SUBSIDIARIES
                 COMPUTATION OF EARNINGS PER SHARE (UNAUDITED)
                     (In Thousands, except Per Share Data)

                  Thirteen Weeks Ended   Twenty-Six Weeks Ended
                             July 1,    July 2,     July 1,     July 2,
                              1995       1994        1995         1994  
                                                     
Net earnings per common
and common equivalent share:

Average shares outstanding     3,662      3,560       3,647       3,560

Additional shares assuming
exercise of dilutive stock
options-based on the
treasury stock method using
average market price             187        157        175          122      

AVERAGE NUMBER OF COMMON AND
COMMON EQUIVALENT SHARES       3,849      3,717      3,822        3,682     

Net earnings                  $  741     $  377     $1,247       $  780     
Net earnings per common
and common equivalent share   $  .19     $  .10     $  .33       $  .21     

Net earnings per common
and common equivalent share
assuming full dilution:

Average shares outstanding     3,662      3,560      3,647        3,560      

Additional shares assuming
exercise of dilutive stock
options based on the treasury
stock method using the period 
end price if higher than the
average market price             189        233        189          233
     
FULLY-DILUTED AVERAGE NUMBER
OF COMMON AND COMMON 
EQUIVALENT SHARES              3,851      3,793      3,836        3,793

Net earnings                  $  741     $  377     $1,247       $  780     

Net earnings per common
and common equivalent shares  $  .19     $  .10     $  .33       $  .21