EXHIBIT 13.1

                         The Charles Schwab Corporation
                       2000 Annual Report to Stockholders
        (Only those portions specifically incorporated by reference into
         The Charles Schwab Corporation 2000 Annual Report on Form 10-K)


- --------------------------------------------------------------------------------------------------------------------------------
Selected Financial and Operating Data                                                             The Charles Schwab Corporation
(In Millions, Except Per Share Amounts, Ratios,
 Number of Offices, Average Commission and as Noted)
- --------------------------------------------------------------------------------------------------------------------------------
                                                              Growth Rates
                                                         ---------------------
                                                         Compounded    Annual
                                                         ----------  ---------
                                                           5-Year      1-Year
                                                         1995-2000   1999-2000    2000      1999      1998      1997      1996
- --------------------------------------------------------------------------------------------------------------------------------
                                                                                                   
Operating Results
    Revenues                                                26%       29%      $  5,788   $ 4,486   $ 3,178   $ 2,672   $ 2,174
    Expenses excluding interest                             23%       34%      $  4,556   $ 3,388   $ 2,500   $ 2,141   $ 1,710
    Operating income(1)                                     32%       27%      $    849   $   666   $   410   $   345   $   275
    Net income(2)                                           43%        8%      $    718   $   666   $   410   $   321   $   275
    Basic earnings per share(3)                             40%        4%      $    .53   $   .51   $   .32   $   .25   $   .22
    Diluted earnings per share(3)                           41%        4%      $    .51   $   .49   $   .31   $   .24   $   .21
    Dividends declared per common share(3, 4)               14%        9%      $  .0407   $ .0373   $ .0360   $ .0311   $ .0267
    Weighted-average common shares outstanding - diluted(3)                       1,404     1,373     1,343     1,338     1,320
    Trading revenues as a percentage of revenues(5)                                 49%       53%       51%       54%       56%
    Non-trading revenues as a percentage of revenues(5)                             51%       47%       49%       46%       44%
    Effective income tax rate                                                     41.7%     39.4%     39.5%     39.5%     40.7%
================================================================================================================================
Performance Measures
    Revenue growth                                                                  29%       41%       19%       23%       20%
    Pre-tax profit margin                                                         21.3%     24.5%     21.3%     19.9%     21.3%
    After-tax profit margin - reported                                            12.4%     14.9%     12.9%     12.0%     12.6%
    After-tax profit margin - operating(1)                                        14.7%     14.9%     12.9%     12.9%     12.6%
    Return on stockholders' equity                                                  21%       31%       27%       26%       29%
================================================================================================================================
Financial Condition (at year end)
    Total assets                                            24%       11%      $ 38,154   $34,322   $26,407   $20,297   $17,256
    Long-term debt                                          23%       49%      $    770   $   518   $   419   $   433   $   310
    Stockholders' equity                                    39%       64%      $  4,230   $ 2,576   $ 1,673   $ 1,376   $ 1,069
    Assets to stockholders' equity ratio                                              9        13        16        15        16
    Long-term debt to total financial capital
       (long-term debt plus stockholders' equity)                                   15%       17%       20%       24%       22%
================================================================================================================================
Client Information (at year end)
    Active client accounts(6)                               17%       14%           7.5       6.6       5.6       4.8       4.1
    Client assets (in billions)                             29%        3%      $  871.7   $ 846.0   $ 594.3   $ 437.2   $ 324.1
    Proprietary funds (SchwabFunds and Excelsior)
       (in billions)                                        32%       19%      $  139.5   $ 117.4   $  89.0   $  61.7   $  47.8
    Mutual Fund OneSource assets (in billions)(7)           33%       (3%)     $   98.3   $ 101.0   $  69.3   $  56.6   $  39.2
    Total Mutual Fund Marketplace assets (in billions)(7)   31%        8%      $  190.8   $ 176.6   $ 129.1   $ 104.6   $  74.6
    Active independent investment managers (in thousands)             (2%)          5.7       5.8       5.4       5.3       4.8
    Independent investment manager client accounts
       (in thousands)                                       21%       19%       1,009.7     848.3     689.9     547.2     442.2
    Independent investment manager client assets
       (in billions)                                        36%       10%      $  234.1   $ 213.1   $ 146.4   $ 105.8   $  72.9
    Number of Schwab domestic branch offices                11%       13%           384       340       291       272       235
    Number of U.S. Trust offices                            17%       11%            31        28        24        19        18
================================================================================================================================
Employee Information
    Full-time equivalent employees (at year end,
       in thousands)                                        20%       31%          26.3      20.1      15.1      14.3      11.9
    Revenues per average full-time equivalent employee
       (in thousands)                                        6%       (4%)     $    239   $   249   $   214   $   204   $   195
    Compensation and benefits expense as a percentage
       of revenues                                                                41.7%     42.1%     43.3%     42.5%     42.1%
================================================================================================================================
Selected Cash Flow Highlights
    Capital expenditures - cash purchases of equipment,
       office facilities, property and internal-use
       software development costs, net                      31%       91%      $    705   $   370   $   199   $   150   $   173
    Capital expenditures as a percentage of revenues                              12.2%      8.3%      6.3%      5.6%      8.0%
================================================================================================================================
Clients' Daily Average Trading Volume (in thousands)(8)
    Daily average revenue trades                            43%       48%         242.0     163.1      97.2      71.8      54.0
    Mutual Fund OneSource trades                            27%       27%          58.1      45.6      40.3      34.2      27.2
- --------------------------------------------------------------------------------------------------------------------------------
    Daily average trades                                    39%       44%         300.1     208.7     137.5     106.0      81.2
================================================================================================================================
Average Commission Per Revenue Trade                       (13%)     (18%)     $  37.38   $ 45.55   $ 53.44   $ 64.27   $ 69.08
================================================================================================================================


All periods have been  restated to reflect the merger of The Charles  Schwab  Corporation  with U.S.  Trust  Corporation
(USTC) except as noted.

(1)  Represents an adjusted operating income measure which in 2000 excludes goodwill and intangible asset amortization,
     acquisition-related compensation expense and other merger-related costs totaling $131 million after-tax. In 1997,
     excludes charges for a litigation settlement of $24 million after-tax.
(2)  2000 and 1999 include an accounting change, for certain internal-use software development costs to conform with
     Statement of Position 98-1, totaling $55 million after-tax and $41 million after-tax, respectively. Excluding this
     accounting change, net income would have been $663 million in 2000 and $625 million in 1999.
(3)  All periods have been restated for the May 2000 three-for-two common stock split.
(4)  Dividends declared per common share do not include dividends declared by USTC prior to the completion of the
     merger.
(5)  Trading revenues include commission and principal transaction revenues. Non-trading revenues include asset
     management and administration fees, net interest revenue and other revenues.
(6)  Effective in 1998, active accounts are defined as accounts with balances or activity within the preceding eight
     months instead of twelve months as previously defined. This change in definition had the effect of decreasing the
     number of active accounts in 1998 by approximately 200,000. Prior years have not been restated.
(7)  Excludes money market funds and all of Schwab's proprietary money market, equity and bond funds. Mutual Fund
     OneSource assets are included in Total Mutual Fund Marketplace assets.
(8)  Effective in 1997, revenue trades have been restated for all years presented to include all client trades (both
     domestic and international) that generate either commission revenue or revenue from principal markups. This data is
     reported on a trade date basis.



                                                          -1-



                         The Charles Schwab Corporation
                      Management's Discussion and Analysis
                of Results of Operations and Financial Condition




DESCRIPTION OF BUSINESS

The Company
   The  Charles  Schwab  Corporation  (CSC) and its  subsidiaries  (collectively
referred to as the Company) provide  securities  brokerage and related financial
services  for 7.5 million  active  client  accounts(a).  Client  assets in these
accounts totaled $871.7 billion at December 31, 2000. Charles Schwab & Co., Inc.
(Schwab) is a securities  broker-dealer  with 384 domestic  branch offices in 48
states,  as well as  branches  in the  Commonwealth  of Puerto Rico and the U.S.
Virgin  Islands.  U.S.  Trust  Corporation  (USTC,  and  with  its  subsidiaries
collectively  referred to as U.S.  Trust) is an investment  management firm that
through its subsidiaries  also provides  fiduciary  services and private banking
services with 31 offices in 11 states. Other subsidiaries include Charles Schwab
Europe,  a retail  securities  brokerage  firm  located in the  United  Kingdom,
Charles Schwab Investment Management,  Inc., the investment advisor for Schwab's
proprietary  mutual funds,  Schwab Capital Markets L.P. (SCM), a market maker in
Nasdaq and other securities providing trade execution services to broker-dealers
and  institutional  clients,  and  CyBerCorp  Holdings,  Inc.  (CyBerCorp),   an
electronic  trading  technology  and  brokerage  firm  providing  Internet-based
services to highly active, online investors.

- --------
(a) Accounts with balances or activity within the preceding eight months.

                                 (CHART OMITTED)

   The Company provides financial services to individuals, institutional clients
and broker-dealers  through four segments - Individual  Investor,  Institutional
Investor,  Capital  Markets and U.S.  Trust.  The  Individual  Investor  segment
includes  the  Company's  domestic  and  international  retail  operations.  The
Institutional Investor segment provides custodial,  trading and support services
to independent  investment managers, and serves company 401(k) plan sponsors and
third-party administrators. The Capital Markets segment provides trade execution
services  in  Nasdaq,   exchange-listed   and  other  securities   primarily  to
broker-dealers  and  institutional  clients.  The U.S.  Trust  segment  provides
investment  management,  fiduciary  services  and  private  banking  services to
individual and institutional clients.
   The Company's  strategy is to attract and retain client assets by focusing on
a number of areas within the  financial  services  industry - retail  brokerage,
support   services  for   independent   investment   managers,   401(k)  defined
contribution plans, equity securities  market-making,  mutual funds,  investment
management, fiduciary services and private banking services.
   To pursue its strategy and its objective of long-term  profitable growth, the
Company  plans  to  continue  leveraging  its  competitive   advantages.   These
advantages include  nationally  recognized brands, a broad range of products and
services,   multi-channel   delivery  systems  and  an  ongoing   investment  in
technology. While the Company's business continues to be predominantly conducted
in the  U.S.,  the  Company  intends  to  continue  to  selectively  expand  its
international presence.
   Brands:  The Company's  worldwide  advertising and marketing programs support
its strategy by  continually  reinforcing  the strengths  and key  attributes of
Schwab's full-service offering,  CyBerCorp's trading technology and U.S. Trust's
wealth management  services.  By maintaining a consistent level of visibility in
the marketplace, the Company seeks to establish Schwab, CyBerCorp and U.S. Trust
as leading financial services brands in a focused and cost-effective manner. The
Company  primarily  uses a combination of network,  cable and local  television,
print media, athletic event sponsorship,  and online channels in its advertising
to clients and potential clients.
   Products and  Services:  The Company  offers a broad range of  value-oriented
products and services to meet clients'  varying  investment and financial needs,
including help and advice and access to extensive investment research,  news and
information.  The Company's approach to advice is based on long-term  investment
strategies and guidance on portfolio diversification and asset allocation.
   Schwab strives to demystify  investing by educating and assisting  clients in
the  development  of investment  plans.  This approach is designed to be offered
consistently  across all of Schwab's delivery channels and provides clients with
a wide  selection of choices for their  investment  needs.  Schwab's  registered
representatives  can assist investors in developing asset allocation  strategies
and  evaluating  their  investment  choices,  and  refer  investors  who  desire
additional guidance to independent  investment managers,  financial planners and
certified public accountants through the Schwab  AdvisorSource  service.  Schwab
also provides investors with investment  education,  research and analysis tools
which include  WebShops(TM)  - a series of workshops  designed to help investors
increase their skills in using Schwab's online services,  and The Analyst Center
- - an  Internet-based  tool which connects clients to proprietary and third-party
investment research, guidance and decision-making tools.

                                     - 2 -

   Additionally,  Schwab  provides  custodial,  trading and support  services to
approximately 5,700 independent  investment  managers.  As of December 31, 2000,
these managers were guiding the  investments of 1 million Schwab client accounts
containing  $234.1  billion in assets.  Further,  the  Company  provides  401(k)
recordkeeping  and other  retirement plan services  directly through a dedicated
sales  force,  as  well  as  indirectly   through   alliances  with  third-party
administrators.  In the  direct  channel,  SchwabPlan  is the  Company's  401(k)
retirement plan, which offers plan sponsors a wide array of investment  options,
participant  education and servicing,  trustee services,  and  participant-level
recordkeeping.  The Company also  provides its clients with quick and  efficient
access to the securities markets by offering trade execution services in Nasdaq,
exchange-listed  and other  securities  through its market maker and  specialist
operations;  access to  extended-hours  trading through its participation in the
REDIBook  ECN LLC,  an  electronic  communication  network;  and the  ability to
analyze  and  trade a  variety  of  fixed  income  securities  through  Schwab's
multi-channel delivery systems.
   Schwab's Mutual Fund Marketplace  provides clients with the ability to invest
in over 2,000 mutual funds from 341 fund families,  including  1,280 Mutual Fund
OneSource funds. Schwab's share of the industry's net inflows to direct-marketed
mutual  funds was 22% in 2000,  up from 14% in  1999(b).  Schwab's  share of the
industry's  direct-marketed  mutual fund assets was 13% at December 31, 2000, up
from 11% at December 31, 1999(b).

- --------
(b) Source: Strategic Insight Mutual Fund Research and Consulting, LLC.

   U.S. Trust provides an array of financial  services for affluent  individuals
and their families.  These services include  investment  management,  investment
consulting,  trust, financial and estate planning and private banking, including
mortgage,  personal  lending  and deposit  products.  U.S.  Trust also  provides
investment  management,  corporate  trust and  special  fiduciary  services  for
corporations,  endowments,  foundations,  pension plans and other  institutional
clients.
   Delivery Systems: The Company's  multi-channel delivery systems allow clients
to choose how they prefer to do business with the Company.  To enable clients to
obtain services in person with a Company representative, the Company maintains a
network of offices.  Schwab's branch offices,  which also provide investors with
access to the  Internet,  were expanded by 44 during 2000 to 384 at December 31,
2000.  U.S.  Trust's  total  offices  were  expanded  by 3 during  2000 to 31 at
December 31, 2000.  Telephonic  access to Schwab is provided  primarily  through
five regional  client  telephone  service  centers and two online client support
centers that operate both during and after normal  market  hours.  The Company's
fifth regional  client  telephone  service  center,  which is located in Austin,
Texas,  began  handling  calls  during 2000.  Additionally,  clients are able to
obtain financial  information on an automated basis through  Schwab's  automated
telephonic  and  online   channels.   Automated   telephonic   channels  include
TeleBroker,  Schwab's touch-tone telephone quote and trading service, and Schwab
by Phone,  Schwab's  voice  recognition  quote  and  trading  service.  Schwab's
automated  telephonic channels handled over 70% of client calls received in each
of 2000 and 1999.  Schwab handled  approximately  110 million automated and live
calls  received in each of 2000 and 1999.  Online  channels  include the Charles
Schwab  Web  Site,  an  information  and  trading  service  on the  Internet  at
www.schwab.com;  the CyBerCorp  Web site, an Internet  service for highly active
investors at www.cybercorp.com; PocketBroker, a wireless information and trading
service;  and PC-based services such as SchwabLink(R),  a service for investment
managers. While the online channel is the Company's fastest-growing channel, the
Company  continues to stress the  importance of Clicks and  Mortar(TM)  access -
blending  the  power  of  the  Internet  with  personal   service  to  create  a
full-service  client  experience.  The Company's  online channels handled 80% of
total trades during 2000, up from 68% of total trades in 1999. Schwab's share of
the  industry's  online assets was 38% at September  30, 2000,  down from 39% at
December 31, 1999(c).  Schwab's share of the industry's online trades was 22% in
2000,  down from 24% in 1999(c).  Schwab  provides every retail client access to
all delivery channels.

- --------
(c) Source: U.S. Bancorp Piper Jaffray. Effective March 2000, includes CyBerCorp
trades.  Online trade data for 2000 is based on information  for the first three
quarters of 2000.

   Technology:  The Company's ongoing  investment in technology is a key element
in expanding its product and service offerings,  enhancing its delivery systems,
providing fast and consistent  client service,  reducing  processing  costs, and
facilitating  the Company's  ability to handle  significant  increases in client
activity  without a  corresponding  rise in staffing  levels.  The Company  uses
technology  to empower its clients to manage  their  financial  affairs and is a
leader in driving technological advancements in the financial services industry.
In 2000,  all trading and order entry  systems  were  remediated  and tested for
industry decimalization requirements. Additionally in 2000, further enhancements
to trading and backup systems improved overall systems availability.
   International:  The  Company's  international  business  serves  both foreign
investors and  non-English-speaking  U.S. clients. The Company has established a
presence in the United Kingdom,  Canada, Hong Kong, Japan, Australia, the Cayman
Islands  and  Brazil.  In  the  U.S.,  the  Company  serves  Chinese-,  Korean-,
Vietnamese-  and  Spanish-speaking  clients  through a combination of designated
branch offices

                                     - 3 -

and Web-based and telephonic services. As of December 31, 2000, client assets in
the Company's international business totaled $23.7 billion.

Business Combinations
   On May 31, 2000,  CSC completed its merger (the Merger) with USTC.  Under the
terms of the merger agreement,  USTC became a wholly owned subsidiary of CSC and
USTC  shareholders  received 5.1405 shares of CSC's common stock for each common
share of USTC. The Merger was treated as a non-taxable  stock-for-stock exchange
and  USTC's  shareholders  received  approximately  112,000,000  shares of CSC's
common  stock.  Upon  completion of the Merger,  CSC became a financial  holding
company,  which is a type of bank holding  company  subject to  supervision  and
regulation  by the Board of Governors  of the Federal  Reserve  System  (Federal
Reserve Board) under the Bank Holding Company Act of 1956, as amended (the Act).
The consolidated  financial statements and financial  information in this Annual
Report give  retroactive  effect to the  Merger,  which was  accounted  for as a
pooling of interests. The pooling of interests method of accounting requires the
restatement of all periods  presented as if CSC and USTC had been operating as a
combined entity during such periods.  Share and per share information  presented
throughout  this Annual  Report has been  restated to reflect the common  shares
issued to USTC  shareholders  pursuant to the exchange  ratio under the terms of
the merger agreement.
   On  March  1,  2000,  the  Company   acquired   CyBerCorp  in  a  non-taxable
stock-for-stock exchange. Pursuant to the acquisition, CyBerCorp became a wholly
owned  subsidiary  of CSC which  resulted in  17,570,000  shares of CSC's common
stock and 3,077,000 options to purchase CSC common stock being exchanged for all
of the outstanding shares,  options and equity rights of CyBerCorp.  Because the
acquisition was accounted for using the purchase method,  the operating  results
of CyBerCorp are included in the  consolidated  results of the Company since the
acquisition  date.  The  historical  results of  CyBerCorp  are not  included in
periods prior to the acquisition.
   On November 14, 2000,  the Company  acquired  Chicago  Investment  Analytics,
Inc., a private research firm, to help expand Schwab's research  offerings.  The
acquisition was treated as a non-taxable  stock-for-stock exchange and accounted
for using the purchase method.

New Developments During 2000
   The  Company  responds  to  changing  client  needs with  continued  product,
technology and service  innovations.  During 2000:
o  Schwab launched the Schwab  Portfolio  Consultation,  a package of analytical
   services and  individual  consultations  with Schwab  investment  specialists
   designed to assist clients in evaluating their asset allocations.
o  Schwab entered into a global financial services alliance with AOL Time Warner
   Inc. (AOL) to provide investment  information,  tools and assistance to AOL's
   users and to enable Schwab to reach  potential  clients.  Under the alliance,
   Schwab  and  AOL  are  expected  to  engage  in a  series  of  marketing  and
   promotional   programs  and  both   companies  are  expected  to  incorporate
   co-branded initiatives into their ongoing marketing efforts.
o  Schwab  introduced  PocketBroker,  a wireless  investing service that enables
   U.S. clients to access their account information or place an equity order via
   PalmPilot, RIM Wireless Handheld pager and Internet-ready cellular phones.
o  Schwab began offering clients and potential clients referrals to U.S. Trust's
   investment management,  trust and private banking capabilities as part of the
   AdvisorSource referral services program.  Schwab created a special version of
   the Schwab Signature Services(TM) offering for U.S. Trust clients who want to
   utilize Schwab's products and services.
o  Schwab  introduced   Administrative  Trustee  Services,  a  program  enabling
   independent   investment  managers,   through  U.S.  Trust,  to  offer  trust
   administration services to their clients.
o  Schwab  invested  in and formed an alliance  with  E-LOAN,  Inc.,  to provide
   Schwab  clients  with  online  access to  E-LOAN's  broad  choice of mortgage
   products,  as well as online  rate  search  and loan  comparison,  selection,
   application   and  tracking   services,   all  supported  by  trained  client
   representatives.
o  As  part  of its  participation  in  the  REDIBook  ECN  LLC,  an  electronic
   communication network,  Schwab launched a pre-market trading session, as well
   as introduced a series of  enhancements to its existing  after-hours  trading
   session.
o  The Company's joint venture in Japan,  Charles Schwab Tokio Marine Securities
   Co., Ltd., commenced business and opened two branch offices in Tokyo, Japan.
o  Through a joint venture with ecorp Limited, the Company formed Charles Schwab
   Australia  Pty Ltd. to provide  financial  services to investors in Australia
   and New Zealand.
o  Schwab launched a  Spanish-language  Web site that serves Hispanic clients in
   the U.S., the Caribbean, and Central and South America. Additionally,  Schwab
   introduced a Korean-language Web site and enhanced its  Chinese-language  Web
   site, both of which provide  information about the U.S. financial markets and
   Schwab products and services.

FORWARD-LOOKING STATEMENTS

   In  addition  to  historical   information,   this  Annual  Report   contains
forward-looking  statements that reflect  management's  beliefs,  objectives and
expectations  as of the

                                     - 4 -

date hereof.  These statements relate to, among other things,  the impact on the
Company's results of operations of reduced pricing on certain equity trades (see
Revenues -  Commissions),  the impact on the Company's  results of operations of
decimalization (see Revenues - Principal Transactions), sources of liquidity and
capital (see Liquidity and Capital Resources - Liquidity),  development spending
(see Liquidity and Capital Resources - Development  Spending and Looking Ahead),
capital  expenditures and capital structure (see Liquidity and Capital Resources
- - Cash Flows and Capital Resources and Looking Ahead), revenue growth, after-tax
operating  profit  margin and return on  stockholders'  equity  (see  Results of
Operations and Looking Ahead),  the Company's  ability to pursue its strategy of
attracting and retaining  client assets (see Description of Business and Looking
Ahead),  and contingent  liabilities  (see note "19 - Commitments and Contingent
Liabilities" in the Notes to Consolidated Financial Statements).  Achievement of
the expressed beliefs, objectives and expectations described in these statements
is subject to certain risks and uncertainties that could cause actual results to
differ  materially  from the expressed  objectives and  expectations.  Important
factors  that may cause such  differences  include,  but are not limited to: the
effect of client trading patterns on Company  revenues and earnings;  changes in
revenues and profit margin due to cyclical  securities  markets and fluctuations
in interest  rates;  the level and  volatility of equity  prices;  a significant
downturn in the  securities  markets  over a short period of time or a sustained
decline in securities  prices and trading  volumes;  the Company's  inability to
attract  and  retain  key  personnel;  the  timing  and impact of changes in the
Company's level of investments in personnel, technology, or advertising; changes
in technology;  computer system failures and security  breaches;  the effects of
competitors' pricing, product and service decisions and intensified competition;
evolving  regulation and changing  industry  practices  adversely  affecting the
Company;  adverse  results  of  litigation;  the  inability  to obtain  external
financing; a significant decline in the real estate market; and risks associated
with  international  expansion  and  operations.  Certain of these  factors  are
discussed in greater  detail in this Annual Report and in the  Company's  Annual
Report on Form 10-K.

RESULTS OF OPERATIONS

Financial Overview
   During 2000,  the securities  markets  experienced  significant  volatility -
record  volumes and  valuations  early in the year  shifted to a slowdown in the
second half of the year.  The Nasdaq  Composite  Index  reached a record high in
March, but closed the year down 39% - the largest one-year  decrease in Nasdaq's
history.  The  Standard & Poor's 500 Index also  reached a record high in March,
but closed the year down 9%.
   Throughout  2000, the Company  remained  focused on improving  client service
levels and expanding its full-service capabilities.  The Company achieved record
revenues for the eleventh  consecutive year and record earnings in 2000.  Assets
in client accounts rose $25.7 billion,  or 3%, to $871.7 billion.  This increase
resulted from net new client assets of $171.3 billion,  partially  offset by net
market losses of $145.6 billion.

