UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549


                                    FORM 10-Q


                QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d)
                     OF THE SECURITIES EXCHANGE ACT OF 1934



For the quarterly period ended March 31, 2003      Commission file number 1-9700



                         THE CHARLES SCHWAB CORPORATION
             (Exact name of Registrant as specified in its charter)



             Delaware                                    94-3025021
     (State or other jurisdiction           (I.R.S. Employer Identification No.)
 of incorporation or organization)


                   120 Kearny Street, San Francisco, CA 94108
              (Address of principal executive offices and zip code)



       Registrant's telephone number, including area code: (415) 627-7000





Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the  preceding 12 months (or for such  shorter  period that the  registrant  was
required  to file  such  reports),  and  (2) has  been  subject  to such  filing
requirements for the past 90 days. Yes  X  No
                                       ---    ---

Indicate  by check mark  whether  the  registrant  is an  accelerated  filer (as
defined in Rule 12b-2 of the Act). Yes  X  No
                                       ---    ---

Indicate the number of shares  outstanding  of each of the  issuer's  classes of
common stock, as of the latest practicable date.

               1,350,412,258 shares of $.01 par value Common Stock
                          Outstanding on April 30, 2003






                         THE CHARLES SCHWAB CORPORATION

                          Quarterly Report on Form 10-Q
                      For the Quarter Ended March 31, 2003

                                      Index

                                                                       Page
                                                                       ----
Part I - Financial Information

  Item 1. Condensed Consolidated Financial Statements:

              Statement of Income                                        1
              Balance Sheet                                              2
              Statement of Cash Flows                                    3
              Notes                                                    4 - 11

  Item 2. Management's Discussion and Analysis of Financial
          Condition and Results of Operations                         12 - 24

  Item 3. Quantitative and Qualitative Disclosures About Market Risk  24 - 26

  Item 4. Controls and Procedures                                       26

Part II - Other Information

  Item 1. Legal Proceedings                                             27

  Item 2. Changes in Securities and Use of Proceeds                     27

  Item 3. Defaults Upon Senior Securities                               27

  Item 4. Submission of Matters to a Vote of Security Holders           27

  Item 5. Other Information                                             28

  Item 6. Exhibits and Reports on Form 8-K                              28

Signature                                                               29

Certifications                                                        30 - 31







                                                   Part I - FINANCIAL INFORMATION
                                        Item 1. Condensed Consolidated Financial Statements


                                                   THE CHARLES SCHWAB CORPORATION

                                             Condensed Consolidated Statement of Income
                                               (In millions, except per share amounts)
                                                             (Unaudited)

                                                                                                              Three Months Ended
                                                                                                                   March 31,
                                                                                                              2003          2002
- ------------------------------------------------------------------------------------------------------------------------------------
                                                                                                                    
 Revenues
   Asset management and administration fees                                                                 $  428        $  441
   Commissions                                                                                                 240           298
   Interest revenue                                                                                            239           309
   Interest expense                                                                                            (64)          (91)
                                                                                                              -----         -----
     Net interest revenue                                                                                      175           218
   Principal transactions                                                                                       33            51
   Other                                                                                                        24            40
- ------------------------------------------------------------------------------------------------------------------------------------
     Total                                                                                                     900         1,048
- ------------------------------------------------------------------------------------------------------------------------------------
 Expenses Excluding Interest
   Compensation and benefits                                                                                   417           463
   Other compensation - merger retention programs                                                                -            14
   Occupancy and equipment                                                                                     111           115
   Depreciation and amortization                                                                                76            82
   Communications                                                                                               60            70
   Advertising and market development                                                                           48            52
   Professional services                                                                                        37            47
   Commissions, clearance and floor brokerage                                                                   13            17
   Restructuring charges                                                                                         -            26
   Impairment charges                                                                                            5             -
   Other                                                                                                        36            26
- ------------------------------------------------------------------------------------------------------------------------------------
     Total                                                                                                      803           912
- ------------------------------------------------------------------------------------------------------------------------------------
 Income from continuing operations before taxes on income and extraordinary gain                                97           136
 Taxes on income                                                                                               (23)          (50)
- ------------------------------------------------------------------------------------------------------------------------------------
 Income from continuing operations before extraordinary gain                                                    74            86
 Loss from discontinued operations, net of tax benefit                                                          (3)           (4)
 Extraordinary gain on sale of corporate trust business, net of tax expense                                      -            12
- ------------------------------------------------------------------------------------------------------------------------------------
 Net Income                                                                                                 $   71        $   94
====================================================================================================================================
 Weighted-Average Common Shares Outstanding - Diluted                                                        1,357         1,389
- ------------------------------------------------------------------------------------------------------------------------------------
 Earnings Per Share - Basic
   Income from continuing operations before extraordinary gain                                              $  .05        $  .06
   Loss from discontinued operations, net of tax benefit                                                         -             -
   Extraordinary gain, net of tax expense                                                                        -        $  .01
   Net income                                                                                               $  .05        $  .07

 Earnings Per Share - Diluted
   Income from continuing operations before extraordinary gain                                              $  .05        $  .06
   Loss from discontinued operations, net of tax benefit                                                         -             -
   Extraordinary gain, net of tax expense                                                                        -        $  .01
   Net income                                                                                               $  .05        $  .07
- ------------------------------------------------------------------------------------------------------------------------------------
 Dividends Declared Per Common Share                                                                        $ .011        $ .011
- ------------------------------------------------------------------------------------------------------------------------------------

All periods have been adjusted to summarize the impact of The Charles  Schwab  Corporation's  sale of its United  Kingdom  brokerage
subsidiary, Charles Schwab Europe, in loss from discontinued operations.

See Notes to Condensed Consolidated Financial Statements.

                                                                - 1 -







                                                   THE CHARLES SCHWAB CORPORATION

                                                Condensed Consolidated Balance Sheet
                                         (In millions, except share and per share amounts)
                                                            (Unaudited)







                                                                                                        March 31,       December 31,
                                                                                                          2003             2002
- ------------------------------------------------------------------------------------------------------------------------------------
                                                                                                                  
Assets
    Cash and cash equivalents                                                                          $  2,388         $  3,114
    Cash and investments segregated and on deposit for federal or other
        regulatory purposes(1) (including resale agreements of $17,974 in 2003
        and $16,111 in 2002)                                                                             22,255           21,005
    Securities owned - at market value (including securities pledged of $336
        in 2003 and $337 in 2002)                                                                         2,238            1,716
    Receivables from brokers, dealers and clearing organizations                                            191              222
    Receivables from brokerage clients - net                                                              6,322            6,845
    Loans to banking clients - net                                                                        4,651            4,555
    Equipment, office facilities and property - net                                                       1,048              868
    Goodwill - net                                                                                          604              603
    Other assets                                                                                            743              777
- ------------------------------------------------------------------------------------------------------------------------------------
        Total                                                                                          $ 40,440         $ 39,705
====================================================================================================================================
Liabilities and Stockholders' Equity
    Deposits from banking clients                                                                      $  5,207         $  5,231
    Drafts payable                                                                                          273              134
    Payables to brokers, dealers and clearing organizations                                               2,271            1,476
    Payables to brokerage clients                                                                        25,754           26,401
    Accrued expenses and other liabilities                                                                1,254            1,302
    Short-term borrowings                                                                                   769              508
    Long-term debt                                                                                          856              642
- ------------------------------------------------------------------------------------------------------------------------------------
        Total liabilities                                                                                36,384           35,694
- ------------------------------------------------------------------------------------------------------------------------------------
    Stockholders' equity:
        Preferred stock - 9,940,000 shares authorized; $.01 par value per share;
           none issued                                                                                        -                -
        Common stock - 3 billion shares authorized; $.01 par value per share;
           1,392,091,084 and 1,391,991,180 shares issued in 2003 and 2002, respectively                      14               14
        Additional paid-in capital                                                                        1,743            1,744
        Retained earnings                                                                                 2,802            2,769
        Treasury stock - 42,564,730 and 47,195,631 shares in 2003 and 2002,
           respectively, at cost                                                                           (416)            (465)
        Unamortized stock-based compensation                                                                (76)             (33)
        Accumulated other comprehensive loss                                                                (11)             (18)
- ------------------------------------------------------------------------------------------------------------------------------------
             Total stockholders' equity                                                                   4,056            4,011
- ------------------------------------------------------------------------------------------------------------------------------------
                 Total                                                                                 $ 40,440         $ 39,705
====================================================================================================================================
(1)  Amounts included  represent actual balances on deposit,  whereas cash and investments  required to be segregated for federal or
     other regulatory  purposes were $21,999 million and $21,252 million at March 31, 2003 and December 31, 2002,  respectively.  On
     April 2 and January 2, 2003, the Company  deposited $170 million and $655 million,  respectively,  into its segregated  reserve
     bank accounts.

See Notes to Condensed Consolidated Financial Statements.

                                                               - 2 -






                                                   THE CHARLES SCHWAB CORPORATION

                                           Condensed Consolidated Statement of Cash Flows
                                                            (In millions)
                                                             (Unaudited)

                                                                                                           Three Months Ended
                                                                                                                March 31,
                                                                                                           2003           2002
- ------------------------------------------------------------------------------------------------------------------------------------
                                                                                                                 
Cash Flows from Operating Activities
   Net income                                                                                           $    71        $    94
      Adjustments to reconcile net income to net cash used for operating activities:
         Depreciation and amortization                                                                       76             82
         Impairment charges                                                                                   5              -
         Compensation payable in common stock                                                                 7              7
         Deferred income taxes                                                                               15             27
         Tax benefits from stock options exercised and other stock-based compensation                         -              3
         Non-cash restructuring charges                                                                       -              2
         Extraordinary gain on sale of corporate trust business, net of tax expense                           -            (12)
         Loss (gain) on sales of subsidiaries                                                                 2             (4)
         Other                                                                                                2             (4)
      Net change in:
         Cash and investments segregated and on deposit for federal or other
            regulatory purposes                                                                          (1,978)          (684)
         Securities owned (excluding securities available for sale)                                         (45)            11
         Receivables from brokers, dealers and clearing organizations                                        13            (11)
         Receivables from brokerage clients                                                                 520             52
         Other assets                                                                                        15            (74)
         Drafts payable                                                                                     139           (197)
         Payables to brokers, dealers and clearing organizations                                            819            248
         Payables to brokerage clients                                                                       49           (924)
         Accrued expenses and other liabilities                                                            (216)           (56)
- ------------------------------------------------------------------------------------------------------------------------------------
            Net cash used for operating activities                                                         (506)        (1,440)
- ------------------------------------------------------------------------------------------------------------------------------------
Cash Flows from Investing Activities
      Purchases of securities available for sale                                                           (460)          (612)
      Proceeds from sales of securities available for sale                                                   14            235
      Proceeds from maturities, calls and mandatory redemptions of securities
         available for sale                                                                                 135            108
      Net increase in loans to banking clients                                                              (97)          (138)
      Purchase of equipment, office facilities and property - net                                           (32)           (32)
      Cash payments for investments and other                                                                (8)             -
      Proceeds from sales of subsidiaries                                                                    53             20
- ------------------------------------------------------------------------------------------------------------------------------------
            Net cash used for investing activities                                                         (395)          (419)
- ------------------------------------------------------------------------------------------------------------------------------------
Cash Flows from Financing Activities
      Net decrease in deposits from banking clients                                                         (24)        (1,332)
      Net increase in short-term borrowings                                                                 261            635
      Repayment of long-term debt                                                                           (22)             -
      Dividends paid                                                                                        (15)           (15)
      Purchase of treasury stock                                                                            (32)             -
      Proceeds from stock options exercised                                                                   7             15
- ------------------------------------------------------------------------------------------------------------------------------------
            Net cash provided by (used for) financing activities                                            175           (697)
- ------------------------------------------------------------------------------------------------------------------------------------
Effect of exchange rate changes on cash and cash equivalents                                                  -             (1)
- ------------------------------------------------------------------------------------------------------------------------------------
Decrease in Cash and Cash Equivalents                                                                      (726)        (2,557)
Cash and Cash Equivalents at Beginning of Period                                                          3,114          4,407
- ------------------------------------------------------------------------------------------------------------------------------------
Cash and Cash Equivalents at End of Period                                                              $ 2,388        $ 1,850
====================================================================================================================================

See Notes to Condensed Consolidated Financial Statements.

                                                               - 3 -





                         THE CHARLES SCHWAB CORPORATION

              Notes to Condensed Consolidated Financial Statements
       (Tabular Amounts in Millions, Except Per Share Amounts and Ratios)
                                   (Unaudited)


1. Basis of Presentation

     The  Charles  Schwab  Corporation  (CSC)  is a  financial  holding  company
engaged, through its subsidiaries, in securities brokerage and related financial
services. Charles Schwab & Co., Inc. (Schwab) is a securities broker-dealer with
374  domestic  branch  offices  in  48  states,  as  well  as a  branch  in  the
Commonwealth  of  Puerto  Rico.  U.S.  Trust  Corporation  (USTC,  and  with its
subsidiaries collectively referred to as U.S. Trust) is a wealth management firm
that  through its  subsidiaries  also  provides  fiduciary  services and private
banking  services  with 33  offices  in 13 states.  Other  subsidiaries  include
Charles Schwab Investment Management,  Inc., the investment advisor for Schwab's
proprietary  mutual funds,  Schwab Capital Markets L.P. (SCM), a market maker in
Nasdaq and other  securities  providing  trade execution  services  primarily to
broker-dealers and institutional clients, and CyberTrader,  Inc.  (CyberTrader),
an electronic trading technology and brokerage firm providing services to highly
active, online traders.
     The accompanying  unaudited  condensed  consolidated  financial  statements
include CSC and its majority-owned subsidiaries (collectively referred to as the
Company).  These financial  statements have been prepared  pursuant to the rules
and regulations of the Securities and Exchange Commission and, in the opinion of
management,  reflect all  adjustments  necessary to present fairly the financial
position,  results of  operations,  and cash flows for the periods  presented in
conformity with generally accepted accounting principles in the U.S. (GAAP). All
adjustments were of a normal recurring nature,  except as discussed in Note "6 -
Discontinued  Operations."  Certain items in prior periods' financial statements
have  been  reclassified  to  conform  to the 2003  presentation.  All  material
intercompany  balances and transactions  have been  eliminated.  These financial
statements  should  be read  in  conjunction  with  the  consolidated  financial
statements  and notes thereto  included in the  Company's  2002 Annual Report to
Stockholders,  which is filed as Exhibit 13.1 to the Company's Form 10-K for the
year ended December 31, 2002.  The Company's  results for any interim period are
not  necessarily  indicative  of  results  for a full year or any other  interim
period.


