UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549


                                    FORM 10-Q


                QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d)
                     OF THE SECURITIES EXCHANGE ACT OF 1934



For the quarterly period ended June 30, 2001       Commission file number 1-9700



                         THE CHARLES SCHWAB CORPORATION
             (Exact name of Registrant as specified in its charter)



            Delaware                                     94-3025021
    (State or other jurisdiction            (I.R.S. Employer Identification No.)
of incorporation or organization)


                   120 Kearny Street, San Francisco, CA 94108
              (Address of principal executive offices and zip code)



       Registrant's telephone number, including area code: (415) 627-7000






Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the  preceding 12 months (or for such  shorter  period that the  registrant  was
required  to file  such  reports),  and  (2) has  been  subject  to such  filing
requirements for the past 90 days.

                                  Yes  x   No
                                      ---    ---



Indicate the number of shares  outstanding  of each of the  issuer's  classes of
common stock, as of the latest practicable date.

               1,381,464,486 shares of $.01 par value Common Stock
                          Outstanding on July 31, 2001









                         THE CHARLES SCHWAB CORPORATION






                         THE CHARLES SCHWAB CORPORATION

                          Quarterly Report on Form 10-Q
                       For the Quarter Ended June 30, 2001

                                      Index

                                                                          Page
Part I - Financial Information

  Item 1.  Condensed Consolidated Financial Statements:

               Statement of Income                                          1
               Balance Sheet                                                2
               Statement of Cash Flows                                      3
               Notes                                                      4 - 9

  Item 2.  Management's Discussion and Analysis of Financial
           Condition and Results of Operations                           10 - 25

  Item 3.  Quantitative and Qualitative Disclosures About Market Risk    25 - 26


Part II - Other Information

  Item 1.  Legal Proceedings                                             27 - 28

  Item 2.  Changes in Securities and Use of Proceeds                       28

  Item 3.  Defaults Upon Senior Securities                                 28

  Item 4.  Submission of Matters to a Vote of Security Holders             28

  Item 5.  Other Information                                               28

  Item 6.  Exhibits and Reports on Form 8-K                                29


Signature                                                                  30








Part I - FINANCIAL INFORMATION
Item 1. Condensed Consolidated Financial Statements





                                                  THE CHARLES SCHWAB CORPORATION

                                            Condensed Consolidated Statement of Income
                                              (In millions, except per share amounts)
                                                            (Unaudited)

                                                                                     Three Months Ended           Six Months Ended
                                                                                          June 30,                    June 30,
                                                                                      2001         2000           2001        2000
- ----------------------------------------------------------------------------------------------------------------------------------
                                                                                                                

Revenues
    Commissions                                                                     $  341       $  542         $  749      $1,330
    Asset management and administration fees                                           408          390            819         762
    Interest revenue, net of interest expense (1)                                      232          320            489         616
    Principal transactions                                                              55          128            150         373
    Other                                                                               35           24             64          49
- ----------------------------------------------------------------------------------------------------------------------------------
       Total                                                                         1,071        1,404          2,271       3,130
- ----------------------------------------------------------------------------------------------------------------------------------
Expenses Excluding Interest
    Compensation and benefits                                                          479          593            972       1,255
    Other compensation - merger retention programs                                      15            7             30           7
    Occupancy and equipment                                                            122          100            245         189
    Communications                                                                      89           87            185         177
    Advertising and market development                                                  50           77            144         181
    Depreciation and amortization                                                       85           63            171         118
    Professional services                                                               50           71            106         135
    Commissions, clearance and floor brokerage                                          23           34             51          77
    Merger-related (2)                                                                               50                         69
    Goodwill amortization                                                               14           14             28          19
    Restructuring and other charges (3)                                                145                         145
    Other                                                                               25           55             56         138
- ----------------------------------------------------------------------------------------------------------------------------------
       Total                                                                         1,097        1,151          2,133       2,365
- ----------------------------------------------------------------------------------------------------------------------------------
Income (loss) before taxes on income (loss) and extraordinary gain                     (26)         253            138         765
Tax expense (benefit) on income (loss)                                                  (7)         116             60         328
- ----------------------------------------------------------------------------------------------------------------------------------
Income (loss) before extraordinary gain                                                (19)         137             78         437
Extraordinary gain on sale of corporate trust business, net of tax of $100             121                         121
- ----------------------------------------------------------------------------------------------------------------------------------
Net Income                                                                          $  102       $  137         $  199      $  437
==================================================================================================================================
Weighted-Average Common Shares Outstanding - Diluted                                 1,405        1,407          1,407       1,398
==================================================================================================================================
Earnings Per Share - Basic
    Income (loss) before extraordinary gain                                         $ (.01)      $  .10         $  .06      $  .33
    Extraordinary gain, net of tax                                                  $  .08                      $  .08
    Net income                                                                      $  .07       $  .10         $  .14      $  .33

Earnings Per Share - Diluted
    Income (loss) before extraordinary gain                                         $ (.01)      $  .09         $  .06      $  .31
    Extraordinary gain, net of tax                                                  $  .08                      $  .08
    Net income                                                                      $  .07       $  .09         $  .14      $  .31
==================================================================================================================================
Dividends Declared Per Common Share (4)                                             $.0110       $.0094         $.0220      $.0187
==================================================================================================================================

(1) Interest revenue is presented net of interest expense.  Interest expense for the three months ended June 30, 2001 and 2000
    was $257 million and $331 million, respectively.  Interest expense for the six months ended June 30, 2001 and 2000 was
    $589 million and $636 million, respectively.

(2) Merger-related costs include professional fees, change in control related compensation expense and other expenses relating
    to the merger of The Charles Schwab Corporation with U.S. Trust Corporation (USTC).

(3) Restructuring includes costs relating to workforce, facilities and systems hardware reductions. Other charges include a
    regulatory fine, professional service fees for operational and risk management remediation, and the write-off of certain
    software development costs.

(4) Dividends declared per common share do not include dividends declared by USTC prior to the completion of the merger.

See Notes to Condensed Consolidated Financial Statements.






                                                   THE CHARLES SCHWAB CORPORATION

                                                Condensed Consolidated Balance Sheet
                                          (In millions, except share and per share amounts)
                                                             (Unaudited)


                                                                                                   June 30,      December 31,
                                                                                                     2001            2000

- ----------------------------------------------------------------------------------------------------------------------------
                                                                                                              
Assets
   Cash and cash equivalents                                                                       $ 2,574          $ 4,876
   Cash and investments segregated and on deposit for federal or other
       regulatory purposes (including resale agreements of $10,996 in 2001
       and $7,002 in 2000) (1)                                                                      13,361            9,425
   Securities owned - at market value (including securities pledged of $75 in 2001)                  1,818            1,618
   Receivables from brokers, dealers and clearing organizations                                        388              348
   Receivables from brokerage clients - net                                                         11,720           16,332
   Loans to banking clients - net                                                                    3,529            3,147
   Equipment, office facilities and property - net                                                   1,152            1,133
   Goodwill - net                                                                                      515              509
   Other assets                                                                                        852              766
- ----------------------------------------------------------------------------------------------------------------------------
       Total                                                                                       $35,909          $38,154
============================================================================================================================
Liabilities and Stockholders' Equity
   Deposits from banking clients                                                                   $ 4,139          $ 4,209
   Drafts payable                                                                                      287              544
   Payables to brokers, dealers and clearing organizations                                           1,054            1,070
   Payables to brokerage clients                                                                    23,717           25,715
   Accrued expenses and other liabilities                                                            1,313            1,277
   Short-term borrowings                                                                               330              339
   Long-term debt                                                                                      746              770
- ----------------------------------------------------------------------------------------------------------------------------
       Total liabilities                                                                            31,586           33,924
- ----------------------------------------------------------------------------------------------------------------------------
   Stockholders' equity:
       Preferred stock - 9,940,000 shares authorized; $.01 par value per share;
          none issued
       Common stock - 3 billion shares authorized in 2001 and 2 billion shares
          authorized in 2000; $.01 par value per share; 1,389,111,618 shares issued
          in 2001 and 1,385,624,827 shares issued and outstanding in 2000                               14               14
       Additional paid-in capital                                                                    1,661            1,588
       Retained earnings                                                                             2,867            2,713
       Treasury stock - 6,990,782 shares in 2001, at cost                                             (128)
       Unamortized stock-based compensation                                                            (55)             (71)
       Accumulated other comprehensive loss                                                            (36)             (14)
- ----------------------------------------------------------------------------------------------------------------------------
            Total stockholders' equity                                                               4,323            4,230
- ----------------------------------------------------------------------------------------------------------------------------
                Total                                                                              $35,909          $38,154
============================================================================================================================

(1) Amounts included represent actual balances on deposit, whereas cash and investments required to be segregated
    for federal or other regulatory purposes were $13,180 million and $10,998 million at June 30, 2001 and December
    31, 2000, respectively. On July 3, 2001 and January 2, 2001, the Company deposited $12 million and $1,779
    million, respectively, to meet its segregated cash requirement.

See Notes to Condensed Consolidated Financial Statements.





                                      THE CHARLES SCHWAB CORPORATION

                              Condensed Consolidated Statement of Cash Flows
                                               (In millions)
                                                (Unaudited)

                                                                                      Six Months Ended
                                                                                          June 30,
                                                                                      2001          2000
- ---------------------------------------------------------------------------------------------------------
                                                                                           
Cash Flows from Operating Activities
   Net income                                                                      $   199       $   437
     Adjustments to reconcile net income to net cash used for
       operating activities:
           Depreciation and amortization                                               171           118
           Goodwill amortization                                                        28            19
           Compensation payable in common stock                                         16            47
           Deferred income taxes                                                       (21)           12
           Tax benefits from stock options exercised and other stock-based
             compensation                                                               23           229
           Non-cash restructuring and other charges                                     28
           Extraordinary gain on sale of corporate trust business, net of tax         (121)
           Other                                                                         3             9
     Net change in:
       Cash and investments segregated and on deposit for federal or
           other regulatory purposes                                                (3,972)        2,596
       Securities owned (excluding securities available for sale)                      (56)          (82)
       Receivables from brokers, dealers and clearing organizations                    (42)          (63)
       Receivables from brokerage clients                                            4,612        (3,222)
       Other assets                                                                    (12)         (159)
       Drafts payable                                                                 (260)          (25)
       Payables to brokers, dealers and clearing organizations                         (13)         (272)
       Payables to brokerage clients                                                (1,964)         (586)
       Accrued expenses and other liabilities                                         (153)           74
- ---------------------------------------------------------------------------------------------------------
         Net cash used for operating activities                                     (1,534)         (868)
- ---------------------------------------------------------------------------------------------------------
Cash Flows from Investing Activities
   Purchases of securities available for sale                                         (720)         (286)
   Proceeds from sales of securities available for sale                                351
   Proceeds from maturities, calls and mandatory redemptions of
       securities available for sale                                                   241           108
   Net change in loans to banking clients                                             (318)         (263)
   Purchase of equipment, office facilities and property - net                        (208)         (274)
   Cash payments for business combinations and investments,
       net of cash received                                                            (23)          (17)
   Proceeds from sale of corporate trust business                                      273
- ---------------------------------------------------------------------------------------------------------
         Net cash used for investing activities                                       (404)         (732)
- ---------------------------------------------------------------------------------------------------------
Cash Flows from Financing Activities
   Net decrease in deposits from banking clients                                      (171)         (243)
   Net change in short-term borrowings                                                  (9)          128
   Proceeds from long-term debt                                                                      311
   Repayment of long-term debt                                                         (24)
   Dividends paid                                                                      (30)          (32)
   Purchase of treasury stock                                                         (144)
   Proceeds from stock options exercised and other                                      14            62
- ---------------------------------------------------------------------------------------------------------
         Net cash provided by (used for) financing activities                         (364)          226
- ---------------------------------------------------------------------------------------------------------
Effect of exchange rate changes on cash and cash equivalents                                          (8)
- ---------------------------------------------------------------------------------------------------------
Decrease in Cash and Cash Equivalents                                               (2,302)       (1,382)
Cash and Cash Equivalents at Beginning of Period                                     4,876         2,910
- ---------------------------------------------------------------------------------------------------------
Cash and Cash Equivalents at End of Period                                         $ 2,574       $ 1,528
=========================================================================================================

See Notes to Condensed Consolidated Financial Statements.






                         THE CHARLES SCHWAB CORPORATION


              Notes to Condensed Consolidated Financial Statements
       (Tabular Amounts in Millions, Except Per Share Amounts and Ratios)
                                   (Unaudited)








1.       Basis of Presentation

     The accompanying  unaudited  condensed  consolidated  financial  statements
include The Charles Schwab Corporation (CSC) and its subsidiaries  (collectively
referred to as the Company). CSC is a financial holding company engaged, through
its  subsidiaries,  in  securities  brokerage  and related  financial  services.
Charles  Schwab & Co.,  Inc.  (Schwab) is a  securities  broker-dealer  with 403
domestic branch offices in 48 states, as well as branches in the Commonwealth of
Puerto Rico and the U.S. Virgin Islands.  U.S. Trust Corporation (USTC, and with
its  subsidiaries  collectively  referred  to as U.S.  Trust)  is an  investment
management firm that through its subsidiaries also provides  fiduciary  services
and private banking  services with 33 offices in 11 states.  Other  subsidiaries
include Charles Schwab Europe (CSE), a retail securities  brokerage firm located
in  the  United  Kingdom,  Charles  Schwab  Investment  Management,   Inc.,  the
investment advisor for Schwab's proprietary mutual funds, Schwab Capital Markets
L.P.  (SCM),  a market  maker in Nasdaq  and other  securities  providing  trade
execution services to broker-dealers and institutional clients, and CyberTrader,
Inc.  (CyberTrader),   an  electronic  trading  technology  and  brokerage  firm
providing services to highly active, online investors.
     These  financial  statements  have been prepared  pursuant to the rules and
regulations of the Securities and Exchange  Commission (SEC) and, in the opinion
of management, reflect all adjustments necessary to present fairly the financial
position,  results of  operations  and cash flows for the periods  presented  in
conformity  with  accounting  principles  generally  accepted  in the  U.S.  All
adjustments were of a normal recurring nature,  except as discussed in Note "2 -
Accounting  Change." All material  intercompany  balances and transactions  have
been eliminated.  These financial  statements should be read in conjunction with
the  consolidated  financial  statements  and  notes  thereto  included  in  the
Company's  2000 Annual  Report to  Stockholders  on Form 10-K and the  Company's
Quarterly Report on Form 10-Q for the period ended March 31, 2001. The Company's
results for any interim period are not  necessarily  indicative of results for a
full year or any other interim period. Certain items in prior periods' financial
statements have been reclassified to conform to the 2001 presentation.