                                 (CHART OMITTED)

   Trading  activity  reached record levels as shown in the following  table (in
thousands):

- --------------------------------------------------------------------------------
Daily Average Trades                                       2000     1999    1998
- --------------------------------------------------------------------------------
Revenue Trades
  Online                                                  204.1    119.1    56.3
  TeleBroker and Schwab by Phone                            8.2      8.5     8.2
  Regional client telephone
     service centers, branch offices
     and other                                             29.7     35.5    32.7
- --------------------------------------------------------------------------------
  Total                                                   242.0    163.1    97.2
================================================================================
Mutual Fund OneSource Trades
  Online                                                   36.8     23.3    18.0
  TeleBroker and Schwab by Phone                            1.0      1.0     1.0
  Regional client telephone
     service centers, branch offices
     and other                                             20.3     21.3    21.3
- --------------------------------------------------------------------------------
  Total                                                    58.1     45.6    40.3
================================================================================
Total Daily Average Trades
  Online                                                  240.9    142.4    74.3
  TeleBroker and Schwab by Phone                            9.2      9.5     9.2
  Regional client telephone
     service centers, branch offices
     and other                                             50.0     56.8    54.0
- --------------------------------------------------------------------------------
  Total                                                   300.1    208.7   137.5
================================================================================

   Revenues increased mainly due to higher client trading volume and an increase
in client  assets.  Revenues of $5.8 billion in 2000 grew $1.3 billion,  or 29%,
from  1999  due to  increases  in  revenues  of $883  million,  or  32%,  in the
Individual Investor segment, $229 million, or 36%, in the Institutional Investor
segment,  $101 million,  or 19%, in the U.S. Trust segment,  and $88 million, or
16%, in the Capital Markets segment.  See note "21 - Segment Information" in the
Notes to Consolidated  Financial Statements for financial information by segment
for the last three years.
   Total expenses increased 34% during 2000 to $4.6 billion,  primarily due to a
28% increase in  compensation  and  benefits,  a 35%  increase in occupancy  and
equipment  expenses,  and a 50% increase in depreciation and

                                     - 5 -

amortization.  The  increase  in  total  expenses  was also due to costs of $157
million,  or $131 million  after-tax,  for professional  fees, change in control
related and retention  program  compensation  and other expenses  related to the
merger with USTC, and goodwill and intangible  asset  amortization and retention
program compensation related to the acquisition of CyBerCorp.
   The Company's  income  before taxes on income for 2000 was $1.2  billion,  up
$133 million,  or 12% from 1999.  The Company's  2000 net income rose 8% to $718
million,  or $.51 per share,  up from $666 million,  or $.49 per share, in 1999.
The Company's  after-tax profit margin for 2000 was 12.4%,  which was lower than
the 14.9% margin in 1999. The Company's 2000 results  include  charges  totaling
$131 million  after-tax for  professional  fees,  change in control  related and
retention  program  compensation  and other expenses  related to the merger with
USTC,  and goodwill and  intangible  asset  amortization  and retention  program
compensation  related  to  the  acquisition  of  CyBerCorp.  In  evaluating  the
Company's  financial  performance,  management  now uses an  adjusted  operating
income measure,  which excludes the aforementioned  charges.  On that basis, the
Company's operating income was $849 million, up 27% from 1999, and its after-tax
operating profit margin for 2000 was 14.7%.
   The Company's  operating  income  before taxes for 2000 was $1.4 billion,  up
$289 million, or 26%, from 1999 due to increases of $147 million, or 21%, in the
Individual Investor segment, $122 million, or 70%, in the Institutional Investor
segment and $30 million, or 23%, in the U.S. Trust segment,  partially offset by
a decrease of $10 million, or 10%, in the Capital Markets segment.  The decrease
in income in the Capital Markets  segment was primarily due to continued  growth
in employees and higher  trading  volume-related  expenses  while  revenues were
adversely impacted by securities market conditions and volatility.
   In light of more  difficult  market  conditions  and the Company's  continued
investments in personnel,  technology and advertising,  the after-tax  operating
profit  margin for the second half of 2000 was 12.3%,  just above the  Company's
minimum  long-term  objective of 12%.  Beginning in November  2000,  the Company
implemented  a  number  of  expense  containment   measures,   including  hiring
restrictions.
   Return on stockholders'  equity was 21% in 2000, which was lower than the 31%
return on  stockholders'  equity in 1999,  but just above the  Company's  annual
long-term  objective of 20%. The decrease was primarily due to a 64% increase in
average  stockholders'  equity  from 1999,  partially  offset by an  increase in
earnings as discussed above.
   Certain  reclassifications have been made to prior year amounts to conform to
the current presentation. Share and per share information throughout this Annual
Report has been  restated to reflect  the May 2000  three-for-two  common  stock
split, effected in the form of a 50% stock dividend.  All references to earnings
per share  information in this Annual Report reflect diluted  earnings per share
unless otherwise noted.

REVENUES

   Revenues grew $1.3 billion,  or 29%, in 2000,  exceeding  management's annual
long-term objective of 20%, mainly due to a 22% increase in commission revenues,
a 30% increase in asset  management and  administration  fees, a 51% increase in
interest revenue,  net of interest expense (referred to as net interest revenue)
and a 14%  increase in  principal  transaction  revenues.  Non-trading  revenues
represented  51% of total  revenues  for 2000,  up from 47% for 1999 and 49% for
1998 as shown in the table below. While revenues in the Individual  Investor and
Institutional  Investor  segments are comprised of both trading and non-trading,
revenues in the Capital  Markets  segment are primarily  trading and revenues in
the U.S. Trust segment are primarily non-trading.

- --------------------------------------------------------------------------------
Composition of Revenues                                 2000       1999     1998
- --------------------------------------------------------------------------------
Commissions                                              39%        42%      41%
Principal transactions                                   10         11       10
- --------------------------------------------------------------------------------
   Total trading revenues                                49         53       51
================================================================================
Asset management and administration fees                 27         27       29
Net interest revenue                                     21         18       18
Other                                                     3          2        2
- --------------------------------------------------------------------------------
   Total non-trading revenues                            51         47       49
- --------------------------------------------------------------------------------
Total                                                   100%       100%     100%
================================================================================

Commissions
   The Company earns  commission  revenues by executing  client trades primarily
through the  Individual  Investor and  Institutional  Investor  segments.  These
revenues are affected by the number of client  accounts that trade,  the average
number of  commission-generating  trades per account, and the average commission
per trade.  Commission  revenues  were $2.3  billion in 2000,  compared  to $1.9
billion in 1999 and $1.3 billion in 1998.
   As  illustrated  in the table below,  from 1998 to 2000,  the total number of
client  revenue  trades  executed by the Company  increased  149% as the average
number of trades per account  increased and the Company's client base grew. From
1998 to 2000,  average  commission  per revenue  trade  decreased  30%.  The 18%
decrease from 1999 to 2000 was mainly due to reduced  equity online  pricing for
more  actively  trading  investors  and the impact of  CyBerCorp's  lower equity
online pricing. The 15% decrease from 1998 to 1999 was mainly due to an increase
in the  proportion of trades placed through  online  channels,  which have lower
commission  rates than the Company's other channels.  However,  in both 2000 and
1999 the  increases  in trading  activity  more than  offset the effect of lower
average commissions per revenue trade.

                                     - 6 -

   The Company  continually  evaluates its commission  pricing structure for its
client groups and  investment  products.  In February  2000,  Schwab reduced the
equity online  pricing for more  actively  trading  investors.  In October 2000,
Schwab also  reduced  the price of equity  trades  made  through  the  automated
telephone  channels to align with the price of equity trades made through online
channels.  These price  reductions will only affect the Individual  Investor and
Institutional  Investor segments and, based on management's  expectations,  will
not have a material  impact on these  segments'  revenues.  Any similar  pricing
actions in the future  would be  expected to cause  further  declines in average
commission per revenue trade.

- --------------------------------------------------------------------------------
Commissions Earned on
   Client Revenue Trades                                2000      1999      1998
- --------------------------------------------------------------------------------
Client accounts that traded
  during the year (in thousands)                       3,787     3,349     2,783
Average client revenue
  trades per account                                    16.1      12.3       8.8
Total revenue trades (in thousands)                   60,972    41,116    24,508
Average commission per revenue trade                 $ 37.38   $ 45.55   $ 53.44
Commissions earned on client
  revenue trades (in millions)(1)                    $ 2,279   $ 1,873   $ 1,309
================================================================================
(1)  Includes  certain  non-commission  revenues  relating to the  execution  of
     client  trades.  Excludes  commissions  on trades  relating  to  specialist
     operations and U.S. Trust commissions on trades.

Asset Management and Administration Fees
   Asset management and administration fees include mutual fund service fees, as
well as fees for other asset-based financial services provided to individual and
institutional   clients.   The  Company  earns  mutual  fund  service  fees  for
recordkeeping and shareholder  services  provided to third-party  funds, and for
transfer agent services,  shareholder  services,  administration  and investment
management  provided  to its  proprietary  funds.  These fees are based upon the
daily  balances  of client  assets  invested in  third-party  funds and upon the
average daily net assets of the Company's proprietary funds. Mutual fund service
fees are earned  primarily  through the  Individual  Investor and  Institutional
Investor  segments.  The Company also earns asset management and  administration
fees for financial  services,  including  investment  management and consulting,
trust and fiduciary services, financial and estate planning, and private banking
services,  provided to  individual  and  institutional  clients.  These fees are
primarily based on the value and composition of assets under  management and are
earned  primarily  through the U.S.  Trust  segment,  as well as the  Individual
Investor and Institutional Investor segments.
   Asset management and administration  fees were $1.6 billion in 2000, compared
to $1.2  billion  in 1999 and $937  million in 1998,  as shown in the  following
table (in millions):

- --------------------------------------------------------------------------------
Asset Management and Administration Fees                 2000      1999     1998
- --------------------------------------------------------------------------------
Mutual fund service fees:
   Proprietary funds (SchwabFunds
     and Excelsior)                                    $  673    $  542     $401
   Mutual Fund OneSource                                  334       229      175
   Other                                                   32        17       13
Asset management and related services                     544       432      348
- --------------------------------------------------------------------------------
   Total                                               $1,583    $1,220     $937
================================================================================

   The increases from 1998 to 2000 were  primarily due to significant  increases
in client assets in Schwab's proprietary funds,  referred to as the SchwabFunds,
increases  in client  assets in funds  purchased  through  Schwab's  Mutual Fund
OneSource service and increases in U.S. Trust's client assets.
   The Company's  proprietary  funds  include  money market funds,  equity index
funds, bond funds, asset allocation funds, funds that primarily invest in stock,
bond and money market funds, and  actively-managed  equity funds. Schwab clients
may  elect to have  cash  balances  in their  brokerage  accounts  automatically
invested in certain  SchwabFunds  money market funds.  Client assets invested in
the SchwabFunds were $127.2 billion, $107.9 billion and $81.5 billion at the end
of 2000, 1999 and 1998, respectively.
   At December 31, 2000,  Schwab's Mutual Fund OneSource service enabled clients
to trade 1,280 mutual funds in 237 fund families without  incurring  transaction
fees. The service allows  investors to access  multiple  mutual fund  companies,
avoid brokerage  transaction fees, and achieve  investment  diversity among fund
families.  In addition,  investors'  recordkeeping and investment monitoring are
simplified  through  one  consolidated  statement.  Client  assets  invested  in
third-party  funds that have been  purchased  through the Mutual Fund  OneSource
service were $98.3 billion, $101.0 billion and $69.3 billion at the end of 2000,
1999 and 1998, respectively.
   Further,  U.S. Trust's client assets were $130.4 billion,  $120.8 billion and
$103.2  billion at the end of 2000,  1999 and 1998,  respectively.  In addition,
U.S. Trust provides  administrative  services for corporations,  municipalities,
and financial and other institutions through its corporate trust division.  U.S.
Trust's  client assets do not include these assets under  administration,  which
were $338.0 billion,  $330.7 billion and $300.5 billion at the end of 2000, 1999
and 1998, respectively.

Net Interest Revenue
   Net interest  revenue is the  difference  between  interest  earned on assets
(mainly  margin  loans to clients,  investments  required to be  segregated  for
clients,  securities  available for sale and private banking loans) and interest
paid  on  liabilities   (mainly  brokerage  client  cash  balances  and  banking
deposits).  Net interest revenue is affected by changes in the

                                     - 7 -

volume and mix of these assets and  liabilities,  as well as by  fluctuations in
interest rates and hedging strategies.
   Most of the  Company's net interest  revenue is earned by Schwab  through the
Individual  Investor and  Institutional  Investor  segments,  as well as by U.S.
Trust through the U.S. Trust segment.  In clearing its clients'  trades,  Schwab
holds cash balances payable to clients.  In most cases,  Schwab pays its clients
interest on cash balances  awaiting  investment,  and may invest these funds and
earn interest revenue.  Schwab also may lend funds to clients on a secured basis
to  purchase  qualified  securities  - a  practice  commonly  known  as  "margin
lending."  Pursuant to Securities  and Exchange  Commission  (SEC)  regulations,
client cash balances that are not used for margin lending are segregated into an
investment account that is maintained for the exclusive benefit of clients. U.S.
Trust lends funds primarily to its private banking clients.
   When investing  segregated  client cash  balances,  Schwab must adhere to SEC
regulations   that  restrict   investments   to  U.S.   government   securities,
participation  certificates  and  mortgage-backed  securities  guaranteed by the
Government National Mortgage Association, certificates of deposit issued by U.S.
banks and thrifts, and resale agreements collateralized by qualified securities.
Schwab's policies for credit quality and maximum maturity  requirements are more
restrictive than these SEC regulations.  In each of the last three years, resale
agreements accounted for approximately 70% of Schwab's investments of segregated
client  cash  balances.   The  annual  average   maturities  of  Schwab's  total
investments of segregated  client cash balances were 59 days in 2000, 62 days in
1999 and 66 days in 1998.
   Net interest  revenue was $1.2  billion in 2000,  compared to $820 million in
1999 and $578 million in 1998, as shown in the following table (in millions):

- --------------------------------------------------------------------------------
                                                          2000     1999     1998
- --------------------------------------------------------------------------------
Interest Revenue:
Margin loans to clients                                 $1,772   $  983   $  671
Investments, client-related                                338      404      400
Private banking loans                                      219      175      149
Securities available for sale                               69       57       60
Other                                                      191       99       72
- --------------------------------------------------------------------------------
     Total                                               2,589    1,718    1,352
- --------------------------------------------------------------------------------
Interest Expense:
Brokerage client cash balances                           1,076      701      580
Deposits from banking clients                              155      117      108
Long-term debt                                              55       33       30
Stock-lending activities                                    40       32       37
Short-term borrowings                                       20        8        9
Other                                                        6        7       10
- --------------------------------------------------------------------------------
     Total                                               1,352      898      774
- --------------------------------------------------------------------------------
Net interest revenue                                    $1,237   $  820   $  578
================================================================================

   The   Company's   interest-earning   assets   are   financed   primarily   by
interest-bearing  brokerage  client cash  balances and banking  deposits.  Other
funding  sources  include  noninterest-bearing  brokerage  client cash balances,
proceeds from  stock-lending  activities,  short-term  borrowings  and long-term
debt, and stockholders' equity.  Client-related daily average balances, interest
rates,  and average net interest  spread are  summarized as follows  (dollars in
millions):

- --------------------------------------------------------------------------------
                                                      2000       1999       1998
- --------------------------------------------------------------------------------
Interest-Earning Assets (client-related and other):
Margin loans to clients:
  Average balance outstanding                      $19,764    $13,172    $ 8,772
  Average interest rate                              8.96%      7.46%      7.65%
Investments (client-related):
  Average balance outstanding                      $ 6,170    $ 8,555    $ 7,687
  Average interest rate                              5.48%      4.72%      5.21%
Private banking loans:
  Average balance outstanding                      $ 2,867    $ 2,404    $ 1,973
  Average interest rate                              7.65%      7.26%      7.58%
Securities available for sale:
  Average balance outstanding                      $ 1,133    $   997    $   995
  Average interest rate                              6.08%      5.75%      5.99%
Average  yield on  interest-earning  assets          8.01%      6.44%      6.59%
Funding  Sources (client-related and other):
Interest-bearing brokerage client cash balances:
  Average balance outstanding                      $20,961    $17,344    $13,278
  Average interest rate                              5.14%      4.04%      4.37%
Interest-bearing banking deposits:
  Average balance outstanding                      $ 3,071    $ 2,779    $ 2,351
  Average interest rate                              5.05%      4.23%      4.59%
Other interest-bearing sources:
  Average balance outstanding                      $ 1,831    $ 1,510    $ 1,299
  Average interest rate                              4.53%      3.85%      4.23%
Average  noninterest-bearing  portion              $ 4,071    $ 3,495    $ 2,499
Average interest rate on funding sources             4.39%      3.49%      3.82%
Summary:
  Average yield on interest-earning assets           8.01%      6.44%      6.59%
  Average interest rate on funding sources           4.39%      3.49%      3.82%
- --------------------------------------------------------------------------------
Average net interest spread                          3.62%      2.95%      2.77%
================================================================================

   The increases in net interest revenue from 1998 to 2000 were primarily due to
higher  levels of margin loans to clients,  partially  offset by higher  average
brokerage client cash balances.  After increasing from 1998 to 1999 and reaching
a peak of $22.3 billion in April 2000, margin loans to clients declined to $15.8
billion at December 31, 2000 along with the decline in equity  valuations in the
securities  markets.  The increase in net interest revenue from 1999 to 2000 was
also due to an increase in the average  rate on margin  loans to clients,  which
was partially offset by an increase in the average rate on brokerage client cash
balances.

                                     - 8 -

   Since  the  Company  establishes  the rates  paid on  brokerage  client  cash
balances  and  certain  banking  deposits  and the rates  charged  on margin and
private  banking  loans,  a  substantial  portion of its net interest  spread is
managed by the Company.  However,  the spread is highly  influenced  by external
factors such as the interest rate  environment  and  competition.  The Company's
average net interest spread  increased from 1999 to 2000 as the average yield on
interest-earning assets, primarily margin loans to clients,  increased more than
the increase in average interest rate on funding sources.  The Company's average
net interest spread  increased from 1998 to 1999 as the average interest rate on
funding  sources  declined  more  than  the  decline  in the  average  yield  on
interest-earning assets.

Principal Transactions
   Principal  transaction  revenues  are  primarily  comprised of net gains from
market-making  activities in Nasdaq and other  securities  effected  through the
Capital Markets segment.  Factors that influence principal  transaction revenues
include the volume of client trades,  market price  volatility,  average revenue
per share traded and changes in regulations and industry practices.  As a market
maker in Nasdaq and other  securities,  SCM generally  executes client trades as
principal.  While  substantially  all Nasdaq security  trades  originated by the
clients of Schwab are directed to SCM, a  substantial  portion of SCM's  trading
volume comes from parties other than Schwab.  Orders handled by SCM  represented
approximately 8% of the total shares traded on Nasdaq in both 2000 and 1999(d).

- --------
(d) Source: The Nasdaq Stock Market, Inc.

   Principal  transaction  revenues were $570 million in 2000,  compared to $500
million in 1999 and $287 million in 1998.  The increases  from 1998 to 2000 were
primarily  due to  significant  increases  in share  volume  handled by SCM. The
increase  from 1999 to 2000 was partially  offset by lower  average  revenue per
share traded. SCM's average revenue per share traded increased from 2.5(cent) in
1998 to  2.8(cent)  in 1999  partially  due to an increase  in the market  price
volatility  of technology  stocks in 1999.  However,  SCM's average  revenue per
share traded decreased from 2.8(cent) in 1999 to 1.8(cent) in 2000 primarily due
to market conditions.
    The SEC  ordered  the  exchanges  and  Nasdaq  to  submit a plan to phase in
decimal  pricing,  which pricing began for certain  listed stocks and options on
September 5, 2000,  and which pricing  begins for certain  Nasdaq  securities on
March 12, 2001, and for all remaining equity  securities and options by April 9,
2001. This change, which will only affect the Capital Markets segment, is likely
to cause decreases in average revenue per share traded, and therefore management
considers it likely that  decimalization  will  adversely  impact this segment's
revenues.  Applicable laws and regulations also limit SCM's ability to engage in
principal  transactions  with  certain  accounts  where  U.S.  Trust  acts  as a
fiduciary.
   See  note "19 -  Commitments  and  Contingent  Liabilities"  in the  Notes to
Consolidated Financial Statements regarding certain civil litigation relating to
principal transaction activities.
   Principal  transaction  revenues also include  revenues  relating to Schwab's
specialist  operations and to client trading of fixed income  securities.  These
amounts  totaled  $84  million in 2000,  $67  million in 1999 and $50 million in
1998.

Other Revenues
   Other revenues include fees for services, such as payments received by Schwab
for order flow,  software  maintenance and account service fees.  Other revenues
are earned primarily through the Individual Investor, Institutional Investor and
U.S. Trust segments.  These revenues were $103 million in 2000,  compared to $71
million in 1999 and $59 million in 1998.  The  increases  from 1998 to 2000 were
due to higher levels of client activity-related  revenues and financial services
fees.  The increase from 1999 to 2000 was also due to higher  volumes of payment
for order flow.

EXPENSES EXCLUDING INTEREST

- --------------------------------------------------------------------------------
Expenses Excluding Interest as a Percentage
   of Revenues                                               2000    1999   1998
- --------------------------------------------------------------------------------
Compensation and benefits                                     42%     42%    43%
Other compensation - merger retention programs                 1
Occupancy and equipment                                        7       7      7
Communications                                                 6       6      7
Advertising and market development                             6       6      5
Depreciation and amortization                                  5       4      5
Professional services                                          4       4      4
Commissions, clearance and floor brokerage                     2       2      3
Merger-related                                                 1
Goodwill amortization                                          1
Other                                                          4       5      5
- --------------------------------------------------------------------------------
Total                                                         79%     76%    79%
================================================================================

Compensation and Benefits
   Compensation  and benefits  expense  includes  salaries  and wages,  variable
compensation,  and  related  employee  benefits  and  taxes.  Employees  receive
variable  compensation  that is tied to the achievement of specified  objectives
relating primarily to revenue growth, profit margin and growth in client assets.
Therefore,  a  significant  portion of  compensation  and benefits  expense will
fluctuate with these measures.
   Compensation and benefits expense was $2.4 billion in 2000,  compared to $1.9
billion in 1999 and $1.4  billion in 1998.  The  increase  from 1999 to 2000 was
primarily due to a

                                     - 9 -

greater number of employees. The increase from 1998 to 1999 was generally due to
a greater number of employees and higher variable compensation expense resulting
from  the  Company's  financial  performance.  The  following  table   shows   a
comparison of certain compensation and benefits components and employee data (in
thousands):

- --------------------------------------------------------------------------------
                                                          2000     1999     1998
- --------------------------------------------------------------------------------
Variable compensation as a
   % of compensation and benefits expense                  28%      30%      24%
Compensation for temporary employees,
   contractors and overtime hours as a
   % of compensation and benefits expense                   9%      11%      12%
Full-time equivalent employees(1)
   (at end of year)                                       26.3     20.1     15.1
Revenues per average full-time equivalent
   employee                                               $239     $249     $214
================================================================================
(1)  Includes full-time, part-time and temporary employees, and persons employed
     on a contract basis.

   The Company  encourages and provides for employee  ownership of the Company's
common stock through its profit sharing and employee stock  ownership  plan, its
stock incentive plans and its automatic  investment plan. The Company's  overall
compensation  structure  is  intended  to  attract,  retain  and  reward  highly
qualified  employees,  and to align the  interests  of  employees  with those of
stockholders.  To further this  alignment  and in  recognition  of the Company's
financial  performance,   the  Company  granted  to  all  non-officer  employees
11,339,000,  5,675,000  and  5,217,000  stock  options  in 2000,  1999 and 1998,
respectively.  (Stock options granted in 1999 and 1998 were granted prior to the
Merger, and therefore did not include U.S. Trust employees.)

Other Compensation - Merger Retention Programs
   Other compensation - merger retention programs consists of retention programs
established  for U.S. Trust and CyBerCorp  employees,  under which the employees
will receive cash  compensation,  contingent  upon continued  employment for the
two-year periods ending May 31, 2002 and March 1, 2002, respectively.  The costs
of the U.S.  Trust and  CyBerCorp  retention  programs  are  approximately  $125
million and $8 million,  respectively, and are being amortized over the two-year
periods.  These  amounts  could be reduced  if  employees  leave U.S.  Trust and
CyBerCorp  prior to the end of the  respective  two-year  periods.  The combined
expense for the programs was $39 million in 2000.

Occupancy and Equipment
   Occupancy and equipment expense includes the costs of leasing and maintaining
the Company's office space, five regional client telephone service centers,  two
online client support  centers,  two primary data centers,  384 Schwab  domestic
branch  offices and 31 U.S.  Trust  offices.  It also includes  lease and rental
expenses for computer and other equipment.  Occupancy and equipment  expense was
$415 million in 2000, compared to $307 million in 1999 and $236 million in 1998.
This trend  reflects  the  Company's  continued  growth and  expansion,  and its
commitment to client service and investment in technology.  The Company expanded
its office space in 2000,  1999 and 1998, and opened its fifth  regional  client
telephone  service  center in 2000 and its second  data  center in 1998.  Schwab
opened 44 new branch  offices  in 2000,  49 in 1999 and 19 in 1998.  U.S.  Trust
opened  3 new  offices  in  2000,  4 in 1999 and 5 in  1998.  The  increases  in
occupancy and equipment  expense from 1998 to 2000 also reflect higher lease and
maintenance expenses for information technology equipment.

Communications
   Communications expense includes telephone, postage and printing, and news and
quotation costs. This expense was $353 million in 2000, compared to $279 million
in 1999 and $216  million in 1998.  The  increases  from 1998 to 2000  primarily
resulted from higher client trading  volumes,  higher postage and printing costs
in  connection  with the  growth in client  accounts,  increased  client  use of
automated   telephonic  and  online  channel  news,  quotation  and  information
services,  and  additional  telephone  lines related to new branch offices and a
greater number of employees.

Advertising and Market Development
   Advertising and market  development  expense includes media, print and direct
mail advertising expenses,  and related production,  printing and postage costs.
This expense was $332 million in 2000, compared to $248 million in 1999 and $160
million in 1998.  The increases from 1998 to 2000 were primarily a result of the
Company's increased brand-focused television and print media spending.

Depreciation and Amortization
   Depreciation and  amortization  includes  expenses  relating to equipment and
office facilities,  capitalized software,  leasehold improvements,  property and
other  intangibles.  This  expense  was $262  million in 2000,  compared to $175
million in 1999 and $152 million in 1998.  The increases  from 1998 to 2000 were
primarily due to newly acquired information  technology equipment that increased
the Company's  client service  capacity,  as well as increased  amortization  of
leasehold  improvements for new branches and expanded office space. The increase
from  1999 to 2000  was  also due to the  amortization  of  internally-developed
software.  Amortization  expense related to intangible assets was $17 million in
2000,  compared to $8 million in 1999 and $9 million in 1998.  The increase from
1999 to 2000 was primarily due to intangible assets (excluding goodwill) related
to the  acquisition of CyBerCorp.  Amortization

                                     - 10 -

expense  decreased from 1998 to 1999 due to certain  intangible  assets becoming
fully amortized.

Professional Services
   Professional  services expense  includes fees paid to consultants  engaged to
support product,  service and information  technology projects, as well as legal
and accounting  fees, but excludes all  merger-related  professional  fees. This
expense  was $255  million in 2000,  compared  to $184  million in 1999 and $114
million in 1998.  The increases  from 1998 to 2000 were  primarily due to higher
levels of consulting fees in several areas,  including new and expanded products
and services, information technology projects, and capacity expansion.

Commissions, Clearance and Floor Brokerage
   Commissions,  clearance  and floor  brokerage  expense  includes fees paid to
stock  and  option  exchanges  for  trade  executions,   fees  paid  by  SCM  to
broker-dealers  for orders  received  for  execution,  and fees paid to clearing
entities for trade processing.  This expense was $138 million in 2000,  compared
to $100 million in 1999 and $87 million in 1998. The increases from 1998 to 2000
were primarily due to an increase in trading volume processed by SCM and Schwab.


Merger-related
   Merger-related  expense includes professional fees, change in control related
compensation  expense and other expenses  relating to the merger with USTC. This
expense was $69 million in 2000.

Goodwill Amortization
   Goodwill  represents the cost of acquired  businesses in excess of fair value
of the related net assets at  acquisition  and is amortized  on a  straight-line
basis.  Goodwill  amortization expense was $46 million in 2000 and $6 million in
both 1999 and 1998. The increase from 1999 to 2000 was primarily due to goodwill
related to the acquisition of CyBerCorp.