2. New Accounting Standards

     Financial   Accounting  Standards  Board  Interpretation  (FIN)  No.  45  -
Guarantor's  Accounting and Disclosure  Requirements  for Guarantees,  Including
Indirect Guarantees of Indebtedness of Others, was issued in November 2002. This
interpretation  addresses  the  disclosures  to be  made by a  guarantor  in its
interim and annual  financial  statements  about its  obligations  under certain
guarantees. FIN No. 45 also clarifies that a guarantor is required to recognize,
at the  inception  of a  guarantee,  a  liability  for  the  fair  value  of the
obligation  undertaken in issuing the guarantee.  In accordance with FIN No. 45,
the Company  adopted the  disclosure  requirements  on December 31, 2002 and the
recognition  requirements on January 1, 2003. The adoption of FIN No. 45 did not
have  a  material  impact  on  the  Company's  financial  position,  results  of
operations, earnings per share (EPS), or cash flows.
     FIN No. 46 - Consolidation of Variable Interest Entities, an Interpretation
of Accounting Research Bulletin No. 51 - Consolidated Financial Statements,  was
issued  in  January  2003.  This   interpretation   provides  new  criteria  for
determining  whether a company is  required  to  consolidate  (i.e.,  record the
assets and liabilities on the balance sheet) a variable  interest  entity.  Upon
adoption  of this  interpretation  in the first  quarter  of 2003,  the  Company
consolidated a special  purpose trust (Trust) that was formed in 2000 to finance
an office  building  and land.  The  Trust,  through  an agent,  raised the $245
million  needed  to  acquire  and  renovate  the  building  and land by  issuing
long-term debt ($235  million) and raising  equity  capital ($10 million).  Upon
adoption, the Company recorded: the building and land at a cost of $245 million,
net of accumulated depreciation of $16 million;  long-term debt of $235 million;
and a net reduction of accrued expenses and other liabilities of $7 million. The
cumulative effect of this accounting change was immaterial.
     The  building is being  depreciated  on a  straight-line  basis over twenty
years.  The  long-term  debt consists of a  variable-rate  note maturing in June
2005.  The interest rate on the note was 1.64% at March 31, 2003 and ranged from
1.64% to 1.82%  during the  quarter.  The building and land have been pledged as
collateral for the long-term debt. Additionally,  the Company has guaranteed the
debt of the Trust up to a maximum  of $202  million.  The  lender  does not have
recourse to any other assets of the Company.

                                     - 4 -

     The annual impact of the adoption of FIN No. 46 on the Company's  Condensed
Consolidated  Statement of Income is to cease both  amortizing  the shortfall of
the residual  value  guarantee  and  recording  rent expense on the lease and to
record both the depreciation on the building and the interest expense associated
with the debt.  The  adoption of FIN No. 46 did not have and is not  expected to
have a material  impact on the  Company's  results of  operations,  EPS, or cash
flows.
     Statement of Financial  Accounting  Standards (SFAS) No. 149 - Amendment of
Statement 133 on Derivative  Instruments  and Hedging  Activities  was issued in
April  2003.  This  statement  amends and  clarifies  financial  accounting  and
reporting for derivative  instruments,  including certain derivative instruments
embedded  in other  contracts  and for hedging  activities  under SFAS No. 133 -
Accounting for Derivative Instruments and Hedging Activities.  SFAS No. 149 also
amends certain other existing  pronouncements.  The Company is required to adopt
this statement on a prospective  basis  effective on June 30, 2003 for contracts
entered into or modified after adoption, with certain exceptions. The Company is
evaluating  the  impact  of this  statement  and  does not  expect  it to have a
material impact on its financial position,  results of operations,  EPS, or cash
flows.


3. Stock Incentive Plans

     The  Company's  stock  incentive  plans  provide  for  granting  options to
employees,  officers,  and  directors.  Options are granted for the  purchase of
shares of common  stock at an exercise  price not less than market  value on the
date of grant,  and  expire  within  ten years  from the date of grant.  Options
generally vest over a four-year period from the date of grant.
     A summary of option activity follows:

- --------------------------------------------------------------------------------

                                            2003                  2002
                                     ------------------    ------------------
                                              Weighted-             Weighted-
                                      Number   Average      Number   Average
                                        of    Exercise        of    Exercise
                                      Options   Price       Options   Price
- --------------------------------------------------------------------------------
Outstanding at
   beginning of year                   156    $ 15.38        153    $ 16.20
    Granted                              -(1) $  9.26          7    $ 13.15
    Exercised                           (1)   $  5.82         (3)   $  7.08
    Canceled                            (6)   $ 18.09         (2)   $ 21.34
- --------------------------------------------------------------------------------
Outstanding at
   March 31                            149    $ 15.34        155    $ 16.11
================================================================================
Exercisable at
   March 31                             77    $ 13.30         59    $ 12.01
- --------------------------------------------------------------------------------
Available for future
   grant at March 31                    39                    45
- --------------------------------------------------------------------------------
Weighted-average fair
   value of options granted in
   quarter ended March 31                     $  4.34               $  6.33
- --------------------------------------------------------------------------------
(1)  Less than 500,000 options were granted during the first quarter of 2003.

     The fair value of each  option  granted is  estimated  as of the grant date
using the Black-Scholes option pricing model with the following assumptions:

- --------------------------------------------------------------------------------
Three Months Ended March 31,                            2003           2002
- --------------------------------------------------------------------------------
Expected dividend yield                                 .30%           .30%
Expected volatility                                      52%            50%
Risk-free interest rate                                 2.9%           4.1%
Expected life (in years)                                   5              5
- --------------------------------------------------------------------------------

     The Company applies Accounting Principles Board Opinion No. 25 - Accounting
for Stock Issued to Employees, and related interpretations,  for its stock-based
employee  compensation plans.  Because the Company grants stock option awards at
market  value,   there  is  no  compensation   expense   recorded,   except  for
restructuring-related expense for modifications of officers' stock options.
     Had  compensation  expense  for the  Company's  stock  option  awards  been
determined based on the  Black-Scholes  fair value at the grant dates for awards
under  those  plans  consistent  with the fair  value  method of SFAS No.  123 -
Accounting  for  Stock-Based  Compensation,  the  Company  would  have  recorded
additional  compensation  expense  and its net  income  and EPS would  have been
reduced to the pro forma amounts presented in the following table:

                                     - 5 -

- --------------------------------------------------------------------------------
Three Months Ended March 31,                                 2003       2002
- --------------------------------------------------------------------------------
Compensation expense for stock
  options (after tax):
    As reported                                             $   -      $   2
    Pro forma (1)                                           $  29      $  40
- --------------------------------------------------------------------------------
Net Income:
    As reported                                             $  71      $  94
    Pro forma                                               $  42      $  56
- --------------------------------------------------------------------------------
Basic EPS:
    As reported                                             $ .05      $ .07
    Pro forma                                               $ .03      $ .04
Diluted EPS:
    As reported                                             $ .05      $ .07
    Pro forma                                               $ .03      $ .04
- --------------------------------------------------------------------------------
(1)  Includes pro forma compensation expense related to stock options granted in
     both  current and prior  periods.  Pro forma stock option  compensation  is
     amortized on a straight-line  basis over the vesting period  beginning with
     the month in which the option was granted.


4. Restructuring

     In 2001, the Company  initiated a  restructuring  plan to reduce  operating
expenses due to economic  uncertainties  and difficult market  conditions.  This
restructuring plan was completed in 2002 and included a workforce  reduction,  a
reduction in operating facilities,  and the removal of certain systems hardware,
software,  and equipment from service.  Included in these initiatives were costs
associated with the withdrawal from certain international operations.
     In  the  third   quarter  of  2002,   the  Company   commenced   additional
restructuring  initiatives due to continued  difficult market conditions.  These
initiatives were intended to reduce operating  expenses and adjust the Company's
organizational  structure  to  improve  productivity,  enhance  efficiency,  and
increase  profitability.   The  restructuring   initiatives  were  substantially
completed in 2002 and  primarily  included  further  reductions in the Company's
workforce and facilities.
     The Company  recorded pre-tax  restructuring  charges of $26 million in the
first  quarter  of  2002,  all  of  which  related  to  its  2001  restructuring
initiatives.  There were no restructuring  charges in the first quarter of 2003.
The actual costs of the Company's  restructuring  initiatives  could differ from
the estimated costs,  depending  primarily on the Company's  ability to sublease
properties.
     A summary  of the  activity  in the  restructuring  reserve  related to the
Company's 2001 and 2002 restructuring  initiatives for the first quarter of 2003
is as follows:

- --------------------------------------------------------------------------------
Three months ended                            Workforce    Facilities
   March 31, 2003                             Reduction    Reduction    Total
- --------------------------------------------------------------------------------
Balance at December 31, 2002                   $   68      $  227      $  295
Balance related to discontinued
   operations                                                  (3)         (3)
Cash payments                                     (29)        (10)        (39)
- --------------------------------------------------------------------------------
Balance at March 31, 2003                      $   39(1)   $  214(2)   $  253
================================================================================
(1)  Includes $9 million and $30 million  related to the Company's 2001 and 2002
     restructuring   initiatives,   respectively.   The   Company   expects   to
     substantially  utilize the remaining  workforce  reduction  reserve through
     cash payments for severance pay and benefits over the respective  severance
     periods through 2004.
(2)  Includes  $116 million and $98 million  related to the  Company's  2001 and
     2002  restructuring  initiatives,  respectively.  The  Company  expects  to
     substantially  utilize the remaining  facilities  reduction reserve through
     cash  payments for the net lease  expense over the  respective  lease terms
     through 2017.


5. Sale of Corporate Trust Business

     In June 2001,  U.S. Trust sold its Corporate  Trust business to The Bank of
New York  Company,  Inc.  (Bank of NY).  During the first  quarter of 2002,  the
Company recorded an extraordinary gain of $22 million, or $12 million after tax,
which represented the remaining  proceeds from this sale that were realized upon
satisfaction of certain client retention requirements.


6. Discontinued Operations

     On January 31, 2003, the Company sold its United  Kingdom (U.K.)  brokerage
subsidiary,  Charles  Schwab  Europe  (CSE),  to  Barclays  PLC  (Barclays)  and
transferred  client-related  assets of  approximately  $760 million  (consisting
primarily of cash and investments segregated and on deposit for federal or other
regulatory   purposes  and  receivables  from  brokers,   dealers  and  clearing
organizations)  and  liabilities  of  approximately  $735  million   (consisting
primarily  of payables to  brokerage  clients) to  Barclays.  The results of the
operations  of CSE, net of income  taxes,  have been  presented as  discontinued
operations on the Condensed Consolidated  Statement of Income.  Revenues for CSE
were $4  million  and $12  million  for the  first  quarters  of 2003 and  2002,
respectively.  Pre-tax  losses  for CSE were $5 million  and $6 million  for the
first quarters of 2003 and 2002,  respectively.  An after-tax loss of $2 million
on the sale was recorded in the first quarter of 2003 and included the estimated
costs associated with certain CSE obligations that

                                     - 6 -

were retained by the Company,  principally related to facilities lease and other
contracts.
     CSE was included in the Company's  restructuring  initiatives  and recorded
pre-tax  restructuring  charges  totaling $15 million and $9 million in 2002 and
2001, respectively.  The Company retained certain restructuring-related facility
lease  obligations   following  the  sale  of  CSE.  The  Company's   facilities
restructuring reserve balance related to CSE, which is net of estimated sublease
income,  is $12 million at March 31, 2003. This balance  represents the December
31, 2002 balance of $3 million and additional  charges of $9 million recorded at
the date of sale.


7. Sale of United Kingdom Joint Venture

     On March 18,  2003,  the  Company  entered  into an  agreement  to sell its
investment in Aitken Campbell, a market-making joint venture in the U.K., to the
Company's joint venture partner,  TD Waterhouse Group, Inc. The sale is expected
to close in May 2003 following  regulatory and other  approvals.  Based upon the
terms  of the  sale,  the  Company  recorded  in the  first  quarter  of 2003 an
impairment  charge of $5  million  pre tax to reduce the  carrying  value of its
investment  and a  deferred  income  tax  benefit  of $16  million  that will be
realized  following the  completion of the sale.  The Company's  share of Aitken
Campbell's historical earnings, which was accounted for under the equity method,
has not been  material  to the  Company's  results of  operations,  EPS, or cash
flows.


8. Allowance for Credit Losses on Banking Loans and Nonperforming Assets

     Loans to banking clients of $4.7 billion at March 31, 2003 and $4.6 billion
at December  31, 2002 are  presented  net of the  related  allowance  for credit
losses.  The  allowance  for credit  losses on banking  loans was $24 million at
March 31, 2003 and  December  31,  2002.  Recoveries  and  charge-offs  were not
material for each of the three-month periods ended March 31, 2003 and 2002.
     Nonperforming  assets consisted of non-accrual loans of $1 million at March
31, 2003 and December 31, 2002.


9. Comprehensive Income

     Comprehensive income includes net income and changes in equity except those
resulting from investments by, or distributions to, stockholders.  Comprehensive
income is presented in the following table:

- --------------------------------------------------------------------------------
                                                                    Three
                                                                Months Ended
                                                                  March 31,
                                                                2003     2002
- --------------------------------------------------------------------------------
Net income                                                      $ 71     $ 94
- --------------------------------------------------------------------------------
Other comprehensive income (loss):
   Net gain on cash flow
     hedging instruments                                           3        6
   Foreign currency translation
     adjustment                                                    5        -
   Change in net unrealized loss
     on securities available for sale                             (1)      (7)
- --------------------------------------------------------------------------------
Total comprehensive income,
   net of tax                                                   $ 78     $ 93
================================================================================

                                     - 7 -

10. Earnings Per Share

     Basic EPS  excludes  dilution and is computed by dividing net income by the
weighted-average number of common shares outstanding for the period. Diluted EPS
reflects the potential  reduction in EPS that could occur if securities or other
contracts to issue common stock were  exercised or converted  into common stock.
EPS under the basic and diluted  computations  are  presented  in the  following
table:
- --------------------------------------------------------------------------------
                                                                    Three
                                                                Months Ended
                                                                  March 31,
                                                               2003      2002
- --------------------------------------------------------------------------------
Net income                                                   $   71    $   94
- --------------------------------------------------------------------------------
Weighted-average common
   shares outstanding - basic                                 1,342     1,366
Common stock equivalent shares
   related to stock incentive plans                              15        23
- --------------------------------------------------------------------------------
Weighted-average common
   shares outstanding - diluted                               1,357     1,389
================================================================================
Basic EPS:
Income from continuing operations
   before extraordinary gain                                 $  .05    $  .06
Loss from discontinued operations,
   net of tax benefit                                             -         -
Extraordinary gain, net of tax expense                            -    $  .01
Net income                                                   $  .05    $  .07
- --------------------------------------------------------------------------------
Diluted EPS:
Income from continuing operations
   before extraordinary gain                                 $  .05    $  .06
Loss from discontinued operations,
   net of tax benefit                                             -         -
Extraordinary gain, net of tax expense                            -    $  .01
Net income                                                   $  .05    $  .07
- --------------------------------------------------------------------------------

     The  computation  of diluted EPS for the three  months ended March 31, 2003
and 2002,  respectively,  excludes  outstanding  stock  options to purchase  118
million and 86 million  shares,  respectively,  because the exercise  prices for
those options were greater than the average  market price of the common  shares,
and therefore the effect would be antidilutive.


11. Regulatory Requirements

     CSC is a financial holding company, which is a type of bank holding company
subject to  supervision  and regulation by the Board of Governors of the Federal
Reserve System (the Federal Reserve Board) under the Bank Holding Company Act of
1956, as amended (the Act).
     Under the Act,  the  Federal  Reserve  Board has  established  consolidated
capital  requirements  for bank holding  companies.  The regulatory  capital and
ratios of the Company,  U.S. Trust,  and United States Trust Company of New York
(U.S. Trust NY) are presented in the following table:

- --------------------------------------------------------------------------------
                                            2003                   2002
                                      ----------------      -----------------
March 31,                              Amount Ratio(1)        Amount Ratio(1)
- --------------------------------------------------------------------------------

Tier 1 Capital:
  Company                             $ 3,526    25.4%       $ 3,717    22.2%
  U.S. Trust                          $   604    16.4%       $   583    17.2%
  U.S. Trust NY                       $   356    11.8%       $   369    13.7%
Total Capital:
  Company                             $ 3,554    25.6%       $ 3,744    22.3%
  U.S. Trust                          $   629    17.1%       $   605    17.8%
  U.S. Trust NY                       $   378    12.5%       $   388    14.4%
Tier 1 Leverage:
  Company                             $ 3,526     9.0%       $ 3,717     9.7%
  U.S. Trust                          $   604     8.8%       $   583     9.0%
  U.S. Trust NY                       $   356     6.4%       $   369     7.2%
- --------------------------------------------------------------------------------
(1)  Minimum tier 1 capital,  total capital,  and tier 1 leverage ratios are 4%,
     8%,  and  3%-5%,  respectively,  for  bank  holding  companies  and  banks.
     Well-capitalized tier 1 capital,  total capital, and tier 1 leverage ratios
     are  6%,  10%,  and  5%,  respectively.  Each  of  CSC's  other  depository
     institution subsidiaries exceed the well-capitalized standards set forth by
     the banking regulatory authorities.

