UNITED STATES
                      SECURITIES AND EXCHANGE COMMISSION
                            Washington, D.C. 20549


                                   FORM 10-Q


                   QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d)
                       OF THE SECURITIES EXCHANGE ACT OF 1934



For the quarterly period ended March 31, 2002      Commission file number 1-9700



                         THE CHARLES SCHWAB CORPORATION
               (Exact name of Registrant as specified in its charter)



          Delaware                                      94-3025021
(State or other jurisdiction               (I.R.S. Employer Identification No.)
of incorporation or organization)


                   120 Kearny Street, San Francisco, CA 94108
           (Address of principal executive offices and zip code)


       Registrant's telephone number, including area code: (415) 627-7000






Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the  preceding 12 months (or for such  shorter  period that the  registrant  was
required  to file  such  reports),  and  (2) has  been  subject  to such  filing
requirements for the past 90 days.

                             Yes   x     No
                                 -----      -----


Indicate the number of shares  outstanding  of each of the  issuer's  classes of
common stock, as of the latest practicable date.

               1,371,319,688 shares of $.01 par value Common Stock
                          Outstanding on April 30, 2002







                         THE CHARLES SCHWAB CORPORATION

                          Quarterly Report on Form 10-Q
                      For the Quarter Ended March 31, 2002

                                     Index

                                                                       Page
                                                                      ------
Part I -  Financial Information

 Item 1. Condensed Consolidated Financial Statements:

             Statement of Income                                        1
             Balance Sheet                                              2
             Statement of Cash Flows                                    3
             Notes                                                    4 - 8

 Item 2. Management's Discussion and Analysis of Financial
         Condition and Results of Operations                          9 - 19

 Item 3. Quantitative and Qualitative Disclosures About Market Risk  19 - 20

Part II - Other Information

 Item 1. Legal Proceedings                                             20

 Item 2. Changes in Securities and Use of Proceeds                     20

 Item 3. Defaults Upon Senior Securities                               20

 Item 4. Submission of Matters to a Vote of Security Holders           20

 Item 5. Other Information                                           20 - 21

 Item 6. Exhibits and Reports on Form 8-K                              21


Signature                                                              22





                                                    Part I - Financial Information
                                         Item 1. Condensed Consolidated Financial Statements

                                                   THE CHARLES SCHWAB CORPORATION

                                             Condensed Consolidated Statement of Income
                                              (In millions, except per share amounts)
                                                            (Unaudited)

                                                                                                             Three Months Ended
                                                                                                                  March 31,
                                                                                                             2002           2001
- ------------------------------------------------------------------------------------------------------------------------------------
                                                                                                                    
Revenues
   Asset management and administration fees                                                                $  444         $  411
   Commissions                                                                                                303            408
   Interest revenue, net of interest expense (1)                                                              221            257
   Principal transactions                                                                                      51             95
   Other                                                                                                       40             29
- ------------------------------------------------------------------------------------------------------------------------------------
      Total                                                                                                 1,059          1,200
- ------------------------------------------------------------------------------------------------------------------------------------
Expenses Excluding Interest
   Compensation and benefits                                                                                  471            493
   Other compensation - merger retention programs                                                              14             15
   Occupancy and equipment                                                                                    119            123
   Communications                                                                                              71             96
   Depreciation and amortization                                                                               83             84
   Advertising and market development                                                                          53             94
   Professional services                                                                                       49             56
   Commissions, clearance and floor brokerage                                                                  18             28
   Goodwill amortization                                                                                                      16
   Restructuring and other charges                                                                             27
   Other                                                                                                       24             31
- ------------------------------------------------------------------------------------------------------------------------------------
      Total                                                                                                   929          1,036
- ------------------------------------------------------------------------------------------------------------------------------------
Income before taxes on income and extraordinary gain                                                          130            164
Tax expense on income                                                                                          48             67
- ------------------------------------------------------------------------------------------------------------------------------------
Income before extraordinary gain                                                                               82             97
Extraordinary gain on sale of corporate trust business, net of tax of $10                                      12
- ------------------------------------------------------------------------------------------------------------------------------------

Net Income                                                                                                 $   94         $   97
====================================================================================================================================
Weighted-Average Common Shares Outstanding - Diluted                                                        1,389          1,410
====================================================================================================================================

Earnings Per Share - Basic
   Income before extraordinary gain                                                                        $  .06         $  .07
   Extraordinary gain, net of tax                                                                          $  .01
   Net income                                                                                              $  .07         $  .07

Earnings Per Share - Diluted
   Income before extraordinary gain                                                                        $  .06         $  .07
   Extraordinary gain, net of tax                                                                          $  .01
   Net income                                                                                              $  .07         $  .07
====================================================================================================================================
Dividends Declared Per Common Share                                                                        $.0110         $.0110
====================================================================================================================================

(1)   Interest revenue is presented net of interest expense.  Interest expense for the three months ended
      March 31, 2002 and 2001 was $94 million and $332 million, respectively.

See Notes to Condensed Consolidated Financial Statements.







                                                   THE CHARLES SCHWAB CORPORATION

                                                Condensed Consolidated Balance Sheet
                                          (In millions, except share and per share amounts)
                                                            (Unaudited)


                                                                                                            March 31,   December 31,
                                                                                                              2002          2001
- ------------------------------------------------------------------------------------------------------------------------------------
                                                                                                                 
Assets
  Cash and cash equivalents                                                                              $   1,850     $   4,407
  Cash and investments segregated and on deposit for federal or other
      regulatory purposes(1) (including resale agreements of $16,052 in 2002
      and $14,811 in 2001)                                                                                  18,305        17,741
  Securities owned - at market value (including securities pledged of $163
      in 2002 and $185 in 2001)                                                                              1,996         1,700
  Receivables from brokers, dealers and clearing organizations                                                 451           446
  Receivables from brokerage clients - net                                                                   9,540         9,620
  Loans to banking clients - net                                                                             4,184         4,046
  Equipment, office facilities and property - net                                                            1,002         1,058
  Goodwill - net                                                                                               624           628
  Other assets                                                                                                 869           818
- ------------------------------------------------------------------------------------------------------------------------------------

      Total                                                                                              $  38,821     $  40,464
====================================================================================================================================

Liabilities and Stockholders' Equity
  Deposits from banking clients                                                                          $   4,117     $   5,448
  Drafts payable                                                                                               199           396
  Payables to brokers, dealers and clearing organizations                                                    1,078           833
  Payables to brokerage clients                                                                             25,924        26,989
  Accrued expenses and other liabilities                                                                     1,292         1,327
  Short-term borrowings                                                                                      1,213           578
  Long-term debt                                                                                               730           730
- ------------------------------------------------------------------------------------------------------------------------------------
      Total liabilities                                                                                     34,553        36,301
- ------------------------------------------------------------------------------------------------------------------------------------

  Stockholders' equity:
      Preferred stock - 9,940,000 shares authorized; $.01 par value per share;
         none issued
      Common stock - 3 billion shares authorized; $.01 par value per share;
         1,391,678,704 and 1,391,673,494 shares issued in 2002 and 2001, respectively                           14            14
      Additional paid-in capital                                                                             1,731         1,726
      Retained earnings                                                                                      2,845         2,794
      Treasury stock - 20,937,192 and 23,110,972 shares in 2002 and 2001,
         respectively, at cost                                                                                (252)         (295)
      Unamortized stock-based compensation                                                                     (32)          (39)
      Accumulated other comprehensive loss                                                                     (38)          (37)
- ------------------------------------------------------------------------------------------------------------------------------------
           Total stockholders' equity                                                                        4,268         4,163
- ------------------------------------------------------------------------------------------------------------------------------------

               Total                                                                                     $  38,821     $  40,464
====================================================================================================================================

(1) Amounts included represent actual balances on deposit, whereas cash and investments required to be segregated for federal or
    other regulatory purposes were $17,414 million and $18,261 million at March 31, 2002 and December 31, 2001, respectively.
    On April 2, 2002, the Company withdrew $661 million of excess segregated cash.  As of January 3, 2002, the Company had
    deposited $710 million to meet its segregated cash requirement.


See Notes to Condensed Consolidated Financial Statements.









                                                   THE CHARLES SCHWAB CORPORATION

                                           Condensed Consolidated Statement of Cash Flows
                                                           (In millions)
                                                            (Unaudited)

                                                                                                              Three Months Ended
                                                                                                                   March 31,
                                                                                                              2002          2001
- ------------------------------------------------------------------------------------------------------------------------------------
                                                                                                                   
Cash Flows from Operating Activities
   Net income                                                                                              $    94       $    97
     Adjustments to reconcile net income to net cash used for operating activities:
        Depreciation and amortization                                                                           83            84
        Goodwill amortization                                                                                                 16
        Compensation payable in common stock                                                                     7             9
        Deferred income taxes                                                                                   27            24
        Tax benefits from stock options exercised and other stock-based compensation                             3            18
        Non-cash restructuring charges                                                                           2
        Extraordinary gain on sale of corporate trust business, net of tax                                     (12)
        Other                                                                                                   (5)
     Net change in:
        Cash and investments segregated and on deposit for federal or other
          regulatory purposes                                                                                 (684)       (5,309)
        Securities owned (excluding securities available for sale)                                              11           (36)
        Receivables from brokers, dealers and clearing organizations                                           (11)            7
        Receivables from brokerage clients                                                                      52         4,278
        Other assets                                                                                           (78)          (44)
        Drafts payable                                                                                        (197)         (192)
        Payables to brokers, dealers and clearing organizations                                                248           (88)
        Payables to brokerage clients                                                                         (924)         (265)
        Accrued expenses and other liabilities                                                                 (56)         (274)
- ------------------------------------------------------------------------------------------------------------------------------------
          Net cash used for operating activities                                                            (1,440)       (1,675)
- ------------------------------------------------------------------------------------------------------------------------------------
Cash Flows from Investing Activities
     Purchases of securities available for sale                                                               (612)         (245)
     Proceeds from sales of securities available for sale                                                      235
     Proceeds from maturities, calls and mandatory redemptions of securities
        available for sale                                                                                     108            70
     Net change in loans to banking clients                                                                   (138)           25
     Purchase of equipment, office facilities and property - net                                               (32)         (129)
     Cash payments for business combinations and investments, net of cash received                                           (12)
     Proceeds from sale of Canadian operations                                                                  20
- ------------------------------------------------------------------------------------------------------------------------------------
          Net cash used for investing activities                                                              (419)         (291)
- ------------------------------------------------------------------------------------------------------------------------------------
Cash Flows from Financing Activities
     Net decrease in deposits from banking clients                                                          (1,332)         (143)
     Net change in short-term borrowings                                                                       635           (54)
     Repayment of long-term debt                                                                                              (2)
     Dividends paid                                                                                            (15)          (15)
     Proceeds from stock options exercised and other                                                            15             8
- ------------------------------------------------------------------------------------------------------------------------------------
          Net cash used for financing activities                                                              (697)         (206)
- ------------------------------------------------------------------------------------------------------------------------------------
Effect of exchange rate changes on cash and cash equivalents                                                    (1)
- ------------------------------------------------------------------------------------------------------------------------------------
Decrease in Cash and Cash Equivalents                                                                       (2,557)       (2,172)
Cash and Cash Equivalents at Beginning of Period                                                             4,407         4,876
- ------------------------------------------------------------------------------------------------------------------------------------
Cash and Cash Equivalents at End of Period                                                                 $ 1,850       $ 2,704
====================================================================================================================================


See Notes to Condensed Consolidated Financial Statements.