2.       Accounting Change

     On January 1, 2001, the Company adopted  Statement of Financial  Accounting
Standards  (SFAS) No. 133 - Accounting  for Derivative  Instruments  and Hedging
Activities.  The  statement  requires  that all  derivatives  be recorded on the
balance sheet at fair value. The cumulative  effect of the accounting change was
not material to the Company's financial statements.
     The Company uses  interest  rate swaps  (Swaps) to hedge the interest  rate
risk  associated with variable rate deposits from banking  clients.  These Swaps
are  recorded at fair value on the  balance  sheet,  with  changes in their fair
value primarily recorded in other comprehensive income.  Previously,  Swaps were
accounted for under the accrual method,  whereby the difference between interest
revenue and interest expense was recognized over the life of the contract in net
interest  revenue.  Upon  adoption  of SFAS No.  133,  the  Company  recorded  a
derivative  liability of $20 million in accrued  expenses and other  liabilities
and an after-tax net loss in other comprehensive income of $12 million for these
Swaps.
     Other derivative  instruments  primarily consist of exchange-traded  option
contracts to mitigate  market risk on inventories in Nasdaq and  exchange-listed
securities.  These  derivatives are recorded at fair value on the balance sheet,
with changes to their fair value recorded in earnings.  These  derivatives  were
not material to the Company's financial statements for the six months ended June
30, 2001.

3.       New Accounting Standards

Pledged Collateral: On April 1, 2001, the Company completed its adoption of SFAS
No. 140 -  Accounting  for  Transfers  and  Servicing  of  Financial  Assets and
Extinguishments  of Liabilities.  The Company adopted SFAS No. 140 in the fourth
quarter of 2000 for  recognition  and  reclassification  of  collateral  and for
disclosures  relating  to  collateral,  and in the  second  quarter  of 2001 for
transfers of financial assets and  extinguishments of liabilities.  The adoption
of this  statement  did not have a material  impact on the  Company's  financial
position, results of operations, earnings per share or cash flows.
     Under  SFAS No.  140,  the  Company  is  required  to  report  the value of
securities  that it has received as collateral and which can in turn be used (or
repledged) by the Company to generate financing such as securities  lending,  or
to fulfill either client-originated or proprietary short sale transactions.  The
Company is also  required to disclose the value of such  securities  that it has
actually repledged as of the reporting date.
     Schwab receives securities  collateral in connection with its business as a
broker-dealer,  including client margin lending.  Additionally,  Schwab and U.S.
Trust receive  securities  collateral under  collateralized  resale  agreements,
principally with other  broker-dealers.  At June 30, 2001, the fair market value
of securities  collateral  received that was available to be repledged was $27.1
billion.  The fair market value of securities that were actually repledged as of
that date was $1.8 billion,  primarily in  securities  lending  transactions  to
broker-dealers and to fulfill client short sale transactions.

Business Combinations:  SFAS No. 141 - Business Combinations, was issued in June
2001.  This statement  eliminates the pooling of interest  method for accounting
for  business  combinations  and  requires  the use of the  purchase  method for
business  combinations  initiated  after June 30,  2001.  Business  combinations
originally  accounted  for  under  the  pooling  of  interest  method  that were
completed  prior to June 30, 2001 will  continue to be  accounted  for under the
pooling of interest  method.  This  statement  also  broadens  the  criteria for
recording  intangible  assets  separately  from  goodwill.  The adoption of this
statement did not have an impact on the Company's financial position, results of
operations, earnings per share or cash flows.

Goodwill  and  Other  Intangible  Assets:  SFAS No.  142 -  Goodwill  and  Other
Intangible  Assets,  was issued in June 2001 and  establishes  new standards for
accounting for goodwill and  intangible  assets.  This  statement  requires that
goodwill and certain  intangible  assets with an  indefinite  useful life not be
amortized.  This  statement  also requires that goodwill and certain  intangible
assets be tested at least annually under new impairment  testing  criteria.  The
Company plans to adopt this  statement on January 1, 2002.  Goodwill and certain
intangible  assets  existing as of June 30, 2001 will  continue to be  amortized
through  December 31, 2001.  The Company is currently  evaluating  the impact of
this statement on its financial  position,  results of operations,  earnings per
share and cash flows.

4.       Restructuring and Other Charges

Restructuring
     In the second quarter of 2001, the Company  initiated a restructuring  plan
(the Plan) to reduce operating expenses due to continued economic  uncertainties
and difficult  market  conditions.  The Plan includes a workforce  reduction,  a
reduction in operating  facilities and the removal of certain  systems  hardware
from  service.  The  Company  recorded a pre-tax  charge of $117  million in the
second  quarter of 2001 for  restructuring  costs.  The actual costs of the Plan
could differ from the  estimated  costs,  depending  primarily on the  Company's
ability to sublease properties.

Workforce:  During the second  quarter of 2001,  the Company  reduced  full-time
equivalent  employees by  approximately  2,820, or 11%,  including 2,030 through
mandatory staff reductions.  Most of these employees were from Schwab's domestic
retail brokerage division, which is included in the Individual Investor segment.
The Company recorded a pre-tax charge of $54 million for workforce  reduction in
the second  quarter of 2001,  comprised  of $50  million for  severance  pay and
benefits and $4 million for non-cash  compensation  expense for officers'  stock
options.

Facilities:  The Plan  includes a reduction of the  Company's  operating  space,
primarily through subleases of certain space subject to current and future lease
commitments  at the  Company's  telephone  service and data  centers,  corporate
administrative  office space,  and certain branch expansion space. The Plan also
includes  accelerated  depreciation  of leasehold  improvements,  furniture  and
equipment at these  facilities over their shortened  remaining  estimated useful
lives, as well as impairment losses on assets removed from service.  The Company
recorded  a pre-tax  charge of $51  million  in the  second  quarter of 2001 for
facilities  reduction,  comprised of $39 million for non-cancelable  lease costs
net of estimated sublease income, $6 million for accelerated  depreciation,  and
$6 million for impairment losses.

Systems: The Plan includes the removal of certain computer systems hardware from
service at the Company's data center facilities.  The Company recorded a pre-tax
charge of $12  million  in the second  quarter  of 2001 for the  removal of such
systems,  primarily comprised of $7 million for equipment lease buyout costs and
$5 million for impairment losses on equipment.

     A summary of the activity in the restructuring liability is as follows:

- --------------------------------------------------------------------------------
Three and six months            Workforce   Facilities   Systems
   ended June 30, 2001          Reduction   Reduction    Removal     Total
- --------------------------------------------------------------------------------
Restructuring charge              $ 54        $ 51         $12        $117
Utilization:
   Cash payments                   (34)         (1)         (5)        (40)
   Non-cash charges                 (4)        (12)         (5)        (21)
- --------------------------------------------------------------------------------
                                      (1)         (2)         (1)
Ending balance                    $ 16        $ 38         $ 2        $ 56
================================================================================
(1)  The Company  expects to  substantially  utilize the remaining restructuring
     liability in the third quarter of 2001.
(2)  The  Company  expects  to utilize  the  remaining  restructuring  liability
     through cash payments for the net lease expense over the  respective  lease
     terms through 2010.

Other Charges
     The Company  recorded  other  pre-tax  charges of $28 million in the second
quarter of 2001.  These charges  include a regulatory  fine assessed to USTC and
United States Trust Company of New York (U.S.  Trust NY),  professional  service
fees for operational and risk management  remediation at USTC and U.S. Trust NY,
and the write-off of certain  software  development  costs at CSE. See Part II -
Other  Information,  Item 1 - Legal  Proceedings  for a  discussion  of an order
entered  into  between  the Board of  Governors  of the Federal  Reserve  System
(Federal Reserve Board) and the Superintendent of Banks of the State of New York
and USTC and U.S. Trust NY.

5.       Sale of Corporate Trust Business

     In June 2001,  USTC sold its  Corporate  Trust  business to The Bank of New
York Company,  Inc. (Bank of NY). During the second quarter of 2001, the Company
recognized a pre-tax  extraordinary  gain of $221 million on this sale,  or $121
million  after tax.  Total  proceeds  received were $273 million and the Company
incurred   pre-tax  closing  and  exit  costs  of  $30  million  for  severance,
professional  fees,  and  other  related  disposal  costs.  As part of the  sale
agreement,  up to $22 million of the sale proceeds may be returned to Bank of NY
if certain client retention requirements are not met during the ten-month period
following  the sale.  This amount has been deferred and the  appropriate  amount
will be recognized in earnings based upon actual client retention.

6.       Allowance for Credit Losses on Banking Loans and Nonperforming Assets

     Loans to banking  clients of $3.5 billion at June 30, 2001 and $3.1 billion
at December  31, 2000 are  presented  net of the  related  allowance  for credit
losses. The allowance for credit losses on banking loans was $21 million at June
30, 2001 and $20 million at December 31, 2000.  Recoveries and charge-offs  were
less than $1 million for each of the  three-month  and  six-month  periods ended
June 30, 2001 and 2000.
     Nonperforming assets consist of non-accrual loans of $4 million at June 30,
2001 and $1 million at December 31, 2000.

7.       Comprehensive Income

     Comprehensive income includes net income and changes in equity except those
resulting from investments by, or distributions to, stockholders.  Comprehensive
income is as follows:

- --------------------------------------------------------------------------------
                                                 Three              Six
                                             Months Ended       Months Ended
                                               June 30,           June 30,
                                             2001   2000        2001    2000
- --------------------------------------------------------------------------------
Net income                                   $102   $137        $199    $437
Other comprehensive income (loss):
  Cumulative effect of accounting
   change for adoption of
   SFAS No. 133                                                  (12)
  Net gain (loss) on cash flow
   hedging instruments                          4                 (7)
  Foreign currency translation
   adjustment                                   4     (5)         (6)     (9)
  Change in net unrealized gain
   (loss) on securities available
   for sale                                    (5)     1           3
- --------------------------------------------------------------------------------
Total comprehensive income,
  net of tax                                 $105   $133        $177    $428
================================================================================

8.       Earnings Per Share

     Basic  earnings  per share  (EPS)  excludes  dilution  and is  computed  by
dividing net income by the weighted-average  number of common shares outstanding
for the period.  Diluted EPS reflects the potential  reduction in EPS that could
occur if securities or other  contracts to issue common stock were  exercised or
converted  into  common  stock.  Earnings  per share under the basic and diluted
computations are as follows:

- --------------------------------------------------------------------------------
                                                  Three             Six
                                               Months Ended     Months Ended
                                                 June 30,          June 30,
                                               2001    2000     2001    2000
- --------------------------------------------------------------------------------
Net income                                   $  102  $  137   $  199   $  437
================================================================================
Weighted-average
  Common shares
  outstanding - basic                         1,378   1,359    1,378    1,344
Common stock equivalent shares
  related to stock incentive plans               27      48       29       54
- --------------------------------------------------------------------------------
Weighted-average common
  shares outstanding - diluted                1,405   1,407    1,407    1,398
================================================================================
Basic earnings per share:
Income (loss) before
  extraordinary gain                         $ (.01) $  .10   $  .06   $  .33
Extraordinary gain, net of tax               $  .08           $  .08
Net Income                                   $  .07  $  .10   $  .14   $  .33
================================================================================
Diluted earnings per share:
Income (loss) before
  extraordinary gain (1)                     $ (.01) $  .09   $  .06   $  .31
Extraordinary gain, net of tax               $  .08           $  .08
Net Income                                   $  .07  $  .09   $  .14   $  .31
================================================================================
(1)  For the three months  ended June 30, 2001 this  computation excludes common
     stock  equivalent  shares  related to stock  incentive  plans of 27 million
     because inclusion of such shares would be antidilutive.

     The  computation  of diluted EPS for the six months ended June 30, 2001 and
2000,  respectively,  excludes  outstanding stock options to purchase 60 million
and 7 million  shares,  respectively,  because  the  exercise  prices  for those
options  were greater than the average  market price of the common  shares,  and
therefore the effect would be antidilutive.

9.       Regulatory Requirements

     CSC is a financial holding company, which is a type of bank holding company
subject to  supervision  and  regulation by the Federal  Reserve Board under the
Bank Holding Company Act of 1956, as amended (the Act).
     Under the Act,  the  Federal  Reserve  Board has  established  consolidated
capital  requirements  for  bank  holding  companies.  CSC is  subject  to those
guidelines.  The  regulatory  capital and ratios of the Company,  U.S. Trust and
U.S. Trust NY are as follows:

                                        2001                     2000
                                   ---------------          ---------------
June 30,                           Amount Ratio(1)          Amount Ratio(1)
- --------------------------------------------------------------------------------
Tier 1 Capital:
  Company                          $3,786    19.5%          $3,251    12.5%
  U.S. Trust                       $  657    21.8%          $  400    15.2%
  U.S. Trust NY                    $  429    18.2%          $  249    11.4%
Total Capital:
  Company                          $3,813    19.7%          $3,285    12.7%
  U.S. Trust                       $  678    22.5%          $  420    15.9%
  U.S. Trust NY                    $  447    18.9%          $  267    12.2%
Leverage:
  Company                          $3,786    10.5%          $3,251     9.2%
  U.S. Trust                       $  657    11.9%          $  400     8.2%
  U.S. Trust NY                    $  429    10.3%          $  249     6.5%
- --------------------------------------------------------------------------------
(1)  Minimum tier 1 capital, total capital and tier 1 leverage ratios are 4%, 8%
     and  3%-5%,   respectively,   for  bank   holding   companies   and  banks.
     Well-capitalized  tier 1 capital,  total capital and tier 1 leverage ratios
     are  6%,  10%  and  5%,  respectively.   Each  of  CSC's  other  depository
     institution subsidiaries exceed the well-capitalized standards set forth by
     the banking regulatory authorities.

     Based on their  respective  regulatory  capital ratios at June 30, 2001 and
2000, the Company,  U.S. Trust and U.S. Trust NY are considered well capitalized
(the  highest  category).  There are no  conditions  or events  that  management
believes  have  changed  the  Company's,   U.S.  Trust's  and  U.S.  Trust  NY's
well-capitalized status.
     Schwab  and SCM are  subject  to the  Uniform  Net  Capital  Rule under the
Securities  Exchange Act of 1934 (the Rule).  Schwab and SCM compute net capital
under the  alternative  method  permitted by this Rule. This method requires the
maintenance  of  minimum  net  capital,  as  defined,  of the  greater  of 2% of
aggregate  debit balances  arising from client  transactions or a minimum dollar
amount,  which is based on the type of business  conducted by the broker-dealer.
The  minimum  dollar  amount for both  Schwab and SCM is $1  million.  Under the
alternative method, a broker-dealer may not repay subordinated  borrowings,  pay
cash  dividends,  or make any  unsecured  advances  or loans  to its  parent  or
employees  if such  payment  would  result  in net  capital  of less  than 5% of
aggregate  debit  balances  or less  than  120%  of its  minimum  dollar  amount
requirement.  At June 30,  2001,  Schwab's  net capital was $1.4 billion (12% of
aggregate  debit  balances),  which was $1.2  billion  in excess of its  minimum
required  net  capital  and $820  million  in  excess of 5% of  aggregate  debit
balances.  At June 30, 2001,  SCM's net capital was $78  million,  which was $77
million  in  excess  of  its  minimum   required  net  capital.   Certain  other
subsidiaries  of CSC are subject to  regulatory  and other  requirements  of the
jurisdictions in which they operate.  At June 30, 2001, these  subsidiaries were
in compliance with their applicable requirements.