     Based on their respective  regulatory  capital ratios at March 31, 2003 and
2002, the Company, U.S. Trust, and U.S. Trust NY are considered well capitalized
(the  highest  category).  There are no  conditions  or events  that  management
believes  have  changed  the  Company's,   U.S.  Trust's,  or  U.S.  Trust  NY's
well-capitalized status.
     In the first quarter of 2003, the Company implemented a value-at-risk (VAR)
model to estimate the risks associated with its inventory portfolios.  Since VAR
is considered to be a comprehensive measurement tool for estimating market risk,
the Federal Reserve Board requires certain bank holding companies to incorporate
VAR  in  determining  their  Tier  1  Capital  and  Total  Capital  ratios.  The
implementation  of VAR had the effect of increasing  both the  Company's  Tier 1
Capital and Total Capital ratios by 1.3% at March 31, 2003.
     Schwab  and SCM are  subject  to the  Uniform  Net  Capital  Rule under the
Securities  Exchange Act of 1934 (the Rule).  Schwab and SCM compute net capital
under the  alternative  method  permitted by this Rule. This method requires the
maintenance  of  minimum  net  capital,  as  defined,  of the  greater  of 2% of
aggregate  debit balances  arising from client  transactions or a minimum dollar
requirement,   which  is  based  on  the  type  of  business  conducted  by  the
broker-dealer.  The  minimum  dollar  requirement  for both Schwab and SCM is $1
million.   Under  the  alternative   method,  a  broker-dealer   may  not  repay
subordinated  borrowings,  pay cash dividends, or make any unsecured advances or
loans to its parent or employees if such payment  would result in net capital of
less

                                     - 8 -

than 5% of  aggregate  debit  balances or less than 120% of its  minimum  dollar
requirement.  At March 31,  2003,  Schwab's net capital was $1.2 billion (20% of
aggregate  debit  balances),  which was $1.1  billion  in excess of its  minimum
required  net  capital  and $929  million  in  excess of 5% of  aggregate  debit
balances.  At March 31, 2003,  SCM's net capital was $89 million,  which was $88
million in excess of its minimum required net capital.


12. Commitments and Contingent Liabilities

     Guarantees: The Company provides certain indemnifications (i.e., protection
against damage or loss) to  counterparties in connection with the disposition of
certain of its assets.  Such  indemnifications  typically relate to title to the
assets transferred,  ownership of intellectual property rights (e.g.,  patents),
accuracy of financial statements,  compliance with laws and regulations, failure
to pay,  satisfy or discharge any  liability,  or to defend  claims,  as well as
errors, omissions, and misrepresentations. These indemnification agreements have
various  expiration dates and the Company's  liability under these agreements is
generally  limited to certain maximum  amounts.  The Company,  however,  remains
subject to certain uncapped  potential  liabilities,  for example  regarding the
transfer of trust assets and related  obligations in connection with the sale of
its  Corporate  Trust  business to Bank of NY. Other than the possible  uncapped
obligations,  at March 31, 2003, the Company's maximum potential liability under
these indemnification agreements is limited to approximately $215 million.
     During the first quarter of 2003,  the Company  entered into two additional
indemnification   agreements   relating  to  the   pending   sale  of  its  U.K.
market-making  operation and the sale of its U.K.  brokerage  subsidiary.  These
indemnification  agreements  have various  expiration  dates  through 2010 and a
maximum potential liability of approximately $74 million.
     Standby letters of credit (LOCs) are conditional commitments issued by U.S.
Trust to guarantee the  performance  of a client to a third party.  For example,
LOCs can be used to guarantee  performance  under lease and other  agreements by
professional  business  corporations  and for other  purposes.  The credit  risk
involved in issuing LOCs is  essentially  the same as that involved in extending
loans. LOCs are generally partially or fully collateralized by cash,  marketable
equity  securities,  marketable  debt securities  (including  corporate and U.S.
Treasury debt  securities),  and other assets. At March 31, 2003, U.S. Trust had
LOCs  outstanding  totaling  $68  million,  which are  short-term  in nature and
generally expire within one year.
     The Company has clients that sell (i.e.,  write)  listed  option  contracts
that are cleared by various  clearing  houses.  The  clearing  houses  establish
margin  requirements  on these  transactions.  The Company  satisfies the margin
requirements  by  arranging  LOCs,  in favor of the  clearing  houses,  that are
guaranteed by multiple banks. At March 31, 2003, the outstanding  value of these
LOCs  totaled  $630  million.  No funds were drawn under these LOCs at March 31,
2003.
     In accordance with FIN No. 45, the Company recognizes,  at the inception of
a  guarantee,  a  liability  for the  estimated  fair  value  of the  obligation
undertaken in issuing the guarantee. The fair values of the obligations relating
to LOCs are  estimated  based on fees charged to enter into similar  agreements,
considering the  creditworthiness of the counterparties.  The fair values of the
obligations relating to other guarantees are estimated based on transactions for
similar  guarantees  or expected  present value  measures.  The Company does not
believe that any material loss related to indemnification agreements,  including
the uncapped  indemnification  obligations,  or LOCs is likely and  therefore at
March 31, 2003, the liabilities recorded for these guarantees are immaterial.
     The Company also  provides  guarantees to  securities  clearing  houses and
exchanges under their standard membership  agreement,  which requires members to
guarantee the  performance  of other members.  Under the  agreement,  if another
member  becomes  unable to satisfy its  obligations  to the clearing  houses and
exchanges,  other  members would be required to meet  shortfalls.  The Company's
liability under these  arrangements is not  quantifiable and may exceed the cash
and securities it has posted as collateral.  However, the potential  requirement
for  the  Company  to  make  payments  under  these   arrangements   is  remote.
Accordingly, no liability has been recognized for these transactions.
     The  Company  has  provided  residual  value  guarantees  to the lessors in
connection  with operating  leases used to finance two corporate  aircraft and a
fractional  interest  in a third  airplane.  These  guarantees  mean that if the
airplanes are sold to third parties at the expiration of the leases, the Company
is responsible for making up any shortfalls  between the actual sales prices and
specified  amounts.  At March 31, 2003,  the maximum  amounts of residual  value
guarantees  under these  leases  totaled  $14  million  expiring in 2004 and $20
million  expiring in 2007. The Company  believes that proceeds from the sales of
these airplanes  would be sufficient to cover the residual value  guarantees and
therefore no liabilities for these guarantees have been recognized.
     Legal  contingencies:  The nature of the Company's  business subjects it to
claims, lawsuits, regulatory examinations, and other proceedings in the ordinary
course of  business.  The  results of these  matters  cannot be  predicted  with
certainty. There can be no assurance that these matters will not have a material
adverse  effect on the Company's  results of  operations  in any future  period,
depending  partly on the results for that  period,  and a  substantial  judgment
could have a  material  adverse  impact on the  Company's  financial  condition,
results of operations, and cash flows.

                                     - 9 -

However, it is the opinion of management, after consultation with legal counsel,
that the ultimate  outcome of existing  claims and  proceedings  will not have a
material adverse impact on the financial  condition,  results of operations,  or
cash flows of the Company.
     For  further  discussion  of  legal  proceedings,   see  Part  II  -  Other
Information, Item 1 - Legal Proceedings.


13. Segment Information

     The Company  structures  its  segments  according  to its various  types of
clients and the services  provided to those  clients.  These  segments have been
aggregated, based on similarities in economic characteristics, types of clients,
services provided,  distribution channels, and regulatory environment, into four
reportable  segments -  Individual  Investor,  Institutional  Investor,  Capital
Markets, and U.S. Trust.
     Financial information for the Company's reportable segments is presented in
the following table. The Company  periodically  reallocates certain revenues and
expenses  among the  segments  to align them with the  changes in the  Company's
organizational  structure.  Previously-reported  segment  information  has  been
revised  to  reflect   changes  during  the  year  in  the  Company's   internal
organization.  The Company  evaluates the  performance  of its segments based on
adjusted  operating  income  before  taxes (a non-GAAP  income  measure),  which
excludes restructuring charges, acquisition-related charges, impairment charges,
discontinued operations,  and extraordinary gains. Intersegment revenues are not
material and are therefore not disclosed. Total revenues, income from continuing
operations  before taxes on income and  extraordinary  gain,  and net income are
equal  to the  amounts  as  reported  on the  Company's  Condensed  Consolidated
Statement of Income.

- --------------------------------------------------------------------------------
                                                                 Three
                                                             Months  Ended
                                                               March 31,
                                                             2003     2002
- --------------------------------------------------------------------------------
Revenues:
Individual Investor                                        $  507   $  604
Institutional Investor                                        187      212
Capital Markets                                                57       65
U.S. Trust                                                    149      167
- --------------------------------------------------------------------------------
  Total                                                    $  900   $1,048
================================================================================
Adjusted operating income (loss) before taxes:
Individual Investor                                        $   27   $   67
Institutional Investor                                         53       67
Capital Markets                                                (4)       9
U.S. Trust (1)                                                 26       35
- --------------------------------------------------------------------------------
Adjusted operating income before taxes                        102      178
  Excluded items (2)                                           (5)     (42)
- --------------------------------------------------------------------------------
Income from continuing operations before
  taxes on income and extraordinary gain                       97      136
Tax expense on income                                         (23)     (50)
Loss from discontinued operations, net of tax benefit (3)      (3)      (4)
Extraordinary gain on sale of corporate trust
  business, net of tax expense                                  -       12
- --------------------------------------------------------------------------------
Net Income                                                 $   71   $   94
================================================================================
(1)  Excludes an extraordinary  pre-tax gain of $22 million for the three months
     ended  March  31,  2002  relating  to the sale of  USTC's  Corporate  Trust
     business.
(2)  Represents an impairment charge related to the Company's  investment in its
     U.K. market-making operation for the three months ended March 31, 2003 (see
     note "7 - Sale of United Kingdom Joint  Venture").  Includes  restructuring
     charges   of   $26   million   (see   note   "4   -   Restructuring")   and
     acquisition-related charges of $16 million for the three months ended March
     31, 2002.
(3)  Represents  the  impact  of  the  Company's  sale  of  its  U.K.  brokerage
     subsidiary,  which  was  previously  included  in the  Individual  Investor
     segment (see note "6 - Discontinued Operations").

                                     - 10 -

14. Supplemental Cash Flow Information

     Certain information affecting the cash flows of the Company is presented in
the following table:

- --------------------------------------------------------------------------------
                                                                    Three
                                                                 Months Ended
                                                                  March 31,
                                                               2003       2002
- --------------------------------------------------------------------------------
Income taxes paid                                             $  12      $  11
- --------------------------------------------------------------------------------
Interest paid:
  Brokerage client cash balances                              $  24      $  53
  Deposits from banking clients                                  21         22
  Long-term debt                                                 15         26
  Short-term borrowings                                           5          7
  Other                                                           3          -
- --------------------------------------------------------------------------------
Total interest paid                                           $  68      $ 108
================================================================================
Non-cash investing and financing activities:
  Consolidation of special purpose trust:(1)
   Building and land                                          $ 229          -
   Long-term debt and other liabilities                       $ 228          -
- --------------------------------------------------------------------------------
(1)  Upon  adoption  of FIN No. 46 in the first  quarter  of 2003,  the  Company
     consolidated  a  special  purpose  trust.  See  note  "2 -  New  Accounting
     Standards."


15. Subsequent Event

     In April  2003,  the  Company  received  approval  from the  Office  of the
Comptroller of the Currency for a national bank charter.  The Company  commenced
banking  operations  through  Charles Schwab Bank, N.A. in the second quarter of
2003,  with the first phase of its  product  offering  focused on  mortgage  and
deposit products and other banking services.

                                     - 11 -

Item 2.  Management's Discussion and Analysis of
         Financial Condition and Results of Operations

                             Description of Business

     The Company:  The Charles  Schwab  Corporation  (CSC) and its  subsidiaries
(collectively  referred to as the  Company)  provide  securities  brokerage  and
related financial  services for 8.0 million  active client  accounts(a).  Client
assets in these  accounts  totaled  $762.6 billion  at March 31,  2003.  Charles
Schwab & Co.,  Inc.  (Schwab) is a  securities  broker-dealer  with 374 domestic
branch offices in 48 states,  as well as a branch in the  Commonwealth of Puerto
Rico.  U.S. Trust  Corporation  (USTC,  and with its  subsidiaries  collectively
referred  to as U.S.  Trust)  is a  wealth  management  firm  that  through  its
subsidiaries also provides  fiduciary services and private banking services with
33 offices in 13 states.  Other  subsidiaries  include Charles Schwab Investment
Management,  Inc., the investment advisor for Schwab's proprietary mutual funds,
Schwab Capital Markets L.P. (SCM), a market maker in Nasdaq and other securities
providing trade execution services primarily to broker-dealers and institutional
clients, and CyberTrader,  Inc. (CyberTrader),  an electronic trading technology
and brokerage firm providing services to highly active, online traders.
    The  Company  provides  financial  services to  individuals,  institutional
clients,  and  broker-dealers  through  four  segments  -  Individual  Investor,
Institutional Investor, Capital Markets, and U.S. Trust. The Individual Investor
segment includes the Company's domestic and international retail operations. The
Institutional Investor segment provides custodial,  trading and support services
to independent  investment  advisors (IAs),  serves company 401(k) plan sponsors
and third-party  administrators,  and supports  company stock option plans.  The
Capital   Markets  segment   provides  trade   execution   services  in  Nasdaq,
exchange-listed,  and other securities  primarily to  broker-dealers,  including
Schwab, and institutional  clients.  The U.S. Trust segment provides investment,
wealth  management,   custody,   fiduciary,  and  private  banking  services  to
individual and institutional clients.

     Business Strategy:  The Company's primary strategy is to serve the needs of
individual investors either directly or indirectly through intermediaries,  IAs,
or corporate  retirement plan sponsors.  The Company's products and services are
designed to meet clients' varying investment and financial needs, including help
and advice and access to extensive  investment  research,  news and information.
The Company's infrastructure and resources are focused on pursuing six strategic
priorities:
- -    providing   the   spectrum   of   affluent   investors   with  the  advice,
     relationships, and choices that support their desired investment outcomes;
- -    delivering  the  information,  technology,  service,  and pricing needed to
     remain a leader in serving active traders;
- -    continuing to provide  high-quality  service to emerging affluent clients -
     those with less than $250,000 in assets;
- -    providing  individual  investing  services  through  employers,   including
     retirement and option plans as well as personal brokerage accounts;
- -    offering selected banking services and developing  investment products that
     give clients greater control and understanding of their finances; and
- -    retaining a strong capital markets business to address investors' financial
     product and trade execution needs.