                          THE CHARLES SCHWAB CORPORATION

              Notes to Condensed Consolidated Financial Statements
       (Tabular Amounts in Millions, Except Per Share Amounts and Ratios)
                                  (Unaudited)


1.   Basis of Presentation

     The  Charles  Schwab  Corporation  (CSC)  is a  financial  holding  company
engaged, through its subsidiaries, in securities brokerage and related financial
services. Charles Schwab & Co., Inc. (Schwab) is a securities broker-dealer with
396  domestic  branch  offices  in  48  states,  as  well  as  branches  in  the
Commonwealth of Puerto Rico and the U.S. Virgin Islands.  U.S. Trust Corporation
(USTC,  and with its subsidiaries  collectively  referred to as U.S. Trust) is a
wealth  management firm that through its  subsidiaries  also provides  fiduciary
services  and  private  banking  services  with 34 offices  in 12 states.  Other
subsidiaries  include Charles Schwab Europe (CSE), a retail securities brokerage
firm located in the United Kingdom, Charles Schwab Investment Management,  Inc.,
the investment  advisor for Schwab's  proprietary  mutual funds,  Schwab Capital
Markets  L.P.  (SCM),  a market maker in Nasdaq and other  securities  providing
trade execution services primarily to broker-dealers and institutional  clients,
and  CyberTrader,  Inc.  (CyberTrader),  an electronic  trading  technology  and
brokerage firm providing services to highly active, online investors.
     The accompanying  unaudited  condensed  consolidated  financial  statements
include CSC and its majority-owned subsidiaries (collectively referred to as the
Company).  These financial  statements have been prepared  pursuant to the rules
and  regulations  of the Securities  and Exchange  Commission  (SEC) and, in the
opinion of management,  reflect all adjustments  necessary to present fairly the
financial  position,  results  of  operations,  and cash  flows for the  periods
presented in conformity with  accounting  principles  generally  accepted in the
U.S. All adjustments were of a normal recurring  nature,  except as discussed in
Note  "2 -  Accounting  Change."  Certain  items  in  prior  periods'  financial
statements  have been  reclassified  to  conform to the 2002  presentation.  All
material  intercompany  balances and transactions  have been  eliminated.  These
financial  statements  should  be  read in  conjunction  with  the  consolidated
financial  statements  and notes thereto  included in the Company's  2001 Annual
Report to  Stockholders  on Form 10-K.  The  Company's  results  for any interim
period are not  necessarily  indicative  of results for a full year or any other
interim period.


2.   Accounting Change

     Statement  of  Financial  Standards  (SFAS) No.  142 -  Goodwill  and Other
Intangible  Assets,  was issued in June 2001.  Under the  provisions of SFAS No.
142,  companies  are no  longer  permitted  to  amortize  goodwill  and  certain
intangible assets with an indefinite useful life. Instead,  these assets must be
reviewed at least  annually  for possible  impairment  under new  criteria.  The
Company adopted SFAS No. 142, and accordingly  discontinued  the amortization of
goodwill as of January 1, 2002.  During the second  quarter of 2002, the Company
plans to complete the initial transitional goodwill impairment test as required.
Except for the cessation of goodwill amortization,  the adoption of SFAS No. 142
is not expected to have a material impact on the Company's  financial  position,
results of operations, earnings per share (EPS), or cash flows.
     The decrease in goodwill during the first quarter of 2002 was primarily due
to the  sale of the  Company's  Canadian  operations.  The  carrying  amount  of
goodwill, net of accumulated amortization, attributable to each of the Company's
reportable segments is as follows:

- --------------------------------------------------------------------------------
                                                      March 31,     December 31,
                                                        2002           2001
- --------------------------------------------------------------------------------
Individual Investor                                    $ 436         $  440
Institutional Investor                                     5              5
Capital Markets                                           25             25
U.S. Trust                                               158            158
- --------------------------------------------------------------------------------
   Total                                               $ 624         $  628
================================================================================

     The table  below  compares  net income and EPS for the three  months  ended
March 31, 2002, which excludes  goodwill  amortization,  with net income and EPS
for the three months ended March 31,  2001,  which has been  adjusted to exclude
goodwill amortization.
- --------------------------------------------------------------------------------
                                                        Three Months Ended
                                                             March 31,
                                                          2002       2001
                                                      (Reported)  (Adjusted)
- --------------------------------------------------------------------------------
Net income:
  Reported income before extraordinary gain              $  82      $  97
  Add: Goodwill amortization, net of tax                               16
- --------------------------------------------------------------------------------
   Reported/adjusted income before
    extraordinary gain                                      82        113
  Extraordinary gain, net of tax                            12
- --------------------------------------------------------------------------------
   Reported/adjusted net income                          $  94      $ 113
================================================================================
Basic and diluted EPS:
  Reported EPS before extraordinary gain                 $ .06      $ .07
  Add: Goodwill amortization                                          .01
- --------------------------------------------------------------------------------
   Reported/adjusted EPS before
     extraordinary gain                                    .06        .08
  Extraordinary gain, net of tax                           .01
- --------------------------------------------------------------------------------
   Reported/adjusted EPS                                 $ .07      $ .08
================================================================================


3.   New Accounting Standard

     Long-Lived Assets:  SFAS No.144 - Accounting for the Impairment or Disposal
of  Long-Lived  Assets,  was issued in August 2001 and  addresses  the financial
accounting  and  reporting for the  impairment or disposal of long-lived  assets
(e.g., equipment and office facilities).  This statement supersedes SFAS No. 121
- - Accounting for the Impairment of Long-Lived  Assets and for Long-Lived  Assets
to Be Disposed Of, and certain accounting and reporting provisions of Accounting
Principles  Board  Opinion No. 30 - Reporting  the  Results of  Operations.  The
Company  adopted this statement on January 1, 2002. The adoption of SFAS No. 144
did not have a material impact on the Company's financial  position,  results of
operations, EPS, or cash flows.


4.   Restructuring

     In the second quarter of 2001, the Company  initiated a restructuring  plan
to reduce  operating  expenses.  The  restructuring  plan  included a  workforce
reduction,  a  reduction  in  operating  facilities,  and the removal of certain
systems  hardware,  software  and  equipment  from  service.  Included  in these
initiatives are costs associated with the withdrawal from certain  international
operations.  In  the  first  quarter  of  2002,  the  Company  recorded  pre-tax
restructuring charges of $27 million.
     A summary of the  activity  in the  restructuring  liability  for the first
quarter of 2002 is as follows:

- --------------------------------------------------------------------------------
                                       Workforce  Facilities  Systems
                                       Reduction  Reduction   Removal     Total
- --------------------------------------------------------------------------------
Balance at
   December 31, 2001                      $  74     $  97     $    4     $  175
Restructuring charges                        15        11          1         27
Utilization:
   Cash payments                            (45)      (14)        (2)       (61)
   Non-cash charges (1)                      (2)                             (2)
- --------------------------------------------------------------------------------
Balance at
   March 31, 2002                         $  42 (2) $  94 (3) $    3 (4) $  139
================================================================================

(1)  Includes charges for officers' stock-based compensation.
(2)  The Company expects to  substantially  utilize the remaining  restructuring
     liability  through cash  payments for  severance  pay and benefits over the
     respective severance periods through 2003.
(3)  The  Company  expects  to utilize  the  remaining  restructuring  liability
     through cash payments for the net lease expense over the  respective  lease
     terms through 2010.
(4)  The Company expects to  substantially  utilize the remaining  restructuring
     liability in the second quarter of 2002.


5.   Sale of Corporate Trust Business

     In 2001,  U.S.  Trust sold its Corporate  Trust business to The Bank of New
York Company,  Inc.  During the first quarter of 2002,  the Company  recorded an
extraordinary  gain of $22 million,  or $12 million after tax, which represented
the remaining  proceeds from this sale that were realized upon  satisfaction  of
certain client retention requirements.


6.   Allowance for Credit Losses on Banking Loans and Nonperforming Assets

     Loans to banking clients of $4.2 billion at March 31, 2002 and $4.0 billion
at December  31, 2001 are  presented  net of the  related  allowance  for credit
losses.  The  allowance  for credit  losses on banking  loans was $22 million at
March 31, 2002 and $21 million at December 31, 2001.  Recoveries and charge-offs
were not material for each of the  three-month  periods ended March 31, 2002 and
2001.
     Nonperforming  assets consist of  non-accrual  loans of $4 million at March
31, 2002 and $5 million at December 31, 2001.


7.   Comprehensive Income

     Comprehensive income includes net income and changes in equity except those
resulting from investments by, or distributions to, stockholders.  Comprehensive
income is as follows:

- --------------------------------------------------------------------------------
                                                        Three Months Ended
                                                             March 31,
                                                         2002         2001
- --------------------------------------------------------------------------------
Net income                                              $  94        $  97
Other comprehensive income (loss):
  Cumulative effect of accounting
   change for adoption of
   SFAS No. 133                                                        (12)
  Net gain (loss) on cash flow
   hedging instruments                                      6          (11)
  Foreign currency translation
   adjustment                                                          (10)
  Change in net unrealized gain (loss)
   on securities available for sale                        (7)           8
- --------------------------------------------------------------------------------
Total comprehensive income,
  net of tax                                            $  93        $  72
================================================================================


8.   Earnings Per Share

     Basic EPS  excludes  dilution and is computed by dividing net income by the
weighted-average number of common shares outstanding for the period. Diluted EPS
reflects the potential  reduction in EPS that could occur if securities or other
contracts to issue common stock were  exercised or converted  into common stock.
EPS under the basic and diluted computations are as follows:

- --------------------------------------------------------------------------------
                                                         Three Months Ended
                                                             March 31,
                                                         2002          2001
- --------------------------------------------------------------------------------
Net income                                             $   94        $   97
================================================================================
Weighted-average common
  shares outstanding - basic                            1,366         1,379
Common stock equivalent shares
  related to stock incentive plans                         23            31
- --------------------------------------------------------------------------------
Weighted-average common
  shares outstanding - diluted                          1,389         1,410
================================================================================
Basic EPS:
Income before extraordinary gain                       $  .06        $  .07
Extraordinary gain, net of tax                         $  .01
Net income                                             $  .07        $  .07
================================================================================
Diluted EPS:
Income before extraordinary gain                       $  .06        $  .07
Extraordinary gain, net of tax                         $  .01
Net income                                             $  .07        $  .07
================================================================================

     The  computation  of diluted EPS for the three  months ended March 31, 2002
and 2001,  respectively,  excludes  outstanding  stock  options to  purchase  86
million and 49 million  shares,  respectively,  because the exercise  prices for
those options were greater than the average  market price of the common  shares,
and therefore the effect would be antidilutive.


