UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549


                                    FORM 10-Q


                QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d)
                     OF THE SECURITIES EXCHANGE ACT OF 1934



For the quarterly period ended June 30, 2002       Commission file number 1-9700



                         THE CHARLES SCHWAB CORPORATION
             (Exact name of Registrant as specified in its charter)



           Delaware                                      94-3025021
 (State or other jurisdiction               (I.R.S. Employer Identification No.)
of incorporation or organization)


                   120 Kearny Street, San Francisco, CA 94108
              (Address of principal executive offices and zip code)



       Registrant's telephone number, including area code: (415) 627-7000






Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the  preceding 12 months (or for such  shorter  period that the  registrant  was
required  to file  such  reports),  and  (2) has  been  subject  to such  filing
requirements for the past 90 days.

                                  Yes  x    No
                                      ---       ---



Indicate the number of shares  outstanding  of each of the  issuer's  classes of
common stock, as of the latest practicable date.

               1,364,882,212 shares of $.01 par value Common Stock
                          Outstanding on July 31, 2002











                         THE CHARLES SCHWAB CORPORATION

                          Quarterly Report on Form 10-Q
                       For the Quarter Ended June 30, 2002

                                      Index

                                                                          Page
                                                                          ----
Part I - Financial Information

   Item 1.  Condensed Consolidated Financial Statements:

                 Statement of Income                                        1
                 Balance Sheet                                              2
                 Statement of Cash Flows                                    3
                 Notes                                                    4 - 9

   Item 2.  Management's Discussion and Analysis of Financial
            Condition and Results of Operations                          10 - 25


   Item 3.  Quantitative and Qualitative Disclosures About Market Risk   25 - 27


Part II - Other Information

   Item 1.  Legal Proceedings                                              27

   Item 2.  Changes in Securities and Use of Proceeds                      27

   Item 3.  Defaults Upon Senior Securities                                27

   Item 4.  Submission of Matters to a Vote of Security Holders          27 - 28

   Item 5.  Other Information                                              28

   Item 6.  Exhibits and Reports on Form 8-K                               28


Signature                                                                  29





                                                   Part I - FINANCIAL INFORMATION
                                         Item 1. Condensed Consolidated Financial Statements

                                                   THE CHARLES SCHWAB CORPORATION

                                             Condensed Consolidated Statement of Income
                                               (In millions, except per share amounts)
                                                             (Unaudited)









                                                                                Three Months Ended          Six Months Ended
                                                                                      June 30,                   June 30,
                                                                                 2002        2001           2002        2001
- ------------------------------------------------------------------------------------------------------------------------------------
                                                                                                          
Revenues
    Asset management and administration fees                                   $  447      $  408         $  891      $  819
    Commissions                                                                   294         341            597         749
    Interest revenue, net of interest expense (1)                                 218         232            439         489
    Principal transactions                                                         49          55            100         150
    Other                                                                          41          35             81          64
- ------------------------------------------------------------------------------------------------------------------------------------
      Total                                                                     1,049       1,071          2,108       2,271
- ------------------------------------------------------------------------------------------------------------------------------------

Expenses Excluding Interest
    Compensation and benefits                                                     470         479            941         972
    Other compensation - merger retention programs                                  8          15             22          30
    Occupancy and equipment                                                       117         122            236         245
    Communications                                                                 66          89            137         185
    Depreciation and amortization                                                  81          83            164         167
    Advertising and market development                                             52          50            105         144
    Professional services                                                          47          50             96         106
    Commissions, clearance and floor brokerage                                     17          23             35          51
    Goodwill amortization                                                                      16                         32
    Restructuring and other charges                                                 3         145             30         145
    Other                                                                          32          25             56          56
- ------------------------------------------------------------------------------------------------------------------------------------
      Total                                                                       893       1,097          1,822       2,133
- ------------------------------------------------------------------------------------------------------------------------------------

Income (loss) before taxes on income (loss) and extraordinary gain                156         (26)           286         138
Tax expense (benefit) on income (loss)                                             58          (7)           106          60
- ------------------------------------------------------------------------------------------------------------------------------------

Income (loss) before extraordinary gain                                            98         (19)           180          78
Extraordinary gain on sale of corporate trust business, net of tax                            121             12         121
- ------------------------------------------------------------------------------------------------------------------------------------

Net Income                                                                     $   98      $  102         $  192      $  199
====================================================================================================================================
Weighted-Average Common Shares Outstanding - Diluted                            1,385       1,405          1,387       1,407
====================================================================================================================================
Earnings Per Share - Basic
    Income (loss) before extraordinary gain                                    $  .07      $ (.01)        $  .13      $  .06
    Extraordinary gain, net of tax                                                         $  .08         $  .01      $  .08
    Net income                                                                 $  .07      $  .07         $  .14      $  .14

Earnings Per Share - Diluted
    Income (loss) before extraordinary gain                                    $  .07      $ (.01)        $  .13      $  .06
    Extraordinary gain, net of tax                                                         $  .08         $  .01      $  .08
    Net income                                                                 $  .07      $  .07         $  .14      $  .14
====================================================================================================================================
Dividends Declared Per Common Share                                            $.0110      $.0110         $.0220      $.0220
====================================================================================================================================
(1)  Interest revenue is presented net of interest  expense.  Interest expense for the three months ended June 30, 2002 and 2001 was
     $92 million and $257 million,  respectively.  Interest expense for the six months ended June 30, 2002 and 2001 was $186 million
     and $589 million, respectively.

See Notes to Condensed Consolidated Financial Statements.

                                                                -1-










                                                   THE CHARLES SCHWAB CORPORATION

                                                Condensed Consolidated Balance Sheet
                                          (In millions, except share and per share amounts)
                                                             (Unaudited)

                                                                                              June 30,         December 31,
                                                                                                2002               2001
- ------------------------------------------------------------------------------------------------------------------------------------
                                                                                                            
Assets
   Cash and cash equivalents                                                                $   2,498             $  4,407
   Cash and investments segregated and on deposit for federal or other
       regulatory purposes(1) (including resale agreements of $14,505 in 2002
       and $14,811 in 2001)                                                                    17,615               17,741
   Securities owned - at market value (including securities pledged of $383
       in 2002 and $185 in 2001)                                                                2,193                1,700
   Receivables from brokers, dealers and clearing organizations                                   182                  446
   Receivables from brokerage clients - net                                                     8,468                9,620
   Loans to banking clients - net                                                               4,247                4,046
   Equipment, office facilities and property - net                                                961                1,058
   Goodwill - net                                                                                 626                  628
   Other assets                                                                                   853                  818
- ------------------------------------------------------------------------------------------------------------------------------------

       Total                                                                                $  37,643             $ 40,464
====================================================================================================================================

Liabilities and Stockholders' Equity
   Deposits from banking clients                                                            $   4,357             $  5,448
   Drafts payable                                                                                 223                  396
   Payables to brokers, dealers and clearing organizations                                        880                  833
   Payables to brokerage clients                                                               24,643               26,989
   Accrued expenses and other liabilities                                                       1,170                1,327
   Short-term borrowings                                                                        1,274                  578
   Long-term debt                                                                                 751                  730
- ------------------------------------------------------------------------------------------------------------------------------------
       Total liabilities                                                                       33,298               36,301
- ------------------------------------------------------------------------------------------------------------------------------------

   Stockholders' equity:
       Preferred stock - 9,940,000 shares authorized; $.01 par value per share;
          none issued
       Common stock - 3 billion shares authorized; $.01 par value per share;
          1,391,919,181 and 1,391,673,494 shares issued in 2002 and 2001, respectively             14                   14
       Additional paid-in capital                                                               1,736                1,726
       Retained earnings                                                                        2,914                2,794
       Treasury stock - 22,576,142 and 23,110,972 shares in 2002 and 2001,
          respectively, at cost                                                                  (262)                (295)
       Unamortized stock-based compensation                                                       (31)                 (39)
       Accumulated other comprehensive loss                                                       (26)                 (37)
- ------------------------------------------------------------------------------------------------------------------------------------
            Total stockholders' equity                                                          4,345                4,163
- ------------------------------------------------------------------------------------------------------------------------------------

                Total                                                                       $  37,643             $ 40,464
====================================================================================================================================
(1)  Amounts included  represent actual balances on deposit,  whereas cash and investments  required to be segregated for federal or
     other  regulatory  purposes were $17,380 million and $18,261 million at June 30, 2002 and December 31, 2001,  respectively.  On
     July 2, 2002, the Company withdrew $19 million of excess segregated cash. As of January 3, 2002, the Company had deposited $710
     million to meet its segregated cash requirement.

See Notes to Condensed Consolidated Financial Statements.

                                                                -2-







                                                   THE CHARLES SCHWAB CORPORATION

                                           Condensed Consolidated Statement of Cash Flows
                                                            (In millions)
                                                             (Unaudited)

                                                                                                               Six Months Ended
                                                                                                                   June 30,
                                                                                                              2002           2001
- ------------------------------------------------------------------------------------------------------------------------------------
                                                                                                                    

Cash Flows from Operating Activities
   Net income                                                                                              $   192        $   199
      Adjustments to reconcile net income to net cash used for operating activities:
         Depreciation and amortization                                                                         164            167
         Goodwill amortization                                                                                                 32
         Compensation payable in common stock                                                                   13             16
         Deferred income taxes                                                                                  86            (21)
         Tax benefits from stock options exercised and other stock-based compensation                            4             23
         Non-cash restructuring and other charges                                                                3             28
         Extraordinary gain on sale of corporate trust business, net of tax                                    (12)          (121)
         Other                                                                                                  (3)             3
      Net change in:
         Cash and investments segregated and on deposit for federal or other
            regulatory purposes                                                                                 55         (3,972)
         Securities owned (excluding securities available for sale)                                            (25)           (56)
         Receivables from brokers, dealers and clearing organizations                                          260            (42)
         Receivables from brokerage clients                                                                  1,123          4,612
         Other assets                                                                                         (136)           (12)
         Drafts payable                                                                                       (173)          (260)
         Payables to brokers, dealers and clearing organizations                                                47            (13)
         Payables to brokerage clients                                                                      (2,253)        (1,964)
         Accrued expenses and other liabilities                                                                (63)          (153)
- ------------------------------------------------------------------------------------------------------------------------------------
            Net cash used for operating activities                                                            (718)        (1,534)
- ------------------------------------------------------------------------------------------------------------------------------------
Cash Flows from Investing Activities
      Purchases of securities available for sale                                                            (1,075)          (720)
      Proceeds from sales of securities available for sale                                                     361            351
      Proceeds from maturities, calls and mandatory redemptions of securities
         available for sale                                                                                    185            241
      Net increase in loans to banking clients                                                                (396)          (318)
      Proceeds from sale of banking client loans                                                               196
      Purchase of equipment, office facilities and property - net                                              (72)          (208)
      Cash payments for business combinations and investments, net of cash received                              2            (23)
      Proceeds from sale of Canadian operations                                                                 26
      Proceeds from sale of corporate trust business                                                                          273
- ------------------------------------------------------------------------------------------------------------------------------------
            Net cash used for investing activities                                                            (773)          (404)
- ------------------------------------------------------------------------------------------------------------------------------------
Cash Flows from Financing Activities
      Net decrease in deposits from banking clients                                                         (1,091)          (171)
      Net change in short-term borrowings                                                                      696             (9)
      Proceeds from long-term debt                                                                             100
      Repayment of long-term debt                                                                              (82)           (24)
      Dividends paid                                                                                           (30)           (30)
      Purchase of treasury stock                                                                               (31)          (144)
      Proceeds from stock options exercised                                                                     19             14
- ------------------------------------------------------------------------------------------------------------------------------------
            Net cash used for financing activities                                                            (419)          (364)
- ------------------------------------------------------------------------------------------------------------------------------------
Effect of exchange rate changes on cash and cash equivalents                                                     1
- ------------------------------------------------------------------------------------------------------------------------------------
Decrease in Cash and Cash Equivalents                                                                       (1,909)        (2,302)
Cash and Cash Equivalents at Beginning of Period                                                             4,407          4,876
- ------------------------------------------------------------------------------------------------------------------------------------
Cash and Cash Equivalents at End of Period                                                                 $ 2,498        $ 2,574
====================================================================================================================================

See Notes to Condensed Consolidated Financial Statements.

                                                                -3-





                         THE CHARLES SCHWAB CORPORATION

              Notes to Condensed Consolidated Financial Statements
       (Tabular Amounts in Millions, Except Per Share Amounts and Ratios)
                                   (Unaudited)



1. Basis of Presentation

   The Charles Schwab  Corporation (CSC) is a financial holding company engaged,
through  its  subsidiaries,   in  securities  brokerage  and  related  financial
services. Charles Schwab & Co., Inc. (Schwab) is a securities broker-dealer with
394  domestic  branch  offices  in  48  states,  as  well  as a  branch  in  the
Commonwealth  of  Puerto  Rico.  U.S.  Trust  Corporation  (USTC,  and  with its
subsidiaries collectively referred to as U.S. Trust) is a wealth management firm
that  through its  subsidiaries  also  provides  fiduciary  services and private
banking  services  with 34  offices  in 12 states.  Other  subsidiaries  include
Charles Schwab Europe, a retail securities  brokerage firm located in the United
Kingdom, Charles Schwab Investment Management,  Inc., the investment advisor for
Schwab's  proprietary mutual funds,  Schwab Capital Markets L.P. (SCM), a market
maker  in  Nasdaq  and  other  securities  providing  trade  execution  services
primarily to broker-dealers  and institutional  clients,  and CyberTrader,  Inc.
(CyberTrader),  an electronic  trading  technology  and brokerage firm providing
services  to  highly  active,  online  investors.
   The  accompanying   unaudited  condensed  consolidated  financial  statements
include CSC and its majority-owned subsidiaries (collectively referred to as the
Company).  These financial  statements have been prepared  pursuant to the rules
and  regulations  of the Securities  and Exchange  Commission  (SEC) and, in the
opinion of management,  reflect all adjustments  necessary to present fairly the
financial  position,  results  of  operations,  and cash  flows for the  periods
presented in conformity with  accounting  principles  generally  accepted in the
U.S. All adjustments were of a normal recurring  nature,  except as discussed in
Note  "2 -  Accounting  Change."  Certain  items  in  prior  periods'  financial
statements  have been  reclassified  to  conform to the 2002  presentation.  All
material  intercompany  balances and transactions  have been  eliminated.  These
financial  statements  should  be  read in  conjunction  with  the  consolidated
financial  statements  and notes thereto  included in the Company's  2001 Annual
Report to Stockholders on Form 10-K and the Company's  Quarterly  Report on Form
10-Q for the period ended March 31, 2002. The Company's  results for any interim
period are not  necessarily  indicative  of results for a full year or any other
interim period.