     For  further   discussion  of  the   Company's   business   strategy,   see
"Management's  Discussion  and Analysis of Results of  Operations  and Financial
Condition - Description  of Business - Business  Strategy" in the Company's 2002
Annual Report to  Stockholders,  which is filed as Exhibit 13.1 to the Company's
Form 10-K for the year ended  December  31,  2002.  See also Item 1 - Business -
Narrative Description of Business - "Products,  Services,  and Advice Offerings"
in the  Company's  Form 10-K for the year ended  December 31, 2002.  Significant
recent developments relating to certain of these strategic  priorities,  as well
as other significant developments, follows:

     Services for Affluent  Investors:  The  Company's  full-service  advice and
relationship  service  offering  includes  Schwab  Advisor  Network(TM),  Schwab
Private Client, and Schwab Equity  Ratings(TM).  The Schwab Advisor Network is a
referral  program  that  provides  investors  who  want  the  assistance  of  an
independent  professional with access to approximately 340 participating IAs who
have an  average of 17 years of  experience  and $500  million  of assets  under
management.  Schwab  Private  Client is a  fee-based  service  designed  to help
clients who want access to an ongoing,  face-to-face  advice relationship with a
designated Schwab consultant while retaining day-to-day responsibility for their
investment  decisions.  Schwab Equity Ratings  provide clients with an objective
stock rating  system on more than 3,000 stocks,  assigning  each equity a single
grade: A, B, C, D, or F.
     For  self-directed  affluent  investors,  the Company  enhanced  its Schwab
Signature  Platinum(R) service by introducing a series of exclusive online panel
discussions

- --------------
(a) Accounts with balances or activity within the preceding eight months.

                                     - 12 -

that offer  perspectives  on topics  ranging from  macroeconomic  conditions  to
international investing.
     Schwab is focused on enhancing  the support  services it offers to IAs. IAs
provide customized and personalized  portfolio management and financial planning
services  to  investors  who  prefer  to  delegate  their  financial  management
responsibilities  to an independent  professional.  IAs can access  improved Web
trading  functionality  - including  streamlined  allocations - as well as fixed
income  new  issue  alerts  through  schwabinstitutional.com.  During  the first
quarter of 2003,  the  Company  also  introduced  a custody  and  administrative
support offering at U.S. Trust designed  specifically for IAs desiring access to
bank trust capabilities.

     Services  for Active  Traders:  In the first  quarter of 2003,  the Company
enhanced the services  available to clients trading at least 120 times a year by
providing  access to specialized  trading  consultants for help in crafting more
effective  trading  strategies.  Also in the first quarter of 2003,  StreetSmart
Pro(R),  Schwab's  direct access desktop  application  with real-time  streaming
Level II quotes,  interactive  charting and  customizable  watch lists, was made
available to actively trading clients based in Hong Kong.

     Services for Emerging Affluent  Clients:  In the first quarter of 2003, the
Company introduced the Fresh Start program,  an offer that included a customized
investment plan and all recommended equity rebalancing trades for a $95 fee. The
Fresh Start offer generated over 30,000 qualified leads and nearly  $1.4 billion
in net new assets from new and  existing  clients in the first  quarter of 2003.
For  clients  with less than  $100,000,  the  Company  completed  a pilot of its
Foundational  Consultation  service,  a for-fee advice interaction that provides
professional  assistance to investors who  traditionally may not have had access
to tailored advice.

     Corporate Services: In the first quarter of 2003, the Company introduced an
online investment management platform that is designed to help plan sponsors and
investment consultants perform detailed fund screening, rebalance holdings, view
plan   positions  and   transactions,   and  monitor   investment   performance.
Additionally,   to  help  defined  benefit  plan   participants  gain  a  better
understanding of their benefits,  the Company initiated quarterly statements for
defined  benefit  plans  and  introduced  a  Web  site  that  includes   benefit
information and interactive  retirement planning tools.  Corporate Services also
expanded its Executive  Services  offering by introducing a Web-based  reporting
system that enables public companies to report insider  transactions  within new
federal guidelines. For those 401(k) plan sponsors and their employees utilizing
the Schwab Personal Choice Retirement  Account(R) option, the Company introduced
an online  account  opening  capability  which  significantly  reduces  the time
required to open and fund an account.

     Capital Markets:  In the first quarter of 2003, the Company  introduced the
Schwab  Liquidity  Network(TM),  a system that pools the orders of the Company's
individual  investor  client base with those of hundreds of  broker-dealers  and
institutional   investment   firms  in  a  manner   designed  to  offer  greater
opportunities  for the  best  possible  price  on most  stock  trades.  This new
approach  combines  automated  electronic  execution  of small  orders  with the
professional handling of large blocks of 10,000 shares or more.

     Other Significant Developments: The Company continued to combine people and
technology  through several important  technology-based  initiatives  during the
first quarter of 2003. To help clients gain perspective on current  geopolitical
uncertainties,  the Company introduced an online Webcast that features regularly
updated  commentary  from  Schwab's  Washington  Research  Group.  In  addition,
schwab.com was redesigned to deliver more targeted messaging - clients view home
pages that  contain  information  that is  tailored to them.  The  Company  also
created a new page on its Web site where clients can access the most  frequently
used  application  forms  online.  The Company  leveraged  technology to support
advice interactions by making improvements to its internal MarketPlace Web site,
which  provides  Schwab  investment  consultants  with  a  suite  of  investment
viewpoints  and advice tools.  MarketPlace  includes  Schwab Equity  Ratings(TM)
Commentary, a plain-English  description that provides context to A to F ratings
on over 3,000 stocks.  MarketPlace also features a new Weekly Strategy Call that
delivers  perspectives  on  current  market and  industry  trends.
     The  Company  introduced  in the  first  quarter  of 2003 the  Schwab  GNMA
Fund(TM),  a core fixed income mutual fund which invests primarily in Government
National  Mortgage  Association  bonds and is designed to help provide investors
with income and credit safety.

                                 Risk Management

     For  discussion on the Company's  principal  risks and some of the policies
and  procedures  for  risk  identification,   assessment,  and  mitigation,  see
"Management's  Discussion  and Analysis of Results of  Operations  and Financial
Condition  -  Risk   Management"   in  the  Company's   2002  Annual  Report  to
Stockholders,  which is filed as Exhibit 13.1 to the Company's Form 10-K for the
year ended December 31, 2002. See Liquidity and Capital Resources of this report
for  a  discussion  on  liquidity  risk;  and  see  Item 3  -  Quantitative  and
Qualitative Disclosures About Market Risk for additional information relating to
market risk.

                                     - 13 -

     The  Company  expects  to  continue  to  evaluate  and  consider  potential
strategic  transactions,  including  business  combinations,   acquisitions  and
dispositions of businesses,  services,  and other assets. At any given time, the
Company may be engaged in  discussions  or  negotiations  with respect to one or
more of such transactions.  Any such transaction could have a material impact on
the Company's  financial  position,  results of  operations,  earnings per share
(EPS),  or cash  flows.  There is no  assurance  that any  such  discussions  or
negotiations  will result in the consummation of any  transaction.  In addition,
the process of  integrating  any  acquisition  may create  unforeseen  operating
difficulties, expenditures, and other risks.
     Given the nature of the Company's revenues, expenses, and risk profile, the
Company's earnings and CSC's common stock price have been and may continue to be
subject to significant  volatility from period to period.  The Company's results
for any interim period are not necessarily indicative of results for a full year
or any  other  interim  period.  Risk is  inherent  in the  Company's  business.
Consequently,  despite the Company's attempts to identify areas of risk, oversee
operational areas involving risk, and implement policies and procedures designed
to mitigate  risk,  there can be no  assurance  that the Company will not suffer
unexpected losses due to operating or other risks.

                           Forward-Looking Statements

     This Quarterly Report on Form 10-Q  contains  "forward-looking  statements"
within the meaning of Section 27A of the Securities  Act, and Section 21E of the
Securities  Exchange Act of 1934.  Forward-looking  statements are identified by
words such as "believe,"  "expect,"  "intend,"  "plan," "will," "may," and other
similar  expressions.  In addition,  any statements that refer to  expectations,
projections or other  characterizations  of future events or  circumstances  are
forward-looking  statements.  These  forward-looking  statements,  which reflect
management's  beliefs,  objectives,  and expectations as of the date hereof, are
necessarily  estimates  based  on the  best  judgment  of the  Company's  senior
management.  These  statements  relate to,  among other  things,  the  Company's
ability to achieve  its  strategic  priorities  (see  Description  of Business -
Business Strategy),  the potential impact of future strategic  transactions (see
Risk  Management),  the impact of the sales of its United Kingdom  operations on
the  Company's  results  of  operations  (see  Financial  Overview),  sources of
liquidity  and capital (see  Liquidity  and Capital  Resources - Liquidity and -
Commitments),  the Company's cash position, cash flows, and capital expenditures
(see Liquidity and Capital Resources - Cash and Capital  Resources),  the impact
of the  Company's  trading  risk as  estimated  by a  value-at-risk  measurement
methodology (see Item 3 - Quantitative and Qualitative  Disclosures About Market
Risk - Financial  Instruments Held For Trading  Purposes),  net interest expense
under interest rate swaps (see Item 3 - Quantitative and Qualitative Disclosures
About Market Risk - Financial Instruments Held For Purposes Other Than Trading -
Interest  Rate  Swaps),  and  contingent   liabilities  (see  Part  II  -  Other
Information, Item 1 - Legal Proceedings).  Achievement of the expressed beliefs,
objectives and expectations  described in these statements is subject to certain
risks and  uncertainties  that could cause actual  results to differ  materially
from the expressed beliefs, objectives and expectations.
     Important factors that may cause such differences are noted in this interim
report and include,  but are not limited to: the  Company's  success in building
fee-based  relationships with its clients; the effect of client trading patterns
on Company  revenues and earnings;  changes in revenues and profit margin due to
cyclical  securities  markets and  fluctuations in interest rates; the level and
continuing volatility of equity prices; a significant downturn in the securities
markets over a short period of time or a sustained decline in securities prices,
trading volumes, and investor confidence;  geopolitical  developments  affecting
the securities markets, the economy, and investor sentiment; the size and number
of the Company's  insurance claims; and a significant decline in the real estate
market,  including the Company's ability to sublease certain  properties.  Other
more  general  factors  that may cause  such  differences  include,  but are not
limited to: the  Company's  inability to attract and retain key  personnel;  the
timing and impact of changes in the Company's level of investments in personnel,
technology, or advertising;  changes in technology; computer system failures and
security  breaches;  evolving  legislation,  regulation  and  changing  industry
practices  adversely affecting the Company;  adverse results of litigation;  the
inability to obtain  external  financing  at  acceptable  rates;  the effects of
competitors'  pricing,  product and service decisions;  and intensified industry
competition and consolidation.

                          Critical Accounting Policies

     Certain of the Company's  accounting  policies that involve a higher degree
of judgment  and  complexity  are  discussed  in  "Management's  Discussion  and
Analysis of Results of Operations and Financial  Condition - Critical Accounting
Policies" in the Company's 2002 Annual Report to Stockholders, which is filed as
Exhibit 13.1 to the  Company's  Form 10-K for the year ended  December 31, 2002.
There have been no material changes to these critical accounting policies during
the first three months of 2003.

                                     - 14 -

                  Three Months Ended March 31, 2003 Compared To
                       Three Months Ended March 31, 2002

     All references to EPS information in this report reflect  diluted  earnings
per share unless otherwise noted.

FINANCIAL OVERVIEW

     The  Company's  financial  performance  in the  first  quarter  of 2003 was
significantly affected by heightened geopolitical uncertainties,  mixed economic
news,  and weak  securities  market returns which placed  continued  pressure on
client  asset  valuations  and  trading   activity.   In  the  difficult  market
environment  that  prevailed  during the first  quarter of 2003,  the  Company's
trading  revenues  decreased 22% from the first quarter of 2002. The decrease in
trading revenues was primarily due to lower client trading  activity  (reflected
in  commission  revenues)  and lower  average  revenue per equity  share  traded
(reflected in principal transactions revenues).
     Non-trading  revenues,  which include asset  management and  administration
fees,  interest  revenue,  net of interest expense  (referred to as net interest
revenue),  and  other  revenues,  decreased  10% in the  first  quarter  of 2003
compared to the  year-ago  level.  The  decrease  in  non-trading  revenues  was
primarily due to a 20% decrease in net interest revenue, a 40% decrease in other
revenue and a 3% decrease in asset management and  administration  fees. Average
margin loans to clients in the first quarter of 2003 decreased 31% from year-ago
levels, which primarily caused the decline in net interest revenue. The decrease
in other  revenues  was  primarily  due to net  losses on  investments  in 2003,
compared to net gains on investments  in 2002. The decrease in asset  management
and  administration  fees primarily resulted from decreases in average assets in
Schwab's Mutual Fund OneSource(R) service.
     Total  expenses  excluding  interest  during the first quarter of 2003 were
$803 million,  down 12% from the first quarter of 2002.  This decrease  resulted
primarily  from  decreases in almost all expense  categories  as a result of the
Company's continued expense reduction measures.
     On January 31, 2003, the Company sold its United  Kingdom (U.K.)  brokerage
subsidiary, Charles Schwab Europe (CSE), to Barclays PLC (Barclays). The results
of CSE's operations have been summarized as loss from  discontinued  operations,
net of tax benefit,  on the  Condensed  Consolidated  Statement  of Income.  The
reported  loss was $3  million  for the first  quarter of 2003,  compared  to $4
million for the first quarter of 2002. The Company's  consolidated  prior period
revenues,  expenses,  and taxes on income  have been  adjusted  to reflect  this
presentation. For further information, see note "6 - Discontinued Operations" in
the Notes to Condensed Consolidated Financial Statements.
     On March 18,  2003,  the  Company  entered  into an  agreement  to sell its
investment in Aitken Campbell, a market-making joint venture in the U.K., to the
Company's joint venture partner,  TD Waterhouse Group, Inc. The sale is expected
to close in May 2003 following  regulatory and other  approvals.  Based upon the
terms  of the  sale,  the  Company  recorded  in the  first  quarter  of 2003 an
impairment  charge of $5  million  pre tax to reduce the  carrying  value of its
investment  and a  deferred  income  tax  benefit  of $16  million  that will be
realized  following the  completion of the sale.  The Company's  share of Aitken
Campbell's historical earnings, which was accounted for under the equity method,
has not been  material  to the  Company's  results of  operations,  EPS, or cash
flows.
     Income from continuing  operations before taxes on income and extraordinary
gain was $97  million  for the first  quarter  of 2003,  down 29% from the first
quarter of 2002.  This decrease was primarily due to the  combination of factors
discussed  separately  above - lower revenues,  partially  offset by declines in
almost all expense categories.  Net income for the first quarter of 2003 was $71
million,  or $.05 per share,  down 24% from $94 million,  or $.07 per share, for
the first  quarter of 2002.  This decline was primarily due to lower income from
continuing operations before taxes on income and extraordinary gain as discussed
above and an extraordinary gain recorded in 2002. The Company's after-tax profit
margin  for the first  quarter  of 2003 was  7.9%,  down from 9.0% for the first
quarter of 2002. The  annualized  return on  stockholders'  equity for the first
quarter of 2003 was 7%, down from 9% for the first quarter of 2002.
     In the first  quarter  of 2003,  net  income of $71  million  included  the
following items which in total had the effect of increasing  after-tax income by
$8  million:  a $3 million  loss from  discontinued  operations,  an  investment
write-down of $5 million related to the Company's U.K. market-making  operation,
and a $16 million tax benefit  associated  with the Company's  announced sale of
its U.K.  market-making  operation.  In the first quarter of 2002, net income of
$94  million  included  the  following  items  which in total had the  effect of
decreasing  after-tax income by $17 million: a $4 million loss from discontinued
operations,  a $22  million  extraordinary  gain on the  sale  of  U.S.  Trust's
corporate trust business,  $26 million of restructuring charges, and $16 million
of acquisition-related charges.