9.   Regulatory Requirements

     CSC is a financial holding company, which is a type of bank holding company
subject to  supervision  and regulation by the Board of Governors of the Federal
Reserve System (the Federal Reserve Board) under the Bank Holding Company Act of
1956, as amended (the Act).
     Under the Act,  the  Federal  Reserve  Board has  established  consolidated
capital  requirements  for  bank  holding  companies.  CSC is  subject  to those
guidelines.  The regulatory  capital and ratios of the Company,  U.S. Trust, and
United States Trust Company of New York (U.S. Trust NY) are as follows:

- --------------------------------------------------------------------------------
                                                 2002                 2001
                                            --------------       --------------
March 31,                                 Amount  Ratio(1)     Amount   Ratio(1)
- --------------------------------------------------------------------------------
Tier 1 Capital:
  Company                                 $ 3,717    22.2%     $ 3,787    19.4%
  U.S. Trust                              $   583    17.2%     $   525    19.0%
  U.S. Trust NY                           $   369    13.7%     $   331    14.8%
Total Capital:
  Company                                 $ 3,744    22.3%     $ 3,816    19.6%
  U.S. Trust                              $   605    17.8%     $   545    19.7%
  U.S. Trust NY                           $   388    14.4%     $   348    15.6%
Leverage:
  Company                                 $ 3,717     9.7%     $ 3,787    10.3%
  U.S. Trust                              $   583     9.0%     $   525     9.9%
  U.S. Trust NY                           $   369     7.2%     $   331     8.0%
- --------------------------------------------------------------------------------
(1)  Minimum tier 1 capital,  total capital,  and tier 1 leverage ratios are 4%,
     8%,  and  3%-5%,  respectively,  for  bank  holding  companies  and  banks.
     Well-capitalized tier 1 capital,  total capital, and tier 1 leverage ratios
     are  6%,  10%,  and  5%,  respectively.  Each  of  CSC's  other  depository
     institution subsidiaries exceed the well-capitalized standards set forth by
     the banking regulatory authorities.

     Based on their respective  regulatory  capital ratios at March 31, 2002 and
2001, the Company,  U.S. Trust and U.S. Trust NY are considered well capitalized
(the  highest  category).  There are no  conditions  or events  that  management
believes  have  changed  the  Company's,  U.S.  Trust's,  and  U.S.  Trust  NY's
well-capitalized status.
     Schwab  and SCM are  subject  to the  Uniform  Net  Capital  Rule under the
Securities  Exchange Act of 1934 (the Rule).  Schwab and SCM compute net capital
under the  alternative  method  permitted by this Rule. This method requires the
maintenance  of  minimum  net  capital,  as  defined,  of the  greater  of 2% of
aggregate  debit balances  arising from client  transactions or a minimum dollar
amount,  which is based on the type of business  conducted by the broker-dealer.
The  minimum  dollar  amount for both  Schwab and SCM is $1  million.  Under the
alternative method, a broker-dealer may not repay subordinated  borrowings,  pay
cash  dividends,  or make any  unsecured  advances  or loans  to its  parent  or
employees  if such  payment  would  result  in net  capital  of less  than 5% of
aggregate  debit  balances  or less  than  120%  of its  minimum  dollar  amount
requirement.  At March 31,  2002,  Schwab's net capital was $1.2 billion (12% of
aggregate  debit  balances),  which was $990  million  in excess of its  minimum
required  net  capital  and $697  million  in  excess of 5% of  aggregate  debit
balances.  At March 31, 2002,  SCM's net capital was $21 million,  which was $20
million in excess of its minimum required net capital.


10.  Commitments and Contingent Liabilities

     The nature of the  Company's  business  subjects  it to  claims,  lawsuits,
regulatory  examinations  and  other  proceedings  in  the  ordinary  course  of
business. The results of these matters cannot be predicted with certainty. There
can be no assurance  that these matters will not have a material  adverse effect
on the Company's results of operations in any future period, depending partly on
the results for that period,  and a substantial  judgment  could have a material
adverse impact on the Company's  financial  condition and results of operations.
However, it is the opinion of management, after consultation with legal counsel,
that the  ultimate  outcome of these  matters  will not have a material  adverse
impact on the financial condition or operating results of the Company.


11.  Segment Information

     The Company  structures  its  segments  according  to its various  types of
clients and the services  provided to those  clients.  These  segments have been
aggregated, based on similarities in economic characteristics, types of clients,
services provided,  distribution channels, and regulatory environment, into four
reportable  segments - Individual  Investor,  Institutional  Investor,  Capital
Markets, and U.S. Trust.
     Financial information for the Company's reportable segments is presented in
the following table. The Company evaluates the performance of its segments based
on adjusted  operating  income before taxes,  which excludes  restructuring  and
other charges, merger- and acquisition-related charges, and extraordinary gains.
Intersegment  revenues are not material and are therefore not  disclosed.  Total
revenues,  income before taxes on income and extraordinary  gain, and net income
are equal to the  Company's  consolidated  amounts as reported in the  condensed
consolidated statement of income.

- --------------------------------------------------------------------------------
                                                         Three Months Ended
                                                               March 31,
                                                         2002           2001
- --------------------------------------------------------------------------------
Revenues
Individual Investor                                   $   616        $   692
Institutional Investor                                    213            213
Capital Markets                                            63            126
U.S. Trust                                                167            169
- --------------------------------------------------------------------------------
   Total                                              $ 1,059        $ 1,200
================================================================================
Operating income before taxes
Individual Investor                                   $    66        $    66
Institutional Investor                                     64             71
Capital Markets                                             8             20
U.S. Trust (1)                                             35             37
- --------------------------------------------------------------------------------
Operating income before taxes                             173            194
Restructuring charges (2)                                 (27)
Merger- and acquisition-related
   charges (3)                                            (16)           (30)
- --------------------------------------------------------------------------------
Income before taxes on income
   and extraordinary gain                                 130            164
Tax expense on income                                      48             67
Extraordinary gain on sale of
   corporate trust business,
   net of tax of $10                                       12
- --------------------------------------------------------------------------------
Net Income                                            $    94        $    97
================================================================================
(1)  Excludes an extraordinary  pre-tax gain of $22 million for the three months
     ended March 31, 2002 (see note "5 - Sale of Corporate Trust Business").
(2)  Includes  costs  relating  to  workforce,   facilities,  systems  hardware,
     software, and equipment reductions.
(3)  Includes  retention program  compensation  related to the merger with USTC,
     and  intangible  asset  amortization  and  retention  program  compensation
     related to the acquisition of CyberTrader. For the three months ended March
     31,  2001,  amount also  includes  goodwill  amortization,  which ceased on
     January 1, 2002 upon the adoption of SFAS No. 142 (see note "2 - Accounting
     Change").


12.  Supplemental Cash Flow Information

     Certain information affecting the cash flows of the Company follows:

- --------------------------------------------------------------------------------
                                                                  Three
                                                               Months Ended
                                                                March 31,
                                                             2002        2001
- --------------------------------------------------------------------------------

Income taxes paid                                           $  11       $  24
================================================================================
Interest paid:
  Brokerage client cash balances                            $  53       $ 270
  Deposits from banking clients                                22          41
  Long-term debt                                               26          28
  Stock-lending activities                                                  9
  Short-term borrowings                                         7           5
- --------------------------------------------------------------------------------
Total interest paid                                         $ 108       $ 353
================================================================================
Non-cash investing and financing activities:
  Common stock and options issued
   for purchases of businesses                                          $   6
================================================================================




                         THE CHARLES SCHWAB CORPORATION

Item 2.  Management's Discussion and Analysis of
         Financial Condition and Results of Operations

                             Description of Business

     The Company:  The Charles  Schwab  Corporation  (CSC) and its  subsidiaries
(collectively  referred to as the  Company)  provide  securities  brokerage  and
related  financial  services for 7.9 million active client  accounts(a).  Client
assets in these  accounts  totaled  $857.7  billion at March 31,  2002.  Charles
Schwab & Co.,  Inc.  (Schwab) is a  securities  broker-dealer  with 396 domestic
branch offices in 48 states,  as well as branches in the  Commonwealth of Puerto
Rico and the U.S. Virgin Islands.  U.S. Trust  Corporation  (USTC,  and with its
subsidiaries collectively referred to as U.S. Trust) is a wealth management firm
that  through its  subsidiaries  also  provides  fiduciary  services and private
banking  services  with 34  offices  in 12 states.  Other  subsidiaries  include
Charles Schwab Europe, a retail securities  brokerage firm located in the United
Kingdom, Charles Schwab Investment Management,  Inc., the investment advisor for
Schwab's  proprietary mutual funds,  Schwab Capital Markets L.P. (SCM), a market
maker  in  Nasdaq  and  other  securities  providing  trade  execution  services
primarily to broker-dealers  and institutional  clients,  and CyberTrader,  Inc.
(CyberTrader),  an electronic  trading  technology  and brokerage firm providing
services to highly active, online investors.

- -------------------
(a)  Accounts with balances or activity within the preceding eight months.

     The  Company  provides  financial  services to  individuals,  institutional
clients  and  broker-dealers   through  four  segments  -  Individual  Investor,
Institutional Investor, Capital Markets, and U.S. Trust. The Individual Investor
segment includes the Company's domestic and international retail operations. The
Institutional Investor segment provides custodial, trading, and support services
to  independent  financial  advisors,  serves  company  401(k) plan sponsors and
third-party  administrators,  and supports  company stock option plans and stock
purchase programs. The Capital Markets segment provides trade execution services
in Nasdaq,  exchange-listed,  and other securities  primarily to broker-dealers,
including  Schwab,  and institutional  clients.  The U.S. Trust segment provides
investment  and wealth  management,  fiduciary  services,  and  private  banking
services to individual and institutional clients.
     Business   Strategy:   In  2001,  the  Company   focused  on  aligning  its
infrastructure  and  resources  with its  current  strategic  priorities,  which
include:

- -    providing   the   spectrum   of   affluent   investors   with  the  advice,
     relationships, and choices that support their desired investment outcomes;
- -    delivering  the  information,  technology,  service,  and pricing needed to
     remain a leader in serving active traders;
- -    providing  individual  investing  services  through  employers,   including
     retirement and option plans as well as personal brokerage accounts;
- -    offering selected banking services and developing  investment products that
     give clients greater control and understanding of their finances;
- -    retaining a strong capital markets business to address investors' financial
     product and trade execution needs; and
- -    continuing  to  provide  high  quality  service  to  clients  with  smaller
     investment portfolios.