Other Expenses
   Other  expenses  include  travel  and  entertainment,  trade-related  errors,
regulatory fees and dues, and other miscellaneous expenses. These other expenses
were $233 million in 2000,  compared to $200 million in 1999 and $153 million in
1998.  The  increases  from 1998 to 2000 were  primarily due to higher levels of
travel  and  related  costs and  volume-related  regulatory  fees and dues.  The
increase  from  1998 to  1999  was  also  due to an  increase  in  reserves  for
uncollectible accounts and contingent  liabilities,  and increased trade-related
errors resulting from system downtime.

Taxes on Income
   The Company's  effective income tax rate was 41.7% in 2000, 39.4% in 1999 and
39.5% in 1998.  The  increase  from 1999 to 2000 was  primarily  due to charges,
which are  non-deductible  for tax  purposes,  for  certain  professional  costs
related  to the  merger  with  USTC and  goodwill  amortization  related  to the
acquisition of CyBerCorp.

New Accounting Standard
   In  1999,  the  Company  adopted  a  new  accounting   standard   related  to
internal-use  software  development costs (see "Accounting  Change" in note "2 -
Significant   Accounting  Policies"  in  the  Notes  to  Consolidated  Financial
Statements).  As  required  by the  standard,  in 2000 and 1999  certain  of the
Company's costs, primarily compensation and benefits,  were capitalized and will
be amortized over the software's  estimated useful life of three years. In prior
years, these costs were expensed as incurred. Adoption of this standard resulted
in the  capitalization,  net of amortization,  of $93 million and $68 million of
internal-use  software  development  costs  during 2000 and 1999,  respectively,
which  increased  net income by $55  million and $41  million,  or $.04 and $.03
diluted earnings per share, respectively.

LIQUIDITY AND CAPITAL RESOURCES

   Upon  completion  of the merger  with USTC,  CSC became a  financial  holding
company,  which is a type of bank holding  company  subject to  supervision  and
regulation by the Federal  Reserve  Board under the Act. CSC conducts  virtually
all business through its wholly owned subsidiaries.  The capital structure among
CSC and its  subsidiaries  is designed to provide  each entity with  capital and
liquidity   consistent   with  its   operations.   See  note  "18  -  Regulatory
Requirements" in the Notes to Consolidated Financial Statements.

Liquidity
CSC
   CSC's  liquidity  needs are  generally  met  through  cash  generated  by its
subsidiaries,  as well as cash  provided by  external  financing.  As  discussed
below, Schwab, CSC's depository institution subsidiaries, and SCM are subject to
regulatory  requirements  that may restrict them from certain  transactions with
CSC.  Management  believes  that  funds  generated  by the  operations  of CSC's
subsidiaries  will  continue to be the primary  funding  source in meeting CSC's
liquidity needs, maintaining CSC's depository institution  subsidiaries' capital
guidelines  and  maintaining  Schwab's  and  SCM's net  capital.  Based on their
respective  regulatory capital ratios at December 31, 2000 and 1999, the Company
and its depository institution subsidiaries are considered well capitalized.

                                     - 11 -

   CSC has  liquidity  needs that arise  from its  issued and  outstanding  $718
million Senior Medium-Term Notes, Series A (Medium-Term  Notes), as well as from
the  funding  of  cash  dividends,   acquisitions  and  other  investments.  The
Medium-Term  Notes have maturities  ranging from 2001 to 2010 and fixed interest
rates  ranging  from  5.96% to 8.05% with  interest  payable  semiannually.  The
Medium-Term  Notes are rated A2 by Moody's  Investors  Service,  A by Standard &
Poor's Ratings Group and A+ by Fitch IBCA, Inc.
   In May 2000, the SEC declared effective CSC's Registration Statement covering
the issuance of $750 million in Senior or Senior Subordinated Medium-Term Notes,
Series A. At December 31, 2000, all of these notes remained unissued.
   In October 2000, the Company's  Board of Directors  authorized a $1.2 billion
commercial  paper program for CSC. At December 31, 2000, no commercial paper has
been issued.  CSC's short-term  ratings are P-1 by Moody's Investors Service and
A-1 by Standard & Poor's Ratings Group.
   CSC  maintains a $1.2 billion  committed,  unsecured  credit  facility with a
group of twenty-seven banks which is scheduled to expire in June 2001. CSC plans
to establish a similar  facility to replace this one when it expires.  The funds
under this facility are available for general corporate  purposes and CSC pays a
commitment fee on the unused balance of this facility.  The financial  covenants
in this facility  require CSC to maintain a minimum level of tangible net worth,
and Schwab and SCM to  maintain  specified  levels of net  capital,  as defined.
Management  believes that these  restrictions will not have a material effect on
its ability to meet foreseeable dividend or funding requirements.  This facility
was unused in 2000.
   CSC also has direct  access to $740 million of the $880 million  uncommitted,
unsecured  bank  credit  lines,  provided  by eight  banks,  that are  primarily
utilized by Schwab to manage short-term  liquidity.  The amount available to CSC
under  these  lines is lower than the amount  available  to Schwab  because  the
credit line  provided by one of these banks is only  available to Schwab,  while
the credit line  provided by another one of these banks  includes a sub-limit on
credit available to CSC. These lines were not used by CSC in 2000.

Schwab
   Most of Schwab's assets are liquid,  consisting primarily of receivables from
brokerage  clients,  short-term  (i.e.,  less  than 90  days)  investment-grade,
interest-earning  investments  (the  majority  of which are  segregated  for the
exclusive  benefit  of  clients  pursuant  to  regulatory   requirements),   and
receivables  from  brokers,  dealers and clearing  organizations.  Client margin
loans are demand  loan  obligations  secured by readily  marketable  securities.
Receivables  from and payables to brokers,  dealers and  clearing  organizations
primarily  represent current open transactions,  which usually settle, or can be
closed out, within a few business days.
   Liquidity  needs relating to client trading and margin  borrowing  activities
are met primarily through cash balances in brokerage client accounts, which were
$25.2  billion,  $23.0 billion and $17.5 billion at December 31, 2000,  1999 and
1998, respectively.  Management believes that brokerage client cash balances and
operating  earnings  will  continue to be the primary  sources of liquidity  for
Schwab in the future.
   Schwab is subject to regulatory  requirements that are intended to ensure the
general financial  soundness and liquidity of broker-dealers.  These regulations
prohibit  Schwab  from  repaying  subordinated  borrowings  to CSC,  paying cash
dividends,  or making unsecured  advances or loans to its parent or employees if
such  payment  would  result in net capital of less than 5% of  aggregate  debit
balances  or less than  120% of its  minimum  dollar  amount  requirement  of $1
million.  At December  31,  2000,  Schwab's net capital was $1.7 billion (11% of
aggregate  debit  balances),  which was $1.4  billion  in excess of its  minimum
required  net  capital  and $913  million  in  excess of 5% of  aggregate  debit
balances.  Schwab  has  historically  targeted  net  capital  to be  10%  of its
aggregate  debit balances,  which  primarily  consist of client margin loans. To
achieve this target,  as client margin loans have grown, an increasing amount of
cash flows have been retained to support aggregate debit balances.
   To manage Schwab's  regulatory  capital position,  CSC provides Schwab with a
$1.4 billion subordinated  revolving credit facility maturing in September 2002,
of which $520 million was  outstanding at December 31, 2000. At year end, Schwab
also had outstanding $25 million in fixed-rate  subordinated term loans from CSC
maturing in 2002.  Borrowings  under  these  subordinated  lending  arrangements
qualify as regulatory capital for Schwab.
   To manage short-term liquidity, Schwab maintains uncommitted,  unsecured bank
credit lines  totaling  $880 million at December 31, 2000 ($740 million of these
lines are also  available for CSC to use).  The need for  short-term  borrowings
arises primarily from timing differences  between cash flow requirements and the
scheduled  liquidation  of  interest-bearing   investments.   Schwab  used  such
borrowings for twenty-six  days in both 2000 and 1999 and six days in 1998, with
the daily amounts borrowed averaging $80 million,  $125 million and $87 million,
respectively. These lines were unused at December 31, 2000.
   To satisfy the margin  requirement  of client  option  transactions  with the
Options  Clearing  Corporation  (OCC),  Schwab  has  unsecured  letter of credit
agreements  with twelve  banks in favor of the OCC  aggregating  $855 million at
December 31, 2000.  Schwab pays a fee to maintain  these  letters of credit.  No
funds were drawn under these letters of credit at December 31, 2000.

                                     - 12 -

U.S. Trust
   U.S. Trust's liquidity needs are generally met through earnings  generated by
its operations.
   U.S. Trust is subject to the Federal Reserve Board's  risk-based and leverage
capital  guidelines.  These regulations require banks and bank holding companies
to maintain minimum levels of capital. In addition, CSC's depository institution
subsidiaries are subject to limitations on the amount of dividends they can pay.
   In addition to traditional  funding  sources such as deposits,  federal funds
purchased and repurchase agreements,  CSC's depository institution  subsidiaries
have established their own external funding sources.  At December 31, 2000, U.S.
Trust had $50 million in Trust Preferred Capital  Securities  outstanding with a
fixed  interest  rate  of  8.41%.   Certain  of  CSC's  depository   institution
subsidiaries have established  credit facilities with the Federal Home Loan Bank
System (FHLB) totaling  approximately  $498 million.  At December 31, 2000, $150
million  in  short-term  borrowings  and  $2  million  in  long-term  debt  were
outstanding under these facilities.

SCM
   SCM's  liquidity  needs are generally met through  earnings  generated by its
operations.  Most of SCM's assets are liquid, consisting primarily of marketable
securities, cash and cash equivalents, and receivables from brokers, dealers and
clearing organizations.
   SCM's liquidity is affected by the same net capital  regulatory  requirements
as Schwab (see discussion  above).  At December 31, 2000,  SCM's net capital was
$36  million,  which  was $35  million  in excess of its  minimum  required  net
capital.
   SCM may borrow up to $70 million  under a  subordinated  lending  arrangement
with  CSC  maturing  in 2002.  Borrowings  under  this  arrangement  qualify  as
regulatory  capital for SCM. In  addition,  CSC  provides SCM with a $25 million
short-term credit facility.  Borrowings under this arrangement do not qualify as
regulatory  capital  for SCM.  No funds were drawn  under  these  facilities  at
December 31, 2000.

Development Spending
   A significant  portion of the Company's  liquidity  needs arises from ongoing
investments  to support  future  growth.  These  investments,  which the Company
refers to as  development  spending,  are  comprised  of two  categories:  media
spending (including media and production expenses) and project spending. Project
spending is generally targeted towards enhancing future revenue growth,  such as
improvements  to the  Company's  Web site or  branch  expansion;  enhancing  the
Company's  infrastructure,  such as investments to improve client  statements or
its  systems  integration;  and  improving  the  firm's  productivity,  such  as
enhancements to its  telecommunications  systems or operations  processes.  This
spending is imbedded throughout certain categories of the Company's non-interest
expenses.
   Development  spending in 2000 was  approximately  $530  million,  up 18% from
1999.  Given  the  prevailing  market  conditions  and the  Company's  financial
performance,  the Company reduced its development spending in the second half of
2000 below the level originally  anticipated.  Management currently  anticipates
2001 development  spending to stay at approximately  the 2000 level,  reflecting
management's  focus  on  expense  containment  in  light  of  prevailing  market
conditions.
   As has been the case in recent years,  the Company may adjust its development
spending from period to period as business  conditions  change. In general,  the
level of  future  spending  will be  influenced  by the rate of growth in client
assets and trading  activities,  the  opportunities to invest in technology that
improve capacity, productivity or the client experience, and the expected return
on these investments as compared to the Company's financial  objectives and cost
of capital.  While  development  spending is discretionary and can be altered in
response to business  conditions,  the Company views its development spending as
essential for future growth and therefore  prefers to avoid major adjustments in
such  spending  unless  faced with what it believes  is a sustained  slowdown in
revenue growth.

                                 (CHART OMITTED)

Cash Flows and Capital Resources
   Net income plus depreciation and amortization including goodwill amortization
was $1.0 billion in 2000, up 21% from $848 million in 1999, allowing the Company
to  finance  the  majority  of  its  growth  with  internally  generated  funds.
Depreciation and amortization  expense related to equipment,  office  facilities
and property  was $245  million in 2000 and $167  million in 1999.  Amortization
expense  related to intangible  assets was $17 million in 2000 and $8 million in
1999.  Goodwill  amortization  expense was $46 million in 2000 and $6 million in
1999.  This increase was primarily due to goodwill  amortization  related to the
acquisition of CyBerCorp.

                                 (CHART OMITTED)

   The Company's capital expenditures were $705 million in 2000 and $373 million
($370 million net of proceeds) in 1999, or 12% and 8% of revenues, respectively.
In 2000, 58% of capital expenditures were for information technology and 42% for
facilities  expansion and  improvements.  The $332 million,  or 89%, increase in
capital  expenditures  in 2000 was  primarily  due to  facilities  and leasehold
improvements  to support the Company's  growth in employees,  increased  systems
capacity and enhanced

                                     - 13 -

systems  availability.  Capital  expenditures  as  described  above  include the
capitalized costs for developing  internal-use  software of $109 million in 2000
and $68  million in 1999.  Schwab  opened 44 new  branch  offices  during  2000,
compared to 49 in 1999.  U.S. Trust opened 3 new offices in 2000,  compared to 4
in 1999.  The  Company  continues  to view its office  network as  important  to
pursuing its strategy of attracting client assets.
   Management  currently  anticipates  that 2001  capital  expenditures  will be
approximately  35% to 45%  lower  than  2000  spending.  As has been the case in
recent  years,  the Company may adjust its capital  expenditures  from period to
period as business conditions change.
   During 2000, the Company:
   o  Issued $311 million and repaid $59 million of long-term debt and
   o  Paid common stock dividends of $62 million.
   The Company monitors both the relative  composition and absolute level of its
capital  structure.  The Company's total financial capital  (long-term debt plus
stockholders' equity) at December 31, 2000 was $5.0 billion, up $1.9 billion, or
62%, from a year ago. At December 31, 2000,  the Company had  long-term  debt of
$770  million,  or  15%  of  total  financial  capital,  bearing  interest  at a
weighted-average   rate  of  7.33%.   At  December  31,  2000,   the   Company's
stockholders'  equity  was  $4.2  billion,  or 85% of total  financial  capital.
Management  currently  anticipates  that long-term debt will remain below 30% of
total financial capital.

Share Repurchases
   CSC did not repurchase any common stock in 2000.  CSC  repurchased  3,371,100
shares of its common stock in 1999 for $54 million and 23,219,700 shares in 1998
for $208 million.  At December 31, 2000,  there was no  authorization  for share
repurchases.

Dividend Policy
   Since the initial  dividend in 1989,  CSC has paid 47  consecutive  quarterly
dividends and has increased the dividend 12 times.  Since 1989,  dividends  have
increased  by a 32%  compounded  annual  growth  rate.  CSC  paid  common  stock
dividends  of $.0407 per share in 2000,  $.0373 per share in 1999 and $.0360 per
share in 1998.  Dividends  declared  per common  share do not include  dividends
declared by USTC prior to the  completion  of the merger.  While the payment and
amount of dividends are at the  discretion of the Company's  Board of Directors,
the Company targets its cash dividend at  approximately  5% to 10% of net income
plus depreciation and amortization.

RISK MANAGEMENT

Overview
   The Company's  business and activities  expose it to different types of risks
including,  but not limited to, those discussed  below.  Proper  identification,
assessment  and  management  of these  risks are  essential  to the  success and
financial soundness of the Company. Managing risk at the Company begins with the
expertise and experience of management at the business unit level. To supplement
risk management at the business unit level, the Company has formed a Global Risk
Steering Committee,  and various other functional risk committees  consisting of
members of senior management. The Global Risk Steering Committee takes an active
role  in  the  oversight  of the  various  risk  committees  by  reviewing  risk
exposures, leading in the continued development of the Company's risk management
practices,   discussing   changes   in   regulations   and  other   risk-related
developments,  and reporting  regularly to the Audit  Committee of the Company's
Board of Directors.  Other risk committees include the Technology and Operations
Risk  Committee,  which focuses on the  integrity and operating  capacity of the
Company's technology systems;  the Credit Oversight Committee,  which focuses on
client activity (i.e., margin lending activities and private banking loans), the
investing  activities  of  certain  of  the  Company's  proprietary  funds,  and
corporate  credit  activities  (i.e.,   counterparty  and  corporate   investing
activities);  the  Fiduciary  Risk  Committee,  which  focuses on  financial  or
reputational  risk caused by a potential breach of fiduciary duties to a client;
and the  Financial  Risk  Management  Committee,  which focuses on liquidity and
capital resources,  interest rate risk, and securities  positioning  activities.
Further, the U.S. Trust Risk Policy Committee,  which has broad responsibilities
for the  oversight of risk  management at U.S.  Trust,  reports to the Company's
Global Risk  Steering  Committee,  as well as to the Board of  Directors of U.S.
Trust. Additionally, the Finance, Compliance, and Internal Audit Departments and
the  Office  of  Corporate  Counsel  assist  management  and  the  various  risk
committees in evaluating and monitoring the Company's risk profile.
   The following discussion highlights the Company's principal risks and some of
the policies and procedures for risk identification,  assessment and mitigation.
See Liquidity and Capital  Resources for a discussion on liquidity risk and note
"20 - Financial Instruments with Off-Balance-Sheet and Credit Risk" in the Notes
to Consolidated Financial Statements for additional discussion on credit risk.
   Given the nature of the Company's  revenues,  expenses and risk profile,  the
Company's  earnings and CSC's  common stock price may be subject to  significant
volatility  from period to period.  The  Company's  results for a period are not
necessarily indicative of results for any future period. Risk is inherent in the
Company's  business.  Consequently,

                                     - 14 -

despite the Company's  attempts to identify areas of risk,  oversee  operational
areas involving risk and implement policies and procedures  designed to mitigate
risk,  there can be no  assurance  that the Company  will not suffer  unexpected
losses due to operating or other risks.

Competition
   The Company faces  significant  competition from companies seeking to attract
client financial assets,  including  traditional  brokerage firms  (particularly
firms that have started providing online trading  services),  discount brokerage
firms,  online  brokerage  firms,  mutual  fund  companies,   banks,  and  asset
management  companies.  Certain  of these  competitors  have  greater  financial
resources than the Company.  The consolidation  trend in the financial  services
industry  is  likely to  increase  in light of the new  financial  modernization
legislation  that became  effective in March 2000. This new  legislation  allows
banks,  securities  firms and insurance  companies more flexibility to affiliate
under one holding company.  These holding companies can engage in activities and
acquire  companies  engaged in  activities  that are  financial  in nature.  The
expansion and client acceptance of conducting financial  transactions online, as
well as through  wireless  applications,  have also attracted  competition  from
providers of online services, software development companies and other providers
of  financial  services.  Finally,  the growth of online  trading has led to the
creation of new ECNs and new exchanges, and is causing major existing markets to
consider   converting  to  for-profit   status,   all  of  which  may  intensify
competition.  Increased  competition may have a negative impact on the Company's
business and operations.

Business Environment
   The Company's business,  like that of other securities  brokerage and related
financial services firms, is directly affected by the fluctuations in securities
trading volumes and price levels that occur in fundamentally  cyclical financial
markets,  as well as by changes in government  monetary policies that impact the
growth of bank loans and investments and the level of interest charged for loans
and paid on deposits and other funding sources.  While the Company's non-trading
revenues   have  grown,   transaction-based   revenues   continue  to  represent
approximately  half of the  Company's  revenues  and the Company may  experience
significant  variations  in  revenues  from  period  to  period.  The  Company's
non-trading  revenues are less cyclical than its trading revenues,  but would be
impacted by a sustained downturn in the securities markets.  The Company adjusts
its expenses in anticipation  of and in response to changes in financial  market
conditions  and  client  trading  patterns.  Certain of the  Company's  expenses
(including variable compensation,  portions of communications,  and commissions,
clearance  and  floor   brokerage)  vary  directly  with  changes  in  financial
performance  or  client  trading  activity.  Expenses  relating  to the level of
contractors,   temporary  employees,  overtime  hours,  advertising  and  market
development,  and  professional  services are adjustable  over the short term to
help the Company  achieve its financial  objectives.  Additionally,  development
spending is discretionary  and can be altered in response to market  conditions.
However,  a significant  portion of the Company's  expenses such as salaries and
wages,  occupancy and equipment,  and  depreciation and amortization do not vary
directly,  at  least  in the  short  term,  with  fluctuations  in  revenues  or
securities trading volumes.  Also, the Company views its development spending as
essential for future growth and therefore  prefers to avoid major adjustments in
such spending unless faced with a sustained slowdown in revenue growth.

Technology and Operating Risk
   Technology and operating  risk is the potential for loss due to  deficiencies
in control processes or technology  systems that constrain the Company's ability
to gather, process and communicate information efficiently and securely, without
interruptions. The Company's operations are highly dependent on the integrity of
its  technology  systems and the  Company's  success  depends,  in part,  on its
ability  to  make  timely  enhancements  and  additions  to  its  technology  in
anticipation of client  demands.  To the extent the Company  experiences  system
interruptions,  errors or downtime (which could result from a variety of causes,
including changes in client use patterns,  technological failure, changes to its
systems,  linkages with third-party systems, and power failures),  the Company's
business   and   operations   could  be   significantly   negatively   impacted.
Additionally,  rapid increases in client demand may strain the Company's ability
to enhance  its  technology  and  expand its  operating  capacity.  To  minimize
business  interruptions,  Schwab  has two data  centers  intended,  in part,  to
further  improve  the  recovery  of  business  processing  in  the  event  of an
emergency.  Technology and operating  risk also includes human error,  fraud and
natural disaster. The Company attempts to mitigate technology and operating risk
by  maintaining  a  comprehensive  internal  control  system  and  by  employing
experienced   personnel.   Also,  the  Company  maintains  backup  and  recovery
functions,  including  facilities  for backup and  communications,  and conducts
periodic testing of a disaster  recovery plan. Each functional area deemed to be
potentially of medium to high risk by management performs a risk self-assessment
on an annual basis to evaluate the  appropriateness  of these internal  controls
and recovery plans. The Company is committed to an ongoing process of upgrading,
enhancing and testing its technology systems.  This effort is focused on meeting
client   demands,   meeting  market  and  regulatory   changes,   and  deploying
standardized technology platforms.

                                     - 15 -

   In  addition,  USTC has an  outsourcing  agreement  with a third  party  that
provides data processing,  security processing,  custodial and other operational
support services.  Under the terms of the outsourcing agreement, the third-party
provider has the right to terminate the contract upon the change in control that
resulted  from the merger of CSC with USTC.  The Company  plans to repatriate to
the Company's systems  substantially  all of the service  functions  provided by
this third  party,  and the Company and U.S.  Trust expect to be able to provide
for an orderly repatriation of such functions.  The transition is expected to be
completed before the end of the third quarter of 2001. While management believes
that there will be a  successful  transition,  there is a  possibility  that the
transition  could result in a significant  disruption to U.S. Trust's ability to
service its clients and as a  consequence  could  result in lost  business and a
deterioration in U.S. Trust's fee revenues.
   The Company is engaged in the research and  development of new  technologies,
services  and  products.  The  Company  endeavors  to protect its  research  and
development  efforts,  and its brands,  through the use of copyrights,  patents,
trade secrets and contracts. From time to time, third parties indicate that they
believe the Company may be infringing on their intellectual property rights. The
Company's efforts to assess the merits of third-party  claims of infringement of
intellectual property, and its efforts to protect its own intellectual property,
require an  investment  of time and  resources.  In certain  circumstances,  the
Company  attempts to obtain  licenses under  third-party  intellectual  property
rights. In some circumstances, a license may not be available from a third party
under acceptable  terms.  Similarly,  the Company from time to time licenses its
intellectual property to third parties. Under some circumstances, litigation may
result from questions regarding infringement,  ownership, validity, and scope of
intellectual   property.   Such   litigation  can  require  the  expenditure  of
significant  Company  resources.  If the Company were found to have  infringed a
third-party  patent,  or other  intellectual  property  rights,  it could  incur
substantial  liability,  and in some circumstances  could be enjoined from using
certain technology, or providing certain products or services.

Credit Risk
   Credit risk is the potential for loss due to a client or counterparty failing
to perform  its  contractual  obligations,  or the value of  collateral  held to
secure  obligations  proving to be inadequate.  The Company's direct exposure to
credit  risk  mainly  results  from its margin  lending  activities,  securities
lending activities, role as a counterparty in financial contracts, and investing
activities,  and  indirectly  from the  investing  activities  of certain of the
Company's  proprietary  funds. To mitigate the risks of such losses, the Company
has  established  policies  and  procedures  which  include:   establishing  and
reviewing   credit   limits,   monitoring   of  credit  limits  and  quality  of
counterparties,  and increasing margin requirements for certain  securities.  In
addition,  most of the  Company's  credit  extensions,  such as margin  loans to
clients,  securities lending agreements, and resale agreements, are supported by
collateral  arrangements.  These  arrangements  are subject to  requirements  to
provide additional  collateral in the event that market  fluctuations  result in
declines in the value of collateral received.
   Additionally,  the Company has  exposure to credit risk  associated  with the
Company's  private banking loan portfolio held at U.S. Trust.  This counterparty
credit  exposure is actively  managed through  individual and portfolio  reviews
performed by account officers and senior line management. Periodic assessment of
the validity of credit ratings, credit quality and the credit management process
is  conducted  by a risk  review  department  which  is  separate  from the loan
origination  and  monitoring  department.  Management  regularly  reviews  asset
quality including concentrations,  delinquencies, non-performing private banking
loans,  losses  and  recoveries.  All are  factors  in the  determination  of an
appropriate  allowance for credit losses,  which is reviewed quarterly by senior
management.  See notes "6 - Loans to Banking  Clients and Related  Allowance for
Credit Losses" and "20 - Financial Instruments with Off-Balance-Sheet and Credit
Risk" in the Notes to Consolidated  Financial  Statements for an analysis of the
Company's loan portfolio and allowance for credit losses,  and for an additional
discussion on credit risk, respectively.
   There were no troubled debt  restructurings at December 31, 2000 and 1999. As
of December  31,  2000,  management  is not aware of any  significant  potential
problem  loans other than the amounts  disclosed in the table in note "6 - Loans
to Banking  Clients and  Related  Allowance  for Credit  Losses" in the Notes to
Consolidated Financial Statements.

Fiduciary Risk
   Fiduciary  risk is the potential for financial or  reputational  loss through
the breaching of fiduciary duties to a client. Fiduciary activities include, but
are not limited to,  individual  and  corporate  trust,  investment  management,
custody and cash and  securities  processing.  The Company  attempts to mitigate
this risk by establishing  procedures to ensure that  obligations to clients are
discharged  faithfully and in compliance  with  applicable  legal and regulatory
requirements.  Business units have the primary  responsibility  for adherence to
the procedures  applicable to their  business.  Guidance and control is provided
through the  creation,  approval and ongoing  review of  applicable  policies by
business units and the Fiduciary Risk Committee.