10.      Commitments and Contingent Liabilities

     On July 11, 2001 USTC and U.S. Trust NY (collectively,  USTC/USTNY) entered
into  a  cease  and  desist  order  with  the  Federal  Reserve  Board  and  the
Superintendent  of Banks of the  State of New York  (State).  Under  the  order,
USTC/USTNY  neither  admitted  nor denied that it had  violated any law, but was
required  to pay a $5 million  penalty  to the  Federal  Reserve  Board and a $5
million  penalty to the State for alleged  violations  of various  reporting and
recordkeeping  requirements.  There is no  allegation  that  client  assets were
exposed to any risk of loss, nor that there was any evidence of misappropriation
or misuse of client funds on the part of any USTC/USTNY  employee.  In addition,
the order  requires  USTC/USTNY  to take a number of steps to review and upgrade
its risk  management  processes and systems with respect to the Bank Secrecy Act
and banking and  securities  laws and to provide  regular  reports to regulators
concerning  the progress of such  measures.  USTC/USTNY has reached an agreement
with the regulators on a plan to upgrade risk management processes and systems.
     The nature of the  Company's  business  subjects  it to  claims,  lawsuits,
regulatory  examinations  and other  proceedings  in the ordinary  course of its
business.  The ultimate outcome of such matters and legal proceedings  cannot be
determined  at this  time,  and the  results  of  these  proceedings  cannot  be
predicted with certainty. There can be no assurance that these legal proceedings
will not have a material  adverse effect on the Company's  results of operations
in any future  period,  depending  partly on the results for that period,  and a
substantial  judgment  could have a  material  adverse  impact on the  Company's
financial  condition and results of  operations.  However,  it is the opinion of
management,  after consultation with legal counsel, that the ultimate outcome of
these actions will not have a material adverse impact on the financial condition
or operating results of the Company.
     For  further  discussion  of  legal  proceedings,   see  Part  II  -  Other
Information, Item 1 - Legal Proceedings.

11.      Segment Information

     The Company  structures  its  segments  according  to its various  types of
clients and the services  provided to those  clients.  These  segments have been
aggregated, based on similarities in economic characteristics, types of clients,
services provided,  distribution channels and regulatory environment,  into four
reportable  segments -- Individual  Investor,  Institutional  Investor,  Capital
Markets and U.S. Trust.
     Financial information for the Company's reportable segments is presented in
the following table. The Company evaluates the performance of its segments based
on adjusted  operating income before taxes, which excludes the restructuring and
other charges,  merger- and  acquisition-related  charges and the  extraordinary
gain.  Intersegment  revenues are  immaterial  and are therefore not  disclosed.
Total revenues and income (loss) before taxes on income (loss) and extraordinary
gain  are  equal  to the  Company's  consolidated  amounts  as  reported  in the
condensed consolidated statement of income.

- --------------------------------------------------------------------------------
                                                 Three            Six
                                             Months Ended     Months Ended
                                               June 30,         June 30,
                                             2001   2000      2001    2000
- --------------------------------------------------------------------------------
Revenues
Individual Investor                        $  629  $  890   $1,325  $1,972
Institutional Investor                        211     207      428     434
Capital Markets                                67     146      185     409
U.S. Trust                                    164     161      333     315
- --------------------------------------------------------------------------------
   Total                                   $1,071  $1,404   $2,271  $3,130
================================================================================
Income (loss) before taxes on
  income (loss) and
  extraordinary gain
Individual Investor                        $   64  $  206   $  142  $  547
Institutional Investor                         64      66      131     146
Capital Markets                                (4)     14        8      86
U.S. Trust (1)                                 25      38       62      81
- --------------------------------------------------------------------------------
Operating income before taxes
   on operating income and
   extraordinary gain                         149     324      343     860
Restructuring and other charges (2)          (145)            (145)
Merger- and acquisition-related
   charges (3)                                (30)    (71)     (60)    (95)
- --------------------------------------------------------------------------------
   Total                                   $  (26) $  253   $  138  $  765
================================================================================
(1)  Excludes an  extraordinary  pre-tax  gain of $221  million from the sale of
     USTC's Corporate Trust business.
(2)  Restructuring includes costs relating to workforce,  facilities and systems
     hardware reductions.  Other charges include a regulatory fine, professional
     service  fees for  operational  and risk  management  remediation,  and the
     write-off of certain software development costs.
(3)  Includes professional fees, change in control related and retention program
     compensation  and other  expenses  related  to the merger  with  USTC,  and
     goodwill  and  intangible   asset   amortization   and  retention   program
     compensation related to the acquisition of CyberTrader.

12.      Supplemental Cash Flow Information

     Certain information affecting the cash flows of the Company follows:

- --------------------------------------------------------------------------------
                                                                  Six
                                                              Months Ended
                                                                June 30,
                                                            2001        2000
- --------------------------------------------------------------------------------
Income taxes paid                                           $ 62        $245
================================================================================
Interest paid:
  Brokerage client cash balances                            $468        $504
  Deposits from banking clients                               76          73
  Long-term debt                                              29          18
  Stock-lending activities                                    15          25
  Short-term borrowings                                       11           9
  Other                                                        2           1
- --------------------------------------------------------------------------------
Total interest paid                                         $601        $630
================================================================================
Non-cash investing and financing activities:
  Common stock and options issued
   for purchases of businesses                              $ 36        $509
================================================================================















                         THE CHARLES SCHWAB CORPORATION

Item 2.  Management's Discussion and Analysis of
         Financial Condition and Results of Operations

                             Description of Business

     The Company:  The Charles  Schwab  Corporation  (CSC) and its  subsidiaries
(collectively  referred to as the  Company)  provide  securities  brokerage  and
related  financial  services for 7.7 million active client  accounts(a).  Client
assets in these accounts totaled $858.3 billion at June 30, 2001. Charles Schwab
& Co.,  Inc.  (Schwab) is a securities  broker-dealer  with 403 domestic  branch
offices in 48 states, as well as branches in the Commonwealth of Puerto Rico and
the U.S. Virgin Islands. U.S. Trust Corporation (USTC, and with its subsidiaries
collectively  referred to as U.S.  Trust) is an investment  management firm that
through its subsidiaries  also provides  fiduciary  services and private banking
services with 33 offices in 11 states. Other subsidiaries include Charles Schwab
Europe (CSE), a retail securities  brokerage firm located in the United Kingdom,
Charles Schwab Investment Management,  Inc., the investment advisor for Schwab's
proprietary  mutual funds,  Schwab Capital Markets L.P. (SCM), a market maker in
Nasdaq and other securities providing trade execution services to broker-dealers
and institutional clients, and CyberTrader,  Inc.  (CyberTrader),  an electronic
trading  technology  and brokerage  firm  providing  services to highly  active,
online investors.

- ------------------------
(a)  Accounts with balances or activity within the preceding eight months.

     The  Company  provides  financial  services to  individuals,  institutional
clients  and  broker-dealers   through  four  segments  -  Individual  Investor,
Institutional Investor,  Capital Markets and U.S. Trust. The Individual Investor
segment includes the Company's domestic and international retail operations. The
Institutional Investor segment provides custodial,  trading and support services
to independent  investment managers, and serves company 401(k) plan sponsors and
third-party administrators. The Capital Markets segment provides trade execution
services  in  Nasdaq,   exchange-listed   and  other  securities   primarily  to
broker-dealers  and  institutional  clients.  The U.S.  Trust  segment  provides
investment  management,  fiduciary  services  and  private  banking  services to
individual and institutional clients.
     The  Company's  strategy is to attract and retain client assets by focusing
on a number of areas within the financial  services industry - retail brokerage,
investment  management,  fiduciary services,  private banking services,  support
services for independent investment managers, 401(k) defined contribution plans,
equity securities market-making and mutual funds.
     To pursue its strategy and its  objective of long-term  profitable  growth,
the Company  plans to continue  leveraging  its  competitive  advantages.  These
advantages include  nationally  recognized brands, a broad range of products and
services,   multi-channel   delivery  systems  and  an  ongoing   investment  in
technology. While the Company's business is predominantly conducted in the U.S.,
the Company continues to evaluate its international expansion.
     Brands: The Company's worldwide  advertising and marketing programs support
its strategy by  continually  reinforcing  the strengths  and key  attributes of
Schwab's  full-service  offering,  U.S. Trust's wealth  management  services and
CyberTrader's   trading  technology.   By  maintaining  a  consistent  level  of
visibility in the marketplace, the Company seeks to establish Schwab, U.S. Trust
and  CyberTrader  as  leading  financial   services  brands  in  a  focused  and
cost-effective  manner.  The Company  primarily  uses a combination  of network,
cable and local television,  print media, athletic event sponsorship, and online
channels in its advertising.
     Products and Services:  The Company offers a broad range of  value-oriented
products and services to meet clients'  varying  investment and financial needs,
including help and advice and access to extensive investment research,  news and
information.  The Company's approach to advice is based on long-term  investment
strategies and guidance on portfolio diversification and asset allocation.
     Schwab strives to demystify investing by educating and assisting clients in
the  development  of investment  plans.  This approach is designed to be offered
consistently  across all of Schwab's delivery channels and provides clients with
a wide  selection of choices for their  investment  needs.  Schwab's  registered
representatives  can assist investors in developing asset allocation  strategies
and  evaluating  their  investment  choices,  and  refer  investors  who  desire
additional  guidance to independent  investment managers and certified financial
planners  through  the Schwab  AdvisorSource(TM)  service.  Schwab  clients  and
potential clients in need of personalized wealth management services can receive
referrals  to U.S.  Trust's  investment  management,  trust and private  banking
capabilities as part of the AdvisorSource referral services program. Schwab also
provides clients with access to Schwab Portfolio Consultation(TM),  a package of
analytical   services  and  individual   consultations  with  Schwab  investment
specialists  designed to assist clients in evaluating  their asset  allocations.
Additionally,   Schwab  offers  investors  investment  education,  research  and
analysis tools which include  WebShops(TM)  - a series of workshops  designed to
help investors increase their skills in using Schwab's online services,  and The
Analyst Center(R) - an Internet-based tool which connects clients to proprietary
and third-party investment research, guidance and decision-making tools.
     U.S. Trust provides an array of financial services for affluent individuals
and their families.  These services include  investment  management,  investment
consulting,  trust, financial and estate planning and private banking, including
mortgage,  personal  lending  and deposit  products.  U.S.  Trust also  provides
investment   management  and  special   fiduciary   services  for  corporations,
endowments, foundations, pension plans and other institutional clients.
     Schwab  also   provides   custodial,   trading  and  support   services  to
approximately 5,800 independent  investment managers. As of June 30, 2001, these
managers  were  guiding the  investments  of 1 million  Schwab  client  accounts
containing  $239.0  billion in assets.  Further,  the  Company  provides  401(k)
recordkeeping  and other  retirement plan services  directly through a dedicated
sales  force,  as  well  as  indirectly   through   alliances  with  third-party
administrators.  In the direct  channel,  SchwabPlan(R),  the  Company's  401(k)
retirement  plan,  offers  plan  sponsors  a wide array of  investment  options,
participant  education and servicing,  trustee services,  and  participant-level
recordkeeping.
     The Company also  provides its clients with quick and  efficient  access to
the  securities   markets  by  offering  trade  execution  services  in  Nasdaq,
exchange-listed  and other  securities  through its market maker and  specialist
operations;  access to  extended-hours  trading through its participation in the
REDIBook  ECN LLC,  an  electronic  communication  network;  and the  ability to
analyze  and  trade a  variety  of  fixed  income  securities  through  Schwab's
multi-channel delivery systems.
     Schwab's Mutual Fund  Marketplace(R)  provides  clients with the ability to
invest in 2,093  mutual  funds from 338 fund  families.  Within the Mutual  Fund
Marketplace,  Schwab's Mutual Fund OneSource(R) service enables clients to trade
1,142 mutual funds from 237 fund families without  incurring  transaction  fees.
The Mutual Fund Marketplace also includes Schwab's mutual fund clearing service,
which  provides  mutual  fund  trading  and  clearing   services  to  banks  and
broker-dealers.
     Delivery  Systems:  The  Company's  multi-channel  delivery  systems  allow
clients to choose how they prefer to do  business  with the  Company.  To enable
clients to obtain services in person with a Company representative,  the Company
maintains a network of offices.  Schwab's branch offices also provide  investors
with  access  to the  Internet.  U.S.  Trust's  clients  can  meet  with  wealth
management  professionals  at regional  offices to obtain access to U.S. Trust's
financial services.
     Telephonic  access to Schwab is provided  primarily  through five  regional
client  telephone  service  centers and two online client  support  centers that
operate both during and after normal  market  hours.  Additionally,  clients are
able to obtain  financial  information  on an automated  basis through  Schwab's
automated telephonic and online channels.  Automated telephonic channels include
TeleBroker(R),  Schwab's  touch-tone  telephone quote and trading  service,  and
Schwab by Phone(TM), Schwab's voice recognition quote and trading service.
     Online channels include the Charles Schwab Web Site(TM), an information and
trading  service on the  Internet at  www.schwab.com,  CyberTrader's  integrated
software-based trading platforms for highly active investors,  PocketBroker(TM),
a  wireless   information  and  trading  service,   PC-based  services  such  as
SchwabLink(R),  a service for investment managers, as well as StreetSmart Pro(R)
and   Velocity(TM),   online  trading  systems  which  provide   enhanced  trade
information  and order  execution  for  certain of  Schwab's  clients  who trade
frequently.  While most client  transactions  are  completed  through the online
channel, the Company continues to stress the importance of Clicks and Mortar(TM)
access - blending the power of the Internet  with  personal  service to create a
full-service client experience.
     Technology: The Company's ongoing investment in technology is a key element
in expanding its product and service offerings,  enhancing its delivery systems,
providing fast and consistent  client service,  reducing  processing  costs, and
facilitating  the Company's  ability to handle  significant  increases in client
activity  without a  corresponding  rise in staffing  levels.  The Company  uses
technology  to empower its clients to manage  their  financial  affairs and is a
leader in driving technological advancements in the financial services industry.
     International:  The Company's  international  business  serves both foreign
investors and  non-English-speaking  U.S. clients. The Company has established a
presence in the United Kingdom,  Canada, Hong Kong, Japan, Australia, the Cayman
Islands  and  Brazil.  In  the  U.S.,  the  Company  serves  Chinese-,  Korean-,
Vietnamese-  and  Spanish-speaking  clients  through a combination of designated
branch  offices and  Web-based  and  telephonic  services.  As of June 30, 2001,
client assets in the Company's international business totaled $22.8 billion.
     New Developments During the Second Quarter of 2001: The Company responds to
changing   client  needs  with   continued   product,   technology  and  service
innovations. During the second quarter of 2001:
o    As part of its plan to sell its equity  investment in Epoch Partners,  Inc.
     to The Goldman Sachs Group, Inc. (Goldman), the Company signed an agreement
     to provide  Schwab  clients  with access to  Goldman's  research and equity
     market offerings.
o    Schwab opened three pilot Schwab Private Client offices, which are designed
     to serve the needs of more  affluent  clients who desire a higher  level of
     service yet wish to retain control of their investment decisions.
o    Schwab  launched  its  MarketPlace,  an  internal  Web site which  provides
     service  representatives  with a consistent  set of market  viewpoints  and
     investment ideas to support their discussions with clients.
o    CyberTrader  upgraded  its two direct  access-trading  platforms to include
     streaming news and remote trading,  and enhanced its Web site to include an
     industry  news  center  and  CyberTrader  U,  which  offers  a  variety  of
     introductory and intermediate online classes for traders.
o    Schwab  launched  several  new  services  to  help  independent  investment
     managers manage and build their practices, including the Electronic Account
     Submission  system,   which  allows  independent   investment  managers  to
     establish new client account numbers immediately upon request. In addition,
     Schwab introduced  Managed Account  Select(TM),  which enables  independent
     investment  managers to provide clients with access to  pre-screened  money
     managers under a simplified single-fee structure.
o    USTC   completed   its   acquisition   of  Resource   Companies,   Inc.,  a
     Minneapolis-based  investment  management,  trust and private  banking firm
     with approximately $2 billion in assets under management.
     Restructuring:  In the second  quarter of 2001,  the  Company  initiated  a
restructuring  plan (the Plan) to reduce  operating  expenses  due to  continued
economic  uncertainties  and difficult  market  conditions.  The Plan includes a
workforce  reduction,  a reduction  in operating  facilities  and the removal of
certain  systems  hardware  from  service.  The Plan is  intended to realign the
Company's  workforce,  facilities  and systems  capacity with the current market
environment,  allowing  the  Company  to  enhance  financial  performance  while
continuing to maintain suitable capacity and provide quality service to clients.
     The Company recorded a pre-tax charge of $117 million in the second quarter
of  2001  for  restructuring  costs,  comprised  of $54  million  for  workforce
reduction, $51 million for a reduction in operating facilities,  and $12 million
for the removal of certain systems hardware from service. The Company expects to
recognize  $15 million to $20 million in  restructuring  costs  during the third
quarter of 2001 as the remaining  elements of the Plan are completed.  The total
estimated  restructuring  charge  is higher  than the  amount  disclosed  in the
Company's Quarterly Report on Form 10-Q for the quarter ended March 31, 2001 due
to (1) costs for additional  leased  facilities which were identified during the
finalization  of the  restructuring  plan in the  second  quarter  of 2001,  (2)
reductions  in  the  estimates  of  sublease  income  due  to  softening  in the
commercial  real estate  market,  and (3) noncash  compensation  expense for the
extension of officers'  stock option  expiration  dates through the end of their
severance period.
     The Company expects that the Plan will reduce pre-tax operating expenses by
approximately  $35 million in the third quarter of 2001. This amount is expected
to gradually  increase to $43 million per quarter by the first  quarter of 2002,
including  reductions in compensation and benefits of approximately  $32 million
for mandatory staff reductions, and occupancy and equipment of approximately $10
million for  reductions in future lease  commitments  and operating  facilities.
Additionally,  employee  attrition  is  estimated  to result in a  reduction  in
compensation and benefits of approximately  $10 million per quarter beginning in
the first quarter of 2002.
     For further  information on the Plan, see note "4 - Restructuring and Other
Charges" in the Notes to Condensed Consolidated  Financial Statements.  In light
of  prevailing  business  conditions,  the Company  continues  to  evaluate  its
operations  and expense  structure,  including  its project and media  spending.
Further restructuring initiatives, including additional workforce and technology
capacity  reductions,  are  likely to result in  additional  charges  during the
second half of 2001.
     Other Charges: The Company recorded other pre-tax charges of $28 million in
the second quarter of 2001.  These charges include a regulatory fine assessed to
USTC and United States Trust Company of New York (U.S.  Trust NY),  professional
service fees for operational  and risk  management  remediation at USTC and U.S.
Trust NY, and the write-off of certain software development costs at CSE.