                                     - 15 -

     In evaluating the Company's financial performance, management uses adjusted
operating  income, a non-generally  accepted  accounting  principles  (non-GAAP)
income measure which excludes the items  described  above.  Management  believes
that adjusted  operating income is a useful  indicator of its ongoing  financial
performance,  and a tool that can  provide  meaningful  insight  into  financial
performance  without the effects of certain material items that are not expected
to be an  ongoing  part  of  operations.  As  detailed  in  note  "13 -  Segment
Information"  in the  Notes  to  Condensed  Consolidated  Financial  Statements,
adjusted  operating  income was $102 million for the first quarter of 2003, down
$76 million,  or 43%, from the first quarter of 2002  primarily due to decreases
of $40 million, or 60%, in the Individual Investor segment, $14 million, or 21%,
in the Institutional Investor segment, and $9 million, or 26%, in the U.S. Trust
segment.  Additionally,  the Capital Markets segment had a loss before taxes and
excluded  items of $4 million in the first  quarter of 2003,  compared to income
before taxes and excluded  items of $9 million in the first quarter of 2002. The
decrease in the Individual  Investor and  Institutional  Investor  segments were
primarily due to lower client trading  activity.  The decrease in the U.S. Trust
segment was primarily due to lower average  client assets related to declines in
market valuations. The decrease in the Capital Markets segment was primarily due
to lower average revenue per equity share traded, as well as higher expenses.

Restructuring:  In 2001, the Company  initiated a  restructuring  plan to reduce
operating   expenses  due  to  economic   uncertainties   and  difficult  market
conditions.  The  restructuring  plan  was  completed  in 2002  and  included  a
workforce  reduction,  a reduction in operating  facilities,  and the removal of
certain  systems  hardware,  software,  and equipment from service.  Included in
these  initiatives  were  costs  associated  with the  withdrawal  from  certain
international operations.
     In  the  third   quarter  of  2002,   the  Company   commenced   additional
restructuring  initiatives due to continued  difficult market conditions.  These
initiatives were intended to reduce operating  expenses and adjust the Company's
organizational  structure  to  improve  productivity,  enhance  efficiency,  and
increase  profitability.  These  restructuring  initiatives  were  substantially
completed in 2002 and  primarily  included  further  reductions in the Company's
workforce and facilities.
     The Company  recorded pre-tax  restructuring  charges of $26 million in the
first  quarter  of  2002,  all  of  which  related  to  its  2001  restructuring
initiatives. There were no restructuring charges in the first quarter of 2003.
     As of March 31, 2003,  the remaining  facilities  restructuring  reserve of
$214 million related to the Company's 2001 and 2002 restructuring initiatives is
net of estimated  future sublease  income of  approximately  $360 million.  This
estimated  future  sublease  income amount is determined  based upon a number of
factors,  including  current and expected  commercial real estate lease rates in
the respective  properties' real estate markets,  and estimated  vacancy periods
prior to execution of tenant subleases. At March 31, 2003,  approximately 30% of
the  total  square  footage  covered  under  the  2001  and  2002  restructuring
initiatives has been subleased, up from approximately 20% at December 31, 2002.
     For further  information on the Company's  restructuring  initiatives,  see
note "4 -  Restructuring"  in the  Notes  to  Condensed  Consolidated  Financial
Statements.

REVENUES

     Revenues  decreased by $148  million,  or 14%, to $900 million in the first
quarter of 2003 compared to the first quarter of 2002, due to a $58 million,  or
19%,  decrease in commission  revenues,  a $43 million,  or 20%, decrease in net
interest  revenue,  an $18 million,  or 35%,  decrease in principal  transaction
revenues, a $16 million, or 40%, decrease in other revenues,  and a $13 million,
or 3%,  decrease in asset  management  and  administration  fees.  The Company's
non-trading  revenues represented 70% of total revenues for the first quarter of
2003, as compared to 67% for the first quarter of 2002 as shown in the following
table:

- --------------------------------------------------------------------------------
                                                                  Three Months
                                                                      Ended
                                                                    March 31,
Composition of Revenues                                           2003    2002
- --------------------------------------------------------------------------------
Commissions                                                        26%     28%
Principal transactions                                              4       5
- --------------------------------------------------------------------------------
   Total trading revenues                                          30      33
- --------------------------------------------------------------------------------
Asset management and administration fees                           48      42
Net interest revenue                                               19      21
Other                                                               3       4
- --------------------------------------------------------------------------------
   Total non-trading revenues                                      70      67
- --------------------------------------------------------------------------------
Total                                                             100%    100%
================================================================================

     While the Individual Investor and Institutional  Investor segments generate
both trading and non-trading  revenues,  the Capital  Markets segment  generates
primarily  trading  revenues  and the U.S.  Trust  segment  generates  primarily
non-trading  revenues.  The $148  million  decrease in  revenues  from the first
quarter of 2002 was due to decreases in revenues of $97 million,  or 16%, in the
Individual Investor segment, $25 million, or 12%, in the Institutional  Investor
segment, $8 million, or 12%, in the Capital Markets segment, and $18 million, or
11%, in the U.S. Trust segment. See note "13 - Segment Information" in the Notes

                                     - 16 -

to Condensed  Consolidated  Financial  Statements  for financial  information by
segment.

Asset Management and Administration Fees

     Asset management and administration  fees include mutual fund service fees,
as well as fees for other asset-based  financial services provided to individual
and  institutional  clients.  The Company  earns  mutual fund  service  fees for
recordkeeping and shareholder  services  provided to third-party  funds, and for
transfer agent services,  shareholder services,  administration,  and investment
management  provided  to its  proprietary  funds.  These fees are based upon the
daily  balances  of client  assets  invested in  third-party  funds and upon the
average daily net assets of the Company's proprietary funds. Mutual fund service
fees are earned through the Individual  Investor,  Institutional  Investor,  and
U.S. Trust segments.  The Company also earns asset management and administration
fees for financial  services,  including  investment  management and consulting,
trust and fiduciary services,  custody services,  financial and estate planning,
and private banking services,  provided to individual and institutional clients.
These fees are  primarily  based on the value and  composition  of assets  under
management  and are earned  through the U.S.  Trust,  Individual  Investor,  and
Institutional Investor segments.
     Asset  management and  administration  fees were $428 million for the first
quarter of 2003,  down $13 million,  or 3%, from the first  quarter of 2002,  as
shown in the following table (in millions):

- --------------------------------------------------------------------------------
                                                      Three Months
                                                         Ended
                                                       March 31,        Percent
Asset Management and Administration Fees              2003    2002      Change
- --------------------------------------------------------------------------------
Mutual fund service fees:
   Proprietary funds
     (SchwabFunds(R) and Excelsior(R))                $217    $220         (1%)
   Mutual Fund OneSource(R)                             59      71        (17)
   Other                                                10      10          -
Asset management and related services                  142     140          1
- --------------------------------------------------------------------------------
   Total                                              $428    $441         (3%)
================================================================================

     The decrease in asset management and administration  fees was primarily due
to decreases in average  assets in Schwab's  Mutual Fund  OneSource  service and
average U.S. Trust client assets, partially offset by higher account fees.
     Assets in client accounts were $762.6 billion at March 31, 2003, a decrease
of $95.1 billion,  or 11%, from a year ago as shown in the following table. This
decrease from a year ago included net new client assets of $46.4 billion, offset
by net market losses of $141.5 billion related to client accounts.

- --------------------------------------------------------------------------------
Change in Client Assets and Accounts
   (In billions, at quarter end,                        March 31,       Percent
   except as noted)                                   2003    2002      Change
- --------------------------------------------------------------------------------
Assets in client accounts
   Schwab One(R), other cash
     equivalents and deposits
     from banking clients                           $ 31.1  $ 29.2          7%
   Proprietary funds (SchwabFunds(R)
     and Excelsior(R)):
       Money market funds                            132.4   130.0          2
       Equity and bond funds                          27.4    33.2        (17)
- --------------------------------------------------------------------------------
         Total proprietary funds                     159.8   163.2         (2)
- --------------------------------------------------------------------------------
   Mutual Fund Marketplace(R) (1):
     Mutual Fund OneSource(R)                         71.8    90.3        (20)
     Mutual fund clearing services                    21.4    22.3         (4)
     All other                                        71.6    78.8         (9)
- --------------------------------------------------------------------------------
         Total Mutual Fund Marketplace               164.8   191.4        (14)
- --------------------------------------------------------------------------------
           Total mutual fund assets                  324.6   354.6         (8)
- --------------------------------------------------------------------------------
   Equity and other securities (1)                   287.9   374.7        (23)
   Fixed income securities (2)                       125.2   108.4         15
   Margin loans outstanding                           (6.2)   (9.2)       (33)
- --------------------------------------------------------------------------------
     Total client assets                            $762.6  $857.7        (11%)
================================================================================
Net change in assets
   in client accounts
   (for the quarter ended)
     Net new client assets                          $ 14.2  $ 15.4
     Net market losses                               (16.4)   (3.6)
- --------------------------------------------------------------------------------
   Net growth (decline)                             $ (2.2) $ 11.8
================================================================================
New client accounts
   (in thousands, for the
   quarter ended)                                    171.0   232.3        (26%)
Active client accounts
   (in millions) (3)                                   8.0     7.9          1%
- --------------------------------------------------------------------------------
Active online Schwab client
   accounts (in millions) (4)                          4.2     4.3         (2%)
Online Schwab client assets                         $295.7  $341.9        (14%)
- --------------------------------------------------------------------------------
(1)  Excludes money market funds and all proprietary money market,  equity,  and
     bond funds.
(2)  Includes  $18.1 billion  and  $16.4 billion  at  March 31,  2003 and  2002,
     respectively, of certain other securities serviced by Schwab's fixed income
     division,  including  exchange-traded  unit investment trusts,  real estate
     investment trusts, and corporate debt.
(3)  Active  accounts are defined as accounts with  balances or activity  within
     the preceding eight months.
(4)  Active  online  accounts  are  defined  as all active  individual  and U.S.
     dollar-based  international  accounts  within a  household  that has had at
     least  one  online  session   within  the  past  twelve  months.   Excludes
     independent investment advisor accounts and U.S. Trust accounts.

                                     - 17 -

Commissions

     The Company earns revenues by executing client trades primarily through the
Individual Investor and Institutional  Investor segments, as well as the Capital
Markets  segment.  These revenues are affected by the number of client  accounts
that trade, the average number of revenue-generating trades per account, and the
average  revenue  earned per revenue  trade.  As shown in the  following  table,
commission  revenues for the Company were $240 million for the first  quarter of
2003,  down $58 million,  or 19%, from the first quarter of 2002.  This decrease
was  primarily  due to lower daily average  trades,  partially  offset by higher
revenue per revenue trade and number of trading days.

- --------------------------------------------------------------------------------
                                                      Three Months
                                                         Ended
                                                        March 31,      Percent
Commissions                                           2003    2002     Change
- --------------------------------------------------------------------------------
Exchange-listed securities                           $  99   $ 118       (16%)
Nasdaq and other equity securities                      94     127       (26)
Mutual funds                                            26      27        (4)
Options                                                 21      26       (19)
- --------------------------------------------------------------------------------
   Total                                             $ 240   $ 298       (19%)
================================================================================

     Total commission  revenues include $17 million in the first quarter of 2003
and $16  million  in the first  quarter of 2002  related  to certain  securities
serviced by Schwab's  fixed  income  division,  including  exchange-traded  unit
investment trusts,  real estate investment trusts, and corporate debt.  Schwab's
fixed  income   division  also   generates   principal   transaction   revenues.
Additionally,  commission  revenues  include $20 million in the first quarter of
2003  and  $6  million  in  the  first  quarter  of  2002  related  to  Schwab's
institutional  trading business.  Schwab's  institutional  trading business also
generates principal transaction revenues, as well as other revenues.
     The Company's  client trading  activity is shown in the following table (in
thousands):

- --------------------------------------------------------------------------------
                                                     Three Months
                                                         Ended
                                                       March 31,       Percent
Daily Average Trades                                 2003    2002      Change
- --------------------------------------------------------------------------------
Revenue Trades (1)
   Online                                            95.8   123.9        (23%)
   TeleBroker(R) and Schwab by Phone(TM)              4.2     6.7        (37)
   Regional client telephone service
     centers, branch offices, and other              14.6    16.8        (13)
- --------------------------------------------------------------------------------
   Total                                            114.6   147.4        (22%)
================================================================================
Mutual Fund OneSource(R) and
   Other Asset-Based Trades
   Online                                            48.6    46.4          5%
   TeleBroker and Schwab by Phone                      .4      .5        (20)
   Regional client telephone service
     centers, branch offices, and other               5.3    11.6        (54)
- --------------------------------------------------------------------------------
   Total                                             54.3    58.5         (7%)
================================================================================
Total Daily Average Trades
   Online                                           144.4   170.3        (15%)
   TeleBroker and Schwab by Phone                     4.6     7.2        (36)
   Regional client telephone service
     centers, branch offices, and other              19.9    28.4        (30)
- --------------------------------------------------------------------------------
  Total                                             168.9   205.9        (18%)
================================================================================
(1)  Includes  all  client  trades  (both  individuals  and  institutions)  that
     generate either commission revenue or revenue from principal markups (i.e.,
     fixed income).

                                     - 18 -

     As shown in the following  table, the total number of client revenue trades
executed by the Company has decreased 21% as the number of client  accounts that
traded during the quarter and the trading  activity per account that traded have
decreased.

- --------------------------------------------------------------------------------
                                                      Three Months
                                                          Ended
                                                        March 31,      Percent
Trading Activity                                      2003    2002     Change
- --------------------------------------------------------------------------------
Total revenue trades
   (in thousands) (1)                                6,989   8,851       (21%)
Accounts that traded during
   the quarter (in thousands)                        1,108   1,374       (19)
Average revenue trades
   per account that traded                             6.3     6.4        (2)
Trading frequency proxy (2)                            3.5     3.9       (10)
Number of trading days                                  61      60         2
Average revenue earned
   per revenue trade                                $37.30  $36.03         4
- --------------------------------------------------------------------------------
(1)  Includes  all  client  trades  (both  individuals  and  institutions)  that
     generate either commission revenue or revenue from principal markups (i.e.,
     fixed income).
(2)  Represents annualized revenue trades per $100,000 in total client assets.

Net Interest Revenue

     Net interest  revenue is the difference  between  interest earned on assets
(mainly margin loans to clients, investments of segregated client cash balances,
private banking loans,  and securities  available for sale) and interest paid on
liabilities  (mainly  brokerage  client cash  balances and deposits from banking
clients).  Net interest  revenue is affected by changes in the volume and mix of
these assets and  liabilities,  as well as by fluctuations in interest rates and
hedging strategies.
     Substantially  all of the Company's net interest  revenue is earned through
the Individual Investor, Institutional Investor, and U.S. Trust segments.
     Net interest  revenue was  $175 million for the first quarter of 2003, down
$43 million,  or 20%,  from the first  quarter of 2002 as shown in the following
table (in millions):

- --------------------------------------------------------------------------------
                                                     Three Months
                                                         Ended
                                                       March 31,       Percent
                                                     2003    2002      Change
- --------------------------------------------------------------------------------
Interest Revenue
Margin loans to clients                             $  82   $ 133       (38%)
Investments, client-related                            75      86       (13)
Private banking loans                                  56      60        (7)
Securities available for sale                          16      17        (6)
Other                                                  10      13       (23)
- --------------------------------------------------------------------------------
   Total                                              239     309       (23)
- --------------------------------------------------------------------------------
Interest Expense
Brokerage client cash balances                         24      50       (52)
Deposits from banking clients                          24      22         9
Long-term debt                                         10      13       (23)
Short-term borrowings                                   3       6       (50)
Other                                                   3       -       n/m
- --------------------------------------------------------------------------------
   Total                                               64      91       (30)
- --------------------------------------------------------------------------------
Net interest revenue                                $ 175   $ 218       (20%)
================================================================================
n/m  Not meaningful

                                     - 19 -

     Client-related  daily average  balances,  interest  rates,  and average net
interest  spread for the first  quarters of 2003 and 2002 are  summarized in the
following table (dollars in millions):

                                                           Three Months Ended
                                                                March 31,
                                                            2003       2002
- --------------------------------------------------------------------------------
Interest-Earning Assets (client-related and other):
Investments (client-related):
  Average balance outstanding                           $ 21,231   $ 17,253
  Average interest rate                                    1.44%      2.02%
Margin loans to clients:
  Average balance outstanding                           $  6,399   $  9,280
  Average interest rate                                    5.21%      5.80%
Private banking loans:
  Average balance outstanding                           $  4,546   $  4,063
  Average interest rate                                    5.02%      5.99%
Securities available for sale:
  Average balance outstanding                           $  1,517   $  1,445
  Average interest rate                                    4.39%      4.86%
Average yield on interest-earning assets                   2.77%      3.74%
Funding Sources (client-related and other):
Interest-bearing brokerage client cash balances:
  Average balance outstanding                           $ 23,003   $ 22,978
  Average interest rate                                     .41%       .89%
Interest-bearing banking deposits:
  Average balance outstanding                           $  4,570   $  3,866
  Average interest rate                                    2.09%      2.30%
Other interest-bearing sources:
  Average balance outstanding                           $  2,164   $  1,009
  Average interest rate                                    1.25%      2.24%
Average noninterest-bearing portion                     $  3,956   $  4,188
Average interest rate on funding sources                    .65%       .99%
Summary:
  Average yield on interest-earning assets                 2.77%      3.74%
  Average interest rate on funding sources                  .65%       .99%
- --------------------------------------------------------------------------------
Average net interest spread                                2.12%      2.75%
================================================================================

     The  decrease in net interest  revenue  from the first  quarter of 2002 was
primarily  due to lower levels of, and lower rates  received on, margin loans to
clients,  as  well  as  lower  rates  received  on  client-related  investments,
partially  offset by lower  rates paid on  brokerage  client cash  balances  and
higher average balances of client-related investments.