                                     - 16 -

Market Risk
   Market  risk is the  potential  for loss due to a  change  in the  value of a
financial instrument held by the Company as a result of fluctuations in interest
rates, currency exchange rates, or equity prices.
   The Company is exposed to interest  rate risk  primarily  from changes in the
interest rates on its  interest-earning  assets (mainly margin loans to clients,
investments,   private  banking  loans,  mortgage-backed  securities  and  other
fixed-rate investments) and its funding sources (including brokerage client cash
balances,  banking deposits,  proceeds from stock-lending activities,  long-term
debt, and stockholders' equity) which finance these assets. The Company attempts
to mitigate this risk by monitoring the net interest margin and average maturity
of its  interest-earning  assets and funding  sources.  The Company also has the
ability to adjust the rates paid on certain  brokerage  client cash balances and
certain  banking  deposits and the rates charged on margin loans.  Additionally,
the Company uses interest rate swaps (Swaps) to mitigate  interest rate exposure
associated with short-term floating interest-rate deposits.
   The Company is exposed to equity  price risk  through its role as a financial
intermediary  in   client-related   transactions,   and  by  holding   financial
instruments  mainly  in its  capacity  as a market  maker  and  relating  to its
specialists'  operations.  To  mitigate  the  risk of  losses,  these  financial
instruments are marked to market daily and are monitored by management to assure
compliance  with limits  established by the Company.  Additionally,  the Company
purchases from time to time  exchange-traded  option  contracts to reduce market
risk on these  inventories.  The Company may also purchase futures  contracts to
reduce this risk.  The  Company may enter into  foreign  currency  contracts  to
reduce currency exchange rate risk. However,  the Company's exposure to currency
exchange risks through its international operations is not material.
   Additional  qualitative and  quantitative  disclosures  about market risk are
summarized   as   follows.   See  note   "20  -   Financial   Instruments   with
Off-Balance-Sheet  and  Credit  Risk"  in the  Notes to  Consolidated  Financial
Statements for an additional discussion on credit risk.

Financial Instruments Held For Trading Purposes
   The Company held  government  securities and  certificates  of deposit with a
fair value of approximately $32 million and $22 million at December 31, 2000 and
1999, respectively. These securities, and the associated interest rate risk, are
not material to the Company's financial position,  results of operations or cash
flows.
   Through Schwab and SCM, the Company maintains inventories in exchange-listed,
Nasdaq and other  equity  securities  on both a long and short  basis.  The fair
value of these securities at December 31, 2000 was $69 million in long positions
and $30  million  in short  positions.  The fair  value of these  securities  at
December  31, 1999 was $107 million in long  positions  and $60 million in short
positions.  Using a  hypothetical  10%  increase  or  decrease  in  prices,  the
potential loss or gain in fair value is estimated to be approximately $4 million
and $5 million at December 31, 2000 and 1999, respectively, due to the offset of
the change in fair value in long and short positions.  In addition,  the Company
generally  enters  into  exchange-traded   option  contracts  to  hedge  against
potential  losses in equity  inventory  positions,  thus reducing this potential
loss exposure. This hypothetical 10% change in fair value of these securities at
December  31,  2000 and 1999 would not be material  to the  Company's  financial
position,  results of  operations or cash flows.  The notional  amount of option
contracts  was  approximately  $66 million and $103 million at December 31, 2000
and 1999, respectively. The fair value of such option contracts was not material
to the Company's consolidated balance sheets at December 31, 2000 and 1999.

Financial Instruments Held For Purposes Other Than Trading
   The  Company  maintains  investments  primarily  in mutual  funds to fund the
majority of the  obligations  under its  deferred  compensation  plan,  which is
available to certain employees. These investments were approximately $70 million
and $60 million at December 31, 2000 and 1999, respectively. Any decrease in the
fair value of these  investments  would result in a  comparable  decrease in the
deferred  compensation  plan  obligation  and would  not  affect  the  Company's
financial position, results of operations or cash flows.

Debt Issuances
   At December 31,  2000,  CSC had $718 million  aggregate  principal  amount of
Medium-Term Notes  outstanding,  with fixed interest rates ranging from 5.96% to
8.05%. At December 31, 1999, CSC had $455 million aggregate  principal amount of
Medium-Term Notes  outstanding,  with fixed interest rates ranging from 5.96% to
7.50%. At December 31, 2000 and 1999, U.S. Trust had $50 million Trust Preferred
Capital  Securities  outstanding,  with a  fixed  interest  rate  of  8.41%.  In
addition,  at  December  31,  2000 and 1999,  U.S.  Trust had $2 million and $13
million of FHLB borrowings  outstanding,  respectively.  The FHLB borrowings had
fixed  interest  rates ranging from 6.69% to 6.76% at December 31, 2000 and from
6.59% to 6.76% at December 31, 1999.
   The Company has fixed cash flow  requirements  regarding these long-term debt
obligations due to the fixed rate of interest. The estimated fair value of these
obligations  at December  31, 2000 and 1999,  based on estimates of market rates
for debt with similar terms and remaining maturities,  was $785 million and $498
million, respectively, which

                                     - 17 -

approximated   their  carrying   amounts  of  $770  million  and  $518  million,
respectively.

Net Interest Revenue Simulation
   The Company uses net  interest  revenue  simulation  modeling  techniques  to
evaluate and manage the effect of changing  interest rates. The simulation model
(the model)  includes all  interest-sensitive  assets and  liabilities and Swaps
utilized by U.S.  Trust to hedge its interest  rate risk.  Key  variables in the
model  include  assumed  margin loan and brokerage  client cash balance  growth,
changes to the level and term  structure  of interest  rates,  the  repricing of
financial instruments,  prepayment and reinvestment  assumptions,  loan, banking
deposit,  and brokerage client cash balance pricing and volume assumptions.  The
simulations involve  assumptions that are inherently  uncertain and as a result,
the  simulations  cannot  precisely  estimate net interest  revenue or precisely
predict the impact of changes in interest rates on net interest revenue.  Actual
results may differ from  simulated  results  due to the  timing,  magnitude  and
frequency of interest rate changes as well as changes in market  conditions  and
management strategies, including changes in asset and liability mix.
   The  simulations  in the table  below  assume  that the  asset and  liability
structure of the consolidated  balance sheet would not be changed as a result of
the simulated  changes in interest  rates. As the Company  actively  manages its
consolidated  balance sheet and interest rate  exposure,  in all  likelihood the
Company  would take steps to manage any  additional  interest rate exposure that
could result from changes in the interest  rate  environment.  During the second
quarter of 2000,  the Company  revised the interest rate scenarios for the model
to more closely  reflect the risks inherent in the balance sheet  resulting from
the merger with USTC. The interest rate scenarios were changed from an immediate
100 basis  point  change to a gradual 200 basis  point  change in equal  monthly
increments  over  twelve  months.  The  following  table  shows the results of a
gradual 200 basis point increase or decrease in interest rates and the effect on
simulated net interest  revenue over the next twelve months at December 31, 2000
and 1999. The change in simulated net interest revenue  sensitivity from 1999 to
2000 was  primarily due to a decrease in margin loan balances as a percentage of
assets and an increase in equity as a source of funding.

- --------------------------------------------------------------------------------
Impact on Net Interest Revenue
Percentage Increase (Decrease)

December 31,                                                      2000     1999
- --------------------------------------------------------------------------------
Increase of 200 basis points                                      6.9%     9.2%
Decrease of 200 basis points                                     (7.1%)   (9.2%)
================================================================================

   As  demonstrated  by the  simulations  presented,  the  Company  manages  the
consolidated  balance  sheet to produce  increases in net interest  revenue when
interest rates rise. This position partially offsets the potential for decreases
in trading activity,  and therefore  commission revenue,  that may result during
periods of rising interest rates.
   The impact of the Company's hedging  activities upon net interest revenue for
the years ended December 31, 2000, 1999 and 1998 was immaterial to the Company's
results of operations.

Legal and Compliance Risk
   Legal and compliance risk refers to the possibility  that the Company will be
found,  by a court,  arbitration  panel  or  regulatory  authority,  not to have
complied with an applicable legal or regulatory requirement.  The Company may be
subject to lawsuits or arbitration  claims by clients,  employees or other third
parties  in the  different  jurisdictions  in which  it  conducts  business.  In
addition,  the  Company is  subject  to  extensive  regulation  by the SEC,  the
National  Association  of  Securities  Dealers,  Inc.,  the  NYSE,  the Board of
Governors  of  the  Federal  Reserve  System,   the  Federal  Deposit  Insurance
Corporation,  the  Superintendent  of Banks of the State of New York,  and other
federal,  state and market  regulators,  as well as certain  foreign  regulatory
authorities.  New rules and changes in application of current rules could affect
the Company's  manner of operations and  profitability.  The Company attempts to
mitigate  legal and  compliance  risk through  policies and  procedures  that it
believes are reasonably  designed to prevent or detect  violations of applicable
statutory and regulatory requirements (see note "19 - Commitments and Contingent
Liabilities"  in the  Notes  to  Consolidated  Financial  Statements).  However,
violations of applicable statutory and regulatory requirements could subject the
Company and/or its directors,  officers or employees to disciplinary proceedings
or civil or criminal  liability.  Any such proceeding  could cause a significant
negative impact on the Company's business and operations.

BANK HOLDING COMPANY ACT REQUIREMENTS

   Upon completion of the Merger, CSC became a financial holding company,  which
is a type of bank holding  company  subject to supervision and regulation by the
Federal Reserve Board under the Act.
   The  Gramm-Leach-Bliley  Act (the GLB Act),  which became  effective in March
2000,  permits  qualifying bank holding  companies to become  financial  holding
companies and thereby affiliate with a far broader range of financial  companies
than has  previously  been  permitted  for a bank holding  company.  The GLB Act
identifies  several  activities  as  financial in nature,  including  securities
brokerage, underwriting, dealing in or making a market in securities, investment
management  services and  insurance  activities.

                                     - 18 -

The Federal Reserve Board may impose limitations,  restrictions, or prohibitions
on the activities or acquisitions of a financial  holding company if the Federal
Reserve Board believes that the company does not have the appropriate  financial
and  managerial   resources  to  commence  or  conduct  an  activity,   make  an
acquisition,  or retain ownership of a company and the Federal Reserve Board may
take actions as appropriate to enforce applicable federal law.
   Federal Reserve Board policy  provides that a bank holding company  generally
should not pay cash dividends  unless its net income is sufficient to fully fund
the dividends  and the  Company's  prospective  retained  earnings  appear to be
sufficient  to meet the capital  needs,  asset  quality  and  overall  financial
condition of the holding company and its depository institution subsidiaries.
   CSC's  primary  depository  institution  subsidiary  is United  States  Trust
Company of New York. The operations and financial  condition of CSC's depository
institution  subsidiaries  are  subject to  regulation  and  supervision  and to
various  requirements  and restrictions  under federal and state law,  including
requirements governing: transactions with CSC and its non-depository institution
subsidiaries,  including  loans and other  extensions of credit,  investments or
asset purchases,  or otherwise  financing or supplying funds to CSC;  dividends;
investments;  and aspects of CSC's operations. The federal banking agencies have
broad  powers to enforce  these  regulations,  including  the power to terminate
deposit  insurance,  impose  substantial  fines  and other  civil  and  criminal
penalties  and appoint a  conservator  or receiver.  CSC,  U.S.  Trust and their
U.S.-based  insured  depository  institution  subsidiaries  must meet regulatory
capital guidelines adopted by the federal banking agencies.  The Federal Reserve
Board has not indicated  whether the guidelines will be modified with respect to
a bank holding company,  such as CSC, that also qualifies as a financial holding
company.  Under the  Federal  Deposit  Insurance  Act,  the  banking  regulatory
agencies  are  permitted  or,  in  certain  cases,   required  to  take  certain
substantial  restrictive actions with respect to institutions falling within one
of the lowest three of five capital categories.
   To remain a financial holding company,  each of CSC's depository  institution
subsidiaries  must be well  capitalized and well managed.  In addition,  each of
CSC's insured depository  institution  subsidiaries must be rated "satisfactory"
or better on the  institutions'  records  of meeting  the credit  needs of their
communities  under the  Community  Reinvestment  Act of 1977 in order for CSC to
engage in new financial activities or, with certain limited exceptions,  acquire
a company  engaged  in  financial  activities.  If CSC  ceases to  qualify  as a
financial  holding  company  it  will  be  subject  to  substantial   additional
restrictions on its activities.
   The Federal Reserve Board has not published consolidated capital requirements
specific to  financial  holding  companies.  In January  2001,  the federal bank
agencies  requested  comment  on a new  Capital  Accord  proposed  by the  Basel
Committee on Banking Supervision. Among other issues, the bank agencies have not
determined the category of banks that would be subject to the Capital Accord and
have  requested  comment  generally on this  question and on whether the Capital
Accord should cover bank holding  companies.  The Company is evaluating  how the
Capital Accord will affect CSC at this time.
   Subject to limited exceptions, the privacy provisions of the GLB Act prohibit
financial  institutions from disclosing to unaffiliated  third parties nonpublic
personal information  regarding consumers and require financial  institutions to
disclose consumer privacy policies. Federal law does not preempt state financial
privacy  laws that are  stricter  than the federal  provisions.  Schwab and U.S.
Trust are amending  their privacy  policies and consumer  disclosures  to comply
with the GLB Act and its  implementing  regulations.  See note "18 -  Regulatory
Requirements" in the Notes to Consolidated Financial Statements.

LOOKING AHEAD

   During 2000, competition in financial services remained intense - a number of
traditional and discount brokerage firms spent aggressively on their advertising
and  marketing  programs,  and many firms added new  products and  services.  In
addition, the trend of industry consolidation continued,  particularly in retail
brokerage and Nasdaq market making.  Further,  firms offering wealth  management
services  continued to expand  their  marketing  efforts.  While this pattern of
intensified  competition  is expected to continue in 2001,  management  believes
that the  Company's  competitive  advantages  will enable the firm to pursue its
strategy of attracting and retaining  client assets.  As described more fully in
the Description of Business section above, these competitive advantages include:
nationally  recognized  brands, a broad line of products and services offered at
prices that management believes represent superior value, multi-channel delivery
systems,  and the  commitment  and  skills  necessary  to invest  in  technology
intended  to empower  clients  and reduce  costs.  Additionally,  the  Company's
significant level of employee  ownership aligns the interests of management with
those of stockholders.
   Management  continues to believe  that the key to  sustaining  the  Company's
competitive  advantages  will be its ability to combine people and technology in
ways that provide investors with the access,  information,  guidance, advice and
control  they  expect - as well as  superior  service - all at a lower cost than
traditional providers of financial services. Accordingly, the Company expects to
remain in direct  competition with  traditional,  online and discount  brokerage
firms,  investment management companies,  banks and other providers of financial
products and services.
   During 2001,  the Company  expects to sustain its

                                     - 19 -

competitive  advantages  by  providing  its clients  with  expanded and enhanced
services  driven by evolving  client  needs.  As clients  continue to accumulate
wealth, many will need more guidance in managing their financial affairs and the
Company  therefore  expects to continue  developing  an enhanced help and advice
offering for all clients, including more affluent investors. The Company intends
to  leverage  U.S.   Trust's  highly   personalized   service  model,   research
capabilities,  trust and estate services, investment track record and reputation
in wealth  management  services to help provide affluent  investors,  as well as
independent  investment managers and their clients, with access to a broad array
of wealth management services.  The Company also intends to leverage CyBerCorp's
technological  skills to  provide  actively  trading  investors  with  access to
advanced order entry, routing and management  technology,  as well as to support
the Company's  ongoing role as a leader in the evolution of client access to the
capital  markets.  The Company also expects to continue its process of selective
international expansion.
   Capitalizing  on  and  strengthening  the  Company's  competitive  advantages
requires significant  development spending and capital expenditures.  While such
outlays  are  expected  to  moderate  in  2001 in  light  of  prevailing  market
conditions and a substantial  buildup in service capacity during the prior year,
management  continues to believe that these ongoing  investments are critical to
increasing  the Company's  market share and  achieving  its long-term  financial
objectives,  which  include  annual  growth in  revenues  of 20%,  an  after-tax
operating profit margin of at least 12%, and a return on stockholders' equity of
20%.

                                     - 20 -









- ------------------------------------------------------------------------------------------------------------------------------
Consolidated Statement of Income                                                                The Charles Schwab Corporation
(In Thousands, Except Per Share Amounts)

Year Ended December 31,                                                              2000             1999             1998
- ------------------------------------------------------------------------------------------------------------------------------
                                                                                                           
Revenues
   Commissions                                                                    $2,294,145       $1,874,594       $1,318,103
   Asset management and administration fees                                        1,583,098        1,220,346          936,796
   Interest revenue, net of interest expense of $1,351,776 in 2000,
       $898,219 in 1999 and $773,998 in 1998                                       1,237,100          819,790          577,643
   Principal transactions                                                            570,207          500,496          286,754
   Other                                                                             103,101           71,193           58,574
- ------------------------------------------------------------------------------------------------------------------------------
      Total                                                                        5,787,651        4,486,419        3,177,870
- ------------------------------------------------------------------------------------------------------------------------------
Expenses Excluding Interest
   Compensation and benefits                                                       2,414,480        1,888,414        1,374,436
   Other compensation - merger retention programs                                     38,703
   Occupancy and equipment                                                           415,356          306,900          236,232
   Communications                                                                    353,044          278,509          216,389
   Advertising and market development                                                332,311          247,808          159,784
   Depreciation and amortization                                                     261,732          174,651          152,107
   Professional services                                                             254,549          184,470          114,097
   Commissions, clearance and floor brokerage                                        138,038          100,132           87,273
   Merger-related (1)                                                                 68,986
   Goodwill amortization                                                              45,544            6,419            6,443
   Other                                                                             233,435          200,201          153,471
- ------------------------------------------------------------------------------------------------------------------------------
      Total                                                                        4,556,178        3,387,504        2,500,232
- ------------------------------------------------------------------------------------------------------------------------------
Income before taxes on income                                                      1,231,473        1,098,915          677,638
Taxes on income                                                                      513,336          432,469          267,509
- ------------------------------------------------------------------------------------------------------------------------------
Net Income                                                                        $  718,137       $  666,446       $  410,129
==============================================================================================================================
Weighted-Average Common Shares Outstanding - Diluted (2)                           1,403,763        1,373,030        1,342,895
==============================================================================================================================
Earnings Per Share (2)
   Basic                                                                          $      .53       $      .51       $      .32
   Diluted                                                                        $      .51       $      .49       $      .31
==============================================================================================================================
Dividends Declared Per Common Share (2, 3)                                        $    .0407       $    .0373       $    .0360
==============================================================================================================================

All periods have been restated to reflect the merger of The Charles Schwab Corporation (CSC) with U.S. Trust Corporation
(USTC) except as noted.

(1)  Merger-related costs include professional fees, change in control related compensation expense and other expenses
     relating to the merger of CSC with USTC.
(2)  All periods have been restated for the May 2000 three-for-two common stock split.
(3)  Dividends declared per common share do not include dividends declared by USTC prior to the completion of the merger.

See Notes to Consolidated Financial Statements.



                                                         - 21 -







- --------------------------------------------------------------------------------------------------------------------------
Consolidated Balance Sheet                                                                  The Charles Schwab Corporation
(In Thousands, Except Per Share Amounts)

December 31,                                                                                     2000             1999
- --------------------------------------------------------------------------------------------------------------------------
                                                                                                        
Assets
   Cash and cash equivalents                                                                 $ 3,302,255      $ 2,612,451
   Cash and investments required to be segregated under federal or other regulations
      (including resale agreements of $7,002,252 in 2000 and $6,165,043 in 1999)              10,998,368        8,826,121
   Securities owned - at market value                                                          1,602,942        1,333,220
   Receivables from brokers, dealers and clearing organizations                                  348,199          484,247
   Receivables from brokerage clients - net                                                   16,332,113       17,060,222
   Loans to banking clients - net                                                              3,147,435        2,689,205
   Equipment, office facilities and property - net                                             1,132,602          678,208
   Goodwill - net                                                                                508,511           53,723
   Other assets                                                                                  781,544          584,715
- --------------------------------------------------------------------------------------------------------------------------
      Total                                                                                  $38,153,969      $34,322,112
==========================================================================================================================
Liabilities and Stockholders' Equity
   Deposits from banking clients                                                             $ 4,209,415      $ 4,204,943
   Drafts payable                                                                                543,539          467,758
   Payables to brokers, dealers and clearing organizations                                     1,070,322        1,748,765
   Payables to brokerage clients                                                              25,714,691       23,422,592
   Accrued expenses and other liabilities                                                      1,277,030        1,243,121
   Short-term borrowings                                                                         339,031          141,157
   Long-term debt                                                                                770,229          518,000
- --------------------------------------------------------------------------------------------------------------------------
      Total liabilities                                                                       33,924,257       31,746,336
- --------------------------------------------------------------------------------------------------------------------------
   Stockholders' equity:
      Preferred  stock - 9,940 shares  authorized;  $.01 par value per share;
          none issued
      Common stock - 2,000,000 shares authorized; $.01 par value per share;
          1,385,625 shares issued and outstanding in 2000 and 1,336,636 shares
          issued in 1999*                                                                         13,856           13,366
      Additional paid-in capital                                                               1,588,298          595,282
      Retained earnings*                                                                       2,713,094        2,144,683
      Treasury stock - 7,336 shares in 1999, at cost*                                                             (96,742)
      Employee stock ownership plans                                                                                 (967)
      Unamortized stock-based compensation                                                       (71,026)         (70,926)
      Accumulated other comprehensive loss                                                       (14,510)          (8,920)
- --------------------------------------------------------------------------------------------------------------------------
           Total stockholders' equity                                                          4,229,712        2,575,776
- --------------------------------------------------------------------------------------------------------------------------
                Total                                                                        $38,153,969      $34,322,112
==========================================================================================================================


All periods have been restated to reflect the merger of The Charles Schwab Corporation with U.S. Trust Corporation.

* All periods have been restated for the May 2000 three-for-two common stock split.

See Notes to Consolidated Financial Statements.



                                                               - 22 -







- ----------------------------------------------------------------------------------------------------------------------------------
Consolidated Statement of Cash Flows                                                               The Charles Schwab Corporation
(In Thousands)

Year Ended December 31,                                                                 2000              1999             1998
- ----------------------------------------------------------------------------------------------------------------------------------
                                                                                                             
Cash Flows from Operating Activities
   Net income                                                                      $   718,137       $   666,446      $   410,129
     Adjustments to reconcile net income to net cash provided
       by operating activities:
         Depreciation and amortization                                                 261,732           174,651          152,107
         Goodwill amortization                                                          45,544             6,419            6,443
         Net amortization of premium on securities available for sale                    3,627             4,677            3,384
         Compensation payable in common stock                                           81,578            34,977           30,891
         Deferred income taxes                                                         (26,724)           (3,218)          (9,498)
         Tax benefits from stock options exercised and other stock-based
             compensation                                                              329,858           215,480           70,589
         Other                                                                           4,656             6,814            7,020
       Net change in:
         Cash and investments required to be segregated under federal
             or other regulations                                                   (2,218,395)        1,475,017       (3,500,320)
         Securities owned (excluding securities available for sale)                    (38,340)          (97,519)          40,454
         Receivables from brokers, dealers and clearing organizations                  130,863          (153,877)         (65,978)
         Receivables from brokerage clients                                            727,251        (7,419,482)      (1,893,821)
         Other assets                                                                 (109,586)          (29,133)           3,578
         Drafts payable                                                                 75,060           144,006           56,028
         Payables to brokers, dealers and clearing organizations                      (662,028)          329,423          298,411
         Payables to brokerage clients                                               2,328,866         5,317,093        5,010,081
         Accrued expenses and other liabilities                                        (12,713)          333,028          155,060
- ----------------------------------------------------------------------------------------------------------------------------------
           Net cash provided by operating activities                                 1,639,386         1,004,802          774,558
- ----------------------------------------------------------------------------------------------------------------------------------
Cash Flows from Investing Activities
   Purchases of securities available for sale                                         (545,436)         (465,789)        (367,762)
   Proceeds from sales of securities available for sale                                 93,456            10,019
   Proceeds from maturities, calls and mandatory redemptions of securities
       available for sale                                                              227,016           413,454          429,929
   Net increase in loans to banking clients                                           (458,350)         (517,865)        (251,463)
   Purchase of equipment, office facilities and property - net                        (704,558)         (370,191)        (199,168)
   Cash payments for business combinations and investments,
       net of cash received                                                            (34,989)          (25,568)         (23,584)
- ----------------------------------------------------------------------------------------------------------------------------------
       Net cash used for investing activities                                       (1,422,861)         (955,940)        (412,048)
- ----------------------------------------------------------------------------------------------------------------------------------
Cash Flows from Financing Activities
   Net increase in deposits from banking clients                                         4,472           790,152          340,889
   Net change in short-term borrowings                                                 197,874               232          (38,662)
   Proceeds from long-term debt                                                        311,000           144,000           30,000
   Repayment of long-term debt                                                         (58,903)          (44,853)         (44,531)
   Dividends paid                                                                      (62,366)          (61,107)         (56,041)
   Purchase of treasury stock                                                                            (53,924)        (208,353)
   Proceeds from stock options exercised and other                                      84,891            65,799           36,015
- ----------------------------------------------------------------------------------------------------------------------------------
       Net cash provided by financing activities                                       476,968           840,299           59,317
- ----------------------------------------------------------------------------------------------------------------------------------
Effect of exchange rate changes on cash and cash equivalents                            (3,689)            2,382             (160)
- ----------------------------------------------------------------------------------------------------------------------------------
Increase in Cash and Cash Equivalents                                                  689,804           891,543          421,667
Cash and Cash Equivalents at Beginning of Year                                       2,612,451         1,720,908        1,299,241
- ----------------------------------------------------------------------------------------------------------------------------------
Cash and Cash Equivalents at End of Year                                           $ 3,302,255       $ 2,612,451      $ 1,720,908
==================================================================================================================================

All periods have been restated to reflect the merger of The Charles Schwab Corporation with U.S. Trust Corporation.

See Notes to Consolidated Financial Statements.


