EXHIBIT 13.1
                         The Charles Schwab Corporation
                       2003 Annual Report to Stockholders
        (Only those portions specifically incorporated by reference into
        The Charles Schwab Corporation 2003 Annual Report on Form 10-K)



Selected Financial and Operating Data                                                                 The Charles Schwab Corporation
(In Millions, Except Per Share Amounts, Ratios, Number of Domestic Offices,
Average Revenue Per Revenue Trade, and as Noted)
- ------------------------------------------------------------------------------------------------------------------------------------
                                                             Growth Rates
                                                          -------------------
                                                          Compounded  Annual
                                                            5-Year    1-Year
                                                           1998-2003 2002-2003       2003      2002      2001       2000       1999
- ------------------------------------------------------------------------------------------------------------------------------------
                                                                                                       
Results of Operations
     Revenues (1)                                                 6%        -     $ 4,087   $ 4,091   $ 4,292    $ 5,695    $ 4,405
     Expenses excluding interest (1)                              7%      (13%)   $ 3,377   $ 3,864   $ 4,115    $ 4,433    $ 3,292
     Income from continuing operations before
        extraordinary items                                       3%      250%    $   472   $   135   $   106    $   738    $   676
     Net income                                                   3%      333%    $   472   $   109   $   199    $   718    $   666
     Income from continuing operations per share - basic          2%      250%    $   .35   $   .10   $   .08    $   .54    $   .52
     Income from continuing operations per share - diluted        2%      250%    $   .35   $   .10   $   .08    $   .53    $   .49
     Basic earnings per share (2)                                 2%      338%    $   .35   $   .08   $   .14    $   .53    $   .51
     Diluted earnings per share (2)                               2%      338%    $   .35   $   .08   $   .14    $   .51    $   .49
     Dividends declared per common share (3)                      7%       14%    $  .050   $  .044   $  .044    $  .041    $  .037
     Weighted-average common shares outstanding - diluted                           1,364     1,375     1,399      1,404      1,373
     Non-trading revenues as a percentage of revenues (4)                             66%       66%       63%        51%        47%
     Trading revenues as a percentage of revenues (4)                                 34%       34%       37%        49%        53%
     Effective income tax rate                                                      33.5%     42.6%     44.1%      41.7%      39.3%
     Capital expenditures - cash purchases of equipment,
        office facilities, property, and internal-use
        software development costs, net                          (5%)      (4%)   $   153   $   160   $   301    $   705    $   370
     Capital expenditures as a percentage of revenues                                3.7%      3.9%      7.0%      12.4%       8.4%
====================================================================================================================================
Performance Measures
     Revenue growth (decline)                                                           -       (5%)     (25%)       29%        42%
     Pre-tax profit margin - reported                                               17.4%      4.6%      8.3%      21.6%      24.9%
     After-tax profit margin - reported                                             11.5%      2.7%      4.6%      12.6%      15.1%
     Return on stockholders' equity                                                   11%        3%        5%        21%        31%
====================================================================================================================================
Financial Condition (at year end)
     Total assets                                                12%       16%    $45,866   $39,705   $40,464    $38,154    $34,322
     Long-term debt                                              13%       20%    $   772   $   642   $   730    $   770    $   518
     Stockholders' equity                                        22%       11%    $ 4,461   $ 4,011   $ 4,163    $ 4,230    $ 2,576
     Assets to stockholders' equity ratio                                              10        10        10          9         13
     Long-term debt to total financial capital
        (long-term debt plus stockholders' equity)                                    15%      14%        15%        15%        17%
====================================================================================================================================
Client Information (at year end)
     Active client accounts (5)                                   6%       (6%)       7.5       8.0       7.8        7.5        6.6
     Client assets (in billions)                                 10%       26%    $ 966.7   $ 764.8   $ 845.9    $ 871.7    $ 846.0
     Total mutual fund assets (in billions)                      12%       19%    $ 386.8   $ 323.8   $ 342.8    $ 330.3    $ 294.0
     Independent investment advisor client
        accounts (in thousands) (6)                              12%        5%    1,238.8   1,182.4   1,081.7      986.5      848.3
     Independent investment advisor client
        assets (in billions) (6)                                 14%       29%    $ 287.1   $ 222.4   $ 235.0    $ 231.3    $ 213.1
     Number of domestic offices                                   4%      (11%)       376       422       429        415        368
====================================================================================================================================
Employee Information
     Full-time equivalent employees
        (at year end, in thousands)                               2%       (2%)      16.3      16.7      19.6       26.3       20.1
     Revenues per average full-time equivalent
        employee (in thousands)                                  3%       14%    $   251   $   220   $   192    $   239    $   249
     Compensation and benefits expense as a
        percentage of revenues                                                      43.3%     45.1%     44.2%      42.2%      37.0%
====================================================================================================================================
Clients' Daily Average Trading Volume (in thousands) (7)
     Daily average revenue trades (8)                             8%        5%      140.8     134.1     159.7      242.0      163.1
     Mutual Fund OneSource and other asset-based trades           8%        3%       57.9      56.1      54.0       58.1       45.6
- ------------------------------------------------------------------------------------------------------------------------------------
     Daily average trades                                         8%        4%      198.7     190.2     213.7      300.1      208.7
====================================================================================================================================
Average Revenue Per Revenue Trade                                (7%)      (3%)   $ 36.72   $ 37.78   $ 35.02    $ 37.38    $ 45.55
====================================================================================================================================
(1)  Periods have been adjusted to summarize the impact of The Charles Schwab  Corporation's sale of its U.K. brokerage  subsidiary,
     Charles Schwab Europe, in loss from discontinued operations.
(2)  Both basic and diluted earnings per share include discontinued operations and extraordinary items.
(3)  Dividends declared per common share do not include dividends declared by USTC prior to the completion of the merger in 2000.
(4)  Non-trading  revenues include asset  management and  administration  fees, net interest  revenue,  and other revenues.  Trading
     revenues include commission and principal transaction revenues.
(5)  Reflects the removal of 192,000  accounts in 2003 related to the Company's  withdrawal  from the Employee  Stock  Purchase Plan
     business and the transfer of those  accounts to other  providers.  Active  accounts  are defined as accounts  with  balances or
     activity within the preceding eight months.
(6)  Represents amounts related to Schwab's Services for Investment Managers unit.
(7)  Effective in the third quarter of 2003, the Company  considers  reduced  exchange  trading sessions as half days in calculating
     daily average trades.
(8)  Revenue trades include all client trades (both individuals and institutions) that generate either commission revenue or revenue
     from principal markups (i.e., fixed income); also known as DART. This data is reported on a trade date basis.



                                      - 1 -




                         The Charles Schwab Corporation
                      Management's Discussion and Analysis
                of Results of Operations and Financial Condition
              (Tabular Amounts in Millions, Except Trades, Average
                    Revenue Per Revenue Trade, and as noted)

DESCRIPTION OF BUSINESS

Overview

     Following three consecutive years of declines in securities market indices,
2003 began with heightened  geopolitical  uncertainties and mixed economic news,
placing continued pressure on short-term interest rates, client asset valuations
and trading activity.
     The  disappointing  market  environment  of the first  quarter  of 2003 was
gradually  reversed as the economy gained  momentum over the last three quarters
of the year. Investor  uncertainty started to lift following the military action
in Iraq, and, despite the initiation of investigations into questionable trading
practices  in the  mutual  fund  industry,  investors  slowly  began  to  regain
confidence in the market. By year end the market had been revived by an economic
recovery  coupled with the  continuation of the lowest interest rate environment
in decades. The Dow Jones Industrial Average ended 2003 up 25% over the previous
year end, its best  performance  since 1999. The Nasdaq  Composite Index and the
Standard  and  Poor's  500 Index  ended  2003 up 50% and 26%,  respectively.  As
securities  markets  improved,  investors  increased their trading  activity and
asset valuations recovered.
     While the  Company  experienced  improvements  in  non-trading  and trading
revenue as the year  progressed,  the Company's 2003 revenues were flat with the
prior year - even after  considering that revenues for the first quarter of 2003
were 14% lower than in 2002. The Company's  continued expense discipline enabled
a substantial  improvement in earnings, with an after-tax profit margin of 11.5%
in 2003, compared to 2.7% in 2002 and 4.6% in 2001.
     The Charles  Schwab  Corporation  (CSC),  headquartered  in San  Francisco,
California,  and its subsidiaries  (collectively  referred to as the Company and
primarily  located in San  Francisco  except as  indicated)  provide  securities
brokerage, banking, and related financial services for 7.5 million active client
accounts(a).   Client  assets  in  these  accounts  totaled   $966.7 billion  at
December 31,  2003.  Charles  Schwab  &  Co.,  Inc.  (Schwab)  is  a  securities
broker-dealer with 339 domestic branch offices in 48 states, as well as a branch
in the Commonwealth of Puerto Rico.  U.S. Trust  Corporation (USTC, and with its
subsidiaries collectively referred to as U.S. Trust),  located in New York City,
New  York,  is a wealth  management  firm that  through  its  subsidiaries  also
provides  fiduciary  services and private banking services with 37 offices in 15
states.  Other subsidiaries include Charles Schwab Investment  Management,  Inc.
(CSIM),  the investment advisor for Schwab's  proprietary  mutual funds,  Schwab
Capital Markets L.P. (SCM),  located in Jersey City, New Jersey,  a market maker
in Nasdaq,  exchange-listed,  and other  securities  providing  trade  execution
services  primarily to broker-dealers  and institutional  clients,  CyberTrader,
Inc.  (CyberTrader),  located in Austin, Texas, an electronic trading technology
and brokerage firm  providing  services to highly active,  online  traders,  and
Charles Schwab Bank, N.A. (Schwab Bank), a retail bank located in Reno,  Nevada,
which commenced operations in April 2003.
     The  Company  provides  financial  services to  individuals,  institutional
clients,  and  broker-dealers  through  four  segments  -  Individual  Investor,
Institutional Investor, Capital Markets, and U.S. Trust. The Individual Investor
segment  includes  the  Company's  retail  brokerage  and  banking   operations.
Consistent  with its evolving  strategy,  at the end of 2002,  management made a
strategic  decision,  which was  executed in early 2003,  to exit its  remaining
local-currency  based  international  operations,  previously  included  in  the
Individual  Investor  segment,  including its United  Kingdom  (U.K.)  brokerage
subsidiary,  Charles Schwab Europe (CSE).  The  Institutional  Investor  segment
provides  custodial,  trading and support  services  to  independent  investment
advisors   (IAs),   serves   company   401(k)  plan  sponsors  and   third-party
administrators,  and supports  company stock option plans.  The Capital  Markets
segment provides trade execution services in Nasdaq, exchange-listed,  and other
securities  primarily to  broker-dealers,  including  Schwab,  and institutional
clients. The U.S. Trust segment provides investment, wealth management, custody,
fiduciary, and private banking services to individual and institutional clients.
     The Company  generates cash primarily through the revenues of its brokerage
and banking subsidiaries,  as well as through external financing.  The Company's
revenues are classified  into  non-trading and trading  categories.  The Company
earns non-trading revenues primarily through:
- -    Asset management and administration fees earned through its proprietary and
     third-party  mutual  fund  offerings,   as  well  as  fee-based  investment
     management and advisory services; and
- --------
(a)  Accounts  with  balances or activity  within the  preceding  eight  months.
     Reflects  the  removal  of  192,000  accounts  in June 2003  related to the
     Company's withdrawal from the Employee Stock Purchase Plan business and the
     transfer of those accounts to other providers.

                                     - 2 -

- -    Interest  revenue  earned on margin loans,  loans to banking  clients,  and
     investments.
     Non-trading revenues are impacted by securities valuations, interest rates,
the Company's ability to attract new clients, and client transaction levels. The
Company earns trading revenues through:
- -    Commissions earned for executing trades for clients; and
- -    Principal  transaction  revenues  for  trading  activity  in  fixed  income
     securities, and market-making activities in equity securities.
     Trading revenues are impacted by trading volumes,  the volatility of equity
prices in the securities markets and commission rates.
     Management   of  the  Company   focuses  on  several  key   financial   and
non-financial  metrics  (as  shown in the  following  table) in  evaluating  the
Company's financial position and operating performance:

- --------------------------------------------------------------------------------
                                       Growth Rate
                                         1-year
Key Metrics                             2002-2003     2003      2002      2001
- --------------------------------------------------------------------------------
Client Activity Metrics:
   Net new client assets
     (in billions) (1)                      18%     $ 56.2    $ 47.6    $ 73.6
   Client assets
     (in billions, at year end)             26%     $966.7    $764.8    $845.9
   Daily average revenue trades
     (in thousands)                          5%      140.8     134.1     159.7
Company Financial Metrics:
   Revenue growth (decline)                              -       (5%)     (25%)
   After-tax profit margin                           11.5%      2.7%      4.6%
   Return on stockholders' equity                      11%        3%        5%
   Net income growth (decline)                        333%      (45%)     (72%)
   Revenue per average full-time
     equivalent employee
       (in thousands)                       14%     $  251    $  220    $  192
- --------------------------------------------------------------------------------
(1)  Includes  inflows of  $12.1 billion  in 2003 at  U.S. Trust  related to the
     acquisition of State Street Corporation's Private Asset Management group.

- -    Net new client  assets is defined as the total  inflows of client  cash and
     securities to the firm less client outflows.  Management believes that this
     metric depicts how well the Company's  products and services  appeal to new
     and existing clients.
- -    Client  assets  is the  market  value of all  client  assets  housed at the
     Company.  Management  considers  client  assets  to be  indicative  of  the
     Company's  appeal  in the  marketplace.  Additionally,  growth  in  certain
     components  of client assets (e.g.,  money market funds)  directly  impacts
     asset management and administration fees revenues.
- -    Schwab's daily average  revenue trades (DART) is deemed by management to be
     a key indicator of client  engagement with securities  markets and the most
     prominent driver of commission revenues.
- -    From an overall long-term financial perspective, management has articulated
     corporate goals of 20% annual revenue growth, an after-tax profit margin of
     at least  12%,  and 20%  return on  stockholders'  equity.  Although  these
     objectives  had been  consistently  achieved in 2000 and prior  years,  the
     Company did not achieve these goals in 2001, 2002, or 2003.
- -    Revenue per average  full-time  equivalent  employee  (revenue  per FTE) is
     considered  by  management  to  be  the  Company's   broadest   measure  of
     productivity.  With the Company's  restructuring  initiatives over the past
     three years,  revenue per FTE has greatly improved to $251,000 in 2003, the
     highest figure since 1999 when revenue per FTE was $249,000.

     Management  continues to believe that the key to  sustaining  and improving
the Company's  competitive  position  will be its ability to combine  people and
technology  in ways that are  intended  to provide  investors  with the  access,
information,  guidance, advice and control they expect - as well as high-quality
service - all at a lower cost than traditional  providers of financial services.
In 2004, the Company will face the challenge of further  improving its financial
performance  while managing higher expenses  related to the full  restoration of
the Company's 401(k) employee  contribution  match, which was suspended in 2003,
and management's  intentions to increase  marketing  communications and employee
variable compensation from the 2003 levels.
     As more fully  detailed  in the  "Business  Strategy"  section  below,  the
Company is actively  engaged in offering an  increasing  array of investing  and
financial services to help clients achieve better outcomes and thereby establish
and  reinforce  long-lasting  relationships;  further  broadening  the Company's
product  footprint by adding  products  that  existing  clients may be utilizing
elsewhere;  and  diversifying  into  businesses that leverage the Company's core
franchise  to  strengthen  its  ability to reach and serve core  clients  and to
develop a more varied revenue stream.

Business Strategy

     The Company's  primary strategy is to meet the financial  services needs of
individual  investors  and  independent  IAs. To sustain  and advance  this core
franchise,  the Company remains  focused on improving  service for these clients
and building stronger  relationships  with them. The Company provides  investors
and IAs with  products  and  services  that are  tailored  to (a) support a full
spectrum  of  investment  styles and life  stages,  and (b) utilize its scale in
trading, operations, distribution and marketing.
     Given that product and service  offerings are frequently  replicable across
financial  services firms,  management

                                     - 3 -

believes  that the  Company's  strategy  is  differentiated  much more by how it
approaches client service than by what is actually offered. The Company's vision
is to be the most  useful and  ethical  provider  of  financial  services in the
world.  This goal is pursued by combining  people and technology in unique ways.
People  provide  the client  focus and  personal  touch that  serving  investors
requires  -  the  attitudes,  training,  and  incentives  of  Company  employees
reinforce the "ethical"  part of the vision.  Technology  helps create  services
that are  scaleable,  consistent,  and great value for the money,  enabling  the
delivery of highly useful and relevant  offerings to the broadest possible array
of clients.
     Management  believes that its ability to combine  people and  technology is
key to improving its competitive  position - other investment firms either offer
technology-based  self-service investing, or relationship-based  investing built
around individual brokers with inconsistent advice and high pricing. The Company
endeavors to offer a range of choices,  which combine  people and  technology to
provide the best of personal touch,  consistency,  insight, and value.  Actively
trading  investors have access to information,  guidance and technology  through
both Schwab and  CyberTrader.  Investors  with a  longer-term  focus who wish to
manage and  administer  their  investments  independently  can  access  help and
guidance,  as well as  extensive  investment  research,  news  and  information,
through  Schwab's live and  automated  channels.  Investors  looking for ongoing
access to advice  have the  choice -  depending  on the degree and nature of the
investment  insight,  money  management  and wealth  services  they  desire - of
working with Schwab  investment  consultants,  independent  IAs, or U.S. Trust's
client service officers. IAs can access custody,  trading,  technology and other
support  services through  Schwab's  Services for Investment  Managers unit. All
clients  have  access  to a broad  and  growing  array of  banking  and  lending
services, mutual funds, individual equities and fixed income securities.
     The Company is currently concentrating on three main avenues for growth:
     Offering an increasing  array of investing and financial  services that are
designed to help  clients  achieve  better  outcomes and thereby  establish  and
reinforce  long-lasting  relationships.   A  growing  selection  of  value-added
services  can also help to increase the  Company's  scale and  productivity  and
maximize the value of its marketing and service  investments.  Current  examples
include portfolio and financial  planning for individual  investors,  succession
planning support for independent  advisors,  estate and wealth planning for high
net worth individuals, and trading strategy seminars for active traders.
     Further  broadening the product  footprint by adding products that existing
clients  may be  utilizing  elsewhere,  which in turn  enables  the  Company  to
maximize  relationship value - clients gain increased  convenience,  utility and
benefits while the firm gains enhanced  revenues.  Examples of products added or
expanded in recent years include options and futures trading for active traders,
banking  services  for  long-term   investors,   specialized  mutual  funds  for
independent advisors, and private banking for high net worth individuals.
     Diversifying   into   businesses  that  leverage  the  Company's  core,  to
strengthen  its  ability to reach and serve core  clients  and to develop a more
varied  revenue  stream.  For  example,  SCM's  institutional  equities  trading
business brings together both retail and institutional  order flow in a way that
supports  high quality  trade  executions  for all clients,  as well as provides
institutional investors with research that can also be offered to certain IA and
individual clients.  Schwab's Corporate Services unit serves the retirement plan
needs of  corporations,  levering the  Company's  technology,  open-architecture
mutual fund offering and brand for the benefit of their employees, who, in turn,
can become Schwab clients in their own right.
     In  general,  initiatives  undertaken  by the  Company  combine  three  key
elements:  a deep  understanding of current and prospective  clients' needs; the
recognition  that  services or products  offered must address  those needs while
providing structural  competitive advantage - value to the client and value back
to the Company that is sustainable and  differentiated;  and a consistent effort
to ensure that training and  incentives are structured to align the interests of
front-line sales and service staff with those of clients. In 2003, the Company's
new initiatives included the following:

Service/offer expansion
     The Company  established  several new services to help IAs manage and build
their practices. The Company introduced Schwab Advisor Transition Support(TM), a
suite of  services  designed  to help  advisors  deal with  succession  planning
issues.  Additionally,  The  Schwab  Fund for  Charitable  Giving(R)  introduced
Charitable  Asset  Management,  a service  which  enables IAs  working  with our
Services  for  Investment  Managers  group or U.S.  Trust to manage the  donated
assets in client  Charitable  Giving Accounts of $500,000 or more in a flexible,
personalized  manner. The Company also enhanced its Advisor WebCenter(R) website
design and maintenance  offering,  held a series of workshops to provide IA back
office staff with training and suggestions for improving  operating  efficiency,
and held a series  of  regional  conferences  to share  ideas on  practices  and
strategies for growth.
     For clients  who seek  occasional  access to tailored  guidance in managing
their  investments,   the  Company  enhanced  its  offering  of  for-fee  advice
consultations;  as well as expanded the investing  insight  available to clients
through a series of online panel  discussions that offer expert  perspectives on
topics  ranging  from  macroeconomic   conditions  to  international  investing.
Additionally  in 2003,  the  Company  piloted  certain  new offers that were the
precursors of Schwab Personal Choice(TM) (see Subsequent Event).

                                     - 4 -

     For actively  trading  clients,  the Company  added  access to  specialized
trading  consultants  during 2003, as well as two new online seminars as part of
an ongoing  series  designed to help clients  measurably  improve  their trading
results.
     In October 2003,  U.S. Trust  acquired State Street  Corporation's  Private
Asset  Management  group  (PAM),  a provider  of wealth  management  services to
clients in the New England area.  This  transaction  provides  U.S. Trust with a
presence in an important wealth market,  as well as enables the Company to add a
full  array  of  private  banking  capabilities  to  complement  the  investment
management and fiduciary services provided by PAM.

Product expansion
     Schwab Bank  commenced  operations  as a retail bank in April 2003.  During
2003,  Schwab Bank  originated  $1.7 billion  in first  mortgages and borrowings
under home equity lines of credit totaled  $292 million at year end. Schwab Bank
had  total  assets  of  $2.7 billion   and  deposits  from  banking  clients  of
$2.4 billion at December 31, 2003.
     Additionally,  Schwab  introduced two additional  proprietary  mutual funds
(collectively  referred  to as the  SchwabFunds)  which  utilize  Schwab  Equity
Ratings(TM) to help guide stock selection: the Schwab Small-Cap Equity Fund(TM),
which primarily invests in small U.S. companies,  and the Schwab Dividend Equity
Fund(TM),  which  primarily  invests  in  dividend-paying  stocks.  Schwab  also
introduced  the Schwab GNMA Fund, a core fixed income  mutual fund which invests
primarily in Government National Mortgage Association bonds. Additionally,  U.S.
Trust  launched the Excelsior  Equity Income Fund,  which focuses on stocks that
pay  above-average  dividends.  At December 31, 2003, total client assets in the
Schwab Small-Cap Equity Fund, Schwab Dividend Equity Fund, Schwab GNMA Fund, and
Excelsior Equity Income Fund were $45 million,  $282 million,  $45 million,  and
$47 million, respectively.
     The Company also recently  announced  the adoption of AXA  Rosenberg  LLC's
entire U.S.  family of 11 mutual  funds,  which will become  known as the Laudus
Funds(TM) upon completion of the adoption in 2004.
     For  clients  using the Schwab  Private  Client(TM)  service,  the  Company
introduced two Schwab Personal Portfolio(TM) accounts - Dividend Equity and Core
Equity  - which  combine  the  features  of  managed  accounts  with  the  stock
evaluation capability of Schwab Equity Ratings.

Business diversification
     The Company launched a new service for participants in bundled 401(k) plans
serviced by Schwab,  which  provides  either  online,  telephonic,  or in-person
access to  customized  advice  provided  by a third  party,  including  specific
recommendations  about  savings  rates  and the  core  investment  fund  choices
available in a given retirement plan.
     Additionally, the Company expanded its trade execution capabilities through
the introduction of the Schwab  Liquidity  Network(TM),  a market-making  system
that pools the orders of the  Company's  individual  investor  client  base with
those of broker-dealers and institutional  investment firms in a manner designed
to offer greater opportunities for the best possible price on most stock trades.
The Company also extended  automated  electronic  execution to most Nasdaq stock
trades of up to 20,000  shares for retail  orders,  and  expanded  the number of
securities  traded by the Liquidity Network to over 11,000 at year end. Further,
the  Company  increased  its  institutional  equities  trading  capabilities  by
building  a team of  over  170  professionals.  During  2003,  SCM  invested  in
upgrading its trading systems, as well as revamping its trading floor to support
its expanding business.  In November 2003, the Company announced an agreement to
acquire  SoundView  Technology Group,  Inc., a  research-driven  securities firm
providing  institutional  investors  with  fundamental  research on companies in
selected  growth-related  industries.  For further  information,  see note "29 -
Subsequent Events."

SUBSEQUENT EVENT

     On February 10,  2004 the Company  announced  Schwab Personal  Choice,  its
suite of investing and advice services for individual investors. Schwab Personal
Choice  consists  of  eight  different   offers  that  range  from   low-priced,
technology-based active trading to highly customized wealth management delivered
by IAs, with a range of self-directed and advised investing services in between.
In combination  with services from U.S. Trust and  CyberTrader,  Schwab Personal
Choice  is  designed  to give  investors  control  over  the  level  of  trading
technology,   service  and  advice  they  utilize,  the  level  of  professional
involvement in their  portfolio  management  they receive,  and how they pay for
those services. In addition,  Schwab Personal Choice is designed so that clients
are guided to appropriate  service  solutions based primarily on their needs and
preferences, rather than portfolio size or trading frequency.

FORWARD-LOOKING STATEMENTS

     In  addition  to  historical  information,   this  Annual  Report  contains
forward-looking  statements that reflect  management's  beliefs,  objectives and
expectations  as of the date  hereof.  These  statements  relate to, among other
things,  revenue growth,  after-tax  profit margin,  and return on stockholders'
equity  (see  Overview);  the  Company's  ability to  sustain  and  improve  its
competitive  position,   and  management's   intentions  to  increase  marketing
communications and variable  compensation (see Overview);  the Company's ability
to pursue its business strategy (see Business  Strategy);  the impact of changes
in  management's

                                     - 5 -

estimates on the Company's  results of operations (see Description of Business -
Critical Accounting  Policies);  the impact of the restructuring  initiatives on
the  Company's  results of  operations  (see  Results of  Operations - Financial
Overview);  management's  expected  increase in  marketing  communications  (see
Results of Operations - Expenses Excluding Interest); cash and cash equivalents,
capital expenditures, and capital structure (see Liquidity and Capital Resources
- - Cash and Capital  Resources);  sources of liquidity and capital (see Liquidity
and Capital  Resources - Liquidity and - Commitments);  the Company's ability to
maintain  its revenue  yields on its  SchwabFunds  money  market funds (see Risk
Management  - Net Interest  Revenue  Simulation);  the impact of  potential  new
regulations  concerning mutual fund  distribution,  trading,  and servicing (see
Risk  Management - Legal and Compliance  Risk);  the potential  impact of future
strategic transactions (see Risk Management - Potential Strategic Transactions);
contingent  liabilities (see note "24 - Commitments and Contingent  Liabilities"
in the Notes to Consolidated  Financial  Statements);  and net interest  expense
under  interest  rate swaps  (see note "25 -  Financial  Instruments  Subject to
Off-Balance Sheet Risk, Credit Risk or Market Risk" in the Notes to Consolidated
Financial  Statements).  Achievement  of the expressed  beliefs,  objectives and
expectations  described  in these  statements  is subject  to certain  risks and
uncertainties  that could cause  actual  results to differ  materially  from the
expressed beliefs, objectives, and expectations.
     Important  factors  that may cause such  differences  include,  but are not
limited to: the Company's success in building  fee-based  relationships with its
clients; the effect of client trading patterns on Company revenues and earnings;
changes in revenues  and profit  margin due to cyclical  securities  markets and
fluctuations  in interest rates;  the level and continuing  volatility of equity
prices; a significant  downturn in the securities markets over a short period of
time or a sustained decline in securities prices,  trading volumes, and investor
confidence;  geopolitical  developments  affecting the securities  markets,  the
economy, and investor sentiment;  the size and number of the Company's insurance
claims;  and a  significant  decline in the real estate  market,  including  the
Company's  ability to sublease  certain  properties.  Other more general factors
that may cause such differences  include,  but are not limited to: the Company's
inability to attract and retain key personnel;  the timing and impact of changes
in the Company's level of investments in personnel,  technology, or advertising;
changes in technology;  computer system failures and security breaches; evolving
legislation,  regulation and changing industry practices adversely affecting the
Company;  adverse results of litigation or regulatory matters;  the inability to
obtain  external  financing at  acceptable  rates;  the effects of  competitors'
pricing, product and service decisions; and intensified industry competition and
consolidation.  Certain of these factors are discussed in greater detail in this
Annual Report and in the Company's Annual Report on Form 10-K.

CRITICAL ACCOUNTING POLICIES

     The consolidated  financial statements of the Company have been prepared in
accordance with accounting  principles  generally accepted in the U.S. While the
majority of the Company's  revenues,  expenses,  assets and  liabilities are not
based on estimates,  there are certain critical accounting policies that require
management  to  make  estimates   regarding   matters  that  are  uncertain  and
susceptible to change where such change may result in a material  adverse impact
on the  Company's  financial  position and  reported  financial  results.  These
critical accounting policies are described below.  Management  regularly reviews
the estimates and assumptions used in the preparation of the Company's financial
statements for reasonableness and adequacy.

Valuation of Goodwill: Under the provisions of Statement of Financial Accounting
Standards  (SFAS) No. 142 - Goodwill and Other  Intangible  Assets,  goodwill is
required to be tested for impairment at least annually,  or whenever indications
of impairment  exist. An impairment  exists when the carrying amount of goodwill
exceeds  its implied  fair value,  resulting  in an  impairment  charge for this
excess. The Company's goodwill balances, net of accumulated  amortization,  were
$835 million and $603 million at December 31, 2003 and 2002, respectively.
     The Company has elected April 1 as its annual goodwill  impairment  testing
date.  In testing for a  potential  impairment  of  goodwill  on April 1,  2003,
management  estimated  the fair value of each of the Company's  reporting  units
(generally defined as the Company's  businesses for which financial  information
is available and reviewed  regularly by  management)  and compared this value to
the carrying  value of the  reporting  unit.  The  estimated  fair value of each
reporting  unit was greater than its carrying  value,  and therefore  management
concluded  that no amount of goodwill was impaired.  The estimated fair value of
the  reporting  units was  established  using a discounted  cash flow model that
includes  significant  assumptions  about the future operating  results and cash
flows of each reporting unit.  Adverse changes in the Company's planned business
operations such as unanticipated  competition, a loss of key personnel, the sale
of a  reporting  unit or a  significant  portion of a reporting  unit,  or other
unforeseen  developments could result in an impairment of the Company's recorded
goodwill.