     For  further   discussion  of  the   Company's   business   strategy,   see
"Management's  Discussion  and Analysis of Results of  Operations  and Financial
Condition - Description  of Business - Business  Strategy" in the Company's 2001
Annual Report to  Stockholders,  which is filed as Exhibit 13.1 to the Company's
Form 10-K for the year ended  December 31, 2001. See also  "Products,  Services,
and Advice Offerings" in the Company's Form 10-K for the year ended December 31,
2001. Significant recent developments relating to these strategic priorities, as
well as other significant developments, follows:

     Services for Affluent Investors:  In the first quarter of 2002, the Company
     -------------------------------
established   the  Schwab   Advisor   Network,   the  successor  to  the  Schwab
AdvisorSource     referral    program.     This    program    strengthens    the
Schwab/advisor/client  relationship  through a pricing  model  that  allows  for
sharing fee income on referred  accounts,  and  features  independent  financial
advisors more prominently in advertising that targets affluent investors. Schwab
also improved its Managed  Account Select  offering,  which enables  independent
financial  advisors to provide their clients with access to  pre-screened  money
managers under a single-fee  structure,  by adding fixed income  managers to the
group for the first time. The Company launched a new print advertising campaign,
during the first quarter of 2002, to increase  awareness of the U.S. Trust brand
and educate  investors  about wealth  management.  The Company also made several
enhancements  to U.S.  Trust's online  services - clients can now download their
account  information  into  selected  financial  software  programs,  view their
portfolio asset  allocations in real-time,  and make bill payments directly from
the Web site.

     Services for Active Traders:  During the first quarter of 2002, the Company
     ---------------------------
initiated a pilot program that allows  clients to  experience  the active trader
offering  firsthand by meeting with a specially  trained  field  consultant in a
branch  office.  These  field  consultants  have  received  training  on  market
structures as well as active trading strategies and technologies.

     Corporate   Services:   The  Company  made  several   improvements  to  its
     --------------------
retirement, stock option, and stock purchase plan offerings in the first quarter
of 2002. The Company  created a Corporate  Services  division,  integrating  the
Company's  investment  and brokerage  services for  corporations  under a single
division.  The Company  introduced  SchwabPlan  Select, a comprehensive  bundled
401(k) plan for retirement plans with assets between $2 million and $20 million.
Under SchwabPlan Select,  plan sponsors can build investment menus from hundreds
of different mutual funds and  participants  have full access to Schwab's online
planning and education tools, regional client telephone service centers, and Web
support. The Company also initiated the 401(k) Checkup, a complimentary  initial
consultation  in which a Schwab  investment  consultant  works with  current and
prospective clients to evaluate their current retirement plan holdings,  compare
them to alternative choices, and make asset allocation  recommendations based on
the individual's  personal goals.  Additionally,  the Company  introduced a live
interactive  seminar  called  `Stock Option  Strategies  and Issues' for clients
looking for information on what to consider when developing a personalized stock
option strategy. This is the second in a series of three seminars that are being
presented  across the  country;  the other two cover the  fundamentals  of stock
options and stock purchase plans.

     Banking and Other Financial  Products:  The Company  anticipates  filing an
     -------------------------------------
application to charter a new bank in the second quarter of 2002 and,  subject to
regulatory  approval,  expects to commence  banking  operations  in late 2002 or
early 2003.

     Capital   Markets:   To  meet  growing   client  demand  for  fixed  income
     -----------------
information, Schwab began offering new issue bond alerts on its Web site. Client
assets in fixed  income  securities  were a record  $108.4  billion at March 31,
2002,  an increase of $14.8  billion,  or 16%, from a year ago. The Company also
commenced,  through selective hirings, the expansion of its institutional equity
capabilities to focus on improving execution capabilities for all clients.

     Other  Significant   Developments:   The  Company  demonstrated   continued
     ---------------------------------
leadership  in  combining  people  and  technology   through  several  important
technology-based  initiatives  during the first quarter of 2002. Schwab enhanced
its Web site to include a new section  called `My Home' that  allows  clients to
view and manage all of their account balances,  watch lists,  quotes,  research,
and market  information on one  customizable  page.  Similarly,  for prospective
clients,  Schwab simplified the Web site navigation process to facilitate client
contact with Schwab  representatives.  Also,  quotes on money market  yields and
bill pay enrollment are now available online.
     Mutual  fund-based  investing remains an important element of the Company's
Core & ExploreTM  investing  philosophy.  In the first  quarter of 2002,  Schwab
redesigned its Mutual Fund Select List to include qualitative  analyses for each
asset class as well as an integrated  view that includes asset class  summaries,
category descriptions, and average expenses for each fund, presented together on
a single page. In addition,  to support  service  representatives'  fund-related
advice  interactions,  Schwab's  internal  Mutual  Fund Web  site  now  provides
representatives with Morningstar analysis on over 1,400 funds.

                                 Risk Management

     For  discussion on the Company's  principal  risks and some of the policies
and  procedures  for  risk  identification,   assessment,  and  mitigation,  see
"Management's  Discussion  and Analysis of Results of  Operations  and Financial
Condition  -  Risk   Management"   in  the  Company's   2001  Annual  Report  to
Stockholders,  which is filed as Exhibit 13.1 to the Company's Form 10-K for the
year ended December 31, 2001. See Liquidity and Capital Resources of this report
for  a  discussion  on  liquidity  risk;  and  see  Item  3 -  Quantitative  and
Qualitative Disclosures About Market Risk for additional information relating to
market risk.
     Given the nature of the Company's revenues, expenses, and risk profile, the
Company's  earnings and CSC's  common stock price may be subject to  significant
volatility from period to period.  The Company's  results for any interim period
are not  necessarily  indicative of results for a full year or any other interim
period.  Risk is inherent in the Company's business.  Consequently,  despite the
Company's  attempts  to  identify  areas  of  risk,  oversee  operational  areas
involving risk, and implement policies and procedures designed to mitigate risk,
there can be no assurance that the Company will not suffer unexpected losses due
to operating or other risks.

                           Forward-Looking Statements

     This Quarterly  Report on Form 10-Q contains  "forward-looking  statements"
within the meaning of Section 27A of the Securities  Act, and Section 21E of the
Securities  Exchange Act of 1934.  Forward-looking  statements are identified by
words such as "believe,"  "expect,"  "intend,"  "plan," "will," "may," and other
similar  expressions.  In addition,  any statements that refer to  expectations,
projections or other  characterizations  of future events or  circumstances  are
forward-looking  statements.  These  forward-looking  statements,  which reflect
management's  beliefs,  objectives,  and expectations as of the date hereof, are
necessarily  estimates  based  on the  best  judgment  of the  Company's  senior
management.  These  statements  relate to,  among other  things,  the  Company's
ability to achieve  its  strategic  priorities  (see  Description  of Business -
Business  Strategy),  goodwill  impairment  (see Expenses  Excluding  Interest),
sources of  liquidity  and  capital  (see  Liquidity  and  Capital  Resources  -
Liquidity and -  Commitments),  the Company's  cash position and cash flows (see
Liquidity  and  Capital  Resources  - Cash  Flows  and  Capital  Resources)  and
contingent  liabilities  (see  Part  II -  Other  Information,  Item  1 -  Legal
Proceedings).  Achievement of the expressed  expectations  is subject to certain
risks and  uncertainties  that could cause actual  results to differ  materially
from the expressed expectations described in these statements. Important factors
that may cause such  differences  are noted in this interim  report and include,
but are not  limited  to:  the  effect of client  trading  patterns  on  Company
revenues and  earnings;  changes in revenues  and profit  margin due to cyclical
securities  markets and fluctuations in interest rates; the level and volatility
of equity prices; a significant  downturn in the securities markets over a short
period of time or a sustained  decline in securities prices and trading volumes;
the  Company's  inability  to attract and retain key  personnel;  the timing and
impact  of  changes  in  the  Company's   level  of  investments  in  personnel,
technology, or advertising;  changes in technology; computer system failures and
security  breaches;  evolving  legislation,  regulation,  and changing  industry
practices  adversely affecting the Company;  adverse results of litigation;  the
inability  to obtain  external  financing at  acceptable  rates;  a  significant
decline in the real estate market,  including the Company's  ability to sublease
certain properties; and the effects of competitors' pricing, product and service
decisions, and intensified industry competition and consolidation.

                          Critical Accounting Policies

     Certain of the Company's  accounting  policies that involve a higher degree
of judgment  and  complexity  are  discussed  in  "Management's  Discussion  and
Analysis of Results of Operations and Financial  Condition - Critical Accounting
Policies" in the Company's 2001 Annual Report to Stockholders, which is filed as
Exhibit 13.1 to the  Company's  Form 10-K for the year ended  December 31, 2001.
There have been no material changes to these critical accounting policies in the
first quarter of 2002.

                  Three Months Ended March 31, 2002 Compared To
                        Three Months Ended March 31, 2001

     All  references to earnings per share  information  in this report  reflect
diluted earnings per share unless otherwise noted.