2. Accounting Change

   Statement  of  Financial  Standards  (SFAS)  No.  142 -  Goodwill  and  Other
Intangible  Assets,  was issued in June 2001.  Under the  provisions of SFAS No.
142,  companies  are no  longer  permitted  to  amortize  goodwill  and  certain
intangible assets with an indefinite useful life. Instead,  these assets must be
reviewed at least  annually  for possible  impairment  under new  criteria.  The
Company adopted SFAS No. 142 and accordingly  discontinued  the  amortization of
goodwill as of January 1, 2002.  During the second  quarter of 2002, the Company
completed the initial transitional  goodwill impairment test as required and did
not  record  any  impairment  charges.  Except  for the  cessation  of  goodwill
amortization, the adoption of SFAS No. 142 did not have a material impact on the
Company's financial position,  results of operations,  earnings per share (EPS),
or cash flows.
   The decrease in goodwill during the first half of 2002 was due to the sale of
the Company's  Canadian  operations,  partially offset by the effects of foreign
currency  translation  adjustments.  The  carrying  amount of  goodwill,  net of
accumulated  amortization,  attributable  to  each of the  Company's  reportable
segments is as follows:

- --------------------------------------------------------------------------------
                                                          June 30,  December 31,
                                                            2002        2001
- --------------------------------------------------------------------------------
Individual Investor                                        $ 438       $  440
Institutional Investor                                         5            5
Capital Markets                                               25           25
U.S. Trust                                                   158          158
- --------------------------------------------------------------------------------
   Total                                                   $ 626       $  628
================================================================================

   The table  below  compares  net  income  and EPS for the three and six months
ended June 30, 2002, which excludes goodwill  amortization,  with net income and
EPS for the three and six months ended June 30, 2001, which has been adjusted to
exclude goodwill amortization.

                                      -4-

- --------------------------------------------------------------------------------
                                         Three Months Ended   Six Months Ended
                                             June 30,             June 30,
                                          2002      2001       2002      2001
                                      (Reported) (Adjusted)(Reported) (Adjusted)
- --------------------------------------------------------------------------------
Net income:
  Reported income (loss)
    before extraordinary gain            $  98     $ (19)     $ 180     $  78
  Add: Goodwill amortization,
    net of tax                                        16                   32
- --------------------------------------------------------------------------------
  Reported/adjusted
    income (loss) before
    extraordinary gain                      98        (3)       180       110
  Extraordinary gain, net of tax                     121         12       121
- --------------------------------------------------------------------------------
  Reported/adjusted
    net income                           $  98     $ 118      $ 192     $ 231
================================================================================
Basic and diluted EPS:
  Reported earnings (loss)
    per share before
    extraordinary gain                   $ .07     $(.01)     $ .13     $ .06
  Add: Goodwill amortization                         .01                  .02
- --------------------------------------------------------------------------------
  Reported/adjusted EPS before
    extraordinary gain                     .07                  .13       .08
  Extraordinary gain, net of tax                     .08        .01       .08
- --------------------------------------------------------------------------------
    Reported/adjusted EPS                $ .07     $ .08      $ .14     $ .16
================================================================================


3. New Accounting Standards

   Long-Lived Assets: SFAS No.144 - Accounting for the Impairment or Disposal of
Long-Lived  Assets  was  issued  in  August  2001 and  addresses  the  financial
accounting  and  reporting for the  impairment or disposal of long-lived  assets
(e.g., equipment and office facilities).  This statement supersedes SFAS No. 121
- - Accounting for the Impairment of Long-Lived  Assets and for Long-Lived  Assets
to Be Disposed Of, and certain accounting and reporting provisions of Accounting
Principles  Board  Opinion No. 30 - Reporting  the  Results of  Operations.  The
Company  adopted this statement on January 1, 2002. The adoption of SFAS No. 144
did not have a material impact on the Company's financial  position,  results of
operations, EPS, or cash flows.
   SFAS  No.  146 -  Accounting  for  Costs  Associated  with  Exit or  Disposal
Activities was issued in June 2002 and addresses  accounting  for  restructuring
and  similar  costs.  SFAS No.  146  supersedes  previous  accounting  guidance,
principally  Emerging  Issues Task Force Issue No. 94-3 - Liability  Recognition
for Certain  Employee  Termination  Benefits and Other Costs to Exit an Activity
(including  Certain Costs Incurred in a Restructuring).  SFAS No. 146 may affect
the timing of recognizing  future  restructuring  costs,  as well as the amounts
recognized. The Company is required to adopt this statement effective on January
1, 2003, but early adoption is encouraged by the Financial  Accounting Standards
Board.


4. Restructuring

   In the second quarter of 2001, the Company initiated a restructuring  plan to
reduce  operating   expenses.   The  restructuring  plan  included  a  workforce
reduction,  a  reduction  in  operating  facilities,  and the removal of certain
systems  hardware,  software,  and  equipment  from  service.  Included in these
initiatives are costs associated with the withdrawal from certain  international
operations. The Company recorded pre-tax restructuring charges of $3 million and
$30  million  for the  second  quarter  of  2002  and the  first  half of  2002,
respectively.
   A summary  of the  activity  in the  restructuring  liability  for the second
quarter of 2002 and the six months ended June 30, 2002 is as follows:

- --------------------------------------------------------------------------------
Three months ended             Workforce      Facilities      Systems
   June 30, 2002               Reduction      Reduction       Removal      Total
- --------------------------------------------------------------------------------
Balance at
   March 31, 2002               $  42           $  94          $   3      $ 139
Restructuring charges               3                                         3
Utilization:
   Cash payments                  (13)            (15)            (2)       (30)
   Non-cash charges (1)            (1)                                       (1)
- --------------------------------------------------------------------------------
Balance at
   June 30, 2002                $  31 (2)       $  79 (3)      $   1 (4)  $ 111
================================================================================
- --------------------------------------------------------------------------------
Six months ended               Workforce      Facilities      Systems
   June 30, 2002               Reduction      Reduction       Removal      Total
- --------------------------------------------------------------------------------
Balance at
   December 31, 2001            $  74           $  97          $   4      $ 175
Restructuring charges              18              11              1         30
Utilization:
   Cash payments                  (58)            (29)            (4)       (91)
   Non-cash charges (1)            (3)                                       (3)
- --------------------------------------------------------------------------------
Balance at
   June 30, 2002                $  31 (2)       $  79 (3)      $   1 (4)  $ 111
================================================================================

(1)  Primarily includes charges for officers' stock-based compensation.
(2)  The  Company  expects to  substantially  utilize  the  remaining  workforce
     reduction  liability  through cash  payments for severance pay and benefits
     over the respective severance periods through 2003.
(3)  The Company expects to utilize the remaining facilities reduction liability
     through cash payments for the net lease expense over the  respective  lease
     terms through 2017.
(4)  The Company expects to substantially  utilize the remaining systems removal
     liability in the third quarter of 2002.

                                      -5-

5. Sale of Corporate Trust Business

   In June 2001, U.S. Trust sold its Corporate Trust business to The Bank of New
York Company,  Inc. The Company recorded an extraordinary  gain of $221 million,
or $121 million  after tax, on this sale in the second  quarter of 2001.  During
the first quarter of 2002,  the Company  recorded an  extraordinary  gain of $22
million, or $12 million after tax, which represented the remaining proceeds from
this sale that were  realized  upon  satisfaction  of certain  client  retention
requirements.


6. Allowance for Credit Losses on Banking Loans and Nonperforming Assets

   Loans to banking clients of $4.2 billion at June 30, 2002 and $4.0 billion at
December 31, 2001 are presented net of the related  allowance for credit losses.
The  allowance  for credit  losses on banking  loans was $23 million at June 30,
2002 and $21 million at December 31, 2001.  Recoveries and charge-offs  were not
material for each of the three- and  six-month  periods  ended June 30, 2002 and
2001.
     Nonperforming  assets consisted of non-accrual  loans of $4 million at June
30, 2002 and $5 million at December 31, 2001.


7. Loan Securitization

   During  the  second  quarter  of  2002,  U.S.  Trust   securitized  and  sold
residential mortgage loans originated through its private banking business. This
transaction was accounted for as a sale under the requirements of SFAS No. 140 -
Accounting for Transfers and Servicing of Financial  Assets and  Extinguishments
of  Liabilities.  U.S. Trust received $196 million in proceeds from the sale and
recognized a gain of $1 million. The senior mortgage  pass-through  certificates
that were created by the securitization process were sold to third parties. U.S.
Trust retained all other securities created by the process,  primarily comprised
of subordinated securities with total par value of $5 million. Any credit losses
on the  securitized  loans  will be  assigned  to U.S.  Trust,  as holder of the
subordinated  securities,  up to the $5 million par value.  The  estimated  fair
value  of the  retained  securities  was $6  million  at June  30,  2002 and was
included in securities  owned on the Company's  condensed  consolidated  balance
sheet.  U.S. Trust has not guaranteed the mortgage loans as this transaction was
structured without recourse to U.S. Trust or the Company.


8. Comprehensive Income

   Comprehensive  income  includes net income and changes in equity except those
resulting from investments by, or distributions to, stockholders.  Comprehensive
income is as follows:

- --------------------------------------------------------------------------------
                                                       Three            Six
                                                   Months Ended    Months Ended
                                                     June 30,        June 30,
                                                   2002    2001    2002    2001
- -------------------------------------------------------------------------------
Net income                                         $ 98   $102      $192   $199
Other comprehensive income (loss):
   Cumulative effect of accounting
     change for adoption of
     SFAS No. 133                                                           (12)
   Net gain (loss) on cash flow
     hedging instruments                             (8)     4        (2)    (7)
   Foreign currency translation
     adjustment                                       6      4         6     (6)
   Change in net unrealized gain (loss)
     on securities available for sale                14     (5)        7      3
- --------------------------------------------------------------------------------
Total comprehensive income,
   net of tax                                      $110   $105      $203   $177
================================================================================


9. Earnings Per Share

   Basic EPS  excludes  dilution  and is computed by dividing  net income by the
weighted-average number of common shares outstanding for the period. Diluted EPS
reflects the potential  reduction in EPS that could occur if securities or other
contracts to issue common stock were  exercised or converted  into common stock.
EPS under the basic and diluted computations are as follows:

                                      -6-

- --------------------------------------------------------------------------------
                                                   Three             Six
                                               Months Ended     Months Ended
                                                 June 30,         June 30,
                                              2002     2001     2002      2001
- --------------------------------------------------------------------------------
Net income                                   $  98    $ 102    $ 192     $ 199
================================================================================
Weighted-average common
   shares outstanding - basic                1,367    1,378    1,366     1,378
Common stock equivalent shares
   related to stock incentive plans             18       27       21        29
- --------------------------------------------------------------------------------
Weighted-average common
   shares outstanding - diluted              1,385    1,405    1,387     1,407
================================================================================
Basic EPS:
Income (loss) before
   extraordinary gain                        $ .07    $(.01)   $ .13     $ .06
Extraordinary gain, net of tax                        $ .08    $ .01     $ .08
Net income                                   $ .07    $ .07    $ .14     $ .14
================================================================================
Diluted EPS:
Income (loss) before
   extraordinary gain (1)                    $ .07    $(.01)   $ .13     $ .06
Extraordinary gain, net of tax                        $ .08    $ .01     $ .08
Net income                                   $ .07    $ .07    $ .14     $ .14
================================================================================

(1)  For the three months ended June 30, 2001 this  computation  excludes common
     stock  equivalent  shares  related to stock  incentive  plans of 27 million
     because inclusion of such shares would be antidilutive.

   The  computation  of diluted  EPS for the six months  ended June 30, 2002 and
2001,  respectively,  excludes outstanding stock options to purchase 102 million
and 60 million  shares,  respectively,  because  the  exercise  prices for those
options  were greater than the average  market price of the common  shares,  and
therefore the effect would be antidilutive.


10. Regulatory Requirements

   CSC is a financial  holding company,  which is a type of bank holding company
subject to  supervision  and regulation by the Board of Governors of the Federal
Reserve System (the Federal Reserve Board) under the Bank Holding Company Act of
1956, as amended (the Act).
   Under the Act, the Federal Reserve Board has established consolidated capital
requirements for bank holding companies.  CSC is subject to those  requirements.
The regulatory capital and ratios of the Company,  U.S. Trust, and United States
Trust Company of New York (U.S. Trust NY) are as follows:

- --------------------------------------------------------------------------------
                                              2002                 2001
                                        ----------------    -----------------
June 30,                                 Amount Ratio(1)      Amount Ratio(1)
- --------------------------------------------------------------------------------
Tier 1 Capital:
  Company                               $ 3,781    22.7%     $ 3,786    19.5%
  U.S. Trust(2)                         $   606    17.1%     $   657    21.8%
  U.S. Trust NY(2)                      $   379    13.3%     $   429    18.2%
Total Capital:
  Company                               $ 3,807    22.8%     $ 3,813    19.7%
  U.S. Trust(2)                         $   629    17.7%     $   678    22.5%
  U.S. Trust NY(2)                      $   399    14.0%     $   447    18.9%
Tier 1 Leverage:
  Company                               $ 3,781    10.2%     $ 3,786    10.5%
  U.S. Trust(2)                         $   606     9.3%     $   657    11.9%
  U.S. Trust NY(2)                      $   379     7.4%     $   429    10.3%
- -------------------------------------------------------------------------------
(1)  Minimum tier 1 capital,  total capital,  and tier 1 leverage ratios are 4%,
     8%,  and  3%-5%,  respectively,  for  bank  holding  companies  and  banks.
     Well-capitalized tier 1 capital,  total capital, and tier 1 leverage ratios
     are  6%,  10%,  and  5%,  respectively.  Each  of  CSC's  other  depository
     institution subsidiaries exceed the well-capitalized standards set forth by
     the banking regulatory authorities.
(2)  The  decreases  in  capital  amounts  and  ratios  from  2001 to 2002  were
     primarily  due to a $100 million  dividend  payment to CSC during the third
     quarter of 2001.

   Based on their  respective  regulatory  capital  ratios at June 30,  2002 and
2001, the Company, U.S. Trust, and U.S. Trust NY are considered well capitalized
(the  highest  category).  There are no  conditions  or events  that  management
believes  have  changed  the  Company's,   U.S.  Trust's,  or  U.S.  Trust  NY's
well-capitalized status.
   Schwab  and SCM are  subject  to the  Uniform  Net  Capital  Rule  under  the
Securities  Exchange Act of 1934 (the Rule).  Schwab and SCM compute net capital
under the  alternative  method  permitted by the Rule.  This method requires the
maintenance  of  minimum  net  capital,  as  defined,  of the  greater  of 2% of
aggregate  debit balances  arising from client  transactions or a minimum dollar
requirement,   which  is  based  on  the  type  of  business  conducted  by  the
broker-dealer.  The  minimum  dollar  requirement  for both Schwab and SCM is $1
million.   Under  the  alternative   method,  a  broker-dealer   may  not  repay
subordinated  borrowings,  pay cash dividends, or make any unsecured advances or
loans to its parent or employees if such payment  would result in net capital of
less than 5% of aggregate debit balances or less than 120% of its minimum dollar
requirement.  At June 30,  2002,  Schwab's  net capital was $1.1 billion (13% of
aggregate  debit  balances),  which was $952  million  in excess of its  minimum
required  net  capital  and $698  million  in  excess of 5% of  aggregate  debit
balances.  At June 30, 2002, SCM's net capital was $133 million,  which was $132
million in excess of its minimum required net capital.

