Exhibit 11.1 		 CORCOM, INC. AND SUBSIDIARIES 	 COMPUTATION OF EARNINGS PER SHARE (UNAUDITED) 		 (In Thousands, except Per Share Data) 			 Thirteen Weeks Ended Thirty-Nine Weeks Ended 			 Sept 30, Oct 1, Sept 30, Oct 1, 			 1995 1994 1995 1994 Net earnings per common and common equivalent share: Average shares outstanding 3,716 3,571 3,670 3,563 Additional shares assuming exercise of dilutive stock options-based on the treasury stock method using average market price 207 198 167 151 AVERAGE NUMBER OF COMMON AND COMMON EQUIVALENT SHARES 3,923 3,769 3,837 3,714 Net earnings $ 753 $ 306 $2,000 $1,086 Net earnings per common and common equivalent share $ .19 $ .08 $ .52 $ .29 Net earnings per common and common equivalent share- assuming full dilution: Average shares outstanding 3,716 3,571 3,670 3,563 Additional shares assuming exercise of dilutive stock options-based on the treasury stock method using the period end price if higher than the average market price 215 198 214 194 FULLY-DILUTED AVERAGE NUMBER OF COMMON AND COMMON EQUIVALENT SHARES 3,931 3,769 3,884 3,757 Net earnings $ 753 $ 306 $2,000 $1,086 Net earnings per common and common equivalent share $ .19 $ .08 $ .51 $ .29