FINANCIAL OVERVIEW
- ------------------

     The  Company's  financial  performance  in the  first  quarter  of 2002 was
adversely affected by declines in client trading activity as investor confidence
continued to be weighed down by mixed  economic news,  concerns about  corporate
accounting,  and recent world events.  In the difficult market  environment that
prevailed  during  the first  quarter  of 2002,  daily  average  revenue  trades
decreased  25% and  average  revenue  per share  traded in the  Capital  Markets
segment  decreased  57%  from  year-earlier  levels.  As a result  of these  two
factors,  the Company's  trading revenues in the first quarter of 2002 decreased
30% from the first quarter of 2001 and total revenues decreased 12% for the same
period.
     Non-trading  revenues,  which include asset  management and  administration
fees,  interest  revenue,  net of interest expense  (referred to as net interest
revenue),  and other  revenues,  were flat overall in the first  quarter of 2002
compared to the  year-ago  level.  Average  margin loans to clients in the first
quarter of 2002 decreased 35% from year-ago levels, which greatly contributed to
the 14%  decrease  in net  interest  revenue.  This  decrease  was  offset by an
increase in asset management and administration  fees,  primarily resulting from
an increase in assets in Schwab's proprietary funds (collectively referred to as
the SchwabFunds) at March 31, 2002 from the year-ago level.
     Total  expenses  excluding  interest  during the first quarter of 2002 were
$929 million,  down 10% from $1.0 billion during the first quarter of 2001. This
decrease  resulted  primarily  from the Company's  continued  expense  reduction
measures,  including the restructuring plan implemented  during 2001.  Excluding
the  non-operating  charges as detailed in the following table,  expenses during
the first quarter of 2002 were $886 million,  down 12% from $1.0 billion  during
the first quarter of 2001.
     In 2001,  U.S.  Trust sold its Corporate  Trust business to The Bank of New
York Company,  Inc.  During the first quarter of 2002,  the Company  recorded an
extraordinary  gain of $22 million,  or $12 million after tax, which represented
the remaining  proceeds from this sale that were realized upon  satisfaction  of
certain client retention requirements.
     In evaluating the Company's financial performance, management uses adjusted
operating  income,  which  excludes  non-operating  items  as  detailed  in  the
following table. The Company's  after-tax operating income for the first quarter
of 2002 was $108  million,  down 10% from the  first  quarter  of 2001,  and its
after-tax  operating  profit margin for the first quarter of 2002 was 10.2%,  up
from 10.0% for the first  quarter of 2001.  A  reconciliation  of the  Company's
operating income to net income is shown in the following table (in millions):

- --------------------------------------------------------------------------------
                                                    Three Months
                                                       Ended
                                                      March 31,     Percent
                                                    2002     2001   Change
- --------------------------------------------------------------------------------
Operating income, after tax                       $  108   $  120    (10%)
Non-operating items:
   Extraordinary gain (1)                             22
   Restructuring charges (2)                         (27)
   Merger- and acquisition-related charges (3)       (16)     (30)   (47)
- --------------------------------------------------------------------------------
     Total non-operating items                       (21)     (30)   (30)
       Tax effect                                      7        7
- --------------------------------------------------------------------------------
Total non-operating items, after tax                 (14)     (23)   (39)
- --------------------------------------------------------------------------------
Net income                                         $  94     $ 97     (3%)
================================================================================
(1)  Represents the remaining  proceeds from the sale of USTC's  Corporate Trust
     business.
(2)  Includes  costs  relating  to  workforce,   facilities,  systems  hardware,
     software, and equipment reductions.
(3)  Includes  retention program  compensation  related to the merger with USTC,
     and  intangible  asset  amortization  and  retention  program  compensation
     related to the acquisition of CyberTrader. For the three months ended March
     31,  2001,  amount also  includes  goodwill  amortization,  which ceased on
     January 1, 2002 upon the  adoption of  Statement  of  Financial  Accounting
     Standards No. 142.

     The Company's  operating  income before taxes for the first quarter of 2002
was $173  million,  down $21  million,  or 11%,  from the first  quarter of 2001
primarily due to decreases of $7 million, or 10%, in the Institutional  Investor
segment and $12 million, or 60%, in the Capital Markets segment. The decrease in
the Capital Markets segment was primarily due to lower average revenue per share
traded and lower levels of trading activity.
     The Company's net income for the first quarter of 2002 was $94 million,  or
$.07 per  share,  compared  to $97  million,  or $.07 per  share,  for the first
quarter of 2001. The Company's  after-tax profit margin for the first quarter of
2002 was 8.9%, up from 8.1% for the first quarter of 2001.
     The annualized return on stockholders' equity for the first quarter of 2002
was 9%, unchanged from the same period last year.

REVENUES
- --------

     Revenues  declined  $141  million,  or 12%,  to $1.1  billion  in the first
quarter of 2002 compared to the first quarter of 2001, due to a $105 million, or
26%,  decrease  in  commission  revenues,  a $44  million,  or 46%,  decrease in
principal  transaction  revenues,  and a $36  million,  or 14%,  decrease in net
interest revenue.  These declines were partially offset by a $33 million, or 8%,
increase in asset management and administration fees and an $11 million, or 38%,
increase in other revenues.  As trading volumes decreased  substantially  during
the first quarter of 2002, the Company's non-trading revenues represented 67% of
total  revenues as compared to 58% for the first quarter of 2001 as shown in the
following table:

- --------------------------------------------------------------------------------
                                                            Three Months
                                                               Ended
                                                             March 31,
Composition of Revenues                                    2002     2001
- --------------------------------------------------------------------------------
Commissions                                                  29%      34%
Principal transactions                                        4        8
- --------------------------------------------------------------------------------
   Total trading revenues                                    33       42
- --------------------------------------------------------------------------------
Asset management and administration fees                     42       34
Net interest revenue                                         21       21
Other                                                         4        3
- --------------------------------------------------------------------------------
   Total non-trading revenues                                67       58
- --------------------------------------------------------------------------------
Total                                                       100%     100%
================================================================================

     While the Individual Investor and Institutional  Investor segments generate
both trading and non-trading  revenues,  the Capital  Markets segment  generates
primarily  trading  revenues  and the U.S.  Trust  segment  generates  primarily
non-trading  revenues.  The $141  million  decline  in  revenues  from the first
quarter of 2001 was  primarily  due to decreases in revenues of $76 million,  or
11%, in the Individual  Investor segment and $63 million, or 50%, in the Capital
Markets segment.  See note "11 - Segment  Information" in the Notes to Condensed
Consolidated Financial Statements for financial information by segment.

Asset Management and Administration Fees
- ----------------------------------------

     Asset management and administration  fees include mutual fund service fees,
as well as fees for other asset-based  financial services provided to individual
and  institutional  clients.  The Company  earns  mutual fund  service  fees for
recordkeeping and shareholder  services  provided to third-party  funds, and for
transfer agent services,  shareholder services,  administration,  and investment
management  provided  to its  proprietary  funds.  These fees are based upon the
daily  balances  of client  assets  invested in  third-party  funds and upon the
average daily net assets of the Company's proprietary funds. Mutual fund service
fees are earned  primarily  through the  Individual  Investor and  Institutional
Investor  segments.  The Company also earns asset management and  administration
fees for financial  services,  including  investment  management and consulting,
trust and fiduciary services, financial and estate planning, and private banking
services,  provided to  individual  and  institutional  clients.  These fees are
primarily based on the value and composition of assets under  management and are
earned primarily through the U.S. Trust,  Individual Investor, and Institutional
Investor segments.
     Asset  management and  administration  fees were $444 million for the first
quarter of 2002, up $33 million, or 8%, from the first quarter of 2001, as shown
in the following table (in millions):

- --------------------------------------------------------------------------------
                                                       Three Months
                                                           Ended
Asset Management                                          March 31,    Percent
   and Administration Fees                              2002    2001   Change
- --------------------------------------------------------------------------------
Mutual fund service fees:
   Proprietary funds
    (SchwabFunds(R)and Excelsior(R))                    $220    $190     16%
   Mutual Fund OneSource(R)                               71      72     (1)
   Other                                                  10      10
Asset management and related services                    143     139      3
- --------------------------------------------------------------------------------
   Total                                                $444    $411      8%
================================================================================

     The increase in asset management and administration  fees was primarily due
to increases in SchwabFunds assets, which led to an increase in service fees.
     Assets in client  accounts  were  $857.7  billion  at March  31,  2002,  an
increase  of $51.9  billion,  or 6%,  from a year ago as shown in the  following
table.  This  increase  from a year ago included net new client  assets of $58.1
billion, partially offset by net market losses of $6.2 billion related to client
accounts.

- --------------------------------------------------------------------------------
Growth in Client Assets and Accounts
   (In billions, at quarter end,                         March 31,      Percent
   except as noted)                                   2002      2001    Change
- --------------------------------------------------------------------------------
Assets in client accounts
   Schwab One(R), other cash
     equivalents and deposits
     from banking clients                           $ 29.2   $  28.8     1%
   Proprietary funds (SchwabFunds(R)
     and Excelsior(R)):
       Money market funds                            130.0     125.5     4
       Equity and bond funds                          33.2      27.7    20
- --------------------------------------------------------------------------------
         Total proprietary funds                     163.2     153.2     7
- --------------------------------------------------------------------------------
   Mutual Fund Marketplace(R)(1):
     Mutual Fund OneSource(R)                         90.3      84.2     7
     Mutual Fund clearing services                    22.3      19.1    17
     All other                                        78.8      68.7    15
- --------------------------------------------------------------------------------
         Total Mutual Fund Marketplace               191.4     172.0    11
- --------------------------------------------------------------------------------
           Total mutual fund assets                  354.6     325.2     9
- --------------------------------------------------------------------------------
   Equity and other securities (1)                   374.7     370.0     1
   Fixed income securities                           108.4      93.6    16
   Margin loans outstanding                           (9.2)    (11.8)  (22)
- --------------------------------------------------------------------------------
     Total client assets                            $857.7   $ 805.8     6%
================================================================================
Net growth in assets
   in client accounts
   (for the quarter ended)
     Net new client assets                          $ 15.4   $  30.9
     Net market losses                                (3.6)    (96.8)
- ---------------------------------------------------------------------
   Net growth (decline)                             $ 11.8   $ (65.9)
=====================================================================
New client accounts
   (in thousands, for the
   quarter ended)                                    232.3     280.4   (17%)
Active client accounts
   (in millions) (2)                                   7.9       7.6     4%
- --------------------------------------------------------------------------------
Active online Schwab client
   accounts (in millions) (3)                          4.3       4.3
Online Schwab client assets                         $341.9   $ 327.9     4%
- --------------------------------------------------------------------------------
(1)  Excludes money market funds and all proprietary money market,  equity,  and
     bond funds.
(2)  Active  accounts are defined as accounts with  balances or activity  within
     the preceding eight months.
(3)  Active online  accounts are defined as all accounts within a household that
     has had at least one online session within the past twelve months.

Commissions
- -----------

     The Company earns commission  revenues by executing client trades primarily
through the  Individual  Investor and  Institutional  Investor  segments.  These
revenues are affected by the number of client  accounts that trade,  the average
number of  commission-generating  trades per account, and the average commission
per trade.  Commission  revenues for the Company were $303 million for the first
quarter of 2002, down $105 million, or 26%, from the first quarter of 2001.
     The Company's  client trading  activity is shown in the following table (in
thousands):

- --------------------------------------------------------------------------------
                                                    Three Months
                                                       Ended
                                                      March 31,    Percent
Daily Average Trades                                2002    2001   Change
- --------------------------------------------------------------------------------
Revenue Trades
   Online                                          123.9   165.5    (25%)
   TeleBroker(R)and Schwab by PhoneTM                6.7     9.0    (26)
   Regional client telephone service
     centers, branch offices and other              16.8    21.3    (21)
- --------------------------------------------------------------------------------
   Total                                           147.4   195.8    (25%)
================================================================================
Mutual Fund OneSource(R) Trades
   Online                                           46.4    38.8     20%
   TeleBroker and Schwab by Phone                     .5      .5
   Regional client telephone service
     centers, branch offices and other              11.6    18.4    (37)
- --------------------------------------------------------------------------------
   Total                                            58.5    57.7      1%
================================================================================
Total Daily Average Trades
   Online                                          170.3   204.3    (17%)
   TeleBroker and Schwab by Phone                    7.2     9.5    (24)
   Regional client telephone service
     centers, branch offices and other              28.4    39.7    (28)
- --------------------------------------------------------------------------------
  Total                                            205.9   253.5    (19%)
================================================================================

     As shown in the  following  table,  the  total  number  of  revenue  trades
executed by the Company has decreased 27% as the number of client  accounts that
traded and client trading activity per account have declined.