                                 Risk Management

     For  discussion on the Company's  principal  risks and some of the policies
and  procedures  for  risk  identification,   assessment  and  mitigation,   see
"Management's  Discussion  and Analysis of Results of  Operations  and Financial
Condition  -  Risk   Management"   in  the  Company's   2000  Annual  Report  to
Stockholders,  which is filed as Exhibit 13.1 to the Company's Form 10-K for the
year ended December 31, 2000. See Liquidity and Capital Resources of this report
for  a  discussion  on  liquidity  risk;  and  see  Item  3 -  Quantitative  and
Qualitative Disclosures About Market Risk for additional information relating to
market risk.
     Given the nature of the Company's revenues,  expenses and risk profile, the
Company's  earnings and CSC's  common stock price may be subject to  significant
volatility from period to period.  The Company's  results for any interim period
are not  necessarily  indicative of results for a full year or any other interim
period.  Risk is inherent in the Company's business.  Consequently,  despite the
Company's  attempts  to  identify  areas  of  risk,  oversee  operational  areas
involving risk and implement policies and procedures  designed to mitigate risk,
there can be no assurance that the Company will not suffer unexpected losses due
to operating or other risks.

                           Forward-Looking Statements

     This Quarterly  Report on Form 10-Q contains  "forward-looking  statements"
within the meaning of Section 27A of the Securities  Act, and Section 21E of the
Securities  Exchange Act of 1934.  Forward-looking  statements are identified by
words such as "believe,"  "expect,"  "intend,"  "plan,"  "will," "may" and other
similar  expressions.  In addition,  any statements that refer to  expectations,
projections or other  characterizations  of future events or  circumstances  are
forward-looking  statements.  These  forward-looking  statements,  which reflect
management's  beliefs,  objectives and  expectations as of the date hereof,  are
necessarily  estimates  based  on the  best  judgment  of the  Company's  senior
management.  These  statements  relate to,  among other  things,  the  Company's
ability to pursue its strategy of attracting  and  retaining  client assets (see
Description of Business:  The Company),  the impact of the restructuring plan on
the   Company's   results  of   operations   (see   Description   of   Business:
Restructuring),  the  impact  of  decimalization  on the  Company's  results  of
operations  (see  Revenues - Principal  Transactions),  sources of liquidity and
capital (see Liquidity and Capital Resources - Liquidity),  capital expenditures
and development  spending (see Liquidity and Capital  Resources - Cash Flows and
Capital Resources), and contingent liabilities (see Part II - Other Information,
Item 1 -  Legal  Proceedings).  Achievement  of the  expressed  expectations  is
subject to certain risks and  uncertainties  that could cause actual  results to
differ materially from the expressed expectations described in these statements.
Important  factors  that may cause such  differences  are noted in this  interim
report  and  include,  but are not  limited  to:  the  effect of client  trading
patterns on Company revenues and earnings; changes in revenues and profit margin
due to cyclical securities markets and fluctuations in interest rates; the level
and  volatility  of equity  prices;  a  significant  downturn in the  securities
markets over a short period of time or a sustained  decline in securities prices
and trading  volumes;  changes in the rates of employee attrition; the Company's
inability to attract and retain key personnel;  the timing and impact of changes
in the Company's level of investments in personnel,  technology, or advertising;
changes in  technology;  computer  system  failures and security  breaches;  the
effects of competitors'  pricing,  product and service decisions and intensified
competition;  evolving  regulation  and changing  industry  practices  adversely
affecting the Company;  adverse  results of litigation;  the inability to obtain
external financing at acceptable rates; a significant decline in the real estate
market,  including  the  Company's  ability to  sublease  properties;  and risks
associated with international expansion and operations.

  Three Months Ended June 30, 2001 Compared To Three Months Ended June 30, 2000

     All  references to earnings per share  information  in this report  reflect
diluted earnings per share unless otherwise noted.

Financial Overview

     While the securities  markets showed  intermittent  signs of  strengthening
during the second quarter of 2001, the economic  environment remained uncertain.
In this continued  difficult market  environment,  the Company's clients reduced
their  trading  activity  relative  to  year-earlier  levels.  As a result,  the
Company's  trading revenues in the second quarter of 2001 decreased 41% from the
second quarter of 2000 and total revenues decreased 24% for the same period.
     Revenues  of $1.1  billion in the  second  quarter  of 2001  declined  $333
million from the second  quarter of 2000  primarily due to decreases in revenues
of $261 million,  or 29%, in the Individual Investor segment and $79 million, or
54%, in the Capital Markets segment.  See note "11 - Segment Information" in the
Notes to Condensed  Consolidated  Financial Statements for financial information
by segment.
     Total expenses  excluding  interest  during the second quarter of 2001 were
$1.1 billion,  down 5% from $1.2 billion during the second quarter of 2000. This
decrease  was  primarily  caused by a  significant  decline in  bonuses  and the
Company's   continued   expense   reduction   measures,   partially   offset  by
restructuring charges.
     In June 2001,  USTC sold its  Corporate  Trust  business to The Bank of New
York Company,  Inc. (Bank of NY). During the second quarter of 2001, the Company
recognized a pre-tax  extraordinary  gain of $221 million on this sale,  or $121
million  after tax.  Total  proceeds  received were $273 million and the Company
incurred   pre-tax  closing  and  exit  costs  of  $30  million  for  severance,
professional  fees  and  other  related  disposal  costs.  As part  of the  sale
agreement,  up to $22 million of the sale proceeds may be returned to Bank of NY
if certain client retention requirements are not met during the ten-month period
following  the sale.  This amount has been deferred and the  appropriate  amount
will be recognized in earnings based upon actual client retention.
     In evaluating the Company's financial performance, management uses adjusted
operating  income,  which excludes  non-operating  charges and the extraordinary
gain. The Company's  after-tax  operating  income for the second quarter of 2001
was $97 million,  down 51% from the second  quarter of 2000,  and its  after-tax
operating profit margin for the second quarter of 2001 was 9.1%, down from 14.2%
for the second  quarter of 2000. A  reconciliation  of the  Company's  operating
income to net income is shown in the following table (in millions):

- --------------------------------------------------------------------------------
                                                   Three Months
                                                       Ended
                                                      June 30,        Percent
                                                   2001     2000      Change
- --------------------------------------------------------------------------------
Operating income, after tax                       $  97     $199       (51%)
Non-operating items:
   Extraordinary gain (1)                           221
     Tax effect                                    (100)
- --------------------------------------------------------------------------------
   Net extraordinary gain                           121
   Non-operating charges:
     Restructuring (2)                             (117)
     Other charges (3)                              (28)
     Merger- and acquisition-related costs (4)      (30)     (71)      (58)
- --------------------------------------------------------------------------------
       Total non-operating charges                 (175)     (71)      146
         Tax effect                                  59        9       n/m
- --------------------------------------------------------------------------------
   Net non-operating charges                       (116)     (62)       87
- --------------------------------------------------------------------------------
Non-operating items (after tax)                       5      (62)      n/m
- --------------------------------------------------------------------------------
Net income                                        $ 102     $137       (26%)
================================================================================
(1)  The Company recorded an extraordinary  gain, net of closing and exit costs,
     from the sale of USTC's Corporate Trust business to Bank of NY.
(2)  The  restructuring  plan  includes a workforce  reduction,  a reduction  in
     operating  facilities,  and the removal of certain  systems  hardware  from
     service.
(3)  Other pre-tax charges  include a regulatory fine assessed  against USTC and
     U.S.  Trust  NY,  professional   service  fees  for  operational  and  risk
     management  remediation  at USTC and U.S.  Trust NY, and the  write-off  of
     certain software development costs at CSE.
(4)  Includes pre-tax professional fees, change in control related and retention
     program  compensation  and other expenses  related to the merger with USTC,
     and  goodwill and  intangible  asset  amortization  and  retention  program
     compensation related to the acquisition of CyberTrader.
n/m  Not meaningful.

     The Company's  operating income before taxes for the second quarter of 2001
was $149 million, down $175 million, or 54%, from the second quarter of 2000 due
to decreases of $142 million,  or 69%, in the Individual  Investor  segment,  $2
million,  or 3%, in the  Institutional  Investor  segment,  $18  million  in the
Capital  Markets  segment and $13 million,  or 34%, in the U.S.  Trust  segment.
These  decreases were primarily due to lower levels of trading  activity,  lower
levels of margin loans to clients and lower average  revenue per share traded in
the Capital Markets segment.
     Including the  non-operating  charges,  the Company's loss before taxes and
the extraordinary gain was $26 million for the second quarter of 2001,  compared
to income  before  taxes of $253  million  for the second  quarter of 2000.  The
Company's  net  income  for the second  quarter  of 2001  decreased  26% to $102
million,  or $.07 per share, down from $137 million,  or $.09 per share, for the
second  quarter of 2000.  The Company's  after-tax  profit margin for the second
quarter of 2001 was 9.5%,  which was slightly  lower than the 9.8% margin in the
second quarter of 2000.
     The  annualized  return on  stockholders'  equity for the second quarter of
2001 was 9%, down from 15% for the second  quarter of 2000  primarily due to the
decline in net income as discussed  above,  as well as a 19% increase in average
stockholders'  equity from the second  quarter of 2000 to the second  quarter of
2001.
     The Company's  client trading  activity is shown in the following table (in
thousands):

- --------------------------------------------------------------------------------
                                                       Three Months
                                                           Ended
                                                         June 30,     Percent
Daily Average Trades                                   2001    2000    Change
- --------------------------------------------------------------------------------
Revenue Trades
   Online                                              134.5   199.0    (32%)
   TeleBroker(R)and Schwab by PhoneTM                    7.6     7.0      9
   Regional client telephone service
     centers, branch offices and other                  18.3    28.7    (36)
- --------------------------------------------------------------------------------
   Total                                               160.4   234.7    (32%)
================================================================================
Mutual Fund OneSource(R) Trades
   Online                                               34.9    33.2      5%
   TeleBroker and Schwab by Phone                         .4     1.0    (60)
   Regional client telephone service
     centers, branch offices and other                  17.3    19.1     (9)
- --------------------------------------------------------------------------------
   Total                                                52.6    53.3     (1%)
================================================================================
Total Daily Average Trades
   Online                                              169.4   232.2    (27%)
   TeleBroker and Schwab by Phone                        8.0     8.0
   Regional client telephone service
     centers, branch offices and other                  35.6    47.8    (26)
- --------------------------------------------------------------------------------
  Total                                                213.0   288.0    (26%)
================================================================================

     Assets in client  accounts were $858.3 billion at June 30, 2001, a decrease
of $72.9 billion,  or 8%, from a year ago as shown in the following table.  This
decrease from a year ago included net new client assets of $123.6 billion offset
by net market losses of $196.5 billion related to client accounts.