                                                               - 23 -






- ----------------------------------------------------------------------------------------------------------------------------------
Consolidated Statement of Stockholders' Equity                                                     The Charles Schwab Corporation
(In Thousands)

                                                                                                      Common
                                                                                                      Stock   Accumu-
                                                              Deferred                                Issued   lated
                                                              Compen-                     Unamortized   to     Other
                                                               sation            Employee   Stock-   Deferred  Compre-
                                        Additional              Stock             Stock     based     Compen-  hensive
                                Common   Paid-In     Retained   Trust  Treasury  Ownership  Compen-   sation   Income
                               Stock(1)  Capital    Earnings(1)  (2)     Stock    Plans     sation   Trust(2)  (Loss)      Total
- -----------------------------------------------------------------------------------------------------------------------------------
                                                                                          
Balance at
 December 31, 1997             $13,073 $  272,619  $1,191,103         $ (78,028) $(10,023) $(17,228)          $  4,747  $1,376,263
Comprehensive income:
 Net income                                           410,129                                                              410,129
 Foreign currency
  translation adjustment                                                                                           388         388
 Change in net unrealized
  gain (loss) on securities
  available for sale,
  net of tax                                                                                                       187         187
                                                                                                                        -----------
   Total comprehensive
    income                                                                                                                 410,704
Dividends declared on
 common stock                                         (56,519)                                                             (56,519)
Purchase of treasury
 stock                                                                 (208,353)                                          (208,353)
Stock options exercised,
 and shares and stock
 options issued under
 stock-based
 compensation plans                 10    (37,140)     (4,284)          189,075             (42,153)                       105,508
Issuance of shares for
 acquisitions                               2,917                         9,538                                             12,455
Cash paid in lieu of
 fractional shares as
 a result of the stock
 split                                                   (364)                                                                (364)
Amortization of stock-based
 compensation awards                                                                         15,499                         15,499
Principal payment by U.S.
 Trust Corporation ESOP                                                             3,481                                    3,481
ESOP shares released for
 allocation                                12,762         140                       1,681                                   14,583
- -----------------------------------------------------------------------------------------------------------------------------------
Balance at
 December 31, 1998              13,083    251,158   1,540,205           (87,768)   (4,861)  (43,882)             5,322   1,673,257
- -----------------------------------------------------------------------------------------------------------------------------------
Comprehensive income:
 Net income                                           666,446                                                              666,446
 Foreign currency
  translation adjustment                                                                                         2,606       2,606
 Change in net unrealized
  gain (loss) on securities
  available for sale,
  net of tax                                                                                                   (16,848)    (16,848)
                                                                                                                        -----------
   Total comprehensive
    income                                                                                                                 652,204
Dividends declared on
 common stock                                         (61,868)                                                             (61,868)
Purchase of treasury
 stock                                                                  (53,924)                                           (53,924)
Deferred compensation
 liability settled by
 issuing common stock                1      2,404              $2,405                                $(2,405)                2,405
Stock options exercised,
 and shares and stock
 options issued under
 stock-based
 compensation plans                282    325,279        (140)           12,769             (54,072)                       284,118
Issuance of shares for
 acquisitions                              13,278                        32,181                                             45,459
Amortization of stock-based
 compensation awards                                                                         27,028                         27,028
Principal payment by U.S.
 Trust Corporation ESOP                                                             3,773                                    3,773
ESOP shares released for
 allocation                                 3,163          40                         121                                    3,324
- -----------------------------------------------------------------------------------------------------------------------------------
Balance at
 December 31, 1999              13,366    595,282   2,144,683   2,405   (96,742)     (967)  (70,926)  (2,405)   (8,920)  2,575,776
- -----------------------------------------------------------------------------------------------------------------------------------
Comprehensive income:
 Net income                                           718,137                                                              718,137
 Foreign currency
  translation adjustment                                                                                       (15,213)    (15,213)
 Change in net unrealized
  gain (loss) on securities
  available for sale,
  net of tax                                                                                                     9,623       9,623
                                                                                                                        -----------
   Total comprehensive
    income                                                                                                                 712,547
Dividends declared on
 common stock                                         (57,746)                                                             (57,746)
Deferred compensation
 payable in common stock                        5                   5                                     (5)                    5
Stock options exercised,
 and shares and stock
 options issued under
 stock-based
 compensation plans                376    440,301         (50)              135             (37,020)                       403,742
Cash paid in lieu of
 fractional shares as
 a result of the stock
 split                                                   (469)                                                                (469)
Issuance of shares for
 acquisitions                      184    528,602         (59)               88                                            528,815
Retirement of treasury
 stock                             (70)    (5,009)    (91,440)           96,519
Amortization of stock-based
 compensation awards                                                                         36,920                         36,920
ESOP shares released for
 allocation                                29,117          38                         967                                   30,122
- -----------------------------------------------------------------------------------------------------------------------------------
Balance at
 December 31, 2000             $13,856 $1,588,298  $2,713,094  $2,410                      $(71,026) $(2,410) $(14,510) $4,229,712
===================================================================================================================================

All periods have been restated to reflect the merger of The Charles Schwab Corporation with U.S. Trust Corporation.

(1) All periods have been restated for the May 2000 three-for-two common stock split.
(2) Deferred compensation stock trust amounts are presented net on the Consolidated Balance Sheet.

See Notes to Consolidated Financial Statements.



                                                               - 24 -




                         The Charles Schwab Corporation
                   Notes to Consolidated Financial Statements
    (Tabular Amounts in Thousands, Except Per Share and Option Price Amounts)


1.  Basis of Presentation

The Company
   The consolidated  financial statements include The Charles Schwab Corporation
(CSC)  and its  majority-owned  subsidiaries  (collectively  referred  to as the
Company). CSC is a financial holding company engaged,  through its subsidiaries,
in securities  brokerage and related financial  services.  Charles Schwab & Co.,
Inc. (Schwab) is a securities  broker-dealer with 384 domestic branch offices in
48 states,  as well as branches in the  Commonwealth of Puerto Rico and the U.S.
Virgin  Islands.  U.S.  Trust  Corporation  (USTC,  and  with  its  subsidiaries
collectively  referred to as U.S.  Trust) is an investment  management firm that
through its subsidiaries  also provides  fiduciary  services and private banking
services with 31 offices in 11 states. Other subsidiaries include Charles Schwab
Europe (CSE), a retail securities  brokerage firm located in the United Kingdom,
Charles Schwab Investment Management,  Inc., the investment advisor for Schwab's
proprietary  mutual funds,  Schwab Capital Markets L.P. (SCM), a market maker in
Nasdaq and other securities providing trade execution services to broker-dealers
and  institutional  clients,  and  CyBerCorp  Holdings,  Inc.  (CyBerCorp),   an
electronic  trading  technology  and  brokerage  firm  providing  Internet-based
services to highly active, online investors.
   Investments  in which the Company has  significant  influence,  but owns less
than a majority of the voting stock,  are generally  accounted for by the equity
method.   Certain  items  in  prior  years'   financial   statements  have  been
reclassified  to conform to the 2000  presentation.  All  material  intercompany
balances and transactions have been eliminated.

Merger with U.S. Trust Corporation
   On May 31, 2000,  CSC completed its merger (the Merger) with USTC.  Under the
terms of the merger  agreement,  U.S. Trust became a wholly owned  subsidiary of
CSC and USTC shareholders  received 5.1405 shares of CSC's common stock for each
common share of USTC.  The Merger was treated as a  non-taxable  stock-for-stock
exchange and USTC's shareholders  received  approximately  112,000,000 shares of
CSC's  common  stock.  Upon  completion  of the  Merger,  CSC became a financial
holding company,  which is a type of bank holding company subject to supervision
and regulation by the Board of Governors of the Federal  Reserve System (Federal
Reserve  Board)  under the Bank  Holding  Company Act of 1956,  as amended.  The
consolidated  financial  statements,   included  in  this  Annual  Report,  give
retroactive  effect to the  Merger,  which  was  accounted  for as a pooling  of
interests.   The  pooling  of  interests  method  of  accounting   requires  the
restatement of all periods  presented as if CSC and USTC had been operating as a
combined entity during such periods. For the years ended December 31, 2000, 1999
and 1998,  stockholders'  equity and other per share  information  reflects  the
accounts  of CSC and its  subsidiaries  as if the  common  stock  issued to USTC
shareholders  had been  issued  during all of the periods  presented.  Dividends
declared per common share do not include dividends declared by USTC prior to the
completion of the Merger.
   The separate results of operations for U.S. Trust and the Company  (excluding
U.S.  Trust)  during the periods  preceding  the Merger that are included in the
Company's consolidated statement of income are as follows:

- --------------------------------------------------------------------------------
                                         (Unaudited)
                                        Three Months             Year Ended
                                            Ended                December 31,
                                       March 31, 2000        1999          1998
- --------------------------------------------------------------------------------
Revenues:
  Company (excluding
   U.S. Trust)                            $1,571,876    $3,944,822    $2,736,221
  U.S. Trust                                 153,752       541,597       441,649
- --------------------------------------------------------------------------------
   Combined                               $1,725,628    $4,486,419    $3,177,870
================================================================================
Net Income:
  Company (excluding
   U.S. Trust)                            $  284,247    $  588,877    $  348,462
  U.S. Trust                                  15,711        77,569        61,667
- --------------------------------------------------------------------------------
   Combined                               $  299,958    $  666,446    $  410,129
================================================================================


2.  Significant Accounting Policies

Securities  transactions:  Clients' securities  transactions are recorded on the
date that they settle,  while the related  commission  revenues and expenses are
recorded on the date that the trade occurs.  Principal transactions are recorded
on a trade date basis.

Use of estimates:  The preparation of the consolidated  financial  statements in
conformity with accounting  principles  generally  accepted in the U.S. requires
management to make certain  estimates and  assumptions  that affect the reported
amounts in the  accompanying  financial  statements.  Such  estimates  relate to
useful lives of  equipment,  office  facilities,  buildings,  goodwill and other
intangible assets,  capitalized  internal-use  software  development costs, fair
value of

                                     - 25 -

financial  instruments,  allowance for credit losses on banking loans, allowance
for  doubtful  accounts of  brokerage  clients,  retirement  and  postretirement
benefits,  future tax benefits and legal  reserves.  Actual results could differ
from such estimates.

Cash and cash equivalents:  The Company considers all highly liquid  investments
(including  securities purchased under agreements to resell (resale agreements),
money market funds, interest-bearing deposits with banks and federal funds sold)
with  maturities  of three months or less that are not required to be segregated
under federal or other regulations to be cash equivalents.

Cash  and  investments   required  to  be  segregated  under  federal  or  other
regulations  consist primarily of resale agreements and certificates of deposit.
Certificates of deposit are stated at cost, which approximates market.

Securities  financing  activities:   Resale  agreements  are  accounted  for  as
collateralized  financing  transactions  and are  recorded at their  contractual
amounts plus accrued interest. The Company obtains possession of collateral with
a market value equal to or in excess of the principal  amount loaned and accrued
interest  under resale  agreements.  Collateral  is valued daily by the Company,
with additional collateral obtained or refunded when necessary.
   Securities  borrowed and  securities  loaned are  reported as  collateralized
financing transactions.  Securities borrowed require the Company to deposit cash
with the lender and are  included  in  receivables  from  brokers,  dealers  and
clearing  organizations.  For securities loaned, the Company receives collateral
in the  form of  cash in an  amount  generally  equal  to the  market  value  of
securities  loaned.  Securities  loaned are  included  in  payables  to brokers,
dealers and  clearing  organizations.  The Company  monitors the market value of
securities  borrowed and loaned on a daily  basis,  with  additional  collateral
obtained  or  refunded  when  necessary.

Securities  owned  include  securities  available  for sale that are recorded at
estimated fair value with unrealized gains and losses reported, net of taxes, in
accumulated other comprehensive income (loss) included in stockholders'  equity.
Realized  gains and  losses  from  sales of  securities  available  for sale are
determined  on a  specific  identification  basis  and  are  included  in  other
revenues.
   Securities  owned also include  equity,  fixed  income and other  securities,
SchwabFunds  money  market  funds  and  equity  and  bond  mutual  funds.  These
securities are recorded at estimated fair value with unrealized gains and losses
included in principal transaction revenues.

Receivables  from brokerage  clients that remain unsecured for more than 30 days
or  partially  secured  for more than 90 days are fully  reserved  for,  and are
stated net of allowance for doubtful accounts.

Nonperforming  assets  included  in the  loan  portfolio  consist  of  financial
instruments  and other real estate owned where the Company has stopped  accruing
interest (non-accrual financial instruments). Interest accruals are discontinued
when principal or interest is contractually  past due ninety days or more unless
collectibility of the loan is reasonably assured. In addition, interest accruals
may be discontinued  when principal or interest is  contractually  past due less
than ninety days if, in the opinion of management,  the amount due is not likely
to be paid in  accordance  with the  terms of the  contractual  agreement,  even
though the  financial  instruments  are  currently  performing.  Any accrued but
unpaid interest  previously  recorded on a non-accrual  financial  instrument is
reversed and recorded as a reduction of interest  income.  Interest  received on
non-accrual financial instruments is applied either to the outstanding principal
balance or recorded as interest income,  depending on management's assessment of
the ultimate collectibility of principal.  Non-accrual financial instruments are
generally  returned to accrual  status only when all  delinquent  principal  and
interest payments become current and the  collectibility of future principal and
interest on a timely basis is reasonably assured.

Allowance for credit losses on banking loans is established  through  charges to
income based on  management's  evaluation  of the adequacy of the  allowance for
credit losses in the existing credit portfolio.
   The adequacy of the  allowance is reviewed  regularly by  management,  taking
into  consideration  current  economic  conditions,  the present loan  portfolio
composition,  past loss  experience and risks inherent in the credit  portfolio,
including the value of impaired loans.

Equipment,  office facilities and property:  Equipment and office facilities are
depreciated on a straight-line basis over the estimated useful life of the asset
of two to fifteen years. Buildings are depreciated on a straight-line basis over
twenty years. Leasehold improvements are amortized on a straight-line basis over
the lesser of the  estimated  useful life of the asset or the life of the lease.
Software is amortized on a straight-line  basis over an estimated useful life of
three years. Equipment, office facilities, property and capitalized internal-use
software  development  costs are stated at cost net of accumulated  depreciation
and amortization.

Goodwill, which represents the cost of acquired businesses in excess of the fair
value of the related net assets acquired,  is amortized on a straight-line basis
over a period  generally not to exceed fifteen  years.  Goodwill is reviewed for
impairment  whenever  events  or  changes  in  circumstances  indicate  that the
carrying amount of goodwill may not be  recoverable.  Goodwill is stated at cost
net of accumulated  amortization  of $79 million and $31 million at December 31,
2000 and 1999,  respectively.

                                     - 26 -

Estimated  fair  value  of  financial  instruments:  Substantially  all  of  the
Company's financial  instruments are recorded at estimated fair value or amounts
that approximate fair value.
   The fair value of securities,  loans and long-term  debt are estimated  using
quoted  market  prices,  third-party  pricing  services,  discounted  cash  flow
analyses utilizing discount rates currently  available for similar  instruments,
or other  valuation  techniques.  Other equity  securities  where quoted  market
prices are not available are initially  recorded at cost.  The carrying value of
such  securities  is adjusted  when  changes in the  underlying  fair values are
readily  ascertainable,  generally  as  evidenced  by  listed  market  prices or
transactions which directly affect the value of such securities.

Derivative financial instruments:  As part of its asset and liability management
activities,  the  Company  uses  interest  rate swaps  (Swaps) to  mitigate  the
interest rate risk  associated with  nontrading-related  balance sheet financial
instruments. The Company utilizes Swaps solely as hedging instruments.
   Swaps that  qualify as hedges are  accounted  for under the  accrual  method,
whereby the interest component associated with Swaps is recognized over the life
of the  contract  in  net  interest  revenue  and  there  is no  recognition  of
unrealized gains and losses on Swaps in the consolidated balance sheet.
   Other  derivative  activities  primarily  consist of  exchange-traded  option
contracts to reduce  market risk on  inventories  in Nasdaq and  exchange-listed
securities.  Options are  recorded at market  value in  securities  owned on the
consolidated  balance  sheet,  and gains and losses are  included  in  principal
transaction revenues.
   The Company plans to adopt Statement of Financial Accounting Standards (SFAS)
No.  133 by January 1, 2001  which  will  impact the  accounting  for Swaps (see
discussion  below).

Foreign  currency  translation:  Assets and  liabilities  denominated in foreign
currencies are translated at the exchange rate on the balance sheet date,  while
revenues and expenses are  translated  at average  rates of exchange  prevailing
during the year.  Translation  adjustments  are included in other  comprehensive
income (loss).

Income taxes:  The Company files a consolidated  U.S.  federal income tax return
and uses the asset and liability method in recording  income tax expense.  Under
this method,  deferred  tax assets and  liabilities  are recorded for  temporary
differences  between the tax basis of assets and  liabilities and their recorded
amounts for  financial  reporting  purposes,  using  currently  enacted tax law.

Common stock split:  Share and per share information  presented in the financial
statements  and  related  notes  have  been  restated  to  reflect  the May 2000
three-for-two common stock split,  effected in the form of a 50% stock dividend.

Accounting  change:  Statement of Position 98-1 -  Accounting  for  the Costs of
Computer  Software  Developed or Obtained  for Internal  Use, was adopted by the
Company  effective  January 1, 1999. This statement  requires that certain costs
incurred for  purchasing or developing  software for internal use be capitalized
and amortized over the software's estimated useful life of three years. In prior
years,  the Company  capitalized  costs  incurred  for  purchasing  internal-use
software,  but expensed costs incurred for developing  internal-use software. In
accordance  with this  statement,  prior years'  financial  statements  were not
adjusted to reflect this accounting change.  Adoption of this statement resulted
in the  capitalization,  net of amortization,  of $93 million and $68 million of
internal-use  software  development  costs  during 2000 and 1999,  respectively,
which  increased  net income by $55  million and $41  million,  or $.04 and $.03
diluted earnings per share, respectively.

New accounting standards: SFAS No. 137, which amended the effective date of SFAS
No. 133 - Accounting  for Derivative  Instruments  and Hedging  Activities,  was
issued in June 1999.  SFAS No. 138,  which also amended SFAS No. 133, was issued
in June 2000.  The Company plans to adopt SFAS No. 133 by January 1, 2001.  This
statement  establishes  accounting  and reporting  standards  requiring that all
derivative instruments are recorded on the balance sheet as either an asset or a
liability,  measured at its fair value.  The statement  requires that changes in
the derivative's fair value be recognized  currently in earnings unless specific
hedge  accounting  criteria  are met and  such  hedge  accounting  treatment  is
elected.  On January 1, 2001,  the Company will designate its Swaps as cash flow
hedges of the interest  rate risk  associated  with  nontrading-related  balance
sheet  financial  instruments.  Changes  in the fair  value of the Swaps will be
initially  recorded  in  accumulated  other  comprehensive  income  and  will be
reclassified into earnings when realized. The Company will record the transition
adjustment to adopt this statement on January 1, 2001. The effect of this change
in  accounting  principle  as of the  transition  date will not have a  material
impact on the Company's financial position, results of operations,  earnings per
share or cash flows and also is not  expected  to have a material  impact in the
future.
   SFAS No. 140 - Accounting for Transfers and Servicing of Financial Assets and
Extinguishments  of  Liabilities,  which  replaces  SFAS No. 125,  was issued in
September 2000. This statement provides  accounting and reporting  standards for
transfers and servicing of financial assets and  extinguishments of liabilities.
The Company  adopted SFAS No. 140 in the fourth quarter of 2000 for  recognition
and   reclassification   of   collateral   and  for   disclosures   relating  to
securitization  transactions  and  collateral and plans to adopt SFAS No. 140 by
the second  quarter of 2001 for transfers and servicing of financial  assets and
extinguishments of liabilities.

                                     - 27 -

   In December 1999, the Securities and Exchange  Commission  (SEC) issued Staff
Accounting Bulletin 101 (SAB 101) - Revenue Recognition in Financial Statements,
as  amended,  which  summarizes  certain of the SEC  staff's  views in  applying
generally  accepted  accounting  principles to revenue  recognition in financial
statements.  This bulletin specifies that revenue should not be recognized until
it is realized or  realizable  and  earned.  The Company  adopted SAB 101 in the
fourth quarter of 2000.
   In July  2000,  the  Emerging  Issues  Task  Force  (EITF)  of the  Financial
Accounting  Standards  Board issued a consensus in EITF No. 00-16 -  Recognition
and Measurement of Employer Payroll Taxes on Employee  Stock-Based  Compensation
(EITF No.  00-16),  that  requires  an employer  to  recognize  a liability  and
corresponding  expense for employer  payroll taxes on employee  stock options on
the date of exercise of the stock option.  The Company adopted EITF No. 00-16 in
the third quarter of 2000 on a prospective basis. Prior to adoption, the Company
recorded an estimated  liability for employer  payroll  taxes on employee  stock
options based on the number of "in the money"  vested stock options  outstanding
at the end of each period. At December 31, 2000, the remaining accrued liability
balance was $30  million.  This  liability  balance will be reduced to zero over
time  as  employer  payroll  taxes  become  payable  on  employee  stock  option
exercises.
   The  adoptions of SFAS No. 140, SAB 101 and EITF No. 00-16 did not have,  and
are not  expected  to have in the  future,  a material  impact on the  Company's
financial position, results of operations, earnings per share or cash flows.


3.  Business Combinations

   Upon completion of the merger with USTC, the Company incurred  merger-related
costs of $50 million pre-tax,  or $44 million  after-tax,  for change in control
related  compensation  payable to U.S. Trust  employees and  professional  fees.
During 2000,  merger-related  costs totaled $69 million pre-tax,  or $63 million
after-tax.  Merger-related  costs are recorded  separately  on the  consolidated
statement of income. In addition,  under the terms of the merger agreement,  the
Company  established a retention  program for all U.S. Trust employees,  whereby
the  employees  will  receive  cash  compensation,   contingent  upon  continued
employment,  at the end of the two-year  period  following the completion of the
Merger.  The Company is recognizing  the $125 million cost of the cash component
of the U.S.  Trust  retention  program over this two-year  period ending May 31,
2002.  The cost of this  program  is  recorded  separately  on the  consolidated
statement of income as other compensation  expense - merger retention  programs.
In  addition,  under the terms of the merger  agreement,  U.S.  Trust  employees
received an aggregate of 2,718,000  stock options,  of which 50% vest at the end
of the three-year  period following the completion of the Merger and 50% vest at
the end of the four-year period following the completion of the Merger.
   On March 1,  2000,  the  Company  acquired  CyBerCorp  for $517  million in a
non-taxable  stock-for-stock  exchange.  Pursuant to the acquisition,  CyBerCorp
became a wholly owned  subsidiary of CSC which resulted in 17,570,000  shares of
CSC's  common  stock and  3,077,000  options to purchase  CSC common stock being
exchanged  for all of the  outstanding  shares,  options  and  equity  rights of
CyBerCorp.  Because the acquisition is accounted for using the purchase  method,
the operating  results of CyBerCorp are included in the consolidated  results of
the Company since the acquisition date. The historical  results of CyBerCorp are
not included in periods prior to the  acquisition.  The net assets  acquired are
recorded at fair value and the excess of the purchase  price over the fair value
of net assets acquired is recorded as goodwill.  The Company recorded intangible
assets  acquired  of $512  million,  including  $482  million of  goodwill.  The
goodwill is amortized on a straight-line basis over a period of ten years. Other
intangible assets acquired,  which consist primarily of purchased technology and
total $30 million, are amortized on a straight-line basis over a period of three
years.


4.  Securities Owned

   A summary of securities owned is as follows:

- --------------------------------------------------------------------------------
December 31,                                                   2000         1999
- --------------------------------------------------------------------------------
Securities available for sale                            $1,222,460   $  993,586
Equity and bond mutual funds                                140,430       92,515
SchwabFunds money market funds                              138,521      117,289
Equity, fixed income and other securities                   101,531      129,830
- --------------------------------------------------------------------------------
   Total                                                 $1,602,942   $1,333,220
================================================================================

   The  amortized  cost,  estimated  fair value and gross  unrealized  gains and
losses on securities available for sale are as follows:

                                     - 28 -

- --------------------------------------------------------------------------------
December 31,                                               2000             1999
- --------------------------------------------------------------------------------
U.S. treasury securities:
   Amortized cost                                    $  156,791       $  178,068
   Aggregate fair value                              $  156,893       $  176,816
   Gross unrealized gains                            $      245       $       24
   Gross unrealized losses                           $      143       $    1,276
U.S. government sponsored agencies
   and corporations:
    Amortized cost                                      774,236          690,450
    Aggregate fair value                                776,273          672,103
    Gross unrealized gains                                6,391            2,507
    Gross unrealized losses                               4,354           20,854
State and municipal obligations:
   Amortized cost                                       134,330          119,633
   Aggregate fair value                                 135,410          117,936
   Gross unrealized gains                                 1,392              185
   Gross unrealized losses                                  312            1,882
Collateralized mortgage obligations(1):
   Amortized cost                                       129,459            5,185
   Aggregate fair value                                 129,408            5,209
   Gross unrealized gains                                   309               24
   Gross unrealized losses                                  360
Other securities:
   Amortized cost                                        32,988           22,086
   Aggregate fair value                                  24,476           21,522
   Gross unrealized gains                                   510              370
   Gross unrealized losses                                9,022              934
- --------------------------------------------------------------------------------
Total securities available for sale:
   Amortized cost                                    $1,227,804       $1,015,422
   Aggregate fair value                              $1,222,460       $  993,586
   Gross unrealized gains                            $    8,847       $    3,110
   Gross unrealized losses                           $   14,191       $   24,946
================================================================================
(1) Collateralized by either GNMA, FNMA or FHLC obligations.

   The  maturities of debt  securities  available for sale at December 31, 2000,
and the related weighted-average yield on such debt securities are as follows:

- --------------------------------------------------------------------------------
                                    Within     1 - 5   5 - 10  Over 10
                                    1 Year     Years    Years   Years      Total
- --------------------------------------------------------------------------------
U.S. treasury securities          $151,276  $  5,515                  $  156,791
U.S. government sponsored
   agencies and corporations        73,902   517,940 $166,814 $15,580    774,236
State and municipal obligations     16,962    80,703   36,665            134,330
Collateralized mortgage
   obligations(1)                    5,636    58,893   37,445  27,485    129,459
Other debt securities                2,027    20,942               19     22,988
- --------------------------------------------------------------------------------
Total at amortized cost            249,803   683,993  240,924  43,084  1,217,804
Estimated fair value               250,972   683,083  243,814  43,257  1,221,126
- --------------------------------------------------------------------------------
Net unrealized gains (losses)     $  1,169  $   (910)$  2,890 $   173 $    3,322
================================================================================
Weighted-average yield(2)            6.10%     6.61%    7.41%   7.34%      6.69%
================================================================================
(1)  Collateralized  mortgage  obligations  have been  allocated  over  maturity
     groupings based on contractual  maturities.  Expected maturities may differ
     from  contractual  maturities  because  borrowers  have the right to prepay
     obligations with or without prepayment penalties.
(2)  Yields have been computed by dividing  annualized  interest  revenue,  on a
     taxable   equivalent  basis,  by  the  amortized  cost  of  the  respective
     securities at December 31, 2000.