- --------------------------------------------------------------------------------
                                                    Three Months
                                                       Ended
Commissions Earned on                                 March 31,     Percent
   Client Revenue Trades                           2002      2001   Change
- --------------------------------------------------------------------------------
Client accounts that traded during
   the quarter (in thousands)                     1,374     1,613   (15%)
Average client revenue trades
   per account that traded                         6.44      7.53   (14)
Total revenue trades
   (in thousands)                                 8,851    12,149   (27)
Number of trading days                               60        62    (3)
Average commission per
   revenue trade                                 $36.03    $33.81     7
Commissions earned on client
   revenue trades (in millions) (1)              $  319    $  411   (22)
- --------------------------------------------------------------------------------
(1)  Includes  certain  non-commission  revenues  relating to the  execution  of
     client  trades.  Excludes  commissions  on trades  relating  to  specialist
     operations and U.S. Trust commissions on trades.

Net Interest Revenue
- --------------------

     Net interest  revenue is the difference  between  interest earned on assets
(mainly  margin  loans to clients,  investments  required to be  segregated  for
clients,  securities available for sale, and private banking loans) and interest
paid  on  liabilities   (mainly  brokerage  client  cash  balances  and  banking
deposits).  Net interest revenue is affected by changes in the volume and mix of
these assets and  liabilities,  as well as by fluctuations in interest rates and
hedging strategies.
     Most of the Company's net interest revenue is earned through the Individual
Investor, Institutional Investor, and U.S. Trust segments.
     Net interest  revenue was $221 million for the first quarter of 2002,  down
$36 million,  or 14%,  from the first  quarter of 2001 as shown in the following
table (in millions):

- --------------------------------------------------------------------------------
                                           Three Months
                                              Ended
                                            March 31,      Percent
                                         2002      2001    Change
- --------------------------------------------------------------------------------
Interest Revenue
Margin loans to clients                 $ 133     $ 302      (56%)
Investments, client-related                86       158      (46)
Private banking loans                      60        58        3
Securities available for sale              17        21      (19)
Other                                      19        50      (62)
- --------------------------------------------------------------------------------
   Total                                  315       589      (47)
- --------------------------------------------------------------------------------
Interest Expense
Brokerage clients cash balances            52       264      (80)
Deposits from banking clients              22        40      (45)
Long-term debt                             13        14       (7)
Short-term borrowings                       6         4       50
Stock-lending activities                    1         9      (89)
Other                                                 1      n/m
- --------------------------------------------------------------------------------
   Total                                   94       332      (72)
- --------------------------------------------------------------------------------
Net interest revenue                    $ 221     $ 257      (14%)
================================================================================
n/m  Not meaningful.

     Client-related  and other  daily  average  balances,  interest  rates,  and
average  net  interest  spread  for the  first  quarters  of 2002  and  2001 are
summarized in the following table (dollars in millions):

- --------------------------------------------------------------------------------
                                                          Three Months Ended
                                                              March  31,
                                                           2002       2001
- --------------------------------------------------------------------------------
Interest-Earning Assets (client-related and other):
Investments (client-related):
  Average balance outstanding                         $  17,907  $  11,952
  Average interest rate                                   1.94%      5.37%
Margin loans to clients:
  Average balance outstanding                         $   9,283  $  14,272
  Average interest rate                                   5.79%      8.57%
Private banking loans:
  Average balance outstanding                         $   4,063  $   3,064
  Average interest rate                                   5.99%      7.68%
Securities available for sale:
  Average balance outstanding                         $   1,445  $   1,343
  Average interest rate                                   4.86%      6.23%
Average yield on interest-earning assets                  3.67%      7.13%
Funding Sources (client-related and other):
Interest-bearing brokerage client cash balances:
  Average balance outstanding                         $  23,580  $  22,504
  Average interest rate                                   0.91%      4.76%
Interest-bearing banking deposits:
  Average balance outstanding                         $   3,866  $   3,333
  Average interest rate                                   2.30%      4.90%
Other interest-bearing sources:
  Average balance outstanding                         $   1,009  $   1,449
  Average interest rate                                   2.24%      4.73%
Average noninterest-bearing portion                   $   4,242  $   3,345
Average interest rate on funding sources                  1.01%      4.25%
Summary:
  Average yield on interest-earning assets                3.67%      7.13%
  Average interest rate on funding sources                1.01%      4.25%
- --------------------------------------------------------------------------------
Average net interest spread                               2.66%      2.88%
================================================================================

     The  decrease in net interest  revenue  from the first  quarter of 2001 was
primarily  due to lower levels of, and lower rates  received on, margin loans to
clients,  as  well  as  lower  rates  received  on  client-related  investments,
partially  offset by higher average balances of  client-related  investments and
lower rates paid on brokerage client cash balances.

Principal Transactions
- ----------------------

     Principal  transaction  revenues are primarily  comprised of net gains from
market-making  activities in Nasdaq and other  securities  effected  through the
Capital Markets segment, as well as revenues from client fixed income securities
trading activity.  Factors that influence principal transaction revenues include
the volume of client trades, market price volatility,  average revenue per share
traded, and changes in regulations and industry practices.
     Principal  transaction  revenues  were $51 million for the first quarter of
2002,  down $44 million,  or 46%, from the first quarter of 2001.  This decrease
was primarily due to lower average  revenue per share traded,  which in turn was
primarily  caused by the  change to  decimal  pricing,  and lower  share  volume
handled by SCM.  This  decrease was  partially  offset by higher  revenues  from
client fixed income securities trading activity.

Other Revenues
- --------------

     Other  revenues  were $40  million  for the first  quarter of 2002,  up $11
million, or 38%, from the first quarter of 2001. This increase was primarily due
to net gains on  investments  in 2002,  compared to net losses on investments in
2001,  and a gain  recorded on the sale of the  Company's  Canadian  operations,
partially offset by a decrease in payments for order flow.

EXPENSES EXCLUDING INTEREST
- ---------------------------

     Total  expenses  excluding  interest for the first quarter of 2002 declined
$107 million,  or 10%, from the first quarter of 2001. Total expenses  excluding
non-operating  charges for the first quarter of 2002  declined $120 million,  or
12%,  from the  first  quarter  of 2001.  The  Company's  initiatives  under its
restructuring  plan and  other  expense  reduction  measures  have  resulted  in
decreases  in most  expense  categories  during  the first  quarter of 2002 when
compared  to the first  quarter of 2001.  The  Company  recorded  total  pre-tax
charges of $27 million in the first  quarter of 2002 for  restructuring  charges
under its restructuring plan initiated in the second quarter of 2001.
     Compensation and benefits expense was $471 million for the first quarter of
2002, down $22 million, or 4%, from the first quarter of 2001 primarily due to a
reduction in full-time equivalent employees, partially offset by a discretionary
bonus to employees in the first  quarter of 2002.  The  following  table shows a
comparison of certain compensation and benefits components and employee data (in
thousands):

- --------------------------------------------------------------------------------
                                                               Three Months
                                                                  Ended
                                                                 March 31,
                                                               2002    2001
- --------------------------------------------------------------------------------
Compensation and benefits expense as a
   % of total revenues                                          44%     41%
Variable compensation as a
   % of compensation and benefits expense                       14%     11%
Compensation for temporary employees,
   contractors and overtime hours as a
   % of compensation and benefits expense                        5%      7%
Full-time equivalent employees
   (at end of quarter) (1)                                     19.4    25.2
Revenues per average full-time equivalent
   employee                                                   $54.2   $47.1
- --------------------------------------------------------------------------------

(1)  Includes  full  time,  part-time,  and  temporary  employees,  and  persons
     employed on a contract basis.

     Occupancy and  equipment  expense was $119 million for the first quarter of
2002,  down $4  million,  or 3%,  from the  first  quarter  of 2001.  While  the
Company's  expense   reduction   measures   including  the  restructuring   plan
contributed  to this decline,  these  measures were  partially  offset by higher
occupancy costs related to new facilities.
     Communications  expense was $71 million for the first quarter of 2002, down
$25 million, or 26%, from the first quarter of 2001. This decrease was primarily
due to  lower  client  trading  volumes  and  the  Company's  expense  reduction
measures.
     Advertising  and market  development  expense was $53 million for the first
quarter of 2002, down $41 million,  or 44%, from the first quarter of 2001. This
decrease was  primarily a result of  reductions  in  television  and print media
spending as part of the Company's expense reduction measures.
     Goodwill  amortization  expense  for the  first  quarter  of  2001  was $16
million.  On  January  1, 2002,  the  Company  adopted  Statement  of  Financial
Accounting Standards (SFAS) No. 142 - Goodwill and Other Intangible Assets. Upon
adoption of SFAS No.  142,  amortization  of the  existing  goodwill  ceased and
therefore  there was no such expense in the first  quarter of 2002.  The Company
did not record any goodwill impairment charges in the first quarter of 2002, and
upon  completion  of the  initial  transitional  impairment  test in the  second
quarter of 2002, management does not expect to record any such charges.
     The Company's  effective income tax rate was 38.2% for the first quarter of
2002,  down from 40.9% for the first quarter of 2001. The decrease was primarily
due to the cessation of goodwill  amortization upon the adoption of SFAS No. 142
in 2002.

                         Liquidity and Capital Resources

     CSC is a financial holding company, which is a type of bank holding company
subject to  supervision  and regulation by the Board of Governors of the Federal
Reserve System  (Federal  Reserve  Board) under the Bank Holding  Company Act of
1956, as amended.  CSC conducts  virtually all business through its wholly owned
subsidiaries.  The capital  structure among CSC and its subsidiaries is designed
to  provide  each  entity  with  capital  and  liquidity   consistent  with  its
operations.  See note "9 -  Regulatory  Requirements"  in the Notes to Condensed
Consolidated Financial Statements.