Principal Transactions

     Principal  transaction  revenues are  primarily  comprised of revenues from
client  fixed  income  securities  trading  activity,  which are included in the
Capital Markets,  Individual Investor,  and Institutional Investor segments, and
net gains from  market-making  activities in Nasdaq and other equity securities,
which are  included in the  Capital  Markets  segment.  Factors  that  influence
principal transaction revenues include the volume of client trades, market price
volatility,  average revenue per equity share traded, and changes in regulations
and industry practices.
     Principal  transaction  revenues  were $33 million for the first quarter of
2003, down $18 million,  or 35%, from the first quarter of 2002, as shown in the
following table (in millions):

- --------------------------------------------------------------------------------
                                                      Three Months
                                                         Ended
                                                        March 31,      Percent
Principal Transactions                                2003    2002     Change
- --------------------------------------------------------------------------------
Fixed income securities                               $ 21    $ 22        (5%)
Nasdaq and other equity securities                      10      26       (62)
Other                                                    2       3       (33)
- --------------------------------------------------------------------------------
   Total (1)                                          $ 33    $ 51       (35%)
================================================================================
(1)  Includes $3 million in each of the first  quarters of 2003 and 2002 related
     to Schwab's institutional trading business.

     The decrease in principal  transaction  revenues was primarily due to lower
average revenue per equity share traded, partially offset by higher equity share
volume handled by SCM as a result of increased institutional trading activity.

Other Revenues

     Other revenues  include fees for services  (such as order  handling  fees),
account service fees, net gains and losses on certain investments,  and software
maintenance  fees.  Other revenues are earned  primarily  through the Individual
Investor,  Institutional Investor, and U.S. Trust segments.  These revenues were
$24 million for the first  quarter of 2003,  down $16 million,  or 40%, from the
first  quarter  of 2002.  This  decrease  was  primarily  due to net  losses  on
investments in 2003, compared to net gains on investments in 2002.

EXPENSES EXCLUDING INTEREST

     Total  expenses  excluding  interest for the first quarter of 2003 was $803
million,  down $109 million,  or 12%, from the first quarter of 2002,  primarily
due to decreases in almost all expense  categories  as a result of the Company's
continued expense reduction measures.
     Compensation and benefits expense was $417 million for the first quarter of
2003, down $46 million,  or 10%, from the first quarter of 2002 primarily due to
lower  levels of employee  benefits,  discretionary  bonuses to  employees,  and
incentive  compensation,   as  well  as  a  reduction  in  full-time  equivalent
employees.

                                     - 20 -

     The following table shows a comparison of certain compensation and benefits
components and employee data (dollars in millions, except as noted):

- --------------------------------------------------------------------------------
                                                      Three Months
                                                         Ended
                                                        March 31,      Percent
Compensation and Benefits                             2003    2002     Change
- --------------------------------------------------------------------------------
Salaries and wages                                   $ 305   $ 316        (3%)
Incentive and variable compensation                     49      63       (22)
Employee benefits and other                             63      84       (25)
- --------------------------------------------------------------------------------
   Total                                             $ 417   $ 463       (10%)
================================================================================
Compensation and benefits expense as a
   % of total revenues                                 46%     44%
Incentive and variable compensation as a
   % of compensation and benefits expense              12%     14%
Compensation for temporary employees,
   contractors and overtime hours as a
   % of compensation and benefits expense               6%      5%
Full-time equivalent employees
   (at end of quarter, in thousands) (1)              16.5    19.4       (15%)
Revenues per average full-time equivalent
   employee (in thousands)                           $54.3   $54.2         -
- --------------------------------------------------------------------------------
(1)  Includes full-time, part-time and temporary employees, and persons employed
     on a contract basis.

     Employee benefits and other expenses decreased by $21 million, or 25%, from
the first  quarter of 2002  primarily  due to the  suspension  of the  Company's
401(k)  employer  contribution  in the  first  quarter  of  2003,  as  well as a
reduction in full-time equivalent employees.
     The  Company's  effective  income tax expense  rate was 22.8% for the first
quarter of 2003, down from 38.2% for the first quarter of 2002. The decrease was
primarily due to a tax benefit  associated  with the Company's  sale of its U.K.
market-making operation, which was announced in March 2003.

                         Liquidity and Capital Resources

     CSC is a financial holding company, which is a type of bank holding company
subject to  supervision  and  regulation by the Federal  Reserve Board under the
Bank  Holding  Company  Act of 1956,  as amended.  CSC  conducts  virtually  all
business through its wholly owned subsidiaries.  The capital structure among CSC
and its  subsidiaries  is  designed  to provide  each  entity  with  capital and
liquidity   consistent   with  its   operations.   See  note  "11  -  Regulatory
Requirements" in the Notes to Condensed Consolidated Financial Statements.

Liquidity

CSC

     CSC's  liquidity  needs are  generally  met through  cash  generated by its
subsidiaries,  as well as cash  provided by  external  financing.  As  discussed
below, Schwab, CSC's depository institution subsidiaries, and SCM are subject to
regulatory  requirements  that may restrict them from certain  transactions with
CSC.  Management  believes  that  funds  generated  by the  operations  of CSC's
subsidiaries  will  continue to be the primary  funding  source in meeting CSC's
liquidity needs,  meeting CSC's  depository  institution  subsidiaries'  capital
guidelines,  and  maintaining  Schwab's  and SCM's net  capital.  Based on their
respective  regulatory  capital  ratios at March 31,  2003,  the Company and its
depository institution subsidiaries are considered well capitalized.
     CSC has  liquidity  needs that arise from its issued and  outstanding  $544
million Senior Medium-Term Notes, Series A (Medium-Term  Notes), as well as from
the  funding  of  cash  dividends,  acquisitions,  and  other  investments.  The
Medium-Term  Notes have maturities  ranging from 2003 to 2010 and fixed interest
rates ranging from 6.04% to 8.05% with interest payable semiannually (see Item 3
- -  Quantitative  and  Qualitative  Disclosures  About  Market  Risk -  Financial
Instruments  Held For Purposes  Other Than Trading - Interest  Rate Swaps).  The
Medium-Term  Notes are rated A2 by Moody's Investors  Service  (Moody's),  A- by
Standard & Poor's Ratings Group (S&P), and A by Fitch IBCA, Inc. (Fitch).
     CSC has a prospectus  supplement on file with the  Securities  and Exchange
Commission  enabling  CSC to  issue  up to $750  million  in  Senior  or  Senior
Subordinated  Medium-Term Notes, Series A. At March 31, 2003, all of these notes
remained unissued.
     CSC has  authorization  from  its  Board of  Directors  to issue up to $1.0
billion in commercial  paper.  At March 31, 2003,  no commercial  paper has been
issued. CSC's ratings for these short-term borrowings are P-1 by Moody's, A-2 by
S&P, and F1 by Fitch.
     CSC maintains a $1.0 billion  committed,  unsecured  credit facility with a
group of twenty-two  banks which is scheduled to expire in June 2003.  CSC plans
to establish a replacement  facility  when the current  facility  expires.  This
facility was unused during the first three months of 2003.  Any issuances  under
CSC's  commercial  paper  program  (see above) will reduce the amount  available
under this  facility.  The funds under this  facility are  available for general
corporate  purposes and CSC pays a commitment  fee on the unused balance of this
facility.  The financial  covenants in this  facility  require CSC to maintain a
minimum  level of tangible net worth,  and Schwab and SCM to maintain  specified
levels of net capital,  as defined.  Management believes that these restrictions
will not have a material effect

                                     - 21 -

on its ability to meet foreseeable dividend or funding requirements.
     CSC also has direct access to $670 million of the $820 million uncommitted,
unsecured bank credit lines, provided by eight banks that are primarily utilized
by Schwab to manage  short-term  liquidity.  The amount  available  to CSC under
these lines is lower than the amount available to Schwab because the credit line
provided by one of these banks is only available to Schwab,  and the credit line
provided by another one of these banks  includes a sublimit on credit  available
to CSC. These lines were not used by CSC during the first three months of 2003.

Schwab

     Liquidity needs relating to client trading and margin borrowing  activities
are met primarily through cash balances in brokerage client accounts, which were
$26.1 billion  and  $24.9 billion  at  March 31,  2003  and  December 31,  2002,
respectively.  Management  believes  that  brokerage  client cash  balances  and
earnings will continue to be the primary  sources of liquidity for Schwab in the
future.
     Schwab is subject to  regulatory  requirements  that are intended to ensure
the  general  financial   soundness  and  liquidity  of  broker-dealers.   These
regulations prohibit Schwab from repaying subordinated borrowings to CSC, paying
cash dividends, or making unsecured advances or loans to its parent or employees
if such payment  would result in net capital of less than 5% of aggregate  debit
balances or less than 120% of its minimum dollar  requirement of $1 million.  At
March 31, 2003,  Schwab's  net capital was $1.2 billion (20% of aggregate  debit
balances),  which was $1.1 billion in excess of its minimum required net capital
and $929  million  in excess  of 5% of  aggregate  debit  balances.  Schwab  has
historically  targeted  net  capital to be at least 10% of its  aggregate  debit
balances, which primarily consist of client margin loans.
     To manage Schwab's regulatory capital requirement, CSC provides Schwab with
a $1.4 billion  subordinated  revolving  credit  facility  which is scheduled to
expire in September  2003. The amount  outstanding  under this facility at March
31, 2003 was $220 million.  During the first quarter of 2003,  Schwab repaid its
$25 million in fixed-rate  subordinated  term loans from CSC.  Borrowings  under
these  subordinated  lending  arrangements  qualify as  regulatory  capital  for
Schwab.
     Upon adoption of Financial  Accounting Standards Board Interpretation (FIN)
No. 46 - Consolidation  of Variable  Interest  Entities,  an  Interpretation  of
Accounting Research Bulletin No. 51 - Consolidated  Financial  Statements in the
first quarter of 2003, the Company  consolidated a special purpose trust (Trust)
that was formed in 2000 to finance an office  building  and land.  See note "2 -
New Accounting Standards" in the Notes to the Condensed  Consolidated  Financial
Statements.  Upon  adoption of FIN No. 46 in the first  quarter of 2003,  Schwab
recorded  long-term debt totaling $235 million,  which was  outstanding at March
31, 2003. The long-term debt consists of a  variable-rate  note maturing in June
2005.  The interest rate on the note was 1.64% at March 31, 2003 and ranged from
1.64% to 1.82%  during the  quarter.  The building and land have been pledged as
collateral for the long-term debt. Additionally,  the Company has guaranteed the
debt of the Trust up to a maximum  of $202  million.  The  lender  does not have
recourse to any other assets of the Company.
     To manage short-term  liquidity,  Schwab maintains  uncommitted,  unsecured
bank credit lines with a group of eight banks totaling $820 million at March 31,
2003 (as noted  previously,  $670 million of these lines are also  available for
CSC to use). The need for  short-term  borrowings  arises  primarily from timing
differences  between cash flow  requirements  and the scheduled  liquidation  of
interest-bearing investments.  Schwab used such borrowings for 4 days during the
first  three  months of 2003,  with the daily  amounts  borrowed  averaging  $28
million.  There were no  borrowings  outstanding  under these lines at March 31,
2003.
     To satisfy the margin  requirement of client option  transactions  with the
Options  Clearing  Corporation  (OCC),  Schwab  had  unsecured  letter of credit
agreements with nine banks in favor of the OCC aggregating $630 million at March
31, 2003.  Schwab pays a fee to maintain these letters of credit.  No funds were
drawn under these letters of credit at March 31, 2003.

U.S. Trust

     U.S. Trust's  liquidity needs are generally met through earnings  generated
by its operations.
     U.S.  Trust is  subject  to the  Federal  Reserve  Board's  risk-based  and
leverage capital  guidelines.  These regulations  require banks and bank holding
companies to maintain minimum levels of capital.  In addition,  CSC's depository
institution  subsidiaries  are subject to limitations on the amount of dividends
they can pay to USTC.
     In addition to traditional funding sources such as deposits,  federal funds
purchased, and repurchase agreements,  CSC's depository institution subsidiaries
have established  their own external  funding  sources.  At March 31, 2003, U.S.
Trust had $50 million in Trust Preferred Capital  Securities  outstanding with a
fixed  interest  rate  of  8.41%.   Certain  of  CSC's  depository   institution
subsidiaries have established  credit facilities with the Federal Home Loan Bank
System (FHLB) totaling $700 million.  There were no borrowings outstanding under
these facilities at March 31, 2003. Additionally,  at March 31, 2003, U.S. Trust
had $439  million of federal  funds  purchased  and $326  million of  repurchase
agreements outstanding.

                                     - 22 -

     CSC provides  U.S.  Trust with a $300 million  short-term  credit  facility
maturing  in December  2003.  Borrowings  under this  facility do not qualify as
regulatory  capital for U.S. Trust. The amount  outstanding  under this facility
was $55 million at March 31, 2003.

SCM

     SCM's  liquidity  needs are  generally  met through its equity  capital and
borrowings  from CSC. Most of SCM's assets are liquid,  consisting  primarily of
cash and cash equivalents,  marketable securities, and receivables from brokers,
dealers and clearing organizations.
     SCM's liquidity is affected by the same net capital regulatory requirements
as Schwab (see discussion  above).  At March 31, 2003, SCM's net capital was $89
million, which was $88 million in excess of its minimum required net capital.
     SCM may borrow up to $150 million under a subordinated  lending arrangement
with CSC which is  scheduled  to expire in August  2003.  Borrowings  under this
arrangement  qualify as regulatory capital for SCM. The amount outstanding under
this  facility  at March 31,  2003 was $50  million.  The  advances  under  this
facility  satisfy  increased  intra-day  capital  needs  at SCM to  support  the
expansion of its institutional equities and trading businesses. In addition, CSC
provides SCM with a $50 million  short-term  credit  facility.  Borrowings under
this  arrangement  do not qualify as  regulatory  capital for SCM. No funds were
drawn under this facility at March 31, 2003.