                                      -7-

11. Commitments and Contingent Liabilities

   The  nature  of the  Company's  business  subjects  it to  claims,  lawsuits,
regulatory  examinations,  and  other  proceedings  in the  ordinary  course  of
business. The results of these matters cannot be predicted with certainty. There
can be no assurance  that these matters will not have a material  adverse effect
on the Company's results of operations in any future period, depending partly on
the results for that period,  and a substantial  judgment  could have a material
adverse impact on the Company's  financial  condition and results of operations.
However, it is the opinion of management, after consultation with legal counsel,
that the ultimate  outcome of current  matters will not have a material  adverse
impact on the financial condition or operating results of the Company.
   For further discussion of legal proceedings, see Part II - Other Information,
Item 1 - Legal Proceedings.


12. Segment Information

   The Company structures its segments according to its various types of clients
and the services provided to those clients. These segments have been aggregated,
based on similarities in economic  characteristics,  types of clients,  services
provided,   distribution  channels,  and  regulatory   environment,   into  four
reportable  segments -  Individual  Investor,  Institutional  Investor,  Capital
Markets, and U.S. Trust.
   Financial  information for the Company's  reportable segments is presented in
the following table. The Company  periodically  reallocates certain revenues and
expenses  among the  segments  to align them with the  changes in the  Company's
organizational  structure.  Previously-reported  segment  information  has  been
revised  to  reflect   changes  during  the  year  in  the  Company's   internal
organization.  The Company  evaluates the  performance  of its segments based on
adjusted operating income before taxes,  which excludes  restructuring and other
charges,  merger- and  acquisition-related  charges,  and  extraordinary  gains.
Intersegment  revenues are not material and are therefore not  disclosed.  Total
revenues,  income before taxes on income and extraordinary  gain, and net income
are equal to the  Company's  consolidated  amounts as reported in the  condensed
consolidated statement of income.

- --------------------------------------------------------------------------------
                                                   Three             Six
                                               Months Ended     Months Ended
                                                 June 30,         June 30,
                                               2002     2001     2002    2001
- --------------------------------------------------------------------------------
Revenues
Individual Investor                          $  598  $  626    $1,214  $1,318
Institutional Investor                          210     203       423     416
Capital Markets                                  65      78       128     204
U.S. Trust                                      176     164       343     333
- --------------------------------------------------------------------------------
  Total                                      $1,049  $1,071    $2,108  $2,271
================================================================================
Operating income before taxes
Individual Investor                          $   66  $   47    $  131  $  112
Institutional Investor                           55      68       119     139
Capital Markets                                   4       9        13      30
U.S. Trust (1)                                   45      25        80      62
- --------------------------------------------------------------------------------
Operating income before taxes                   170     149       343     343
Restructuring and other charges (2)              (3)   (145)      (30)   (145)
Merger- and acquisition-related
  charges (3)                                   (11)    (30)      (27)    (60)
- --------------------------------------------------------------------------------
Income (loss) before taxes on income
  (loss) and extraordinary gain                 156     (26)      286     138
Tax expense (benefit) on income                  58      (7)      106      60
Extraordinary gain on sale of
  corporate trust business, net of tax                  121        12     121
- --------------------------------------------------------------------------------
Net Income                                   $   98  $  102    $  192  $  199
================================================================================
(1)  Excludes an  extraordinary  pre-tax  gain of $22 million for the six months
     ended June 30,  2002 and $221  million  for the three and six months  ended
     June 30, 2001.
(2)  Restructuring  charges  include costs  relating to  workforce,  facilities,
     systems  hardware,  software,  and  equipment  reductions.  In 2001,  other
     charges  include  a  regulatory   fine,   professional   service  fees  for
     operational and risk management  remediation,  and the write-off of certain
     software  development  costs.
(3)  Includes  retention program  compensation  related to the merger with USTC,
     and  intangible  asset  amortization  and  retention  program  compensation
     related to the acquisition of CyberTrader.  The retention  programs related
     to the  acquisition of CyberTrader  and the merger with USTC ended in March
     2002 and May 2002,  respectively.  For 2001,  amount also includes goodwill
     amortization, which ceased on January 1, 2002 upon the adoption of SFAS No.
     142 (see note "2 - Accounting Change").

                                      -8-

13. Supplemental Cash Flow Information

   Certain information affecting the cash flows of the Company follows:

- --------------------------------------------------------------------------------
                                                                  Six
                                                              Months Ended
                                                                June 30,
                                                            2002        2001
- --------------------------------------------------------------------------------

Income taxes paid                                          $  15       $  62
================================================================================
Interest paid:
  Brokerage client cash balances                           $ 101       $ 468
  Deposits from banking clients                               41          76
  Long-term debt                                              27          29
  Stock-lending activities                                     1          15
  Short-term borrowings                                       13          11
  Other                                                                    2
- --------------------------------------------------------------------------------
Total interest paid                                        $ 183       $ 601
================================================================================
Non-cash investing and financing activities:
  Common stock and options issued
   for purchase of businesses                              $   3       $  36
================================================================================


14. Subsequent Events

   During the period July 1, 2002  through July 31, 2002,  CSC  repurchased  and
recorded as treasury  stock a total of 6 million  shares of its common stock for
$59  million.  As of July 31,  2002,  authorization  granted  by CSC's  Board of
Directors allows for future repurchases of up to $309 million.
   On August 12, 2002,  the Company  announced a plan to adjust  capacity in its
Retail  business by  reducing  phone-based  client  support  staff.  The Company
expects to record a pre-tax  charge in the third quarter of 2002 to reflect this
restructuring.  In addition,  the Company is and will be evaluating its staffing
and facilities,  as well as its spending for professional services,  development
projects,  and  advertising,  in  light  of the  difficult  market  environment.
Although  no  decisions  have been made at this time,  additional  restructuring
charges are likely during the remaining months of 2002. The Company's  objective
is to identify  and  implement  actions to further  reduce its annual  operating
expense base.

                                      -9-



                         THE CHARLES SCHWAB CORPORATION

Item 2.  Management's Discussion and Analysis of
         Financial Condition and Results of Operations

                             Description of Business

   The  Company:  The  Charles  Schwab  Corporation  (CSC) and its  subsidiaries
(collectively  referred to as the  Company)  provide  securities  brokerage  and
related  financial  services for 8.0 million active client  accounts(a).  Client
assets in these accounts totaled $797.0 billion at June 30, 2002. Charles Schwab
& Co.,  Inc.  (Schwab) is a securities  broker-dealer  with 394 domestic  branch
offices in 48 states,  as well as a branch in the  Commonwealth  of Puerto Rico.
U.S. Trust Corporation (USTC, and with its subsidiaries collectively referred to
as U.S. Trust) is a wealth  management firm that through its  subsidiaries  also
provides  fiduciary  services and private banking services with 34 offices in 12
states.  Other  subsidiaries  include  Charles  Schwab  Europe  (CSE),  a retail
securities  brokerage  firm  located  in  the  United  Kingdom,  Charles  Schwab
Investment  Management,  Inc., the investment  advisor for Schwab's  proprietary
mutual funds,  Schwab Capital  Markets L.P.  (SCM), a market maker in Nasdaq and
other securities  providing trade execution services primarily to broker-dealers
and institutional clients, and CyberTrader,  Inc.  (CyberTrader),  an electronic
trading  technology  and brokerage  firm  providing  services to highly  active,
online investors.
   The  Company  provides  financial  services  to  individuals,   institutional
clients,  and  broker-dealers  through  four  segments  -  Individual  Investor,
Institutional Investor, Capital Markets, and U.S. Trust. The Individual Investor
segment includes the Company's domestic and international retail operations. The
Institutional Investor segment provides custodial, trading, and support services
to  independent  financial  advisors,  serves  company  401(k) plan sponsors and
third-party  administrators,  and supports  company stock option plans and stock
purchase programs. The Capital Markets segment provides trade execution services
in Nasdaq,  exchange-listed,  and other securities  primarily to broker-dealers,
including  Schwab,  and institutional  clients.  The U.S. Trust segment provides
investment  and wealth  management,  fiduciary  services,  and  private  banking
services to individual and institutional clients.
   Business  Strategy:  Commencing in 2001, the Company  focused on aligning its
infrastructure and resources with six strategic priorities, which include:
- -  providing the spectrum of affluent investors with the advice,  relationships,
   and choices that support their desired investment outcomes;
- -  delivering the information, technology, service, and pricing needed to remain
   a leader in serving active traders;
- -  providing   individual   investing  services  through  employers,   including
   retirement and option plans as well as personal brokerage accounts;
- -  offering  selected banking services and developing  investment  products that
   give clients greater control and understanding of their finances;
- -  retaining a strong capital markets business to address  investors'  financial
   product and trade execution needs; and
- -  continuing to provide high quality service to clients with smaller investment
   portfolios.

   For further discussion of the Company's business strategy,  see "Management's
Discussion  and  Analysis of Results of  Operations  and  Financial  Condition -
Description of Business - Business Strategy" in the Company's 2001 Annual Report
to  Stockholders,  which is filed as Exhibit 13.1 to the Company's Form 10-K for
the year  ended  December  31,  2001.  See also Item 1 -  Business  -  Narrative
Description  of Business - "Products,  Services,  and Advice  Offerings"  in the
Company's  Form 10-K for the year ended  December 31, 2001.  Significant  recent
developments  relating  to  these  strategic   priorities,   as  well  as  other
significant developments, follows:

   Services  for  Affluent  Investors:  During the second  quarter of 2002,  the
Company  announced  the  nationwide  launch  of  its  full-service   advice  and
relationship  service offer,  including the Schwab Advisor  Network(TM),  Schwab
Private Client,  and Schwab Equity  Ratings(TM).  This  nationwide  rollout also
included a new advertising  campaign designed to differentiate  Schwab's service
model from those of other full-service firms.
   The Schwab  Advisor  Network is the successor to the Schwab  AdvisorSource(R)
referral program, with over 320 participating independent,  fee-based investment
advisors  (IAs),  who have an average of 17 years of experience and $500 million
of assets  under  management.  These IAs  provide  customized  and  personalized
portfolio  management and financial planning services to investors who prefer to
delegate  their  financial   management   responsibilities   to  an  independent
professional.  The Schwab Advisor Network strengthens the  Schwab/advisor/client
relationship  through a pricing  model  that  allows for  sharing  fee income on
referred accounts, and features IAs more prominently in advertising that targets
affluent  investors.  During the second quarter of 2002, Schwab held a series of
regional  conferences  designed  to provide  IAs with  information,  ideas,  and
contacts  to help them  develop  their  businesses.  Schwab  also  upgraded  its
Centerpiece(R)  portfolio


(a) Accounts with balances or activity within the precedings eight months.

                                      -10-

management  software  to help IAs with fixed  income  tracking,  analytics,  and
enhanced reporting capabilities.
   Schwab  Private  Client is a fee-based  service  designed to help clients who
want access to an ongoing,  one-on-one  advice  relationship  with a  designated
Schwab  consultant  while  retaining  control over their  investment  decisions.
Schwab Private Client provides  expanded  financial  planning,  asset management
capabilities,  and enhanced portfolio tracking and performance reporting. In the
second quarter of 2002,  following a 12 month pilot program,  the Schwab Private
Client  service was expanded to include over 150 designated  Schwab  consultants
and their support teams, serving 360 branch offices nationwide.
   Schwab Equity Ratings  provide  clients with an objective stock rating system
on more than 3,000 stocks,  assigning each equity a single grade: A, B, C, D, or
F. On average,  A-rated  stocks are expected to strongly  outperform the overall
market over the next 12 months,  while  F-rated  stocks are expected to strongly
under-perform  the  market.  Rated  stocks  are  ranked  and the  number of 'buy
consideration'  ratings - As and Bs - equals the number of 'sell  consideration'
ratings - Ds and Fs.  Schwab Equity  Ratings  leverages  Schwab's  November 2000
acquisition  of Chicago  Investment  Analytics,  Inc.  (CIA) by  applying  CIA's
research  and  technology  strengths to a systematic  ratings  methodology  that
complements  the  variety of  perspectives  already  available  to clients  from
Goldman Sachs, Standard & Poor's, Argus, and First Call.

   Banking and Other  Financial  Products:  In the second  quarter of 2002,  the
Company filed  applications  with the Office of the  Comptroller of the Currency
and the Federal Deposit  Insurance  Corporation to establish a national bank and
to obtain deposit insurance for the bank. Subject to regulatory  approvals,  the
Company expects to commence banking operations in early 2003.

   Capital Markets:  The Company  expanded its trade execution  capabilities and
financial product offerings during the second quarter of 2002. Through selective
hirings,  the Company expanded its institutional equity capabilities to focus on
improving  execution  capabilities  for all  clients.  Additionally,  through an
agreement  with Goldman  Sachs,  clients now have access to OptEx(SM) (a service
mark of Goldman, Sachs & Co.), which uses advanced technology to scan the entire
options  marketplace  and route  orders  automatically  based on the best  price
available   nationwide  and  other  execution   quality   factors.   The  Schwab
BondSource(TM) service was expanded to link Schwab with 50 other broker-dealers,
allowing clients to choose fixed income  securities from a network that supports
trading in all U.S. Treasury securities, over 450 U.S. agency securities,  1,200
corporate  bonds,  and 3,500  municipal  bond  issues.  The Schwab  CDSource(TM)
service,  which  allows  clients  to  invest  in time  deposits  from  over  110
participating  banks,  handled $620 million of client deposits during the second
quarter of 2002,  more than double the  year-earlier  volume.  Client  assets in
fixed  income  securities  were a record  $116.5  billion at June 30,  2002,  an
increase of $21.1 billion, or 22%, from a year ago.

   Other Significant  Developments:  The Company continued to combine people and
technology  through several important  technology-based  initiatives  during the
second quarter of 2002.  Schwab  enhanced its  MarketPlace  internal Web site to
include an 'Investment Products' home page with lists of investment perspectives
across various products,  sectors, and styles.  Schwab also expanded MarketPlace
to  include a tool that  allows  Schwab  representatives  to  conduct  cash flow
analysis on their clients' bond holdings.
   Mutual  fund-based  investing  remains an important  element of the Company's
Core & Explore(R)  investing  philosophy.  In the second quarter of 2002, Schwab
expanded its proprietary funds offering by introducing the Schwab  MarketMasters
Funds(TM),  a suite of four funds that employ third-party investment managers to
oversee portions of the fund assets according to specific  investment styles. By
combining  different styles and strategies,  MarketMasters Funds are designed to
spread investment risk and reduce volatility.  Schwab also introduced the Schwab
Core  Equity  Fund(TM),  a large-cap  fund that  combines  the equity  selection
capabilities of Schwab Equity Ratings with the  diversification  and convenience
of a mutual  fund.  The  portfolio  managers  of the  Schwab  Core  Equity  Fund
primarily  purchase  stocks that have a Schwab  Equity Rating of A or B, but may
also purchase  lower-rated stocks in order to maintain a risk profile similar to
the Standard & Poor's 500 Index.