- --------------------------------------------------------------------------------
Growth in Client Assets and Accounts
   (In billions, at quarter end,                       June 30,      Percent
   except as noted)                                2001      2000    Change
- --------------------------------------------------------------------------------
Assets in client accounts
   Schwab One(R), other cash
     equivalents and deposits
     from banking clients                         $ 27.0    $ 26.1     3%
   Proprietary funds (SchwabFunds(R)
     and Excelsior(R)):
       Money market funds                          122.7      97.8    25
       Equity and bond funds                        30.6      30.0     2
- --------------------------------------------------------------------------------
         Total proprietary funds                   153.3     127.8    20
- --------------------------------------------------------------------------------
   Mutual Fund Marketplace(R)(1):
     Mutual Fund OneSource(R)                       93.0     113.4   (18)
     Mutual Fund clearing services                  21.0       7.8   169
     All other                                      74.4      74.8    (1)
- --------------------------------------------------------------------------------
         Total Mutual Fund Marketplace             188.4     196.0    (4)
- --------------------------------------------------------------------------------
           Total mutual fund assets                341.7     323.8     6
- --------------------------------------------------------------------------------
   Equity and other securities (1)                 405.7     517.8   (22)
   Fixed income securities                          95.4      83.7    14
   Margin loans outstanding                        (11.5)    (20.2)  (43)
- --------------------------------------------------------------------------------
     Total client assets                          $858.3    $931.2    (8%)
================================================================================
Net growth in assets
   in client accounts
   (for the quarter ended)
     Net new client assets                        $ 11.3    $ 36.6
     Net market gains (losses)                      41.2     (57.6)
- ---------------------------------------------------------------------
   Net growth (decline)                           $ 52.5    $(21.0)
=====================================================================
New client accounts
   (in thousands, for the
   quarter ended)                                  265.9     400.1   (34%)
Active client
   accounts (in millions) (2)                        7.7       7.2     7%
================================================================================
Active online Schwab client
   accounts (in millions) (3)                        4.3       4.1     5%
Online Schwab client assets                       $349.2    $413.5   (16%)
================================================================================
(1)  Excludes money market funds and all  proprietary  money market,  equity and
     bond funds.
(2)  Active  accounts are defined as accounts with  balances or activity  within
     the preceding eight months.
(3)  Active online  accounts are defined as all accounts within a household that
     has had at least one online session within the past twelve months.

REVENUES

     Revenues  declined  $333  million,  or 24%,  in the second  quarter of 2001
compared to the second quarter of 2000, due to a $201 million,  or 37%, decrease
in commission revenues, an $88 million, or 28%, decrease in interest revenue net
of interest expense (referred to as net interest revenue) and a $73 million,  or
57%, decrease in principal  transaction  revenues.  These declines were slightly
offset by an $18 million, or 5%, increase in asset management and administration
fees and an $11 million,  or 46%, increase in other revenue.  As trading volumes
decreased  significantly  during  the  second  quarter  of 2001,  the  Company's
non-trading  revenues  represented  63% of total revenues as compared to 52% for
the second quarter of 2000 as shown in the following table.

- --------------------------------------------------------------------------------
                                                           Three Months
                                                              Ended
                                                             June 30,
Composition of Revenues                                   2001     2000
- --------------------------------------------------------------------------------
Commissions                                                32%      39%
Principal transactions                                      5        9
- --------------------------------------------------------------------------------
   Total trading revenues                                  37       48
- --------------------------------------------------------------------------------
Asset management and administration fees                   38       28
Net interest revenue                                       22       23
Other                                                       3        1
- --------------------------------------------------------------------------------
   Total non-trading revenues                              63       52
- --------------------------------------------------------------------------------
Total                                                     100%     100%
================================================================================

Commissions

     The Company earns commission  revenues by executing client trades primarily
through the  Individual  Investor and  Institutional  Investor  segments.  These
revenues are affected by the number of client  accounts that trade,  the average
number of  commission-generating  trades per account, and the average commission
per trade.
     Commission  revenues  for the  Company  were $341  million  for the  second
quarter of 2001, down $201 million,  or 37%, from the second quarter of 2000. As
shown in the following table, the total number of revenue trades executed by the
Company  has  decreased  32% as the number of client  accounts  that  traded and
client  trading  activity  per account have  declined.  Average  commission  per
revenue trade  decreased  6%. This decline was mainly due to reduced  pricing of
equity  trades  made  through  automated  telephone  channels to align them with
online pricing, as well as the impact of CyberTrader's lower pricing.

- --------------------------------------------------------------------------------
                                                   Three Months
                                                      Ended
Commissions Earned on                                June 30,        Percent
   Client Revenue Trades                          2001      2000     Change
- --------------------------------------------------------------------------------
Client accounts that traded during
   the quarter (in thousands)                    1,426     1,898      (25%)
Average client revenue trades
   per account                                    7.08      7.78       (9)
Total revenue trades
   (in thousands)                               10,098    14,772      (32)
Average commission per
   revenue trade                               $ 34.50   $ 36.65       (6)
Commissions earned on client
   revenue trades (in millions) (1)            $   348   $   541      (36)
================================================================================
(1)  Includes  certain  non-commission  revenues  relating to the  execution  of
     client  trades.  Excludes  commissions  on trades  relating  to  specialist
     operations and U.S. Trust commissions on trades.

Asset Management and Administration Fees

     Asset management and administration  fees include mutual fund service fees,
as well as fees for other asset-based  financial services provided to individual
and  institutional  clients.  The Company  earns  mutual fund  service  fees for
recordkeeping and shareholder  services  provided to third-party  funds, and for
transfer agent services,  shareholder  services,  administration  and investment
management  provided  to its  proprietary  funds.  These fees are based upon the
daily  balances  of client  assets  invested in  third-party  funds and upon the
average daily net assets of the Company's proprietary funds. Mutual fund service
fees are earned  primarily  through the  Individual  Investor and  Institutional
Investor  segments.  The Company also earns asset management and  administration
fees for financial  services,  including  investment  management and consulting,
trust and fiduciary services, financial and estate planning, and private banking
services,  provided to  individual  and  institutional  clients.  These fees are
primarily based on the value and composition of assets under  management and are
earned  primarily  through the U.S.  Trust  segment,  as well as the  Individual
Investor and Institutional Investor segments.
     Asset management and  administration  fees were $408 million for the second
quarter of 2001,  up $18  million,  or 5%, from the second  quarter of 2000,  as
shown in the following table (in millions):

- --------------------------------------------------------------------------------
                                                     Three Months
                                                        Ended
Asset Management                                       June 30,     Percent
   and Administration Fees                           2001    2000   Change
- --------------------------------------------------------------------------------
Mutual fund service fees:
   Proprietary funds
    (SchwabFunds(R)and Excelsior(R))                 $200    $165     21%
   Mutual Fund OneSource(R)                            73      81    (10)
   Other                                                7       7
Asset management and related services                 128     137     (7)
- --------------------------------------------------------------------------------
   Total                                             $408    $390      5%
================================================================================

     The increase in asset management and administration  fees was primarily due
to increases in client  assets in the  Company's  proprietary  funds,  partially
offset by decreases in U.S.  Trust's client assets and client assets in Schwab's
Mutual Fund OneSource.

Net Interest Revenue

     Net interest  revenue is the difference  between  interest earned on assets
(mainly  margin  loans to clients,  investments  required to be  segregated  for
clients,  securities available for sale, and private banking loans) and interest
paid  on  liabilities   (mainly  brokerage  client  cash  balances  and  banking
deposits).  Net interest revenue is affected by changes in the volume and mix of
these assets and  liabilities,  as well as by fluctuations in interest rates and
hedging  strategies.  Most of the  Company's  net interest  revenue is earned by
Schwab through the Individual Investor and Institutional  Investor segments,  as
well as by U.S. Trust through the U.S. Trust segment.
     Net interest  revenue was $232 million for the second quarter of 2001, down
$88 million,  or 28%, from the second  quarter of 2000 as shown in the following
table (in millions):

- --------------------------------------------------------------------------------
                                                Three Months
                                                   Ended
                                                  June 30,       Percent
                                               2001     2000      Change
- --------------------------------------------------------------------------------
Interest Revenue
Margin loans to clients                        $211     $464       (55%)
Investments, client-related                     161       69       133
Private banking loans                            58       54         7
Securities available for sale                    21       18        17
Other                                            38       46       (17)
- --------------------------------------------------------------------------------
   Total                                        489      651       (25)
- --------------------------------------------------------------------------------
Interest Expense
Brokerage client cash balances                  195      263       (26)
Deposits from banking clients                    34       38       (11)
Long-term debt                                   14       15        (7)
Stock-lending activities                          5       11       (55)
Short-term borrowings                             5        4        25
Other                                             4                n/m
- --------------------------------------------------------------------------------
   Total                                        257      331       (22)
- --------------------------------------------------------------------------------
Net interest revenue                           $232     $320       (28%)
================================================================================
n/m  Not meaningful.

     Client-related and other daily average balances, interest rates and average
net interest  spread for the second  quarters of 2001 and 2000 are summarized in
the following table (dollars in millions):

- --------------------------------------------------------------------------------
                                                      Three Months Ended
                                                            June 30,
                                                        2001       2000
- --------------------------------------------------------------------------------
Interest-Earning Assets (client-related and other):
Margin loans to clients:
  Average balance outstanding                         $11,464    $20,756
  Average interest rate                                 7.38%      8.99%
Investments (client-related):
  Average balance outstanding                         $14,377    $ 5,283
  Average interest rate                                 4.50%      5.23%
Private banking loans:
  Average balance outstanding                         $ 3,269    $ 2,832
  Average interest rate                                 7.12%      7.61%
Securities available for sale:
  Average balance outstanding                         $ 1,317    $ 1,164
  Average interest rate                                 6.45%      6.14%
Average yield on interest-earning assets                5.95%      8.09%
Funding Sources (client-related and other):
Interest-bearing brokerage client cash balances:
  Average balance outstanding                         $22,247    $20,957
  Average interest rate                                 3.52%      5.04%
Interest-bearing banking deposits:
  Average balance outstanding                         $ 3,296    $ 3,050
  Average interest rate                                 4.14%      4.99%
Other interest-bearing sources:
  Average balance outstanding                         $ 1,154    $ 1,841
  Average interest rate                                 4.58%      4.80%
Average noninterest-bearing portion                   $ 3,730    $ 4,187
Average interest rate on funding sources                3.20%      4.32%
Summary:
  Average yield on interest-earning assets              5.95%      8.09%
  Average interest rate on funding sources              3.20%      4.32%
- --------------------------------------------------------------------------------
Average net interest spread                             2.75%      3.77%
================================================================================

     The  decrease in net interest  revenue from the second  quarter of 2000 was
primarily  due to lower levels of margin loans to clients,  partially  offset by
higher average balances of client-related investments.

Principal Transactions

     Principal  transaction  revenues are primarily  comprised of net gains from
market-making  activities in Nasdaq and other  securities  effected  through the
Capital Markets segment.  Factors that influence principal  transaction revenues
include the volume of client trades,  market price  volatility,  average revenue
per share traded and changes in regulations and industry practices.
     Principal  transaction  revenues were $55 million for the second quarter of
2001,  down $73 million,  or 57%, from the second quarter of 2000. This decrease
was primarily due to lower average revenue per share traded.
     The  exchanges  and Nasdaq  completed  phasing in decimal  pricing  for all
equity securities on April 9, 2001. This change,  which only affects the Capital
Markets segment,  has caused a significant decrease in average revenue per share
traded.  Accordingly,  management  considers it likely that  decimalization will
continue to adversely impact this segment's revenues.

Expenses Excluding Interest

     Beginning in the fourth quarter of 2000,  the Company  implemented a number
of expense reduction  measures,  including hiring  restrictions.  Although these
reduction  measures  continued  through the second  quarter of 2001, the Company
experienced increases in certain expenses during the second quarter of 2001 when
compared to the second quarter of 2000. This was due to the Company's  continued
investment in people, technology and facilities made during 2000.
     During the second  quarter of 2001, the Company  initiated a  restructuring
plan to reduce operating  expenses due to continued  economic  uncertainties and
difficult  market  conditions.  The  Company  recorded a pre-tax  charge of $117
million in the second quarter of 2001 for restructuring charges.
     Compensation  and benefits  expense was $479 million for the second quarter
of 2001,  down $114 million,  or 19%, from the second  quarter of 2000 primarily
due to a decline in variable  compensation  expense resulting from the Company's
financial  performance.  The  following  table  shows a  comparison  of  certain
compensation and benefits components and employee data (in thousands):

- --------------------------------------------------------------------------------
                                                          Three Months
                                                             Ended
                                                            June 30,
                                                          2001    2000
- --------------------------------------------------------------------------------
Compensation and benefits expense as a
   % of total revenues                                     45%      42%
Variable compensation as a
   % of compensation and benefits expense                  10%      26%
Compensation for temporary employees,
   contractors and overtime hours as a
   % of compensation and benefits expense                   6%      11%
Full-time equivalent employees
   (at end of quarter) (1)                                22.4     24.3
Revenues per average full-time equivalent
   employee                                              $46.0    $59.6
================================================================================
(1)  Includes full-time, part-time and temporary employees, and persons employed
     on a contract basis.