Liquidity
- ---------

CSC

     CSC's  liquidity  needs are  generally  met through  cash  generated by its
subsidiaries,  as well as cash  provided by  external  financing.  As  discussed
below, Schwab, CSC's depository institution  subsidiaries and SCM are subject to
regulatory  requirements  that may restrict them from certain  transactions with
CSC.  Management  believes  that  funds  generated  by the  operations  of CSC's
subsidiaries  will  continue to be the primary  funding  source in meeting CSC's
liquidity needs,  meeting CSC's  depository  institution  subsidiaries'  capital
guidelines,  and  maintaining  Schwab's  and SCM's net  capital.  Based on their
respective  regulatory  capital  ratios at March 31,  2002,  the Company and its
depository institution subsidiaries are considered well capitalized.
     CSC has  liquidity  needs that arise from its issued and  outstanding  $679
million Senior Medium-Term Notes, Series A (Medium-Term  Notes), as well as from
the  funding  of  cash  dividends,  acquisitions,  and  other  investments.  The
Medium-Term  Notes have maturities  ranging from 2002 to 2010 and fixed interest
rates  ranging  from  6.04% to 8.05% with  interest  payable  semiannually.  The
Medium-Term  Notes are rated A2 by Moody's  Investors  Service,  A by Standard &
Poor's Ratings Group, and A+ by Fitch IBCA, Inc.
     CSC has a prospectus  supplement on file with the  Securities  and Exchange
Commission  enabling  CSC to  issue  up to $750  million  in  Senior  or  Senior
Subordinated  Medium-Term Notes, Series A. At March 31, 2002, all of these notes
remained unissued.
     CSC has  authorization  from  its  Board of  Directors  to issue up to $1.2
billion in commercial  paper.  At March 31, 2002,  no commercial  paper has been
issued.  CSC's  ratings  for  these  short-term  borrowings  are P-1 by  Moody's
Investors Service and A-1 by Standard & Poor's Ratings Group.
     CSC maintains a $1.2 billion  committed,  unsecured  credit facility with a
group of twenty-three banks which is scheduled to expire in June 2002. CSC plans
to  establish  a similar  facility  to  replace  this one when it  expires.  Any
issuances  under  CSC's  commercial  paper  program  (see above) will reduce the
amount  available  under  this  facility.  The funds  under  this  facility  are
available for general  corporate  purposes and CSC pays a commitment  fee on the
unused  balance of this  facility.  The  financial  covenants  in this  facility
require CSC to maintain a minimum  level of tangible  net worth,  and Schwab and
SCM to maintain specified levels of net capital, as defined. Management believes
that these  restrictions  will not have a material effect on its ability to meet
foreseeable  dividend or funding  requirements.  This facility was unused during
the first three months of 2002.
     CSC also has direct access to $665 million of the $845 million uncommitted,
unsecured bank credit lines, provided by seven banks that are primarily utilized
by Schwab to manage  short-term  liquidity.  The amount  available  to CSC under
these lines is lower than the amount available to Schwab because the credit line
provided by one of these  banks is only  available  to Schwab,  while the credit
line  provided  by another one of these  banks  includes a  sub-limit  on credit
available to CSC. These lines were not used by CSC during the first three months
of 2002.

Schwab

     Liquidity needs relating to client trading and margin borrowing  activities
are met primarily through cash balances in brokerage client accounts, which were
$24.0  billion  and $25.0  billion  at March 31,  2002 and  December  31,  2001,
respectively.  Management  believes  that  brokerage  client cash  balances  and
operating  earnings  will  continue to be the primary  sources of liquidity  for
Schwab in the future.
     Schwab is subject to  regulatory  requirements  that are intended to ensure
the  general  financial   soundness  and  liquidity  of  broker-dealers.   These
regulations prohibit Schwab from repaying subordinated borrowings to CSC, paying
cash dividends, or making unsecured advances or loans to its parent or employees
if such payment  would result in net capital of less than 5% of aggregate  debit
balances  or less than  120% of its  minimum  dollar  amount  requirement  of $1
million.  At March 31,  2002,  Schwab's  net  capital was $1.2  billion  (12% of
aggregate  debit  balances),  which was $990  million  in excess of its  minimum
required  net  capital  and $697  million  in  excess of 5% of  aggregate  debit
balances.  Schwab  has  historically  targeted  net  capital  to be  10%  of its
aggregate debit balances, which primarily consist of client margin loans.
     To manage Schwab's regulatory capital position,  CSC provides Schwab with a
$1.4 billion subordinated  revolving credit facility maturing in September 2003,
of which $220 million was  outstanding at March 31, 2002. At quarter end, Schwab
also had outstanding $10 million and $15 million in fixed-rate subordinated term
loans from CSC maturing in 2003 and 2004,  respectively.  Borrowings under these
subordinated lending arrangements qualify as regulatory capital for Schwab.
     To manage short-term  liquidity,  Schwab maintains  uncommitted,  unsecured
bank credit lines with a group of seven banks totaling $845 million at March 31,
2002 (as noted  previously,  $665 million of these lines are also  available for
CSC to use). The need for  short-term  borrowings  arises  primarily from timing
differences  between cash flow  requirements  and the scheduled  liquidation  of
interest-bearing  investments.  Schwab used such borrowings for 1 day during the
first three months of 2002, with the amount borrowed totaling $15 million. There
were no borrowings outstanding under these lines at March 31, 2002.
     To satisfy the margin  requirement of client option  transactions  with the
Options  Clearing  Corporation  (OCC),  Schwab  had  unsecured  letter of credit
agreements  with eleven  banks in favor of the OCC  aggregating  $805 million at
March 31, 2002.  Schwab pays a fee to maintain these letters of credit. No funds
were drawn under these letters of credit at March 31, 2002.

U.S. Trust

     U.S. Trust's  liquidity needs are generally met through earnings  generated
by its  operations.
     U.S.  Trust is  subject  to the  Federal  Reserve  Board's  risk-based  and
leverage capital  guidelines.  These regulations  require banks and bank holding
companies to maintain minimum levels of capital.  In addition,  CSC's depository
institution  subsidiaries  are subject to limitations on the amount of dividends
they can pay to USTC.
     In addition to traditional funding sources such as deposits,  federal funds
purchased, and repurchase agreements,  CSC's depository institution subsidiaries
have established  their own external  funding  sources.  At March 31, 2002, U.S.
Trust had $50 million in Trust Preferred Capital  Securities  outstanding with a
fixed  interest  rate  of  8.41%.   Certain  of  CSC's  depository   institution
subsidiaries have established  credit facilities with the Federal Home Loan Bank
System  (FHLB)  totaling  $711  million.  At March 31,  2002,  $375  million  in
short-term  borrowings and $1 million in long-term debt were  outstanding  under
these facilities.  Additionally,  at March 31, 2002, U.S. Trust had $673 million
of federal funds purchased outstanding.
     CSC provides  U.S.  Trust with a $300 million  short-term  credit  facility
maturing in 2003.  Borrowings  under this  facility do not qualify as regulatory
capital for U.S.  Trust.  The amount  outstanding  under this  facility  was $40
million at March 31, 2002.

SCM

     SCM's liquidity needs are generally met through  earnings  generated by its
operations.  Most of SCM's assets are liquid,  consisting  primarily of cash and
cash equivalents,  marketable securities,  and receivables from brokers, dealers
and clearing organizations.
     SCM's liquidity is affected by the same net capital regulatory requirements
as Schwab (see discussion  above).  At March 31, 2002, SCM's net capital was $21
million, which was $20 million in excess of its minimum required net capital.
     SCM may borrow up to $70 million under a subordinated  lending  arrangement
with  CSC  maturing  in 2003.  Borrowings  under  this  arrangement  qualify  as
regulatory  capital for SCM. In  addition,  CSC  provides SCM with a $50 million
short-term credit facility.  Borrowings under this arrangement do not qualify as
regulatory  capital for SCM. No funds were drawn under these facilities at March
31, 2002.

Liquidity Risk Factors

     Specific risk factors which may affect the Company's liquidity position are
discussed in "Management's  Discussion and Analysis of Results of Operations and
Financial  Condition - Liquidity and Capital Resources - Liquidity Risk Factors"
in the Company's 2001 Annual Report to  Stockholders,  which is filed as Exhibit
13.1 to the Company's Form 10-K for the year ended December 31, 2001. There have
been no material changes to these liquidity risk factors in the first quarter of
2002.

Cash Flows and Capital Resources

     Net  income  plus   depreciation   and  amortization   including   goodwill
amortization  was $177 million for the first quarter of 2002, down 10% from $197
million for the first quarter of 2001.  Depreciation  and  amortization  expense
related to  equipment,  office  facilities  and property was $80 million for the
first quarter of 2002, as compared to $81 million for the first quarter of 2001,
or 8% and 7% of revenues for each  period,  respectively.  Amortization  expense
related to  intangible  assets was $3 million for each of the first  quarters of
2002 and 2001.  Goodwill  amortization  expense  was $16  million  for the first
quarter of 2001.
     The Company's cash position  (reported as cash and cash  equivalents on the
condensed  consolidated balance sheet) and cash flows are affected by changes in
brokerage  client  cash  balances  and the  associated  amounts  required  to be
segregated  under federal or other  regulatory  guidelines.  Timing  differences
between cash and investments  actually segregated on a given date and the amount
required  to be  segregated  for that date may arise in the  ordinary  course of
business  and  are  addressed  by the  Company  in  accordance  with  applicable
regulations.  Other factors  which affect the  Company's  cash position and cash
flows  include  investment  activity  in  securities  owned,  levels of  capital
expenditures,  banking client deposit and loan activity,  financing  activity in
short-term borrowings and long-term debt, and repurchases of CSC's common stock.
In the first quarter of 2002, cash and cash equivalents  decreased $2.6 billion,
or 58%, to $1.9 billion  primarily due to movements of brokerage  client-related
funds to meet segregation  requirements,  as well as decreases in banking client
deposits.  Management  does  not  believe  that  this  decline  in cash and cash
equivalents is an indication of a trend.
     The Company's capital expenditures were $32 million in the first quarter of
2002 and $129  million in the first  quarter of 2001,  or 3% and 11% of revenues
for each period, respectively. Capital expenditures in the first quarter of 2002
were for software and equipment relating to the Company's information technology
systems and certain facilities.  Capital expenditures as described above include
the capitalized costs for developing internal-use software of $16 million in the
first  quarter  of 2002 and $25  million in the first  quarter  of 2001.  Schwab
opened 1 new  domestic  branch  office  during  the first  quarter  of 2002,  as
compared to 14 for the first quarter of 2001. Capital expenditures may vary from
period to period as business conditions change.
     During the first quarter of 2002, 2,066,100 of the Company's stock options,
with a  weighted-average  exercise  price of  $7.08,  were  exercised  with cash
proceeds  received by the Company of $15 million and a related tax benefit of $3
million.  The  cash  proceeds  are  recorded  as  an  increase  in  cash  and  a
corresponding increase in stockholders' equity. The tax benefit is recorded as a
reduction in income taxes payable and a corresponding  increase in stockholders'
equity.
     During the first quarter of 2002,  CSC did not repurchase any of its common
stock. During the first quarter of 2001, CSC repurchased 1,175,000 shares of its
common stock for $18 million.  At March 31, 2002, the  authorization  granted by
the Board of  Directors  allows for future  repurchases  of CSC's  common  stock
totaling up to $399 million.
     During each of the first quarters of 2002 and 2001, the Company paid common
stock cash dividends of $15 million.
     The Company  monitors both the relative  composition  and absolute level of
its capital  structure.  The Company's total financial  capital  (long-term debt
plus stockholders'  equity) at March 31, 2002 was $5.0 billion, up $105 million,
or 2%, from December 31, 2001. At March 31, 2002, the Company had long-term debt
of $730  million,  or 15% of total  financial  capital,  that bear interest at a
weighted-average  rate of 7.35%. At March 31, 2002, the Company's  stockholders'
equity was $4.3 billion, or 85% of total financial capital.