   Restructuring:  On August 12,  2002,  the Company  announced a plan to adjust
capacity in its Retail  business by reducing  phone-based  client support staff.
The Company will close its service center in Austin,  Texas as part of this plan
and  will  work  to  sublease  the   facility.   This  closing  will   eliminate
approximately  300 jobs,  and the Company will also eliminate  approximately  75
support  and  administrative  positions  across its four other  service  centers
located in Denver,  Indianapolis,  Orlando,  and  Phoenix.  As a result of these
measures,  the  Company  expects  to  incur  pre-tax  restructuring  charges  of
approximately $36 million in the third quarter of 2002, including  approximately
$25 million in facilities  reduction  charges and  approximately  $11 million in
workforce reduction charges.  The Company estimates that this restructuring will
result in pre-tax  expense  savings of  approximately  $26 million for full-year
2003.  The  Company  continues  to serve its  clients on the phone  through  its
remaining service centers.
   In  addition,  the  Company  is and  will  be  evaluating  its  staffing  and
facilities,  as well as its  spending  for

                                      -11-

professional services,  development projects,  and advertising,  in light of the
difficult market environment. Although no decisions have been made at this time,
additional  restructuring charges are likely during the remaining months of 2002
as the Company  works  toward its  objective  of  identifying  and  implementing
actions to further  reduce its annual  operating  expense base by  approximately
$200 million in 2003. A portion of any improvement in profitability  will likely
be used to enhance employee bonuses.

                                 Risk Management

   For discussion on the Company's  principal risks and some of the policies and
procedures   for  risk   identification,   assessment,   and   mitigation,   see
"Management's  Discussion  and Analysis of Results of  Operations  and Financial
Condition  -  Risk   Management"   in  the  Company's   2001  Annual  Report  to
Stockholders,  which is filed as Exhibit 13.1 to the Company's Form 10-K for the
year ended December 31, 2001. See Liquidity and Capital Resources of this report
for  a  discussion  on  liquidity  risk;  and  see  Item  3 -  Quantitative  and
Qualitative Disclosures About Market Risk for additional information relating to
market risk.
   The Company  will enter into a number of new  insurance  policies  during the
quarter ended September 30, 2002 to replace  policies which are expiring.  Given
the current state of the insurance  market,  the Company may be confronted  with
higher levels of rates and  deductibles  and with narrower  coverages  than have
been available in the recent past.  There can be no assurance that these changes
will not have a material  adverse effect on the Company's  results of operations
in any future period, depending partly on the results for that period.
   Given the nature of the Company's revenues,  expenses,  and risk profile, the
Company's  earnings and CSC's common stock price has been and may continue to be
subject to significant  volatility from period to period.  The Company's results
for any interim period are not necessarily indicative of results for a full year
or any  other  interim  period.  Risk is  inherent  in the  Company's  business.
Consequently,  despite the Company's attempts to identify areas of risk, oversee
operational areas involving risk, and implement policies and procedures designed
to mitigate  risk,  there can be no  assurance  that the Company will not suffer
unexpected losses due to operating or other risks.

                           Forward-Looking Statements

   This  Quarterly  Report on Form 10-Q  contains  "forward-looking  statements"
within the meaning of Section 27A of the Securities  Act, and Section 21E of the
Securities  Exchange Act of 1934.  Forward-looking  statements are identified by
words such as "believe,"  "expect,"  "intend,"  "plan," "will," "may," and other
similar  expressions.  In addition,  any statements that refer to  expectations,
projections or other  characterizations  of future events or  circumstances  are
forward-looking  statements.  These  forward-looking  statements,  which reflect
management's  beliefs,  objectives,  and expectations as of the date hereof, are
necessarily  estimates  based  on the  best  judgment  of the  Company's  senior
management.  These  statements  relate to,  among other  things,  the  Company's
ability to achieve  its  strategic  priorities  (see  Description  of Business -
Business  Strategy),  the  impact  of the  restructuring  plan on the  Company's
results of operations (see Description of Business -  Restructuring),  insurance
coverage (see Description of Business - Risk  Management),  sources of liquidity
and capital (see Liquidity and Capital Resources - Liquidity and - Commitments),
the Company's cash position, cash flows, and capital expenditures (see Liquidity
and  Capital  Resources  - Cash  Flows and  Capital  Resources)  and  contingent
liabilities  (see  Part II -  Other  Information,  Item 1 - Legal  Proceedings).
Achievement  of the  expressed  expectations  is subject  to  certain  risks and
uncertainties  that could cause  actual  results to differ  materially  from the
expressed expectations described in these statements. Important factors that may
cause such differences are noted in this interim report and include, but are not
limited  to: the effect of client  trading  patterns  on  Company  revenues  and
earnings;  changes in  revenues  and profit  margin due to  cyclical  securities
markets and fluctuations in interest rates; the level and continuing  volatility
of equity prices; a significant  downturn in the securities markets over a short
period of time or a sustained decline in securities prices, trading volumes, and
investor  confidence;   the  Company's  inability  to  attract  and  retain  key
personnel;  the  timing  and  impact  of  changes  in  the  Company's  level  of
investments in personnel,  technology,  or  advertising;  changes in technology;
computer  system   failures  and  security   breaches;   evolving   legislation,
regulation, accounting pronouncements, and changing industry practices adversely
affecting the Company;  adverse  results of litigation;  the inability to obtain
external financing at acceptable rates;  significant changes to the terms of the
Company's insurance  coverage;  a significant decline in the real estate market,
including the Company's ability to sublease certain properties;  and the effects
of  competitors'  pricing,  product,  and  service  decisions,  and  intensified
industry competition and consolidation.

                          Critical Accounting Policies

   Certain of the Company's  accounting policies that involve a higher degree of
judgment and complexity are discussed in  "Management's  Discussion and Analysis
of Results of Operations and Financial Condition - Critical Accounting Policies"
in the Company's 2001 Annual Report to  Stockholders,  which is filed as Exhibit
13.1 to the

                                      -12-

Company's  Form 10-K for the year ended  December 31,  2001.  There have been no
material  changes to these  critical  accounting  policies  in the first half of
2002.

               Three Months Ended June 30, 2002 Compared To Three
                           Months Ended June 30, 2001

   All  references  to earnings  per share  information  in this report  reflect
diluted earnings per share unless otherwise noted.

FINANCIAL OVERVIEW

   The  Company's  financial  performance  in the  second  quarter  of 2002  was
adversely affected by declines in client trading activity as investor confidence
continued  to  be  weighed  down  by  mixed  economic  news,  ongoing  corporate
accounting  and  governance  concerns,  and  geopolitical  developments.  In the
difficult  market  environment that prevailed during the second quarter of 2002,
daily average revenue trades  decreased 20% and average revenue per equity share
traded in the Capital Markets segment decreased 27% from year-earlier levels. As
a result of these two  factors,  the  Company's  trading  revenues in the second
quarter of 2002 decreased 13% from the second quarter of 2001.
   Non-trading revenues, which include asset management and administration fees,
interest revenue, net of interest expense (referred to as net interest revenue),
and other  revenues,  increased 5% in the second quarter of 2002 compared to the
year-ago level. The increase in non-trading  revenues was primarily due to a 10%
increase in asset management and administration  fees,  partially offset by a 6%
decrease  in  net  interest  revenue.  The  increase  in  asset  management  and
administration  fees  primarily  resulted  from an  increase  in assets  in, and
service fees earned on, Schwab's proprietary funds (collectively  referred to as
the SchwabFunds).  Higher  balance-related  account fees also contributed to the
increase in asset management and  administration  fees.  Average margin loans to
clients in the second quarter of 2002 decreased 22% from year-ago levels,  which
primarily caused the decline in net interest revenue.
   Total expenses excluding interest during the second quarter of 2002 were $893
million,  down 19% from $1.1  billion  during the second  quarter of 2001.  This
decrease  resulted  primarily  from the Company's  continued  expense  reduction
measures, including the restructuring plan implemented during 2001.
   In evaluating the Company's financial  performance,  management uses adjusted
operating  income,  which  excludes  non-operating  items  as  detailed  in  the
following table. The Company's after-tax operating income for the second quarter
of 2002 was  $106  million,  up 9% from  the  second  quarter  of 2001,  and its
after-tax  operating  profit margin for the second quarter of 2002 was 10.1%, up
from 9.1% for the second  quarter of 2001.  A  reconciliation  of the  Company's
operating income to net income is shown in the following table (in millions):

- --------------------------------------------------------------------------------
                                                      Three Months
                                                          Ended
                                                         June 30,     Percent
                                                      2002     2001    Change
- --------------------------------------------------------------------------------
Operating income, after tax                           $106     $ 97       9%
Non-operating items:
   Extraordinary gain (1)                                       221
   Restructuring charges (2)                            (3)    (117)    (97)
   Other charges (3)                                            (28)
   Merger- and acquisition-related charges (4)         (11)     (30)    (63)
- --------------------------------------------------------------------------------
     Total non-operating items                         (14)      46     n/m
       Tax effect                                        6      (41)    n/m
- --------------------------------------------------------------------------------
Total non-operating items, after tax                    (8)       5     n/m
- --------------------------------------------------------------------------------
Net income                                            $ 98     $102      (4%)
================================================================================
(1)  The Company recorded an extraordinary pre-tax gain, net of closing and exit
     costs,  from the sale of USTC's Corporate Trust business to The Bank of New
     York Company, Inc. in June 2001.
(2)  Primarily includes costs relating to a workforce reduction,  a reduction in
     operating  facilities,   and  the  removal  of  certain  systems  hardware,
     software, and equipment from service.
(3)  For 2001,  includes a regulatory  fine  assessed to USTC and United  States
     Trust Company of New York (U.S.  Trust NY),  professional  service fees for
     operational and risk management  remediation at USTC and U.S. Trust NY, and
     the write-off of certain  software  development  costs at CSE.
(4)  Includes  retention program  compensation  related to the merger with USTC,
     and  intangible  asset  amortization  and  retention  program  compensation
     related to the acquisition of CyberTrader.  The retention  programs related
     to the  acquisition of CyberTrader  and the merger with USTC ended in March
     2002 and May 2002, respectively.  For the three months ended June 30, 2001,
     amount also includes goodwill amortization, which ceased on January 1, 2002
     upon the adoption of Statement of Financial Accounting Standards No. 142.
n/m  Not meaningful

   The Company's  operating  income before taxes for the second  quarter of 2002
was $170 million, up $21 million, or 14%, from the second quarter of 2001 due to
increases of $19 million,  or 40%, in the  Individual  Investor  segment and $20
million, or 80%, in the U.S. Trust segment, partially offset by decreases of $13
million,  or 19%, in the Institutional  Investor segment and $5 million, or 56%,
in the Capital Markets segment.  The increase in the Individual Investor segment
was  primarily due to lower  expenses  resulting  from the  Company's  workforce
reduction under its  restructuring  plan. Most of the employees  affected by the
restructuring  plan were  from  Schwab's  retail  brokerage  division,  which is
included in the Individual Investor segment.  As certain technology,  corporate,
and general  administrative  expenses are allocated to segments based upon their
full-time equivalent employees,  a proportionately larger allocation of expenses
was assigned to the  Institutional  Investor  segment for the second  quarter of

                                      -13

2002,  which,  along with an increase in certain  direct costs,  resulted in the
operating income decline in that segment. The increase in the U.S. Trust segment
was primarily due to higher net interest revenue, as well as lower expenses. The
decrease  in the Capital  Markets  segment was  primarily  due to lower  average
revenue per equity share traded and lower levels of trading activity.
   The Company's net income for the second  quarter of 2002 was $98 million,  or
$.07 per share,  compared  to $102  million,  or $.07 per share,  for the second
quarter of 2001. The Company's after-tax profit margin for the second quarter of
2002 was 9.3%, down from 9.5% for the second quarter of 2001.
   The annualized return on stockholders'  equity for the second quarter of 2002
was 9%, unchanged from the same period last year.

REVENUES

   Revenues  declined $22 million,  or 2%, to $1.0 billion in the second quarter
of 2002 compared to the second  quarter of 2001,  due to a $47 million,  or 14%,
decrease in commission  revenues, a $14 million, or 6%, decrease in net interest
revenue, and a $6 million, or 11%, decrease in principal  transaction  revenues.
These declines were partially offset by a $39 million, or 10%, increase in asset
management and administration  fees and a $6 million,  or 17%, increase in other
revenues.  As trading  volumes  decreased 12% during the second  quarter of 2002
from the second quarter of 2001, the Company's  non-trading revenues represented
67% of total revenues as compared to 63% for the second quarter of 2001 as shown
in the following table:

- --------------------------------------------------------------------------------
                                                                   Three Months
                                                                       Ended
                                                                     June 30,
Composition of Revenues                                            2002    2001
- --------------------------------------------------------------------------------
Commissions                                                        28%      32%
Principal transactions                                              5        5
- --------------------------------------------------------------------------------
   Total trading revenues                                          33       37
- --------------------------------------------------------------------------------
Asset management and administration fees                           43       38
Net interest revenue                                               21       22
Other                                                               3        3
- --------------------------------------------------------------------------------
   Total non-trading revenues                                      67       63
- --------------------------------------------------------------------------------
Total                                                             100%     100%
================================================================================

   While the Individual  Investor and  Institutional  Investor segments generate
both trading and non-trading  revenues,  the Capital  Markets segment  generates
primarily  trading  revenues  and the U.S.  Trust  segment  generates  primarily
non-trading  revenues.  The $22  million  decline  in  revenues  from the second
quarter of 2001 was due to decreases  in revenues of $28 million,  or 4%, in the
Individual  Investor  segment and $13  million,  or 17%, in the Capital  Markets
segment,   partially  offset  by  increases  of  $7  million,   or  3%,  in  the
Institutional  Investor  segment  and $12  million,  or 7%,  in the  U.S.  Trust
segment.  See  note  "12 -  Segment  Information"  in  the  Notes  to  Condensed
Consolidated Financial Statements for financial information by segment.

Asset Management and Administration Fees

   Asset management and administration fees include mutual fund service fees, as
well as fees for other asset-based financial services provided to individual and
institutional   clients.   The  Company  earns  mutual  fund  service  fees  for
recordkeeping and shareholder  services  provided to third-party  funds, and for
transfer agent services,  shareholder services,  administration,  and investment
management  provided  to its  proprietary  funds.  These fees are based upon the
daily  balances  of client  assets  invested in  third-party  funds and upon the
average daily net assets of the Company's proprietary funds. Mutual fund service
fees are earned through the Individual  Investor,  Institutional  Investor,  and
U.S. Trust segments.  The Company also earns asset management and administration
fees for financial  services,  including  investment  management and consulting,
trust and fiduciary services, financial and estate planning, and private banking
services,  provided to  individual  and  institutional  clients.  These fees are
primarily based on the value and composition of assets under  management and are
earned through the U.S. Trust,  Individual Investor,  and Institutional Investor
segments.
   Asset  management  and  administration  fees were $447 million for the second
quarter of 2002,  up $39 million,  or 10%,  from the second  quarter of 2001, as
shown in the following table (in millions):

- --------------------------------------------------------------------------------
                                                         Three Months
                                                             Ended
Asset Management                                           June 30,     Percent
   and Administration Fees                               2002    2001    Change
- --------------------------------------------------------------------------------
Mutual fund service fees:
   Proprietary funds
    (SchwabFunds(R)and Excelsior(R))                     $217    $200      9%
   Mutual Fund OneSource(R)                                72      73     (1)
   Other                                                   10       7     43
Asset management and related services                     148     128     16
- --------------------------------------------------------------------------------
   Total                                                 $447    $408     10%
================================================================================

   The increase in asset management and administration fees was primarily due to
increases in SchwabFunds  assets,  which led to an increase in service fees, and
higher balance-related account fees.