     Occupancy and equipment  expense was $122 million for the second quarter of
2001, up $22 million, or 22%, from the second quarter of 2000. This increase was
primarily  due to  facilities  expansion  to  support  the  Company's  growth in
employees and enhancements in systems capacity during 2000.
     Advertising and market  development  expense was $50 million for the second
quarter of 2001, down $27 million, or 35%, from the second quarter of 2000. This
decrease was  primarily a result of  reductions  in  television  and print media
spending as part of the Company's expense reduction measures.
     Depreciation  and  amortization  expense  was $85  million  for the  second
quarter of 2001, up $22 million,  or 35%, from the second  quarter of 2000.  The
increase was primarily due to an increase in  information  technology  equipment
and  software  during  2000.  The  increase  was  also  due to  amortization  of
additional leasehold  improvements for new branches and office space, as well as
internally-developed software.
     Merger-related  expense  for the second  quarter  of 2000 was $50  million.
There  were no such  charges  for the  second  quarter  of 2001.  Merger-related
expense consists of professional fees and change in control related compensation
from the merger with USTC.
     Other  charges,  included  in  restructuring  and other  charges,  were $28
million  for  the  second  quarter  of  2001  and  include  a  regulatory  fine,
professional service fees for operational and risk management  remediation,  and
the write-off of certain software  development costs. There were no such charges
for the second quarter of 2000.
     Other  expenses were $25 million for the second  quarter of 2001,  down $30
million, or 55%, from the second quarter of 2000. This decrease was due to lower
trade-related  errors  (primarily  resulting from system  downtime),  travel and
related costs and trading volume-related regulatory expenses.
     The Company's effective income tax rate was 47.7% for the second quarter of
2001, up slightly from 45.9% for the second quarter of 2000.

    Six Months Ended June 30, 2001 Compared To Six Months Ended June 30, 2000

     All  references to earnings per share  information  in this report  reflect
diluted earnings per share unless otherwise noted.

Financial Overview

     During  the  first  half of 2001,  the  securities  markets  experienced  a
continued  slowdown,  with the Nasdaq  Composite  Index  decreasing  13% and the
Standard  & Poor's 500 Index  decreasing  7% from  December  31,  2000.  In this
difficult  market  environment,  the  Company's  clients  reduced  their trading
activity  relative to year-earlier  levels.  As a result,  the Company's trading
revenues in the first half of 2001 decreased 47% from the first half of 2000 and
total revenues decreased 27% for the same period.
     Revenues of $2.3  billion in the first half of 2001  declined  $859 million
from the first half of 2000 due to  decreases  in revenues of $647  million,  or
33%, in the Individual Investor segment, $6 million, or 1%, in the Institutional
Investor segment and $224 million, or 55%, in the Capital Markets segment. These
decreases were slightly offset by an increase of $18 million, or 6%, in the U.S.
Trust segment.
     Total expenses  excluding  interest during the first half of 2001 were $2.1
billion, down 10% from $2.4 billion during the first half of 2000. This decrease
was  primarily  caused by a  significant  decline in bonuses  and the  Company's
continued expense reduction measures, partially offset by restructuring charges.
     In evaluating the Company's financial performance, management uses adjusted
operating  income,  which excludes  non-operating  charges and the extraordinary
gain. The Company's  after-tax  operating  income for the first half of 2001 was
$217 million,  down 58% from the first half of 2000, and its after-tax operating
profit margin for the first half of 2001 was 9.6%, down from 16.7% for the first
half of 2000. A reconciliation  of the Company's  operating income to net income
is shown in the following table (in millions):

- --------------------------------------------------------------------------------
                                                       Six Months
                                                         Ended
                                                        June 30,     Percent
                                                     2001     2000   Change
- --------------------------------------------------------------------------------
Operating income, after tax                         $ 217     $522    (58%)
Non-operating items:
   Extraordinary gain (1)                             221
     Tax effect                                      (100)
- --------------------------------------------------------------------------------
   Net extraordinary gain                             121
   Non-operating charges:
     Restructuring (2)                               (117)
     Other charges (3)                                (28)
     Merger- and acquisition-related costs (4)        (60)     (95)   (37)
- --------------------------------------------------------------------------------
       Total non-operating charges                   (205)     (95)   116
         Tax effect                                    66       10    n/m
- --------------------------------------------------------------------------------
   Net non-operating charges                         (139)     (85)    64
- --------------------------------------------------------------------------------
Non-operating items (after tax)                       (18)     (85)   (79)
- --------------------------------------------------------------------------------
Net income                                          $ 199     $437    (54%)
================================================================================
(1)  The Company recorded an extraordinary  gain, net of closing and exit costs,
     from the sale of USTC's Corporate Trust business to Bank of NY.
(2)  The  restructuring  plan  includes a workforce  reduction,  a reduction  in
     operating  facilities,  and the removal of certain  systems  hardware  from
     service.
(3)  Other pre-tax charges  include a regulatory fine assessed  against USTC and
     U.S.  Trust  NY,  professional   service  fees  for  operational  and  risk
     management  remediation  at USTC and U.S.  Trust NY, and the  write-off  of
     certain software development costs at CSE.
(4)  Includes pre-tax professional fees, change in control related and retention
     program  compensation  and other expenses  related to the merger with USTC,
     and  goodwill and  intangible  asset  amortization  and  retention  program
     compensation related to the acquisition of CyberTrader.
n/m  Not meaningful.

     The Company's  operating income before taxes for the first half of 2001 was
$343  million,  down $517  million,  or 60%,  from the first half of 2000 due to
decreases of $405  million,  or 74%, in the  Individual  Investor  segment,  $15
million, or 10%, in the Institutional  Investor segment, $78 million, or 91%, in
the Capital Markets segment and $19 million,  or 23%, in the U.S. Trust segment.
These  decreases were  primarily due to the factors  described in the comparison
between the three-month periods.
     Including the non-operating  charges, the Company's income before taxes and
extraordinary  gain  for the  first  half of 2001 was $138  million,  down  $627
million,  or 82%, from the first half of 2000.  The Company's net income for the
first half of 2001 decreased 54% to $199 million,  or $.14 per share,  down from
$437  million,  or $.31 per  share,  for the first half of 2000.  The  Company's
after-tax  profit  margin for the first  half of 2001 was 8.8%,  which was lower
than the 14.0% margin in the first half of 2000.
     The annualized  return on  stockholders'  equity for the first half of 2001
was 9%, down from 27% for the first half of 2000 primarily due to the decline in
net  income  as  discussed   above,  as  well  as  a  34%  increase  in  average
stockholders' equity from the first half of 2000 to the first half of 2001.
     The Company's  client trading  activity is shown in the following table (in
thousands):

- --------------------------------------------------------------------------------
                                                Six Months
                                                   Ended
                                                  June 30,        Percent
Daily Average Trades                           2001    2000       Change
- --------------------------------------------------------------------------------
Revenue Trades
   Online                                     149.9    227.8       (34%)
   TeleBroker(R)and Schwab by Phone(TM)         8.3      9.3       (11)
   Regional client telephone service
     centers, branch offices and other         19.8     35.3       (44)
- --------------------------------------------------------------------------------
   Total                                      178.0    272.4       (35%)
================================================================================
Mutual Fund OneSource(R) Trades
  Online                                       36.8     40.3        (9%)
  TeleBroker and Schwab by Phone                 .4      1.5       (73)
  Regional client telephone service
     centers, branch offices and other         17.9     23.1       (23)
- --------------------------------------------------------------------------------
  Total                                        55.1     64.9       (15%)
================================================================================
Total Daily Average Trades
  Online                                      186.7    268.1       (30%)
  TeleBroker and Schwab by Phone                8.7     10.8       (19)
  Regional client telephone service
     centers, branch offices and other         37.7     58.4       (35)
- --------------------------------------------------------------------------------
  Total                                       233.1    337.3       (31%)
================================================================================

     During the first six months of 2001, net new client assets and new accounts
decreased from the first six months of 2000 as shown in the table below.

- --------------------------------------------------------------------------------
                                              Six Months
                                                 Ended
Growth in Client Assets and Accounts            June 30,        Percent
   (In billions, except as noted)            2001      2000      Change
- --------------------------------------------------------------------------------
Net growth in assets
   in client accounts
     Net new client assets                 $ 42.2    $ 89.9
     Net market losses                      (55.6)     (4.7)
- -------------------------------------------------------------
   Net growth (decline)                    $(13.4)   $ 85.2
=============================================================
New client accounts
   (in thousands)                           546.3     897.2       (39%)
================================================================================

REVENUES

     Revenues declined $859 million,  or 27%, in the first half of 2001 compared
to the first half of 2000, due to a $581 million, or 44%, decrease in commission
revenues, a $223 million, or 60%, decrease in principal transaction revenues and
a $127 million,  or 21%, decrease in net interest  revenue.  These declines were
slightly  offset by a $57  million,  or 7%,  increase  in asset  management  and
administration fees. As trading volumes decreased significantly during the first
half of  2001,  the  Company's  non-trading  revenues  represented  60% of total
revenues as compared to 46% for the first half of 2000 as shown in the following
table.

- --------------------------------------------------------------------------------
                                                          Six Months
                                                             Ended
                                                           June 30,
Composition of Revenues                                 2001     2000
- --------------------------------------------------------------------------------
Commissions                                              33%      42%
Principal transactions                                    7       12
- --------------------------------------------------------------------------------
   Total trading revenues                                40       54
- --------------------------------------------------------------------------------
Asset management and administration fees                 36       24
Net interest revenue                                     22       20
Other                                                     2        2
- --------------------------------------------------------------------------------
   Total non-trading revenues                            60       46
- --------------------------------------------------------------------------------
Total                                                   100%     100%
================================================================================

Commissions

     Commission revenues for the Company were $749 million for the first half of
2001,  down $581  million,  or 44%, from the first half of 2000. As shown in the
following  table, the total number of revenue trades executed by the Company has
decreased 35% as the number of client  accounts  that traded and client  trading
activity  per account  have  declined.  Average  commission  per  revenue  trade
decreased  12%. This decline was due to the factors  described in the comparison
between the three-month periods.


- --------------------------------------------------------------------------------
                                                    Six Months
                                                      Ended
Commissions Earned on                                June 30,      Percent
   Client Revenue Trades                          2001      2000   Change
- --------------------------------------------------------------------------------
Client accounts that traded during
   the period (in thousands)                      2,224     3,016   (26%)
Average client revenue trades
   per account                                    10.00     11.38   (12)
Total revenue trades
   (in thousands)                                22,247    34,315   (35)
Average commission per
   revenue trade                                 $34.13    $38.63   (12)
Commissions earned on client
   revenue trades (in millions) (1)              $  759    $1,325   (43)
================================================================================
(1)  Includes  certain  non-commission  revenues  relating to the  execution  of
     client  trades.  Excludes  commissions  on trades  relating  to  specialist
     operations and U.S. Trust commissions on trades.

Asset Management and Administration Fees

     Asset  management and  administration  fees were $819 million for the first
half of 2001,  up $57 million,  or 7%, from the first half of 2000,  as shown in
the following table (in millions):

- --------------------------------------------------------------------------------
                                                     Six Months
                                                       Ended
Asset Management                                      June 30,     Percent
   and Administration Fees                          2001    2000   Change
- --------------------------------------------------------------------------------
Mutual fund service fees:
   Proprietary funds
    (SchwabFunds(R)and Excelsior(R))                 $390    $324     20%
   Mutual Fund OneSource(R)                           145     164    (12)
   Other                                               17      15     13
Asset management and related services                 267     259      3
- --------------------------------------------------------------------------------
   Total                                             $819    $762      7%
================================================================================

     The increase in asset management and administration  fees was primarily due
to increases in client  assets in the  Company's  proprietary  funds,  partially
offset by a decrease in client assets in Schwab's Mutual Fund OneSource.

Net Interest Revenue

     Net interest revenue was $489 million for the first half of 2001, down $127
million, or 21%, from the first half of 2000 as shown in the following table (in
millions):

- --------------------------------------------------------------------------------
                                                     Six Months
                                                        Ended
                                                      June 30,       Percent
                                                   2001     2000      Change
- --------------------------------------------------------------------------------
Interest Revenue
Margin loans to clients                          $  513   $  865       (41%)
Investments, client-related                         320      169        89
Private banking loans                               116      104        12
Securities available for sale                        42       35        20
Other                                                87       79        10
- --------------------------------------------------------------------------------
   Total                                          1,078    1,252       (14)
- --------------------------------------------------------------------------------
Interest Expense
Brokerage client cash balances                      460      504        (9)
Deposits from banking clients                        74       73         1
Long-term debt                                       29       25        16
Stock-lending activities                             14       24       (42)
Short-term borrowings                                10        7        43
Other                                                 2        3       (33)
- --------------------------------------------------------------------------------
   Total                                            589      636        (7)
- --------------------------------------------------------------------------------
Net interest revenue                             $  489   $  616       (21%)
================================================================================

     Client-related and other daily average balances, interest rates and average
net interest  spread for the first halves of 2001 and 2000 are summarized in the
following table (dollars in millions):

- --------------------------------------------------------------------------------
                                                        Six Months Ended
                                                             June 30,
                                                         2001       2000
- --------------------------------------------------------------------------------
Interest-Earning Assets (client-related and other):
Margin loans to clients:
  Average balance outstanding                          $12,860    $20,211
  Average interest rate                                  8.04%      8.61%
Investments (client-related):
  Average balance outstanding                          $13,171    $ 6,498
  Average interest rate                                  4.90%      5.22%
Private banking loans:
  Average balance outstanding                          $ 3,167    $ 2,763
  Average interest rate                                  7.39%      7.54%
Securities available for sale:
  Average balance outstanding                          $ 1,329    $ 1,155
  Average interest rate                                  6.34%      6.03%
Average yield on interest-earning assets                 6.54%      7.70%
Funding Sources (client-related and other):
Interest-bearing brokerage client cash balances:
  Average balance outstanding                          $22,375    $20,841
  Average interest rate                                  4.14%      4.87%
Interest-bearing banking deposits:
  Average balance outstanding                          $ 3,315    $ 3,043
  Average interest rate                                  4.52%      4.83%
Other interest-bearing sources:
  Average balance outstanding                          $ 1,299    $ 2,103
  Average interest rate                                  4.66%      4.40%
Average noninterest-bearing portion                    $ 3,538    $ 4,640
Average interest rate on funding sources                 3.72%      4.09%
Summary:
  Average yield on interest-earning assets               6.54%      7.70%
  Average interest rate on funding sources               3.72%      4.09%
- --------------------------------------------------------------------------------
Average net interest spread                              2.82%      3.61%
================================================================================

     The  decrease  in net interest  revenue  from the  first  half of  2000 was
primarily due to the factors described in the comparison between the three-month
periods.

Principal Transactions

     Principal  transaction  revenues  were $150  million  for the first half of
2001, down $223 million,  or 60%, from the first half of 2000. This decrease was
due to lower average revenue per share traded, primarily caused by the change to
decimal pricing, and lower share volume handled by SCM.