Valuation and Estimated  Useful Lives of Intangible  Assets Other than Goodwill:
The Company's  intangible  assets represent  purchased assets that lack physical
substance  but can be  distinguished  from  goodwill,  principally  the value of
client  relationships.  Management  generally obtains

                                     - 6 -

independent   valuations   to  estimate  the  initial   valuation  and  expected
amortization period for client-related  intangible assets.  These valuations are
primarily based on the present value of the estimated net cash flows expected to
be derived from the client  relationships,  and assumptions  about future client
attrition.  At each  balance  sheet  date,  management  compares  the actual and
estimated  attrition for  client-related  intangible  assets to evaluate whether
revisions to the amortization period are necessary.  Also,  management evaluates
the client-related  intangible assets for impairment  whenever events or changes
in  circumstances  indicate  that the  carrying  amount  of the asset may not be
recoverable.  Therefore,  higher than  expected  client  attrition may result in
higher future  amortization  charges or an impairment charge for  client-related
intangible assets. The Company's  intangible asset balances,  net of accumulated
amortization,  were $144  million and $6 million at December  31, 2003 and 2002,
respectively.  The increase in 2003 was  primarily due to the addition of client
relationships related to U.S. Trust's acquisition of PAM in October 2003.

Restructuring   Reserves:   A  portion  of  the  reserves  under  the  Company's
restructuring  initiatives  are based on  assumptions,  including  the Company's
ability to successfully  sublease  certain real estate  properties.  The initial
restructuring  reserves and any subsequent changes in estimates of such reserves
are recorded in  restructuring  and other charges on the Company's  consolidated
statement of income.  Factors and  uncertainties  which may adversely affect the
estimates of sublease  income include  further  deterioration  in the respective
properties' real estate markets,  including Northern California,  Texas, and New
Jersey,  and prolonged  vacancy periods prior to execution of tenant  subleases.
The Company's total facilities reserves related to its restructuring initiatives
were $201 million and $227 million at December 31, 2003 and 2002, respectively.
     As of December 31,  2003, the remaining facilities restructuring reserve is
net of estimated future sublease income of approximately  $300 million.  At year
end,  approximately  65% of the total square footage targeted for sublease under
the restructuring  initiatives has been subleased,  up from approximately 25% at
December 31,  2002.  This estimated  future sublease income amount is determined
based upon a number of factors,  including current and expected  commercial real
estate  lease  rates in the  respective  properties'  real estate  markets,  and
estimated  vacancy  periods  prior to  execution of tenant  subleases.  In 2003,
following a continued  deterioration  of the commercial real estate market,  the
Company recorded additional  facilities  restructuring  charges primarily due to
decreases in estimated  sublease  rates and increases in the  estimated  vacancy
periods  prior  to  sublease.   For  a  further   discussion  on  the  Company's
restructuring reserves, see "Results of Operations - Financial Overview."

Pension  and  Other  Postretirement   Benefits:   Under  U.S. Trust's  trusteed,
noncontributory,  qualified defined benefit pension plan, the benefit obligation
and  related  plan  assets are based on certain  estimates  - years of  employee
service,  rate of increase in salary,  discount rate and expected rate of return
on plan assets - which are made by management with recommendations by actuaries.
Following  market  declines in the fair value of pension plan assets in 2001 and
2002,  U.S. Trust  decreased  its expected rate of return on pension plan assets
from 9.00% to 8.25% and its discount rate from 7.50% to 6.75%, both effective in
2003. In addition to the years of employee service,  rate of increase in salary,
and  discount  rate,  U.S. Trust's  postretirement  medical  and life  insurance
benefit  obligation  is based on the  health  care cost  trend  rate which is an
actuarial  estimated rate of future  increases in per capita cost of health care
benefits.  The Company's  benefit  obligation at December 31,  2003 and 2002 was
$283 million  and  $281 million,   respectively.  The  related  pension  expense
(credit) is included in compensation and benefits on the Company's  consolidated
statement of income and was immaterial for both 2003 and 2002.

Derivative  Instruments  and  Hedging  Activities:  As  part  of its  asset  and
liability  management  process,  the Company has entered into interest rate swap
agreements  (Swaps) to hedge the interest rate risk associated with U.S. Trust's
variable rate deposits from banking  clients.  The Company has designated  these
Swaps  as cash  flow  hedges,  as  allowed  by  SFAS No. 133  -  Accounting  for
Derivative Instruments and Hedging Activities. Therefore, principally all of the
cumulative  change in the fair value of these Swaps from inception,  totaling an
aggregate  $33 million  liability at  December 31,  2003,  has been  recorded in
accumulated  other  comprehensive  loss,  which is a component of  stockholders'
equity  that  is  not   recognized  in  current   earnings.   Any  actual  hedge
ineffectiveness,  which was immaterial for 2003, is recorded in interest expense
on the Company's  consolidated  statement of income.  In order to maintain hedge
accounting  treatment,   management  performs  a  quarterly  assessment  of  its
expectation  that these Swaps are  effective  in achieving  the desired  hedging
results.
     Additionally,  the Company has entered into Swaps that effectively  convert
the  interest  rate  characteristics  of  a  portion  of  the  Company's  Senior
Medium-Term  Notes,  Series A  (Medium-Term  Notes) from fixed to variable.  The
Company  has  designated  such  Swaps  as  fair  value  hedges,  as  allowed  by
SFAS No. 133.  Since the notional  amount,  fixed interest rate, and maturity of
these Swaps exactly match the terms of the corresponding  Medium-Term Notes, the
Company has concluded that these Swaps are completely effective in achieving the
desired hedging results, as permitted under SFAS No. 133.  Consequently, changes
in the fair value of these  Swaps,  totaling an aggregate  $19 million  asset at
December 31,  2003,  are  completely  offset by changes

                                     - 7 -

in the fair value of the hedged  Medium-Term Notes.  Accordingly,  there has not
been any impact on earnings as a result of this hedging  program  except for the
conversion  from a fixed to a  floating  rate of  interest  on a portion  of the
Medium-Term Notes.

Allowance for Credit Losses:  The Company  regularly  evaluates its portfolio of
loans to banking  clients and  provides  allowances  for the portion  management
believes may be uncollectible.  Several factors are taken into  consideration in
this evaluation  including current economic  conditions,  the composition of the
loan portfolio, past loss experience,  and risks inherent in the loan portfolio.
For Schwab Bank and U.S. Trust  portfolios,  which primarily consist of mortgage
loans,  a risk-based  methodology  is used to determine the allowance for credit
losses.  Mortgage loans are  categorized  into  portfolios by loan type and risk
characteristics. A probable loss rate, based on company and industry experience,
is used to  determine  the credit  allowance  for each  portfolio  of loans.  At
December 31,  2003 and 2002,  the  Company's  allowance  for  credit  losses was
$27 million and  $24 million,  respectively,  on loan portfolios of $5.8 billion
and  $4.6 billion,  respectively.  Total  charge-offs and total  recoveries were
immaterial for 2003 and 2002.

     The Company's  management  has discussed the  development  and selection of
these critical  accounting  estimates  with the Audit  Committee of the Board of
Directors (Audit Committee).  Additionally, the Audit Committee has reviewed the
Company's  disclosures  relating to the estimates discussed in this Management's
Discussion and Analysis of Results of Operations and Financial Condition.
     For further information on the Company's accounting policies, see note "2 -
Significant   Accounting  Policies"  in  the  Notes  to  Consolidated  Financial
Statements.


RESULTS OF OPERATIONS

Financial Overview
     Total  revenues were  $4.1 billion  in each of 2003 and 2002. The Company's
non-trading  revenues  totaled  $2.7 billion  in  each of 2003  and  2002,  as a
decrease in net interest revenue  resulting from continued  interest rate spread
pressure  was  substantially  offset  by an  increase  in asset  management  and
administration  fees  resulting  primarily  from higher levels of client assets.
Trading revenues  totaled  $1.4 billion in each of 2003 and 2002, as an increase
in  commission  revenues  resulting  from higher  client  trading  activity  was
substantially  offset by a decrease in principal  transaction revenues resulting
from lower average revenue per equity share traded.
     Total  expenses  excluding  interest  for  2003  were  $3.4 billion,   down
$487 million,  or 13%, from 2002.  This decrease was primarily due to a combined
$309 million,  or 78%, decline in restructuring  and impairment  charges,  and a
$178 million,  or 5%, aggregate decline in all remaining expense categories as a
result of the Company's continued expense reduction measures.
     Income from continuing  operations before taxes on income and extraordinary
gain for 2003 was  $710 million,  up  $483 million,  or 213% from 2002,  and net
income for 2003 was  $472 million,  or $.35 per share,  up 333% from 2002,  with
both increases  primarily due to the  combination of factors  discussed  above -
lower  restructuring  charges  and  declines  in most  expense  categories.  The
Company's  after-tax  profit  margin for 2003 was 11.5%,  up from 2.7% for 2002.
Return on stockholders' equity was 11% for 2003, compared to 3% in 2002.
     Certain  reclassifications  have been made to prior year amounts to conform
to the  current  presentation.  All  references  to  earnings  per  share  (EPS)
information  in  this  Management's   Discussion  and  Analysis  of  Results  of
Operations and Financial  Condition  reflect  diluted  earnings per share unless
otherwise noted.

Segment  Information:   In  evaluating  the  Company's  financial   performance,
management uses adjusted operating income, a non-generally  accepted  accounting
principles  (non-GAAP)  income  measure which  excludes  items  described in the
following  paragraph.  Management  believes that adjusted  operating income is a
useful indicator of the ongoing financial performance of the Company's segments,
and a tool  that can  provide  meaningful  insight  into  financial  performance
without the  effects of certain  material  items that are not  expected to be an
ongoing part of operations (e.g.,  extraordinary items,  non-operating revenues,
restructuring   and  other  charges,   impairment   charges,   acquisition-  and
merger-related charges, and discontinued operations).
     In 2003, net income of  $472 million  included the following items which in
total had the effect of decreasing after-tax income by $18 million:  $51 million
of restructuring  charges,  a $5 million  investment  write-down  related to the
Company's U.K.  market-making  operation,  a $16 million tax benefit  associated
with the Company's sale of its U.K. market-making operation, an $11 million gain
on the sale of an investment, and an $11 million tax benefit associated with the
Company's merger with U.S. Trust.  In 2002, net income of $109 million  included
the following items which in total had the effect of decreasing after-tax income
by $300 million: $221 million of restructuring charges, a $37 million investment
write-down related to the Company's U.K. market-making  operation, a $38 million
loss from discontinued operations,  $16 million of acquisition-related  charges,
and a $12 million extraordinary gain on the sale of U.S. Trust's Corporate Trust
business. In 2001, net income of $199 million included the following items which
in  total  had the  effect  of  decreasing  after-tax  income  by  $225 million:

                                     - 8 -

$244 million  of  restructuring  charges,   $90 million  of  acquisition-related
charges, a $28 million loss from discontinued  operations, a $16 million gain on
the sale of an investment,  and a $121 million extraordinary gain on the sale of
U.S. Trust's Corporate Trust business.
     As detailed in note "27 - Segment Information" in the Notes to Consolidated
Financial  Statements,  the Company's adjusted operating income before taxes was
$779 million  for 2003, up  $130 million,  or 20%, from 2002 due to increases of
$127 million,  or 41%, in the Individual Investor segment,  and $30 million,  or
14%, in the  Institutional  Investor  segment,  partially offset by decreases of
$7 million, or 100%, in the Capital Markets segment, and $20 million, or 17%, in
the  U.S. Trust  segment.  The  increases in the  Individual  and  Institutional
Investor  segments  were  primarily  due to lower  expenses  as a result  of the
Company's expense reduction measures. The decrease in the U.S. Trust segment was
primarily  due to lower  average  client  assets  related to  declines in market
valuations.  The decrease in the Capital  Markets  segment was  primarily due to
expense growth, primarily compensation expense, which exceeded revenue growth as
the Company increased its institutional equities trading team.

Restructuring:  The Company  recorded  pre-tax  restructuring  charges for 2003,
2002, and 2001 as follows:

- --------------------------------------------------------------------------------
Restructuring Charges                             2003        2002        2001
- --------------------------------------------------------------------------------
2003 Initiatives:
   Workforce reduction                            $ 35           -           -
   Facilities reduction                             16           -           -
- --------------------------------------------------------------------------------
     Total 2003 Initiatives                         51           -           -
- --------------------------------------------------------------------------------
2002 Initiatives:
   Workforce reduction                               -       $ 138           -
   Facilities reduction                             (1)        124           -
   Systems removal                                   -           1           -
- --------------------------------------------------------------------------------
     Total 2002 Initiatives                         (1)        263           -
- --------------------------------------------------------------------------------
2001 Initiatives:
   Workforce reduction                              (3)         17       $ 182
   Facilities reduction                             34          78         139
   Systems removal                                   -           -          61
- --------------------------------------------------------------------------------
     Total 2001 Initiatives                         31          95         382
- --------------------------------------------------------------------------------
Total                                             $ 81       $ 358       $ 382
================================================================================

2003 Initiatives
     In  the  third   quarter  of  2003,   the  Company   commenced   additional
restructuring   initiatives  to  further  adjust  the  Company's  workforce  and
facilities in response to the market  environment.  The Company recorded pre-tax
restructuring  charges of $51 million in 2003,  primarily  reflecting  severance
costs  for   approximately  250  employees  and  the  consolidation  of  certain
facilities,  including 33 Schwab domestic branch offices.  The Company estimates
that its 2003 restructuring  initiatives,  which were substantially completed in
2003, will reduce pre-tax operating expenses for full-year 2004 by approximately
$40 million compared to annualized third quarter of 2003 operating expenses. The
Company expects,  however, that these reductions will be substantially offset by
reinvestment in other areas of the Company.

2001 and 2002 Initiatives
     The Company's 2001 and 2002  restructuring  initiatives  included workforce
reductions,  reductions in operating facilities,  the removal of certain systems
hardware,  software and equipment from service,  and the withdrawal from certain
international  operations.  These  initiatives  reduced  operating  expenses and
adjusted the Company's organizational structure to improve productivity, enhance
efficiency,  and  increase  profitability.  During  2003,  the Company  recorded
pre-tax  restructuring  charges  of  $30 million  related  to its  2001 and 2002
restructuring  initiatives  primarily  due to changes in  estimates  of sublease
income   associated  with  previously   announced  efforts  to  sublease  excess
facilities.

     For further  information on the Company's  restructuring  initiatives,  see
note  "3 -  Restructuring  and  Other  Charges"  in the  Notes  to  Consolidated
Financial Statements.  The actual costs of these restructuring initiatives could
differ from the estimated costs, depending primarily on the Company's ability to
sublease  properties.  For  further  information  on  the  Company's  facilities
restructuring reserves, see "Critical Accounting Policies."

Sale of Corporate  Trust  Business:  In June 2001, USTC sold its Corporate Trust
business  to The Bank of New  York  Company,  Inc.  (Bank  of NY).  The  Company
recognized  extraordinary gains in 2001 and 2002 related to this sale, including
amounts  recognized upon satisfaction of certain client retention  requirements.
For further information,  see note "5 - Sale of Corporate Trust Business" in the
Notes to Consolidated Financial Statements.

Discontinued  Operations:  In January 2003, the Company sold its U.K.  brokerage
subsidiary,  CSE, to Barclays  PLC.  The results of CSE's  operations  have been
summarized as loss from  discontinued  operations,  net of tax, on the Company's
consolidated  statement  of income.  The  Company's  consolidated  prior  period
revenues,  expenses,  and taxes on income  have been  adjusted  to reflect  this
presentation. For further information, see note "6 - Discontinued Operations" in
the Notes to Consolidated Financial Statements.

Business  Divestiture:  In June 2003,  the Company sold its investment in Aitken
Campbell,  a  market-making  joint

                                     - 9 -

venture in the U.K.,  to the  Company's  joint  venture  partner,  TD Waterhouse
Group,  Inc. In 2003,  the Company  recorded an impairment  charge to reduce the
carrying value of its investment and an income tax benefit.  The Company's share
of Aitken  Campbell's  historical  earnings,  which was  accounted for under the
equity  method,  has not been material to the Company's  results of  operations,
EPS, or cash flows. For further information, see note "7 - Business Acquisitions
and Divestiture" in the Notes to Consolidated Financial Statements.

REVENUES

     The Company  categorizes its revenues as either non-trading or trading.  As
shown in the following table,  non-trading,  trading, and total revenues in 2003
were all comparable to the prior year.

- --------------------------------------------------------------------------------
                                   Growth Rate
                                     1-year
Composition of Revenues             2002-2003           2003     2002     2001
- --------------------------------------------------------------------------------
Non-trading revenues:
  Asset management and
     administration fees                4%           $ 1,825  $ 1,749  $ 1,663
  Net interest revenue                (12%)              729      824      911
  Other                                10%               158      144      134
- --------------------------------------------------------------------------------
     Total non-trading revenues         -              2,712    2,717    2,708
- --------------------------------------------------------------------------------
Trading revenues:
  Commissions                           1%             1,207    1,190    1,329
  Principal transactions               (9%)              168      184      255
- --------------------------------------------------------------------------------
     Total trading revenues             -              1,375    1,374    1,584
- --------------------------------------------------------------------------------
  Total                                 -            $ 4,087  $ 4,091  $ 4,292
================================================================================
Percentage of total revenues:
  Non-trading revenues                                   66%      66%      63%
  Trading revenues                                       34%      34%      37%
- --------------------------------------------------------------------------------

     While the Individual Investor and Institutional  Investor segments generate
both  non-trading and trading  revenues,  the Capital Markets segment  generates
primarily  trading  revenues  and the  U.S. Trust  segment  generates  primarily
non-trading revenues. Revenues by segment are as shown in the following table:

- --------------------------------------------------------------------------------
                                   Growth Rate
                                     1-year
Revenues by Segment                 2002-2003           2003     2002     2001
- --------------------------------------------------------------------------------
Individual Investor                    (1%)          $ 2,329  $ 2,345  $ 2,447
Institutional Investor                 (2%)              820      835      822
Capital Markets                        13%               293      260      343
U.S. Trust                             (4%)              628      651      654
- --------------------------------------------------------------------------------
  Total segment revenues               (1%)            4,070    4,091    4,266
  Non-segment revenues (1)             n/m                17        -       26
- --------------------------------------------------------------------------------
Total revenues                          -            $ 4,087  $ 4,091  $ 4,292
================================================================================
(1)  Primarily consists of gains on sales of investments.
n/m  Not meaningful.

     The increase in revenues in the Capital  Markets  segment was primarily due
to the growth of the Company's  institutional  trading business.  See note "27 -
Segment  Information"  in the Notes to  Consolidated  Financial  Statements  for
financial information by segment for the last three years.

Asset Management and Administration Fees
     Asset  management  and  administration  fees,  as shown in the table below,
include  mutual  fund  service  fees,  as  well as fees  for  other  asset-based
financial services provided to individual and institutional clients. The Company
earns  mutual fund  service  fees for  recordkeeping  and  shareholder  services
provided to  third-party  funds,  and for transfer agent  services,  shareholder
services,  administration, and investment management provided to its proprietary
funds. These fees are based upon the daily balances of client assets invested in
third-party  funds  and upon the  average  daily  net  assets  of the  Company's
proprietary  funds.  Mutual fund service fees are earned  through the Individual
Investor,  Institutional  Investor,  and U.S. Trust  segments.  The Company also
earns asset management and administration fees for financial services, including
investment  management and  consulting,  trust and fiduciary  services,  custody
services,  financial and estate planning, and private banking services, provided
to individual and institutional  clients.  These fees are primarily based on the
value and  composition  of assets under  management  and are earned  through the
U.S. Trust, Individual Investor, and Institutional Investor segments.

                                     - 10 -

- --------------------------------------------------------------------------------
Asset Management and Administration Fees                2003     2002     2001
- --------------------------------------------------------------------------------
Mutual fund service fees:
  Proprietary funds (SchwabFunds,
    Excelsior, and other)                            $   883  $   874  $   818
  Mutual Fund OneSource                                  283      264      282
  Other                                                   50       41       42
Asset management and related services                    609      570      521
- --------------------------------------------------------------------------------
   Total                                             $ 1,825  $ 1,749  $ 1,663
================================================================================

     The increase in asset management and related service fees from 2002 to 2003
was primarily due to higher asset-based fees from certain client  relationships,
partially  offset by a decrease  in account  fees.  The  increase in mutual fund
service  fees  from 2002 to 2003 was due to higher  service  fees  earned on and
average  assets in Schwab's  Mutual Fund OneSource  service,  and higher service
fees earned on SchwabFunds. The increase in asset management and related service
fees  from 2001 to 2002 was  primarily  due to higher  account  fees,  partially
offset by a decrease  in  average  U.S. Trust  client  assets  primarily  due to
declines in market  valuations.  The  increase in mutual fund  service fees from
2001 to 2002 was  primarily  due to higher  average  assets in and service  fees
earned on  SchwabFunds,  and higher  service  fees  earned on assets in Schwab's
Mutual Fund OneSource service,  partially offset by a decrease in average assets
in Schwab's Mutual Fund OneSource service.

Commissions
     The Company earns commission revenues,  as shown in the following table, by
executing   client  trades  primarily   through  the  Individual   Investor  and
Institutional  Investor segments, as well as the Capital Markets segment.  These
revenues are affected by the number of client  accounts that trade,  the average
number of revenue-generating  trades per account, and the average revenue earned
per revenue trade.

- --------------------------------------------------------------------------------
Commissions                                             2003     2002     2001
- --------------------------------------------------------------------------------
Equity and other securities                          $ 1,002  $   980  $ 1,119
Mutual funds                                             110      111       96
Options                                                   95       99      114
- --------------------------------------------------------------------------------
  Total                                              $ 1,207  $ 1,190  $ 1,329
================================================================================

     The increase in commission  revenues from 2002 to 2003 was primarily due to
higher  daily  average  trades,  partially  offset by lower  revenue per revenue
trade.  The decrease in commission  revenues from 2001 to 2002 was primarily due
to lower daily average  trades,  partially  offset by higher revenue per revenue
trade.  Commission revenues include  $105 million in 2003,  $52 million in 2002,
and $29 million in 2001,  related to Schwab's  institutional  trading  business.
Schwab's  institutional  trading business also generates  principal  transaction
revenues, as well as other revenues.  Additionally,  commission revenues include
$68 million in 2003,  $67 million  in 2002,  and  $59 million in 2001 related to
certain  securities  serviced  by  Schwab's  fixed  income  division,  including
exchange-traded  unit investment  trusts,  real estate  investment  trusts,  and
corporate  debt.   Schwab's  fixed  income  division  also  generates  principal
transaction revenues.
     As  illustrated  in the  following  table,  daily  average  revenue  trades
executed by the Company increased 5% in 2003. Average revenue earned per revenue
trade  decreased 3% from 2002 to 2003,  primarily  due to  decreased  pricing of
certain equity trades made through online channels as well as decreased  pricing
of fixed income  securities  trades.  Average  revenue  earned per revenue trade
increased  8% from  2001 to 2002,  mainly  due to  higher  client  fixed  income
securities  trades and increased pricing of equity trades made through automated
telephone channels and broker-assisted trades.

- --------------------------------------------------------------------------------
Trading Activity                                        2003     2002     2001
- --------------------------------------------------------------------------------
Daily average revenue trades
  (in thousands) (1)                                   140.8    134.1    159.7
Accounts that traded during the year
  (in thousands)                                       2,734    2,871    3,028
Average revenue trades
  per account that traded                               12.9     11.8     13.1
Trading frequency proxy (2)                              3.8      3.8      4.2
Number of trading days (3)                             250.0    252.0    248.0
Average revenue earned
  per revenue trade                                  $ 36.72  $ 37.78  $ 35.02
Online trades as a percentage of
  total trades                                           87%      83%      80%
- --------------------------------------------------------------------------------
(1)  Includes  all  client  trades  (both  individuals  and  institutions)  that
     generate either commission revenue or revenue from principal markups (i.e.,
     fixed income).
(2)  Represents revenue trades per $100,000 in total client assets.
(3)  Effective  in the third  quarter of 2003,  the  Company  considers  reduced
     exchange trading sessions as half days.

Net Interest Revenue
     Net interest  revenue,  as shown in the following  table, is the difference
between  interest  earned on certain  assets  (mainly  margin  loans to clients,
investments of segregated  client cash balances,  loans to banking clients,  and
securities  available  for sale) and  interest  paid on  supporting  liabilities
(mainly deposits from banking clients and brokerage  client cash balances).  Net
interest  revenue is affected  by changes in the volume and mix of these  assets
and  liabilities,  as well as by  fluctuations  in  interest  rates and  hedging
strategies.
     Substantially  all of the Company's net interest  revenue is earned through
the Individual Investor,  Institutional  Investor,  and U.S. Trust segments.  In
clearing its clients' trades,  Schwab holds cash balances payable to clients. In
most  cases,  Schwab  pays  its  clients  interest  on  cash  balances  awaiting
investment,  and may invest these funds and earn interest revenue.  Margin loans
arise  when  Schwab  lends  funds to  clients  on a  secured  basis to  purchase
securities.  Pursuant to Securities and Exchange  Commission (SEC)  regulations,

                                     - 11 -

client  cash  balances  that are not  used  for  margin  lending  are  generally
segregated  into  investment  accounts  that are  maintained  for the  exclusive
benefit of clients.
     When investing  segregated client cash balances,  Schwab must adhere to SEC
regulations   that  restrict   investments   to  U.S.   government   securities,
participation   certificates,   mortgage-backed  securities  guaranteed  by  the
Government National Mortgage Association, certificates of deposit issued by U.S.
banks and thrifts, and resale agreements collateralized by qualified securities.
Schwab's policies for credit quality and maximum maturity  requirements are more
restrictive than these SEC regulations.  In each of the last three years, resale
agreements  accounted for over 75% of Schwab's  investments of segregated client
cash  balances.   The  average  maturities  of  Schwab's  total  investments  of
segregated client cash balances were 161 days for 2003 and 66 days for both 2002
and 2001.  U.S. Trust and Schwab Bank lend funds to banking clients primarily in
the form of mortgage loans.  These loans are largely funded by  interest-bearing
deposits from banking clients.

- --------------------------------------------------------------------------------
                                                        2003     2002     2001
- --------------------------------------------------------------------------------
Interest Revenue:
Margin loans to clients                                $ 347  $   459  $   832
Investments, client-related                              284      337      555
Loans to banking clients                                 230      236      240
Securities available for sale                             74       76       79
Other                                                     35       50      115
- --------------------------------------------------------------------------------
  Total                                                  970    1,158    1,821
- --------------------------------------------------------------------------------
Interest Expense:
Deposits from banking clients                             96       94      128
Brokerage client cash balances                            76      164      678
Long-term debt                                            35       46       55
Short-term borrowings                                     14       23       27
Other                                                     20        7       22
- --------------------------------------------------------------------------------
  Total                                                  241      334      910
- --------------------------------------------------------------------------------
Net interest revenue                                   $ 729  $   824  $   911
================================================================================

     The   Company's   interest-earning   assets  are   financed   primarily  by
interest-bearing  brokerage  client cash  balances  and  deposits  from  banking
clients. Other funding sources include noninterest-bearing brokerage client cash
balances,  proceeds from  stock-lending  activities,  short-term  borrowings and
long-term debt, as well as stockholders'  equity.  Client-related  daily average
balances,  interest  rates,  and average net interest  spread are  summarized as
follows:

- --------------------------------------------------------------------------------
                                                        2003     2002     2001
- --------------------------------------------------------------------------------
Interest-Earning Assets (client-related and other):
Investments (client-related):
  Average balance outstanding                        $21,912  $17,950  $13,499
  Average interest rate                                1.30%    1.88%    4.11%
Margin loans to clients:
  Average balance outstanding                        $ 7,026  $ 8,018  $11,427
  Average interest rate                                4.94%    5.72%    7.29%
Loans to banking clients:
  Average balance outstanding                        $ 5,034  $ 4,204  $ 3,469
  Average interest rate                                4.56%    5.62%    6.91%
Securities available for sale:
  Average balance outstanding                        $ 1,904  $ 1,508  $ 1,317
  Average interest rate                                3.91%    5.02%    5.98%
Average yield on interest-earning assets               2.62%    3.50%    5.74%
Funding Sources (client-related and other):
Interest-bearing brokerage client cash balances:
  Average balance outstanding                        $23,140  $22,432  $21,649
  Average interest rate                                 .33%     .73%    3.13%
Interest-bearing banking deposits:
  Average balance outstanding                        $ 5,395  $ 4,046  $ 3,365
  Average interest rate                                1.79%    2.33%    3.80%
Other interest-bearing sources:
  Average balance outstanding                        $ 2,843  $ 1,094  $ 1,117
  Average interest rate                                1.05%    2.03%    3.99%
Average noninterest-bearing portion                  $ 4,498  $ 4,108  $ 3,581
Average interest rate on funding sources                .56%     .88%    2.86%
Summary:
Average yield on interest-earning assets               2.62%    3.50%    5.74%
Average interest rate on funding sources                .56%     .88%    2.86%
- --------------------------------------------------------------------------------
Average net interest spread                            2.06%    2.62%    2.88%
================================================================================

     The decreases in net interest  revenue from 2001 to 2003 were primarily due
to changes in the composition of interest-earning  assets, including the decline
in  margin  loan  balances  and the  corresponding  increase  in  client-related
investments.  In addition, the decline in yields on interest-earning  assets due
to changes in the interest rate  environment was only partially  offset by lower
yields on funding sources.
     Since the  Company  establishes  the rates paid on  brokerage  client  cash
balances and certain banking  deposits and the rates charged on margin loans, it
manages a substantial portion of its net interest spread. However, the spread is
influenced  by  external  factors  such as the  interest  rate  environment  and
competition.  The Company's  average net

                                     - 12 -

interest   spread   decreased  from  2001  to  2003  as  the  average  yield  on
interest-earning  assets, primarily  client-related  investments,  declined more
than the average interest rate on funding sources.

Principal Transactions
     Principal  transaction  revenues,  as shown  in the  following  table,  are
primarily  comprised of revenues  from client fixed  income  securities  trading
activity,  which are included in the Capital Markets,  Individual Investor,  and
Institutional Investor segments, and net gains from market-making  activities in
equity  securities,  which are included in the Capital Markets segment.  Factors
that  influence  principal  transaction  revenues  include  the volume of client
trades,  market price volatility,  average revenue per equity share traded,  and
changes in regulations and industry  practices.  While  substantially all Nasdaq
security  trades  originated  by the  clients of Schwab are  directed  to SCM, a
substantial  portion  of SCM's  trading  volume  comes from  parties  other than
Schwab.

- --------------------------------------------------------------------------------
Principal Transactions                                  2003     2002     2001
- --------------------------------------------------------------------------------
Fixed income securities                                $  89    $  92    $  65
Equity securities                                         79       92      190
- --------------------------------------------------------------------------------
  Total (1)                                            $ 168    $ 184    $ 255
================================================================================

(1)  Includes  $15 million  in 2003  and  $23 million  in each of 2002  and 2001
     related to Schwab's institutional trading business.