                                      -14-

   Assets in client accounts were $797.0 billion at June 30, 2002, a decrease of
$61.3  billion,  or 7%, from a year ago as shown in the  following  table.  This
decrease from a year ago included net new client assets of $58.3 billion, offset
by net market losses of $119.6 billion related to client accounts.

- --------------------------------------------------------------------------------
Change in Client Assets and Accounts
   (In billions, at quarter end,                      June 30,      Percent
   except as noted)                               2002      2001     Change
- --------------------------------------------------------------------------------
Assets in client accounts
   Schwab One(R), other cash
     equivalents and deposits
     from banking clients                        $ 28.6   $  27.0     6%
   Proprietary funds (SchwabFunds(R)
     and Excelsior(R)):
       Money market funds                         126.7     122.7     3
       Equity and bond funds                       30.9      30.6     1
- --------------------------------------------------------------------------------
         Total proprietary funds                  157.6     153.3     3
- --------------------------------------------------------------------------------
   Mutual Fund Marketplace(R)(1):
     Mutual Fund OneSource(R)                      81.6      93.0   (12)
     Mutual Fund clearing services                 21.9      21.0     4
     All other                                     75.9      74.4     2
- --------------------------------------------------------------------------------
         Total Mutual Fund Marketplace            179.4     188.4    (5)
- --------------------------------------------------------------------------------
           Total mutual fund assets               337.0     341.7    (1)
- --------------------------------------------------------------------------------
   Equity and other securities (1)                323.3     405.7   (20)
   Fixed income securities                        116.5      95.4    22
   Margin loans outstanding                        (8.4)    (11.5)  (27)
- --------------------------------------------------------------------------------
     Total client assets                         $797.0   $ 858.3    (7%)
================================================================================
Net change in assets
   in client accounts
   (for the quarter ended)
     Net new client assets                       $ 11.5   $  11.3
     Net market gains (losses)                    (72.2)     41.2
- ------------------------------------------------------------------
   Net growth (decline)                          $(60.7)  $  52.5
==================================================================
New client accounts
   (in thousands, for the
   quarter ended)                                 224.6     265.9   (16%)
Active client accounts
   (in millions) (2)                                8.0       7.7     4%
- --------------------------------------------------------------------------------
Active online Schwab client
   accounts (in millions) (3)                       4.3       4.3
Online Schwab client assets                      $308.2   $ 349.2   (12%)
- --------------------------------------------------------------------------------
(1)  Excludes money market funds and all proprietary money market,  equity,  and
     bond funds.
(2)  Active  accounts are defined as accounts with  balances or activity  within
     the preceding eight months.
(3)  Active online  accounts are defined as all accounts within a household that
     has had at least one online session within the past twelve months.

Commissions

   The Company earns  commission  revenues by executing  client trades primarily
through the  Individual  Investor and  Institutional  Investor  segments.  These
revenues are affected by the number of client  accounts that trade,  the average
number of  commission-generating  trades per account, and the average commission
per trade.  Commission revenues for the Company were $294 million for the second
quarter of 2002, down $47 million, or 14%, from the second quarter of 2001.
   The Company's  client  trading  activity is shown in the following  table (in
thousands):
- --------------------------------------------------------------------------------
                                                     Three Months
                                                         Ended
                                                       June 30,    Percent
Daily Average Trades                                 2002    2001   Change
- --------------------------------------------------------------------------------
Revenue Trades
   Online                                            107.8   134.5    (20%)
   TeleBroker(R)and Schwab by Phone(TM)                5.7     7.6    (25)
   Regional client telephone service
     centers, branch offices, and other               15.6    18.3    (15)
- --------------------------------------------------------------------------------
   Total                                             129.1   160.4    (20%)
================================================================================
Mutual Fund OneSource(R) Trades
   Online                                             46.6    34.9     34%
   TeleBroker and Schwab by Phone                       .4      .4
   Regional client telephone service
     centers, branch offices, and other               10.5    17.3    (39)
- --------------------------------------------------------------------------------
   Total                                              57.5    52.6      9%
================================================================================
Total Daily Average Trades
   Online                                            154.4   169.4     (9%)
   TeleBroker and Schwab by Phone                      6.1     8.0    (24)
   Regional client telephone service
     centers, branch offices, and other               26.1    35.6    (27)
- --------------------------------------------------------------------------------
  Total                                              186.6    213.0  (12%)
================================================================================

   As shown in the following  table, the total number of revenue trades executed
by the Company has  decreased  18% as the number of client  accounts that traded
and client trading activity per account that traded have declined.

                                      -15-

- --------------------------------------------------------------------------------
                                                       Three Months
                                                           Ended
Commissions Earned on                                    June 30,      Percent
   Client Revenue Trades                               2002     2001    Change
- --------------------------------------------------------------------------------
Client accounts that traded during
   the quarter (in thousands)                        1,345     1,426    (6%)
Average client revenue trades
   per account that traded                             6.1       7.1   (14)
Total revenue trades
   (in thousands)                                    8,253    10,098   (18)
Trading frequency proxy (1)                            3.6       4.2   (14)
Number of trading days                                  64        63     2
Average commission per
   revenue trade                                    $38.02    $34.50    10
Commissions earned on client
   revenue trades (in millions) (2)                 $  314    $  348   (10)
- --------------------------------------------------------------------------------
(1)  Represents annualized revenue trades per $100,000 in client assets.
(2)  Includes  certain  non-commission  revenues  relating to the  execution  of
     client  trades.  Excludes  commissions  on trades  relating  to  specialist
     operations and U.S. Trust commissions on trades.

Net Interest Revenue

   Net interest  revenue is the  difference  between  interest  earned on assets
(mainly  margin  loans to clients,  investments  required to be  segregated  for
clients,  private banking loans, and securities available for sale) and interest
paid  on  liabilities   (mainly  brokerage  client  cash  balances  and  banking
deposits).  Net interest revenue is affected by changes in the volume and mix of
these assets and  liabilities,  as well as by fluctuations in interest rates and
hedging strategies.
   Substantially all of the Company's net interest revenue is earned through the
Individual Investor, Institutional Investor, and U.S. Trust segments.
   Net interest  revenue was $218 million for the second  quarter of 2002,  down
$14 million,  or 6%, from the second  quarter of 2001 as shown in the  following
table (in millions):

- --------------------------------------------------------------------------------
                                                      Three Months
                                                          Ended
                                                        June 30,       Percent
                                                      2002     2001     Change
- --------------------------------------------------------------------------------
Interest Revenue
Margin loans to clients                            $  128    $  211      (39%)
Investments, client-related                            82       161      (49)
Private banking loans                                  59        58        2
Securities available for sale                          22        21        5
Other                                                  19        38      (50)
- --------------------------------------------------------------------------------
   Total                                              310       489      (37)
- --------------------------------------------------------------------------------
Interest Expense
Brokerage client cash balances                         46       195      (76)
Deposits from banking clients                          24        34      (29)
Long-term debt                                         14        14
Short-term borrowings                                   7         5       40
Stock-lending activities                                1         5      (80)
Other                                                             4      n/m
- --------------------------------------------------------------------------------
   Total                                               92       257      (64)
- --------------------------------------------------------------------------------
Net interest revenue                               $  218    $  232       (6%)
================================================================================
n/m  Not meaningful

   Client-related and other daily average balances,  interest rates, and average
net interest  spread for the second  quarters of 2002 and 2001 are summarized in
the following table (dollars in millions):

                                      -16-

- --------------------------------------------------------------------------------

                                                           Three Months Ended
                                                                June 30,
                                                             2002       2001
- --------------------------------------------------------------------------------
Interest-Earning Assets (client-related and other):
Investments (client-related):
  Average balance outstanding                           $  17,444  $  14,377
  Average interest rate                                     1.89%      4.50%
Margin loans to clients:
  Average balance outstanding                           $   8,913  $  11,464
  Average interest rate                                     5.77%      7.38%
Private banking loans:
  Average balance outstanding                           $   4,094  $   3,269
  Average interest rate                                     5.75%      7.12%
Securities available for sale:
  Average balance outstanding                           $   1,557  $   1,317
  Average interest rate                                     5.47%      6.45%
Average yield on interest-earning assets                    3.64%      5.95%
Funding Sources (client-related and other):
Interest-bearing brokerage client cash balances:
  Average balance outstanding                           $  22,935  $  22,247
  Average interest rate                                      .81%      3.52%
Interest-bearing banking deposits:
  Average balance outstanding                           $   3,798  $   3,296
  Average interest rate                                     2.46%      4.14%
Other interest-bearing sources:
  Average balance outstanding                           $   1,072  $   1,154
  Average interest rate                                     2.27%      4.58%
Average noninterest-bearing portion                     $   4,203  $   3,730
Average interest rate on funding sources                     .95%      3.20%
Summary:
  Average yield on interest-earning assets                  3.64%      5.95%
  Average interest rate on funding sources                   .95%      3.20%
- --------------------------------------------------------------------------------
Average net interest spread                                 2.69%      2.75%
================================================================================

   The  decrease in net  interest  revenue  from the second  quarter of 2001 was
primarily  due to levels  of,  and lower  rates  received  on,  margin  loans to
clients,  as  well  as  lower  rates  received  on  client-related  investments,
partially  offset by lower  rates paid on  brokerage  client cash  balances  and
higher average balances of client-related investments.

Principal Transactions

   Principal  transaction  revenues are  primarily  comprised  of revenues  from
client  fixed  income   securities   trading   activity,   and  net  gains  from
market-making  activities in Nasdaq and other equity securities effected through
the Capital  Markets  segment.  Factors  that  influence  principal  transaction
revenues include the volume of client trades,  market price volatility,  average
revenue per share traded, and changes in regulations and industry practices.
   Principal  transaction  revenues  were $49 million for the second  quarter of
2002, down $6 million,  or 11%, from the second quarter of 2001, as shown in the
following table (in millions):

- --------------------------------------------------------------------------------
                                                           Three Months
                                                               Ended
                                                             June 30,    Percent
Principal Transactions                                     2002    2001   Change
- --------------------------------------------------------------------------------
Fixed income securities                                    $ 25    $ 16     56%
Nasdaq and other equity securities                           21      33    (36)
Other                                                         3       6    (50)
- --------------------------------------------------------------------------------
   Total                                                   $ 49    $ 55    (11%)
================================================================================

   The decrease in principal  transaction  revenues was  primarily  due to lower
average revenue per equity share traded,  which in turn was primarily  caused by
market  conditions,  and lower share volume  handled by SCM.  This  decrease was
substantially  offset by higher  revenues  from client fixed  income  securities
trading activity.

Other Revenues

   Other  revenues  were $41  million  for the  second  quarter  of 2002,  up $6
million,  or 17%, from the second  quarter of 2001.  This increase was primarily
due to net gains on investments  in 2002,  compared to net losses on investments
in 2001, a settlement  of a lawsuit in 2002,  and higher  trade-related  service
fees, partially offset by a decrease in payments for order flow.

EXPENSES EXCLUDING INTEREST

   Total  expenses  excluding  interest for the second  quarter of 2002 declined
$204 million, or 19%, from the second quarter of 2001. The Company's initiatives
under its restructuring  plan and other expense reduction measures have resulted
in decreases in most expense  categories  during the second quarter of 2002 when
compared to the second  quarter of 2001.  The  Company  recorded  total  pre-tax
charges of $3 million in the second  quarter of 2002 for  restructuring  charges
under its  restructuring  plan.  In the  second  quarter  of 2001,  the  Company
recorded total pre-tax restructuring and other charges of $145 million.
   Compensation  and benefits expense was $470 million for the second quarter of
2002, down $9 million, or 2%, from the second quarter of 2001 primarily due to a
reduction in full-time equivalent employees,  partially offset by the accrual of
discretionary  bonuses to employees in the second quarter of 2002. The following
table shows a comparison of certain  compensation  and benefits  components  and
employee data (in thousands):

                                      -17-

- --------------------------------------------------------------------------------
                                                                Three Months
                                                                    Ended
                                                                  June 30,
                                                                2002    2001
- --------------------------------------------------------------------------------
Compensation and benefits expense as a
   % of total revenues                                           45%     45%
Variable compensation as a
   % of compensation and benefits expense                        14%     10%
Compensation for temporary employees,
   contractors and overtime hours as a
   % of compensation and benefits expense                         6%      6%
Full-time equivalent employees
   (at end of quarter) (1)                                      19.1    22.4
Revenues per average full-time equivalent
   employee                                                   $ 54.5  $ 46.0
- --------------------------------------------------------------------------------
(1)  Includes  full-time,   part-time,  and  temporary  employees,  and  persons
     employed on a contract basis.

   Communications  expense was $66 million for the second quarter of 2002,  down
$23  million,  or 26%,  from the  second  quarter  of 2001.  This  decrease  was
primarily  due to  lower  client  trading  volumes  and  the  Company's  expense
reduction measures.
   Goodwill amortization expense for the second quarter of 2001 was $16 million.
On January 1, 2002,  the  Company  adopted  Statement  of  Financial  Accounting
Standards (SFAS) No. 142 - Goodwill and Other Intangible  Assets.  Upon adoption
of SFAS No. 142,  amortization  of the existing  goodwill  ceased and  therefore
there was no such  expense in the second  quarter of 2002.  The  Company did not
record  any  goodwill  impairment  charges  in the  second  quarter of 2002 upon
completion of the initial transitional impairment test under SFAS No. 142.
   The Company's  effective  income tax rate was 37.2% for the second quarter of
2002, down from 47.7% for the second quarter of 2001. The decrease was primarily
due to the cessation of goodwill  amortization upon the adoption of SFAS No. 142
in  2002,  as  well  as a  regulatory  fine at U.S.  Trust  in  2001  which  was
nondeductible for tax purposes.