Liquidity Risk Factors

     Specific risk factors which may affect the Company's liquidity position are
discussed in "Management's  Discussion and Analysis of Results of Operations and
Financial  Condition - Liquidity and Capital Resources - Liquidity Risk Factors"
in the Company's 2002 Annual Report to  Stockholders,  which is filed as Exhibit
13.1 to the Company's Form 10-K for the year ended December 31, 2002. There have
been no  material  changes to these  liquidity  risk  factors in the first three
months of 2003.

Cash and Capital Resources

     The Company's cash position  (reported as cash and cash  equivalents on the
Condensed  Consolidated Balance Sheet) and cash flows are affected by changes in
brokerage  client  cash  balances  and the  associated  amounts  required  to be
segregated  under federal or other  regulatory  guidelines.  Timing  differences
between cash and investments  actually segregated on a given date and the amount
required  to be  segregated  for that date may arise in the  ordinary  course of
business  and  are  addressed  by the  Company  in  accordance  with  applicable
regulations.  Other factors  which affect the  Company's  cash position and cash
flows  include  investment  activity  in  securities  owned,  levels of  capital
expenditures,  banking client deposit and loan activity,  financing  activity in
short-term borrowings and long-term debt, payment of dividends,  and repurchases
of CSC's common stock.
     In the first  three  months of 2003,  cash and cash  equivalents  decreased
$726 million,  or 23%, to  $2.4 billion  primarily due to movements of brokerage
client-related   funds  to  meet  segregation   requirements  and  increases  in
investments in securities  available for sale.  Management does not believe that
this decline in cash and cash equivalents is an indication of a trend.
     The Company's  capital  expenditures were $32 million for each of the first
quarters  of  2003  and  2002,  or  4%  and  3% of  revenues  for  each  period,
respectively.  Capital  expenditures  in the first three months of 2003 were for
software and equipment relating to the Company's information  technology systems
and certain  facilities.  Capital  expenditures  as described  above include the
capitalized  costs for  developing  internal-use  software of $14 million in the
first three  months of 2003 and $16  million in the first three  months of 2002.
During the first three months of 2003, 1 million of the Company's stock options,
with a  weighted-average  exercise  price of  $5.82,  were  exercised  with cash
proceeds  received  by the Company of $7 million and a related tax benefit of $1
million.  The  cash  proceeds  are  recorded  as  an  increase  in  cash  and  a
corresponding increase in stockholders' equity. The tax benefit is recorded as a
reduction in income taxes payable and a corresponding  increase in stockholders'
equity.
     The Company  increased its long-term  debt by $235 million (see  discussion
above in  "Liquidity - Schwab") and repaid $22 million of long-term  debt during
the first three months of 2003.
     During the first three months of 2003, CSC  repurchased 4 million shares of
its common stock for $32 million. CSC did not repurchase any common stock during
the first  three  months  of 2002.  On March 14,  2003,  the Board of  Directors
authorized  the  repurchase of up to an additional  $250 million of CSC's common
stock.  Including the amount  remaining  under an  authorization  granted by the
Board of Directors on September 20, 2001,  CSC now has authority to repurchase a
total of $318 million.
     During each of the first quarters of 2003 and 2002, the Company paid common
stock cash dividends of $15 million.
     The Company  monitors both the relative  composition  and absolute level of
its capital  structure.  The Company's total financial  capital  (long-term debt
plus stockholders'  equity) at March 31, 2003 was $4.9 billion, up $259 million,
or 6%, from December 31, 2002 due primarily to a net increase in long-term debt.
At March 31, 2003,  the Company had long-term  debt of $856  million,  or 17% of
total  financial  capital,  that bears  interest at a  weighted-average  rate of
5.81%. At March 31, 2003, the Company's

                                     - 23 -

stockholders' equity was $4.1 billion, or 83% of total financial capital.

Commitments

     A summary of the  Company's  principal  contractual  obligations  and other
commitments as of March 31, 2003 is shown in the following  table (in millions).
Management  believes  that funds  generated by its  operations,  as well as cash
provided by external financing,  will continue to be the primary funding sources
in meeting these obligations and commitments.

- --------------------------------------------------------------------------------
                                     Less than   1 - 3   4 - 5   After 5
                                       1 Year    Years   Years    Years   Total
- --------------------------------------------------------------------------------
Operating leases (1)                   $  199   $  583  $  305   $  628  $1,715
Long-term debt (2)                         78      440      53      259     830
Credit-related financial
   instruments (3)                        541      129                      670
Other commitments (4)                       5                                 5
- --------------------------------------------------------------------------------
   Total                               $  823   $1,152  $  358   $  887  $3,220
================================================================================
(1)  Includes  minimum  rental  commitments,  net of sublease  commitments,  and
     maximum guaranteed  residual values under  noncancelable  leases for office
     space and equipment.
(2)  Excludes the effect of interest rate swaps,  see Item 3 - Quantitative  and
     Qualitative  Disclosures About Market Risk - Financial Instruments Held For
     Purposes Other Than Trading - Interest Rate Swaps.
(3)  Includes  U.S.  Trust  firm  commitments  to extend  credit  primarily  for
     mortgage loans to private banking clients and standby letters of credit.
(4)  Includes committed capital contributions to venture capital funds.

     In addition to the commitments  summarized above, in the ordinary course of
its business the Company has entered into various  agreements  with  third-party
vendors, including agreements for advertising,  sponsorships of sporting events,
data processing equipment purchases, licensing, and software installation. These
agreements typically can be canceled by the Company if notice is given according
to the terms specified in the agreements.

Item 3.  Quantitative and Qualitative Disclosures
         About Market Risk

Financial Instruments Held For Trading Purposes

     The Company holds municipal,  other fixed income and government securities,
and  certificates  of deposit in inventory to meet clients'  trading needs.  The
fair value of such  inventory was  approximately  $42 million and $34 million at
March 31, 2003 and December 31, 2002,  respectively.  These securities,  and the
associated  interest  rate risk,  are not  material to the  Company's  financial
position, results of operations, or cash flows.
     The Company maintains  inventories in  exchange-listed,  Nasdaq,  and other
equity  securities  on both a long and  short  basis.  The  fair  value of these
securities  at March 31, 2003 and December  31, 2002 are shown in the  following
table (in millions):

- --------------------------------------------------------------------------------
                                                    March 31,    December 31,
Equity Securities                                     2003           2002
- --------------------------------------------------------------------------------
Long positions                                        $ 70           $ 79
Short positions                                        (12)            (7)
- --------------------------------------------------------------------------------
Net long positions                                    $ 58           $ 72
================================================================================

     Using a hypothetical 10% increase or decrease in prices, the potential loss
or gain in fair value is estimated to be approximately $6 million and $7 million
at March 31, 2003 and December 31, 2002, respectively.
     In addition, the Company generally enters into exchange-traded  futures and
options  contracts based on equity market indices to hedge  potential  losses in
equity  inventory  positions.  The  notional  amounts  and fair  values of these
futures and options contracts are shown in the following table (in millions):

- --------------------------------------------------------------------------------
                                                    March 31,    December 31,
Exchange-traded Contracts                             2003           2002
- --------------------------------------------------------------------------------
Net Short Futures (1):
   Notional Amount                                    $ 50           $ 63
   Fair Value                                         $ 48           $ 61
Long Put Options:
   Notional Amount                                    $  4           $  4
   Fair Value (2)                                        -              -
- --------------------------------------------------------------------------------
(1)  Notional amount  represents  original  contract price of the futures.  Fair
     value represents the index price.  The difference  between the notional and
     fair value  amounts are settled  daily in  accordance  with futures  market
     requirements.
(2)  Amount was less than $1 million at both  March 31,  2003 and  December  31,
     2002.

     Using a hypothetical  10% increase or decrease in the  underlying  indices,
the  potential  loss or gain in fair value is estimated to be  approximately  $5
million and $6 million at March 31, 2003 and December  31,  2002,  respectively,
which  would  substantially  offset  the  potential  loss or gain on the  equity
securities previously discussed.

Value-at-risk

     All trading activities are subject to market risk limits established by the
Company's  businesses and approved by senior  management who are  independent of
the businesses. The Company manages trading risk through position policy limits,
value-at-risk  (VAR)  measurement  methodology,  and  other  market  sensitivity
measures.  Based  on  certain  assumptions  and  historical  relationships,  VAR
estimates  a  potential  loss from  adverse  changes  in the fair  values of the
Company's overnight trading positions.  To calculate VAR, the Company uses a 99%
confidence  level with a one-day  holding  period for most  instruments.  Stress
testing is

                                     - 24 -

performed on a regular basis to estimate the  potential  loss from severe market
conditions.   It  is  the   responsibility  of  the  Company's  Risk  Management
department,  in conjunction with the businesses, to develop stress scenarios and
use the information to assess the ongoing appropriateness of exposure levels and
limits.
     The  Company  holds  fixed  income  securities  and  equities  for  trading
purposes.  The  estimated VAR for both fixed income  securities  and equities at
March 31, 2003 and the high,  low, and daily average during the first quarter of
2003 was $1 million or less for each category and stated period.
     The VAR  model  is a risk  analysis  tool  that  attempts  to  measure  the
potential losses in fair value,  earnings,  or cash flows from changes in market
conditions  and may not  represent  actual  losses  in fair  value  that  may be
incurred by the Company.  The Company  believes VAR provides an indication as to
the Company's loss exposure in future periods. However, VAR relies on historical
data and statistical relationships. As a result, VAR must be interpreted with an
understanding of the method's  strengths and  limitations.  The Company actively
works to improve its measurement and use of VAR.

Financial Instruments Held For Purposes Other Than Trading

Deferred Compensation

     The Company  maintains  investments in mutual funds related to its deferred
compensation  plan, which is available to certain  employees.  These investments
were  approximately  $54 million and $49 million at March 31, 2003 and  December
31, 2002,  respectively.  These securities,  and the associated market risk, are
not material to the Company's financial position, results of operations, or cash
flows.

Debt Issuances

     At March 31,  2003,  CSC had $544  million  aggregate  principal  amount of
Medium-Term  Notes,  with fixed interest  rates ranging from 6.04% to 8.05%.  At
December  31,  2002,  CSC  had  $566  million  aggregate   principal  amount  of
Medium-Term  Notes,  with fixed interest rates ranging from 6.04% to 8.05%.  See
"Interest Rate Swaps" below.
     At March 31, 2003 and December 31, 2002,  U.S.  Trust had $50 million Trust
Preferred Capital Securities outstanding, with a fixed interest rate of 8.41%.
     The Company has fixed cash flow requirements regarding these long-term debt
obligations  due to the  fixed  rate  of  interest.  The  fair  value  of  these
obligations  at March 31, 2003 and  December  31,  2002,  based on  estimates of
market rates for debt with similar terms and remaining maturities,  approximated
their carrying amount.

Interest Rate Swaps

     As part of its consolidated  asset and liability  management  process,  the
Company utilizes  interest rate swap agreements  (Swaps) to manage interest rate
risk.
     U.S. Trust uses Swaps to hedge the interest rate risk  associated  with its
variable rate deposits from banking  clients.  The Swaps are structured for U.S.
Trust to receive a variable  rate of interest  and pay a fixed rate of interest.
Information on these Swaps is summarized in the following table:

- --------------------------------------------------------------------------------
                                                  March 31,       December 31,
                                                    2003              2002
- --------------------------------------------------------------------------------
Notional principal amount (in millions)           $  735            $  790
Weighted-average variable interest rate            1.33%             1.57%
Weighted-average fixed interest rate               6.41%             6.38%
Weighted-average maturity (in years)                 1.7               1.8
- --------------------------------------------------------------------------------

     These Swaps have been  designated  as cash flow hedges under SFAS No. 133 -
Accounting for Derivative  Instruments and Hedging Activities,  and are recorded
on the Condensed  Consolidated  Balance Sheet, with changes in their fair values
primarily  recorded  in  other  comprehensive  income  (loss),  a  component  of
stockholders'  equity.  At March 31, 2003 and  December  31,  2002,  U.S.  Trust
recorded a derivative  liability  of $58 million and $64 million,  respectively,
for these Swaps.  Based on current  interest  rate  assumptions  and assuming no
additional   Swaps  are  entered   into,   U.S.   Trust  expects  to  reclassify
approximately  $36 million,  or $21 million after tax, from other  comprehensive
loss to interest expense over the next twelve months.
     CSC uses Swaps to effectively convert the interest rate  characteristics of
a portion  of its  Medium-Term  Notes from fixed to  variable.  These  Swaps are
structured  for CSC to receive a fixed rate of interest and pay a variable  rate
of interest based on the  three-month  LIBOR rate.  The variable  interest rates
reset every  three  months.  Information  on these  Swaps is  summarized  in the
following table:

- --------------------------------------------------------------------------------
                                                  March 31,       December 31,
                                                    2003              2002
- --------------------------------------------------------------------------------
Notional principal amount (in millions)           $  293            $  293
Weighted-average variable interest rate            3.78%             3.87%
Weighted-average fixed interest rate               7.57%             7.57%
Weighted-average maturity (in years)                 6.0               6.3
- --------------------------------------------------------------------------------

     These Swaps have been  designated  as fair value hedges under SFAS No. 133,
and are recorded on the Condensed  Consolidated  Balance Sheet.  Changes in fair
value of the

                                     - 25 -

Swaps are completely  offset by changes in fair value of the hedged  Medium-Term
Notes.  Therefore,  there is no effect on net  income.  At March 31,  2003,  CSC
recorded a derivative  asset of $26 million for these Swaps.  Concurrently,  the
carrying value of the Medium-Term Notes was increased by $26 million.

Value-at-risk

     The estimated VAR for equities held for purposes other than trading,  which
primarily consist of mutual funds related to the Company's deferred compensation
plan and an equity  investment,  was $1 million  at March 31,  2003 with a high,
low, and daily average of $2 million, $1 million, and $1 million,  respectively,
during the first quarter of 2003. The estimated VAR for short-term  investments,
which are subject to interest rate risk, held for purposes other than trading at
March 31, 2003 and the high,  low, and daily average during the first quarter of
2003 was $1 million or less for each.  The  estimated  VAR for foreign  exchange
investments,  which consist of equity investments in the Company's international
subsidiaries,  at March 31, 2003 and the high, low, and daily average during the
first quarter of 2003 was $1 million or less.

Net Interest Revenue Simulation

     The Company uses net interest  revenue  simulation  modeling  techniques to
evaluate and manage the effect of changing  interest rates. The simulation model
(the model) includes all interest-sensitive  assets and liabilities,  as well as
Swaps  utilized by the Company to hedge its interest rate risk. Key variables in
the model include  assumed margin loan and brokerage  client cash balance growth
or  decline,  changes in the level and term  structure  of interest  rates,  the
repricing of financial  instruments,  prepayment and  reinvestment  assumptions,
loan,  banking  deposit,  and brokerage  client cash balance  pricing and volume
assumptions.  The simulations involve assumptions that are inherently  uncertain
and, as a result, the simulations cannot precisely estimate net interest revenue
or  precisely  predict the impact of changes in interest  rates on net  interest
revenue.  Actual  results may differ from  simulated  results due to the timing,
magnitude,  and  frequency of interest rate changes as well as changes in market
conditions and management  strategies,  including changes in asset and liability
mix.
     As  demonstrated  by  the  simulations  presented  below,  the  Company  is
positioned so that the  consolidated  balance sheet  produces an increase in net
interest  revenue when interest  rates rise and,  conversely,  a decrease in net
interest  revenue when interest  rates fall (i.e.,  interest-earning  assets are
repricing  more quickly than  interest-bearing  liabilities).  The Swaps entered
into  during  2002 have the effect of  increasing  the  repricing  frequency  of
interest-bearing  liabilities,   thereby  reducing  the  Company's  consolidated
interest-rate sensitivity.
     The  simulations in the following table assume that the asset and liability
structure of the consolidated  balance sheet would not be changed as a result of
the simulated  changes in interest  rates. As the Company  actively  manages its
consolidated  balance sheet and interest rate  exposure,  in all  likelihood the
Company  would take steps to manage any  additional  interest rate exposure that
could result from changes in the interest rate environment.  The following table
shows the results of a gradual 100 basis point  increase or decrease in interest
rates  relative to the  Company's  current base rate  forecast on simulated  net
interest  revenue over the next twelve months at March 31, 2003 and December 31,
2002.