     The  decrease  in  principal  transaction  revenues  from  2002 to 2003 was
primarily due to lower average revenue per equity share traded, partially offset
by  higher  equity  share  volume  handled  by  SCM  as a  result  of  increased
institutional  trading activity,  as well as lower levels of revenues related to
Schwab's specialist  operations and revenues from client fixed income securities
trading activity.  The decrease in principal  transaction  revenues from 2001 to
2002 was  primarily  due to lower  average  revenue per equity  share traded and
lower equity share volume handled by SCM,  partially  offset by higher  revenues
from client fixed income securities trading activity.  SCM's average revenue per
equity  share traded  decreased to .1(cents) in 2003 from  .4(cents) in 2002 and
..8(cents)  in  2001.  The  decrease  from  2002 to 2003 was  primarily  due to a
significant  increase in trading in equity securities with narrower spreads,  as
well as difficult market  conditions in the first half of the year. The decrease
from 2001 to 2002 was primarily  due to market  conditions as well as the change
to decimal pricing, which was fully implemented by April 2001.

Other Revenues
     Other revenues  include net gains and losses on certain  investments,  fees
for services (such as order handling  fees),  account service fees, and software
maintenance  fees.  Other revenues are earned  primarily  through the Individual
Investor, Institutional Investor and U.S. Trust segments.

EXPENSES EXCLUDING INTEREST

     As shown in the table below,  total expenses excluding interest declined in
2003 primarily due to lower restructuring  charges and decreases in most expense
categories as a result of the Company's continued expense reduction measures.

- --------------------------------------------------------------------------------
                                   Growth Rate
Composition of Expenses,             1-year
  Excluding Interest                2002-2003           2003     2002     2001
- --------------------------------------------------------------------------------
Compensation and benefits              (4%)          $ 1,771  $ 1,846  $ 1,895
Occupancy and equipment                (3%)              441      456      470
Depreciation and amortization         (10%)              284      317      331
Communications                         (5%)              243      256      331
Professional services                   5%               180      172      186
Advertising and market
  development                         (33%)              139      208      243
Commissions, clearance and
  floor brokerage                      10%                77       70       89
Restructuring and other charges       (77%)               81      358      402
Impairment charges                    (86%)                5       37        -
Goodwill amortization                   -                  -        -       63
Other                                   8%               156      144      105
- --------------------------------------------------------------------------------
  Total expenses                      (13%)          $ 3,377  $ 3,864  $ 4,115
================================================================================
Expenses as a percentage of total revenues:
  Total expenses, excluding interest                     83%      94%      96%
  Compensation and benefits                              43%      45%      44%
  Advertising and market development                      3%       5%       6%
- --------------------------------------------------------------------------------

Compensation and Benefits
     Compensation and benefits expense  includes  salaries and wages,  incentive
and variable  compensation,  related employee  benefits and taxes, and retention
program costs arising from certain  acquisitions and mergers.  Employees receive
variable  compensation  that is tied to the achievement of specified  objectives
relating  primarily  to  revenue  growth  and profit  margin.  Additionally,  at
management's  discretion,  employees may receive incentive compensation relating
to progress on the  Company's  strategic  priorities.  Therefore,  a significant
portion of compensation and benefits expense will fluctuate with these measures.

                                     - 13 -

     The decrease in  compensation  and  benefits  expense from 2002 to 2003 was
primarily due to a reduction in full-time  equivalent employees and lower levels
of  employee   benefits,   partially   offset  by  higher  levels  of  incentive
compensation and discretionary  bonuses to employees.  The decrease from 2001 to
2002  was  primarily  due to a  reduction  in  full-time  equivalent  employees,
partially  offset  by  the  accrual  of  higher   discretionary   and  incentive
compensation,  and  higher  employee  benefits.  The  following  table  shows  a
comparison of certain compensation and benefits components and employee data:

- --------------------------------------------------------------------------------
Compensation and Benefits                               2003     2002     2001
- --------------------------------------------------------------------------------
Salaries and wages                                   $ 1,193  $ 1,244  $ 1,352
Incentive and variable compensation                      327      280      209
Employee benefits and other                              250      300      278
Retention programs (1)                                     1       22       56
- --------------------------------------------------------------------------------
  Total                                              $ 1,771  $ 1,846  $ 1,895
================================================================================
Full-time equivalent employees
  (at year end, in thousands) (2)                       16.3     16.7     19.6
- --------------------------------------------------------------------------------
(1)  Relates to programs  put in place to retain  certain  employees  related to
     acquisitions and mergers.
(2)  Includes full-time, part-time and temporary employees, and persons employed
     on a contract basis.

     Employee  benefits and other expense  decreased  from 2002 primarily due to
the suspension of the Company's 401(k) employer contribution in 2003 (except for
a  discretionary  award to  certain  non-officer  employees  made in the  fourth
quarter of 2003). Additionally, employee benefits and other expense includes net
pension  expense of $8 million in 2003 related to  U.S. Trust's  defined benefit
pension  plan,  compared to net  pension  income  (which is a reduction  to this
expense line item) of less than  $1 million for 2002, and  $12 million for 2001.
The increase in pension  expense in 2003 was primarily due to changes in certain
assumptions used to calculate  pension  expense,  including the expected rate of
return on pension plan assets and the discount rate, both effective in 2003. The
decrease in net  pension  income in 2002 was  primarily  due to a decline in the
fair value of  pension  plan  assets,  as well as an  increase  in the number of
employees covered under the pension plan, and a lower assumed discount rate.
     In 2003, management significantly reduced the number of stock option grants
to employees.  Additionally  in 2003, the Company  awarded to eligible  officers
long-term incentive plan (LTIP) units and restricted stock under a new long-term
incentive  program.  These  awards  are  restricted  from  transfer  or sale and
generally vest over a four-year period. The cash payout of the LTIP units at the
end of the vesting period is based on the Company achieving  certain  cumulative
EPS levels.

Expenses Excluding Compensation and Benefits
     The decreases in advertising  and market  development  expense from 2001 to
2003  were  primarily  due to  reductions,  as  part  of the  Company's  expense
reduction  measures,  in brand-focused  television and other media spending.  As
discussed  in  "Description  of  Business  -  Overview,"  management  intends to
increase  marketing  communications in 2004 above 2003 levels.  The decreases in
occupancy and equipment  expense and depreciation and amortization  expense from
2001 to 2003 were primarily due to the Company's  restructuring  initiatives and
other expense reduction measures (see Results of Operations - Financial Overview
- - Restructuring  for a discussion of the expected impact on 2004 expenses).  The
increase in professional services expense from 2002 to 2003 was primarily due to
higher levels of consulting  fees in several  areas,  including new and expanded
products and services, and information technology projects.

Taxes on Income
     The Company's  effective  income tax rate was 33.5% in 2003, 42.6% in 2002,
and  44.1% in 2001.  The  decrease  from 2002 to 2003 was  primarily  due to tax
benefits in 2003 related to the  deductibility  of certain costs associated with
the  Company's  merger  with  U.S. Trust  and the  Company's  sale  of its  U.K.
market-making operation.

LIQUIDITY AND CAPITAL RESOURCES

     CSC is a financial holding company, which is a type of bank holding company
subject to  supervision  and regulation by the Board of Governors of the Federal
Reserve System  (Federal  Reserve  Board) under the Bank Holding  Company Act of
1956, as amended.  CSC conducts  virtually all business through its wholly owned
subsidiaries.  The capital  structure among CSC and its subsidiaries is designed
to provide each entity with capital and liquidity to meet its operational  needs
and  regulatory  requirements.  See note "23 - Regulatory  Requirements"  in the
Notes to Consolidated Financial Statements.

Liquidity
CSC
     CSC's  liquidity  needs are  generally  met through  cash  generated by its
subsidiaries,  as well as cash  provided by  external  financing.  As  discussed
below, Schwab, CSC's depository institution subsidiaries, and SCM are subject to
regulatory  requirements  that may restrict them from certain  transactions with
CSC.  Management  believes  that  funds  generated  by the  operations  of CSC's
subsidiaries  will  continue to be the primary  funding  source in meeting CSC's
liquidity  needs,   providing   adequate  liquidity  to  meet  CSC's  depository
institution subsidiaries' capital guidelines, and maintaining Schwab's and SCM's
net capital. Based on their

                                     - 14 -

respective  regulatory capital ratios at December 31, 2003 and 2002, the Company
and its depository institution subsidiaries are considered well capitalized.
     CSC has  liquidity  needs that arise  from its  Senior  Medium-Term  Notes,
Series A  (Medium-Term  Notes),  as well as from the funding of cash  dividends,
acquisitions,   and  other   investments.   The  Medium-Term   Notes,  of  which
$466 million  was issued and outstanding at  December 31,  2003, have maturities
ranging from 2004 to 2010 and fixed  interest  rates ranging from 6.04% to 8.05%
with interest payable semiannually.  CSC has entered into Swaps that effectively
convert the interest rate  characteristics of a portion of the Medium-Term Notes
from fixed to variable.  For a complete  discussion of the Swaps, see note "25 -
Financial  Instruments  Subject to Off-Balance Sheet Risk, Credit Risk or Market
Risk" in the Notes to Consolidated  Financial Statements.  The Medium-Term Notes
are rated A2 by Moody's  Investors  Service  (Moody's),  A- by Standard & Poor's
Ratings Group (S&P),  and A by Fitch IBCA,  Inc.  (Fitch).
     CSC has a prospectus  supplement on file with the SEC enabling CSC to issue
up to $750 million in Senior or Senior Subordinated Medium-Term Notes, Series A.
At December 31, 2003, all of these notes remained unissued.
     CSC has  authorization  from  its  Board  of  Directors  (Board)  to  issue
commercial paper up to the amount of CSC's committed,  unsecured credit facility
(see below),  not to exceed  $1.5 billion.  At December 31,  2003, no commercial
paper has been issued. CSC's ratings for these short-term  borrowings are P-1 by
Moody's, A-2 by S&P, and F1 by Fitch.
     CSC maintains an $800 million  committed,  unsecured credit facility with a
group of twenty banks which is scheduled to expire in June 2004.  This  facility
replaced a facility that expired in June 2003.  These  facilities were unused in
2003. Any issuances under CSC's commercial paper program (see above) will reduce
the amount  available  under this  facility.  The funds under this  facility are
available for general  corporate  purposes and CSC pays a commitment  fee on the
unused  balance of this  facility.  The  financial  covenants  in this  facility
require CSC to maintain a minimum  level of tangible  net worth,  and Schwab and
SCM to maintain specified levels of net capital, as defined. Management believes
that these  restrictions  will not have a material effect on its ability to meet
foreseeable dividend or funding requirements.
     CSC also has direct access to $778 million of the $828 million uncommitted,
unsecured bank credit lines, provided by nine banks, that are primarily utilized
by Schwab to manage  short-term  liquidity.  The amount  available  to CSC under
these lines is lower than the amount available to Schwab because the credit line
provided by one of these banks is only available to Schwab. These lines were not
used by CSC in 2003.

Schwab
     Most of  Schwab's  assets  are  readily  convertible  to  cash,  consisting
primarily  of   short-term   (i.e.,   less  than  150  days)   investment-grade,
interest-earning  investments  (the  majority  of which are  segregated  for the
exclusive benefit of clients pursuant to regulatory  requirements),  receivables
from  brokerage  clients,  and  receivables  from brokers,  dealers and clearing
organizations.  Client  margin  loans are  demand  loan  obligations  secured by
readily marketable securities. Receivables from and payables to brokers, dealers
and clearing organizations primarily represent current open transactions,  which
usually settle, or can be closed out, within a few business days.
     Liquidity needs relating to client trading and margin borrowing  activities
are met primarily through cash balances in brokerage client accounts, which were
$25.6 billion,  $24.9 billion and $25.0 billion at December 31,  2003, 2002, and
2001, respectively.  Management believes that brokerage client cash balances and
operating  earnings  will  continue to be the primary  sources of liquidity  for
Schwab in the future.
     Upon  adoption  of  Financial  Accounting  Standards  Board  Interpretation
(FIN) No. 46 - Consolidation of Variable Interest Entities, an Interpretation of
Accounting Research Bulletin No. 51 - Consolidated  Financial  Statements in the
first  quarter of 2003,  the Company  consolidated  a special  purpose trust and
recorded a note payable of  $235 million.  See note "2 - Significant  Accounting
Policies - New  Accounting  Standards"  in the Notes to  Consolidated  Financial
Statements for further discussion of this consolidation.
     To manage short-term  liquidity,  Schwab maintains  uncommitted,  unsecured
bank  credit  lines  with  a  group  of  nine  banks  totaling  $828 million  at
December 31,  2003 (as noted  previously,  $778 million  of these lines are also
available for CSC to use). The need for short-term  borrowings  arises primarily
from  timing  differences  between  cash  flow  requirements  and the  scheduled
liquidation of interest-bearing  investments.  Schwab used such borrowings for 7
days in 2003, with the daily amounts borrowed averaging $27 million.  There were
no borrowings outstanding under these lines at December 31, 2003.
     To satisfy the margin  requirement of client option  transactions  with the
Options  Clearing  Corporation  (OCC),  Schwab  has  unsecured  letter of credit
agreements  with  nine  banks in favor of the OCC  aggregating  $630 million  at
December 31,  2003.  Schwab pays a fee to maintain  these letters of credit.  No
funds were drawn under these letters of credit at December 31, 2003.
     Schwab is subject to  regulatory  requirements  that are intended to ensure
the  general  financial   soundness  and  liquidity  of  broker-dealers.   These
regulations prohibit Schwab from repaying subordinated borrowings to CSC, paying
cash dividends, or making unsecured advances or loans to its parent or employees
if such payment  would result

                                     - 15 -

in net capital of less than 5% of aggregate  debit balances or less than 120% of
its minimum dollar requirement of $1 million. At December 31, 2003, Schwab's net
capital was $1.2  billion  (14% of  aggregate  debit  balances),  which was $1.1
billion in excess of its minimum required net capital and $797 million in excess
of 5% of aggregate debit balances.  Schwab has historically targeted net capital
to be at least 10% of its aggregate debit balances,  which primarily  consist of
client margin loans.
     To manage Schwab's regulatory capital requirement, CSC provides Schwab with
a  $1.4 billion  subordinated  revolving  credit  facility which is scheduled to
expire  in  September 2004.  The  amount  outstanding  under  this  facility  at
December 31,  2003 was $220 million.  Borrowings under this subordinated lending
arrangement qualify as regulatory capital for Schwab.

U.S. Trust
     U.S. Trust's  liquidity  needs are  generally  met  through  deposits  from
banking clients, equity capital, and borrowings.
     Beginning in the fourth quarter of 2003,  certain Schwab brokerage  clients
can sweep the excess cash held in their  accounts  into a money  market  deposit
account  at  U.S. Trust.   At   December 31,   2003,   these  balances   totaled
$119 million.
     In addition to traditional funding sources such as deposits,  federal funds
purchased, and repurchase agreements, USTC's depository institution subsidiaries
have  established  their own external  funding  sources.  At December 31,  2003,
U.S. Trust had $52 million in Trust  Preferred  Capital  Securities  outstanding
with a fixed interest rate of 8.41%.  Certain of USTC's  depository  institution
subsidiaries have established  credit facilities with the Federal Home Loan Bank
System (FHLB) totaling  $758 million.  At December 31,  2003,  $625 million  was
outstanding  under  these  facilities.   Additionally,  at  December 31,   2003,
U.S. Trust  had  $243 million  of federal funds  purchased and  $128 million  of
repurchase agreements outstanding with third parties.
     Beginning  in 2003,  U.S. Trust  also  engages in  intercompany  repurchase
agreements with Schwab Bank. At December 31,  2003,  U.S. Trust had $200 million
in repurchase agreements outstanding with Schwab Bank.
     CSC provides  U.S. Trust  with a $300 million  short-term  credit  facility
maturing  in  December 2006.  Borrowings  under this  facility do not qualify as
regulatory  capital for U.S. Trust.  The amount  outstanding under this facility
was $45 million at December 31, 2003.
     U.S. Trust  is  subject  to the  Federal  Reserve  Board's  risk-based  and
leverage capital  guidelines.  These regulations  require banks and bank holding
companies to maintain minimum levels of capital. In addition,  USTC's depository
institution  subsidiaries  are subject to limitations on the amount of dividends
they can pay to USTC.

SCM
     SCM's  capital  needs are  generally  met  through  its equity  capital and
borrowings  from CSC. Most of SCM's assets are liquid,  consisting  primarily of
cash and cash equivalents,  marketable securities, and receivables from brokers,
dealers and clearing organizations.
     SCM may borrow up to $150 million under a subordinated  lending arrangement
with CSC which is  scheduled  to expire in August  2004.  Borrowings  under this
arrangement  qualify as regulatory capital for SCM. The amount outstanding under
this facility at  December 31,  2003 was  $50 million.  The advances  under this
facility  satisfy  increased  intra-day  capital  needs  at SCM to  support  the
expansion of its institutional equities and trading businesses. In addition, CSC
provides SCM with a $50 million  short-term  credit  facility.  Borrowings under
this  arrangement  do not qualify as  regulatory  capital for SCM. No funds were
drawn under this facility at December 31, 2003.
     SCM is subject to the same net capital  regulatory  requirements  as Schwab
(see discussion above). At December 31, 2003, SCM's net capital was $74 million,
which was $73 million in excess of its minimum required net capital.

Schwab Bank
     Schwab Bank's current  liquidity  needs are generally met through  deposits
from banking clients and equity capital.
     Beginning in 2003,  certain Schwab  brokerage  clients can sweep the excess
cash held in their accounts into a money market deposit  account at Schwab Bank.
At December 31, 2003, these balances totaled $1.5 billion.
     Schwab Bank has access to  traditional  funding  sources  such as deposits,
federal funds purchased, and repurchase agreements.  Additionally,  CSC provides
Schwab Bank with a  $100 million  short-term  credit  facility  which matures in
December  2005.  Borrowings  under this  facility do not  qualify as  regulatory
capital for Schwab Bank. No funds were drawn under this facility at December 31,
2003.
     Schwab  Bank  is  subject  to the  same  risk-based  and  leverage  capital
guidelines  as U.S. Trust  (see  discussion  above),  except that Schwab Bank is
subject to a minimum  tier 1 leverage  ratio of 8% for its first  three years of
operations.  In addition, Schwab Bank is subject to limitations on the amount of
dividends it can pay to CSC.

                                     - 16 -

Liquidity Risk Factors
     The  Company  manages  risk  by  maintaining  sufficient  liquid  financial
resources  to fund its balance  sheet and meet its  obligations.  The  Company's
liquidity needs are met primarily through cash generated by operations,  as well
as cash provided by external  financing.  Risks in meeting these needs may arise
with  fluctuations  in client  cash or deposit  balances,  as well as changes in
market conditions.
     Specific  risk factors which may affect the  Company's  liquidity  position
include:
- -    a dramatic increase in the Company's client lending  activities  (including
     margin,  mortgage,  and personal  lending)  which may reduce the  Company's
     liquid resources and capital position;
- -    a  significant  increase  in  client  order  flow  in  SCM's  market-making
     activities,  creating an  imbalance of long or short  securities  positions
     which  may  reduce  the  Company's  liquid  resources  and  excess  capital
     position;
- -    a reduction in cash held in banking or brokerage  client accounts which may
     affect the amount of the Company's liquid assets; and
- -    a  significant  downgrade  in the  Company's  credit  ratings  which  could
     increase its borrowing costs and limit its access to the capital markets.

Cash and Capital Resources
     The Company's cash position  (reported as cash and cash  equivalents on the
Company's  consolidated balance sheet) and cash flows are affected by changes in
brokerage  client  cash  balances  and the  associated  amounts  required  to be
segregated  under federal or other  regulatory  guidelines.  Timing  differences
between cash and investments  actually segregated on a given date and the amount
required  to be  segregated  for that date may arise in the  ordinary  course of
business  and  are  addressed  by the  Company  in  accordance  with  applicable
regulations.  Other factors  which affect the  Company's  cash position and cash
flows  include  investment  activity  in  securities  owned,  levels of  capital
expenditures,  acquisition  activity,  banking client deposit and loan activity,
financing  activity in short-term  borrowings  and long-term  debt,  payments of
dividends, and repurchases of CSC's common stock.
     In 2003,  cash and  cash  equivalents  decreased  $282 million,  or 9%,  to
$2.8 billion primarily due to higher levels of securities owned and increases in
loans to banking clients,  offset by increases in deposits from banking clients,
including sweep deposit accounts.  Management does not believe that this decline
in cash and cash equivalents is an indication of a trend.
     The  Company's   capital   expenditures   were  $153 million  in  2003  and
$160 million  in 2002, or 4% of revenues in each year.  In 2003,  83% of capital
expenditures  were for information  technology and 17% for facilities  expansion
and   improvements.   Capital   expenditures  as  described  above  include  the
capitalized  costs for developing  internal-use  software of $67 million in 2003
and $71 million in 2002.
     Management  currently  anticipates that 2004 capital  expenditures  will be
approximately 35% higher than 2003 spending, primarily due to increased spending
on information  technology  hardware.  As has been the case in recent years, the
Company  may adjust its capital  expenditures  from period to period as business
conditions change.
     During 2003, the Company:
- -    Repaid $100 million of Medium-Term Notes;
- -    Received cash proceeds of  $34 million  on the exercise of 6 million of the
     Company's stock options,  with a weighted-average  exercise price of $6.21,
     and a related tax benefit of $6 million; and
- -    Paid common stock dividends of $68 million.
     The Company  monitors both the relative  composition  and absolute level of
its capital  structure.  The Company's total financial  capital  (long-term debt
plus   stockholders'   equity)  at  December 31,   2003  was  $5.2 billion,   up
$580 million,  or 12%, from a year ago, due to higher stockholders' equity and a
net increase in long-term debt. At December 31,  2003, the Company had long-term
debt of $772 million,  or 15% of total financial capital,  bearing interest at a
weighted-average rate of 5.6%. At December 31, 2003, the Company's stockholders'
equity was $4.5 billion, or 85% of total financial capital. Management currently
anticipates  that  long-term  debt  will  remain  below  30% of total  financial
capital.

                                     - 17 -

Commitments
     A summary of the  Company's  principal  contractual  obligations  and other
commitments as of December 31,  2003 is shown in the following table. Management
believes  that funds  generated by its  operations,  as well as cash provided by
external  financing,  will continue to be the primary funding sources in meeting
these obligations and commitments.

Payments due                      Less than    1-3      4-5    After 5
  by period                         1 Year    Years    Years    Years     Total
- --------------------------------------------------------------------------------
Operating leases (1)               $  239   $  514   $  271   $  517     $1,541
Long-term debt (2)                     81      397       24      251        753
Credit-related financial
  instruments (3)                     980      184        -      516      1,680
Purchase obligations (4)              242      161       17        -        420
Other commitments (5)                   4        -        -        -          4
- --------------------------------------------------------------------------------
    Total                          $1,546   $1,256   $  312   $1,284     $4,398
================================================================================
(1)  Includes  minimum  rental  commitments,  net of sublease  commitments,  and
     maximum  guaranteed   residual  values  under   noncancelable   leases  for
     equipment. See Note 24 to the Consolidated Financial Statements.
(2)  See Note 17 to the Consolidated  Financial Statements.  Excludes the effect
     of interest swaps,  see Item 3 - Quantitative  and Qualitative  Disclosures
     About  Market Risk - Financial  Instruments  Held for  Purposes  Other Than
     Trading - Interest Rate Swaps.
(3)  Includes  U.S. Trust  and Schwab  Bank firm  commitments  to extend  credit
     primarily for loans to banking clients and standby  letters of credit.  See
     Note 25 to the Consolidated Financial Statements.
(4)  Includes purchase  obligations of $149 million which can be canceled by the
     Company without penalty.
(5)  Includes committed capital contributions to venture capital funds.

Share Repurchases
     CSC  repurchased  4 million  shares of its common stock for  $32 million in
2003 and 32 million  shares of its common stock for  $299 million in 2002. As of
December 31,  2003,  CSC has authority to repurchase up to  $318 million  of its
common stock.

Dividend Policy
     Since the initial  dividend in 1989, CSC has paid 59 consecutive  quarterly
dividends and has  increased the dividend 13 times,  including a 27% increase in
the third  quarter  of 2003.  Since  1989,  dividends  have  increased  by a 25%
compounded  annual  growth rate.  CSC paid common  stock  dividends of $.050 per
share in 2003, and $.044 per  share in each of 2002 and 2001.  While the payment
and amount of dividends are at the  discretion of the Board,  subject to certain
regulatory  and other  restrictions,  the  Company  currently  targets  its cash
dividend at approximately 10% to 20% of net income.

RISK MANAGEMENT

Overview
     The Company's business and activities expose it to different types of risks
including,  but not limited to, those discussed  below.  Proper  identification,
assessment  and  management  of these  risks are  essential  to the  success and
financial soundness of the Company.
     Risk  management  and oversight at the Company  begins with the Board.  The
Audit Committee  reviews major risk exposures and the steps management has taken
to monitor and control such  exposures,  and reports on these issues to the full
Board. The Audit Committee  delegates the formulation of policies and day-to-day
risk  oversight and  management to the Executive  Committee of the Company.  The
Executive  Committee provides guidance  regarding  strategies and risk tolerance
and is responsible for an integrated  approach to risk exposures.  The Executive
Committee  both delegates to, and has several  members who actively  participate
in, risk management at the Company  through the Global Risk Steering  Committee.
The Global Risk Steering  Committee is responsible  for reviewing and monitoring
the  Company's  risk  exposures,  leading in the  continued  development  of the
Company's  risk  management   policies  and  practices,   reviewing  changes  in
regulations  and other  risk-related  developments,  and  reporting to the Audit
Committee.  Various other  functional risk  committees  consisting of members of
senior management  report into the Global Risk Steering  Committee on a frequent
basis. These committees include:
- -    Technology and Operations Risk Committee, which focuses on the integrity of
     operational controls and operating capacity of the Company's technology and
     operations systems;
- -    Financial Risk Oversight  Committee,  which focuses on the credit exposures
     resulting from client activity (i.e.,  margin lending  activities and loans
     to banking clients),  the investing  activities of certain of the Company's
     proprietary  funds,  corporate credit  activities  (i.e.,  counterparty and
     corporate  investing   activities),   the  Company's   liquidity,   capital
     resources,   interest  rate  risk,  and  the  market  risk  resulting  from
     securities positioning activities;
- -    Fiduciary Risk Committee, which focuses on overseeing the activities of the
     Company that are deemed to have a fiduciary component; and
- -    Disclosure  Committee,  which focuses on the  oversight of  disclosure  and
     internal  controls as  recommended  pursuant to the  Sarbanes-Oxley  Act of
     2002.
     Additionally, the Finance, Risk Management,  Compliance, and Internal Audit
Departments  and the  Office of  Corporate  Counsel  assist  management  and the
various risk committees in evaluating and monitoring the Company's risk profile.
     Risk is  inherent  in the  Company's  business.  Consequently,  despite the
Company's  attempts  to  identify  areas  of  risk,  oversee  operational  areas
involving risk, and implement policies and procedures designed to mitigate risk,
there can be no assurance that the Company will not suffer unexpected losses due
to operating or other risks.
     The following discussion  highlights the Company's principal risks and some
of  the  policies  and  procedures  for

                                     - 18 -

risk  identification,  assessment,  and  mitigation.  See  Liquidity and Capital
Resources  for  a  discussion  on  liquidity  risk  and  note  "25  -  Financial
Instruments  Subject to Off-Balance  Sheet Risk,  Credit Risk or Market Risk" in
the Notes to  Consolidated  Financial  Statements for  additional  discussion on
credit risk and market risk.

Technology and Operating Risk
     Technology and operating risk is the potential for loss due to deficiencies
in control processes or technology  systems that constrain the Company's ability
to gather, process and communicate information efficiently and securely, without
interruptions. The Company's operations are highly dependent on the integrity of
its  technology  systems and the  Company's  success  depends,  in part,  on its
ability  to  make  timely  enhancements  and  additions  to  its  technology  in
anticipation of client  demands.  To the extent the Company  experiences  system
interruptions,  errors or downtime (which could result from a variety of causes,
including changes in client use patterns,  technological failure, changes to its
systems,  linkages with third-party systems, and power failures),  the Company's
business   and   operations   could  be   significantly   negatively   impacted.
Additionally,  rapid increases in client demand may strain the Company's ability
to enhance  its  technology  and  expand its  operating  capacity.  To  minimize
business  interruptions,  Schwab  has two data  centers  intended,  in part,  to
further  improve  the  recovery  of  business  processing  in  the  event  of an
emergency.
     Technology and operating risk also includes human error, fraud, a terrorist
attack,  and natural disaster.  The Company attempts to mitigate  technology and
operating risk by  maintaining a  comprehensive  internal  control system and by
employing experienced personnel. Also, the Company maintains backup and recovery
functions,  including  facilities  for backup and  communications,  and conducts
periodic testing of a disaster  recovery plan. Each functional area deemed to be
potentially of medium to high risk by management performs a risk self assessment
on an annual  basis,  with  updates,  to  evaluate  the  effectiveness  of these
internal  controls and recovery plans. The Company's risk committees and various
policies and procedures,  combined with these risk self assessments, are used in
part to provide a vehicle for the Chief  Executive  Officer and Chief  Financial
Officer to attest to the  adequacy  of the  Company's  controls.  The Company is
committed  to an ongoing  process  of  upgrading,  enhancing,  and  testing  its
technology  systems.  This effort is focused on meeting client demands,  meeting
market and regulatory changes, and deploying standardized technology platforms.
     The Company is engaged in the research and development of new technologies,
services,  and  products.  The Company  endeavors  to protect its  research  and
development  efforts,  and its brands,  through the use of copyrights,  patents,
trade secrets,  and contracts.  From time to time,  third parties  indicate that
they believe the Company may be infringing on their intellectual property (e.g.,
patents) rights. Under some circumstances,  litigation may result from questions
regarding infringement, ownership, validity, and scope of intellectual property.
Such litigation can require the expenditure of significant Company resources. If
the  Company  were  found  to have  infringed  a  third-party  patent,  or other
intellectual property rights, it could incur substantial liability,  and in some
circumstances  could be enjoined  from using  certain  technology,  or providing
certain products or services.