                 Six Months Ended June 30, 2002 Compared To Six
                           Months Ended June 30, 2001


FINANCIAL OVERVIEW

   In the difficult  market  environment that prevailed during the first half of
2002,  daily average revenue trades decreased 22% and average revenue per equity
share traded in the Capital  Markets  segment  decreased  48% from  year-earlier
levels. As a result of these two factors,  the Company's trading revenues in the
first half of 2002  decreased 22% from the first half of 2001 and total revenues
decreased 7% for the same period.
   Non-trading  revenues  increased 3% in the first half of 2002 compared to the
year-ago level.  Asset  management and  administration  fees increased 9% in the
first half of 2002 compared to the year-ago level,  primarily  resulting from an
increase  in assets in, and  service  fees  earned on,  SchwabFunds,  as well as
higher balance-related account fees. This increase was partially offset by a 10%
decrease in net  interest  revenue,  as average  margin  loans to clients in the
first half of 2002 decreased 29% from year-ago levels.
   Total  expenses  excluding  interest  during the first half of 2002 were $1.8
billion, down 15% from $2.1 billion during the first half of 2001. This decrease
resulted  primarily from the Company's  continued  expense  reduction  measures,
including the restructuring plan implemented during 2001.
   In June 2001, U.S. Trust sold its Corporate Trust business to The Bank of New
York Company,  Inc. (Bank of NY). The Company recorded an extraordinary  gain of
$221 million,  or $121 million after tax, on this sale in the second  quarter of
2001.  During the first quarter of 2002, the Company  recorded an  extraordinary
gain of $22 million,  or $12 million after tax, which  represented the remaining
proceeds from this sale that were realized upon  satisfaction  of certain client
retention requirements.
   In evaluating the Company's financial  performance,  management uses adjusted
operating  income,  which  excludes  non-operating  items  as  detailed  in  the
following table. The Company's  after-tax operating income for the first half of
2002 was $214  million,  relatively  flat with the first  half of 2001,  and its
after-tax  operating profit margin for the first half of 2002 was 10.1%, up from
9.6% for the first half of 2001. A  reconciliation  of the  Company's  operating
income to net income is shown in the following table (in millions):

                                      -18-

- --------------------------------------------------------------------------------
                                                         Six Months
                                                            Ended
                                                          June 30,     Percent
                                                        2002     2001   Change
- --------------------------------------------------------------------------------
Operating income, after tax                            $ 214   $  217     (1%)
Non-operating items:
   Extraordinary gain (1)                                 22      221    (90)
   Restructuring charges (2)                             (30)    (117)   (74)
   Other charges (3)                                              (28)
   Merger- and acquisition-related charges (4)           (27)     (60)   (55)
- --------------------------------------------------------------------------------
     Total non-operating items                           (35)      16    n/m
       Tax effect                                         13      (34)   n/m
- --------------------------------------------------------------------------------
Total non-operating items, after tax                     (22)     (18)    22
- --------------------------------------------------------------------------------
Net income                                             $ 192   $  199     (4%)
================================================================================
(1)  The Company recorded an extraordinary pre-tax gain, net of closing and exit
     costs,  from the sale of USTC's  Corporate Trust business to the Bank of NY
     in June 2001. In March 2002, the Company recorded an extraordinary  pre-tax
     gain for the remaining  proceeds related to client  retention  requirements
     for this sale.
(2)  Primarily includes costs relating to a workforce reduction,  a reduction in
     operating  facilities,  the removal of certain systems hardware,  software,
     and equipment from service,  and the withdrawal from certain  international
     operations.
(3)  For 2001,  includes a regulatory  fine assessed to USTC and U.S.  Trust NY,
     professional  service fees for operational and risk management  remediation
     at  USTC  and  U.S.  Trust  NY,  and  the  write-off  of  certain  software
     development costs at CSE.
(4)  Includes  retention program  compensation  related to the merger with USTC,
     and  intangible  asset  amortization  and  retention  program  compensation
     related to the acquisition of CyberTrader.  The retention  programs related
     to the  acquisition of CyberTrader  and the merger with USTC ended in March
     2002 and May 2002,  respectively.  For the six months  ended June 30, 2001,
     amount also includes goodwill amortization, which ceased on January 1, 2002
     upon the adoption of SFAS No. 142.
n/m  Not meaningful

   The  Company's  operating  income before taxes for the first half of 2002 was
$343 million, unchanged from the first half of 2001 as increases of $19 million,
or 17%, in the Individual  Investor segment and $18 million, or 29%, in the U.S.
Trust  segment,  were  offset  by  decreases  of $20  million,  or  14%,  in the
Institutional  Investor segment and $17 million,  or 57%, in the Capital Markets
segment.  These  fluctuations were primarily due to the factors described in the
comparison between the three-month periods.
   The Company's net income for the first half of 2002 was $192 million, or $.14
per share,  compared to $199 million,  or $.14 per share,  for the first half of
2001. The Company's after-tax profit margin for the first half of 2002 was 9.1%,
up from 8.8% for the first half of 2001.
   The annualized return on stockholders'  equity for the first half of 2002 was
9%, unchanged from the first half of 2001.

REVENUES

   Revenues  declined $163 million,  or 7%, to $2.1 billion in the first half of
2002 compared to the first half of 2001, due to a $152 million, or 20%, decrease
in commission revenues, a $50 million, or 10%, decrease in net interest revenue,
and a $50 million,  or 33%, decrease in principal  transaction  revenues.  These
declines  were  partially  offset by a $72  million,  or 9%,  increase  in asset
management and administration  fees and a $17 million, or 27%, increase in other
revenues.  As trading volumes decreased  substantially  during the first half of
2002, the Company's  non-trading  revenues  represented 67% of total revenues as
compared to 60% for the first half of 2001 as shown in the following table:

- --------------------------------------------------------------------------------
                                                                  Six Months
                                                                     Ended
                                                                   June 30,
Composition of Revenues                                         2002     2001
- --------------------------------------------------------------------------------
Commissions                                                      28%      33%
Principal transactions                                            5        7
- --------------------------------------------------------------------------------
   Total trading revenues                                        33       40
- --------------------------------------------------------------------------------
Asset management and administration fees                         42       36
Net interest revenue                                             21       22
Other                                                             4        2
- --------------------------------------------------------------------------------
   Total non-trading revenues                                    67       60
- --------------------------------------------------------------------------------
Total                                                           100%     100%
================================================================================

   The  $163  million  decline  in  revenues  from  the  first  half of 2001 was
primarily due to decreases in revenues of $104 million, or 8%, in the Individual
Investor segment and $76 million,  or 37%, in the Capital Markets  segment.  The
decrease  in the Capital  Markets  segment was  primarily  due to lower  average
revenue per equity share traded and lower share volume handled by SCM, partially
offset by higher revenues from client fixed income securities  trading activity.
See note "12 -  Segment  Information"  in the  Notes to  Condensed  Consolidated
Financial Statements for financial information by segment.

Asset Management and Administration Fees

     Asset management and administration fees were $891 million for the first
half of 2002, up $72 million, or 9%, from the first half of 2001, as shown in
the following table (in millions):

                                      -19

- --------------------------------------------------------------------------------
                                                        Six Months
                                                           Ended
Asset Management                                         June 30,    Percent
   and Administration Fees                             2002    2001   Change
- --------------------------------------------------------------------------------
Mutual fund service fees:
   Proprietary funds
    (SchwabFunds(R)and Excelsior(R))                   $437    $390     12%
   Mutual Fund OneSource(R)                             143     145     (1)
   Other                                                 20      17     18
Asset management and related services                   291     267      9
- --------------------------------------------------------------------------------
   Total                                               $891    $819      9%
================================================================================

   The  increase  in asset  management  and  administration  fees was due to the
factors described in the comparison between the three-month periods.
   During  the  first  half of 2002,  net new  client  assets  and new  accounts
decreased from the first half of 2001 as shown in the table below.

- --------------------------------------------------------------------------------
                                                      Six Months
                                                        Ended
Change in Client Assets and Accounts                   June 30,      Percent
   (In billions, except as noted)                   2002      2001    Change
- --------------------------------------------------------------------------------
Net change in assets
   in client accounts
     Net new client assets                        $ 26.9   $  42.2
     Net market losses                             (75.8)    (55.6)
- --------------------------------------------------------------------
   Net decline                                    $(48.9)  $ (13.4)
====================================================================
New client accounts
   (in thousands)                                  456.9     546.3    (16%)
================================================================================

Commissions

   Commission  revenues  for the Company were $597 million for the first half of
2002, down $152 million, or 20%, from the first half of 2001.
   The Company's  client  trading  activity is shown in the following  table (in
thousands):

- --------------------------------------------------------------------------------
                                                          Six Months
                                                             Ended
                                                           June 30,    Percent
Daily Average Trades                                     2002    2001   Change
- --------------------------------------------------------------------------------
Revenue Trades
   Online                                               115.6   149.9    (23%)
   TeleBroker(R)and Schwab by PhoneTM                     6.2     8.3    (25)
   Regional client telephone service
     centers, branch offices, and other                  16.2    19.8    (18)
- --------------------------------------------------------------------------------
   Total                                                138.0   178.0    (22%)
================================================================================
Mutual Fund OneSource(R) Trades
   Online                                                46.5    36.8     26%
   TeleBroker and Schwab by Phone                          .5      .4     25
   Regional client telephone service
     centers, branch offices, and other                  11.0    17.9    (39)
- --------------------------------------------------------------------------------
   Total                                                 58.0    55.1      5%
================================================================================
Total Daily Average Trades
   Online                                               162.1   186.7    (13%)
   TeleBroker and Schwab by Phone                         6.7     8.7    (23)
   Regional client telephone service
     centers, branch offices, and other                  27.2    37.7    (28)
- --------------------------------------------------------------------------------
  Total                                                 196.0    233.1  (16%)
================================================================================

   As shown in the following  table, the total number of revenue trades executed
by the Company has  decreased  23% as the number of client  accounts that traded
and client trading activity per account that traded have declined.

- --------------------------------------------------------------------------------
                                                        Six Months
                                                          Ended
Commissions Earned on                                    June 30,      Percent
   Client Revenue Trades                              2002      2001    Change
- --------------------------------------------------------------------------------
Client accounts that traded during
   the period (in thousands)                         2,014     2,224    (9%)
Average client revenue trades
   per account that traded                             8.5      10.0   (15)
Total revenue trades
   (in thousands)                                   17,104    22,247   (23)
Trading frequency proxy (1)                            3.7       4.6   (20)
Number of trading days                                 124       125    (1)
Average commission per
   revenue trade                                    $36.99    $34.13     8
Commissions earned on client
   revenue trades (in millions) (2)                 $  633    $  759   (17)
- --------------------------------------------------------------------------------
(1)  Represents annualized revenue trades per $100,000 in client assets.
(2)  Includes  certain  non-commission  revenues  relating to the  execution  of
     client  trades.  Excludes  commissions  on trades  relating  to  specialist
     operations and U.S. Trust commissions on trades.

                                      -20-

Net Interest Revenue

   Net interest  revenue was $439  million for the first half of 2002,  down $50
million, or 10%, from the first half of 2001 as shown in the following table (in
millions):


- --------------------------------------------------------------------------------
                                                    Six Months
                                                       Ended
                                                     June 30,       Percent
                                                  2002      2001     Change
- --------------------------------------------------------------------------------
Interest Revenue
Margin loans to clients                         $  261    $  513      (49%)
Investments, client-related                        168       320      (48)
Private banking loans                              119       116        3
Securities available for sale                       39        42       (7)
Other                                               38        87      (56)
- --------------------------------------------------------------------------------
   Total                                           625     1,078      (42)
- --------------------------------------------------------------------------------
Interest Expense
Brokerage client cash balances                      98       460      (79)
Deposits from banking clients                       46        74      (38)
Long-term debt                                      27        29       (7)
Short-term borrowings                               13        10       30
Stock-lending activities                             2        14      (86)
Other                                                          2      n/m
- --------------------------------------------------------------------------------
   Total                                           186       589      (68)
- --------------------------------------------------------------------------------
Net interest revenue                            $  439    $  489      (10%)
================================================================================
n/m  Not meaningful

   Client-related and other daily average balances,  interest rates, and average
net interest  spread for the first halves of 2002 and 2001 are summarized in the
following table (dollars in millions):

- --------------------------------------------------------------------------------
                                                         Six Months Ended
                                                             June 30,
                                                          2002       2001
- --------------------------------------------------------------------------------
Interest-Earning Assets (client-related and other):
Investments (client-related):
  Average balance outstanding                        $  17,674  $  13,171
  Average interest rate                                  1.92%      4.90%
Margin loans to clients:
  Average balance outstanding                        $   9,097  $  12,860
  Average interest rate                                  5.78%      8.04%
Private banking loans:
  Average balance outstanding                        $   4,079  $   3,167
  Average interest rate                                  5.87%      7.39%
Securities available for sale:
  Average balance outstanding                        $   1,501  $   1,329
  Average interest rate                                  5.18%      6.34%
Average yield on interest-earning assets                 3.65%      6.54%
Funding Sources (client-related and other):
Interest-bearing brokerage client cash balances:
  Average balance outstanding                        $  23,256  $  22,375
  Average interest rate                                   .86%      4.14%
Interest-bearing banking deposits:
  Average balance outstanding                        $   3,832  $   3,315
  Average interest rate                                  2.41%      4.52%
Other interest-bearing sources:
  Average balance outstanding                        $   1,041  $   1,299
  Average interest rate                                  2.25%      4.66%
Average noninterest-bearing portion                  $   4,222  $   3,538
Average interest rate on funding sources                  .98%      3.72%
Summary:
  Average yield on interest-earning assets               3.65%      6.54%
  Average interest rate on funding sources                .98%      3.72%
- --------------------------------------------------------------------------------
Average net interest spread                              2.67%      2.82%
- --------------------------------------------------------------------------------

   The decrease in net  interest  revenue from the first half of 2001 was due to
the factors described in the comparison between the three-month periods.

Principal Transactions

   Principal  transaction revenues were $100 million for the first half of 2002,
down $50 million, or 33%, from the first half of 2001, as shown in the following
table (in millions):
- --------------------------------------------------------------------------------
                                                       Six Months
                                                          Ended
                                                        June 30,    Percent
Principal Transactions                                2002    2001   Change
- --------------------------------------------------------------------------------
Fixed income securities                               $ 47    $ 29     62%
Nasdaq and other equity securities                      47     109    (57)
Other                                                    6      12    (50)
- --------------------------------------------------------------------------------
   Total                                              $100    $150    (33%)
================================================================================

   The  decrease  in  principal  transaction  revenues  was due to the change to
decimal pricing,  which was not fully

                                      -21-

implemented  in the first quarter of 2001,  as well as the factors  described in
the comparison between the three-month periods.

Other Revenues

   Other  revenues  were $81 million for the first half of 2002, up $17 million,
or 27%,  from the  first  half of 2001.  This  increase  was due to the  factors
described in the comparison between the three-month  periods,  as well as a gain
recorded on the sale of the Company's  Canadian  operations in the first quarter
of 2002.

EXPENSES EXCLUDING INTEREST

   Total  expenses  excluding  interest for the first half of 2002 declined $311
million,  or 15%, from the first half of 2001. The Company's  initiatives  under
its  restructuring  plan and other expense  reduction  measures have resulted in
decreases in most expense categories during the first half of 2002 when compared
to the first half of 2001.  The Company  recorded  total pre-tax  charges of $30
million  in  the  first  half  of  2002  for  restructuring  charges  under  its
restructuring  plan.  In the first  half of 2001,  the  Company  recorded  total
pre-tax restructuring and other charges of $145 million.
   Compensation  and  benefits  expense  was $941  million for the first half of
2002,  down $31 million,  or 3%, from the first half of 2001  primarily due to a
reduction in full-time equivalent employees,  partially offset by the accrual of
discretionary  bonuses to  employees  in the first half of 2002.  The  following
table shows a comparison of certain  compensation  and benefits  components  and
employee data (in thousands):

- --------------------------------------------------------------------------------
                                                             Six Months
                                                                Ended
                                                              June 30,
                                                            2002    2001
- --------------------------------------------------------------------------------
Compensation and benefits expense as a
   % of total revenues                                       45%     43%
Variable compensation as a
   % of compensation and benefits expense                    14%     10%
Compensation for temporary employees,
   contractors and overtime hours as a
   % of compensation and benefits expense                     5%      7%
Full-time equivalent employees
   (at end of period) (1)                                   19.1    22.4
Revenues per average full-time equivalent
   employee                                               $108.8  $ 93.2
- --------------------------------------------------------------------------------
(1)  Includes  full-time,   part-time,  and  temporary  employees,  and  persons
     employed on a contract basis.