   The  components  of net  realized  securities  gains  related  to  securities
available for sale are as follows:

- --------------------------------------------------------------------------------
December 31,                                              2000     1999     1998
- --------------------------------------------------------------------------------
Gross realized gains from sales, calls
  and mandatory redemptions                              $ 988      $17       $4
Gross realized losses from sales, calls
  and mandatory redemptions                               (105)
- --------------------------------------------------------------------------------
   Securities gains, net                                 $ 883      $17       $4
================================================================================

   Equity, fixed income and other securities include SCM's inventories in Nasdaq
and other  securities  and Schwab's  inventories  in securities  relating to its
specialist and fixed income operations.  The Company's  positions in SchwabFunds
money market funds arise from certain overnight funding of clients'  redemption,
check-writing  and debit card  activities.  Equity and bond mutual funds include
investments  made by the  Company  for funding  obligations  under its  deferred
compensation  plan and for  overnight  funding of certain  SchwabFunds  clients'
transactions.
   Securities  sold,  but not yet  purchased,  of $30 million and $60 million at
December  31,  2000  and  1999,  respectively,   consist  of  equity  and  other
securities,  and are  recorded  at market  value in accrued  expenses  and other
liabilities.


5.  Receivables from Brokerage Clients

   Receivables  from  brokerage  clients  consist  primarily  of margin loans to
brokerage clients.  Securities owned by brokerage clients are held as collateral
for margin loans. Such collateral is not reflected in the consolidated financial
statements.  Receivables from brokerage  clients are stated net of allowance for
doubtful accounts of $11 million at both December 31, 2000 and 1999.

                                     - 29 -

6.  Loans to Banking Clients and Related Allowance for Credit Losses

   An analysis of the composition of the loan portfolio is as follows:

- --------------------------------------------------------------------------------
December 31,                                                    2000        1999
- --------------------------------------------------------------------------------
Private banking:
  Residential real estate mortgages                       $2,248,566  $1,984,732
  Other                                                      849,505     663,977
- --------------------------------------------------------------------------------
     Total private banking loans                           3,098,071   2,648,709
- --------------------------------------------------------------------------------
Loans to financial institutions for purchasing
  and carrying securities                                     60,552      57,686
All other                                                      9,101       2,979
- --------------------------------------------------------------------------------
  Total                                                   $3,167,724  $2,709,374
================================================================================

   Nonperforming  assets  consist  of  non-accrual  loans of $1  million  and $2
million at December 31, 2000 and 1999,  respectively.  The Company considers all
non-accrual  loans impaired.  For 2000 and 1999, the impact of interest  revenue
which  would have been  earned on  non-accrual  loans  versus  interest  revenue
recognized  on  these  loans  was  not  material  to the  Company's  results  of
operations.
   The amount of loans accruing interest that were contractually 90 days or more
past due was less than $1 million at both December 31, 2000 and 1999.
   An analysis of the allowance  for credit  losses on the loan  portfolio is as
follows:

- --------------------------------------------------------------------------------
                                                       2000      1999      1998
- --------------------------------------------------------------------------------

Balance at beginning of year                        $20,169   $19,414   $18,294
- --------------------------------------------------------------------------------
Private banking charge-offs                             (28)     (292)     (327)
- --------------------------------------------------------------------------------
Recoveries:
  Private banking                                       148     1,047       800
  Other                                                                      47
- --------------------------------------------------------------------------------
   Total recoveries                                     148     1,047       847
- --------------------------------------------------------------------------------
Net recoveries                                          120       755       520
Provision charged to income                                                 600
- --------------------------------------------------------------------------------
Balance at end of year                              $20,289   $20,169   $19,414
================================================================================

   The  estimated  fair value of the loan  portfolio  was $3.1  billion and $2.6
billion at December 31, 2000 and 1999, respectively.


7.  Equipment, Office Facilities and Property

   Equipment, office facilities and property are detailed below:

- --------------------------------------------------------------------------------
December 31,                                                  2000          1999
- --------------------------------------------------------------------------------
Land                                                    $   18,646    $   16,348
Buildings                                                  234,786       109,788
Leasehold improvements                                     378,247       281,669
Furniture and equipment                                    228,099       170,928
Telecommunications equipment                               165,645       126,778
Information technology equipment and software              800,871       552,067
Construction and software development
  in progress                                              181,358        56,932
- --------------------------------------------------------------------------------
  Subtotal                                               2,007,652     1,314,510
Accumulated depreciation and amortization                  875,050       636,302
- --------------------------------------------------------------------------------
  Total                                                 $1,132,602    $  678,208
================================================================================


8. Deposits from Banking Clients

   Deposits  from  banking  clients  consist of money  market and other  savings
deposits,  noninterest-bearing  deposits and  certificates of deposit.  Deposits
from banking clients are as follows:

- --------------------------------------------------------------------------------
December 31,                                                  2000          1999
- --------------------------------------------------------------------------------
Interest-bearing deposits                               $3,331,365    $2,957,691
Noninterest-bearing deposits                               878,050     1,247,252
- --------------------------------------------------------------------------------
  Total                                                 $4,209,415    $4,204,943
================================================================================


9.  Payables to Brokers, Dealers and Clearing Organizations

   Payables to brokers,  dealers and clearing organizations consist primarily of
securities  loaned of $900  million and $1.4  billion at  December  31, 2000 and
1999,  respectively.  The cash  collateral  received from  counterparties  under
securities lending transactions  approximated the market value of the securities
loaned.


10.  Payables to Brokerage Clients

   The principal  source of funding for Schwab's margin lending is cash balances
in brokerage client accounts.  At December 31, 2000,  Schwab was paying interest
at 5.4% on $22.0 billion of cash balances in brokerage  client  accounts,  which
were included in payables to brokerage clients. At December 31, 1999, Schwab was
paying interest at 4.5% on $19.6 billion of such cash balances.

                                     - 30 -


11.  Short-term Borrowings

   CSC may borrow under its $1.2 billion  committed,  unsecured  credit facility
with a group of  twenty-seven  banks which is  scheduled to expire in June 2001.
CSC plans to  establish a similar  facility to replace this one when it expires.
The funds under this facility are available for general  corporate  purposes and
CSC pays a commitment fee on the unused balance of this facility.  The financial
covenants in this  facility  require CSC to maintain a minimum level of tangible
net worth, and Schwab and SCM to maintain  specified  levels of net capital,  as
defined. This facility was unused in 2000 and 1999.
   To manage short-term liquidity, Schwab maintains uncommitted,  unsecured bank
credit lines  totaling  $880 million at December 31, 2000 ($740 million of these
lines are also  available  for CSC to use).  The amount  available  to CSC under
these lines is lower than the amount available to Schwab because the credit line
provided by one of these  banks is only  available  to Schwab,  while the credit
line  provided  by another one of these  banks  includes a  sub-limit  on credit
available  to CSC.  There were no  borrowings  outstanding  under these lines at
December 31, 2000 and 1999.
   To satisfy the margin  requirement  of client  option  transactions  with the
Options  Clearing  Corporation  (OCC),  Schwab  has  unsecured  letter of credit
agreements  with twelve  banks in favor of the OCC  aggregating  $855 million at
December 31, 2000.  Schwab pays a fee to maintain  these  letters of credit.  No
funds were drawn under these letters of credit at December 31, 2000 and 1999.
   Other short-term borrowings include federal funds purchased,  securities sold
under  agreements to repurchase and other borrowed  funds.  At December 31, 2000
and 1999,  these  other  short-term  borrowings  totaled  $339  million and $106
million,  respectively,  with weighted-average interest rates ranging from 5.81%
to 6.76% and 4.50% to 6.62%, respectively.
   Included  in  other  short-term  borrowings  at  December  31,  1999  was the
utilization  of $35  million of U.S.  Trust's $80  million  unsecured  revolving
credit  facilities  with  a  weighted-average   interest  rate  of  6.62%.  Upon
completion of the merger of CSC with USTC, these facilities were terminated.


12.  Long-term Debt

   Long-term debt consists of the following:

December 31,                                                  2000          1999
- --------------------------------------------------------------------------------
Senior Medium-Term Notes, Series A                        $718,000      $455,000
8.414% Trust Preferred Capital Securities                   50,000        50,000
Other                                                        2,229        13,000
- --------------------------------------------------------------------------------
  Total                                                   $770,229      $518,000
================================================================================

   The $718 million  aggregate  principal  amount of Senior  Medium-Term  Notes,
Series A (Medium-Term  Notes)  outstanding at December 31, 2000 have  maturities
ranging from 2001 to 2010 and fixed  interest rates ranging from 5.96% to 8.05%.
The Medium-Term Notes carry a weighted-average interest rate of 7.26%.
   The Trust  Preferred  Capital  Securities  qualify  as tier 1  capital  under
guidelines of the Federal  Reserve Board and have no voting  rights.  Holders of
the Trust Preferred Capital  Securities are entitled to receive  cumulative cash
distributions  semi-annually.  The  Company  has the right to  redeem  the Trust
Preferred Capital Securities prior to their stated maturity of February 1, 2027,
on or after  February 1, 2007,  upon approval (if then  required) of the Federal
Reserve Board.
   The estimated  fair value of long-term debt was $785 million and $498 million
at December 31, 2000 and 1999, respectively.
   Annual maturities on long-term debt outstanding at December 31, 2000  are  as
follows:

- --------------------------------------------------------------------------------
2001                                                                    $ 40,156
2002                                                                     114,027
2003                                                                     100,027
2004                                                                      80,519
2005                                                                      56,000
Thereafter                                                               379,500
- --------------------------------------------------------------------------------
Total                                                                   $770,229
================================================================================

                                     - 31 -


13.  Taxes on Income

   Income tax expense is as follows:

- --------------------------------------------------------------------------------
Year Ended December 31,                           2000         1999        1998
- --------------------------------------------------------------------------------

Current:
   Federal                                    $475,483     $375,934    $241,420
   State                                        64,577       59,753      35,587
- --------------------------------------------------------------------------------
      Total current                            540,060      435,687     277,007
- --------------------------------------------------------------------------------
Deferred:
   Federal                                     (23,647)      (2,187)     (8,969)
   State                                        (3,077)      (1,031)       (529)
- --------------------------------------------------------------------------------
      Total deferred                           (26,724)      (3,218)     (9,498)
- --------------------------------------------------------------------------------
Total taxes on income                         $513,336     $432,469    $267,509
================================================================================

   The above  amounts do not include  tax  benefits  from the  exercise of stock
options  and the  vesting  of  restricted  stock  awards,  which for  accounting
purposes are credited directly to additional paid-in capital.  Such tax benefits
reduced income taxes paid by $190 million in 2000,  $215 million in 1999 and $71
million in 1998.  The above  amounts  also do not  include a tax benefit of $140
million in 2000 from the  conversion  of  unexercised  USTC stock  options  into
shares of CSC's common stock.  Additionally,  the above deferred  amounts do not
include tax  expenses  or  benefits  related to  intangible  assets  recorded in
connection with the  acquisition of CyBerCorp,  and other  comprehensive  income
(loss).
   The temporary  differences  that created deferred tax assets and liabilities,
included  in other  assets,  and accrued  expenses  and other  liabilities,  are
detailed below:

- --------------------------------------------------------------------------------
December 31,                                                   2000        1999
- --------------------------------------------------------------------------------
Deferred tax assets:
  Deferred compensation and employee benefits              $147,238    $108,968
  Reserves and allowances                                    46,937      39,150
  Trust and fiduciary activities                              7,826      10,698
  Property and equipment leasing                              6,432       7,007
  Asset valuation                                             6,315       3,248
  Net unrealized losses on securities
    available for sale                                        2,133       9,002
  Other                                                       7,376
- --------------------------------------------------------------------------------
    Total deferred assets                                   224,257     178,073
- --------------------------------------------------------------------------------
Deferred tax liabilities:
  Capitalized internal-use software development
    costs                                                   (62,284)    (25,136)
  Depreciation and amortization                             (10,126)     (3,769)
  State and local taxes                                      (1,979)     (2,469)
  Other                                                                  (5,256)
- --------------------------------------------------------------------------------
    Total deferred liabilities                              (74,389)    (36,630)
- --------------------------------------------------------------------------------
Net deferred tax asset                                     $149,868    $141,443
================================================================================

   The Company  determined  that no  valuation  allowance  against  deferred tax
assets at December 31, 2000 and 1999 was necessary.
   The  effective  income tax rate differs from the amount  computed by applying
the federal statutory income tax rate as follows:

- --------------------------------------------------------------------------------
Year Ended December 31,                                  2000     1999     1998
- --------------------------------------------------------------------------------
Federal statutory income tax rate                        35.0%    35.0%    35.0%
State income taxes, net of
   federal tax benefit                                    3.4      3.5      3.4
Goodwill amortization                                     1.3       .2       .2
Merger-related costs                                      1.3
Other                                                      .7       .7       .9
- --------------------------------------------------------------------------------
   Effective income tax rate                             41.7%    39.4%    39.5%
================================================================================


14.  Employee Incentive and Deferred Compensation Plans

   The Company's employee  incentive and deferred  compensation plans consist of
CSC's and U.S.  Trust's plans that were in effect prior to the merger with USTC.
The following summarizes such plans.

Stock Option Plans
   The  Company's  stock  incentive  plans  provide  for  granting   options  to
employees,  officers  and  directors.  Options are  granted for the  purchase of
shares of common  stock at an exercise  price not less than market  value on the
date of grant,  and  expire  within  either  eight or ten years from the date of
grant. Options generally vest over a four-year period from the date of grant.

                                     - 32 -

   The Company granted to all non-officer  employees 11,339,000 options in 2000,
5,675,000 in 1999 and 5,217,000 in 1998(a).

   A summary of option activity follows:




- ------------------------------------------------------------------------------------------------------------------------------------
                                                          2000                           1999 (a)                    1998 (a)
                                                ------------------------      ------------------------      ------------------------
                                                              Weighted-                     Weighted-                     Weighted-
                                                              Average                       Average                       Average
                                                  Number      Exercise          Number      Exercise         Number       Exercise
                                                of Options     Price          of Options     Price         of Options      Price
- ------------------------------------------------------------------------------------------------------------------------------------
                                                                                                         
 Outstanding at
   beginning of year                              90,388       $10.31          100,105       $ 5.10           97,726       $ 2.71
     Granted(1)                                   29,352       $26.27           18,805       $27.10           30,212       $10.03
     Exercised                                   (20,225)      $ 2.74          (25,882)      $ 2.15          (23,878)      $ 1.33
     Canceled                                     (2,649)      $20.15           (2,640)      $12.26           (3,955)      $ 6.41
- ------------------------------------------------------------------------------------------------------------------------------------
 Outstanding at
   end of year                                    96,866       $16.46           90,388       $10.31          100,105       $ 5.10
====================================================================================================================================
 Exercisable at
   end of year                                    37,914       $ 7.02           40,064       $ 3.71           51,802       $ 2.16
====================================================================================================================================
 Available for
   future grant at
   end of year                                    22,472                        37,128                        52,142
====================================================================================================================================
 Weighted-average
   fair value of
   options granted
   during the year(1)                           $  15.44                      $  12.34                      $   3.65
- ------------------------------------------------------------------------------------------------------------------------------------
(1)  In 2000, 3,077,000 options were granted and exchanged for outstanding options of CyBerCorp. The exercise prices for
     individual options granted retained the excess of the market value over the exercise price on each CyBerCorp option
     canceled.  The  weighted-average  exercise price of these options is $1.04 and the  weighted-average  fair value is
     $28.27. The remaining  26,275,000 options were granted with an exercise price equal to the fair market value of the
     Company's common stock on the date of grant. The weighted-average exercise price of these options is $29.23 and the
     weighted-average fair value is $13.93.

     In 1998,  5,400,000 options were granted with an exercise price greater than the fair market value of the Company's
     common  stock on the date of  grant.  The  weighted-average  exercise  price of these  options  is  $16.67  and the
     weighted-average fair value is $2.84. The remaining 24,812,000 options were granted with an exercise price equal to
     the fair market value of the Company's  common stock on the date of grant. The  weighted-average  exercise price of
     these options is $8.59 and the weighted-average fair value is $3.83.



- --------
(a)  1999 and 1998 stock options were granted prior to the merger with USTC, and
     therefore did not include U.S. Trust employees.

   Options outstanding and exercisable are as follows:




- ------------------------------------------------------------------------------------------------------------------------------------
December 31, 2000
- ------------------------------------------------------------------------------------------------------------------------------------
                                                       Options Outstanding                                 Options Exercisable
                                          ---------------------------------------------             --------------------------------
                                                          Weighted-
                                                           Average            Weighted-                                   Weighted-
                                                          Remaining           Average                                     Average
          Range of                          Number       Contractual          Exercise                Number              Exercise
       Exercise Prices                    of Options   Life (in years)         Price                of Options             Price
- ------------------------------------------------------------------------------------------------------------------------------------
                                                                                                      

$ 1.00     to      $ 5.00                    18,494         4.4                $ 2.89                 18,406               $ 2.88
$ 5.01     to      $ 8.00                    17,220         6.8                $ 7.05                 10,180               $ 6.96
$ 8.01     to      $12.00                    13,458         7.2                $ 9.07                  5,934               $ 9.27
$12.01     to      $24.00                    11,072         7.8                $20.46                  1,648               $21.67
$24.01     to      $30.00                    24,122         9.4                $27.54                  1,148               $26.73
$30.01     to      $40.00                    12,500         9.2                $32.53                    598               $34.78
- ------------------------------------------------------------------------------------------------------------------------------------
$ 1.00     to      $40.00                    96,866         7.4                $16.46                 37,914               $ 7.02
====================================================================================================================================




   The following tables summarize U.S. Trust's option activities. On the closing
date of the merger with USTC,  8,461,000  USTC stock options were converted into
shares of CSC's  common stock based upon the excess of the market value over the
exercise  price of the  unexercised  stock  options as of that date,  net of the
number of shares required to satisfy the  participant's  payroll tax withholding
obligation.




- ------------------------------------------------------------------------------------------------------------------------------------
                                                   2000                              1999                              1998
                                         -------------------------          ------------------------         -----------------------
                                                         Weighted-                         Weighted-                       Weighted-
                                                          Average                           Average                         Average
                                           Number        Exercise             Number       Exercise            Number      Exercise
                                         of Options        Price            of Options       Price           of Options      Price
- ------------------------------------------------------------------------------------------------------------------------------------
                                                                                                            

 Outstanding at
   beginning of year                       13,327         $ 8.39             11,694         $ 6.96             10,202         $ 5.84
     Granted                                                                  2,341         $14.86              1,983         $12.42
     Exercised                             (4,800)        $ 7.06               (601)        $ 5.37               (391)        $ 4.98
     Canceled                                 (66)        $ 7.32               (107)        $10.44               (100)        $ 8.78
     Converted
        into CSC's
        common stock                       (8,461)        $ 9.15
- ------------------------------------------------------------------------------------------------------------------------------------
 Outstanding at
   end of year                                                               13,327         $ 8.39             11,694         $ 6.96
====================================================================================================================================
 Exercisable at
   end of year                                                                5,382         $ 6.19              3,562         $ 5.23
====================================================================================================================================
 Available for
   future grant at
   end of year                                                                2,576                             4,484
====================================================================================================================================
 Weighted-average
   fair value of
   options granted
   during the year                                                          $  4.53                           $  3.01
====================================================================================================================================




   The fair value of each option granted is estimated as of the grant date using
the Black-Scholes option-pricing model with the following assumptions:

- --------------------------------------------------------------------------------
                                                Company(b)              USTC
                                           -------------------     -------------
                                           2000    1999   1998      1999    1998
- --------------------------------------------------------------------------------
Dividend yield                             .40%    .50%   .65%     1.10%   2.60%
Expected volatility                         48%     46%    45%       29%     25%
Risk-free interest rate                    6.0%    5.5%   5.6%      4.6%    5.6%
Expected life (in years)                      5       5  5 - 8         5       5
- --------------------------------------------------------------------------------

- --------
(b)  The  assumptions  for 1999 and 1998 relate to options  granted prior to the
     merger with USTC which did not include U.S. Trust employees.

   The Company  applies Accounting  Principles Board Opinion No. 25 - Accounting
for Stock Issued to Employees, and related Interpretations in accounting for its
stock option plans. Accordingly, no compensation expense has been recognized for
the Company's options.  Had compensation  expense for the Company's options been
determined  based on the fair value at the grant  dates for awards  under  those
plans  consistent  with the fair value  method of SFAS No. 123 - Accounting  for
Stock-Based Compensation,  the Company's net income and earnings per

                                     - 33 -

share would have been reduced to the pro forma amounts presented below:

- --------------------------------------------------------------------------------
Year Ended December 31,                              2000       1999        1998
- --------------------------------------------------------------------------------
Net Income:                 As reported          $718,137   $666,446    $410,129
                            Pro forma            $606,084   $604,605    $379,035
================================================================================
Basic Earnings
  Per Share:                As reported          $    .53   $    .51    $    .32
                            Pro forma            $    .45   $    .46    $    .29
Diluted Earnings
  Per Share:                As reported          $    .51   $    .49    $    .31
                            Pro forma            $    .43   $    .44    $    .28
================================================================================

Restricted Stock Plans

The Company
   The Company's  stock incentive  plans provide for granting  restricted  stock
awards to employees and officers.  Restricted  stock awards are restricted  from
sale and generally  vest over a four-year  period,  but some vest based upon the
Company achieving certain financial or other measures.  The fair market value of
shares  associated  with the restricted  stock awards is recorded as unamortized
stock-based   compensation   in   stockholders'   equity  and  is  amortized  to
compensation expense over the vesting periods.
   Restricted stock information is as follows(c):

- --------------------------------------------------------------------------------
                                                          2000     1999     1998
- --------------------------------------------------------------------------------
Restricted stock awards                                  1,278    2,173    4,597
Average market price of awarded shares                 $ 27.73  $ 24.99  $  9.17
Restricted stock cancellations                             328      483      603
Restricted shares outstanding (at year end)              8,240    8,774    7,918
Restricted stock expense and amortization              $31,614  $24,617  $19,765
================================================================================

- --------
(c) 1999 and 1998 restricted  stock awards were granted prior to the merger with
    USTC, and therefore did not include U.S. Trust employees.

U.S. Trust
   Under  the  U.S.  Trust  Restricted  Stock  Unit  Plan,  the  Company  issues
restricted  stock units  (RSUs).  RSUs accrue  dividend  equivalent  credits and
generally cliff vest (the entire award typically vests at the end of a five-year
vesting period) at which time they may be converted into common stock.  The fair
market value of the grant is amortized to  compensation  expense and recorded to
additional paid in capital ratably over the vesting period.
   Upon  completion  of the merger with USTC,  substantially  all of USTC's RSUs
were converted into CSC's common stock  pursuant to the exchange  ratio,  net of
the  number  of  shares  required  to  satisfy  the  participant's  payroll  tax
withholding obligation.
   Restricted stock unit information is as follows:

- --------------------------------------------------------------------------------
                                                      2000       1999       1998
- --------------------------------------------------------------------------------
Restricted stock unit grants                           462        646        488
Average market price of granted units              $ 24.38     $15.22     $12.57
Restricted stock unit cancellations                     18        102         11
Restricted stock units outstanding
   (at year end)                                       692      1,768      1,209
Restricted stock unit amortization (1)             $18,590     $4,190     $2,560
================================================================================
(1) 2000 includes $14 million of  accelerated  amortization  expense  recognized
    upon  completion  of the merger with USTC and  recorded on the  consolidated
    statement of income as merger-related expense.

Other Deferred Compensation Plans

   The  Company  sponsors  deferred  compensation  plans for both  officers  and
non-employee  directors.  The Company's unfunded deferred  compensation plan for
officers permits participants to defer the payment of certain cash compensation.
The  deferred  compensation  liability  was $119  million  and $106  million  at
December  31,  2000 and 1999,  respectively.  The  Company's  unfunded  deferred
compensation  plan for  non-employee  directors  permits  participants  to defer
receipt of all or a portion  of their  directors'  fees and to receive  either a
grant of stock  options,  or upon ceasing to serve as a director,  the number of
shares of CSC's  common  stock that  would  have  resulted  from  investing  the
deferred fee amount into CSC's common stock.
   In 1999,  the Company  issued 111,000 shares of CSC's common stock and placed
such  shares  into a  trust  to  settle  the  directors'  deferred  compensation
liability.  In  accordance  with  EITF  No.  97-14  -  Accounting  for  Deferred
Compensation  Arrangements  Where  Amounts  Earned are Held in a Rabbi Trust and
Invested, assets of the trust are consolidated with those of the Company and the
value  of  CSC's  common  stock  held  in  the  stock  trust  is  classified  in
stockholders'  equity in a manner similar to treasury stock.  The shares and the
corresponding  obligation  to  directors  are shown as  separate  components  of
stockholders'  equity in the Company's  consolidated  statement of stockholders'
equity.

                                     - 34 -


15.  Retirement and Other Employee Benefit Plans

   The Company's  retirement and other  employee  benefit plans consist of CSC's
and U.S.  Trust's  plans that were in effect prior to the merger with USTC.  The
following summarizes such plans.

Employee Stock Ownership Plans

   The Company has a profit  sharing and employee  stock  ownership plan (Profit
Sharing  Plan),  including a 401(k)  salary  deferral  component,  for  eligible
employees who have met certain service requirements. The Company matches certain
employee  contributions;  additional  contributions  to  this  plan  are  at the
discretion of the Company. Total Company contribution expense was $78 million in
2000, $74 million in 1999 and $46 million in 1998.
   In 1993,  the Profit  Sharing  Plan  borrowed $15 million from the Company to
purchase  approximately  15 million  shares of CSC's common stock.  In 2000, the
final payment on the note  receivable  from the Profit Sharing Plan was received
and all  remaining  shares were  allocated  to eligible  participants.  The note
receivable had a balance of $1 million at December 31, 1999, bearing interest at
7.9%. Shares are released for allocation to eligible  employees'  accounts based
on the  proportion  of principal  and interest  payments made during the year as
compared  to the  total  of  these  payments  and the  remaining  principal  and
interest.  In   accordance   with  Statement  of Position  No. 93-6 - Employers'
Accounting for Employee Stock Ownership Plans (the Statement), the fair value of
shares released for allocation to employees through the employee stock ownership
plan (ESOP) is recognized by the Company as compensation and  benefits expense -
$31 million in 2000, $3 million in 1999 and $15 million in 1998. At December 31,
1999, a $25 million accrued liability was recorded for 1999 retirement  benefits
and was  contributed  to the ESOP during the first half of 2000 for the purchase
from CSC of newly issued shares of CSC's common stock. Only released ESOP shares
are   considered   outstanding   for  basic  and  diluted   earnings  per  share
computations.  Dividends on allocated shares and unallocated  shares are charged
to retained earnings and are used to make principal and interest payments on the
ESOP note  receivable,  respectively.  The  unallocated  shares are  recorded as
unearned  ESOP  shares  included  in  employee  stock  ownership  plans  on  the
consolidated balance sheet. Under the "grandfather" provisions of the Statement,
the Company did not apply the Statement to shares purchased by the ESOP prior to
1993.