Credit Risk
     Credit  risk is the  potential  for loss due to a  client  or  counterparty
failing to perform its contractual obligations,  or the value of collateral held
to secure obligations proving to be inadequate. The Company's direct exposure to
credit risk mainly results from margin lending  activities,  securities  lending
activities,  role  as a  counterparty  in  financial  contracts,  and  investing
activities,  and  indirectly  from the  investing  activities  of certain of the
Company's  proprietary  funds. To mitigate the risks of such losses, the Company
has  established  policies  and  procedures  which  include:   establishing  and
reviewing   credit   limits,   monitoring   of  credit  limits  and  quality  of
counterparties,  and adjusting margin  requirements for certain  securities.  In
addition,  most of the  Company's  credit  extensions,  such as margin  loans to
clients,  securities lending agreements, and resale agreements, are supported by
collateral  arrangements.  These  arrangements  are subject to  requirements  to
provide additional  collateral in the event that market  fluctuations  result in
declines in the value of collateral received.
     Additionally,  the Company has exposure to credit risk  associated with the
Company's  banking loan  portfolios  held at  U.S. Trust  and Schwab Bank.  This
counterparty   credit  exposure  is  actively  managed  through  individual  and
portfolio  reviews  performed by account  officers  and senior line  management.
Periodic  assessment of the validity of credit  ratings,  credit quality and the
credit  management  process is  conducted by a risk review  department  which is
separate  from  the  loan  origination  and  monitoring  department.  Management
regularly  reviews  asset  quality  including   concentrations,   delinquencies,
non-performing loans to banking clients, losses and recoveries.  All are factors
in the  determination  of an appropriate  allowance for credit losses,  which is
reviewed  quarterly  by senior  management.  See  notes  "10 - Loans to  Banking
Clients and Related Allowance for Credit Losses" and "25 - Financial Instruments
Subject to Off-Balance  Sheet Risk,  Credit Risk or Market Risk" in the Notes to
Consolidated  Financial  Statements  for  an  analysis  of  the  Company's  loan
portfolios and allowance for credit losses, and for an additional  discussion on
credit risk, respectively.
     There were no troubled debt restructurings at December 31, 2003 or 2002. As
of  December 31,  2003,

                                     - 19 -

management is not aware of any  significant  potential  problem loans other than
the  amounts  disclosed  in note  "10 - Loans to  Banking  Clients  and  Related
Allowance for Credit Losses" in the Notes to Consolidated Financial Statements.

Fiduciary Risk
     Fiduciary risk is the potential for financial or reputational  loss through
the breaching of fiduciary duties to a client. Fiduciary activities include, but
are not limited to, individual and institutional trust,  investment  management,
custody,  and cash and securities  processing.  The Company attempts to mitigate
this risk by establishing  procedures to ensure that  obligations to clients are
discharged  faithfully and in compliance  with  applicable  legal and regulatory
requirements.  Business units have the primary  responsibility  for adherence to
the procedures  applicable to their business.  Guidance and control are provided
through the creation,  approval,  and ongoing  review of applicable  policies by
business units and various fiduciary risk committees.

Market Risk
     Market  risk is the  potential  for loss due to a change  in the value of a
financial instrument held by the Company as a result of fluctuations in interest
rates, equity prices or currency exchange rates.
     The Company is exposed to interest rate risk  primarily from changes in the
interest rates on its  interest-earning  assets (mainly margin loans to clients,
investments,  loans to banking clients,  mortgage-backed  securities,  and other
fixed-rate investments) and its funding sources (including brokerage client cash
balances,  banking deposits,  proceeds from stock-lending activities,  long-term
debt, and stockholders' equity) which finance these assets. To mitigate the risk
of loss,  the Company has  established  policies and  procedures  which  include
setting  guidelines  on the  amount  of net  interest  revenue  at risk,  and by
monitoring the net interest margin and average maturity of its  interest-earning
assets and funding sources. The Company also has the ability to adjust the rates
paid on certain  brokerage client cash balances and certain banking deposits and
the rates  charged on margin  loans.  Additionally,  the  Company  uses Swaps to
mitigate   interest   rate  exposure   associated   with   short-term   floating
interest-rate deposits.
     The Company is exposed to equity price risk through its role as a financial
intermediary  in   client-related   transactions,   and  by  holding   financial
instruments  mainly  in its  capacity  as a market  maker  and  relating  to its
proprietary  equity trading  operations.  To mitigate the risk of losses,  these
financial  instruments  are monitored by management  to assure  compliance  with
limits established by the Company. In addition,  these financial instruments are
marked to market on a daily basis.  Also,  the Company  purchases and sells from
time to time  exchange-traded  futures and  options to  mitigate  market risk on
these  inventories.  The  Company's  exposure to currency  exchange  risk is not
material.
     Additional  qualitative and quantitative  disclosures about market risk are
summarized in the  following  paragraphs.  See note "25 - Financial  Instruments
Subject to Off-Balance  Sheet Risk,  Credit Risk or Market Risk" in the Notes to
Consolidated Financial Statements for an additional discussion on market risk.

Financial Instruments Held For Trading Purposes
     The Company  holds fixed income  securities,  which  include  municipal and
government  securities,  and  corporate  bonds,  in inventory  to meet  clients'
trading needs.  The fair value of such inventory was  approximately  $74 million
and $34 million at December 31,  2003 and 2002, respectively.  These securities,
and the  associated  interest  rate  risk,  are not  material  to the  Company's
financial position, results of operations, or cash flows.
     The Company maintains  inventories in  exchange-listed,  Nasdaq,  and other
equity  securities  on both a long and  short  basis.  The  fair  value of these
securities is shown in the following table:

- --------------------------------------------------------------------------------
December 31,                                                     2003     2002
- --------------------------------------------------------------------------------
Equity Securities:
  Long positions                                                $  97    $  79
  Short positions                                                 (74)      (7)
- --------------------------------------------------------------------------------
  Net long positions                                            $  23    $  72
================================================================================

     Using a hypothetical 10% increase or decrease in prices, the potential loss
or gain in fair value is estimated to be approximately $2 million and $7 million
at December 31, 2003 and 2002, respectively.

                                     - 20 -

     In addition, the Company may enter into exchange-traded futures and options
contracts  based on equity market  indices to hedge  potential  losses in equity
inventory  positions.  There  were no  open  futures  or  options  contracts  at
December 31,  2003.  The notional  amounts and fair values of these  futures and
options contracts are shown in the following table:

- --------------------------------------------------------------------------------
December 31,                                                     2003     2002
- --------------------------------------------------------------------------------
Exchange-traded Contracts:
  Net Short Futures (1):
    Notional Amount                                                 -    $  63
    Fair Value                                                      -    $  61
  Long Put Options:
    Notional Amount                                                 -    $   4
    Fair Value (2)                                                  -        -
- --------------------------------------------------------------------------------
(1)  Notional amount  represents  original  contract price of the futures.  Fair
     value represents the index price.  The difference  between the notional and
     fair value  amounts are settled  daily in  accordance  with futures  market
     requirements.
(2)  Amount was less than $1 million at December 31, 2002.

     Using a hypothetical  10% increase or decrease in the  underlying  indices,
the  potential  loss or gain in fair  value was  estimated  to be  approximately
$6 million at December 31,  2002, which would substantially offset the potential
loss or gain on the equity securities previously discussed.

Value-At-Risk
     All trading activities are subject to market risk limits established by the
Company's  businesses and approved by senior  management who are  independent of
the businesses. The Company manages trading risk through position policy limits,
value-at-risk  (VaR)  measurement  methodology,  and  other  market  sensitivity
measures.  Based  on  certain  assumptions  and  historical  relationships,  VaR
estimates  a  potential  loss from  adverse  changes  in the fair  values of the
Company's overnight trading positions.  To calculate VaR, the Company uses a 99%
confidence  level with a one-day  holding  period for most  instruments.  Stress
testing is performed  on a regular  basis to estimate  the  potential  loss from
severe  market  conditions.  It is  the  responsibility  of the  Company's  Risk
Management  department,  in conjunction  with the businesses,  to develop stress
scenarios  and use the  information  to assess the  ongoing  appropriateness  of
exposure levels and limits.
     The  Company  holds  fixed  income  securities  and  equities  for  trading
purposes.  The  estimated VaR for both fixed income  securities  and equities at
December 31,  2003 and the high,  low,  and daily  average  during the year then
ended was $1 million or less for each category and stated period.
     The VaR  model  is a risk  analysis  tool  that  attempts  to  measure  the
potential losses in fair value,  earnings,  or cash flows from changes in market
conditions  and may not  represent  actual  losses  in fair  value  that  may be
incurred  by  the  Company.  VaR  relies  on  historical  data  and  statistical
relationships. As a result, VaR must be interpreted with an understanding of the
method's strengths and limitations.

Financial Instruments Held For Purposes Other Than Trading

Debt Issuances
     At  December  31,  2003 and 2002,  CSC had $466  million  and $566  million
aggregate principal amount of Medium-Term Notes outstanding,  respectively, with
fixed interest rates ranging from 6.04% to 8.05%. At December 31, 2003 and 2002,
U.S. Trust had $52 million Trust Preferred Capital Securities outstanding,  with
a fixed  interest  rate of 8.41%.
     The Company has fixed cash flow requirements regarding these long-term debt
obligations  due to the  fixed  rate  of  interest.  The  fair  value  of  these
obligations  at December  31, 2003 and 2002,  based on estimates of market rates
for debt with similar terms and remaining maturities,  was $584 million and $674
million, respectively, which approximated their carrying amounts of $537 million
and $642 million, respectively.

Interest Rate Swaps
     As part of its consolidated  asset and liability  management  process,  the
Company  utilizes  Swaps to manage  interest rate risk. For a discussion of such
Swaps, see note "25 - Financial  Instruments  Subject to Off-Balance Sheet Risk,
Credit Risk or Market Risk" in the Notes to Consolidated Financial Statements.

Loans Held for Sale
     Schwab  Bank's  loans  held for  sale  portfolio  consists  of  fixed-  and
adjustable-rate  mortgages,  which are  subject to a loss in value  when  market
interest  rates rise.  Schwab Bank uses forward sale  commitments to manage this
risk. At December 31, 2003, the forward sale commitments were designated as cash
flow  hedging  instruments  of the loans  held for sale.  Accordingly,  the fair
values  of  the  forward  sale   commitments   are  recorded  on  the  Company's
consolidated balance sheet, with gains or losses recorded in other comprehensive
income (loss). At December 31, 2003, the derivative liability recorded by Schwab
Bank for these forward sale commitments was immaterial.

Net Interest Revenue Simulation
     The Company uses net interest  revenue  simulation  modeling  techniques to
evaluate and manage the effect of changing  interest rates. The simulation model
(the model) includes all interest-sensitive  assets and liabilities,  as well as
Swaps  utilized by the Company to hedge its interest rate risk. Key variables in
the model include assumed balance growth or decline for client loans,  deposits,
and brokerage  client cash,  changes in the level and term structure of interest
rates,  the  repricing of financial  instruments,  prepayment  and

                                     - 21 -

reinvestment  assumptions,  and product  pricing  assumptions.  The  simulations
involve  assumptions  that are  inherently  uncertain  and, as a result,  cannot
precisely  estimate  net  interest  revenue or  precisely  predict the impact of
changes in interest  rates on net interest  revenue.  Actual  results may differ
from simulated results due to the timing,  magnitude,  and frequency of interest
rate changes as well as changes in market conditions and management  strategies,
including changes in asset and liability mix.
     As  demonstrated  by  the  simulations  presented  below,  the  Company  is
positioned so that the  consolidated  balance sheet  produces an increase in net
interest  revenue when interest  rates rise and,  conversely,  a decrease in net
interest  revenue when interest  rates fall (i.e.,  interest-earning  assets are
repricing more quickly than interest-bearing liabilities).
     The  simulations in the following table assume that the asset and liability
structure of the consolidated  balance sheet would not be changed as a result of
the simulated  changes in interest  rates. As the Company  actively  manages its
consolidated  balance sheet and interest rate  exposure,  in all  likelihood the
Company  would take steps to manage any  additional  interest rate exposure that
could result from changes in the interest rate environment.  The following table
shows the results of a gradual 100 basis point  increase or decrease in interest
rates  relative to the  Company's  current base rate  forecast on simulated  net
interest revenue over the next twelve months at December 31,  2003 and 2002. The
simulations  demonstrate a decreased sensitivity to changes in interest rates as
of  December 31,  2003  than in the  prior  year.  This is  primarily  due to an
increase  in  assets  such as  fixed-rate  mortgages  and  long-term  investment
securities  that  reprice more slowly than other assets such as margin loans and
money market instruments.

- --------------------------------------------------------------------------------
Impact on Net Interest Revenue
Percentage Increase (Decrease)
December 31,                                                     2003     2002
- --------------------------------------------------------------------------------
Increase of 100 basis points                                     1.7%     5.3%
Decrease of 100 basis points                                    (6.4%)  (12.1%)
================================================================================

     In addition to fluctuations in net interest revenue, interest rate declines
may adversely affect the Company's ability to maintain its revenue yields on its
SchwabFunds money market funds.

Legal and Compliance Risk
     Legal and compliance risk refers to the  possibility  that the Company will
be found, by a court,  arbitration  panel or regulatory  authority,  not to have
complied with an applicable legal or regulatory requirement.  The Company may be
subject to lawsuits or arbitration  claims by clients,  employees or other third
parties in the different  jurisdictions  in which it conducts  business.  Claims
against the Company may  increase if clients  suffer  losses  during a period of
deteriorating  equity market  conditions,  as the Company increases the level of
advice it provides to clients,  and as the Company  strengthens its relationship
with IAs. In  addition,  the Company is subject to extensive  regulation  by the
SEC, the National  Association of Securities  Dealers,  Inc., the New York Stock
Exchange (NYSE), the Commodity Futures Trading  Commission,  the Federal Reserve
Board, the FDIC, the Superintendent of Banks of the State of New York, and other
federal,  state and market  regulators,  as well as certain  foreign  regulatory
authorities.  New rules and changes in application of current rules could affect
the Company's manner of operations and profitability.
     As  with  other  major  mutual  fund  companies  and  broker-dealers   that
distribute mutual fund shares, affiliates of the Company have been responding to
inquiries  and  subpoenas  from  federal  and  state  authorities  as part of an
industry-wide review of mutual fund trading,  distribution,  and servicing.  The
Company has been  cooperating  with  authorities and has been conducting its own
review of fund  distribution,  servicing,  and trading  practices  at or through
Company affiliates.
     With  respect to  SchwabFunds,  to date the  Company's  review has found no
evidence of arrangements with clients to permit late trading or market timing.
     With respect to U.S. Trust, as disclosed previously, among the issues under
investigation  are  circumstances  in  which  a small  number  of  parties  were
permitted  to engage in  short-term  trading of  certain  Excelsior  Funds.  The
short-term trading activities permitted under these arrangements were terminated
when  U.S. Trust  strengthened  its policies and  procedures in July 2003.  U.S.
Trust is  assessing  the  impact  of this  short-term  trading  activity  on the
Excelsior Funds, and has committed to taking remedial action as appropriate.
     As disclosed  previously,  the Company has been reviewing the processing of
trades  through  Schwab's  Mutual  Fund  MarketPlace  service.  The  review  has
identified  a small  percentage  of trades  that were  received  by Schwab  from
clients prior to market close,  but were modified shortly after market close, in
each case  after  employees  contacted  the client  when the order  could not be
processed as originally submitted.  To date, the review has found no evidence of
arrangements  with  clients to permit  late  trading  or market  timing in funds
offered through the Mutual Fund MarketPlace, and no evidence of trading activity
by clients or employees to take advantage of post-market close information.
     The Company's internal reviews are ongoing, and the Company has taken steps
to enhance its existing policies and procedures to further  discourage,  detect,
and prevent market timing and late trading.
     Lawsuits have been filed against the Company and U.S.  Trust and affiliates
alleging  breaches of duties and violations of law and regulations  with respect
to market timing in Excelsior Funds. See note "24 - Commitments and

                                     - 22 -

Contingent  Liabilities  - Legal  Contingencies"  in the  Notes to  Consolidated
Financial Statements.
     In  addition,  Congress  and  securities  regulators  are  considering  new
regulations concerning mutual fund distribution some of which, if adopted, could
possibly have a significant  negative impact on mutual fund investing generally,
including  investments  through mutual fund  supermarkets  such as the Company's
Mutual Fund  MarketPlace  service.  The Company is  currently  unable to predict
whether any such  regulations will be adopted or the final form of any potential
new regulations.
     The Company attempts to mitigate legal and compliance risk through policies
and  procedures  that it believes are  reasonably  designed to prevent or detect
violations of applicable  statutory and regulatory  requirements (see note "24 -
Commitments and Contingent  Liabilities" in the Notes to Consolidated  Financial
Statements).   However,   violations  of  applicable  statutory  and  regulatory
requirements  could  subject  the  Company  and/or its  directors,  officers  or
employees to disciplinary  proceedings or civil or criminal liability.  Any such
proceeding could cause a significant  negative impact on the Company's  business
and operations.

Competition
     The Company faces significant competition from companies seeking to attract
client financial assets,  including  traditional,  discount and online brokerage
firms, mutual fund companies,  banks, and asset management and wealth management
companies.  Certain of these competitors have greater  financial  resources than
the  Company.  As the  Company  makes  progress  in its  development  of  advice
offerings for clients as well as banking and other  financial  products,  it may
face increased competition from different companies.  The widespread practice of
conducting   financial   transactions   online,  as  well  as  through  wireless
applications, have also attracted competition from providers of online services,
software  development  companies  and other  providers  of  financial  services.
Finally,  the formation of ECNs and new  exchanges  may  intensify  competition.
Increased  competition may have a negative impact on the Company's  business and
operations.

Potential Strategic Transactions
     The Company  expects to continue to evaluate  and  consider a wide array of
potential strategic transactions, including business combinations,  acquisitions
and dispositions of businesses,  services,  and other assets. At any given time,
the Company may be engaged in discussions or negotiations with respect to one or
more of such transactions.  Any such transaction could have a material impact on
the Company's  financial  position,  results of operations,  EPS, or cash flows.
There is no assurance that any such  discussions or negotiations  will result in
the consummation of any transaction.
     The process of integrating any acquisition may create unforeseen challenges
for our operational,  financial and management  information  systems, as well as
unforeseen  expenditures  and other risks,  including  diversion of management's
attention  from other  business  concerns,  the  potential  loss of key clients,
employees  and  business  partners,  difficulties  in  managing  facilities  and
employees in different geographic areas, and difficulties in entering markets in
which we have no or limited  direct prior  experience  and where  competitors in
such markets have stronger  market  positions.  In addition,  an acquisition may
cause us to assume liabilities or become subject to litigation.  Further,  there
can be no  assurance  that the  Company  will  realize a positive  return on any
acquisition  or that  future  acquisitions  will not be  dilutive to our current
stockholders'  percentage  ownership  or  to  EPS.  The  Company  has  allocated
significant  value to  goodwill  and other  intangible  assets  related to prior
acquisitions.  Goodwill and certain  indefinite-life  intangible  assets are not
amortized,  but are subject to  impairment  testing on a regular  basis.  If the
individual  businesses  do not perform as expected or if expected  synergies are
not achieved, the Company may incur impairment charges, accelerated amortization
charges, restructuring charges, or other related expenses.

CORPORATE GOVERNANCE

     The Company is committed to a strong  culture of corporate  governance  and
ethical  decision-making.  The Nominating and Corporate Governance Committee,  a
Board  committee  composed  of  independent   directors,   recommends  corporate
governance guidelines,  policies and procedures for the Company. The Company has
a Corporate  Governance  Office,  headed by the General  Counsel,  to assist the
Board in fulfilling  its  oversight  responsibilities  and to promote  corporate
governance within the firm.
     Copies of the  Company's  Code of Conduct and  Business  Ethics,  Corporate
Governance  Guidelines,  and  charters  for the  Audit  Committee,  Compensation
Committee,  and Nominating and Corporate  Governance  Committee are available on
the Company's website at www.aboutschwab.com/corpgov.

                                     - 23 -








Consolidated Statement of Income                                                                      The Charles Schwab Corporation
(In Millions, Except Per Share Amounts)

Year Ended December 31,                                                                         2003           2002           2001
- ------------------------------------------------------------------------------------------------------------------------------------
                                                                                                                  
Revenues
  Asset management and administration fees                                                   $ 1,825        $ 1,749        $ 1,663
  Commissions                                                                                  1,207          1,190          1,329
  Interest revenue                                                                               970          1,158          1,821
  Interest expense                                                                              (241)          (334)          (910)
                                                                                             --------       --------       --------
    Net interest revenue                                                                         729            824            911
  Principal transactions                                                                         168            184            255
  Other                                                                                          158            144            134
- ------------------------------------------------------------------------------------------------------------------------------------
    Total                                                                                      4,087          4,091          4,292
- ------------------------------------------------------------------------------------------------------------------------------------
Expenses Excluding Interest
  Compensation and benefits                                                                    1,771          1,846          1,895
  Occupancy and equipment                                                                        441            456            470
  Depreciation and amortization                                                                  284            317            331
  Communications                                                                                 243            256            331
  Professional services                                                                          180            172            186
  Advertising and market development                                                             139            208            243
  Commissions, clearance and floor brokerage                                                      77             70             89
  Restructuring and other charges                                                                 81            358            402
  Impairment charges                                                                               5             37              -
  Goodwill amortization                                                                            -              -             63
  Other                                                                                          156            144            105
- ------------------------------------------------------------------------------------------------------------------------------------
    Total                                                                                      3,377          3,864          4,115
- ------------------------------------------------------------------------------------------------------------------------------------
Income from continuing operations before taxes on income and extraordinary gain                  710            227            177
Taxes on income                                                                                  238             92             71
- ------------------------------------------------------------------------------------------------------------------------------------
Income from continuing operations before extraordinary gain                                      472            135            106
Loss from discontinued operations, net of tax                                                      -            (38)           (28)
Extraordinary gain on sale of corporate trust business, net of tax                                 -             12            121
- ------------------------------------------------------------------------------------------------------------------------------------
Net Income                                                                                   $   472        $   109        $   199
====================================================================================================================================
Weighted-Average Common Shares Outstanding - Diluted                                           1,364          1,375          1,399
====================================================================================================================================
Earnings Per Share - Basic
  Income from continuing operations before extraordinary gain                                $   .35        $   .10        $   .08
  Loss from discontinued operations, net of tax                                                    -        $  (.03)       $  (.02)
  Extraordinary gain, net of tax                                                                   -        $   .01        $   .08
  Net income                                                                                 $   .35        $   .08        $   .14

Earnings Per Share - Diluted
  Income from continuing operations before extraordinary gain                                $   .35        $   .10        $   .08
  Loss from discontinued operations, net of tax                                                    -        $  (.03)       $  (.02)
  Extraordinary gain, net of tax                                                                   -        $   .01        $   .08
  Net income                                                                                 $   .35        $   .08        $   .14
====================================================================================================================================
Dividends Declared Per Common Share                                                          $  .050        $  .044        $  .044
====================================================================================================================================
2002 and 2001 have been adjusted to summarize the impact of The Charles Schwab Corporation's sale of its U.K. brokerage  subsidiary,
Charles Schwab Europe, in loss from discontinued operations.

See Notes to Consolidated Financial Statements.



                                                               - 24 -





Consolidated Balance Sheet                                                                            The Charles Schwab Corporation
(In Millions, Except Share and Per Share Amounts)

December 31,                                                                                                  2003            2002
- ------------------------------------------------------------------------------------------------------------------------------------
                                                                                                                     
Assets
  Cash and cash equivalents                                                                                $ 2,832         $ 3,114
  Cash and investments segregated and on deposit for federal or other regulatory
    purposes (1) (including resale agreements of $16,824 in 2003 and $16,111 in 2002)                       21,343          21,005
  Securities owned - at market value (including securities pledged of $131 in 2003
    and $337 in 2002)                                                                                        4,023           1,716
  Receivables from brokers, dealers and clearing organizations                                                 556             222
  Receivables from brokerage clients - net                                                                   8,581           6,845
  Loans to banking clients - net                                                                             5,736           4,555
  Loans held for sale                                                                                           29               -
  Equipment, office facilities and property - net                                                              956             868
  Goodwill - net                                                                                               835             603
  Intangible assets - net                                                                                      144               6
  Other assets                                                                                                 831             771
- ------------------------------------------------------------------------------------------------------------------------------------
    Total                                                                                                  $45,866         $39,705
====================================================================================================================================
Liabilities and Stockholders' Equity
  Deposits from banking clients                                                                            $ 8,308         $ 5,231
  Drafts payable                                                                                               154             134
  Payables to brokers, dealers and clearing organizations                                                    2,661           1,476
  Payables to brokerage clients                                                                             27,184          26,401
  Accrued expenses and other liabilities                                                                     1,330           1,302
  Short-term borrowings                                                                                        996             508
  Long-term debt                                                                                               772             642
- ------------------------------------------------------------------------------------------------------------------------------------
    Total liabilities                                                                                       41,405          35,694
- ------------------------------------------------------------------------------------------------------------------------------------
  Stockholders' equity:
    Preferred stock - 9,940,000 shares authorized; $.01 par value per share; none issued                         -               -
    Common stock - 3 billion shares authorized; $.01 par value per share;
      1,392,091,544 and 1,391,991,180 shares issued in 2003 and 2002, respectively                              14              14
    Additional paid-in capital                                                                               1,749           1,744
    Retained earnings                                                                                        3,125           2,769
    Treasury stock  - 34,452,710 and 47,195,631 shares in 2003 and 2002, respectively, at cost                (319)           (465)
    Unamortized stock-based compensation                                                                       (95)            (33)
    Accumulated other comprehensive loss                                                                       (13)            (18)
- ------------------------------------------------------------------------------------------------------------------------------------
      Total stockholders' equity                                                                             4,461           4,011
- ------------------------------------------------------------------------------------------------------------------------------------
        Total                                                                                              $45,866         $39,705
====================================================================================================================================

(1)  Amounts included  represent actual balances on deposit,  whereas cash and investments  required to be segregated for federal or
     other regulatory purposes were $21,005 million and $21,252 million at December 31, 2003 and 2002,  respectively.  On January 5,
     2004 and January 2, 2003, the Company deposited $221 million and $655 million,  respectively,  into its segregated reserve bank
     accounts.

See Notes to Consolidated Financial Statements.


                                                               - 25 -




Consolidated Statement of Cash Flows                                                                  The Charles Schwab Corporation
(In Millions)

Year Ended December 31,                                                                         2003           2002           2001
- ------------------------------------------------------------------------------------------------------------------------------------
                                                                                                                  
Cash Flows from Operating Activities
     Net income                                                                              $   472        $   109        $   199
       Adjustments to reconcile net income to net cash provided by (used for)
         operating activities:
           Depreciation and amortization                                                         284            317            331
           Impairment charges                                                                      5             37              -
           Goodwill amortization                                                                   -              -             63
           Tax benefits from, and amortization of, stock-based awards                             29             31             69
           Deferred income taxes                                                                  27              4            (79)
           Non-cash restructuring and other charges                                               13             42             80
           Extraordinary gain on sale of corporate trust business, net of tax                      -            (12)          (121)
           Other                                                                                 (26)            27              6
       Originations of loans held for sale                                                    (1,606)             -              -
       Proceeds from sales of loans held for sale                                              1,585              -              -
       Net change in:
           Cash and investments segregated and on deposit for federal
             or other regulatory purposes                                                     (1,066)        (3,302)        (8,334)
           Securities owned (excluding securities available for sale)                           (191)           105             14
           Receivables from brokers, dealers and clearing organizations                         (351)           220            (89)
           Receivables from brokerage clients                                                 (1,741)         2,745          6,709
           Other assets                                                                          (92)            10            (37)
           Drafts payable                                                                         20           (261)          (150)
           Payables to brokers, dealers and clearing organizations                             1,208            643           (335)
           Payables to brokerage clients                                                       1,479           (527)         1,291
           Accrued expenses and other liabilities                                                (42)           (16)          (203)
- ------------------------------------------------------------------------------------------------------------------------------------
               Net cash provided by (used for) operating activities                                7            172           (586)
- ------------------------------------------------------------------------------------------------------------------------------------
Cash Flows from Investing Activities
     Purchases of securities available for sale                                               (3,264)        (1,147)        (1,025)
     Proceeds from sales of securities available for sale                                        397            636            473
     Proceeds from maturities, calls and mandatory redemptions of
       securities available for sale                                                             819            415            611
     Net increase in loans to banking clients                                                 (1,538)          (705)          (835)
     Proceeds from sales of banking client loans                                                 355            196              -
     Purchase of equipment, office facilities and property - net                                (153)          (160)          (301)
     Cash payments for business combinations and investments,
       net of cash received                                                                     (374)             -            (52)
     Proceeds from sales of subsidiaries and investments                                          70             26             49
     Proceeds from sale of corporate trust business                                                -              -            273
- ------------------------------------------------------------------------------------------------------------------------------------
               Net cash used for investing activities                                         (3,688)          (739)          (807)
- ------------------------------------------------------------------------------------------------------------------------------------
Cash Flows from Financing Activities
     Net change in deposits from banking clients                                               3,077           (217)         1,139
     Net change in short-term borrowings                                                         488            (70)           224
     Proceeds from long-term debt                                                                  -            100              -
     Repayment of long-term debt                                                                (100)          (214)           (40)
     Dividends paid                                                                              (68)           (60)           (61)
     Purchase of treasury stock                                                                  (32)          (299)          (368)
     Proceeds from stock options exercised and other                                              34             34             30
- ------------------------------------------------------------------------------------------------------------------------------------
               Net cash provided by (used for) financing activities                            3,399           (726)           924
- ------------------------------------------------------------------------------------------------------------------------------------
Decrease in Cash and Cash Equivalents                                                           (282)        (1,293)          (469)
Cash and Cash Equivalents at Beginning of Year                                                 3,114          4,407          4,876
- ------------------------------------------------------------------------------------------------------------------------------------
Cash and Cash Equivalents at End of Year                                                     $ 2,832        $ 3,114        $ 4,407
====================================================================================================================================

See Notes to Consolidated Financial Statements.