- --------------------------------------------------------------------------------
Impact on Net Interest Revenue                    March 31,       December 31,
Percentage Increase (Decrease)                      2003              2002
- --------------------------------------------------------------------------------
Increase of 100 basis points                        7.4%              5.3%
Decrease of 100 basis points                      (11.1%)           (12.1%)
- --------------------------------------------------------------------------------

Item 4.  Controls and Procedures

     An  evaluation   was  performed   under  the   supervision   and  with  the
participation of the Company's management, including the Chief Executive Officer
and Chief Financial Officer, of the effectiveness of the design and operation of
the  Company's  disclosure  controls  and  procedures  within 90 days before the
filing date of this quarterly  report.  Based on that evaluation,  the Company's
management,  including the Chief Executive Officer and Chief Financial  Officer,
concluded that the Company's  disclosure controls and procedures were effective.
There have been no significant  changes in the Company's internal controls or in
other factors that could  significantly  affect internal controls  subsequent to
their evaluation.

                                     - 26 -

PART  II  -  OTHER  INFORMATION

Item 1.     Legal Proceedings

     In March 2000,  three purported class action  complaints were filed against
U.S. Trust Company,  N.A. (USTC, N.A.) in U.S. District Court in Louisiana.  All
three  suits  were  brought  on  behalf of  participants  in an  employee  stock
ownership plan (UC ESOP)  sponsored by United  Companies  Financial  Corporation
(United Companies), which is currently in bankruptcy proceedings in Delaware. On
February 13, 2003, the Court issued a Final Judgement  approving a settlement of
the case.  Plaintiffs had alleged that USTC N.A., as directed  trustee of the UC
ESOP,  breached  its  fiduciary  duties  under the  Employee  Retirement  Income
Security  Act of 1974 by failing to diversify  the assets of the UC ESOP.  Under
the terms of the  settlement,  plaintiffs  released USTC, N.A. of all liability.
Other  than an  insignificant  deductible,  the  settlement  will  be paid  from
insurance coverage.
     Between  October 2001 and March 2003, a total of nine  individual and class
action lawsuits have been filed against U.S. Trust Company of Texas,  N.A. (U.S.
Trust Texas) and other defendants, including, in some instances, USTC. The class
actions  have  been  consolidated  into one  action,  which,  in turn,  has been
consolidated  with two of the individual  actions in the United States  District
Court for the Central  District of California.  There is one  individual  action
pending in California  state court and one  individual  action  pending in Texas
state court.  In each of these actions,  plaintiffs  seek to hold the defendants
liable for losses that the plaintiffs  sustained in connection with the defaults
of certain  bond  offerings  (Heritage  Bond  Offerings).  U.S.  Trust Texas was
Indenture  Trustee under  various  Indentures  executed in  connection  with the
Heritage  Bonds  Offerings.  Although USTC sold its corporate  trust business in
2001,  under  the  sale  agreement,  USTC  retains  responsibility  for  certain
litigation,  including  these cases. In the  complaints,  the plaintiffs  allege
that, as Indenture Trustee, U.S. Trust Texas breached certain duties owed to the
plaintiffs.  In these cases, the plaintiffs seek compensatory  damages in excess
of $125 million,  punitive  damages and other relief.  U.S. Trust Texas and USTC
intend to defend the cases vigorously.
     U.S. Trust NY was Escrow Agent and Indenture  Trustee in connection with an
offering of approximately $130 million in senior secured redeemable notes issued
in July 1998 by Epic  Resorts,  LLC  (Epic  Notes).  In  January  2002,  certain
noteholders  filed a complaint in the Supreme Court of New York, New York County
against U.S.  Trust NY,  alleging  that U.S.  Trust NY failed to comply with its
obligations  as Escrow Agent and Indenture  Trustee on the Epic Notes.  Although
USTC sold its Corporate Trust business in 2001,  under the sale agreement,  USTC
retains  responsibility  for  certain  litigation,   including  this  case.  The
plaintiffs claim that as a result of the alleged breaches, they suffered losses,
including their investment in the Epic Notes, in the amount of $88 million. U.S.
Trust  NY has  answered  the  complaint,  denying  plaintiffs'  allegations  and
asserting affirmative defenses, and intends to vigorously defend the lawsuit.
     In April 2001, an action was filed against USTC, N.A. in the U.S.  District
Court for the Central  District of Illinois.  Plaintiffs are  participants in an
employee stock ownership plan (the ESOP)  sponsored by Foster & Gallagher,  Inc.
(F&G),  a  now-bankrupt  company.  Plaintiffs  allege that USTC,  N.A.  breached
fiduciary duties under the Employee Retirement Income Security Act of 1974 when,
as trustee of the ESOP, it caused the ESOP to purchase  stock of F&G in 1995 and
1997.  Also named as defendants are numerous  individuals  who sold stock to the
ESOP in the 1995 and 1997 transactions. The plaintiffs claim that as a result of
the alleged breaches,  they suffered losses in the amount of $200 million. USTC,
N.A. has  answered,  denying all  liability,  and is  vigorously  defending  the
lawsuit. The case is scheduled to go to trial in May 2003.
     The nature of the  Company's  business  subjects  it to  claims,  lawsuits,
regulatory  examinations,  and  other  proceedings  in the  ordinary  course  of
business.  The ultimate  outcome of the matters  described above and the various
other lawsuits,  arbitration proceedings, and claims pending against the Company
cannot be  determined at this time,  and the results of these matters  cannot be
predicted with certainty.  There can be no assurance that these matters will not
have a material  adverse  effect on the  Company's  results of operations in any
future  period,  depending  partly  on  the  results  for  that  period,  and  a
substantial  judgment  could have a  material  adverse  impact on the  Company's
financial condition,  results of operations,  and cash flows. However, it is the
opinion of management,  after consultation with legal counsel, that the ultimate
outcome  of these  existing  claims  and  proceedings  will not have a  material
adverse impact on the financial condition,  results of operations, or cash flows
of the Company.


Item 2. Changes in Securities and Use of Proceeds

     None.


Item 3. Defaults Upon Senior Securities

     None.


Item 4. Submission of Matters to a Vote of Security Holders

     None.

                                     - 27 -

Item 5. Other Information

     On  March  14,  2003,  The  Charles  Schwab  Corporation  (CSC)'s  Board of
Directors (Board) appointed Robert N. Wilson to the Board. This appointment will
become effective on May 9, 2003, the date of the annual meeting of stockholders.
Mr.  Wilson is Senior  Vice  Chairman  of the Board of  Directors  of  Johnson &
Johnson,  which he will be retiring from in May 2003,  and is also a director of
U.S. Trust Corporation and United States Trust Company of New York.
     On April  23,  2003,  the Board  appointed  David B.  Yoffie to the  Board.
Professor  Yoffie's  appointment  will also  become  effective  on May 9,  2003.
Professor Yoffie is the Max and Doris Starr Professor of International  Business
Administration  at Harvard  Business  School and a Visiting  Scholar at Stanford
Business School.
     In the first quarter of 2003, Mr. Arun Sarin  announced that he will resign
from the Board effective on May 9, 2003. Mr. Sarin's decision to retire from the
Board was prompted by his appointment to be Chief Executive  Officer of Vodafone
PLC   (Vodafone),   requiring  his   relocation  to  London  where  Vodafone  is
headquartered.
     The  authorized  number of directors  on the Board is  fourteen.  After the
changes described above, there will be thirteen directors and one vacant seat on
the Board.


Item 6. Exhibits and Reports on Form 8-K

(a)  The following  exhibits are filed as part of this quarterly  report on Form
     10-Q.

- --------------------------------------------------------------------------------
Exhibit
Number                            Exhibit
- --------------------------------------------------------------------------------

12.1      Computation of Ratio of Earnings to Fixed Charges.

99.1      Certification  Pursuant to 18 U.S.C. Section 1350, As Adopted Pursuant
          to Section 906 of The Sarbanes-Oxley Act of 2002.**

99.2      Certification  Pursuant to 18 U.S.C. Section 1350, As Adopted Pursuant
          to Section 906 of The Sarbanes-Oxley Act of 2002.**

       ** Furnished as an exhibit to this quarterly report on Form 10-Q.
- --------------------------------------------------------------------------------

(b)  Reports on Form 8-K

     On January 31,  2003,  the  Registrant  filed a Current  Report on Form 8-K
announcing  under Item 5 the  appointment  of David S. Pottruck as President and
Chief  Executive  Officer of the Company  effective May 9, 2003, the date of the
annual meeting of  stockholders.  Mr.  Pottruck had previously  served as co-CEO
with founder Charles R. Schwab,  who remains  Chairman of the Board. The Company
also announced that on January 30, 2003, the Company's Board approved amendments
to the Company's  bylaws,  effective May 9, 2003, which specify the roles of the
Company's Chairman of the Board, Chief Executive Officer, and President.
     On  February 3, 2003,  the  Registrant  filed a Current  Report on Form 8-K
announcing  under  Item 9 the  agreement  to sell  its  British  pound  sterling
brokerage business - Charles Schwab Europe - to Barclays PLC.
     On March 21, 2003, the Registrant  filed a Current Report on Form 8-K which
included  certifications  executed  by the  Chairman  of the Board and  Co-Chief
Executive Officer,  President and Co-Chief Executive Officer, and Executive Vice
President and Chief Financial Officer in accordance with 18 U.S.C.  Section 1350
(as adopted by Section 906 of the  Sarbanes-Oxley  Act of 2002) with  respect to
the Company's Annual Report on Form 10-K for the year ended December 31, 2002.

                                     - 28 -




                                    SIGNATURE



Pursuant  to the  requirements  of the  Securities  Exchange  Act of  1934,  the
registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned thereunto duly authorized.




                                            THE  CHARLES  SCHWAB  CORPORATION
                                                       (Registrant)




Date:  May 13, 2003                           /s/   Christopher V. Dodds
     ----------------                         -----------------------------
                                                   Christopher V. Dodds
                                               Executive Vice President and
                                                  Chief Financial Officer

                                     - 29 -





                                  CERTIFICATION


I, David S. Pottruck, certify that:

1.   I have reviewed this  quarterly  report on Form 10-Q of The Charles  Schwab
     Corporation;

2.   Based on my knowledge,  this  quarterly  report does not contain any untrue
     statement of a material fact or omit to state a material fact  necessary to
     make the statements  made, in light of the  circumstances  under which such
     statements  were made, not misleading with respect to the period covered by
     this quarterly report;

3.   Based on my  knowledge,  the  financial  statements,  and  other  financial
     information  included  in this  quarterly  report,  fairly  present  in all
     material respects the financial  condition,  results of operations and cash
     flows of the  registrant  as of, and for,  the  periods  presented  in this
     quarterly report;

4.   The  registrant's  other  certifying  officers  and I are  responsible  for
     establishing and maintaining disclosure controls and procedures (as defined
     in Exchange Act Rules 13a-14 and 15d-14) for the registrant and we have:

     a)   designed  such  disclosure  controls  and  procedures  to ensure  that
          material  information  relating  to  the  registrant,   including  its
          consolidated subsidiaries,  is made known to us by others within those
          entities,  particularly  during  the  period in which  this  quarterly
          report is being prepared;

     b)   evaluated the  effectiveness of the registrant's  disclosure  controls
          and procedures as of a date within 90 days prior to the filing date of
          this quarterly report (the Evaluation Date); and

     c)   presented  in  this  quarterly   report  our  conclusions   about  the
          effectiveness  of the disclosure  controls and procedures based on our
          evaluation as of the Evaluation Date;

5.   The registrant's other certifying  officers and I have disclosed,  based on
     our most recent  evaluation,  to the  registrant's  auditors  and the audit
     committee of  registrant's  board of directors (or persons  performing  the
     equivalent function):

     a)   all  significant  deficiencies  in the design or operation of internal
          controls  which could  adversely  affect the  registrant's  ability to
          record,  process,   summarize  and  report  financial  data  and  have
          identified for the  registrant's  auditors any material  weaknesses in
          internal controls; and

     b)   any fraud, whether or not material,  that involves management or other
          employees who have a  significant  role in the  registrant's  internal
          controls; and

6.   The  registrant's  other  certifying  officers and I have indicated in this
     quarterly report whether or not there were significant  changes in internal
     controls  or in other  factors  that could  significantly  affect  internal
     controls  subsequent to the date of our most recent  evaluation,  including
     any corrective actions with regard to significant deficiencies and material
     weaknesses.




Date: May 13, 2003                         /s/ David S. Pottruck
     ---------------                       -------------------------------------
                                           David S. Pottruck
                                           President and Chief Executive Officer

                                     - 30 -


                                  CERTIFICATION


I, Christopher V. Dodds, certify that:

1.   I have reviewed this  quarterly  report on Form 10-Q of The Charles  Schwab
     Corporation;

2.   Based on my knowledge,  this  quarterly  report does not contain any untrue
     statement of a material fact or omit to state a material fact  necessary to
     make the statements  made, in light of the  circumstances  under which such
     statements  were made, not misleading with respect to the period covered by
     this quarterly report;

3.   Based on my  knowledge,  the  financial  statements,  and  other  financial
     information  included  in this  quarterly  report,  fairly  present  in all
     material respects the financial  condition,  results of operations and cash
     flows of the  registrant  as of, and for,  the  periods  presented  in this
     quarterly report;

4.   The  registrant's  other  certifying  officers  and I are  responsible  for
     establishing and maintaining disclosure controls and procedures (as defined
     in Exchange Act Rules 13a-14 and 15d-14) for the registrant and we have:

     a)   designed  such  disclosure  controls  and  procedures  to ensure  that
          material  information  relating  to  the  registrant,   including  its
          consolidated subsidiaries,  is made known to us by others within those
          entities,  particularly  during  the  period in which  this  quarterly
          report is being prepared;

     b)   evaluated the  effectiveness of the registrant's  disclosure  controls
          and procedures as of a date within 90 days prior to the filing date of
          this quarterly report (the Evaluation Date); and

     c)   presented  in  this  quarterly   report  our  conclusions   about  the
          effectiveness  of the disclosure  controls and procedures based on our
          evaluation as of the Evaluation Date;

5.   The registrant's other certifying  officers and I have disclosed,  based on
     our most recent  evaluation,  to the  registrant's  auditors  and the audit
     committee of  registrant's  board of directors (or persons  performing  the
     equivalent function):

     a)   all  significant  deficiencies  in the design or operation of internal
          controls  which could  adversely  affect the  registrant's  ability to
          record,  process,   summarize  and  report  financial  data  and  have
          identified for the  registrant's  auditors any material  weaknesses in
          internal controls; and

     b)   any fraud, whether or not material,  that involves management or other
          employees who have a  significant  role in the  registrant's  internal
          controls; and

6.   The  registrant's  other  certifying  officers and I have indicated in this
     quarterly report whether or not there were significant  changes in internal
     controls  or in other  factors  that could  significantly  affect  internal
     controls  subsequent to the date of our most recent  evaluation,  including
     any corrective actions with regard to significant deficiencies and material
     weaknesses.




Date: May 13, 2003          /s/ Christopher V. Dodds
     ---------------        ----------------------------------------------------
                            Christopher V. Dodds
                            Executive Vice President and Chief Financial Officer

                                     - 31 -