   Communications  expense was $137 million for the first half of 2002, down $48
million,  or 26%,  from the first  half of 2001.  This  decrease  was due to the
factors described in the comparison between the three-month periods.
   Advertising  and market  development  expense was $105  million for the first
half of 2002,  down $39  million,  or 27%,  from the  first  half of 2001.  This
decrease was  primarily a result of  reductions  in  television  and print media
spending as part of the Company's expense reduction measures.
   Goodwill  amortization  expense  for the first half of 2001 was $32  million.
Upon adoption of SFAS No. 142 on January 1, 2002,  amortization  of the existing
goodwill  ceased and  therefore  there was no such  expense in the first half of
2002.  The Company did not record any goodwill  impairment  charges in the first
half of 2002 upon completion of the initial  transitional  impairment test under
SFAS No. 142.
   The Company's effective income tax rate was 37.7% for the first half of 2002,
down from 44.6% for the first half of 2001.  The decrease was due to the factors
described in the comparison between the three-month periods.

                         Liquidity and Capital Resources

   CSC is a financial  holding company,  which is a type of bank holding company
subject to  supervision  and regulation by the Board of Governors of the Federal
Reserve System  (Federal  Reserve  Board) under the Bank Holding  Company Act of
1956, as amended.  CSC conducts  virtually all business through its wholly owned
subsidiaries.  The capital  structure among CSC and its subsidiaries is designed
to  provide  each  entity  with  capital  and  liquidity   consistent  with  its
operations.  See note "10 - Regulatory  Requirements"  in the Notes to Condensed
Consolidated Financial Statements.

Liquidity

CSC

   CSC's  liquidity  needs are  generally  met  through  cash  generated  by its
subsidiaries,  as well as cash  provided by  external  financing.  As  discussed
below, Schwab, CSC's depository institution subsidiaries, and SCM are subject to
regulatory  requirements  that may restrict them from certain  transactions with
CSC.  Management  believes  that  funds  generated  by the  operations  of CSC's
subsidiaries  will  continue to be the primary  funding  source in meeting CSC's
liquidity needs,  meeting CSC's  depository  institution  subsidiaries'  capital
guidelines,  and  maintaining  Schwab's  and SCM's net  capital.  Based on their
respective  regulatory  capital  ratios at June 30,  2002,  the  Company and its
depository institution subsidiaries are considered well capitalized.
   CSC has  liquidity  needs that arise  from its  issued and  outstanding  $597
million Senior Medium-Term Notes,

                                      -22-

Series A  (Medium-Term  Notes),  as well as from the funding of cash  dividends,
acquisitions,  and other  investments.  The  Medium-Term  Notes have  maturities
ranging from 2002 to 2010 and fixed  interest  rates ranging from 6.04% to 8.05%
with interest  payable  semiannually  (see Item 3 - Quantitative and Qualitative
Disclosures About Market Risk - Interest Rate Swaps).  The Medium-Term Notes are
rated A2 by Moody's  Investors  Service,  A- by Standard & Poor's  Ratings Group
(S&P),  and A by Fitch IBCA, Inc.  (Fitch).  The rating by S&P was lowered to A-
from A on August 1, 2002.  The  rating by Fitch was  lowered to A from A+ on May
17, 2002.
   CSC has a  prospectus  supplement  on file with the  Securities  and Exchange
Commission  enabling  CSC to  issue  up to $750  million  in  Senior  or  Senior
Subordinated  Medium-Term Notes,  Series A. At June 30, 2002, all of these notes
remained unissued.
   CSC has authorization from its Board of Directors to issue up to $1.0 billion
in commercial  paper.  At June 30, 2002,  no  commercial  paper has been issued.
CSC's  ratings  for these  short-term  borrowings  are P-1 by Moody's  Investors
Service,  A-2 by S&P, and F1 by Fitch. The rating by S&P was lowered to A-2 from
A-1 on August 1, 2002.
   In June 2002,  CSC  established a $1.0 billion  committed,  unsecured  credit
facility with a group of  twenty-two  banks which is scheduled to expire in June
2003.  This  facility  replaced a similar $1.2 billion  facility that expired in
June 2002.  CSC  reduced  the size of the new  facility  due to its  current and
expected liquidity  requirements.  These facilities were unused during the first
six months of 2002.  Any  issuances  under CSC's  commercial  paper program will
reduce the amount  available under this facility.  The funds under this facility
are available for general  corporate  purposes and CSC pays a commitment  fee on
the unused  balance of this facility.  The financial  covenants in this facility
require CSC to maintain a minimum  level of tangible  net worth,  and Schwab and
SCM to maintain specified levels of net capital, as defined. Management believes
that these  restrictions  will not have a material effect on its ability to meet
foreseeable dividend or funding requirements.
   CSC also has direct  access to $670 million of the $770 million  uncommitted,
unsecured bank credit lines, provided by eight banks that are primarily utilized
by Schwab to manage  short-term  liquidity.  The amount  available  to CSC under
these lines is lower than the amount available to Schwab because the credit line
provided by one of these banks is only available to Schwab. These lines were not
used by CSC during the first six months of 2002.

Schwab

   Liquidity  needs relating to client trading and margin  borrowing  activities
are met primarily through cash balances in brokerage client accounts, which were
$23.3  billion  and  $25.0  billion  at June 30,  2002 and  December  31,  2001,
respectively.  Management  believes  that  brokerage  client cash  balances  and
operating  earnings  will  continue to be the primary  sources of liquidity  for
Schwab in the future.
   Schwab is subject to regulatory  requirements that are intended to ensure the
general financial  soundness and liquidity of broker-dealers.  These regulations
prohibit  Schwab  from  repaying  subordinated  borrowings  to CSC,  paying cash
dividends,  or making unsecured  advances or loans to its parent or employees if
such  payment  would  result in net capital of less than 5% of  aggregate  debit
balances or less than 120% of its minimum dollar  requirement of $1 million.  At
June 30, 2002,  Schwab's  net capital was $1.1  billion (13% of aggregate  debit
balances),  which was $952 million in excess of its minimum required net capital
and $698  million  in excess  of 5% of  aggregate  debit  balances.  Schwab  has
historically  targeted  net  capital to be at least 10% of its  aggregate  debit
balances, which primarily consist of client margin loans.
   To manage Schwab's  regulatory  capital position,  CSC provides Schwab with a
$1.4 billion subordinated  revolving credit facility maturing in September 2003,
of which $220 million was  outstanding at June 30, 2002. At quarter end,  Schwab
also had outstanding $25 million in fixed-rate  subordinated term loans from CSC
maturing in 2004.  Borrowings  under  these  subordinated  lending  arrangements
qualify as regulatory capital for Schwab.
   To manage short-term liquidity, Schwab maintains uncommitted,  unsecured bank
credit lines with a group of eight banks  totaling $770 million at June 30, 2002
(as noted previously,  $670 million of these lines are also available for CSC to
use).  The  need  for  short-term   borrowings   arises  primarily  from  timing
differences  between cash flow  requirements  and the scheduled  liquidation  of
interest-bearing investments.  Schwab used such borrowings for 8 days during the
first six months of 2002, with the daily amounts borrowed averaging $44 million.
There were no borrowings outstanding under these lines at June 30, 2002.
   To satisfy the margin  requirement  of client  option  transactions  with the
Options  Clearing  Corporation  (OCC),  Schwab  had  unsecured  letter of credit
agreements with ten banks in favor of the OCC  aggregating  $765 million at June
30, 2002.  Schwab pays a fee to maintain these letters of credit.  No funds were
drawn under these letters of credit at June 30, 2002.

U.S. Trust

   U.S. Trust's liquidity needs are generally met through earnings  generated by
its operations.
   U.S. Trust is subject to the Federal Reserve Board's  risk-based and leverage
capital  guidelines.  These regulations require banks and bank holding companies
to maintain minimum levels of capital. In addition, CSC's

                                      -23-

depository institution  subsidiaries are subject to limitations on the amount of
dividends they can pay to USTC.
   In addition to traditional  funding  sources such as deposits,  federal funds
purchased, and repurchase agreements,  CSC's depository institution subsidiaries
have  established  their own external  funding  sources.  At June 30, 2002, U.S.
Trust had $50 million in Trust Preferred Capital  Securities  outstanding with a
fixed  interest  rate  of  8.41%.   Certain  of  CSC's  depository   institution
subsidiaries have established  credit facilities with the Federal Home Loan Bank
System  (FHLB)  totaling  $697  million.  At June  30,  2002,  $300  million  in
short-term  borrowings and $101 million in long-term debt were outstanding under
these facilities. Additionally, at June 30, 2002, U.S. Trust had $595 million of
federal funds purchased and $366 million of repurchase agreements outstanding.
   CSC  provides  U.S.  Trust with a $300  million  short-term  credit  facility
maturing in 2003.  Borrowings  under this  facility do not qualify as regulatory
capital for U.S.  Trust.  The amount  outstanding  under this  facility  was $30
million at June 30, 2002.

SCM

   SCM's  liquidity  needs are generally met through  earnings  generated by its
operations.  Most of SCM's assets are liquid,  consisting  primarily of cash and
cash equivalents,  marketable securities,  and receivables from brokers, dealers
and clearing organizations.
   SCM's liquidity is affected by the same net capital  regulatory  requirements
as Schwab (see discussion  above).  At June 30, 2002, SCM's net capital was $133
million, which was $132 million in excess of its minimum required net capital.
   SCM may borrow up to $150 million under a  subordinated  lending  arrangement
with  CSC  maturing  in 2003.  Borrowings  under  this  arrangement  qualify  as
regulatory  capital for SCM. The amount outstanding under this facility was $125
million at June 30, 2002 and had been  reduced to $60 million at July 31,  2002.
The advances under this facility reflect  increased  intra-day  capital needs at
SCM  to  support  the  expansion  of its  institutional  equities  business.  In
addition,  CSC  provides  SCM with a $50  million  short-term  credit  facility.
Borrowings under this arrangement do not qualify as regulatory  capital for SCM.
No funds were drawn under this facility at June 30, 2002.

Liquidity Risk Factors

   Specific risk factors which may affect the Company's  liquidity  position are
discussed in "Management's  Discussion and Analysis of Results of Operations and
Financial  Condition - Liquidity and Capital Resources - Liquidity Risk Factors"
in the Company's 2001 Annual Report to  Stockholders,  which is filed as Exhibit
13.1 to the Company's Form 10-K for the year ended December 31, 2001. There have
been no material  changes to these  liquidity  risk factors in the first half of
2002.

Cash Flows and Capital Resources

   Net income plus depreciation and amortization including goodwill amortization
was $356 million for the first half of 2002,  down 11% from $398 million for the
first half of 2001.  Depreciation and amortization expense related to equipment,
office  facilities  and property was $159 million for the first half of 2002, as
compared to $162  million  for the first half of 2001,  or 8% and 7% of revenues
for each period, respectively. Amortization expense related to intangible assets
was $5  million  for  each of the  first  halves  of  2002  and  2001.  Goodwill
amortization expense was $32 million for the first half of 2001.
   The Company's  cash position  (reported as cash and cash  equivalents  on the
condensed  consolidated balance sheet) and cash flows are affected by changes in
brokerage  client  cash  balances  and the  associated  amounts  required  to be
segregated  under federal or other  regulatory  guidelines.  Timing  differences
between cash and investments  actually segregated on a given date and the amount
required  to be  segregated  for that date may arise in the  ordinary  course of
business  and  are  addressed  by the  Company  in  accordance  with  applicable
regulations.  Other factors  which affect the  Company's  cash position and cash
flows  include  investment  activity  in  securities  owned,  levels of  capital
expenditures,  banking client deposit and loan activity,  financing  activity in
short-term borrowings and long-term debt, and repurchases of CSC's common stock.
In the first half of 2002, cash and cash equivalents  decreased $1.9 billion, or
43%, to $2.5 billion  primarily  due to  movements  of brokerage  client-related
funds to meet  segregation  requirements,  decreases  in  brokerage  client cash
balances and banking client deposits, and increases in investments in securities
available  for sale.  Management  does not believe that this decline in cash and
cash equivalents is an indication of a trend.
   The Company's capital expenditures were $72 million in the first half of 2002
and $208  million in the first half of 2001,  or 3% and 9% of revenues  for each
period,  respectively.  Capital  expenditures in the first half of 2002 were for
software and equipment relating to the Company's information  technology systems
and certain  facilities.  Capital  expenditures  as described  above include the
capitalized  costs for  developing  internal-use  software of $36 million in the
first half of 2002 and $47 million in the first half of 2001.  As  discussed  in
the Company's 2001 Annual Report to Stockholders, which is filed as Exhibit 13.1
to the  Company's  Form 10-K for the year ended  December 31,  2001,  management
anticipated that 2002 capital  expenditures  would be  approximately  10% to 20%
lower than 2001 spending.  Due to a continued

                                      -24-

economic  slowdown and  management's  continued focus on cost  containment,  the
Company  further  reduced  its capital  expenditures  in the first half of 2002.
Management  currently  anticipates that full-year 2002 capital expenditures will
be approximately 30% to 40% lower than 2001 levels.
   During the first half of 2002, 3 million of the Company's stock options, with
a  weighted-average  exercise price of $6.67,  were exercised with cash proceeds
received  by the Company of $19 million and a related tax benefit of $4 million.
The cash  proceeds  are  recorded  as an  increase  in cash and a  corresponding
increase in stockholders'  equity. The tax benefit is recorded as a reduction in
income taxes payable and a corresponding increase in stockholders' equity.
   The Company  borrowed  $100 million and repaid $82 million of long-term  debt
during the first half of 2002.
   During the first half of 2002, CSC repurchased 3 million shares of its common
stock for $31 million.  During the first half of 2001, CSC repurchased 8 million
shares of its common stock for $144 million. At June 30, 2002, the authorization
granted by the Board of Directors allows for future  repurchases of CSC's common
stock totaling up to $368 million of the original $500 million authorization.
   During each of the first  halves of 2002 and 2001,  the  Company  paid common
stock cash dividends of $30 million.
   The Company monitors both the relative  composition and absolute level of its
capital  structure.  The Company's total financial capital  (long-term debt plus
stockholders' equity) at June 30, 2002 was $5.1 billion, up $203 million, or 4%,
from December 31, 2001. At June 30, 2002, the Company had long-term debt of $751
million,  or  15%  of  total  financial  capital,   that  bears  interest  at  a
weighted-average  rate of 6.89%.  At June 30, 2002, the Company's  stockholders'
equity was $4.3 billion, or 85% of total financial capital.

Commitments

   A  summary  of the  Company's  principal  contractual  obligations  and other
commitments  as of June 30, 2002 is shown in the following  table (in millions).
Management  believes  that funds  generated  by its  operations, as well as cash
provided by external financing,  will continue to be the primary funding sources
in meeting these obligations and commitments.

- --------------------------------------------------------------------------------

                                      Less than  1 - 3    4 - 5  After 5
                                        1 Year   Years    Years   Years    Total
- --------------------------------------------------------------------------------

Operating leases (1)                     $  153  $  862   $ 254   $  764  $2,033
Long-term debt (2)                           32     337     106      273     748
Short-term borrowings                     1,274                            1,274
Credit-related financial
   instruments (3)                          565     115                      680
Other commitments (4)                         6                                6
- --------------------------------------------------------------------------------
   Total                                 $2,030  $1,314   $ 360   $1,037  $4,741
================================================================================
(1)  Includes minimum rental commitments and maximum guaranteed  residual values
     under noncancelable leases for office space and equipment.
(2)  Excludes the effect of interest rate swaps,  see Item 3 - Quantitative  and
     Qualitative Disclosures About Market Risk - Interest Rate Swaps.
(3)  Includes  U.S.  Trust  firm  commitments  to extend  credit  primarily  for
     mortgage loans to private banking clients and standby letters of credit.
(4)  Includes committed capital contributions to venture capital funds.