                                                               - 26 -





Consolidated Statement of Stockholders' Equity                                                        The Charles Schwab Corporation
(In Millions)

                                                                                                         Accumulated
                                                      Additional                         Unamortized        Other
                                            Common     Paid-In     Retained   Treasury   Stock-based    Comprehensive
                                            Stock      Capital     Earnings    Stock     Compensation    Income (Loss)      Total
- ------------------------------------------------------------------------------------------------------------------------------------
                                                                                                     
Balance at December 31, 2000                $  14     $ 1,588      $ 2,713    $     -     $   (71)       $   (14)         $ 4,230
- ------------------------------------------------------------------------------------------------------------------------------------
Comprehensive income:
   Net income                                   -           -          199          -           -              -              199
   Net unrealized gain (loss) on
     securities available for sale,
     net of reclassification adjustment
     and tax                                    -           -            -          -           -             10               10
   Cumulative effect of accounting change,
     net of tax                                 -           -            -          -           -            (12)             (12)
   Net gain (loss) on cash flow hedging
     instruments, net of tax                    -           -            -          -           -            (19)             (19)
   Foreign currency translation adjustment      -           -            -          -           -             (2)              (2)
                                                                                                                            ------
   Total comprehensive income                                                                                                 176
Dividends declared on common stock              -           -          (61)         -           -              -              (61)
Purchase of treasury stock                      -           -            -       (368)          -              -             (368)
Stock options exercised, and shares
   and stock options issued under
   stock-based compensation plans               -          48          (57)        77          (3)             -               65
Non-cash stock-based compensation expense
   related to restructuring                     -          19            -          -           1              -               20
Issuance of shares for acquisitions             -          71            -          -           -              -               71
Receipt of shares in settlement of
   accounts receivable                          -           -            -         (4)          -              -               (4)
Amortization of stock-based compensation
   awards                                       -           -            -          -          34              -               34
- ------------------------------------------------------------------------------------------------------------------------------------
Balance at December 31, 2001                   14       1,726        2,794       (295)        (39)           (37)           4,163
- ------------------------------------------------------------------------------------------------------------------------------------
Comprehensive income:
   Net income                                   -           -          109          -           -              -              109
   Net unrealized gain (loss) on securities
     available for sale, net of
     reclassification adjustment and tax        -           -            -          -           -             17               17
   Net gain (loss) on cash flow hedging
     instruments, net of tax                    -           -            -          -           -             (6)              (6)
   Foreign currency translation adjustment      -           -            -          -           -              8                8
                                                                                                                            ------
   Total comprehensive income                                                                                                 128
Dividends declared on common stock              -           -          (60)         -           -              -              (60)
Purchase of treasury stock                      -           -            -       (299)          -              -             (299)
Stock options exercised, and shares and
   stock options issued under stock-based
   compensation plans                           -           5          (74)       129         (22)             -               38
Non-cash stock-based compensation expense
   related to restructuring                     -           9            -          -           1              -               10
Issuance of shares for acquisitions             -           4            -          -           -              -                4
Amortization of stock-based compensation
   awards                                       -           -            -          -          27              -               27
- ------------------------------------------------------------------------------------------------------------------------------------
Balance at December 31, 2002                   14       1,744        2,769       (465)        (33)           (18)           4,011
- ------------------------------------------------------------------------------------------------------------------------------------
Comprehensive income:
   Net income                                   -           -          472          -           -              -              472
   Net unrealized gain (loss) on securities
     available for sale, net of
     reclassification adjustment and tax        -           -            -          -           -            (19)             (19)
   Net gain (loss) on cash flow hedging
     instruments, net of tax                    -           -            -          -           -             19               19
   Foreign currency translation adjustment      -           -            -          -           -              5                5
                                                                                                                            ------
   Total comprehensive income                                                                                                 477
Dividends declared on common stock              -           -          (68)         -           -              -              (68)
Purchase of treasury stock                      -           -            -        (32)          -              -              (32)
Stock options exercised, and shares and
   stock options issued under stock-based
   compensation plans                           -          (4)         (47)       174         (97)             -               26
Non-cash stock-based compensation expense
   related to restructuring                     -           8            -          -           1              -                9
Issuance of shares for acquisitions             -           1           (1)         4           -              -                4
Amortization of stock-based compensation
   awards                                       -           -            -          -          34              -               34
- ------------------------------------------------------------------------------------------------------------------------------------
Balance at December 31, 2003                $  14     $ 1,749      $ 3,125    $  (319)    $   (95)       $   (13)         $ 4,461
====================================================================================================================================

See Notes to Consolidated Financial Statements.


                                                               - 27 -



                         The Charles Schwab Corporation
                   Notes to Consolidated Financial Statements
    (Tabular Amounts in Millions, Except Per Share and Option Price Amounts)


1. Introduction and Basis of Presentation

     The  Charles  Schwab  Corporation  (CSC)  is a  financial  holding  company
engaged, through its subsidiaries, in securities brokerage, banking, and related
financial  services.  Charles  Schwab  &  Co.,  Inc.  (Schwab)  is a  securities
broker-dealer with 339 domestic branch offices in 48 states, as well as a branch
in the Commonwealth of Puerto Rico.  U.S. Trust  Corporation (USTC, and with its
subsidiaries collectively referred to as U.S. Trust) is a wealth management firm
that  through its  subsidiaries  also  provides  fiduciary  services and private
banking  services  with 37  offices  in 15 states.  Other  subsidiaries  include
Charles Schwab Investment Management,  Inc., the investment advisor for Schwab's
proprietary  mutual funds,  Schwab Capital Markets L.P. (SCM), a market maker in
Nasdaq, exchange-listed, and other securities providing trade execution services
primarily  to  broker-dealers  and  institutional  clients,   CyberTrader,  Inc.
(CyberTrader),  an electronic  trading  technology  and brokerage firm providing
services to highly active, online traders, and Charles Schwab Bank, N.A. (Schwab
Bank), a retail bank which commenced operations in April 2003.
     The consolidated  financial  statements  include CSC and its majority-owned
subsidiaries  (collectively  referred to as the Company).  Investments in equity
securities of other firms where the Company has significant influence,  but owns
less than a majority of the voting  securities,  are generally  accounted for by
the equity method. Under the equity method, the investment is initially recorded
at cost  with  the  carrying  amount  subsequently  adjusted  to  recognize  the
Company's proportionate share of the earnings or losses of the investee.
     The  consolidated  financial  statements  are prepared in  conformity  with
accounting  principles  generally accepted in the U.S., which require management
to make certain  estimates and assumptions  that affect the reported  amounts in
the  accompanying  financial  statements.  Such estimates  relate to capitalized
development costs for internal-use software;  useful lives of intangible assets,
equipment,  office facilities, and property;  valuation of goodwill,  intangible
assets,  and  equity  investments;  fair  value  of  financial  instruments  and
investments;  allowance  for  credit  losses on  banking  loans;  allowance  for
doubtful accounts of brokerage clients;  retirement and postretirement benefits;
future tax benefits;  restructuring reserves; and legal reserves. Actual results
could  differ  from  such  estimates.   Certain  prior-year  amounts  have  been
reclassified  to conform to the 2003  presentation.  All  material  intercompany
balances and transactions have been eliminated.

2. Significant Accounting Policies

Securities  transactions:  Clients' securities  transactions are recorded on the
date that they settle,  while the related  commission  revenues and expenses are
recorded on the date that the trade occurs.  Principal transactions are recorded
on a trade date basis.

Cash and cash equivalents:  The Company considers all highly liquid investments,
including  money market funds,  interest-bearing  deposits  with banks,  federal
funds sold,  commercial paper and treasury securities,  with original maturities
of three  months or less that are not  segregated  and on deposit for federal or
other regulatory purposes to be cash equivalents.

Cash and investments  segregated and on deposit for federal or other  regulatory
purposes  consist  primarily of securities  purchased under agreements to resell
(resale agreements), which are collateralized by U.S. government securities, and
certificates  of  deposit.   Resale  agreements  are  collateralized   investing
transactions  that  are  recorded  at their  contractual  amounts  plus  accrued
interest.   The  Company  obtains  possession  of  collateral  (U.S.  government
securities)  with a market value equal to or in excess of the  principal  amount
loaned and accrued interest under resale agreements.  Collateral is valued daily
by the Company, with additional collateral obtained when necessary. Certificates
of deposit are recorded at market value.

Securities borrowed,  securities loaned, and securities sold under agreements to
repurchase  (repurchase  agreements) are collateralized  investing and financing
transactions.  Securities  borrowed  require the Company to deliver  cash to the
lender in exchange for securities and are included in receivables  from brokers,
dealers and clearing organizations.  For securities loaned, the Company receives
collateral in the form of cash in an amount  generally equal to the market value
of  securities  loaned.  Securities  loaned are included in payables to brokers,
dealers and  clearing  organizations.  The Company  monitors the market value of
securities borrowed and loaned, with additional  collateral obtained or refunded
when necessary.  Repurchase agreements are recorded at their contractual amounts
plus accrued interest and are included in short-term borrowings.

Securities  owned  include  securities  available  for sale that are recorded at
estimated fair value using quoted market prices, where available, or third-party
pricing  services.  Unrealized  gains and losses are reported,  net of taxes, in
accumulated

                                     - 28 -

other  comprehensive  income (loss) included in stockholders'  equity.  Realized
gains and losses from sales of securities available for sale are determined on a
specific identification basis and are included in other revenues.
     Securities  owned also include equity,  fixed income and other  securities,
SchwabFunds  money  market  funds,  and  equity  and bond  mutual  funds and are
recorded at estimated  fair value.  Unrealized  gains and losses are included in
principal transaction revenues.

Receivables  from  brokerage  clients are stated net of  allowance  for doubtful
accounts  of  $2 million   and  $4 million  at   December 31,   2003  and  2002,
respectively.  Cash receivables from brokerage  clients that remain unsecured or
partially secured for more than 30 days are fully reserved.

Nonperforming  assets  included  in the  loan  portfolio  consist  of  financial
instruments  where  the  Company  has  stopped  accruing  interest  (non-accrual
financial  instruments).  Interest  accruals are discontinued  when principal or
interest is contractually past due 90 days or more unless  collectibility of the
loan is reasonably  assured.  Non-accrual  financial  instruments  are generally
returned  to accrual  status only when all  delinquent  principal  and  interest
payments become current and the  collectibility of future principal and interest
on a timely basis is reasonably assured.

Loans to  banking  clients  are  stated  net of  allowance  of  $27 million  and
$24 million  at  December 31,  2003 and 2002,  respectively.  The  allowance  is
established  through charges to income based on  management's  evaluation of the
adequacy of the allowance for credit losses in the existing portfolio.
     The adequacy of the allowance is reviewed  regularly by management,  taking
into  consideration  current  economic  conditions,  the existing loan portfolio
composition, past loss experience and risks inherent in the portfolio, including
the value of impaired loans.

Loans  held for sale  consist  of  fixed-  and  adjustable-rate  mortgage  loans
originated by Schwab Bank and intended for sale.  Loans held for sale are stated
at lower of cost or market value. Market value is determined using quoted market
prices.

Equipment,  office facilities and property:  Equipment and office facilities are
depreciated on a straight-line basis over the estimated useful life of the asset
of two to fifteen years. Buildings are depreciated on a straight-line basis over
twenty years. Leasehold improvements are amortized on a straight-line basis over
the lesser of the  estimated  useful life of the asset or the term of the lease.
Software and certain costs  incurred for  purchasing or developing  software for
internal use are  amortized on a  straight-line  basis over an estimated  useful
life of three or five years.  Equipment,  office  facilities  and  property  are
stated at cost net of  accumulated  depreciation  and  amortization,  except for
land,  which is stated at cost.  Equipment,  office  facilities and property are
reviewed for impairment  whenever  events or changes in  circumstances  indicate
that the carrying amount of such assets may not be recoverable.

Derivative financial instruments are recorded on the balance sheet at fair value
based  upon  dealer  quotes and  third-party  pricing  services.  As part of its
consolidated  asset and  liability  management  process,  the  Company  utilizes
interest  rate swap  agreements  (Swaps)  to manage  interest  rate risk of both
fixed-rate and variable-rate  financial  instruments.  The Company applies hedge
accounting to these swaps and therefore gains and losses are generally  deferred
and  recognized  in interest  expense to offset the impact of changing  interest
rates on the hedged financial instruments. Other derivative activities primarily
consist of  exchange-traded  futures  and options to hedge  potential  losses in
equity inventory positions. These futures and options are recorded at fair value
in securities owned on the consolidated  balance sheet, and gains and losses are
included in principal  transaction  revenues.  For further  discussion  on these
derivative financial  instruments,  see note "25 - Financial Instruments Subject
to Off-Balance Sheet Risk, Credit Risk or Market Risk."

Income taxes:  The Company files a consolidated  U.S.  federal income tax return
and uses the asset and liability method in recording  income tax expense.  Under
this method,  deferred  tax assets and  liabilities  are recorded for  temporary
differences  between the tax basis of assets and  liabilities and their recorded
amounts for financial reporting purposes, using currently enacted tax law.

Stock-based  compensation:  The  Company  applies  Accounting  Principles  Board
Opinion  (APB) No. 25 - Accounting  for Stock Issued to  Employees,  and related
interpretations,  for its stock-based  employee  compensation plans. Because the
Company  grants stock option  awards at market value,  there is no  compensation
expense recorded, except for restructuring-related  expense for modifications of
officers'  stock options.  Compensation  expense for restricted  stock awards is
based on the  market  value of the  shares  awarded  at the date of grant and is
amortized on a  straight-line  basis over the vesting  period.  The  unamortized
portion of the award is  recorded as  unamortized  stock-based  compensation  in
stockholders'  equity.
     Had  compensation  expense  for the  Company's  stock  option  awards  been
determined based on the  Black-Scholes  fair value at the grant dates for awards
under  those  plans  consistent  with the fair value  method of  SFAS No. 123  -
Accounting  for  Stock-Based  Compensation,  the  Company  would  have  recorded
additional  compensation expense and its net income and earnings per share (EPS)
would have been  reduced to the pro forma  amounts  presented  in the  following
table:

                                     - 29 -

- --------------------------------------------------------------------------------
Year Ended December 31,                                 2003     2002     2001
- --------------------------------------------------------------------------------
Compensation expense for stock
  options (after tax):
    As reported                                        $   6   $    6    $  13
    Pro forma (1)                                      $ 112   $  154    $ 181
- --------------------------------------------------------------------------------
Net income (loss):
    As reported                                        $ 472   $  109    $ 199
    Pro forma                                          $ 366   $  (39)   $  31
- --------------------------------------------------------------------------------
EPS (2):
    As reported                                        $ .35   $  .08    $ .14
    Pro forma                                          $ .27   $ (.03)   $ .02
- --------------------------------------------------------------------------------
(1)  Includes pro forma compensation expense related to stock options granted in
     both  current and prior  periods.  Pro forma stock option  compensation  is
     amortized on a straight-line  basis over the vesting period  beginning with
     the month in which the option was granted.
(2)  Represents both basic and diluted EPS.

     The fair value of each  option  granted is  estimated  as of the grant date
using the Black-Scholes option pricing model with the following assumptions:

- --------------------------------------------------------------------------------
                                                        2003     2002     2001
- --------------------------------------------------------------------------------
Expected dividend yield                                 .30%     .30%     .30%
Expected volatility (1)                                  49%      51%      50%
Risk-free interest rate (1)                             2.7%     3.5%     4.3%
Expected life (in years)                                   5        5        5
- --------------------------------------------------------------------------------
(1)  Computed based on quarterly weighted-average amounts.

Goodwill  represents the cost of acquired businesses in excess of the fair value
of the related net assets acquired. Goodwill is accounted for under SFAS No. 142
- - Goodwill and Other Intangible Assets. This statement requires that goodwill be
tested for  impairment at least  annually or whenever  indications of impairment
exist. In testing for a potential impairment of goodwill,  SFAS No. 142 requires
management to estimate the fair value of each of the Company's  reporting  units
(generally defined as the Company's  businesses for which financial  information
is available  and reviewed  regularly  by  management),  and compare it to their
carrying value. If the estimated fair value of a reporting unit is less than its
carrying value,  management is required to estimate the fair value of all assets
and liabilities of the reporting unit, including goodwill. If the carrying value
of the reporting  unit's  goodwill is greater than the estimated fair value,  an
impairment charge is recognized for the excess.  The Company has elected April 1
as its annual impairment testing date. See "Accounting Change" below and note "4
- - Impairment Charges."

Accounting  change: The Company adopted  SFAS No. 142 on January 1,  2002. Under
SFAS No. 142, companies are no longer permitted to amortize goodwill and certain
intangible assets with an indefinite useful life. Instead,  these assets must be
reviewed for impairment as discussed above.

     The following  table  compares net income and EPS for 2003 and 2002,  which
excludes goodwill amortization, with net income and EPS for 2001, which has been
adjusted to exclude goodwill amortization.

- --------------------------------------------------------------------------------
                                                  2003       2002       2001
                                               (Reported) (Reported) (Adjusted)
- --------------------------------------------------------------------------------
Net income:
Reported income from
  continuing operations
  before extraordinary gain                      $ 472      $ 135      $ 106
Add: Goodwill amortization,
  net of tax                                         -          -         61
- --------------------------------------------------------------------------------
Reported/adjusted income
  from continuing operations
  before extraordinary gain                        472        135        167
Loss from discontinued
  operations, net of tax                             -        (38)       (28)
Extraordinary gain, net of tax                       -         12        121
- --------------------------------------------------------------------------------
Reported/adjusted
  net income                                     $ 472      $ 109      $ 260
================================================================================
EPS (1):
Reported EPS from
  continuing operations
  before extraordinary gain                      $ .35      $ .10      $ .08
Add: Goodwill amortization                           -          -        .04
- --------------------------------------------------------------------------------
Reported/adjusted EPS from
  continuing operations
  before extraordinary gain                        .35        .10        .12
Loss from discontinued
  operations, net of tax                             -       (.03)      (.02)
Extraordinary gain, net of tax                       -        .01        .08
- --------------------------------------------------------------------------------
Reported/adjusted EPS                            $ .35      $ .08      $ .18
===============================================================================
(1)  Represents both basic and diluted EPS.

     The Company's goodwill balance increased during 2003 due to $232 million of
goodwill  related to  U.S. Trust's  acquisition  of State  Street  Corporation's
Private Asset  Management  group (PAM) in October 2003.  The carrying  amount of
goodwill, net of accumulated amortization, attributable to each of the Company's
reportable segments is presented in the following table:

- --------------------------------------------------------------------------------
December 31,                                                     2003     2002
- --------------------------------------------------------------------------------
Individual Investor                                             $ 414    $ 414
Institutional Investor                                              3        3
Capital Markets                                                    27       27
U.S. Trust                                                        391      159
- --------------------------------------------------------------------------------
   Total                                                        $ 835    $ 603
================================================================================

Intangible  assets  consist  primarily  of  client  lists.  Under  SFAS No. 142,
intangible  assets which have finite lives  continue to be amortized  over their
estimated  useful  lives  and  are  subject  to  impairment  testing  under  the
provisions  of

                                     - 30 -

SFAS No. 144 - Accounting for the  Impairment or Disposal of Long-Lived  Assets.
SFAS No. 144 requires that  intangible  assets other than goodwill be tested for
impairment  whenever  events  or  changes  in  circumstances  indicate  that its
carrying amount may not be recoverable. In testing for a potential impairment of
intangible assets, SFAS No. 144 requires management to assess whether the future
cash flows  related to the asset will be greater than its carrying  value at the
time of the test. Accordingly,  the process of evaluating a potential impairment
is  based  on  estimates  and is  subjective.  The  Company's  intangible  asset
balances, net of accumulated  amortization,  were $144 million and $6 million at
December 31, 2003 and 2002,  respectively.  The increase in 2003 was due to $138
million of intangible  assets  (primarily  client lists) related to U.S. Trust's
acquisition   of  PAM  in  October  2003.   These   intangible   assets  have  a
weighted-average estimated useful life of 20 years.

New accounting standards:
     SFAS No.  146 -  Accounting  for Costs  Associated  with  Exit or  Disposal
Activities was issued in June 2002 and addresses  accounting  for  restructuring
and  similar  costs.  SFAS No.  146  supersedes  previous  accounting  guidance,
principally  Emerging  Issues Task Force Issue No. 94-3 - Liability  Recognition
for Certain  Employee  Termination  Benefits and Other Costs to Exit an Activity
(including Certain Costs Incurred in a Restructuring).  The Company adopted this
statement for exit or disposal activities initiated after December 31, 2002. The
adoption  of SFAS  No.  146 did not  have a  material  impact  on the  Company's
financial position, results of operations, EPS, or cash flows.
     Financial   Accounting   Standards  Board  Interpretation  (FIN)  No. 45  -
Guarantor's  Accounting and Disclosure  Requirements  for Guarantees,  Including
Indirect Guarantees of Indebtedness of Others, was issued in November 2002. This
interpretation  addresses  the  disclosures  to be  made by a  guarantor  in its
interim and annual  financial  statements  about its  obligations  under certain
guarantees  that it has issued.  FIN No. 45  also  clarifies that a guarantor is
required to recognize, at the inception of a guarantee, a liability for the fair
value of the obligation undertaken in issuing the guarantee.  In accordance with
FIN No. 45, the Company adopted the disclosure requirements on December 31, 2002
and the recognition requirements on January 1,  2003. The adoption of FIN No. 45
did not have a material impact on the Company's financial  position,  results of
operations, EPS, or cash flows.
     FIN No. 46 - Consolidation of Variable Interest Entities, an Interpretation
of Accounting Research Bulletin No. 51 - Consolidated Financial Statements,  was
issued in  January  2003 and  revised  in  December  2003.  This  interpretation
provides  new  criteria  for  determining  whether  a  company  is  required  to
consolidate  (i.e.,  record the assets and  liabilities  on the balance sheet) a
variable  interest  entity.  Upon adoption of this  interpretation  in the first
quarter of 2003, the Company  consolidated a special  purpose trust (Trust) that
was  formed in 2000 to  finance  the  acquisition  and  renovation  of an office
building and land. The Trust,  through an agent,  raised the $245 million needed
to  acquire  and  renovate  the  building  and land by  issuing  a note  payable
($235 million)  and raising equity  capital  ($10 million).  Upon adoption,  the
Company  recorded the building and land at a cost of  $245 million;  accumulated
depreciation of $16 million; a note payable of $235 million; and a net reduction
of accrued expenses and other  liabilities of $7 million.  The cumulative effect
of this accounting change was immaterial.
     The  building is being  depreciated  on a  straight-line  basis over twenty
years.  The note payable carries a  variable-rate  and matures in June 2005. The
interest rate on the note was 1.58% at December 31, 2003,  and ranged from 1.54%
to 1.82% during the year.  The building and land have been pledged as collateral
for the note payable.  At December 31,  2003, the carrying value of the building
and land was $218  million (net of  accumulated  depreciation  of $27  million).
Additionally,  the Company has  guaranteed the debt of the Trust up to a maximum
of $202  million.  The lender does not have  recourse to any other assets of the
Company.
     The  annual  impact  of  the  adoption  of  FIN  No.  46 on  the  Company's
consolidated  statement of income is to cease both  amortizing  the shortfall of
the residual  value  guarantee  and  recording  rent expense on the lease and to
record both the depreciation on the building and the interest expense associated
with the debt.  The  adoption of FIN No. 46 did not have and is not  expected to
have a material  impact on the  Company's  results of  operations,  EPS, or cash
flows.
     SFAS No. 149  - Amendment of Statement  133 on Derivative  Instruments  and
Hedging Activities was issued in April 2003. This statement amends and clarifies
financial accounting and reporting for derivative instruments, including certain
derivative  instruments  embedded in other contracts and for hedging  activities
under   SFAS No. 133  -  Accounting  for  Derivative   Instruments  and  Hedging
Activities.  SFAS No. 149 also amends certain other existing pronouncements. The
Company adopted the provisions of this statement on June 30,  2003. The adoption
of this statement did not have and is not expected to have a material  impact on
the Company's financial position, results of operations, EPS, or cash flows.
     SFAS No. 150  -  Accounting   for  Certain   Financial   Instruments   with
Characteristics  of both  Liabilities  and Equity  was issued in May 2003.  This
statement  establishes  standards  for  how  to  classify  and  measure  certain
financial instruments with characteristics of both liabilities and equity (e.g.,
redeemable  preferred  stock).  The  Company  adopted  the  provisions  of  this
statement on July 1, 2003. The adoption of this statement did not have an impact
on the Company's financial position, results of operations, EPS, or cash flows.
     SFAS No. 132   -   Employers'   Disclosures   about   Pensions   and  Other
Postretirement  Benefits was revised in  December 2003.  This revised  statement
retains the  disclosure  requirements  contained in the  original  SFAS No. 132,
which it

                                     - 31 -

replaces,  and requires  additional  disclosures about the assets,  obligations,
cash flows,  and net periodic  benefit cost of defined benefit pension plans and
other defined benefit  postretirement  plans. The Company adopted the provisions
of this revised  statement  on December  31, 2003.  The adoption of this revised
statement did not have an impact on the Company's financial position, results of
operations, EPS, or cash flows.


3. Restructuring and Other Charges

Restructuring

     The Company recorded pre-tax restructuring charges as follows:

- --------------------------------------------------------------------------------
                                                        2003     2002     2001
- --------------------------------------------------------------------------------
2003 Initiatives                                        $ 51        -        -
2002 Initiatives                                          (1)   $ 263        -
2001 Initiatives                                          31       95    $ 382
- --------------------------------------------------------------------------------
Total restructuring charges                             $ 81    $ 358    $ 382
================================================================================

2003 Initiatives

     In 2003,  the Company  completed  additional  restructuring  initiatives to
further adjust the Company's  workforce and facilities in response to the market
environment.

Workforce:  During 2003, the Company reduced full-time  equivalent  employees by
250 through mandatory staff reductions.

Facilities:  The  restructuring  charges  recognized  under the 2003 initiatives
included facility exit costs which are net of estimated  sublease income.  These
charges related to the  consolidation  of 33 Schwab domestic branch offices,  as
well as reductions of administrative office space.

     A summary of pre-tax  restructuring  charges  related to the Company's 2003
restructuring initiatives is as follows:

- --------------------------------------------------------------------------------
                                                                          2003
- --------------------------------------------------------------------------------
Workforce reduction:
  Severance pay and benefits                                              $ 26
  Non-cash compensation expense for officers' stock options                  9
- --------------------------------------------------------------------------------
      Total workforce reduction                                             35
- --------------------------------------------------------------------------------
Facilities reduction:
  Non-cancelable lease costs, net of estimated sublease income              12
  Write-downs of leasehold improvements                                      4
- --------------------------------------------------------------------------------
      Total facilities reduction                                            16
- --------------------------------------------------------------------------------
Total restructuring charges                                               $ 51
================================================================================

2001 and 2002 Initiatives

     The Company's 2001 and 2002  restructuring  initiatives  included workforce
reductions,  reductions in operating facilities,  the removal of certain systems
hardware,  software and equipment from service,  and the withdrawal from certain
international  operations.  These  initiatives  reduced  operating  expenses and
adjusted the Company's organizational structure to improve productivity, enhance
efficiency,  and  increase  profitability.  During  2003,  the Company  recorded
pre-tax  restructuring  charges  of  $30 million  related  to its  2001 and 2002
restructuring  initiatives,  primarily  due to changes in  estimates of sublease
income   associated  with  previously   announced  efforts  to  sublease  excess
facilities.

                                     - 32 -

     A summary  of the  activity  in the  restructuring  reserve  related to the
Company's  2003,  2002, and 2001  restructuring  initiatives for the years ended
December 31, 2003, 2002, and 2001 is as follows:

- --------------------------------------------------------------------------------
                                      Workforce  Facilities   Systems
                                      Reduction  Reduction    Removal    Total
- --------------------------------------------------------------------------------
Initial restructuring
  charges in 2001                       $ 182      $ 139      $  61      $ 382
Restructuring charges related
  to discontinued operations                5          2          2          9
Cash payments                             (93)        (8)       (43)      (144)
Non-cash charges (1)                      (20)       (36)       (16)       (72)
- --------------------------------------------------------------------------------
Balance at
  December 31, 2001                     $  74      $  97      $   4      $ 175
Restructuring charges                     155        202 (2)      1        358
Restructuring charges related
  to discontinued operations                5          6          4         15
Cash payments                            (156)       (50)        (5)      (211)
Non-cash charges (1)                      (10)       (28)        (4)       (42)
- --------------------------------------------------------------------------------
Balance at
  December 31, 2002                     $  68      $ 227          -      $ 295
Balance related to
  discontinued operations                   -         (3)         -         (3)
Restructuring charges                      32         49 (2)      -         81
Cash payments                             (68)       (75)         -       (143)
Non-cash charges (1)                       (9)        (4)         -        (13)
Other (3)                                   -          7          -          7
- --------------------------------------------------------------------------------
Balance at December 31, 2003            $  23 (4)  $ 201 (5)      -      $ 224
================================================================================
(1)  In 2003, primarily includes charges for officers' stock option compensation
     and write-downs of fixed assets.  In 2002,  primarily  includes charges for
     officers' stock-based compensation. In 2001, includes charges for officers'
     stock-based compensation, write-downs, and accelerated depreciation.
(2)  Includes  $31 million  and  $65 million,  in 2003 and  2002,  respectively,
     primarily due to changes in estimates of sublease  income  resulting from a
     continued deterioration in the commercial real estate market.
(3)  Primarily  includes the  accretion of  facilities  restructuring  reserves,
     which are initially  recorded at net present  value.  Accretion  expense is
     recorded in occupancy and equipment  expense on the Company's  consolidated
     statement of income.
(4)  Includes $13 million,  $7 million,  and $3 million related to the Company's
     2003, 2002, and 2001 restructuring initiatives,  respectively.  The Company
     expects to substantially  utilize the remaining workforce reduction reserve
     through cash payments for  severance  pay and benefits over the  respective
     severance periods through 2005.
(5)  Includes  $10 million,   $76 million,   and  $115 million  related  to  the
     Company's 2003, 2002, and 2001 restructuring initiatives, respectively. The
     Company expects to substantially utilize the remaining facilities reduction
     reserve through cash payments for the net lease expense over the respective
     lease terms through 2017.

     The actual costs of these  restructuring  initiatives could differ from the
estimated  costs,  depending  primarily  on the  Company s  ability to  sublease
properties.


4. Impairment Charges

     The Company  recorded  impairment  charges of $5 million and $37 million in
2003 and  2002,  respectively,  for  write-downs  of its  investment  in  Aitken
Campbell, a market-making joint venture in the U.K., which was sold in 2003.


5. Sale of Corporate Trust Business

     In 2001,  U.S. Trust  sold its Corporate  Trust business to The Bank of New
York Company,  Inc. Total proceeds received were $273 million.  During 2001, the
Company recognized a pre-tax extraordinary gain of $221 million on this sale, or
$121 million  after tax. In 2002, the Company  recorded a pre-tax  extraordinary
gain of $22 million,  or $12 million  after tax, which represented the remaining
proceeds from this sale that were realized upon  satisfaction  of certain client
retention requirements.


6. Discontinued Operations

     On January 31,  2003, the Company sold its United Kingdom (U.K.)  brokerage
subsidiary,  Charles  Schwab  Europe  (CSE),  to  Barclays  PLC  (Barclays)  and
transferred  client-related  assets of  approximately  $760 million  (consisting
primarily of cash and investments segregated and on deposit for federal or other
regulatory   purposes  and  receivables  from  brokers,   dealers  and  clearing
organizations)  and  liabilities  of  approximately   $735 million   (consisting
primarily  of payables to  brokerage  clients) to  Barclays.  The results of the
operations  of CSE, net of income  taxes,  have been  presented as  discontinued
operations  on the  Company's  consolidated  statement  of income.  A summary of
revenues, pre-tax losses, and after-tax losses for CSE is as follows:

- --------------------------------------------------------------------------------
December 31,                                           2003     2002     2001
- --------------------------------------------------------------------------------
Revenues                                               $  4     $ 44     $ 61
Pre-tax losses                                         $  -     $(58)    $(42)
After-tax losses                                       $  -     $(38)    $(28)
- --------------------------------------------------------------------------------

     CSE was included in the Company's  restructuring  initiatives  and recorded
pre-tax  restructuring  charges of $15 million  and $9 million in 2002 and 2001,
respectively.  The Company retained certain restructuring-related facility lease
obligations  following the sale of CSE. The Company's  facilities  restructuring
reserve balance related to CSE, which is net of estimated  sublease  income,  is
$12 million at December 31, 2003.