   The ESOP(d) share information is as follows:

- --------------------------------------------------------------------------------
December 31,                                                 2000           1999
- --------------------------------------------------------------------------------
Allocated shares:
   Purchased prior to 1993                                 22,708         28,826
   Purchased in 1993 and after                             18,293         18,150
Shares released for allocation:
   Purchased in 1993 and after                              1,003            143
Unreleased shares:
   Purchased in 1993 and after                                               951
- --------------------------------------------------------------------------------
Total ESOP shares                                          42,004         48,070
================================================================================
Fair value of unreleased shares                                          $24,239
================================================================================

- --------
(d) The profit  sharing plan and the ESOP were in place prior to the merger with
    USTC, and therefore did not include U.S. Trust employees.

   U.S. Trust sponsors a 401(k) Plan and ESOP covering all U.S. Trust  employees
who have met the specified service requirement.  Effective January 1, 1999, U.S.
Trust began matching certain  employees' U.S. Trust 401(k) plan contributions in
the form of common stock. Total contribution expense under the U.S. Trust 401(k)
Plan was $4 million in 2000 and $3 million in 1999.
   In 1989 and 1988,  the U.S.  Trust ESOP  borrowed  a total of $27  million to
purchase 7 million  shares of common  stock.  The Company  accounts for the U.S.
Trust  ESOP  shares  in  accordance  with  Statement  of  Position   No.  76-3 -
Accounting  Practices for Certain Employee Stock Ownership  Plans.  Accordingly,
the loan to the U.S.  Trust ESOP is  recorded as a  reduction  to  stockholders'
equity included in employee stock ownership  plans on the  consolidated  balance
sheet.  On  February 1, 1999 the final  payment on the U.S.  Trust ESOP loan was
made,  and all remaining  shares were allocated to eligible  participants.  ESOP
compensation  expense is based on the costs of the U.S. Trust ESOP shares and is
recorded as shares are released and allocated to  participants'  accounts.  ESOP
compensation  expense  was $3  million in 1998.  There was no ESOP  compensation
expense in 2000 and 1999. Dividends on allocated and unallocated U.S. Trust ESOP
shares are used to make  principal and interest  payments on the U.S. Trust ESOP
loans and are  recorded as a reduction  to retained  earnings.  U.S.  Trust ESOP
shares are  allocated  to  participants'  accounts  ratably over the term of the
loans.  The Company receives a tax benefit for dividends paid on U.S. Trust ESOP
shares. This tax benefit is recorded in the consolidated  statement of income as
a reduction  to income tax expense.  All shares held by the U.S.  Trust ESOP are
considered outstanding for basic and diluted earnings per share computations.
   At December  31, 2000 and 1999 the U.S.  Trust ESOP held a total of 7,569,000
shares and  7,802,000  shares of common stock,  respectively.  Dividends on U.S.
Trust ESOP shares used for debt  repayment were less than $1 million in 1999 and
$1 million in 1998.

                                     - 35 -

   The U.S. Trust ESOP share information is as follows:

- --------------------------------------------------------------------------------
December 31,                                                      2000      1999
- --------------------------------------------------------------------------------
Allocated shares                                                 7,569     6,649
Shares released for allocation                                             1,153
- --------------------------------------------------------------------------------
Total U.S. Trust ESOP shares                                     7,569     7,802
================================================================================

Other Benefit Plans
   The Company is the beneficiary of a life insurance  program  covering some of
its employees. Under the program, the cash surrender value of insurance policies
is recorded net of policy loans in other assets. During 1999, the Company repaid
$65 million on the policy loans and received $65 million cash surrender value on
the insurance policies. At both December 31, 2000 and 1999, policy loans totaled
$15 million with interest rates of 8.4% and 8.2%, respectively.

Pension and Other Postretirement Benefits
   U.S. Trust provides a trusteed,  noncontributory,  qualified  defined benefit
pension plan to substantially all U.S. Trust employees.  Benefits are based upon
years of service,  average  compensation over the final years of service and the
social security covered compensation.  U.S. Trust uses the projected unit credit
cost method to compute the vested benefit  obligation,  where the vested benefit
obligation  is the actuarial  present value of the vested  benefits to which the
employee is entitled  based on the  employee's  expected  date of  separation or
retirement.
   In addition,  U.S.  Trust  provides  certain  health care and life  insurance
benefits for all  employees,  certain  qualifying  retired  employees  and their
dependents.  Postretirement  medical  and life  insurance  benefits  are accrued
during the years that the employee  renders service to reflect the expected cost
of providing  health care and life  insurance and other  benefits to an employee
upon retirement.
   The  following   table   summarizes   the   components   of  retirement   and
postretirement  benefit  expenses  (credits),  the funded status of U.S. Trust's
qualified  retirement plan, changes in the benefit  obligations related to these
plans and the major assumptions used to determine these amounts.

                                     - 36 -





- ------------------------------------------------------------------------------------------------------------------------------------
                                            2000                               1999                              1998
                            ----------------------------------  ---------------------------------  ---------------------------------
                              Pension      Health &               Pension     Health &              Pension     Health &
                                Plan         Life      Total        Plan        Life      Total       Plan        Life      Total
- ------------------------------------------------------------------------------------------------------------------------------------
                                                                                               
Components of expense
(credit):
  Service cost and
    expenses                $   8,161    $    178    $  8,339   $   9,119   $    238    $  9,357   $  6,617    $    278   $  6,895
  Interest cost                15,621       1,515      17,136      14,601      1,394      15,995     14,077       1,779     15,856
  Amortization of prior
    service cost                   87        (391)       (304)         87       (391)       (304)       177        (391)      (214)
  Actual return on plan
    assets                     (9,267)                 (9,267)    (84,668)               (84,668)   (46,341)               (46,341)
  Other net amortizations
    and deferrals             (24,962)                (24,962)     58,987         34      59,021     30,541      (6,759)    23,782
  Special termination
    benefits charge                                                   193                    193
- ------------------------------------------------------------------------------------------------------------------------------------
    Net expense
      (credit)(1)           $ (10,360)   $  1,302    $ (9,058)  $  (1,681)  $  1,275    $   (406)  $  5,071    $ (5,093)  $    (22)
- ------------------------------------------------------------------------------------------------------------------------------------
Change in plan assets:
  Fair value of plan
    assets at
    beginning of year       $ 366,788                           $ 291,128                          $253,442
  Actual return on plan
    assets                      9,267                              84,668                            46,341
  Employer
    contribution                         $    967                           $  1,630                           $  1,666
  Benefits and expenses
    paid                       (6,934)       (967)                 (9,008)    (1,630)                (8,655)     (1,666)
- ------------------------------------------------------------------------------------------------------------------------------------
  Fair value of plan
    assets at end of year   $ 369,121                           $ 366,788                          $291,128
- ------------------------------------------------------------------------------------------------------------------------------------
Change in benefit
  obligation:
  Benefit obligation at
    beginning of year       $ 200,387    $ 19,001               $ 220,715   $ 20,821               $192,352    $ 31,940
  Service cost                  7,961         178                   8,919        238                  6,417         278
  Interest cost                15,621       1,515                  14,601      1,394                 14,077       1,779
  Actuarial (gain) loss        (5,877)         58                 (34,850)    (1,822)                16,327     (11,510)
  Benefits paid                (6,782)       (967)                 (8,717)    (1,630)                (8,458)     (1,666)
  Amendments                                                         (474)
  Special termination
    benefits charge                                                   193
- ------------------------------------------------------------------------------------------------------------------------------------
  Benefit obligation at
    end of year             $ 211,310    $ 19,785               $ 200,387   $ 19,001               $220,715    $ 20,821
- -----------------------------------------------------------------------------------------------------------------------------------
Prepaid (accrued) cost:
  Excess of plan assets
    over benefit
    obligation              $ 157,811    $(19,785)              $ 166,401   $(19,001)              $ 70,413    $(20,821)
  Amount contributed
    10/1 through 12/31                        258
  Unrecognized cumulative
    net (gains) losses       (119,753)     (1,203)               (136,391)   (1,261)                (40,246)        595
  Unrecognized prior
    service cost                  892      (1,191)                    978    (1,582)                  1,539      (1,973)
  Unrecognized net
    liability (asset) at
    date of initial
    application                (2,399)                             (4,797)                           (7,196)
- -----------------------------------------------------------------------------------------------------------------------------------
  Prepaid (accrued)
    cost                    $  36,551    $(21,921)              $  26,191   $(21,844)              $ 24,510    $(22,199)
- -----------------------------------------------------------------------------------------------------------------------------------
Discount rate                    8.00%       8.00%                   8.00%      8.00%                  6.75%       6.75%
Rate of increase
  in salary (2)                  6.10%       6.10%                   6.00%      6.00%                  6.00%       6.00%
Health care cost
  trend rate                      N/A        8.00%                    N/A       8.50%                   N/A        9.00%
Expected rate of return
  on plan assets                 9.00%        N/A                    9.00%       N/A                   9.00%        N/A
- ------------------------------------------------------------------------------------------------------------------------------------
(1)  The pension expense (credit) and postretirement benefit expense (credit) are determined using the assumptions as of
     the beginning of the year. The benefit obligations and the funded status are determined using the assumptions as of
     the end of the year.
(2)  The rate of  increase  in  compensation  is  based on an  age-related  table  with  assumed  rates of  increase  in
     compensation ranging from 9.0% to 3.5%. The amount shown is the average assumed rate of increase for the given plan
     year.
N/A  Not applicable.

                                                         - 37 -





   The  assumed  rate of future  increases  in per  capita  cost of health  care
benefits (the health care cost trend rate) is 8.0% in 2000, decreasing gradually
to 5.5% in the year 2005. A one  percentage  point change in the assumed  health
care cost trend rates would have the following effects:

- --------------------------------------------------------------------------------
                                                       2000      1999      1998
- --------------------------------------------------------------------------------
Effect on total of service and
   interest cost components:
     1% increase                                      $  10     $  17     $  26
     1% decrease                                      $  (9)    $ (16)    $ (26)
Effect on postretirement benefit obligation:
     1% increase                                      $ 133     $ 208     $ 317
     1% decrease                                      $(122)    $(217)    $(333)
- --------------------------------------------------------------------------------


16.  Accumulated Other Comprehensive Income (Loss)

   Accumulated other comprehensive income (loss) represents cumulative gains and
losses that are not reflected in earnings.  The components of accumulated  other
comprehensive income (loss) are as follows:

- --------------------------------------------------------------------------------
                                                        2000      1999      1998
- --------------------------------------------------------------------------------
Foreign currency translation
  adjustment:
    Beginning balance                                $  3,914  $  1,308   $  920
    Change during the year                            (15,213)    2,606      388
- --------------------------------------------------------------------------------
    Ending balance                                   $(11,299) $  3,914   $1,308
================================================================================
Net unrealized gain (loss) on
  securities available for sale,
  net of tax:
    Beginning balance                                $(12,834) $   4,014  $3,827
    Change during the year                              9,623   (16,848)     187
- --------------------------------------------------------------------------------
    Ending balance                                   $ (3,211) $(12,834)  $4,014
================================================================================
Total accumulated other comprehensive
  income (loss), net of tax:
    Beginning balance                                $ (8,920) $  5,322   $4,747
    Change during the year                             (5,590)  (14,242)     575
- --------------------------------------------------------------------------------
    Ending balance                                   $(14,510) $ (8,920)  $5,322
================================================================================


17.  Earnings Per Share

   Basic earnings per share (EPS) excludes  dilution and is computed by dividing
net income by the  weighted-average  number of common shares outstanding for the
period.  Diluted EPS reflects the potential reduction in EPS that could occur if
securities or other  contracts to issue common stock were exercised or converted
into common stock.  Earnings per share under the basic and diluted  computations
are as follows:

- --------------------------------------------------------------------------------
Year Ended December 31,                           2000         1999         1998
- --------------------------------------------------------------------------------
Net income                                  $  718,137   $  666,446   $  410,129
================================================================================
Weighted-average common
  shares outstanding - basic                 1,359,433    1,310,444    1,287,460
Common stock equivalent shares
  related to stock incentive plans              44,330       62,586       55,435
- --------------------------------------------------------------------------------
Weighted-average common
  shares outstanding - diluted               1,403,763    1,373,030    1,342,895
================================================================================
Basic earnings per share                    $      .53   $      .51   $      .32
================================================================================
Diluted earnings per share                  $      .51   $      .49   $      .31
================================================================================

   The  computation of diluted EPS for the years ended  December 31, 2000,  1999
and  1998,   respectively,   excludes  outstanding  stock  options  to  purchase
12,510,000, 8,069,000 and 30,340,000 shares, respectively,  because the exercise
prices for those  options  were  greater  than the average  market  price of the
common shares, and therefore the effect would be antidilutive.


18.  Regulatory Requirements

   Upon  completion  of the merger  with USTC,  CSC became a  financial  holding
company,  which is a type of bank holding  company  subject to  supervision  and
regulation by the Federal  Reserve  Board under the Bank Holding  Company Act of
1956, as amended (the Act).
   The  Gramm-Leach-Bliley  Act (the GLB Act),  which became  effective in March
2000,  permits  qualifying bank holding  companies to become  financial  holding
companies and thereby affiliate with a far broader range of financial  companies
than has  previously  been  permitted  for a bank holding  company.  The GLB Act
identifies  several  activities  as  financial in nature,  including  securities
brokerage, underwriting, dealing in or making a market in securities, investment
management  services and  insurance  activities.  The Federal  Reserve Board may
impose  limitations,   restrictions,   or  prohibitions  on  the  activities  or
acquisitions  of a  financial  holding  company  if the  Federal  Reserve  Board
believes that the company does not have the appropriate financial and managerial
resources to commence or conduct an  activity,  make an  acquisition,  or retain
ownership  of a  company  and the  Federal  Reserve  Board may take  actions  as
appropriate to enforce applicable federal law.
   Federal Reserve Board policy  provides that a bank holding company  generally
should not pay cash dividends  unless its net income is sufficient to fully fund
the dividends  and the  Company's  prospective  retained  earnings  appear to be
sufficient  to meet the capital  needs,  asset  quality  and  overall  financial
condition of the holding company and its depository institution subsidiaries.
   CSC's  primary  depository  institution  subsidiary  is United  States  Trust
Company of New York (U.S.  Trust NY). The operations and financial  condition of
CSC's  depository  institution   subsidiaries  are  subject  to  regulation  and

                                     - 38 -

supervision and to various requirements and restrictions under federal and state
law,   including   requirements   governing:   transactions  with  CSC  and  its
non-depository  institution subsidiaries,  loans and other extensions of credit,
investments or asset  purchases,  or otherwise  financing or supplying  funds to
CSC;  dividends;  investments;  and  aspects of CSC's  operations.  The  federal
banking agencies have broad powers to enforce these  regulations,  including the
power to terminate deposit  insurance,  impose substantial fines and other civil
and criminal  penalties and appoint a conservator  or receiver.  CSC, U.S. Trust
and their  U.S.-based  insured  depository  institution  subsidiaries  must meet
regulatory capital guidelines adopted by the federal banking agencies. Under the
Federal Deposit Insurance Act, the banking regulatory agencies are permitted or,
in certain cases, required to take certain substantial  restrictive actions with
respect to  institutions  falling within one of the lowest three of five capital
categories.
   Under the Act, the Federal Reserve Board has established consolidated capital
requirements for bank holding companies. CSC is subject to those guidelines. The
GLB Act prohibits the Federal Reserve Board from imposing  capital  requirements
on functionally regulated non-depository institution subsidiaries of a financial
holding company, such as broker-dealers and investment advisors.
   The Company's, U.S. Trust's and U.S. Trust NY's regulatory capital and ratios
are as follows:

- --------------------------------------------------------------------------------
                                                 2000                 1999
                                         ------------------    -----------------
December 31,                               Amount  Ratio(1)     Amount  Ratio(1)
- --------------------------------------------------------------------------------
Tier 1 Capital:
  Company                                $3,677,974   14.6%    $2,500,831  11.0%
  U.S. Trust                             $  556,471   20.3%    $  272,044  11.8%
  U.S. Trust NY                          $  370,180   16.7%    $  186,360   9.7%
Total Capital:
  Company                                $3,709,756   14.7%    $2,532,352  11.2%
  U.S. Trust                             $  576,760   21.0%    $  292,213  12.7%
  U.S. Trust NY                          $  387,995   17.5%    $  204,153  10.7%
Leverage:
  Company                                $3,677,974   10.4%    $2,500,831   7.3%
  U.S. Trust                             $  556,471   11.1%    $  272,044   6.2%
  U.S. Trust NY                          $  370,180    9.4%    $  186,360   5.4%
- --------------------------------------------------------------------------------
(1)  Minimum tier 1 capital, total capital and tier 1 leverage ratios are 4%, 8%
     and 3%-5%,  respectively,  for bank holding  companies  and banks.  Each of
     CSC's other depository institution subsidiaries exceed the well-capitalized
     standards set forth by the banking regulatory authorities.

   Based on their respective  regulatory capital ratios at December 31, 2000 and
1999,  the  Company,  U.S.  Trust and U.S.  Trust NY are well  capitalized  (the
highest  category).  There are no conditions or events that management  believes
have changed the Company's,  U.S.  Trust's and U.S. Trust NY's  well-capitalized
status.  The  capital of the  Company,  U.S.  Trust and U.S.  Trust NY  exceeded
minimum requirements at December 31, 2000.
   To remain a financial holding company,  each of CSC's depository  institution
subsidiaries  must be well  capitalized and well managed.  In addition,  each of
CSC's insured depository  institution  subsidiaries must be rated "satisfactory"
or better on the  institutions'  records  of meeting  the credit  needs of their
communities  under the  Community  Reinvestment  Act of 1977 in order for CSC to
engage in new financial activities or, with certain limited exceptions,  acquire
a company engaged in financial activities.
   CSC's  depository  institution   subsidiaries  are  required,  under  federal
regulations,  to maintain  reserve balances at the Federal Reserve Bank based on
deposit levels.  These amounts are included in cash and investments  required to
be segregated under federal or other regulations.  The average balances were $55
million in 2000 and $39 million in 1999.
   Schwab  and SCM are  subject  to the  Uniform  Net  Capital  Rule  under  the
Securities  Exchange Act of 1934 (the Rule).  Schwab and SCM compute net capital
under the  alternative  method  permitted by this Rule. This method requires the
maintenance  of  minimum  net  capital,  as  defined,  of the  greater  of 2% of
aggregate  debit balances  arising from client  transactions or a minimum dollar
amount,  which is based on the type of business  conducted by the broker-dealer.
The  minimum  dollar  amount for both  Schwab and SCM is $1  million.  Under the
alternative method, a broker-dealer may not repay subordinated  borrowings,  pay
cash  dividends,  or make any  unsecured  advances  or loans  to its  parent  or
employees  if such  payment  would  result  in net  capital  of less  than 5% of
aggregate  debit  balances  or less  than  120%  of its  minimum  dollar  amount
requirement. At December 31, 2000, Schwab's net capital was $1.7 billion (11% of
aggregate  debit  balances),  which was $1.4  billion  in excess of its  minimum
required  net  capital  and $913  million  in  excess of 5% of  aggregate  debit
balances. At December 31, 2000, SCM's net capital was $36 million, which was $35
million in excess of its minimum required net capital.
   Schwab, SCM and CSE had portions of their cash and investments segregated for
the  exclusive  benefit of clients at December  31,  2000,  in  accordance  with
applicable  regulations.  The amount held on deposit in the reserve bank account
at December 31, 1999  exceeded  cash and  investments  required to be segregated
under federal or other regulations by approximately $200 million. This excess is
included in cash and cash equivalents.

                                     - 39 -


19.  Commitments and Contingent Liabilities

   The  Company  has  noncancelable   operating  leases  for  office  space  and
equipment.  Future minimum rental  commitments,  including  guaranteed  residual
values under these leases, at December 31, 2000 are as follows:

- --------------------------------------------------------------------------------
2001                                                                  $  249,963
2002                                                                     225,424
2003                                                                     177,046
2004                                                                     171,546
2005                                                                     338,603
Thereafter                                                               654,546
- --------------------------------------------------------------------------------
Total                                                                 $1,817,128
================================================================================

   Certain leases contain  provisions for renewal options,  purchase options and
rent escalations based on increases in certain costs incurred by the lessor. The
Company has provided a residual value guarantee of approximately $200 million to
one of its lessors in the event the leased  property is sold and the proceeds on
the sale are below the  guarantee.  Rent expense was $298 million in 2000,  $218
million in 1999 and $164 million in 1998.
   The Company may, under certain circumstances,  be required to make additional
capital contributions pursuant to joint venture agreements with The Tokio Marine
Fire  Insurance  Co.,  Limited and certain of its related  companies,  including
contributions to assure that Charles Schwab Tokio Marine Securities Co., Ltd. is
in compliance with regulatory requirements regarding capital adequacy.
   On November  9, 2000,  a federal  district  court in New  Orleans,  Louisiana
entered a Final  Order and  Judgment  dismissing  two payment for order flow and
best execution class action lawsuits against Schwab that have been pending since
1995.  The  judgment  precludes  members of the class from  asserting  any other
claims against Schwab on payment for order flow or best execution issues for the
period 1985 through July 1999.  The judgment of dismissal was entered into after
the court  approved a settlement of the two cases  following a fairness  hearing
that was held in May 2000.  The lawsuits,  which were filed on behalf of a class
consisting  of all  individuals  nationwide  who  purchased  or sold  securities
through  Schwab  from 1985 until  July  1999,  alleged  that  Schwab  improperly
retained  monetary  payments for routing orders to market makers and other third
parties,  and did not provide  best  execution  to client  orders.  Prior to the
settlement,  Schwab  vigorously  contested  the  allegations.  However,  in  the
interests  of avoiding  the expense of further  litigation,  in June 1999 Schwab
agreed to settle the cases for certain non-monetary relief. In addition,  Schwab
agreed,  and the court  approved,  the payment of up to $900,000 in  plaintiffs'
attorneys'  fees and costs.  In response to the entry of judgment,  four similar
payment for order flow and best execution class action lawsuits  against Schwab,
which  had been  consolidated  in  federal  court in the  Northern  District  of
California,  were  voluntarily  dismissed.  The  plaintiffs'  attorneys in those
cases, who had objected to the settlement of the Louisiana  cases,  have filed a
notice of appeal of the  judgment of  dismissal  that was entered by the federal
court in Louisiana on November 9, 2000.
   In December  1998,  a class action  complaint  was filed  against U.S.  Trust
Company,  N.A. (USTC, N.A.) in the U.S. District Court for the Southern District
of Texas. The suit alleged that USTC, N.A., in its capacity as trustee, breached
its fiduciary duty to the MidCon Corp.'s  Employee Stock  Ownership Plan (MidCon
ESOP) in connection with Occidental Petroleum Corporation's (Occidental) sale of
its  subsidiary,  MidCon  Corp.,  to KN Energy,  Inc.,  in  December  1997.  The
complaint  sought damages  exceeding $200 million.  The court  certified a class
consisting of the  participants  in the MidCon ESOP.  On December 12, 2000,  the
parties  agreed,  in  writing,  to  settle  the  case.  Under  the  terms of the
settlement,  Occidental  agreed to make certain payments to plaintiffs and their
attorneys,  but USTC, N.A., which under certain  circumstances is indemnified by
Occidental,  will not make any payment.  On December 18, 2000, the court entered
an order preliminarily approving settlement and authorized the sending of notice
to the class  members.  The final hearing to approve the settlement is scheduled
for March 2001.
   In March 2000,  three  purported  class action  complaints were filed against
USTC,  N.A.,  all of which are now  pending in the U.S.  District  Court for the
Middle  District  of  Louisiana.  All  three  suits  are  brought  on  behalf of
participants  in an employee stock ownership plan (the Plan) sponsored by United
Companies  Financial  Corporation  (United  Companies),  which is  currently  in
chapter 11  bankruptcy  proceedings  in Delaware.  Plaintiffs  allege that USTC,
N.A., which acted as directed trustee of the Plan, breached its fiduciary duties
under  the  Employee  Retirement  Income  Security  Act of  1974 by  failing  to
diversify  the  assets  of the Plan.  Damages  have not yet been  specified.  In
October 2000,  the court  declined to grant a motion to dismiss the case at that
time,  and  ordered  that  the  three  purported  class  action   complaints  be
consolidated.  In November 2000, the plaintiffs  filed a consolidated  complaint
which USTC,  N.A. has answered,  denying all liability.  USTC,  N.A.  intends to
vigorously defend against these claims.
   The  nature  of the  Company's  business  subjects  it to  claims,  lawsuits,
regulatory  examinations  and  other  proceedings  in  the  ordinary  course  of
business.  The ultimate outcome of the legal proceedings described above and the
various other lawsuits,  arbitration proceedings, and claims pending against the
Company  cannot be  determined  at this time,  and the  results  of these  legal
proceedings  cannot be predicted with certainty.  There can be no assurance that
these legal proceedings will not have a material adverse effect on the Company's
results of operations in any future period,

                                     - 40 -

depending  partly on the results for that  period,  and a  substantial  judgment
could have a material  adverse impact on the Company's  financial  condition and
results  of  operations.  However,  it  is  the  opinion  of  management,  after
consultation  with outside  legal  counsel,  that the ultimate  outcome of these
actions will not have a material  adverse  impact on the financial  condition or
operating results of the Company.