Commitments

     A summary of the  Company's  principal  contractual  obligations  and other
commitments  as of March 31, 2002 is shown in the  following  table.  Management
believes that funds  generated by its operations will continue to be the primary
funding source in meeting these obligations and commitments.

                                         Less than 1 - 3  4 - 5  After 5
                                          1 Year   Years  Years   Years   Total
- --------------------------------------------------------------------------------

Operating leases (1)                      $  202  $  845   $252  $  757  $2,056
Long-term debt                               114     237    106     273     730
Short-term borrowings                      1,213                          1,213
Merger-retention programs (2)                104                            104
Credit-related financial
   instruments (3)                           553     119                    672
Other commitments (4)                          6                              6
- --------------------------------------------------------------------------------
   Total                                  $2,192  $1,201   $358  $1,030  $4,781
================================================================================
(1)  Includes minimum rental commitments and maximum guaranteed  residual values
     under noncancelable leases for office space and equipment.
(2)  Includes commitments under merger-retention  programs for employees of U.S.
     Trust.
(3)  Includes  U.S.  Trust  firm  commitments  to extend  credit  primarily  for
     mortgage loans to private banking clients and standby letters of credit.
(4)  Includes committed capital contributions to venture capital funds.


     In addition to the commitments  summarized above, in the ordinary course of
its business the Company has entered into various  agreements  with  third-party
vendors, including agreements for advertising,  sponsorships of sporting events,
data processing equipment purchases, licensing, and software installation. These
agreements  typically  can be canceled by the Company if notice is given  within
the terms specified in the agreements.

Item 3.  Quantitative and Qualitative Disclosures
         About Market Risk

Financial Instruments Held For Trading Purposes
- -----------------------------------------------

     The Company held municipal,  other fixed income and government  securities,
and certificates of deposit with a fair value of  approximately  $43 million and
$59 million at March 31, 2002 and 2001, respectively.  These securities, and the
associated  interest  rate risk,  are not  material to the  Company's  financial
position, results of operations or cash flows.
     The Company maintains  inventories in  exchange-listed,  Nasdaq,  and other
equity  securities  on both a long and  short  basis.  The  fair  value of these
securities at March 31, 2002 was $160 million in long  positions and $35 million
in short positions. The fair value of these securities at March 31, 2001 was $40
million  in  long  positions  and  $35  million  in  short  positions.  Using  a
hypothetical  10% increase or decrease in prices,  the potential loss or gain in
fair value is  estimated to be  approximately  $13 million and $500,000 at March
31,  2002 and 2001,  respectively,  due to the offset of change in fair value in
long and short  positions.  In  addition,  the  Company  generally  enters  into
exchange-traded  futures and options to hedge against potential losses in equity
inventory   positions,   thus  offsetting   this  potential  loss  exposure.   A
hypothetical  10% change in fair value of the  futures  and options at March 31,
2002 and 2001  would  substantially  offset  the  potential  loss or gain on the
equity securities discussed above. The notional amount and fair value of futures
and options were not material to the Company's  consolidated  balance  sheets at
March 31, 2002 and 2001.

Financial Instruments Held For Purposes Other Than Trading
- ----------------------------------------------------------

     The Company  maintains  investments in mutual funds related to its deferred
compensation  plan, which is available to certain  employees.  These investments
were approximately $62 million at March 31, 2002 and 2001. These securities, and
the  associated  market  risk,  are  not  material  to the  Company's  financial
position, results of operations or cash flows.

Debt Issuances
- --------------

     At March 31,  2002,  CSC had $679  million  aggregate  principal  amount of
Medium-Term  Notes,  with fixed interest  rates ranging from 6.04% to 8.05%.  At
March 31, 2001, CSC had $716 million  aggregate  principal amount of Medium-Term
Notes,  with fixed interest rates ranging from 6.04% to 8.05%. At March 31, 2002
and  2001,  U.S.  Trust  had $50  million  Trust  Preferred  Capital  Securities
outstanding,  with a fixed interest rate of 8.41%. In addition at March 31, 2002
and  2001,  U.S.  Trust  had $1  million  and $2  million  FHLB  long-term  debt
outstanding,  respectively. The FHLB long-term debt had a fixed interest rate of
6.69% at March 31, 2002 and fixed  interest rates ranging from 6.69% to 6.76% at
March 31, 2001.
     The Company has fixed cash flow requirements regarding these long-term debt
obligations  due to the  fixed  rate  of  interest.  The  fair  value  of  these
obligations  at March 31, 2002 and 2001,  based on estimates of market rates for
debt with similar terms and remaining  maturities,  approximated  their carrying
amount.

Net Interest Revenue Simulation
- -------------------------------

     The Company uses net interest  revenue  simulation  modeling  techniques to
evaluate and manage the effect of changing  interest rates. The simulation model
(the model) includes all interest-sensitive  assets and liabilities,  as well as
Swaps  utilized by U.S.  Trust to hedge its interest rate risk. Key variables in
the model include  assumed margin loan and brokerage  client cash balance growth
or  decline,  changes to the level and term  structure  of interest  rates,  the
repricing of financial  instruments,  prepayment and  reinvestment  assumptions,
loan,  banking  deposit,  and brokerage  client cash balance  pricing and volume
assumptions.  The simulations involve assumptions that are inherently  uncertain
and as a result,  the simulations cannot precisely estimate net interest revenue
or  precisely  predict the impact of changes in interest  rates on net  interest
revenue.  Actual  results may differ from  simulated  results due to the timing,
magnitude,  and  frequency of interest rate changes as well as changes in market
conditions and management  strategies,  including changes in asset and liability
mix.
     As  demonstrated  by  the  simulations  presented  below,  the  Company  is
positioned so that the  consolidated  balance sheet  produces an increase in net
interest  revenue when interest  rates rise and,  conversely,  a decrease in net
interest  revenue when rates fall (i.e.,  interest-earning  assets are repricing
more quickly than interest-bearing  liabilities).  U.S. Trust's interest-bearing
liabilities are positioned to reprice more quickly than interest-earning assets,
which naturally offsets a portion of Schwab's asset-sensitive interest-rate risk
exposure.
     The  simulations in the following table assume that the asset and liability
structure of the consolidated  balance sheet would not be changed as a result of
the simulated  changes in interest  rates. As the Company  actively  manages its
consolidated  balance sheet and interest rate  exposure,  in all  likelihood the
Company  would take steps to manage any  additional  interest rate exposure that
could result from changes in the interest rate environment.  The following table
shows the effect of a gradual 100 basis  point  increase or decrease in interest
rates  relative to the  Company's  current base rate  forecast on simulated  net
interest revenue over the next twelve months at March 31, 2002 and 2001.

- --------------------------------------------------------------------------------
Impact on Net Interest Revenue
Percentage Increase (Decrease)
March 31,                                                 2002         2001
- --------------------------------------------------------------------------------
Increase of 100 basis points                              1.5%         3.3%
Decrease of 100 basis points                             (1.8%)       (3.1%)
- --------------------------------------------------------------------------------

     The impact of the Company's  hedging  activities upon net interest  revenue
for the quarters  ended March 31, 2002 and 2001 was  immaterial to the Company's
results of operations.


PART  II  -  OTHER  INFORMATION

Item 1.  Legal Proceedings

     The nature of the  Company's  business  subjects  it to  claims,  lawsuits,
regulatory  examinations,  and  other  proceedings  in the  ordinary  course  of
business. The results of these matters cannot be predicted with certainty. There
can be no assurance  that these matters will not have a material  adverse effect
on the Company's results of operations in any future period, depending partly on
the results for that period,  and a substantial  judgment  could have a material
adverse impact on the Company's  financial  condition and results of operations.
However, it is the opinion of management, after consultation with legal counsel,
that the  ultimate  outcome of these  matters  will not have a material  adverse
impact on the financial condition or operating results of the Company.


Item 2.  Changes in Securities and Use of Proceeds

     None.


Item 3.  Defaults Upon Senior Securities

     None.


Item 4.  Submission of Matters to a Vote of Security Holders

     None.


Item 5.  Other Information

     Effective February 19, 2002, Steven L. Scheid, Vice Chairman of the Company
and  Schwab  and  President  - Retail of Schwab,  resigned.  David S.  Pottruck,
Co-Chief  Executive  Officer  and  President  of the  Company,  has  assumed Mr.
Scheid's responsibilities while retaining his previous responsibilities.

     Effective  February  28,  2002,   Elizabeth  Gibson  Sawi,  Executive  Vice
President and Chief Administration  Officer of the Company and Schwab,  retired.
Dawn Gould Lepore,  Vice Chairman - Technology and Administration of the Company
and  Schwab,   has  assumed  Ms.   Sawi's   responsibilities   while   retaining
responsibility for the oversight of technology.

     Effective  February 28, 2002, H. Marshall Schwarz retired as Executive Vice
President of the Company and Chairman of USTC and U.S.  Trust NY. Because of Mr.
Schwarz's  retirement,  he is not seeking  re-election to the Company's Board of
Directors at the annual meeting of stockholders  on May 13, 2002. Mr.  Schwarz's
term on the Board of Directors will expire on that date.


Item 6.  Exhibits and Reports on Form 8-K

(a)  The  following  exhibit is filed as part of this  quarterly  report on Form
     10-Q.

- --------------------------------------------------------------------------------

Exhibit
Number                  Exhibit
- --------------------------------------------------------------------------------

  12.1       Computation   of  Ratio  of  Earnings  to  Fixed
             Charges.
- --------------------------------------------------------------------------------

(b)  Reports on Form 8-K

     None.





                         THE CHARLES SCHWAB CORPORATION


                                    SIGNATURE



Pursuant  to the  requirements  of the  Securities  Exchange  Act of  1934,  the
registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned thereunto duly authorized.





                                             THE  CHARLES  SCHWAB  CORPORATION
                                                        (Registrant)





Date:  May 10, 2002                             /s/   Christopher V. Dodds
      --------------                           ------------------------------
                                                      Christopher V. Dodds
                                                  Executive Vice President and
                                                     Chief Financial Officer