                                     - 33 -

7. Business Acquisitions and Divestiture

     In  June 2003,  the  Company  sold its  investment  in Aitken  Campbell,  a
market-making joint venture in the U.K., to the Company's joint venture partner,
TD Waterhouse  Group, Inc. In 2003, the Company recorded an impairment charge of
$5 million  pre tax to reduce the carrying value of its investment and an income
tax benefit of $16 million.  The Company's share of Aitken Campbell's historical
earnings, which was accounted for under the equity method, has not been material
to the Company's results of operations, EPS, or cash flows.
     In October 2003,  U.S. Trust  acquired State Street  Corporation's  Private
Asset Management group, a provider of wealth  management  services to clients in
the New England area, for $365 million.
     In  November 2003,  the  Company  announced  that  it  had  entered  into a
definitive  agreement with  SoundView  Technology  Group,  Inc.  (SoundView),  a
research-driven   securities   firm  providing   institutional   investors  with
fundamental research on companies in technology, media, telecom, healthcare, and
other growth-related  industries,  to acquire SoundView for $15.50 per SoundView
share  to be paid in  cash.  See  note  "29 -  Subsequent  Events"  for  further
discussion on this acquisition.


8. Securities Owned

     A summary of securities owned is as follows:

- --------------------------------------------------------------------------------
December 31,                                                     2003     2002
- --------------------------------------------------------------------------------
Securities available for sale                                 $ 3,437  $ 1,322
SchwabFunds money market funds                                    306      197
Equity, fixed income, and other securities                        256      126
Equity and bond mutual funds                                       24       71
- --------------------------------------------------------------------------------
   Total                                                      $ 4,023  $ 1,716
================================================================================

     The amortized cost,  estimated fair value,  and gross  unrealized gains and
losses on securities available for sale are as follows:

- --------------------------------------------------------------------------------
December 31,                                                     2003     2002
- --------------------------------------------------------------------------------
U.S. treasury securities:
    Amortized cost                                            $   301  $   290
    Aggregate fair value                                      $   302  $   296
    Gross unrealized gains                                    $     1  $     6
    Gross unrealized losses                                         -        -
U.S. government sponsored agencies
   and corporations:
    Amortized cost                                              1,421      701
    Aggregate fair value                                        1,421      727
    Gross unrealized gains                                          5       26
    Gross unrealized losses                                         5        -
State and municipal obligations:
    Amortized cost                                                148      169
    Aggregate fair value                                          155      178
    Gross unrealized gains                                          7        9
    Gross unrealized losses                                         -        -
Collateralized mortgage obligations (1):
    Amortized cost                                              1,508       88
    Aggregate fair value                                        1,508       87
    Gross unrealized gains                                          4        -
    Gross unrealized losses                                         4        1
Other securities:
    Amortized cost                                                 51       33
    Aggregate fair value                                           51       34
    Gross unrealized gains                                          -        1
    Gross unrealized losses                                         -        -
- --------------------------------------------------------------------------------
Total securities available for sale:
    Amortized cost                                            $ 3,429  $ 1,281
    Aggregate fair value                                      $ 3,437  $ 1,322
    Gross unrealized gains                                    $    17  $    42
    Gross unrealized losses                                   $     9  $     1
================================================================================
(1)  Collateralized by either GNMA, FNMA or FHLC obligations.

                                     - 34 -

     A summary of investments with unrealized losses, aggregated by category and
period of continuous unrealized loss, at December 31, 2003, is as follows:

- --------------------------------------------------------------------------------
                           Less than           12 months
                           12 months           or longer             Total
                        ----------------    ----------------    ----------------

Description of          Fair  Unrealized    Fair  Unrealized    Fair  Unrealized
Securities              Value   Losses      Value   Losses      Value   Losses
- --------------------------------------------------------------------------------
U.S. government
  sponsored agencies
  and corporations     $  891   $   5      $    2       -      $  893   $   5
Collateralized
  mortgage
  obligations             522       4           3       -         525       4
- --------------------------------------------------------------------------------
Total temporarily
  impaired securities  $1,413   $   9      $    5       -      $1,418   $   9
================================================================================

     Management  views the  unrealized  losses  noted  above as  temporary.  The
determination  of whether  or not  other-than-temporary  impairment  exists is a
matter of judgment.  Factors considered in evaluating whether a decline in value
is  other  than  temporary  include:  the  financial  conditions  and  near-term
prospects  of the  issuer;  the  Company's  intent  and  ability  to retain  the
investment  for a  period  of time  sufficient  to  allow  for  any  anticipated
recovery; and the length of time and the extent to which the fair value has been
less than cost.
     The maturities of debt securities available for sale at December 31,  2003,
and the related weighted-average yield on such debt securities are as follows:

- --------------------------------------------------------------------------------
                                   Within   1 - 5   5 - 10  Over 10
                                   1 Year   Years   Years    Years     Total
- --------------------------------------------------------------------------------

U.S. treasury securities            $ 145   $ 156       -        -    $  301
U.S. government sponsored
  agencies and corporations             -      39  $1,350   $   32     1,421
State and municipal obligations        16     132       -        -       148
Collateralized mortgage
  obligations (1)                       -      16      29    1,463     1,508
Other debt securities                   8      43       -        -        51
- --------------------------------------------------------------------------------
Total at amortized cost               169     386   1,379    1,495     3,429
Estimated fair value                  170     394   1,378    1,495     3,437
- --------------------------------------------------------------------------------
Net unrealized gains (losses)       $   1   $   8  $   (1)  $    -    $    8
================================================================================
Weighted-average yield (2)          3.24%   5.94%   4.45%    2.38%     3.64%
================================================================================
(1)  Collateralized  mortgage  obligations  have been  allocated  over  maturity
     groupings based on contractual  maturities.  Expected maturities may differ
     from  contractual  maturities  because  borrowers  have the right to prepay
     obligations with or without prepayment penalties.
(2)  Yields have been computed by dividing  annualized  interest  revenue,  on a
     taxable   equivalent  basis,  by  the  amortized  cost  of  the  respective
     securities at December 31, 2003.

     The  Company's  positions  in  SchwabFunds  money  market  funds arise from
certain overnight funding of clients' redemption,  check-writing, and debit card
activities.  Equity  and other  securities  include  the  Company's  inventories
resulting  from  proprietary  equity  trading and market  making.  Fixed  income
securities are held to meet clients' trading activities.  Equity and bond mutual
funds  include  investments  made  by  the  Company  relating  to  its  deferred
compensation plan and inventory maintained to facilitate certain SchwabFunds and
third-party mutual fund clients' transactions.
     Securities  sold, but not yet purchased,  of $95 million and $26 million at
December 31, 2003 and 2002, respectively,  consist primarily of equity positions
resulting  from   market-making   activity  and  mutual  fund  shares  that  are
distributed to clients to satisfy their dividend  reinvestment  requests.  These
securities  are  recorded  at  market  value  in  accrued   expenses  and  other
liabilities.


9. Receivables from Brokerage Clients

     Receivables  from brokerage  clients  consist  primarily of margin loans to
brokerage  clients of $8.5 billion and  $6.6 billion  at  December 31,  2003 and
2002, respectively. Securities owned by brokerage clients are held as collateral
for margin loans. Such collateral is not reflected in the consolidated financial
statements.


10. Loans to Banking Clients and Related Allowance for Credit Losses

     An analysis of the composition of the loan portfolio is as follows:

- --------------------------------------------------------------------------------
December 31,                                                     2003     2002
- --------------------------------------------------------------------------------
Residential real estate mortgages                             $ 4,624  $ 3,580
Consumer loans                                                    735      630
Other                                                             404      369
- --------------------------------------------------------------------------------
  Total loans                                                   5,763    4,579
- --------------------------------------------------------------------------------
  Less: allowance for credit losses                               (27)     (24)
- --------------------------------------------------------------------------------
Loans to banking clients - net                                $ 5,736  $ 4,555
================================================================================

     Included in the loan portfolio are non-accrual loans totaling $1 million at
both December 31, 2003 and 2002, respectively.  Non-accrual loans are considered
impaired by the Company, and represent all the Company's nonperforming assets at
both  December 31,  2003 and 2002.  For 2003 and 2002,  the  impact of  interest
revenue  which  would have been  earned on  non-accrual  loans  versus  interest
revenue  recognized on these loans was not material to the Company's  results of
operations.
     The amount of loans accruing  interest that were  contractually  90 days or
more past due was immaterial at both December 31, 2003 and 2002.
     Recoveries  and  charge-offs  related to the allowance for credit losses on
the loan portfolio were not material for each of 2003, 2002, and 2001.

                                     - 35 -

11. Loan Securitizations

     In the fourth  quarter of 2003 and the second  quarter of 2002,  U.S. Trust
sold $354 million and $193 million,  respectively, of residential mortgage loans
originated through its private banking business in securitization  transactions.
In these  securitizations,  the senior mortgage  pass-through  certificates that
were  created by the  securitization  process  were sold to third  parties,  and
U.S. Trust  retained  certain  other  securities  created by the  securitization
process,  primarily  comprised of subordinated  securities and servicing rights.
The fair values of retained securities are primarily  determined based on quoted
market  prices,  incorporating  key  economic  assumptions.  Gains or  losses on
securitizations  are determined  based upon the previous  carrying amount of the
securitized loans,  allocated between the loans sold and the retained securities
based on their  relative  fair values at the date of sale.  U.S. Trust  received
$355 million and $196 million from these sales,  respectively,  retained certain
securities  with total par values of $7 million  and  $5 million,  respectively,
and, after payment of  transaction  expenses,  recognized  immaterial net gains.
These  securitization   transactions  are  accounted  for  as  sales  under  the
requirements  of  SFAS No. 140  -  Accounting  for  Transfers  and  Servicing of
Financial Assets and Extinguishments of Liabilities.
     The estimated total fair values of the retained securities were $12 million
and $5 million at December 31, 2003 and 2002, respectively, and were included in
securities  owned on the Company's  consolidated  balance  sheet. A hypothetical
change  of 50 or  100  basis  points  in  any of  the  underlying  key  economic
assumptions  would  not  have  a  material  impact  on the  Company's  financial
condition at  December 31,  2003 or 2002.  Cash flows received from the retained
securities, including servicing fees, were immaterial in both 2003 and 2002.
     Any credit losses on the securitized  loans are assigned to U.S. Trust,  as
holder of the subordinated  securities,  up to the par value. U.S. Trust has not
guaranteed  the mortgage  loans as these  transactions  are  structured  without
recourse to U.S. Trust or the Company.


12. Equipment, Office Facilities and Property

     Equipment, office facilities and property are detailed below:

- --------------------------------------------------------------------------------
December 31,                                                     2003     2002
- --------------------------------------------------------------------------------
Land                                                          $    55  $    24
Buildings                                                         479      265
Leasehold improvements                                            364      400
Furniture and equipment                                           220      233
Telecommunications equipment                                      162      172
Information technology equipment                                  438      437
Software                                                          559      501
Construction and software development
  in progress                                                      85       82
- --------------------------------------------------------------------------------
  Subtotal                                                      2,362    2,114
Accumulated depreciation and amortization                      (1,406)  (1,246)
- --------------------------------------------------------------------------------
  Total                                                       $   956  $   868
================================================================================

     Upon  adoption  of  FIN No. 46  in the first  quarter of 2003,  the Company
consolidated a special purpose trust and recorded land and building at a cost of
$245 million,  and  accumulated  depreciation  of  $16 million.  See  note  "2 -
Significant   Accounting  Policies  -  New  Accounting  Standards"  for  further
discussion of this consolidation.


13. Deposits from Banking Clients

     Deposits  from banking  clients  consist of money market and other  savings
deposits,  certificates of deposit, and noninterest-bearing  deposits.  Deposits
from banking clients are as follows:

- --------------------------------------------------------------------------------
December 31,                                                     2003     2002
- --------------------------------------------------------------------------------
Interest-bearing deposits                                     $ 7,585  $ 4,471
Noninterest-bearing deposits                                      723      760
- --------------------------------------------------------------------------------
  Total                                                       $ 8,308  $ 5,231
================================================================================

     During the years ended  December 31,  2003 and 2002,  the  Company  paid an
average rate of 1.8% and 2.3%,  respectively,  on its interest-bearing  deposits
from banking clients.


14. Payables to Brokers, Dealers and Clearing Organizations

     Payables to brokers,  dealers and clearing  organizations consist primarily
of securities  loaned of $2.6 billion and $1.4 billion at December 31,  2003 and
2002,  respectively.  The cash  collateral  received from  counterparties  under
securities lending transactions was equal to or greater than the market value of
the securities loaned.

                                     - 36 -

15. Payables to Brokerage Clients

     The  principal  source of  funding  for  Schwab's  margin  lending  is cash
balances in brokerage client accounts.  At December 31,  2003, Schwab was paying
interest at .2% on  $23.8 billion of cash balances in brokerage client accounts,
which were  included in payables to brokerage  clients.  At  December 31,  2002,
Schwab was paying interest at .4% on $23.0 billion of such cash balances.


16. Short-term Borrowings

     CSC may borrow under its $800 million committed,  unsecured credit facility
with a group of twenty  banks which is  scheduled  to expire in  June 2004.  CSC
plans to establish a similar facility to replace this one when it expires.  This
facility  replaced a facility  that expired in  June 2003.  The funds under this
facility are available for general corporate  purposes and CSC pays a commitment
fee on the unused  balance of this  facility.  The  financial  covenants in this
facility  require CSC to maintain a minimum  level of  tangible  net worth,  and
Schwab and SCM to maintain  specified levels of net capital,  as defined.  These
facilities were unused at December 31, 2003 and 2002.
     To manage short-term  liquidity,  Schwab maintains  uncommitted,  unsecured
bank  credit  lines  with  a  group  of  nine  banks  totaling  $828 million  at
December 31,  2003. CSC has access to  $778 million  of these credit lines.  The
amount  available to CSC under these lines is lower than the amount available to
Schwab  because the credit line provided by one of these banks is only available
to  Schwab.   There  were  no  borrowings   outstanding  under  these  lines  at
December 31, 2003 and 2002.
     To satisfy the margin  requirement of client option  transactions  with the
Options  Clearing  Corporation  (OCC),  Schwab  has  unsecured  letter of credit
agreements  with  nine  banks in favor of the OCC  aggregating  $630 million  at
December 31,  2003.  Schwab pays a fee to maintain  these letters of credit.  No
funds were drawn under these letters of credit at December 31, 2003 and 2002.
     Other  short-term   borrowings   include  Federal  Home  Loan  Bank  System
borrowings,  federal funds purchased,  repurchase agreements, and other borrowed
funds. At December 31,  2003 and 2002, these other short-term borrowings totaled
$996 million and  $508 million,  respectively,  with  weighted-average  interest
rates ranging from .87% to 1.22% and 1.13% to 2.00%, respectively.


17. Long-term Debt

     Long-term debt consists of the following:

- --------------------------------------------------------------------------------
December 31,                                                     2003     2002
- --------------------------------------------------------------------------------
Senior Medium-Term Notes, Series A                              $ 466    $ 566
Note payable                                                      235        -
8.41% Trust Preferred Capital Securities                           52       50
Fair value adjustment (1)                                          19       26
- --------------------------------------------------------------------------------
  Total                                                         $ 772    $ 642
================================================================================
(1)  Represents the fair value adjustment  related to hedged  Medium-Term Notes.
     See note "25 - Financial  Instruments  Subject to  Off-Balance  Sheet Risk,
     Credit Risk or Market Risk."

     The  aggregate  principal  amount of  Senior  Medium-Term  Notes,  Series A
(Medium-Term Notes) outstanding at December 31, 2003 had maturities ranging from
2004 to 2010. The aggregate principal amount of Medium-Term Notes outstanding at
both  December 31,  2003 and 2002 had fixed interest rates ranging from 6.04% to
8.05%.  At  December 31,   2003  and  2002,  the  Medium-Term  Notes  carried  a
weighted-average interest rate of 7.31% and 7.29%, respectively.
     Upon  adoption  of FIN  No. 46 in the first  quarter of 2003,  the  Company
consolidated   a  special   purpose   trust  and  recorded  a  note  payable  of
$235 million.  See note "2 - Significant  Accounting  Policies - New  Accounting
Standards" for further discussion of this consolidation.
     The Trust  Preferred  Capital  Securities  qualify as tier 1 capital  under
guidelines  of the Board of Governors  of the Federal  Reserve  System  (Federal
Reserve Board) and have no voting rights. Holders of the Trust Preferred Capital
Securities are entitled to receive cumulative cash distributions  semi-annually.
The Company has the right to redeem the Trust Preferred Capital Securities prior
to their stated maturity of February 1, 2027, on or after February 1, 2007, upon
approval (if then required) of the Federal Reserve Board.
     Annual maturities on long-term debt outstanding at December 31, 2003 are as
follows:

- --------------------------------------------------------------------------------
2004                                                                     $  81
2005                                                                       291
2006                                                                        68
2007                                                                        38
2008                                                                        15
Thereafter                                                                 260
- --------------------------------------------------------------------------------
Total maturities                                                           753
Fair value adjustment                                                       19
- --------------------------------------------------------------------------------
  Total                                                                  $ 772
================================================================================

                                     - 37 -

18. Taxes on Income

     Income tax expense is as follows:

- --------------------------------------------------------------------------------
Year Ended December 31,                                 2003     2002     2001
- --------------------------------------------------------------------------------
Current:
  Federal                                              $ 191    $  92    $ 212
  State                                                   20       (1)      35
- --------------------------------------------------------------------------------
     Total current                                       211       91      247
- --------------------------------------------------------------------------------
Deferred:
  Federal                                                 30       (4)     (67)
  State                                                   (3)      15       (9)
- --------------------------------------------------------------------------------
     Total deferred                                       27       11      (76)
- --------------------------------------------------------------------------------
Taxes on income                                          238      102      171
Current tax expense on
  extraordinary gain                                       -      (10)    (100)
- --------------------------------------------------------------------------------
Taxes on income before
  extraordinary gain                                   $ 238    $  92    $  71
================================================================================

     The above  amounts do not include tax benefits or expense from the exercise
of  stock  options  and the  vesting  of  restricted  stock  awards,  which  for
accounting purposes are recorded in additional paid-in capital. Such tax amounts
totaled a net tax expense of $3 million in 2003, compared to net tax benefits of
$4 million and $37 million in 2002 and 2001, respectively.
     The temporary differences that created deferred tax assets and liabilities,
included  in other  assets,  and accrued  expenses  and other  liabilities,  are
detailed below:

- --------------------------------------------------------------------------------
December 31,                                                     2003     2002
- --------------------------------------------------------------------------------
Deferred tax assets:
  Reserves and allowances                                       $ 125    $ 143
  Deferred compensation and employee benefits                     103       95
  Property and equipment leasing                                   26       28
  Net loss on cash flow hedging instruments                        12       25
  Foreign investments                                               -       19
  Other                                                            11       11
- --------------------------------------------------------------------------------
    Total deferred assets                                         277      321
- --------------------------------------------------------------------------------
Deferred tax liabilities:
  Capitalized internal-use software development
    costs                                                         (55)     (65)
  Depreciation and amortization                                   (13)      (7)
  Net unrealized gains on securities
    available for sale                                             (3)     (16)
- --------------------------------------------------------------------------------
    Total deferred liabilities                                    (71)     (88)
- --------------------------------------------------------------------------------
Net deferred tax asset                                          $ 206    $ 233
================================================================================

     The Company  determined that no valuation  allowance  against  deferred tax
assets at December 31, 2003 and 2002 was necessary.
     The  effective  income  tax rate on income  before  loss from  discontinued
operations and  extraordinary  gain differs from the amount computed by applying
the federal statutory income tax rate as follows:

- --------------------------------------------------------------------------------
Year Ended December 31,                                 2003     2002     2001
- --------------------------------------------------------------------------------
Federal statutory income tax rate                      35.0%    35.0%    35.0%
State income taxes, net of
  federal tax benefit                                    1.6      1.1      1.1
Goodwill amortization                                      -        -     11.5
Variable life insurance                                  (.4)     1.0     (5.1)
Restructuring of international operations                  -        -     (3.8)
Non-deductible penalties                                   -        -      2.0
(Gain) write-down on investment                         (2.0)     5.6        -
Merger-related costs                                    (1.5)       -        -
Other charges                                             .8     (2.2)     (.6)
- --------------------------------------------------------------------------------
  Effective income tax rate                            33.5%    40.5%    40.1%
================================================================================

     The effective income tax rate including loss from  discontinued  operations
and extraordinary gain was 33.5% in 2003, 42.6% in 2002, and 44.1% in 2001.


19. Employee Incentive and Deferred Compensation Plans

Stock Option Plans

     The  Company's  stock  incentive  plans  provide  for  granting  options to
employees,  officers,  and  directors.  Options are granted for the  purchase of
shares of common  stock at an exercise  price not less than market  value on the
date of grant,  and  expire  within  ten years  from the date of grant.  Options
generally vest over a four-year period from the date of grant.

                                     - 38 -

     A summary of option activity follows:



- ------------------------------------------------------------------------------------------------------------------------------------
                                    2003                              2002                                2001
                         --------------------------        ----------------------------        ----------------------------
                                          Weighted-                           Weighted-                          Weighted-
                           Number          Average           Number            Average           Number           Average
                             of           Exercise             of             Exercise             of            Exercise
                          Options           Price           Options             Price           Options            Price
- ------------------------------------------------------------------------------------------------------------------------------------
                                                                                                
Outstanding at
   beginning of year         156           $ 15.38             153             $ 16.20              97            $ 16.46
     Granted                   2           $  9.39              26             $ 11.32              68            $ 15.43
     Exercised                (6)          $  6.21              (6)            $  6.59              (6)           $  4.73
     Canceled (1)            (16)          $ 18.84             (17)            $ 19.39              (6)           $ 24.10
- ------------------------------------------------------------------------------------------------------------------------------------
Outstanding at
   end of year               136           $ 15.25             156             $ 15.38             153            $ 16.20
====================================================================================================================================
Exercisable at
   end of year                90           $ 15.03              77             $ 12.93              54            $ 11.31
- ------------------------------------------------------------------------------------------------------------------------------------
Available for
   future grant at
   end of year                44                                41                                  50
- ------------------------------------------------------------------------------------------------------------------------------------
Weighted-average
   fair value of
   options granted
   during the year (2)                     $  4.20                             $  5.35                            $  7.26
- ------------------------------------------------------------------------------------------------------------------------------------
(1)  In 2002,  5 million  options  were  voluntarily  rescinded by the Chief  Executive  Officer and the Chairman of the Board.  The
     weighted-average exercise price of these options is $17.04 and the weighted-average fair value is $8.03.
(2)  The fair value of  options  granted  is  estimated  as of the grant date using the  Black-Scholes  option  pricing  model.  See
     discussion in note "2 - Significant Accounting Policies - Stock-based Compensation."


     Options outstanding and exercisable are as follows:

- ------------------------------------------------------------------------------------------------------------------------------------
December 31, 2003
- ------------------------------------------------------------------------------------------------------------------------------------
                                                   Options Outstanding                                  Options Exercisable
                                      ---------------------------------------------            -------------------------------------
                                                        Weighted-
                                                         Average          Weighted-                                      Weighted-
                                                        Remaining          Average                                        Average
          Range of                        Number       Contractual        Exercise                    Number             Exercise
      Exercise Prices                   of Options   Life (in years)        Price                   of Options             Price
- ------------------------------------------------------------------------------------------------------------------------------------
                                                                                                          
 $  1.00    to    $  7.00                   15             2.0             $  3.94                      15                $  3.94
 $  7.01    to    $ 10.00                   25             5.7             $  8.74                      17                $  8.34
 $ 10.01    to    $ 15.00                   31             7.7             $ 11.95                      14                $ 11.95
 $ 15.01    to    $ 19.00                   26             7.1             $ 15.43                      16                $ 15.45
 $ 19.01    to    $ 26.00                   17             5.8             $ 22.05                      13                $ 22.51
 $ 26.01    to    $ 40.00                   22             6.0             $ 29.62                      15                $ 29.63
 -----------------------------------------------------------------------------------------------------------------------------------
 $  1.00    to    $ 40.00                  136             6.0             $ 15.25                      90                $ 15.03
====================================================================================================================================


Restricted Stock and Long-term Incentive Plans

     The Company's stock incentive plans provide for granting  restricted  stock
awards to employees and officers.  Restricted  stock awards are restricted  from
transfer or sale and generally vest over a four-year period, but some vest based
upon the Company achieving certain financial or other measures.
     In 2003, the Company awarded to eligible officers long-term  incentive plan
(LTIP) units and restricted stock under a new long-term incentive program. These
awards are restricted  from transfer or sale and generally vest over a four-year
period.  The cash payout of the LTIP units at the end of the  vesting  period is
based upon the Company achieving certain cumulative EPS levels.
     Restricted stock and LTIP unit information is as follows:

- --------------------------------------------------------------------------------
                                                        2003     2002     2001
- --------------------------------------------------------------------------------
Restricted stock awards (shares)                          11        2        -
Average market price of awarded shares                $ 8.75   $10.44   $18.15
Restricted shares outstanding (at year end)               13        4        5
Restricted stock amortization                         $   27   $   22   $   27
LTIP unit compensation amortization                   $    9        -        -
- --------------------------------------------------------------------------------

Other Deferred Compensation Plans

     The Company  sponsors  deferred  compensation  plans for both  officers and
non-employee  directors.  The Company's deferred  compensation plan for officers
permits  participants  to defer the payment of certain  cash  compensation.  The
deferred   compensation   liability  was   $207 million   and   $184 million  at
December 31,  2003 and 2002,  respectively.  The Company's deferred compensation
plan for non-employee  directors permits participants to defer receipt of all or
a  portion  of  their  directors'  fees and to  receive  either a grant of stock
options,  or upon ceasing to serve as a director,  the number of shares of CSC's
common stock that would have  resulted  from  investing  the deferred fee amount
into CSC's common stock.


20. Retirement and Other Employee Benefit Plans

     The Company's  retirement and other employee benefit plans consist of CSC's
and  U.S. Trust's  plans that were in effect  prior to the  merger  with USTC in
2000. The following summarizes such plans.

Retirement Plans

     Eligible employees of the Company who have met certain service requirements
may participate in the Company's  qualified  retirement plan, the  SchwabPlan(R)
401(k)  Retirement  Savings and Investment  Plan  (SchwabPlan).  The Company may
match certain employee  contributions  or make additional  contributions to this
plan at its  discretion.  Total company  contribution  expense was $3 million in
2003,  $47 million in 2002,  and $49 million in 2001. The decrease in expense in
2003 was due to the Company's suspension of contributions beginning in the first
quarter  of  2003,  except  for a  discretionary  award to  certain  non-officer
employees made in the fourth quarter of 2003.
     U.S. Trust  sponsors  a  401(k)  Plan  and  ESOP  covering  all  U.S. Trust
employees who have met the specified  service  requirement.  U.S. Trust  matches
certain  employees'  U.S. Trust 401(k) plan  contributions in the form of common
stock.  Total  contribution   expense  under  the  U.S. Trust  401(k)  Plan  was
$9 million in 2002 and  $7 million in 2001.  There was no expense in 2003 as the
Company suspended  contributions beginning in the first quarter of 2003. At both
December 31, 2003 and 2002, the U.S. Trust ESOP held a total of 6 million shares
of common stock.

                                     - 39 -

Pension and Other Postretirement Benefits

     U.S. Trust maintains a trustee managed, noncontributory,  qualified defined
benefit pension plan for the benefit of eligible U.S. Trust employees,  the U.S.
Trust Corporation Employees' Retirement Plan (the Pension Plan).
     U.S. Trust  provides  certain health care and life  insurance  benefits for
active employees and certain  qualifying retired employees and their dependents.
Postretirement  medical and life insurance benefits are accrued during the years
that the  employee  renders  service to reflect the  expected  cost of providing
health  care  and  life  insurance  and  other  benefits  to  an  employee  upon
retirement.
     The  following   table   summarizes   the   components  of  retirement  and
postretirement  benefit  expenses  (credits),  the funded status of U.S. Trust's
qualified  retirement plan, changes in the benefit  obligations related to these
plans and the major assumptions used to determine these amounts.

                                     - 40 -




                                                 2003                             2002                            2001
                                      ----------------------------    ----------------------------    ----------------------------
                                      Pension    Health               Pension    Health               Pension    Health
                                        Plan    & Life(1)  Total        Plan     & Life    Total        Plan     & Life    Total
- ------------------------------------------------------------------------------------------------------------------------------------
                                                                                                
Change in benefit obligation:
  Benefit obligation at beginning
    of year                           $  281     $   21    $  302     $  248     $   20    $  268     $  211     $   20    $  231
  Service cost, including expenses        13          -        13         13          -        13          9          -         9
  Interest cost                           19          1        20         18          2        20         17          1        18
  Amendments (2)                         (49)         -       (49)        (1)         -        (1)         4          -         4
  Actuarial loss                          31          -        31         13          1        14         16          -        16
  Benefits and expenses paid             (12)        (1)      (13)       (10)        (2)      (12)        (9)        (1)      (10)
- ------------------------------------------------------------------------------------------------------------------------------------
Pension benefit obligation at end
  of year                             $  283     $   21    $  304     $  281     $   21    $  302     $  248     $   20    $  268
====================================================================================================================================
Change in plan assets:
  Fair value of plan assets at
    beginning of year                 $  252          -    $  252     $  281          -    $  281     $  369          -    $  369
  Actual gain (loss) on plan assets       44          -        44        (19)         -       (19)       (78)         -       (78)
  Employer contribution                    -     $    1         1          -     $    1         1          -     $    1         1
  Benefits and expenses paid             (12)        (1)      (13)       (10)        (1)      (11)       (10)        (1)      (11)
- ------------------------------------------------------------------------------------------------------------------------------------
Fair value of plan assets at end
  of year                             $  284          -    $  284     $  252          -    $  252     $  281          -    $  281
====================================================================================================================================
Funded Status                         $    1     $  (21)   $  (20)    $  (29)    $  (21)   $  (50)    $   34     $  (20)   $   14
  Unrecognized net actuarial loss
    (gain)                                85         (1)       84         74          -        74         10         (1)        9
  Unrecognized prior service cost
    (benefit)                            (45)         -       (45)         4         (1)        3          5         (1)        4
- ------------------------------------------------------------------------------------------------------------------------------------
Net amount recognized                 $   41     $  (22)   $   19     $   49     $  (22)   $   27     $   49     $  (22)   $   27
====================================================================================================================================
Amount recognized in the balance
  sheet consists of:
  Prepaid benefit cost                $   41          -    $   41     $   49          -    $   49     $   49          -    $   49
  Accrued benefit costs                    -     $  (22)      (22)         -     $  (22)      (22)         -     $  (22)      (22)
- ------------------------------------------------------------------------------------------------------------------------------------
  Net amount recognized               $   41     $  (22)   $   19     $   49     $  (22)   $   27     $   49     $  (22)     $ 27
====================================================================================================================================
Components of net periodic
  benefit cost:
  Service cost and expenses           $   13          -    $   13     $   13          -    $   13     $    9          -    $    9
  Interest cost                           19     $    1        20         18     $    1        19         17     $    1        18
  Expected return on plan assets         (24)         -       (24)       (30)         -       (30)       (31)         -       (31)
  Amortization of net gain                 -          -         -         (1)         -        (1)        (5)         -        (5)
  Amortization of transition asset         -          -         -          -          -         -         (2)         -        (2)
- ------------------------------------------------------------------------------------------------------------------------------------
 Net periodic benefit expense
  (credit) (3)                        $    8     $    1    $    9     $    -     $    1    $    1     $  (12)    $    1    $  (11)
====================================================================================================================================
Additional information
  Increase in additional minimum
    liability included in other
    comprehensive income                   -        N/A                    -        N/A                    -        N/A
- ------------------------------------------------------------------------------------------------------------------------------------
Weighted-average assumptions used
  to determine benefit obligations
  Discount rate                        6.00%      6.00%                6.75%      6.75%                7.50%      7.50%
  Rate of increase in
    compensation (4)                   5.25%      5.25%                5.30%      5.30%                6.10%      6.10%
  Measurement date                 Sept. 30,  Sept. 30,            Sept. 30,  Sept. 30,            Sept. 30,  Sept. 30,
                                        2003       2003                 2002       2002                 2001       2001

Weighted-average assumptions used
  to determine net periodic
  benefit cost
  Discount rate                        6.75%      6.75%                7.50%      7.50%                8.00%      8.00%
  Rate of increase in
    compensation (4)                   5.30%      5.30%                6.18%      6.18%                6.10%      6.10%
  Expected rate of return on plan
    assets                             8.25%        N/A                9.00%        N/A                9.00%        N/A
- ------------------------------------------------------------------------------------------------------------------------------------
(1)  The Medicare Prescription Drug,  Improvement and Modernization Act of 2003 (the Medicare Act) became effective in December 2003
     and may impact the measurement of postretirement  medical benefits costs through a federal subsidy.  The impact of the Medicare
     Act is not included in the year-end benefit obligation or net expense.  Specific  authoritative  guidance on accounting for the
     federal subsidy is pending and the issued guidance could require the Company to change previously reported information.
(2)  In 2003,  U.S. Trust  amended the Pension Plan with respect to the  computation  of  retirement  benefits  earned by qualifying
     employees hired on or before December 31, 2001.
(3)  The pension expense (credit) and postretirement benefit expense are determined using the assumptions as of the beginning of the
     year.  The benefit  obligations  and the funded status are  determined  using the  assumptions  as of the end of the year.  The
     measurement date of the Plan is September 30.
(4)  In 2003,  the assumed rate of increase in  compensation  is based on the  age-related  table with assumed  rates of increase in
     compensation ranging from 8.0% to 3.0%.
N/A  Not applicable.