20.  Financial Instruments with Off-Balance-Sheet and Credit Risk

   Through  Schwab and SCM, the Company loans client  securities  temporarily to
other brokers in connection with its securities lending activities.  The Company
receives cash as collateral  for the  securities  loaned.  Increases in security
prices may cause the market value of the securities  loaned to exceed the amount
of  cash  received  as  collateral.  In the  event  the  counterparty  to  these
transactions  does not return the loaned  securities or provide  additional cash
collateral,  the Company may be exposed to the risk of acquiring the  securities
at  prevailing  market  prices in order to satisfy its client  obligations.  The
Company mitigates this risk by requiring credit approvals for counterparties, by
monitoring  the  market  value of  securities  loaned  on a daily  basis  and by
requiring additional cash as collateral when necessary.
   The  Company is  obligated  to settle  transactions  with  brokers  and other
financial institutions even if its clients fail to meet their obligations to the
Company. Clients are required to complete their transactions on settlement date,
generally  three business days after trade date. If clients do not fulfill their
contractual  obligations,   the  Company  may  incur  losses.  The  Company  has
established procedures to reduce this risk by requiring deposits from clients in
excess of amounts  prescribed  by regulatory  requirements  for certain types of
trades.
   Schwab  provides  margin  loans to its clients  which are  collateralized  by
securities  in their  brokerage  accounts.  These  clients  have agreed to allow
Schwab  to  sell  or  repledge  those  securities  in  accordance  with  federal
regulations.  At December 31, 2000, Schwab was allowed,  under such regulations,
to sell or repledge  securities  with a fair market value of $22.3  billion.  At
December 31, 2000, the fair market value of Schwab's client  securities  pledged
in securities lending  transactions to other broker-dealers was $864 million and
the fair market value of Schwab's client securities pledged to fulfill the short
sales of its clients was $477  million.  At December 31,  2000,  the fair market
value of  Schwab's  client  securities  pledged  to fulfill  Schwab's  and SCM's
proprietary  short  sales was $27  million.  Schwab has pledged a portion of its
securities  owned  in  order to  fulfill  the  short  sales  of  clients  and in
connection with securities  lending  transactions  to other  broker-dealers.  At
December 31, 2000,  the fair market value of these  pledged  securities  was not
material to the Company's consolidated balance sheet.
   In the normal course of its margin lending  activities,  Schwab may be liable
for the margin requirement of client margin securities transactions.  As clients
write option contracts or sell securities short, the Company may incur losses if
the  clients do not  fulfill  their  obligations  and the  collateral  in client
accounts is not  sufficient  to fully cover losses which  clients may incur from
these  strategies.  To mitigate this risk, the Company monitors  required margin
levels  daily and clients  are  required to deposit  additional  collateral,  or
reduce positions, when necessary.
   In its  capacity  as  market  maker,  SCM  maintains  inventories  in  Nasdaq
securities  on both a long and  short  basis.  While  long  inventory  positions
represent SCM's ownership of securities,  short  inventory  positions  represent
SCM's obligations to deliver specified  securities at a contracted price,  which
may differ  from  market  prices  prevailing  at the time of  completion  of the
transaction.  Accordingly, both long and short inventory positions may result in
losses or gains to SCM as market values of securities  fluctuate.  Also,  Schwab
maintains  inventories  in  exchange-listed  securities on both a long and short
basis  relating to its  specialist  and fixed income  operations and could incur
losses or gains as a result of changes in the market value of these  securities.
To mitigate the risk of losses,  long and short  positions  are marked to market
daily  and  are  monitored  by  management  to  assure  compliance  with  limits
established   by  the   Company.   Additionally,   the  Company   may   purchase
exchange-traded option contracts to reduce market risk on these inventories. The
notional amount of such derivatives was $66 million and $103 million at December
31, 2000 and 1999,  respectively.  The estimated fair value of such  derivatives
was not material to the Company's  consolidated  balance  sheets at December 31,
2000 and 1999.
   Schwab and U.S. Trust enter into collateralized resale agreements principally
with  other  broker-dealers,  which  could  result  in  losses  in the event the
counterparty  to the  transaction  does  not  purchase  the  securities  held as
collateral  for the cash  advanced  and the  market  value  of these  securities
declines.  To mitigate this risk, Schwab requires that the counterparty  deliver
securities  to a  custodian,  to be held as  collateral,  with a market value in
excess of the resale price. Schwab also sets standards for the credit quality of
the  counterparty,  monitors the market value of the  underlying  securities  as
compared to the related  receivable,  including accrued  interest,  and requires
additional  collateral where deemed appropriate.  At December 31, 2000, the fair
value of  collateral  received  in  connection  with resale  agreements  that is
available to be repledged or sold is $7.3 billion.
   At December 31, 2000 and 1999,  financial  instruments  in the amount of $421
million and $208 million, respectively,

                                     - 41 -

were pledged to secure public deposits,  to qualify for fiduciary powers and for
other purposes or as collateral for borrowings.  Included in the above amount at
December  31,  2000,  the fair  value of  collateral  pledged  under  repurchase
agreements  that is available to be repledged or sold by the  counterparties  is
$101 million.
   In the normal course of business, U.S. Trust enters into various transactions
involving  off-balance  sheet  financial  instruments  to meet the  needs of its
clients and to reduce its own  exposure to interest  rate risk.  The credit risk
associated with these instruments  varies depending on the  creditworthiness  of
the client and the value of any collateral held. Collateral requirements vary by
type of instrument.  The contractual amounts of these instruments  represent the
amounts at risk should the contract be fully drawn upon, the client default, and
the value of any existing collateral become worthless.
   Credit-related  financial  instruments  include  firm  commitments  to extend
credit (firm  commitments)  and standby letters of credit.  Firm commitments are
legally  binding  agreements  to lend to a  client  that  generally  have  fixed
expiration dates or other termination  clauses, may require payment of a fee and
are not secured by collateral until funds are advanced. Collateral held includes
marketable  securities,  real estate mortgages or other assets.  The majority of
U.S. Trust's firm commitments are related to mortgage lending to private banking
clients.  Firm commitments totaled $429 million and $307 million at December 31,
2000  and  1999,  respectively.   Standby  letters  of  credit  are  conditional
commitments  issued by U.S. Trust to guarantee the  performance of a client to a
third party. Standby letters of credit outstanding at December 31, 2000 and 1999
amounted to $78 million and $80 million, respectively. Standby letters of credit
are  generally  partially or fully  collateralized  by cash,  marketable  equity
securities,  marketable debt securities  (including  corporate and U.S. Treasury
debt securities) and other assets.
   As part of its overall asset and liability  management  process,  U.S.  Trust
utilizes   Swaps  as  hedges  of  the  interest   rate  risk   associated   with
nontrading-related  balance sheet  financial  instruments.  The market values of
Swaps can vary  depending on movements  in interest  rates.  The amounts at risk
upon default are generally  limited to the unrealized  market value gains of the
Swaps,  if any.  The risk of  default  depends  on the  creditworthiness  of the
counterparty. U.S. Trust evaluates the creditworthiness of its counterparties as
part of its normal credit review procedures.  At December 31, 2000 and 1999, the
Company was a counterparty  to Swaps with a total notional  principal  amount of
$1.0  billion  and  $1.1  billion,   respectively.   Outstanding   Swaps  had  a
weighted-average  maturity of approximately  3.3 years at both December 31, 2000
and  1999.  The  estimated  fair  value of the  Swaps  was not  material  to the
Company's consolidated balance sheets at December 31, 2000 and 1999.


21.  Segment Information

   Segments are defined as components of a company in which  separate  financial
information is evaluated  regularly by the chief  operating  decision  maker, or
decision-making  group,  in deciding how to allocate  resources and in assessing
performance.  The Company structures its segments according to its various types
of clients and the services provided to those clients.  These segments have been
aggregated based on similarities in economic characteristics,  types of clients,
services provided,  distribution channels and regulatory environment,  into four
reportable  segments - Individual  Investor,  Institutional  Investor,   Capital
Markets and U.S.  Trust.  The  Individual  Investor  segment  includes  Schwab's
domestic and international retail operations. The Institutional Investor segment
provides  custodial,  trading and support  services  to  independent  investment
managers,   and  serves   company   401(k)   plan   sponsors   and   third-party
administrators. (The Company's mutual fund services are considered a product and
not a segment.  Mutual fund  service  fees are  included in both the  Individual
Investor and  Institutional  Investor  segments.)  The Capital  Markets  segment
provides  trade  execution  services  in  Nasdaq,   exchange-listed   and  other
securities primarily to broker-dealers and institutional clients. The U.S. Trust
segment provides investment  management,  fiduciary services and private banking
services to individual and institutional clients.
   The  accounting  policies of the segments are the same as those  described in
note  "2  -  Significant   Accounting   Policies."  The  Company  evaluates  the
performance of its segments based on an adjusted  operating  income before taxes
measure, which excludes merger- and acquisition-related  charges. Segment assets
are not disclosed because they are not used for evaluating  segment  performance
and  deciding  how  to  allocate   resources  to  segments.   However,   capital
expenditures  are  used in  evaluating  segment  performance  and are  therefore
disclosed.  Intersegment  revenues,  defined as revenues from  transactions with
other  segments  within the  Company,  are not material  and are  therefore  not
disclosed.  Except for the U.S. Trust  segment,  for which expenses are directly
incurred,   technology,   corporate  and  general  administrative  expenses  are
allocated to the  remaining  segments  generally in  proportion  to either their
respective revenues or average full-time equivalent employees.
   Financial  information for the Company's  reportable segments is presented in
the table below, and the totals are equal to the Company's  consolidated amounts
as reported in the consolidated  financial statements.  Capital expenditures are
reported in total, as opposed to net of proceeds from the sale of fixed assets.

                                     - 42 -

- --------------------------------------------------------------------------------
Year Ended December 31,                            2000        1999         1998
- --------------------------------------------------------------------------------
Revenues
Individual investor                         $ 3,644,672  $ 2,761,585  $1,936,494
Institutional investor                          860,902      631,945     461,056
Capital markets                                 639,467      551,292     338,671
U.S. Trust                                      642,610      541,597     441,649
- --------------------------------------------------------------------------------
  Total                                     $ 5,787,651  $ 4,486,419  $3,177,870
================================================================================
Interest Revenue, Net of
  Interest Expense
Individual investor                         $  939,841   $  591,967   $  393,242
Institutional investor                         165,365      106,351       69,897
Capital markets                                  5,710        4,359       12,478
U.S. Trust                                     126,184      117,113      102,026
- --------------------------------------------------------------------------------
  Total                                     $1,237,100   $  819,790   $  577,643
================================================================================
Operating Income
Individual investor                         $  837,345   $  689,694   $  388,580
Institutional investor                         296,888      175,000      109,534
Capital markets                                 96,409      106,545       78,430
U.S. Trust                                     157,336      127,676      101,094
- --------------------------------------------------------------------------------
  Operating income                           1,387,978    1,098,915      677,638
Merger- and acquisition-
   related charges (1)                         156,505
- --------------------------------------------------------------------------------
Total income before taxes
  on income                                 $1,231,473   $1,098,915   $  677,638
================================================================================
Capital Expenditures
Individual investor                         $  482,699   $  264,039   $  145,394
Institutional investor                          95,298       51,762       24,944
Capital markets                                 82,730       37,793       19,905
U.S. Trust                                      44,008       19,216       13,673
- --------------------------------------------------------------------------------
  Total                                     $  704,735   $  372,810   $  203,916
================================================================================
Depreciation and Amortization (2)
Individual investor                         $  228,173   $  115,602   $  101,350
Institutional investor                          31,060       23,433       22,438
Capital markets                                 22,834       17,641       14,689
U.S. Trust                                      25,209       24,394       20,073
- --------------------------------------------------------------------------------
  Total                                     $  307,276   $  181,070   $  158,550
================================================================================
(1)  Includes professional fees, change in control related and retention program
     compensation  and other  expenses  related  to the merger  with  USTC,  and
     goodwill  and  intangible   asset   amortization   and  retention   program
     compensation related to the acquisition of CyBerCorp.
(2)  Includes goodwill amortization.

   During the fourth  quarter of 2000,  the Company  reallocated  certain shared
revenues and technology  expenses among the Individual  Investor,  Institutional
Investor and Capital Markets segments.  Additionally,  the Company conformed its
financial  presentation with management's  focus on an adjusted operating income
measure that excludes  merger- and  acquisition-related  charges as discussed in
the Results of Operations  section in  Management's  Discussion  and Analysis of
Results of Operations and Financial Condition. Previously, the Company's segment
information  disclosure focused on income before taxes on income.  None of these
changes had any impact on the Company's  consolidated income statement,  balance
sheet,  statement  of cash flows or  earnings  per share.  The  following  table
provides unaudited  quarterly restated segment  information for operating income
before taxes,  which changes  information  previously  reported in the Company's
2000  Quarterly  Reports filed with the  Securities  and Exchange  Commission on
Forms 10-Q to conform with the revised presentation.

- --------------------------------------------------------------------------------
                                                                (Unaudited)
Three Months Ended March 31,                                 2000           1999
- --------------------------------------------------------------------------------
Individual investor                                      $339,429       $166,513
Institutional investor                                     78,148         33,823
Capital markets                                            75,492         35,756
U.S. Trust                                                 42,427         30,324
- --------------------------------------------------------------------------------
  Operating income before taxes on
   operating income                                       535,496        266,416
Merger- and acquisition-related charges (1)                23,941
- --------------------------------------------------------------------------------
Total income before taxes on income                      $511,555       $266,416
================================================================================

- --------------------------------------------------------------------------------
                                                                (Unaudited)
Three Months Ended June 30,                                  2000           1999
- --------------------------------------------------------------------------------
Individual investor                                      $199,741       $169,104
Institutional investor                                     74,197         44,678
Capital markets                                            10,984         35,797
U.S. Trust                                                 39,346         32,299
- --------------------------------------------------------------------------------
  Operating income before taxes on
   operating income                                       324,268        281,878
Merger- and acquisition-related charges (1)                70,731
- --------------------------------------------------------------------------------
Total income before taxes on income                      $253,537       $281,878
================================================================================

- --------------------------------------------------------------------------------
                                                                (Unaudited)
Three Months Ended September 30,                             2000           1999
- --------------------------------------------------------------------------------
Individual investor                                      $162,791       $146,424
Institutional investor                                     68,503         37,541
Capital markets                                              (753)        19,883
U.S. Trust                                                 41,267         32,015
- --------------------------------------------------------------------------------
  Operating income before taxes on
   operating income                                       271,808        235,863
Merger- and acquisition-related charges (1)                31,337
- --------------------------------------------------------------------------------
Total income before taxes on income                      $240,471       $235,863
================================================================================

                                     - 43 -

- --------------------------------------------------------------------------------
                                                                (Unaudited)
Three Months Ended December 31,                              2000           1999
- --------------------------------------------------------------------------------
Individual investor                                      $135,384       $207,653
Institutional investor                                     76,040         58,958
Capital markets                                            10,686         15,109
U.S. Trust                                                 34,296         33,038
- --------------------------------------------------------------------------------
  Operating income before taxes on
   operating income                                       256,406        314,758
Merger- and acquisition-related charges (1)                30,496
- --------------------------------------------------------------------------------
Total income before taxes on income                      $225,910       $314,758
================================================================================
(1)  Includes professional fees, change in control related and retention program
     compensation  and other  expenses  related  to the merger  with  USTC,  and
     goodwill  and  intangible   asset   amortization   and  retention   program
     compensation related to the acquisition of CyBerCorp.

   Fees   received   from   Schwab's   proprietary   mutual  funds   represented
approximately 11% of the Company's  consolidated  revenues in both 2000 and 1999
and 12% in 1998.  Except  for  Schwab's  proprietary  mutual  funds,  which  are
considered a single  client for purposes of this  computation,  no single client
accounted for more than 10% of the Company's consolidated revenues in 2000, 1999
and 1998.  Substantially all of the Company's revenues and assets are attributed
to or located in the U.S.  The  percentage  of Schwab's  total  client  accounts
located in California was approximately 27% at December 31, 2000 and 25% at both
December 31, 1999 and 1998.


22.  Supplemental Cash Flow Information

- --------------------------------------------------------------------------------
Year Ended December 31,                               2000       1999       1998
- --------------------------------------------------------------------------------
Income taxes paid                               $  240,113   $182,019   $172,420
================================================================================
Interest paid:
  Brokerage clients cash balances               $1,068,283   $700,518   $579,477
  Deposits from banking clients                    154,963    116,251    107,834
  Long-term debt                                    46,799     29,773     29,274
  Stock-lending activities                          41,937     30,905     38,118
  Short-term borrowings                             18,550      7,267     11,159
  Other                                              3,099      7,385     11,236
- --------------------------------------------------------------------------------
Total interest paid                             $1,333,631   $892,099   $777,098
================================================================================
Non-cash investing and financing
  activities:
   Common stock and options issued
    for purchases of businesses                 $  528,815   $ 45,459   $ 12,455
================================================================================

                                     - 44 -



                               Management's Report


To Our Stockholders:

     Management of the Company is responsible for the preparation, integrity and
objectivity of the  consolidated  financial  statements and the other  financial
information  presented in this annual report. To meet these  responsibilities we
maintain a system of internal  control  that is  designed to provide  reasonable
assurance as to the integrity and reliability of the financial  statements,  the
protection of Company and client assets from unauthorized use, and the execution
and recording of transactions in accordance with management's authorization. The
system is augmented  by careful  selection of our  managers,  by  organizational
arrangements  that  provide an  appropriate  division of  responsibility  and by
communications  programs aimed at assuring that employees  adhere to the highest
standards of personal and professional  integrity.  The Company's internal audit
function  monitors  and  reports  on the  adequacy  of and  compliance  with our
internal controls, policies and procedures.  Although no cost-effective internal
control  system  will  preclude  all errors and  irregularities,  we believe the
Company's  system of internal  control is adequate to accomplish  the objectives
set forth above.
     The consolidated financial statements have been prepared in conformity with
accounting  principles  generally  accepted in the United  States of America and
necessarily  include  some  amounts  that are  based on  estimates  and our best
judgments.  The  financial  statements  have  been  audited  by the  independent
accounting firm of Deloitte & Touche LLP, who were given unrestricted  access to
all the  Company's  financial  records and  related  data.  We believe  that all
representations  made to Deloitte & Touche LLP during their audit were valid and
appropriate.
     The Board of  Directors  through its Audit  Committee,  which is  comprised
entirely  of  nonmanagement  directors,  has an  oversight  role in the  area of
financial reporting and internal control. The Audit Committee periodically meets
with  Deloitte & Touche LLP, our internal  auditors  and Company  management  to
discuss  accounting,  auditing,  internal controls over financial  reporting and
other matters.



/s/Charles R. Schwab
- ---------------------------
Charles R. Schwab
Chairman of the Board and Co-Chief Executive Officer



/s/David S. Pottruck
- ---------------------------
David S. Pottruck
President and Co-Chief Executive Officer



/s/Christopher V. Dodds
- ---------------------------
Christopher V. Dodds
Executive Vice President and Chief Financial Officer


                                     - 45 -




                          Independent Auditors' Report

To the Stockholders and Board of Directors of The Charles Schwab Corporation:

     We have audited the accompanying consolidated balance sheets of The Charles
Schwab  Corporation and  subsidiaries  (the Company) as of December 31, 2000 and
1999, and the related  consolidated  statements of income,  stockholders' equity
and cash flows for each of the three  years in the  period  ended  December  31,
2000.  These  financial  statements  are  the  responsibility  of the  Company's
management.  Our  responsibility  is to express  an  opinion on these  financial
statements based on our audits.
     We conducted our audits in accordance  with  auditing  standards  generally
accepted in the United States of America.  Those standards  require that we plan
and perform the audit to obtain reasonable assurance about whether the financial
statements are free of material misstatement.  An audit includes examining, on a
test basis,  evidence  supporting  the amounts and  disclosures in the financial
statements.  An audit also includes assessing the accounting principles used and
significant  estimates  made by  management,  as well as evaluating  the overall
financial  statement  presentation.   We  believe  that  our  audits  provide  a
reasonable basis for our opinion.
     In our opinion,  such consolidated  financial statements present fairly, in
all material respects,  the financial position of The Charles Schwab Corporation
and  subsidiaries  at  December  31,  2000 and 1999,  and the  results  of their
operations  and their cash flows for each of the three years in the period ended
December 31, 2000 in conformity with accounting principles generally accepted in
the United States of America.
     As discussed in Note 2 to the consolidated  financial  statements,  in 1999
the Company changed its method of accounting for certain  internal-use  software
development costs to conform with Statement of Position 98-1.



/s/DELOITTE & TOUCHE LLP
- ---------------------------
DELOITTE & TOUCHE LLP
San Francisco, California
February 22, 2001



                                     - 46 -











- -----------------------------------------------------------------------------------------------------------------------------------
The Charles Schwab Corporation
Quarterly Financial Information (Unaudited)
(In Millions, Except Per Share Data and Ratios)

- -----------------------------------------------------------------------------------------------------------------------------------
                                                                    Weighted-                   Dividends
                                                                    Average    Basic   Diluted  Declared      Range          Range
                                                 Expenses            Common   Earnings Earnings   Per       of Common      of Price/
                                                Excluding    Net     Shares-    Per      Per     Common    Stock Price     Earnings
                                    Revenues(1)  Interest  Income(2) Diluted  Share(2) Share(2) Share(3)    Per Share      Ratio(4)
- ------------------------------------------------------------------------------------------------------------------------------------
                                                                                                

2000 by Quarter (5)
Fourth                                $1,335.0  $1,109.1   $138.7   1,414.0    $.10     $.10    $.0110  $35.88 -  25.69     70 - 50
Third   dividend increase              1,322.5   1,082.1    142.3   1,414.9     .10      .10     .0110   40.50 -  30.00     74 - 55
Second  stock split                    1,404.6   1,151.1    137.1   1,407.4     .10      .09     .0094   40.58 -  24.00     72 - 43
First                                  1,725.6   1,214.0    300.0   1,390.0     .23      .22     .0093   44.75 -  22.46     76 - 38
- ------------------------------------------------------------------------------------------------------------------------------------
1999 by Quarter
Fourth                                $1,274.0  $  959.3   $190.5   1,374.2    $.15     $.14    $.0094  $31.17 -  17.96     64 - 37
Third   stock split                    1,015.7     779.8    144.2   1,375.7     .11      .11     .0093   37.67 -  21.33     84 - 47
Second                                 1,116.2     834.3    170.5   1,377.0     .13      .12     .0093   51.67 -  26.67    123 - 64
First                                  1,080.5     814.1    161.2   1,365.6     .12      .12     .0093   32.67 -  16.96     88 - 46
- ------------------------------------------------------------------------------------------------------------------------------------
1998 by Quarter
Fourth  dividend increase/stock split $  904.7  $  703.0   $122.1   1,349.0    $.10     $.10    $.0093  $22.83 -   7.03     74 - 23
Third                                    818.9     630.4    113.7   1,339.2     .08      .08     .0089   10.22 -   6.17     38 - 23
Second                                   745.9     594.9     91.6   1,337.9     .08      .07     .0089    8.89 -   6.58     36 - 26
First                                    708.4     572.0     82.7   1,345.5     .06      .06     .0089    9.32 -   7.58     39 - 32
- ------------------------------------------------------------------------------------------------------------------------------------
1997 by Quarter (6)
Fourth  dividend increase             $  720.8  $  594.2   $ 76.7   1,345.9    $.06     $.06    $.0089  $ 9.83 -   6.50     41 - 27
Third   stock split                      705.8     557.5     89.6   1,339.4     .07      .06     .0074    8.13 -   5.93     34 - 25
Second                                   620.8     494.6     76.4   1,333.3     .06      .06     .0074    6.35 -   4.50     28 - 20
First                                    624.2     494.3     78.6   1,332.4     .06      .06     .0074    6.22 -   4.50     27 - 20
- ------------------------------------------------------------------------------------------------------------------------------------
1996 by Quarter
Fourth                                $  566.5  $  448.9   $ 70.9   1,324.5    $.06     $.06    $.0074  $ 4.87 -   3.33     23 - 16
Third   dividend increase                511.7     397.7     67.3   1,321.2     .05      .05     .0074    3.98 -   2.94     21 - 15
Second                                   571.2     435.6     80.0   1,318.9     .07      .06     .0060    3.93 -   3.24     33 - 27
First                                    524.2     428.1     56.5   1,315.5     .04      .04     .0059    4.06 -   2.76     45 - 31
- ------------------------------------------------------------------------------------------------------------------------------------

All periods have been restated to reflect the merger of The Charles Schwab Corporation with U.S. Trust Corporation
(USTC) except as noted. Additionally, all share and per share data have been restated for the May 2000 three-for-two
common stock split.

(1)  Revenues are presented net of interest expense.
(2)  2000 and 1999 include an accounting change, for certain internal-use software development costs to conform with
     Statement of Position 98-1, totaling $55 million after-tax and $41 million after-tax, respectively. Excluding this
     accounting change, net income would have been $663 million in 2000 and $625 million in 1999.
(3)  Dividends declared per common share do not include dividends declared by USTC prior to the completion of the
     merger.
(4)  Price/earnings ratio is computed by dividing the high and low market prices by diluted earnings per share for the
     12-month period ended on the last day of the quarter presented.
(5)  2000 includes goodwill and intangible asset amortization, acquisition-related compensation expense and other
     merger-related costs totaling $131 million after-tax. Excluding this amount, net income would have been $849
     million and the after-tax profit margin would have been 14.7%.
(6)  1997 includes charges for a litigation settlement of $24 million after-tax ($.02 per share for both basic and
     diluted earnings per share).



                                                         - 47 -




                         THE CHARLES SCHWAB CORPORATION

                               Chart Appendix List

   In this appendix, the following descriptions of certain charts in portions of
the Company's 2000 Annual Report to Stockholders that are omitted from the EDGAR
Version  are more  specific  with  respect to the actual  numbers,  amounts  and
percentages than is determinable from the charts themselves. The Company submits
such more  specific  descriptions  only for the  purpose of  complying  with the
requirements  for  transmitting  portions  of this  Annual  Report  on Form 10-K
electronically  via EDGAR;  such more specific  descriptions are not intended in
any way to provide  information that is additional to the information  otherwise
provided in portions of the Company's 2000 Annual Report to Stockholders.


       EDGAR
      Version
    Page Number                 Chart Description

        2      Bar chart titled "Assets in Client Accounts"  representing  total
               assets in client accounts at year end 2000,  1999, 1998, 1997 and
               1996 (years  shown on the bottom  axis) as follows  (billions  of
               dollars)  (bar  labeled):  $871.7,  $846.0,  $594.3,  $437.2  and
               $324.1, respectively; and annual growth rate for 2000, 1999, 1998
               and 1997  (percentages  shown in  shaded  area  between  bars) as
               follows: 3%, 42%, 36% and 35%, respectively.

        5      Stacked bar chart titled  "Revenues by Segment"  representing the
               composition  of revenues by segment for the years ended  December
               31,  2000,  1999 and 1998  (years  shown on the  bottom  axis) as
               follows (billions of dollars): Individual Investor $3.7, $2.8 and
               $1.9,  respectively;  Institutional  Investor  $.9,  $.6 and $.5,
               respectively;  Capital  Markets $.6,  $.6 and $.4,  respectively;
               U.S.  Trust $.6, $.5 and $.4,  respectively;  Revenues by Segment
               (bar labeled) $5.8, $4.5 and $3.2, respectively.

        13     Pie chart titled "Development Spending for 2001" representing the
               composition of estimated  development spending for the year ended
               December 31, 2001 as follows  (percentage of total):  (pie pieces
               labeled) Project Spending 54% and Media Spending 46%.

        13     Bar chart titled "Net Income Plus  Depreciation and Amortization,
               and  Goodwill  Amortization"  representing  the net  income  plus
               depreciation and amortization,  and goodwill amortization for the
               years ended December 31, 2000,  1999 and 1998 (years shown on the
               bottom  axis) as follows  (millions  of dollars)  (bar  labeled):
               $1,025, $848 and $569, respectively.


                                     - 48 -