   In addition to the  commitments  summarized  above, in the ordinary course of
its business the Company has entered into various  agreements  with  third-party
vendors, including agreements for advertising,  sponsorships of sporting events,
data processing equipment purchases, licensing, and software installation. These
agreements  typically  can be canceled by the Company if notice is given  within
the terms specified in the agreements.


Item 3.  Quantitative and Qualitative Disclosures
         About Market Risk

Financial Instruments Held For Trading Purposes

   The Company held municipal, other fixed income and government securities, and
certificates of deposit with a fair value of  approximately  $59 million and $36
million at June 30, 2002 and December 31, 2001, respectively.  These securities,
and the  associated  interest  rate  risk,  are not  material  to the  Company's
financial position, results of operations, or cash flows.
   The Company  maintains  inventories  in  exchange-listed,  Nasdaq,  and other
equity  securities  on both a long and  short  basis.  The  fair  value of these
securities  at June 30, 2002 was $153 million in long  positions and $50 million
in short positions.  The fair value of these securities at December 31, 2001 was
$167  million in long  positions  and $27  million in short  positions.  Using a
hypothetical  10% increase or decrease in prices,  the potential loss or gain in
fair value is estimated to be approximately  $10 million and $14 million at June
30, 2002 and  December 31,  2001,  respectively,  due to the offset of change in
fair value in long and short  positions.  In  addition,  the  Company  generally
enters  into  exchange-traded  futures and  options to hedge  against  potential
losses in equity  inventory  positions,  thus  offsetting  this  potential  loss
exposure.  A hypothetical 10% change in fair value of the futures and options at
June 30, 2002 and December  31, 2001 would  substantially  offset the  potential

                                      -25-

loss or gain on the equity  securities  discussed above. The notional amount and
fair value of futures and options were not material to the  Company's  condensed
consolidated balance sheets at June 30, 2002 and December 31, 2001.

Financial Instruments Held For Purposes Other Than Trading

Deferred Compensation

   The Company  maintains  investments  in mutual funds  related to its deferred
compensation  plan, which is available to certain  employees.  These investments
were approximately $55 million and $61 million at June 30, 2002 and December 31,
2001,  respectively.  These securities,  and the associated market risk, are not
material to the Company's  financial  position,  results of operations,  or cash
flows.

Debt Issuances

   At June  30,  2002,  CSC had  $597  million  aggregate  principal  amount  of
Medium-Term  Notes,  with fixed interest  rates ranging from 6.04% to 8.05%.  At
December  31,  2001,  CSC  had  $679  million  aggregate   principal  amount  of
Medium-Term  Notes,  with fixed interest rates ranging from 6.04% to 8.05%.  See
"Interest Rate Swaps" below.
   At June 30, 2002 and  December  31, 2001,  U.S.  Trust had $50 million  Trust
Preferred Capital Securities  outstanding,  with a fixed interest rate of 8.41%.
In addition at June 30, 2002 and December 31, 2001,  U.S. Trust had $101 million
and $1 million FHLB long-term debt outstanding, respectively. The FHLB long-term
debt had fixed interest rates ranging from 3.90% to 6.69% at June 30, 2002 and a
fixed interest rate of 6.69% at December 31, 2001.
   The Company has fixed cash flow  requirements  regarding these long-term debt
obligations  due to the  fixed  rate  of  interest.  The  fair  value  of  these
obligations at June 30, 2002 and December 31, 2001, based on estimates of market
rates for debt with similar terms and remaining  maturities,  approximated their
carrying amount.

Interest Rate Swaps

   As part of its  consolidated  asset and  liability  management  process,  the
Company utilizes interest rate swaps (Swaps) to manage interest rate risk.
   U.S.  Trust uses Swaps to hedge the interest  rate risk  associated  with its
variable rate deposits from banking clients.  These Swaps call for U.S. Trust to
receive a variable  rate of interest and pay a fixed rate of  interest.  At June
30, 2002, these Swaps had a weighted-average  variable interest rate of 1.91%, a
weighted-average  fixed interest rate of 6.36%, a  weighted-average  maturity of
2.1 years,  and an  aggregate  notional  principal  amount of $880  million.  At
December 31,  2001,  the notional  principal  amount of such Swaps  totaled $905
million, and they carried a weighted-average  variable interest rate of 2.15%, a
weighted-average  fixed interest rate of 6.37%, and a weighted-average  maturity
of 2.6 years.  These Swaps have been  designated  as cash flow hedges under SFAS
No. 133 - Accounting for Derivative Instruments and Hedging Activities,  and are
recorded on the condensed consolidated balance sheet, with changes in their fair
values primarily recorded in other  comprehensive  income (loss), a component of
stockholders'  equity.  At June 30,  2002 and  December  31,  2001,  U.S.  Trust
recorded a derivative  liability  of $55 million and $54 million,  respectively,
for these Swaps.
   During the second  quarter of 2002,  CSC entered into Swaps with an aggregate
notional  principal amount of $293 million that  effectively  alter the interest
rate characteristics of a like amount of its Medium-Term Notes. These Swaps call
for CSC to receive a fixed rate of interest and pay a variable  rate of interest
based on  three-month  LIBOR.  At June 30,  2002,  the net  effect  of the Swaps
converted the Medium-Term Notes from a  weighted-average  fixed interest rate of
7.57% to a  weighted-average  variable  interest  rate of  4.34%.  The  variable
interest  rates reset every three  months.  These Swaps have been  designated as
fair  value  hedges  under  SFAS No.  133,  and are  recorded  on the  condensed
consolidated  balance  sheet.  Changes in fair value of the Swaps are completely
offset by changes in fair value of the hedged Medium-Term Notes, resulting in no
effect on  earnings.  At June 30, 2002,  CSC  recorded a derivative  asset of $3
million for these Swaps.  Concurrently,  the carrying  value of the  Medium-Term
Notes was increased by $3 million.

Net Interest Revenue Simulation

   The Company uses net  interest  revenue  simulation  modeling  techniques  to
evaluate and manage the effect of changing  interest rates. The simulation model
(the model) includes all interest-sensitive  assets and liabilities,  as well as
Swaps  utilized by the Company to hedge its interest rate risk. Key variables in
the model include  assumed margin loan and brokerage  client cash balance growth
or  decline,  changes to the level and term  structure  of interest  rates,  the
repricing of financial  instruments,  prepayment and  reinvestment  assumptions,
loan,  banking  deposit,  and brokerage  client cash balance  pricing and volume
assumptions.  The simulations involve assumptions that are inherently  uncertain
and as a result,  the simulations cannot precisely estimate net interest revenue
or  precisely  predict the impact of changes in interest  rates on net  interest
revenue.  Actual  results may differ from  simulated  results due to the timing,
magnitude,  and  frequency of interest rate changes as well as changes in market
conditions and

                                      -26-

management strategies, including changes in asset and liability mix.
   As demonstrated by the simulations presented below, the Company is positioned
so that the  consolidated  balance  sheet  produces an increase in net  interest
revenue when  interest  rates rise and,  conversely,  a decrease in net interest
revenue  when rates fall  (i.e.,  interest-earning  assets  are  repricing  more
quickly than  interest-bearing  liabilities).  The Swaps entered into during the
second quarter of 2002 have the effect of increasing the repricing  frequency of
interest-bearing  liabilities,   thereby  reducing  the  Company's  consolidated
interest-rate sensitivity.
   The  simulations  in the following  table assume that the asset and liability
structure of the consolidated  balance sheet would not be changed as a result of
the simulated  changes in interest  rates. As the Company  actively  manages its
consolidated  balance sheet and interest rate  exposure,  in all  likelihood the
Company  would take steps to manage any  additional  interest rate exposure that
could result from changes in the interest rate environment.  The following table
shows the effect of a gradual 100 basis  point  increase or decrease in interest
rates  relative to the  Company's  current base rate  forecast on simulated  net
interest  revenue over the next twelve  months at June 30, 2002 and December 31,
2001.

- --------------------------------------------------------------------------------
Impact on Net Interest Revenue                           June 30,  December 31,
Percentage Increase (Decrease)                             2002        2001
- --------------------------------------------------------------------------------
Increase of 100 basis points                               1.5%        3.8%
Decrease of 100 basis points                              (4.0%)      (7.0%)
- --------------------------------------------------------------------------------
   The impact of the Company's hedging  activities upon net interest revenue for
the quarters  ended June 30, 2002 and December  31, 2001 was  immaterial  to the
Company's results of operations.

PART  II  -  OTHER  INFORMATION

Item 1.     Legal Proceedings

   United States Trust Company of New York (U.S.  Trust NY) was Escrow Agent and
Indenture  Trustee in connection with an offering of approximately  $130 million
in senior  secured  redeemable  notes issued in July 1998 by Epic  Resorts,  LLC
(Epic Notes).  In January  2002,  certain  noteholders  filed a complaint in the
Supreme Court of New York,  New York County  against U.S. Trust NY alleging that
U.S.  Trust NY  failed  to  comply  with its  obligations  as  Escrow  Agent and
Indenture  Trustee for the Epic Notes,  and are seeking  damages.  Although USTC
sold its  Corporate  Trust  business  in 2001,  under the sale  agreement,  USTC
retains  liability  arising from certain  litigation,  including  this case. The
plaintiff  noteholders  claim  that as a result of the  alleged  breaches,  they
suffered financial losses,  including losing their investment in the Epic Notes.
U.S. Trust NY has answered the complaint,  denying  plaintiffs'  allegations and
asserting affirmative defenses, and intends to vigorously defend the lawsuit.
   The  nature  of the  Company's  business,  including  its  new  products  and
services,  subjects it to claims, lawsuits,  regulatory examinations,  and other
proceedings  in the ordinary  course of business.  The results of these  matters
cannot be predicted with certainty. There can be no assurance that these matters
will not have a material  adverse effect on the Company's  results of operations
in any future  period,  depending  partly on the results for that period,  and a
substantial  judgment  could have a  material  adverse  impact on the  Company's
financial  condition and results of  operations.  However,  it is the opinion of
management,  after consultation with legal counsel, that the ultimate outcome of
current  matters  will not  have a  material  adverse  impact  on the  financial
condition or operating results of the Company.


Item 2.     Changes in Securities and Use of Proceeds

     None.


Item 3.     Defaults Upon Senior Securities

     None.


Item 4.     Submission of Matters to a Vote of Security Holders

   CSC's Annual Meeting of Stockholders was held on May 13, 2002, and a total of
1,096,840,478  shares were present in person or by proxy at the Annual  Meeting.
CSC's stockholders voted upon the following proposals:

                                      -27-

Proposal No. 1 - Election of Four Directors:

                                             Shares For       Shares Withheld
                                            -----------      -----------------
Frank C. Herringer                         1,062,658,100        34,182,378
Stephen T. McLin                           1,076,630,429        20,210,049
Charles R. Schwab                           992,880,934         103,959,544
Roger O. Walther                           1,068,032,148        28,808,330

Proposal No. 2 - Approval of an Amendment to the Corporate Executive Bonus Plan:

             Shares For         Shares Against       Abstentions
            -------------      ---------------      -------------
            1,003,629,221         82,962,197          10,249,060

Proposal  No. 3 - Approval of an Amendment  to the Annual  Executive  Individual
Performance Plan:

             Shares For         Shares Against       Abstentions
            -------------      ---------------      -------------
            1,009,168,288         77,742,968          9,929,222

With respect to each of the above proposals, there were no broker non-votes.


Item 5.     Other Information

   Effective April 17, 2002,  CSC's Board of Directors  appointed Paula A. Sneed
to the Board,  filling a seat left vacant by Condoleezza  Rice when she resigned
in  January  2001  to  become  the  National   Security   Advisor  in  the  Bush
administration.  Ms. Sneed is Group Vice  President  and President of E-Commerce
and Marketing Services for Kraft Foods North America, part of Kraft Foods Inc.
   On  July  16,  2002,  CSC's  Board  of  Directors   appointed  the  following
individuals to their respective positions:

William L. Atwell              Executive Vice              Effective
                               President,                June 19, 2002
                               President of Schwab
                               Institutional

John Philip Coghlan            Vice Chairman and           Effective
                               President of Retail       July 8, 2002

Jody L. Bilney                 Executive Vice              Effective
                               President and Chief       July 22, 2002
                               Marketing Officer

   With these  appointments,  Mr. Atwell and Ms.  Bilney  became  members of the
Company's  Executive  Committee,  expanding  it from eight to ten  members.  Mr.
Coghlan was already a member of the Executive Committee.
   Mr. Atwell  succeeded Mr. Coghlan as President of Schwab  Institutional  upon
Mr. Coghlan's appointment as President of Retail. The Retail enterprise had been
headed by David S.  Pottruck,  President and Co-Chief  Executive  Officer of the
Company, on an interim basis since February 19, 2002.


Item 6.     Exhibits and Reports on Form 8-K

(a)  The following  exhibits are filed as part of this quarterly  report on Form
     10-Q.

- --------------------------------------------------------------------------------
Exhibit
Number                  Exhibit
- --------------------------------------------------------------------------------

10.239              The Charles Schwab Corporation  Annual Executive  Individual
                    Performance Plan, restated to include amendments approved at
                    the  Annual  Meeting  of   Stockholders   on  May  13,  2002
                    (supersedes Exhibit 10.211).

10.240              The Charles Schwab  Corporation  Corporate  Executive  Bonus
                    Plan,  restated to include amendments approved at the Annual
                    Meeting of Stockholders on May 13, 2002 (supersedes  Exhibit
                    10.212).

10.241              Credit Agreement  (364-Day  Commitment) dated as of June 21,
                    2002 between the Registrant  and the financial  institutions
                    listed therein (supersedes Exhibit 10.238).

12.1                Computation of Ratio of Earnings to Fixed Charges.

99.1                Certification Pursuant To 18 U.S.C. Section 1350, As Adopted
                    Pursuant To Section 906 Of The Sarbanes-Oxley Act Of 2002.

99.2                Certification Pursuant To 18 U.S.C. Section 1350, As Adopted
                    Pursuant To Section 906 Of The Sarbanes-Oxley Act Of 2002.

99.3                Certification Pursuant To 18 U.S.C. Section 1350, As Adopted
                    Pursuant To Section 906 Of The Sarbanes-Oxley Act Of 2002.
- --------------------------------------------------------------------------------

(b)  Reports on Form 8-K

     None.

                                      -28-




                         THE CHARLES SCHWAB CORPORATION

                                    SIGNATURE



Pursuant  to the  requirements  of the  Securities  Exchange  Act of  1934,  the
registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned thereunto duly authorized.





                                               THE  CHARLES  SCHWAB  CORPORATION
                                                         (Registrant)





Date:  August 13, 2002                          /s/   Christopher V. Dodds
      -----------------                        ---------------------------------
                                                     Christopher V. Dodds
                                                 Executive Vice President and
                                                    Chief Financial Officer

                                      -29-