                                                               - 41 -


     The accumulated  benefit  obligation for the Pension Plan was  $283 million
and $240 million at December 31, 2003 and 2002, respectively.
     To develop  the  expected  long-term  rate of return on assets  assumption,
U.S. Trust  considered  the  current  level of  expected  returns  on risk  free
investments  (primarily  government bonds), the historical level of risk premium
associated  with  other  classes  in which the  portfolio  is  invested  and the
expectations  for future  returns of each asset class.  The expected  return for
each asset  class was then  weighted  based on the target  asset  allocation  to
develop  the  expected  long-term  rate of return on assets  assumption  for the
portfolio.  This resulted in the selection of the 8.25% expected  long-term rate
of return on assets assumption as of September 30, 2002 for the year 2003.
     The  assumed  rate of future  increases  in per capita  cost of health care
benefits  (the  health  care cost  trend  rate) is 11.0% at  December 31,  2003,
decreasing gradually to 5.5% by the year 2009. A one-percentage-point  change in
the assumed health care cost trend rates would have an immaterial  effect on the
postretirement benefit obligation, as well as on service and interest costs.
     The Pension Plan's weighted average asset allocations at September 30, 2003
and 2002, by asset category are as follows:

- --------------------------------------------------------------------------------
                                                                  Plan Assets
Asset category                                                   2003     2002
- --------------------------------------------------------------------------------
Equity securities                                                 60%      54%
Debt securities                                                   34%      43%
Other                                                              6%       3%
- --------------------------------------------------------------------------------
   Total                                                         100%     100%
================================================================================

     The goals of the asset  strategy  are to ensure that the  principal  of the
Pension Plan is  preserved  and  enhanced  over the long term,  both in real and
nominal  terms,   manage  (control)  risk  exposure,   and  exceed  the  funding
requirement over a market cycle (3 to 5 years).
     Risk is managed by investing in a broad range of asset classes,  and within
those classes, a broad range of individual securities.
     The Pension Plan's Investment  Committee,  which oversees the investment of
Pension  Plan  assets,  conducted  a review  of the  Investment  Strategies  and
Policies  of the Pension  Plan in the fourth  quarter of 2003.  This  included a
review of the strategic asset allocation,  including the relationship of Pension
Plan assets to Pension Plan liabilities and portfolio structure.  As a result of
this review, the Investment  Committee has adopted a target asset allocation and
modified the ranges:

- --------------------------------------------------------------------------------
                                                          Low   Target   High
- --------------------------------------------------------------------------------
Debt securities                                           30%     35%     40%
Equity securities                                         60%     65%     70%
- --------------------------------------------------------------------------------

     The equity securities  category includes real estate/Real Estate Investment
Trusts (REITS) and alternative investments.  The allocation to real estate/REITS
and  alternative  investments  is still  to be  determined.  The new  Investment
Strategy and Policies will be  implemented in 2004. As a result of the review of
the  Pension  Plan's  liability  structure,  the  average  duration  of the debt
securities  will be  lengthened  from  approximately  4.5  years  to 11 years to
provide a better match to the duration of the liabilities.
     Equity securities  include shares of the common stock of CSC in the amounts
of $3 million (1% of total plan assets) at both September 30, 2003 and 2002.
     U.S. Trust's  funding  policy  is to  make  contributions  consistent  with
Federal laws and regulations.  No  contributions  are expected to be made to the
Pension Plan during 2004,  while  $1 million is expected to be paid with respect
to postretirement benefits plans in 2004.

                                     - 42 -

21. Accumulated Other Comprehensive Income (Loss)

     Accumulated other comprehensive  income (loss) represents  cumulative gains
and losses that are not reflected in earnings.  The  components  of  accumulated
other comprehensive income (loss) are as follows:

- --------------------------------------------------------------------------------
                                                        2003     2002     2001
- --------------------------------------------------------------------------------
Net loss on cash flow hedging
 instruments, net of tax:
   Beginning balance                                   $ (37)   $ (31)       -
   Cumulative effect of accounting
     change for adoption
     of SFAS No. 133                                       -        -    $ (12)
   Change during the year                                 19       (6)     (19)
- --------------------------------------------------------------------------------
   Ending balance                                      $ (18)   $ (37)   $ (31)
================================================================================
Net unrealized gain (loss) on securities
 available for sale, net of tax:
   Beginning balance                                   $  24    $   7    $  (3)
   Net unrealized (loss) gain arising
     during the year                                     (19)      15        8
   Reclassification adjustment for
     realized loss included in net income                  -        2        2
- --------------------------------------------------------------------------------
   Ending balance                                      $   5    $  24    $   7
================================================================================
Foreign currency translation adjustment:
   Beginning balance                                   $  (5)   $ (13)   $ (11)
   Change during the year                                  5        8       (2)
- --------------------------------------------------------------------------------
   Ending balance                                          -    $  (5)   $ (13)
================================================================================
Total accumulated other comprehensive
  income (loss), net of tax:
    Beginning balance                                  $ (18)   $ (37)   $ (14)
    Change during the year                                 5       19      (23)
- --------------------------------------------------------------------------------
   Ending balance                                      $ (13)   $ (18)   $ (37)
================================================================================


22. Earnings Per Share

     Basic EPS  excludes  dilution and is computed by dividing net income by the
weighted-average number of common shares outstanding for the period. Diluted EPS
reflects the potential  reduction in EPS that could occur if securities or other
contracts to issue common stock were  exercised or converted  into common stock.
EPS under the basic and diluted computations are as follows:

- --------------------------------------------------------------------------------
Year Ended December 31,                                 2003     2002     2001
- --------------------------------------------------------------------------------
Net income                                           $   472  $   109  $   199
================================================================================
Weighted-average common
   shares outstanding - basic                          1,342    1,358    1,373
Common stock equivalent shares
   related to stock incentive plans                       22       17       26
- --------------------------------------------------------------------------------
Weighted-average common
   shares outstanding - diluted                        1,364    1,375    1,399
================================================================================
Basic EPS:
Income from continuing operations
   before extraordinary gain                         $   .35  $   .10  $   .08
Loss from discontinued operations,
   net of tax                                              -  $  (.03) $  (.02)
Extraordinary gain, net of tax                             -  $   .01  $   .08
Net income                                           $   .35  $   .08  $   .14
================================================================================
Diluted EPS:
Income from continuing operations
   before extraordinary gain                         $   .35  $   .10  $   .08
Loss from discontinued operations,
   net of tax                                              -  $  (.03) $  (.02)
Extraordinary gain, net of tax                             -  $   .01  $   .08
Net income                                           $   .35  $   .08  $   .14
================================================================================

     The computation of diluted EPS for the years ended December 31, 2003, 2002,
and  2001,   respectively,   excludes  outstanding  stock  options  to  purchase
107 million,  111 million,  and  83 million  shares,  respectively,  because the
exercise  prices for those options were greater than the average market price of
the common shares, and therefore the effect would be antidilutive.


23.  Regulatory Requirements

     CSC is a financial holding company, which is a type of bank holding company
subject to  supervision  and  regulation by the Federal  Reserve Board under the
Bank Holding Company Act of 1956, as amended (the Act).
     The  Gramm-Leach-Bliley  Act  (the  GLB  Act),  permits  financial  holding
companies  to engage in  activities  that are  financial  in  nature,  including
banking,  securities brokerage,  underwriting,  dealing in or making a market in
securities, investment management services and insurance activities. The Federal
Reserve  Board may impose  limitations,

                                     - 43 -

restrictions,  or  prohibitions on the activities or acquisitions of a financial
holding  company if the Federal Reserve Board believes that the company does not
have the appropriate  financial and managerial  resources to commence or conduct
an activity, make an acquisition,  or retain ownership of a company. The Federal
Reserve Board may also take actions as appropriate to enforce applicable federal
law.
     Federal Reserve Board policy provides that a bank holding company generally
should not pay cash dividends  unless its net income is sufficient to fully fund
the dividends  and the  company's  prospective  retained  earnings  appear to be
sufficient  to meet the capital  needs,  asset  quality  and  overall  financial
condition of the holding company and its depository institution subsidiaries.
     CSC's primary depository  institution  subsidiaries are United States Trust
Company of New York (U.S. Trust NY),  U.S. Trust Company,  National  Association
(U.S. Trust  NA), and Schwab Bank.  The  operations  and financial  condition of
CSC's  depository  institution   subsidiaries  are  subject  to  regulation  and
supervision and to various requirements and restrictions under federal and state
law,   including   requirements   governing:   transactions  with  CSC  and  its
non-depository  institution subsidiaries,  loans and other extensions of credit,
investments or asset  purchases,  or otherwise  financing or supplying  funds to
CSC;  dividends;  investments;  and  aspects of CSC's  operations.  The  federal
banking agencies have broad powers to enforce these  regulations,  including the
power to terminate deposit  insurance,  impose substantial fines and other civil
and criminal penalties and appoint a conservator or receiver.  CSC,  U.S. Trust,
and their  U.S.-based  insured  depository  institution  subsidiaries  must meet
regulatory capital guidelines adopted by the federal banking agencies. Under the
Federal Deposit Insurance Act, the banking regulatory agencies are permitted or,
in certain cases, required to take certain substantial  restrictive actions with
respect to  institutions  falling within one of the lowest three of five capital
categories.
     Under the Act,  the  Federal  Reserve  Board has  established  consolidated
capital  requirements  for  bank  holding  companies.  CSC is  subject  to those
guidelines.  The GLB Act  prohibits  the  Federal  Reserve  Board from  imposing
capital  requirements  on  functionally  regulated  non-depository   institution
subsidiaries  of  a  financial  holding  company,  such  as  broker-dealers  and
investment advisors.
     The regulatory  capital and ratios of the Company,  U.S. Trust,  U.S. Trust
NY, U.S. Trust NA, and Schwab Bank are as follows:

- --------------------------------------------------------------------------------
                                            2003                  2002
                                      ---------------       ---------------
December 31,                          Amount Ratio(1)       Amount Ratio(1)
- --------------------------------------------------------------------------------

Tier 1 Capital:
  Company                            $ 3,569    20.3%      $ 3,477    22.5%
  U.S. Trust                         $   653    15.4%      $   600    16.5%
  U.S. Trust NY                      $   357    10.4%      $   360    12.1%
  U.S. Trust NA (2)                  $   252    33.7%      $   220    36.0%
  Schwab Bank (3)                    $   277    35.1%            -        -
Total Capital:
  Company                            $ 3,598    20.4%      $ 3,505    22.7%
  U.S. Trust                         $   679    16.0%      $   624    17.1%
  U.S. Trust NY                      $   380    11.1%      $   380    12.8%
  U.S. Trust NA (2)                  $   255    34.1%      $   223    36.5%
  Schwab Bank (3)                    $   278    35.2%            -        -
Leverage:
  Company                            $ 3,569     8.2%      $ 3,477     9.2%
  U.S. Trust                         $   653     8.5%      $   600     9.2%
  U.S. Trust NY                      $   357     5.5%      $   360     6.8%
  U.S. Trust NA (2)                  $   252    18.5%      $   220    15.2%
  Schwab Bank (3)                    $   277    13.4%            -        -
- --------------------------------------------------------------------------------
(1)  Minimum tier 1 capital,  total capital,  and tier 1 leverage ratios are 4%,
     8%,  and  3%-5%,  respectively,  for  bank  holding  companies  and  banks.
     Additionally,  Schwab Bank is subject to a minimum tier 1 leverage ratio of
     8% for  its  first  three  years  of  operations.  Well-capitalized  tier 1
     capital,  total  capital,  and tier 1 leverage  ratios are 6%, 10%, and 5%,
     respectively.  Each of  CSC's  other  depository  institution  subsidiaries
     exceed the  well-capitalized  standards set forth by the banking regulatory
     authorities.
(2)  During 2003, U.S. Trust  consolidated its regional subsidiary banks located
     outside  of  New  York  and  New  Jersey  into   U.S. Trust  NA,  a  single
     nationally-chartered  banking  entity.  2002  amounts  and ratios have been
     calculated based on this consolidation.
(3)  Schwab Bank commenced operations in the second quarter of 2003.  Therefore,
     Schwab Bank regulatory capital and ratios are not presented for 2002.

     Based on their respective  regulatory  capital ratios at December 31,  2003
and  2002,  the  Company,  U.S. Trust,  U.S. Trust  NY,  and  U.S. Trust  NA are
considered well  capitalized  pursuant to Federal Reserve Board  guidelines (the
highest  category).  Additionally,  based on its  regulatory  capital  ratios at
December 31, 2003, Schwab Bank is also considered well capitalized. There are no
conditions  or events that  management  believes  have  changed  the  Company's,
U.S. Trust's,    U.S. Trust   NY's,    U.S. Trust   NA's,   or   Schwab   Bank's
well-capitalized status.
     In addition,  financial  holding  companies  must be well managed and their
depository  institution  subsidiaries  must be rated  satisfactory  or better in
meeting  the  Community  Reinvestment  Act  of  1977  lending  requirements.  At
December 31,  2003, CSC and its depository institution  subsidiaries met all the
above requirements.
     CSC's  depository  institution  subsidiaries  are  required,  under federal
regulations,  to maintain  reserve balances at the Federal Reserve Bank based on
deposit levels.  These amounts are included in cash and  investments  segregated
and

                                     - 44 -

on deposit for federal or other regulatory  purposes.  The average balances were
$57 million in 2003 and $49 million in 2002.
     On May 13,  2003, the Federal Reserve Board and the Superintendent of Banks
of the State of New York terminated a cease and desist order issued in 2001 (the
2001 order)  against  USTC and  U.S. Trust  NY  (collectively,  USTC/USTNY)  for
alleged violations of various reporting and recordkeeping requirements. The 2001
order had  required  USTC/USTNY  to take a number of steps to review and improve
its risk  management  processes and systems with respect to the Bank Secrecy Act
and banking and securities  laws. The  termination of the 2001 order  represents
the successful  completion of  USTC/USTNY's  remediation  efforts under the 2001
order.
     In 2003, the Company  implemented a  value-at-risk  (VaR) model to estimate
the market risks associated with its inventory  portfolios.  The Federal Reserve
Board requires  certain bank holding  companies to use VaR in determining  their
tier 1 capital  and total  capital  ratios.  The  implementation  of VaR had the
effect of increasing  both the Company's tier 1 capital and total capital ratios
by .6% at December 31, 2003.
     Schwab  and SCM are  subject  to the  Uniform  Net  Capital  Rule under the
Securities  Exchange Act of 1934 (the Rule).  Schwab and SCM compute net capital
under the  alternative  method  permitted by this Rule. This method requires the
maintenance  of  minimum  net  capital,  as  defined,  of the  greater  of 2% of
aggregate  debit balances  arising from client  transactions or a minimum dollar
requirement,   which  is  based  on  the  type  of  business  conducted  by  the
broker-dealer.  The  minimum  dollar  requirement  for  both  Schwab  and SCM is
$1 million.  Under  the  alternative  method,  a  broker-dealer  may  not  repay
subordinated  borrowings,  pay cash dividends, or make any unsecured advances or
loans to its parent or employees if such payment  would result in net capital of
less than 5% of aggregate debit balances or less than 120% of its minimum dollar
requirement. At December 31, 2003, Schwab's net capital was $1.2 billion (14% of
aggregate  debit  balances),  which was  $1.1 billion  in excess of its  minimum
required  net  capital  and  $797 million  in  excess of 5% of  aggregate  debit
balances.  At December 31,  2003, SCM's net capital was  $74 million,  which was
$73 million in excess of its minimum required net capital.
     Schwab and SCM had portions of their cash and  investments  segregated  for
the  exclusive  benefit of clients at  December 31,  2003,  in  accordance  with
applicable regulations.


24. Commitments and Contingent Liabilities

     Operating  leases and other  commitments:  The  Company  has  noncancelable
operating  leases  for  office  space  and  equipment.   Future  minimum  rental
commitments,   including  guaranteed  residual  values  (discussed  below  under
Guarantees)  and which are net of sublease  commitments,  under these  leases at
December 31, 2003 are as follows:

- --------------------------------------------------------------------------------
2004                                                                   $   239
2005                                                                       188
2006                                                                       161
2007                                                                       165
2008                                                                       136
Thereafter                                                                 652
- --------------------------------------------------------------------------------
Total                                                                  $ 1,541
================================================================================

     Certain leases contain provisions for renewal options, purchase options and
rent  escalations  based on increases in certain  costs  incurred by the lessor.
Rent expense was $300 million in 2003, $312 million in 2002, and $345 million in
2001.  At  December 31,   2003,  the  Company  had  other  commitments  totaling
$4 million,  which include  committed  capital  contributions to venture capital
funds.
     Guarantees:  Upon adoption of FIN No. 46 in the first quarter of 2003,  the
Company  consolidated  a special  purpose  trust and  recorded a note payable of
$235 million,  which the Company has guaranteed up to a maximum of $202 million.
See note "2 - Significant  Accounting  Policies - New Accounting  Standards" for
further  discussion  of  this   consolidation.
     The Company provides certain  indemnifications  (i.e.,  protection  against
damage or loss) to  counterparties in connection with the disposition of certain
of its assets.  Such  indemnifications  typically  relate to title to the assets
transferred, ownership of intellectual property rights (e.g., patents), accuracy
of financial statements,  compliance with laws and regulations,  failure to pay,
satisfy or discharge  any  liability,  or to defend  claims,  as well as errors,
omissions, and misrepresentations. These indemnification agreements have various
expiration dates and the Company's liability under these agreements is generally
limited to certain maximum amounts.  At December 31, 2003, the Company's maximum
potential  liability  under  these  indemnification  agreements  is  limited  to
approximately $100 million.  The Company does not believe that any material loss
related to such  indemnifications is likely and therefore no liability for these
indemnifications has been recognized.
     Standby  letters of credit  (LOCs) are  conditional  commitments  issued by
U.S. Trust  to  guarantee  the  performance  of a client to a third  party.  For
example,  LOCs  can be used to  guarantee  performance  under  lease  and  other
agreements by professional  business  corporations  and for other purposes.  The
credit risk involved in issuing LOCs is essentially the same as that involved in
extending loans.

                                     - 45 -

LOCs are generally partially or fully collateralized by cash,  marketable equity
securities,  marketable debt securities  (including  corporate and U.S. Treasury
debt  securities),  and other assets.  At December 31, 2003, U.S. Trust had LOCs
outstanding  totaling $64 million  which are  short-term in nature and generally
expire within one year. At December 31, 2003,  the liability  recorded for these
LOCs is immaterial.
     The Company has clients that sell (i.e.,  write)  listed  option  contracts
that are cleared by various  clearing  houses.  The  clearing  houses  establish
margin  requirements  on these  transactions.  The Company  satisfies the margin
requirements  by  arranging  LOCs,  in favor of the  clearing  houses,  that are
guaranteed by multiple  banks. At  December 31,  2003, the outstanding  value of
these  LOCs  totaled  $630 million.  No funds  were  drawn  under  these LOCs at
December 31, 2003.
     In accordance with FIN No. 45,  the Company recognizes, at the inception of
a  guarantee,  a  liability  for the  estimated  fair  value  of the  obligation
undertaken in issuing the guarantee. The fair values of the obligations relating
to LOCs are  estimated  based on fees charged to enter into similar  agreements,
considering the  creditworthiness of the counterparties.  The fair values of the
obligations relating to other guarantees are estimated based on transactions for
similar  guarantees  or expected  present value  measures.  The Company does not
believe that any material loss related to indemnification  agreements or LOCs is
likely and therefore at December 31,  2003, the  liabilities  recorded for these
guarantees are immaterial.
     The Company also  provides  guarantees to  securities  clearing  houses and
exchanges under their standard membership  agreement,  which requires members to
guarantee the  performance  of other members.  Under the  agreement,  if another
member  becomes  unable to satisfy its  obligations  to the clearing  houses and
exchanges,  other  members would be required to meet  shortfalls.  The Company's
liability under these  arrangements is not  quantifiable and may exceed the cash
and securities it has posted as collateral.  However, the potential  requirement
for  the  Company  to  make  payments  under  these   arrangements   is  remote.
Accordingly, no liability has been recognized for these transactions.
     The  Company  has  provided  residual  value  guarantees  to the lessors in
connection  with operating  leases used to finance two corporate  aircraft and a
fractional  interest  in a third  airplane.  These  guarantees  mean that if the
airplanes are sold to third parties at the expiration of the leases, the Company
is  responsible  for  making up any  shortfalls  between  the sales  prices  and
specified amounts.  At December 31,  2003, the maximum amounts of residual value
guarantees  under  these  leases  totaled  $15 million   expiring  in  2004  and
$19 million  expiring in 2007. The Company believes that proceeds from the sales
of these  airplanes  would be sufficient to cover the residual value  guarantees
and therefore no liabilities for these guarantees have been recognized.
     Legal contingencies: Between November 2003 and January 2004, five purported
class action lawsuits were filed against CSC, USTC,  U.S. Trust NY, Schwab,  and
the Excelsior  Funds in connection with alleged  market-timing  in the Excelsior
Funds. The lawsuits seek an unspecified  amount of monetary damages on behalf of
a  putative  class of  individuals  who  bought,  sold,  or held  shares  in the
Excelsior  Funds between 1998 and 2003. The lawsuits  allege that the defendants
breached their fiduciary  duties and violated  various federal  securities laws,
including the Securities  Act of 1933,  the Securities  Exchange Act of 1934 and
the Investment Company Act of 1940, by permitting market-timing in the Excelsior
Funds and by failing to disclose such timing in the fund prospectuses.  Three of
the lawsuits are pending in federal courts in the Southern  District of New York
and two of the lawsuits are pending in different federal courts in California.
     In November 2003,  the Charles Schwab Trust Company (CSTC) was named in two
lawsuits filed in  U.S. District Court in the Northern District of Colorado as a
result of its role as directed  trustee of the retirement plans for employees of
the Janus Capital Group (Janus). The lawsuits, which also name Janus and several
of its  officers  and  directors,  are brought on behalf of a putative  class of
Janus  employees.  The lawsuits  allege that CSTC knew or should have known that
there was  market-timing  and/or  late  trading  in the Janus  mutual  funds and
breached its duties as trustee under the Employee Retirement Income Security Act
by  permitting  Janus  employees to invest in Janus mutual funds or Janus common
stock in their  retirement  plans.  The lawsuits seek an  unspecified  amount of
compensatory  damages  in the amount of the losses  suffered  by the  retirement
plans to be allocated among the participants'  individual  accounts.  CSTC has a
contract  with Janus that  requires  Janus to  indemnify  CSTC for any  expenses
associated  with the  litigation.  The  defendants  intend to vigorously  defend
against the lawsuits.
     In 2001,  three purported  class action  complaints and a number of related
individual cases were filed against U.S. Trust NY and other defendants.  In some
of these cases, U.S. Trust NA was also named as a defendant.  With the exception
of a small number of  individual  cases  pending in state court in Montana,  the
cases were all consolidated in a single  proceeding  pending in California state
court in Los Angeles.  The plaintiffs in all of these cases are former  personal
injury plaintiffs (Payees) who are entitled to future payments under "structured
settlement"  agreements.  The  settlement  payments are  obligations of Stanwich
Financial Services Corp. (Stanwich),  as Trustor of certain trusts, and Stanwich
defaulted on certain of those  obligations.  U.S. Trust  NA served as Trustee of
the trusts from  approximately  December 1992 to March 1994,  and  U.S. Trust NY
served as Trustee from approximately  September 1998 until  approximately  April
2001. At some time during the period from March 1994 to September 1998, while an
unrelated

                                     - 46 -

trust company was the Trustee of the trusts,  the U.S. Treasury  securities held
by the  trusts  were  pledged  as  collateral  for a loan or loans and then lost
through foreclosure.  In the complaints, the plaintiffs alleged that, as Trustee
during their  respective  tenures,  U.S. Trust NY and U.S. Trust NA owed certain
duties to the Payees,  and breached those duties in various ways. The plaintiffs
in these cases sought  unspecified  compensatory  damages,  punitive damages and
other  relief.  In  October  2003,  U.S.  Trust NY and U.S.  Trust NA  reached a
settlement with the plaintiffs.  Under the terms of this settlement,  plaintiffs
released  U.S.  Trust NY and U.S.  Trust NA of all  liability  in exchange for a
payment  which,  other than an immaterial  deductible,  was fully funded by U.S.
Trust's  insurance  carrier.  See  note "29 -  Subsequent  Events"  for  further
discussion on this case.
     U.S.  Trust Company of Texas,  N.A. (US Trust Texas) was indenture  trustee
for various offerings of approximately $130 million in municipal bonds that were
used to  finance  the  development  of  healthcare  facilities  by the  Heritage
entities (the Heritage Bonds),  which  subsequently  went into default.  Between
October  2001 and March 2003, a total of four  individual  and five class action
lawsuits have been filed against US Trust Texas and other defendants, including,
in some  instances,  USTC. The class actions and two of the  individual  actions
have been  consolidated  in the United  States  District  Court for the  Central
District of  California.  One individual  action is pending in California  state
court and one  individual  action is pending in Texas  state  court.  In each of
these actions, plaintiffs seek to hold the defendants liable for losses that the
plaintiffs  sustained  in  connection  with the  defaults of the  Heritage  Bond
Offerings.
     Although USTC sold its  Corporate  Trust  business in 2001,  under the sale
agreement,  USTC retains responsibility for certain litigation,  including these
cases. In the complaints,  the plaintiffs allege that, as indenture trustee,  US
Trust Texas breached certain duties owed to the plaintiffs.  In the consolidated
class action,  the plaintiffs  and putative class seek an unspecified  amount of
compensatory damages,  punitive damages, and other relief. In one of the federal
individual  actions (Betker Action),  plaintiffs seek  unspecified  compensatory
damages,  punitive damages,  and other relief.  In the other federal  individual
action  (Heartland  Action),  the  representative  plaintiff seeks  compensatory
damages of approximately $5 million,  punitive damages, and other relief. In the
California  state court action  (Talley  Action),  plaintiff  seeks  unspecified
compensatory  damages,  punitive damages,  and other relief.  In the Texas state
court action (Dye Action),  plaintiffs  seek  compensatory  damages in excess of
$20 million,  punitive  damages,  and other relief. US Trust Texas and USTC have
answered the complaints and brought  cross-claims  against certain third parties
whose actions they believe  caused or  contributed  to the default of the bonds.
US Trust Texas and USTC intend to defend the cases vigorously.
     The nature of the  Company's  business  subjects  it to  claims,  lawsuits,
regulatory  examinations,  and  other  proceedings  in the  ordinary  course  of
business.  The ultimate  outcome of the matters  described above and the various
other lawsuits,  arbitration proceedings, and claims pending against the Company
cannot be  determined at this time,  and the results of these matters  cannot be
predicted with certainty.  There can be no assurance that these matters will not
have a material  adverse  effect on the Company's results of  operations  in any
future  period,  depending  partly  on  the  results  for  that  period,  and  a
substantial  judgment  could have a  material  adverse  impact on the  Company's
financial condition,  results of operations,  and cash flows. However, it is the
opinion of management,  after consultation with legal counsel, that the ultimate
outcome  of these  existing  claims  and  proceedings  will not have a  material
adverse impact on the financial condition,  results of operations, or cash flows
of the Company.