Expenses Excluding Interest

     Beginning in the fourth quarter of 2000,  the Company  implemented a number
of expense  reduction  measures which continued  through the first half of 2001,
and which  have  contributed  to the 10%  decline  in total  expenses  excluding
interest (see the factors  described in the comparison  between the  three-month
periods).
     Compensation  and  benefits  expense was $972 million for the first half of
2001, down $283 million,  or 23%, from the first half of 2000 primarily due to a
decline in variable  compensation expense resulting from the Company's financial
performance,  partially offset by an increase in compensation expense related to
a greater  number of  average  employees  during  the  first  half of 2001.  The
following  table  shows  a  comparison  of  certain  compensation  and  benefits
components and employee data (in thousands):

- --------------------------------------------------------------------------------
                                                           Six Months
                                                              Ended
                                                            June 30,
                                                          2001    2000
- --------------------------------------------------------------------------------
Compensation and benefits expense as a
   % of total revenues                                     43%      40%
Variable compensation as a
   % of compensation and benefits expense                  10%      32%
Compensation for temporary employees,
   contractors and overtime hours as a
   % of compensation and benefits expense                   7%      10%
Full-time equivalent employees
   (at end of period) (1)                                 22.4     24.3
Revenues per average full-time equivalent
   employee                                              $93.2   $139.3
================================================================================
(1)  Includes full-time, part-time and temporary employees, and persons employed
     on a contract basis.

     Occupancy  and  equipment  expense  was $245  million for the first half of
2001, up $56 million, or 30%, from the first half of 2000. This increase was due
to the factors described in the comparison between the three-month periods.
     Depreciation and  amortization  expense was $171 million for the first half
of 2001, up $53 million,  or 45%, from the first half of 2000. This increase was
due to the factors described in the comparison between the three-month periods.
     Merger-related  expense for the first half of 2000 was $69  million.  There
were no such charges for the first half of 2001.
     Restructuring  and other  charges  were $145  million for the first half of
2001. There were no such charges for the first half of 2000.
     Other  expenses  were $56  million  for the  first  half of 2001,  down $82
million,  or 59%  from the  first  half of 2000.  This  decrease  was due to the
factors described in the comparison between the three-month  periods, as well as
a decrease in local business taxes on stock option exercises.
     The  Company's  effective  income  tax rate was 44.6% for the first half of
2001, up slightly from 42.9% for the first half of 2000.

                         Liquidity and Capital Resources

     Upon  completion  of the merger with USTC,  CSC became a financial  holding
company,  which is a type of bank holding  company  subject to  supervision  and
regulation  by the Board of Governors  of the Federal  Reserve  System  (Federal
Reserve  Board)  under the Bank  Holding  Company Act of 1956,  as amended.  CSC
conducts  virtually  all  business  through its wholly owned  subsidiaries.  The
capital  structure  among CSC and its  subsidiaries  is designed to provide each
entity with capital and liquidity consistent with its operations.  See note "9 -
Regulatory  Requirements"  in the  Notes  to  Condensed  Consolidated  Financial
Statements.

Liquidity

CSC

     CSC's  liquidity  needs are  generally  met through  cash  generated by its
subsidiaries,  as well as cash  provided by  external  financing.  As  discussed
below, Schwab, CSC's depository institution  subsidiaries and SCM are subject to
regulatory  requirements  that may restrict them from certain  transactions with
CSC.  Management  believes  that  funds  generated  by the  operations  of CSC's
subsidiaries  will  continue to be the primary  funding  source in meeting CSC's
liquidity needs, maintaining CSC's depository institution  subsidiaries' capital
guidelines  and  maintaining  Schwab's  and  SCM's net  capital.  Based on their
respective  regulatory  capital  ratios at June 30,  2001,  the  Company and its
depository institution subsidiaries are considered well capitalized.
     CSC has  liquidity  needs that arise from its issued and  outstanding  $694
million Senior Medium-Term Notes, Series A (Medium-Term  Notes), as well as from
the  funding  of  cash  dividends,   acquisitions  and  other  investments.  The
Medium-Term  Notes have maturities  ranging from 2001 to 2010 and fixed interest
rates  ranging  from  6.04% to 8.05% with  interest  payable  semiannually.  The
Medium-Term  Notes are rated A2 by Moody's  Investors  Service,  A by Standard &
Poor's Ratings Group and A+ by Fitch IBCA, Inc. CSC has a prospectus  supplement
on file with the Securities and Exchange  Commission enabling CSC to issue up to
$750 million in Senior or Senior  Subordinated  Medium-Term Notes,  Series A. At
June 30, 2001, all of these notes remained unissued.
     CSC has  authorization  from  its  Board of  Directors  to issue up to $1.2
billion in commercial  paper.  At June 30, 2001,  no  commercial  paper has been
issued.  CSC's  ratings  for  these  short-term  borrowings  are P-1 by  Moody's
Investors Service and A-1 by Standard & Poor's Ratings Group.
     CSC maintains a $1.2 billion  committed,  unsecured  credit facility with a
group of twenty-three banks which is scheduled to expire in June 2002. The funds
under this facility are available for general corporate  purposes and CSC pays a
commitment fee on the unused balance of this facility.  The financial  covenants
in this facility  require CSC to maintain a minimum level of tangible net worth,
and Schwab and SCM to  maintain  specified  levels of net  capital,  as defined.
Management  believes that these  restrictions will not have a material effect on
its ability to meet foreseeable dividend or funding requirements.  This facility
was unused during the first six months of 2001.
     CSC also has direct access to $645 million of the $825 million uncommitted,
unsecured bank credit lines,  provided by six banks, that are primarily utilized
by Schwab to manage  short-term  liquidity.  The amount  available  to CSC under
these lines is lower than the amount available to Schwab because the credit line
provided by one of these  banks is only  available  to Schwab,  while the credit
line  provided  by another one of these  banks  includes a  sub-limit  on credit
available  to CSC.  These lines were not used by CSC during the first six months
of 2001.

Schwab

     Liquidity needs relating to client trading and margin borrowing  activities
are met primarily through cash balances in brokerage client accounts, which were
$22.0  billion  and  $25.2  billion  at June 30,  2001 and  December  31,  2000,
respectively.  Management  believes  that  brokerage  client cash  balances  and
operating  earnings  will  continue to be the primary  sources of liquidity  for
Schwab in the future.
     Schwab is subject to  regulatory  requirements  that are intended to ensure
the  general  financial   soundness  and  liquidity  of  broker-dealers.   These
regulations prohibit Schwab from repaying subordinated borrowings to CSC, paying
cash dividends, or making unsecured advances or loans to its parent or employees
if such payment  would result in net capital of less than 5% of aggregate  debit
balances  or less than  120% of its  minimum  dollar  amount  requirement  of $1
million.  At June 30,  2001,  Schwab's  net  capital  was $1.4  billion  (12% of
aggregate  debit  balances),  which was $1.2  billion  in excess of its  minimum
required  net  capital  and $820  million  in  excess of 5% of  aggregate  debit
balances.  Schwab  has  historically  targeted  net  capital  to be  10%  of its
aggregate debit balances, which primarily consist of client margin loans.
     To manage Schwab's regulatory capital position,  CSC provides Schwab with a
$1.4 billion subordinated  revolving credit facility maturing in September 2002,
of which $370 million was  outstanding at June 30, 2001. At quarter end,  Schwab
also had outstanding $25 million in fixed-rate  subordinated term loans from CSC
maturing in 2003.  Borrowings  under  these  subordinated  lending  arrangements
qualify as regulatory capital for Schwab.
     To manage short-term  liquidity,  Schwab maintains  uncommitted,  unsecured
bank credit lines  totaling $825 million at June 30, 2001 ($645 million of these
lines are also  available for CSC to use).  The need for  short-term  borrowings
arises primarily from timing differences  between cash flow requirements and the
scheduled  liquidation  of  interest-bearing   investments.   Schwab  used  such
borrowings  for 14 days  during the first half of 2001,  with the daily  amounts
borrowed averaging $34 million. These lines were unused at June 30, 2001.
     To satisfy the margin  requirement of client option  transactions  with the
Options  Clearing  Corporation  (OCC),  Schwab  had  unsecured  letter of credit
agreements  with twelve  banks in favor of the OCC  aggregating  $855 million at
June 30,  2001.  Schwab pays a fee to maintain  these  letters of credit.  These
letters of credit were unused at June 30, 2001.

U.S. Trust

     U.S. Trust's  liquidity needs are generally met through earnings  generated
by its operations.
     U.S.  Trust is  subject  to the  Federal  Reserve  Board's  risk-based  and
leverage capital  guidelines.  These regulations  require banks and bank holding
companies to maintain minimum levels of capital.  In addition,  CSC's depository
institution  subsidiaries  are subject to limitations on the amount of dividends
they can pay to USTC.
     In addition to traditional funding sources such as deposits,  federal funds
purchased and repurchase agreements,  CSC's depository institution  subsidiaries
have  established  their own external  funding  sources.  At June 30, 2001, U.S.
Trust had $50 million in Trust Preferred Capital  Securities  outstanding with a
fixed  interest  rate  of  8.41%.   Certain  of  CSC's  depository   institution
subsidiaries have established  credit facilities with the Federal Home Loan Bank
System (FHLB) totaling  approximately $537 million. At June 30, 2001, $2 million
in long-term debt was outstanding under these facilities.
     CSC provides  U.S.  Trust with a $300 million  short-term  credit  facility
maturing in 2003. Borrowings under this arrangement do not qualify as regulatory
capital  for U.S.  Trust.  No funds were drawn  under this  facility at June 30,
2001.

SCM

     SCM's liquidity needs are generally met through  earnings  generated by its
operations.  Most of SCM's assets are liquid,  consisting  primarily of cash and
cash equivalents,  marketable securities,  and receivables from brokers, dealers
and clearing organizations.
     SCM's liquidity is affected by the same net capital regulatory requirements
as Schwab (see discussion  above).  At June 30, 2001,  SCM's net capital was $78
million, which was $77 million in excess of its minimum required net capital.
     SCM may borrow up to $70 million under a subordinated  lending  arrangement
with  CSC  maturing  in 2002.  Borrowings  under  this  arrangement  qualify  as
regulatory  capital for SCM. The amount  outstanding under this facility was $60
million at June 30,  2001.  In  addition,  CSC  provides  SCM with a $50 million
short-term credit facility.  Borrowings under this arrangement do not qualify as
regulatory  capital for SCM. No funds were drawn under this facility at June 30,
2001.

Cash Flows and Capital Resources

     Net  income  plus   depreciation   and  amortization   including   goodwill
amortization  was $398  million  for the first half of 2001,  down 31% from $574
million  for the  first  half of 2000.  Depreciation  and  amortization  expense
related to equipment,  office  facilities  and property was $162 million for the
first half of 2001,  as compared to $110 million for the first half of 2000,  or
7% and 4% of  revenues  for  each  period,  respectively.  Amortization  expense
related  to  intangible  assets was $9  million  for the first half of 2001,  as
compared to $8 million for the first half of 2000. Goodwill amortization expense
was $28 million  for the first half of 2001,  as compared to $19 million for the
first half of 2000.  This increase was  primarily  due to goodwill  amortization
related to the acquisition of CyberTrader.
     The Company's  capital  expenditures were $208 million in the first half of
2001 and $274  million in the first  half of 2000,  or 9% of  revenues  for each
period.  Capital  expenditures  in the  first  half of  2001  were  for  certain
facilities expansion, equipment relating to the Company's information technology
systems and  software.  Capital  expenditures  as  described  above  include the
capitalized  costs for  developing  internal-use  software of $47 million in the
first half of 2001 and $46 million in the first half of 2000.  Schwab  opened 19
new domestic branch offices during the first half of 2001, compared to 23 during
the first half of 2000.  The number of U.S. Trust offices  increased by 2 during
the first half of 2001,  compared  to 3 during  the first half of 2000.  Capital
expenditures may vary from period to period as business conditions change.
     A significant  portion of the Company's liquidity needs arises from ongoing
investments  to support  future  growth.  These  investments,  which the Company
refers to as  development  spending,  are  comprised  of two  categories:  media
spending (including media and production expenses) and project spending. Project
spending  is  generally   targeted  towards  enhancing  future  revenue  growth,
improving  productivity,  upgrading  existing and  developing  new systems,  and
ensuring  compliance  with  appropriate  risk  management  policies and industry
practices.  As discussed in the Company's 2000 Annual Report to  Stockholders on
Form 10-K,  management  anticipated that 2001 development spending would stay at
approximately  the  2000  level.  Due  to  a  continued  economic  slowdown  and
management's  continued focus on cost  containment,  the Company further reduced
its  development  spending  in the  first  half of  2001.  Management  currently
anticipates that full year 2001 development  spending will be approximately  15%
to 25% lower than 2000 levels.
     The Company  repaid $24 million of long-term  debt during the first half of
2001.
     During the first half of 2001,  2,845,100 of the Company's  stock  options,
with a  weighted-average  exercise  price of  $5.12,  were  exercised  with cash
proceeds received by the Company of $14 million and a related tax benefit of $23
million.  The  cash  proceeds  are  recorded  as  an  increase  in  cash  and  a
corresponding increase in stockholders' equity. The tax benefit is recorded as a
reduction in income taxes payable and a corresponding  increase in stockholders'
equity.
     During  the first half of 2001,  CSC  repurchased  8 million  shares of its
common stock for $144  million.  During the first half of 2000,  the Company did
not repurchase any common stock. At June 30, 2001, the authorization  granted by
the Board of Directors  allows for future  repurchases  of 12 million  shares of
CSC's common stock.
     During the first  halves of 2001 and 2000,  the Company  paid common  stock
cash dividends of $30 million and $32 million, respectively.
     The Company  monitors both the relative  composition  and absolute level of
its capital  structure.  The Company's total financial  capital  (long-term debt
plus stockholders' equity) at June 30, 2001 was $5.1 billion, up $69 million, or
1%, from December 31, 2000. At June 30, 2001,  the Company had long-term debt of
$746  million,  or 15% of total  financial  capital,  that  bear  interest  at a
weighted-average  rate of 7.34%.  At June 30, 2001, the Company's  stockholders'
equity was $4.3 billion, or 85% of total financial capital.