25. Financial Instruments Subject to Off-Balance Sheet Risk, Credit Risk or
    Market Risk

     Securities  lending:  Through Schwab,  the Company loans client  securities
temporarily  to  other  brokers  in  connection  with  its  securities   lending
activities.  The Company receives cash as collateral for the securities  loaned.
Increases in security prices may cause the market value of the securities loaned
to  exceed  the  amount  of  cash  received  as  collateral.  In the  event  the
counterparty  to these  transactions  does not return the loaned  securities  or
provide  additional cash  collateral,  the Company may be exposed to the risk of
acquiring the  securities  at  prevailing  market prices in order to satisfy its
client  obligations.  The  Company  mitigates  this  risk  by  requiring  credit
approvals  for  counterparties,  by  monitoring  the market value of  securities
loaned, and by requiring additional cash as collateral when necessary.
     The Company is  obligated  to settle  transactions  with  brokers and other
financial institutions even if its clients fail to meet their obligations to the
Company. Clients are required to complete their transactions on settlement date,
generally  three business days after trade date. If clients do not fulfill their
contractual  obligations,   the  Company  may  incur  losses.  The  Company  has
established procedures to reduce this risk by requiring deposits from clients in
excess of amounts  prescribed  by regulatory  requirements  for certain types of
trades,  and therefore  the  potential  for Schwab to make payments  under these
client transactions is remote. Accordingly, no liability has been recognized for
these transactions.
     Margin  lending:  Schwab  provides  margin  loans to its clients  which are
collateralized  by securities in their  brokerage  accounts.  These clients have
agreed to allow Schwab to pledge those  securities  in  accordance  with federal
regulations.  Schwab was allowed,  under such regulations,  to

                                     - 47 -

pledge  securities  with a market  value of $12.0  billion  and $9.4  billion at
December 31, 2003 and 2002,  respectively.  The market value of Schwab's  client
securities  pledged to fulfill the short  sales of its clients was $1.1  billion
and $824  million at December  31, 2003 and 2002,  respectively,  and the market
value of Schwab's client securities pledged in securities  lending  transactions
to other  broker-dealers  was $2.3 billion and $1.3 billion at December 31, 2003
and 2002,  respectively.  The market value of Schwab's client securities pledged
to fulfill  Schwab's and SCM's  proprietary  short sales was $35 million and $12
million  at  December  31,  2003 and 2002,  respectively.  Additionally,  Schwab
borrows  securities  from other  broker-dealers  to fulfill  short  sales of its
clients.  The market value of these borrowed securities was $229 million and $57
million at December 31, 2003 and 2002,  respectively.  Schwab has also pledged a
portion of its  securities  owned in order to fulfill the short sales of clients
and in connection with securities lending transactions to other  broker-dealers.
The market value of these  pledged  securities  was $2 million and $3 million at
December  31, 2003 and 2002,  respectively.  The Company may also pledge  client
securities  to fulfill  client  margin  requirements  for open option  contracts
established  with the OCC. The market value of these  pledged  securities to the
OCC was $424 million at December 31, 2003.
     In the normal course of its margin lending activities, Schwab may be liable
for the margin requirement of client margin securities transactions.  As clients
write  options or sell  securities  short,  the Company may incur  losses if the
clients do not fulfill their  obligations  and the collateral in client accounts
is not  sufficient  to fully  cover  losses  which  clients may incur from these
strategies.  To mitigate this risk, the Company monitors  required margin levels
and clients are required to deposit additional collateral,  or reduce positions,
when necessary.
     Financial  instruments held for trading purposes: In its capacity as market
maker,  SCM maintains  inventories in Nasdaq and other securities on both a long
and short basis.  While long inventory  positions  represent  SCM's ownership of
securities,  short inventory  positions  represent SCM's  obligations to deliver
specified  securities at a contracted price, which may differ from market prices
prevailing at the time of completion of the transaction.  Accordingly, both long
and short  inventory  positions  may  result in losses or gains to SCM as market
values of securities fluctuate. The Company maintains inventories on both a long
and short basis in exchange-listed securities relating to its proprietary equity
trading  operations.   Additionally,   the  Company  maintains   inventories  in
securities  on a long and short basis  relating to its fixed income  operations.
The  Company  could  incur  losses or gains as a result of changes in the market
value of these  securities.  To  mitigate  the risk of  losses,  long and  short
positions  are  marked to  market  and are  monitored  by  management  to assure
compliance with limits established by the Company.
     The Company may enter into exchange-traded futures and options contracts to
mitigate market risk on its inventory  positions.  There were no open futures or
options contracts at December 31,  2003. The notional amounts and fair values of
futures and options contracts are shown in the following table:

- --------------------------------------------------------------------------------
December 31,                                               2003        2002
- --------------------------------------------------------------------------------
Exchange-traded Contracts:
   Net Short Futures (1):
     Notional Amount                                          -       $  63
     Fair Value                                               -       $  61
   Long Put Options:
     Notional Amount                                          -       $   4
     Fair Value (2)                                           -           -
- --------------------------------------------------------------------------------
(1)  Notional amount  represents  original  contract price of the futures.  Fair
     value represents the index price.  The difference  between the notional and
     fair value  amounts are settled  daily in  accordance  with futures  market
     requirements.
(2)  Amount was less than $1 million at December 31, 2002.

     Resale and repurchase agreements:  Schwab enters into collateralized resale
agreements  principally with other broker-dealers,  which could result in losses
in the  event  the  counterparty  to  the  transaction  does  not  purchase  the
securities  held as  collateral  for the cash  advanced  and the market value of
these  securities  declines.  To mitigate  this risk,  Schwab  requires that the
counterparty deliver securities to a custodian, to be held as collateral, with a
market value in excess of the resale price.  Schwab also sets  standards for the
credit quality of the counterparty,  monitors the market value of the underlying
securities as compared to the related  receivable,  including  accrued interest,
and requires  additional  collateral where deemed  appropriate.  At December 31,
2003 and 2002, the market value of collateral received in connection with resale
agreements  that is  available to be  repledged  or sold was  $17.2 billion  and
$16.5 billion,  respectively. U.S. Trust enters into repurchase agreements where
it sells its  fixed  income  securities  with an  agreement  to  repurchase  the
securities at a future specified date.
     At  December 31,  2003 and 2002,  financial  instruments  in the  amount of
$1.3 billion  and  $674 million,  respectively,  were  pledged to secure  public
deposits,  to  qualify  for  fiduciary  powers  and  for  other  purposes  or as
collateral for borrowings.  Included in the above amounts at  December 31,  2003
and 2002, the fair value of collateral pledged under repurchase  agreements that
is available to be repledged or sold by the  counterparties  is $131 million and
$334 million, respectively.
     Concentration risk: The Company's most significant concentration of risk is
its exposure to securities issued by the U.S.  Government and its agencies (U.S.
Government).   The  Company's  direct  market  risk  exposure,   primarily  from
investments  in  securities  available  for sale,  amounted to  $1.6 billion  at
December 31,  2003. The Company maintains  indirect exposure to U.S.  Government
securities  held as

                                     - 48 -

collateral  to secure  its  resale  agreements.  The  Company's  primary  credit
exposure on these  resale  transactions  is with its  counterparty.  The Company
would have exposure to the U.S.  Government  securities only in the event of the
counterparty's  default on the resale agreements.  Securities issued by the U.S.
Government held as collateral for resale agreements at December 31, 2003 totaled
$17.2 billion.
     Commitments  to extend  credit and LOCs:  In the normal course of business,
U.S. Trust and Schwab Bank enter into various transactions involving off-balance
sheet  financial  instruments to meet the needs of its clients and to reduce its
own  exposure  to interest  rate risk.  The credit  risk  associated  with these
instruments varies depending on the creditworthiness of the client and the value
of any collateral held. Collateral requirements vary by type of instrument.  The
contractual  amounts of these  instruments  represent the amounts at risk should
the  contract  be fully  drawn upon,  the client  default,  and the value of any
existing collateral become worthless.
     Credit-related  financial  instruments  include firm  commitments to extend
credit  (firm  commitments)  and LOCs.  Firm  commitments  are  legally  binding
agreements to lend to a client that  generally  have fixed  expiration  dates or
other termination  clauses,  may require payment of a fee and are not secured by
collateral  until  funds  are  advanced.  Collateral  held  includes  marketable
securities,  real estate  mortgages or other assets.  The majority of U.S. Trust
and Schwab Bank's firm  commitments  are related to mortgage  lending to banking
clients.  Firm commitments totaled $1.6 billion and $622 million at December 31,
2003 and 2002,  respectively.  LOCs  outstanding at  December 31,  2003 and 2002
amounted to $64 million and $71 million, respectively.
     Interest  rate  swaps:  As part of its  consolidated  asset  and  liability
management process, the Company utilizes Swaps to manage interest rate risk. The
market values of Swaps can vary  depending on movements in interest  rates.  The
amounts at risk upon  default are  generally  limited to the  unrealized  market
value  gains  of  the  Swaps,  if  any.  The  risk  of  default  depends  on the
creditworthiness of the counterparty. The Company evaluates the creditworthiness
of its counterparties as part of its normal credit review procedures.
     U.S. Trust uses Swaps to hedge the interest rate risk  associated  with its
variable rate deposits from banking  clients.  The Swaps are structured for U.S.
Trust to receive a variable  rate of interest  and pay a fixed rate of interest.
Information on these Swaps is summarized in the following table:

- --------------------------------------------------------------------------------
December 31,                                                  2003        2002
- --------------------------------------------------------------------------------
Notional principal amount                                    $ 705       $ 790
Weighted-average variable interest rate                      1.17%       1.57%
Weighted-average fixed interest rate                         6.41%       6.38%
Weighted-average maturity (in years)                           1.0         1.8
- --------------------------------------------------------------------------------

     These Swaps have been designated as cash flow hedges under SFAS No. 133 and
are recorded on the Company's  consolidated balance sheet, with changes in their
fair values primarily recorded in other comprehensive income (loss), a component
of stockholders'  equity.  At December 31,  2003 and 2002, U.S. Trust recorded a
derivative  liability of $33 million and  $64 million,  respectively,  for these
Swaps.  Based on current  interest rate  assumptions  and assuming no additional
Swap agreements are entered into, U.S. Trust expects to reclassify approximately
$26 million, or $15 million after tax, from other comprehensive loss to interest
expense over the next twelve months.
     CSC uses Swaps to effectively convert the interest rate  characteristics of
a portion  of its  Medium-Term  Notes from fixed to  variable.  These  Swaps are
structured  for CSC to receive a fixed rate of interest and pay a variable  rate
of interest based on the  three-month  LIBOR rate.  The variable  interest rates
reset every  three  months.  Information  on these  Swaps is  summarized  in the
following table:

- --------------------------------------------------------------------------------
December 31,                                                  2003        2002
- --------------------------------------------------------------------------------
Notional principal amount                                    $ 293       $ 293
Weighted-average variable interest rate                      3.62%       3.87%
Weighted-average fixed interest rate                         7.57%       7.57%
Weighted-average maturity (in years)                           5.3         6.3
- --------------------------------------------------------------------------------

     These Swaps have been  designated as fair value hedges under  SFAS No. 133,
and are recorded on the Company's  consolidated  balance sheet.  Changes in fair
value of the Swaps are completely  offset by changes in fair value of the hedged
Medium-Term Notes. Therefore,  there is no effect on net income. At December 31,
2003 and 2002, CSC recorded a derivative  asset of $19 million and  $26 million,
respectively,   for  these  Swaps.  Concurrently,  the  carrying  value  of  the
Medium-Term  Notes was increased by $19 million  and $26 million at December 31,
2003 and 2002, respectively.

                                     - 49 -

26. Fair Value of Financial Instruments

     Substantially  all of the Company's  financial  instruments are recorded at
estimated  fair value or amounts  that  approximate  fair  value.  The  carrying
amounts (as recorded on the Company's  consolidated balance sheet) and estimated
fair values of the Company's financial instruments are as follows:

- --------------------------------------------------------------------------------
                                           2003                  2002
                                     ----------------      ----------------
                                      Carrying  Fair        Carrying  Fair
December 31,                           Amount   Value        Amount   Value
- --------------------------------------------------------------------------------
Financial Assets:
Cash and cash equivalents            $ 2,832  $ 2,832      $ 3,114  $ 3,114
Cash and investments segregated       21,343   21,343       21,005   21,005
Securities owned                       4,023    4,023        1,716    1,716
Receivables from
   brokers, dealers and
   clearing organizations                556      556          222      222
Receivables from
   brokerage clients - net             8,581    8,581        6,845    6,845
Loans to banking clients - net         5,736    5,640        4,555    4,651
Loans held for sale                       29       29            -        -
Swaps                                     19       19           26       26
- --------------------------------------------------------------------------------
   Total                             $43,119  $43,023      $37,483  $37,579
================================================================================
Financial Liabilities:
Deposits from banking clients        $ 8,308  $ 8,308      $ 5,231  $ 5,231
Drafts payable                           154      154          134      134
Payables to brokers, dealers
   and clearing organizations          2,661    2,661        1,476    1,476
Payables to brokerage clients         27,184   27,184       26,401   26,401
Accrued expenses and other
   liabilities, excluding
   interest rate swap agreements       1,297    1,297        1,238    1,238
Swaps                                     33       33           64       64
Short-term borrowings                    996      996          508      508
Long-term debt                           772      820          642      674
- --------------------------------------------------------------------------------
   Total                             $41,405  $41,453      $35,694  $35,726
================================================================================

Cash  and  cash  equivalents,  cash  and  investments  segregated,  receivables,
deposits from banking clients, payables, accrued expenses and other liabilities,
and short-term  borrowings are short-term in nature and accordingly are recorded
at fair value or amounts that approximate fair value.

Securities  owned are  recorded at  estimated  fair value.  Such fair values are
estimated using quoted market prices,  where available,  or third-party  pricing
services.

Loans to banking  clients:  The fair value of the Company's  loans are estimated
using  discounted   contractual  cash  flows  adjusted  for  current  prepayment
estimates.  The discount  rates used are based on the interest  rates charged to
current clients for comparable loans.

Loans  held for sale:  The fair value of the  Company's  loans held for sale are
estimated using the quoted market prices for securities  backed by similar types
of loans.

Swaps:  The fair value of the Company's Swaps are estimated by obtaining  quotes
from dealers and third-party pricing services.

Long-term debt: A portion of the Company's  long-term debt has been adjusted for
changes in the fair value of Swaps. See note "25 - Financial Instruments Subject
to  Off-Balance  Sheet Risk,  Credit Risk or Market Risk." The fair value of the
Company's  long-term debt is estimated using  third-party  pricing  services and
discounted cash flow analyses utilizing  discount rates currently  available for
similar instruments.

Off-balance sheet financial  instruments:  In the normal course of business, the
Company is a party to certain off-balance sheet financial instruments, primarily
consisting of firm  commitments  and LOCs,  which  represent  obligations of the
Company.  As of  December 31,  2003,  the majority of these  commitments  mature
within one year. The fair value of firm commitments and LOCs are estimated based
on  fees   charged   to  enter  into   similar   agreements,   considering   the
creditworthiness  of the  counterparties.  The Company has reviewed the unfunded
portion of its firm commitments as well as its LOCs and determined that the fair
values of these instruments were immaterial at December 31, 2003 and 2002.


27. Segment Information

     Segments are defined as components of a company in which separate financial
information is evaluated  regularly by the chief  operating  decision  maker, or
decision-making  group,  in deciding how to allocate  resources and in assessing
performance.  The Company structures its segments according to its various types
of clients and the services provided to those clients.  These segments have been
aggregated, based on similarities in economic characteristics, types of clients,
services provided,  distribution channels, and regulatory environment, into four
reportable  segments -  Individual  Investor,  Institutional  Investor,  Capital
Markets, and U.S. Trust.  The Individual Investor segment includes the Company's
retail  brokerage and banking  operations.  The  Institutional  Investor segment
provides  custodial,  trading,  and support  services to independent  investment
advisors,  serves company 401(k) plan sponsors and  third-party  administrators,
and supports company stock option plans. (The Company's mutual fund services are
considered a product and not a segment. Mutual fund service fees are included in
the Individual Investor,  Institutional  Investor, and U.S. Trust segments.) The
Capital   Markets  segment   provides  trade   execution   services  in  Nasdaq,
exchange-listed,  and other securities  primarily to  broker-dealers,  including
Schwab, and institutional  clients.  The U.S. Trust segment provides investment,
wealth  management,   custody,   fiduciary,  and  private  banking  services  to
individual and institutional

                                     - 50 -

clients.
     The accounting  policies of the segments are the same as those described in
note  "2 -  Significant  Accounting  Policies."  Financial  information  for the
Company's  reportable  segments is presented in the following table. The Company
periodically  reallocates  certain  revenues and expenses  among the segments to
align  them  with  the  changes  in  the  Company's  organizational   structure.
Previously-reported  segment  information  has been  revised to reflect  changes
during the year in the Company's  internal  organization.  The Company evaluates
the performance of its segments based on adjusted  operating income before taxes
(a non-GAAP income measure),  which excludes extraordinary items,  non-operating
revenues,  restructuring and other charges, impairment charges, acquisition- and
merger-related  charges,  and  discontinued  operations.  Segment assets are not
disclosed  because  they are not used for  evaluating  segment  performance  and
deciding how to allocate resources to segments.  However,  capital  expenditures
are  used  in  evaluating  segment  performance  and  are  therefore  disclosed.
Intersegment revenues, defined as revenues from transactions with other segments
within the Company, are not material and are therefore not disclosed. Except for
the U.S. Trust segment,  for which expenses are directly  incurred,  technology,
corporate,  and general  administrative  expenses are allocated to the remaining
segments generally in proportion to either their respective  revenues or average
full-time  equivalent  employees.  Total revenues,  net interest  revenue (i.e.,
interest revenue,  net of interest expense),  income from continuing  operations
before taxes on income and  extraordinary  gain, and net income are equal to the
Company's  consolidated  amounts  as  reported  in  the  consolidated  financial
statements.  Capital  expenditures  are  reported  gross,  as  opposed to net of
proceeds from the sale of fixed assets.

- --------------------------------------------------------------------------------
Year Ended December 31,                                 2003     2002     2001
- --------------------------------------------------------------------------------
Revenues
Individual Investor                                  $ 2,329  $ 2,345  $ 2,447
Institutional Investor                                   820      835      822
Capital Markets                                          293      260      343
U.S. Trust                                               628      651      654
- --------------------------------------------------------------------------------
Operating revenues                                     4,070    4,091    4,266
Non-operating revenue (1)                                 17        -       26
- --------------------------------------------------------------------------------
  Total                                              $ 4,087  $ 4,091  $ 4,292
================================================================================
Net interest revenue
Individual Investor                                  $   438  $   507  $   573
Institutional Investor                                    84      107      134
Capital Markets                                           21       14       27
U.S. Trust                                               186      196      177
- --------------------------------------------------------------------------------
  Total                                              $   729  $   824  $   911
================================================================================
Adjusted operating income
  before taxes
Individual Investor                                  $   436  $   309  $   304
Institutional Investor                                   246      216      235
Capital Markets                                            -        7       21
U.S. Trust (2)                                            97      117      112
- --------------------------------------------------------------------------------
Adjusted operating income
  before taxes                                           779      649      672
Excluded items (3)                                       (69)    (422)    (495)
- --------------------------------------------------------------------------------
Income from continuing
  operations before taxes on
  income and extraordinary gain                          710      227      177
Taxes on income                                         (238)     (92)     (71)
Loss from discontinued operations,
  net of tax                                               -      (38)     (28)
Extraordinary gain on sale of
  corporate trust business,
  net of tax                                               -       12      121
- --------------------------------------------------------------------------------
Net Income                                           $   472  $   109  $   199
================================================================================
Capital expenditures
Individual Investor                                  $    97  $   104  $   203
Institutional Investor                                    31       30       51
Capital Markets                                           11       12       25
U.S. Trust                                                15       17       36
- --------------------------------------------------------------------------------
  Total                                              $   154  $   163  $   315
================================================================================
Depreciation and amortization (4)
Individual Investor                                  $   188  $   215  $   281
Institutional Investor                                    54       57       52
Capital Markets                                           20       22       28
U.S. Trust                                                22       23       33
- --------------------------------------------------------------------------------
  Total                                              $   284  $   317  $   394
================================================================================
(1)  Primarily consists of pre-tax gains recorded on sales of investments.
(2)  Excludes an  extraordinary  pre-tax  gain of  $22 million  in 2002 and $221
     million in 2001 relating to the sale of USTC's Corporate Trust business.

                                     - 51 -

(3)  In 2003,  includes  restructuring  charges of  $81 million  (see  note "3 -
     Restructuring and Other Charges"),  an impairment charge of $5 million (see
     note "4 - Impairment Charges"),  and a pre-tax gain recorded on the sale of
     an investment of $17 million.  In 2002, includes  restructuring  charges of
     $358 million   (see  note "3  -  Restructuring   and  Other  Charges")  and
     impairment charges of $37 million (see note "4 - Impairment  Charge").  In
     2001, includes restructuring and other charges of $402 million (see note "3
     - Restructuring and Other Charges") and a pre-tax gain recorded on the sale
     of  an  investment  of  $26 million.   In  2002  and  2001,  also  includes
     acquisition- and  merger-related  charges of $27 million and  $119 million,
     respectively.
(4)  For 2001, includes goodwill amortization,  which ceased on January 1,  2002
     upon the adoption of SFAS No. 142.

     Fees   received  from  Schwab's   proprietary   mutual  funds   represented
approximately 20% of the Company's  consolidated revenues in both 2003 and 2002,
and 18% in 2001.  Except  for  Schwab's  proprietary  mutual  funds,  which  are
considered a single  client for purposes of this  computation,  no single client
accounted for more than 10% of the Company's consolidated revenues in 2003, 2002
and 2001.  Substantially all of the Company's revenues and assets are attributed
to or located in the U.S.  The  percentage  of Schwab's  total  client  accounts
located in California was approximately 27% at each of December 31,  2003, 2002,
and 2001.


28. Supplemental Cash Flow Information

- --------------------------------------------------------------------------------
Year Ended December 31,                                 2003     2002     2001
- --------------------------------------------------------------------------------
Income taxes paid                                      $ 255    $  91    $ 218
- --------------------------------------------------------------------------------
Interest paid:
  Deposits from banking clients                        $  91    $  86    $ 128
  Brokerage client cash balances                          77      166      689
  Long-term debt                                          37       55       56
  Short-term borrowings                                   16       24       25
  Other                                                   19        6       25
- --------------------------------------------------------------------------------
Total interest paid                                    $ 240    $ 337    $ 923
================================================================================
Non-cash investing and financing activities:
  Consolidation of special purpose trust: (1)
   Building and land                                   $ 229        -        -
   Note payable and other liabilities                  $ 228        -        -
  Common stock and options issued
   for purchases of businesses                         $   4    $   4    $  71
- --------------------------------------------------------------------------------
(1)  Upon  adoption  of  FIN No. 46  in the  first  quarter  2003,  the  Company
     consolidated a special purpose trust. See note "2 - Significant  Accounting
     Policies - New Accounting Standards."


29. Subsequent Events

     The Company's  acquisition of SoundView  closed on January 15,  2004,  with
total cash paid of approximately $340 million.
     The court gave final  approval to the  settlement  of the Stanwich  case on
January 29, 2004.

                                     - 52 -



Management's Report

To Our Stockholders:

     Management of the Company is responsible for the preparation, integrity and
objectivity of the consolidated  financial  statements,  and the other financial
information  presented in this annual report. To meet these  responsibilities we
maintain a system of internal  control  that is  designed to provide  reasonable
assurance as to the integrity and reliability of the financial  statements,  the
protection of Company and client assets from unauthorized use, and the execution
and recording of transactions in accordance with management's authorization. The
system is augmented  by careful  selection of our  managers,  by  organizational
arrangements  that provide an  appropriate  division of  responsibility,  and by
communications  programs aimed at assuring that employees  adhere to the highest
standards of personal and professional  integrity.  The Company's internal audit
function  monitors  and  reports  on the  adequacy  of and  compliance  with our
internal controls, policies, and procedures. Although no cost-effective internal
control  system  will  preclude  all errors and  irregularities,  we believe the
Company's  system of internal  control is adequate to accomplish  the objectives
set forth above.
     Management  of  the  Company  is  also  responsible  for  establishing  and
maintaining  disclosure  controls and  procedures  for the  Company.  Disclosure
controls and procedures are designed to help ensure that information we disclose
to the public is recorded,  processed,  summarized and reported  within required
time  specifications and to enable management to make timely decisions regarding
required disclosures. To meet these responsibilities,  management of the Company
has  designed  such  disclosure  controls  and  procedures  to help  ensure that
material   information   relating  to  the  Company  is  evaluated   and,  where
appropriate, communicated to management, particularly during the period in which
a public report is being prepared.  Additionally,  management of the Company has
evaluated,  on a quarterly basis, the effectiveness of the Company's  disclosure
controls and  procedures.  Although no  cost-effective  disclosure  controls and
procedures  system will preclude all errors and  irregularities,  we believe the
Company's system of disclosure controls and procedures is adequate to accomplish
the objectives set forth above.
     The consolidated financial statements have been prepared in conformity with
accounting  principles  generally  accepted in the United  States of America and
necessarily  include  some  amounts  that are  based on  estimates  and our best
judgments.  The  financial  statements  have  been  audited  by the  independent
accounting firm of Deloitte & Touche LLP, who were given unrestricted  access to
all the  Company's  financial  records and  related  data.  We believe  that all
representations  made to Deloitte & Touche LLP during their audit were valid and
appropriate.
     The Board of  Directors  through its Audit  Committee,  which is  comprised
entirely  of  nonmanagement  directors,  has an  oversight  role in the  area of
financial reporting and internal control. The Audit Committee periodically meets
with  Deloitte & Touche  LLP,  as well as our  internal  auditors,  and  Company
management to discuss  accounting,  auditing,  internal  controls over financial
reporting, and other matters.


/s/ David S. Pottruck
- -----------------------------
Chief Executive Officer
February 23, 2004

/s/ Christopher V. Dodds
- -----------------------------
Executive Vice President and Chief Financial Officer
February 23, 2004

                                     - 53 -



Independent Auditors' Report

To the Stockholders and Board of Directors of
     The Charles Schwab Corporation:

     We have audited the accompanying consolidated balance sheets of The Charles
Schwab  Corporation and subsidiaries  (the Company) as of December 31,  2003 and
2002, and the related consolidated  statements of income,  stockholders' equity,
and cash  flows for each of the three  years in the  period  ended  December 31,
2003.  These  financial  statements  are  the  responsibility  of the  Company's
management.  Our  responsibility  is to express  an  opinion on these  financial
statements based on our audits.
     We conducted our audits in accordance  with  auditing  standards  generally
accepted in the United States of America.  Those standards  require that we plan
and perform the audit to obtain reasonable assurance about whether the financial
statements are free of material misstatement.  An audit includes examining, on a
test basis,  evidence  supporting  the amounts and  disclosures in the financial
statements.  An audit also includes assessing the accounting principles used and
significant  estimates  made by  management,  as well as evaluating  the overall
financial  statement  presentation.   We  believe  that  our  audits  provide  a
reasonable basis for our opinion.
     In our opinion,  such consolidated  financial statements present fairly, in
all material respects,  the financial position of The Charles Schwab Corporation
and  subsidiaries  at  December 31,  2003 and  2002,  and the  results  of their
operations  and their cash flows for each of the three years in the period ended
December 31, 2003 in conformity with accounting principles generally accepted in
the United States of America.
     As  discussed  in  Note 2 to the  consolidated  financial  statements,  the
Company adopted Statement of Financial  Accounting  Standards No. 142 - Goodwill
and Other Intangible Assets effective January 1, 2002.

/s/ Deloitte & Touche LLP
- -----------------------------
San Francisco, California
February 23, 2004

                                     - 54 -





Quarterly Financial Information (Unaudited)                                                           The Charles Schwab Corporation
(In Millions, Except Per Share Data and Ratios)
- ------------------------------------------------------------------------------------------------------------------------------------


                                                               Weighted-  Basic    Diluted  Dividends
                                                               Average    Earnings Earnings Declared   Range
                                           Expenses     Net    Common     (Loss)   (Loss)   Per        of Common      Range of
                                           Excluding   Income  Shares -   Per      Per      Common     Stock Price    Price/Earnings
                               Revenues(1) Interest(1) (Loss)  Diluted    Share(2) Share(2) Share (3)  Per Share      Ratio (4)
                                                                                           
- ------------------------------------------------------------------------------------------------------------------------------------
2003 by Quarter
Fourth                         $ 1,118     $   884     $  148    1,371    $  .11   $  .11   $ .014    $13.98 - 10.90   40 -  31
Third        dividend increase   1,051         854        127    1,366       .09      .09     .014     12.73 - 10.01   75 -  59
Second                           1,018         836        126    1,360       .10      .09     .011     11.64 -  7.20  146 -  90
First                              900         803         71    1,357       .05      .05     .011     12.46 -  6.25  208 - 104
- ------------------------------------------------------------------------------------------------------------------------------------
2002 by Quarter
Fourth                         $   986     $ 1,055     $  (79)   1,340    $ (.06)  $ (.06)  $ .011    $12.00 -  7.22  150 -  90
Third                            1,020       1,021         (4)   1,358       .00      .00     .011     11.89 -  7.51   91 -  58
Second                           1,037         876         98    1,385       .07      .07     .011     13.19 -  9.60   94 -  69
First                            1,048         912         94    1,389       .07      .07     .011     19.00 - 12.25  136 -  88
- ------------------------------------------------------------------------------------------------------------------------------------
2001 by Quarter
Fourth                         $ 1,047     $ 1,067     $  (13)   1,362    $ (.01)  $ (.01)  $ .011    $16.30 - 10.38  116 -  74
Third                            1,005         978         13    1,395       .01      .01     .011     16.18 -  8.13   65 -  33
Second                           1,057       1,059        102    1,405       .07      .07     .011     23.18 - 13.14   68 -  39
First                            1,183       1,011         97    1,410       .07      .07     .011     33.00 - 14.50   92 -  40
- ------------------------------------------------------------------------------------------------------------------------------------
2000 by Quarter
Fourth                         $ 1,318     $ 1,084     $  139    1,414    $  .10   $  .10   $ .011    $35.88 - 25.69   70 -  50
Third        dividend increase   1,304       1,055        142    1,415       .10      .10     .011     40.50 - 30.00   74 -  55
Second       stock split         1,382       1,117        137    1,407       .10      .09     .009     40.58 - 24.00   72 -  43
First                            1,691       1,177        300    1,390       .23      .22     .009     44.75 - 22.46   76 -  38
- ------------------------------------------------------------------------------------------------------------------------------------
1999 by Quarter
Fourth                         $ 1,250     $   933     $  190    1,374    $  .15   $  .14   $ .009    $31.17 - 17.96   64 -  37
Third        stock split           999         759        144    1,376       .11      .11     .009     37.67 - 21.33   84 -  47
Second                           1,096         810        171    1,377       .13      .12     .009     51.67 - 26.67  123 -  64
First                            1,060         790        161    1,366       .12      .12     .009     32.67 - 16.96   88 -  46
- ------------------------------------------------------------------------------------------------------------------------------------
(1)  1999 through 2002 have been adjusted to summarize the impact of The Charles  Schwab  Corporation's  sale of its U.K.  brokerage
     subsidiary, Charles Schwab Europe, in loss from discontinued operations.
(2)  Both basic and diluted  earnings per share  include loss from  discontinued  operations  for all periods  presented.  The first
     quarter  of  2002 and  second  quarter  of  2001  include  an  after-tax  extraordinary  gain of $12 million  and $121 million,
     respectively, or $.01 and $.08 per share, respectively.
(3)  Dividends declared per common share do not include dividends declared by USTC prior to the completion of the merger in 2000.
(4)  Price/earnings  ratio is computed by dividing  the high and low market  prices by diluted  earnings  per share for the 12-month
     period ended on the last day of the quarter presented.



                                                               - 55 -