Item 3.  Quantitative and Qualitative Disclosures About Market Risk

Financial Instruments Held For Trading Purposes

     The Company held  municipal,  other fixed income and government  securities
and certificates of deposit with a fair value of  approximately  $47 million and
$27 million at June 30, 2001 and 2000, respectively.  These securities,  and the
associated  interest  rate risk,  are not  material to the  Company's  financial
position, results of operations or cash flows.
     Through   Schwab   and  SCM,   the   Company   maintains   inventories   in
exchange-listed,  Nasdaq and other  equity  securities  on both a long and short
basis.  The fair value of these  securities  at June 30, 2001 was $99 million in
long  positions  and $82  million  in short  positions.  The fair value of these
securities at June 30, 2000 was $123 million in long  positions and $112 million
in short positions. Using a hypothetical 10% increase or decrease in prices, the
potential loss or gain in fair value is estimated to be approximately $1,700,000
and  $1,100,000  at June 30, 2001 and 2000,  respectively,  due to the offset of
change in fair  value in long and short  positions.  In  addition,  the  Company
generally  enters  into  exchange-traded   option  contracts  to  hedge  against
potential  losses in equity  inventory  positions,  thus reducing this potential
loss exposure. This hypothetical 10% change in fair value of these securities at
June  30,  2001  and 2000  would  not be  material  to the  Company's  financial
position,  results of  operations  or cash flows.  The notional  amount and fair
value of  option  contracts  were not  material  to the  Company's  consolidated
balance sheets at June 30, 2001 and 2000.

Financial Instruments Held For Purposes Other Than Trading

     The Company maintains  investments primarily in mutual funds related to its
deferred  compensation  plan,  which is  available to certain  employees.  These
investments were  approximately $70 million and $63 million at June 30, 2001 and
2000,  respectively.  These securities,  and the associated market risk, are not
material to the  Company's  financial  position,  results of  operations or cash
flows.

Debt Issuances

     At June 30,  2001,  CSC had $694  million  aggregate  principal  amount  of
Medium-Term  Notes,  with fixed interest  rates ranging from 6.04% to 8.05%.  At
June 30, 2000, CSC had $766 million  aggregate  principal  amount of Medium-Term
Notes,  with fixed interest rates ranging from 5.96% to 8.05%.  At June 30, 2001
and  2000,  U.S.  Trust  had $50  million  Trust  Preferred  Capital  Securities
outstanding,  with a fixed interest rate of 8.41%.  In addition at June 30, 2001
and  2000,  U.S.  Trust had $2  million  and $13  million  FHLB  long-term  debt
outstanding,  respectively.  The FHLB  long-term  debt had fixed  interest rates
ranging  from  6.69% to 6.76%  at June 30,  2001 and  6.59% to 6.76% at June 30,
2000.
     The Company has fixed cash flow requirements regarding these long-term debt
obligations  due to the  fixed  rate  of  interest.  The  fair  value  of  these
obligations  at June 30, 2001 and 2000,  based on  estimates of market rates for
debt with similar terms and remaining  maturities,  approximated  their carrying
amount.

Net Interest Revenue Simulation

     The Company uses net interest  revenue  simulation  modeling  techniques to
evaluate and manage the effect of changing  interest rates. The simulation model
(the model)  includes all  interest-sensitive  assets and  liabilities and Swaps
utilized by U.S.  Trust to hedge its interest  rate risk.  Key  variables in the
model  include  assumed  margin loan and brokerage  client cash balance  growth,
changes to the level and term  structure  of interest  rates,  the  repricing of
financial instruments,  prepayment and reinvestment  assumptions,  loan, banking
deposit,  and brokerage client cash balance pricing and volume assumptions.  The
simulations involve  assumptions that are inherently  uncertain and as a result,
the  simulations  cannot  precisely  estimate net interest  revenue or precisely
predict the impact of changes in interest rates on net interest revenue.  Actual
results may differ from  simulated  results  due to the  timing,  magnitude  and
frequency of interest rate changes as well as changes in market  conditions  and
management strategies, including changes in asset and liability mix.
     As  demonstrated  by  the  simulations  presented  below,  the  Company  is
positioned so that the  consolidated  balance sheet  produces an increase in net
interest  revenue when interest  rates rise and,  conversely,  a decrease in net
interest  revenue when rates fall (i.e., interest-earning  assets are  repricing
more quickly  than  supporting  liabilities).  Historically,  this  position has
partially  offset  decreases  in  trading  activity,  and  therefore  commission
revenues,  which have resulted  during  periods of rising  interest  rates.  The
change in  simulated  net  interest  revenue  sensitivity  from 2000 to 2001 was
primarily  an  intentional  move to a more  neutral  risk  position.  This  move
reflects  the fact  that as margin  loans  have  decreased  as a  percentage  of
interest-earning  assets,  the Company has reinvested those funds in longer-term
investments.   In  addition,  U.S.  Trust's  interest-bearing   liabilities  are
positioned  to reprice more quickly  than the related  interest-earning  assets,
which acts as a natural offset to Schwab's  asset-sensitive  interest-rate  risk
exposure.
     The  simulations in the following table assume that the asset and liability
structure of the consolidated  balance sheet would not be changed as a result of
the simulated  changes in interest  rates. As the Company  actively  manages its
consolidated  balance sheet and interest rate  exposure,  in all  likelihood the
Company  would take steps to manage any  additional  interest rate exposure that
could result from changes in the interest rate environment.  The following table
shows the results of a gradual 200 basis point  increase or decrease in interest
rates and the effect on  simulated  net  interest  revenue  over the next twelve
months at June 30, 2001 and 2000.

- --------------------------------------------------------------------------------
Impact on Net Interest Revenue
Percentage Increase (Decrease)
June 30,                                         2001          2000
- --------------------------------------------------------------------------------
Increase of 200 basis points                     5.8%          8.7%
Decrease of 200 basis points                    (5.9%)        (8.7%)
================================================================================

     The impact of the Company's  hedging  activities upon net interest  revenue
for the quarters  ended June 30, 2001 and 2000 was  immaterial  to the Company's
results of operations.

PART  II  -  OTHER  INFORMATION

Item 1.     Legal Proceedings

     On July 11, 2001 USTC and U.S. Trust NY (collectively,  USTC/USTNY) entered
into  a  cease  and  desist  order  with  the  Federal  Reserve  Board  and  the
Superintendent  of Banks of the  State of New York  (State).  Under  the  order,
USTC/USTNY  neither  admitted  nor denied that it had  violated any law, but was
required  to pay a $5 million  penalty  to the  Federal  Reserve  Board and a $5
million  penalty to the State for alleged  violations  of various  reporting and
recordkeeping  requirements.  There is no  allegation  that  client  assets were
exposed to any risk of loss, nor that there was any evidence of misappropriation
or misuse of client funds on the part of any USTC/USTNY  employee.  In addition,
the order  requires  USTC/USTNY  to take a number of steps to review and upgrade
its risk  management  processes and systems with respect to the Bank Secrecy Act
and banking and  securities  laws and to provide  regular  reports to regulators
concerning the progress of such measures.
     USTC/USTNY  has  reached  an  agreement  with the  regulators  on a plan to
upgrade risk management processes and systems. At this time, USTC/USTNY has made
progress in  implementing  new  processes  and  systems and is well  underway to
implementing  the measures  required by the order.  USTC/USTNY  expects that the
measures it is undertaking will  significantly  strengthen its ability to manage
the compliance  obligations associated with a leading nationwide private banking
and investment  management  business and thereby  enhance its ability to provide
clients with the highest levels of service.
     CSC is not a party to the order and the order does not allege  that CSC has
violated any law.  Since the merger with U.S.  Trust a year ago, CSC has devoted
considerable resources to supporting and monitoring U.S. Trust's risk management
program.  CSC has increased  the level of support and resources  devoted to U.S.
Trust since the entry of the order.
     As a financial  holding company regulated by the Federal Reserve Board, the
ability  of CSC to acquire  companies  and enter new lines of  business  without
seeking the Federal  Reserve Board's prior approval is dependent upon the status
of its subsidiary depository institutions. For this reason, CSC has entered into
an agreement with the Federal  Reserve Bank of San Francisco that commits CSC to
support the remedial measures being taken by USTC/USTNY. This agreement confirms
CSC's  current  ability to engage in  acquisition  and new  business  lines.  If
USTC/USTNY is unable to remedy the issues  identified by the  regulators  within
six months, or such additional time as the Federal Reserve may grant, CSC may be
required to take additional steps, potentially including the limitation of other
business  activities and, in  extraordinary  circumstances,  divestiture of U.S.
Trust.  At this time, CSC expects that the measures  USTC/USTNY is taking,  with
the support of CSC,  will be  sufficient  to ensure  USTC/USTNY  will remedy the
issues in a timely manner.
     In January 2001, three purported class action complaints were filed against
U.S. Trust NY and numerous other defendants.  In subsequent  months, a number of
related  individual cases were filed.  U.S. Trust Company,  N.A.(USTNA) was also
named as a defendant in a number of these  complaints.  The plaintiffs in all of
these cases are former personal injury plaintiffs (Payees) who are entitled to a
stream of future  payments under  "structured  settlement"  agreements,  most of
which were reached in the early 1980s.  The settlement  payments are obligations
of Stanwich Financial Services Corp.  (Stanwich),  as Trustor of certain Trusts,
and Stanwich  has  defaulted  on certain of those  obligations.  USTNA served as
Trustee of the Trusts from  approximately  December 1992 to March 1994, and U.S.
Trust NY served as Trustee from  approximately  September  1998 until its recent
resignation. At the time of the structured settlements, U.S. Treasury securities
were purchased with the settlement monies.  Thereafter,  at some time during the
period from March 1994 to September  1998,  while an unrelated trust company was
the Trustee of the Trusts,  the securities  were pledged as collateral for loans
and then lost through foreclosure.
     The class actions and all but two of the  individual  cases have been filed
in California (the California  cases),  and have been  consolidated  for certain
purposes. The other two individual cases have been filed in Montana (the Montana
cases). In the complaints now applicable to the California cases, the plaintiffs
allege that,  as Trustee of the Trusts  during their  respective  tenures,  U.S.
Trust NY and USTNA owed certain duties to the Payees,  and breached those duties
in various ways.  The  plaintiffs in these cases seek  unspecified  compensatory
damages,  punitive  damages and other relief.  The two complaints in the Montana
cases make similar allegations and seek similar relief. In the California cases,
U.S.  Trust NY and USTNA have  answered  the  complaints,  denying the  material
allegations   and  raising   certain   affirmative   defenses,   and  has  filed
cross-complaints  for  indemnity  against  other  defendants in the case. In the
Montana  cases,  U.S.  Trust NY and  USTNA  have  not yet  filed  their  initial
pleadings.  U.S.  Trust  NY and  USTNA  intend  to  vigorously  defend  both the
California and the Montana cases.
     On June 11, 2001,  the United States Court of Appeals for the Fifth Circuit
dismissed  the appeals  challenging  the  earlier  settlement  of two  Louisiana
payment for order flow and best execution  lawsuits against Schwab that had been
pending  since  1995.  As a  result,  the  settlements,  the  terms of which are
described in the Company's 2000 Annual Report to  Shareholders on Form 10-K, are
now final.
     The nature of the  Company's  business  subjects  it to  claims,  lawsuits,
regulatory  examinations  and other  proceedings  in the ordinary  course of its
business.  The  ultimate  outcome  of such  matters  and the  legal  proceedings
described  above  cannot be  determined  at this time,  and the results of these
proceedings  cannot be predicted with certainty.  There can be no assurance that
these legal proceedings will not have a material adverse effect on the Company's
results of operations in any future period,  depending partly on the results for
that period, and a substantial  judgment could have a material adverse impact on
the Company's financial condition and results of operations.  However, it is the
opinion of management,  after consultation with legal counsel, that the ultimate
outcome  of these  actions  will  not  have a  material  adverse  impact  on the
financial condition or operating results of the Company.


Item 2.     Changes in Securities and Use of Proceeds

     None.


Item 3.     Defaults Upon Senior Securities

     None.


Item 4.     Submission of Matters to a Vote of Security Holders

     The Company's Annual Meeting of Stockholders was held on May 7, 2001, and a
total of  1,298,641,360  shares were present in person or by proxy at the Annual
Meeting. The Company's stockholders voted upon the following proposals:

Proposal No. 1 - Election of Four Directors:

                                        Shares      Broker
                       Shares For      Withheld    Non-Votes
Donald G. Fisher     1,143,687,214   154,954,146       0
Anthony M. Frank     1,281,296,781    17,344,579       0
Jeffrey S. Maurer    1,230,839,652    67,801,708       0
Arun Sarin           1,281,265,262    17,376,098       0

The following  directors did not stand for reelection at the 2001 Annual Meeting
of Stockholders because their terms continued after the Annual Meeting:  Charles
R. Schwab,  David S. Pottruck,  Nancy H. Bechtle,  C. Preston Butcher,  Frank C.
Herringer, Stephen T. McLin, H. Marshall Schwarz, George P. Shultz, and Roger O.
Walther.

Proposal  No. 2 - Approval  of an  Amendment  to the  Company's  Certificate  of
Incorporation to Increase the Number of Authorized Shares of Common Stock from 2
billion to 3 billion:

                                                    Broker
    Shares For       Shares Against  Abstentions   Non-Votes
   1,272,161,889       21,440,858     5,038,613        0

Proposal No. 3 - Approval of the 2001 Stock Incentive Plan:

                                                    Broker
    Shares For      Shares Against  Abstentions    Non-Votes
   952,014,678       131,362,866     6,558,216    208,705,600

Proposal No. 4 - Approval of the Annual Executive  Individual  Performance Plan,
as amended:

                                                    Broker
    Shares For      Shares Against  Abstentions    Non-Votes
  1,210,909,534       79,921,118     7,810,708         0


Item 5.     Other Information

     On May 29, 2001,  Linnet F. Deily,  Vice Chairman - Office of the President
of Schwab and Vice Chairman of the Company and Schwab resigned.


Item 6.     Exhibits and Reports on Form 8-K

(a)  The following  exhibits are filed as part of this quarterly  report on Form
     10-Q.


- --------------------------------------------------------------------------------
Exhibit
Number                  Exhibit
- --------------------------------------------------------------------------------

10.219       The   Charles  Schwab   Corporation   2001  Stock  Incentive  Plan,
             approved at the Annual Meeting of Stockholders on May 7, 2001.
10.220       The  Charles  Schwab  Corporation   Annual   Executive   Individual
             Performance Plan,  as  amended and restated, approved at the Annual
             Meeting of Stockholders on May 7, 2001 (supersedes Exhibit 10.211).
10.221       The SchwabPlan Retirement Savings and Investment Plan, restated and
             amended as of April 1, 2001 (supersedes Exhibit 10.216).
12.1         Computation   of  Ratio  of  Earnings  to  Fixed Charges.
- --------------------------------------------------------------------------------

(b)  Reports on Form 8-K

     None.






                                    SIGNATURE



Pursuant  to the  requirements  of the  Securities  Exchange  Act of  1934,  the
registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned thereunto duly authorized.





                                               THE  CHARLES  SCHWAB  CORPORATION
                                                         (Registrant)





Date:  August 10, 2001                            /s/   Christopher V. Dodds
     -----------------------                      ----------------------------
                                                       Christopher V. Dodds
                                                  Executive Vice President and
                                                      Chief Financial Officer