UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549


                                    FORM 10-Q


                QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d)
                     OF THE SECURITIES EXCHANGE ACT OF 1934



For the quarterly period ended March 31, 2004      Commission file number 1-9700



                         THE CHARLES SCHWAB CORPORATION
             (Exact name of Registrant as specified in its charter)



            Delaware                                     94-3025021
    (State or other jurisdiction            (I.R.S. Employer Identification No.)
of incorporation or organization)


                   120 Kearny Street, San Francisco, CA 94108
              (Address of principal executive offices and zip code)



       Registrant's telephone number, including area code: (415) 627-7000





Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the preceding  12 months  (or for such shorter  period that the  registrant  was
required  to file  such  reports),  and  (2) has  been  subject  to such  filing
requirements for the past 90 days. Yes X    No
                                      ---     ---


Indicate  by check mark  whether  the  registrant  is an  accelerated  filer (as
defined in Rule 12b-2 of the Act). Yes X    No
                                      ---     ---


Indicate the number of shares  outstanding  of each of the  issuer's  classes of
common stock, as of the latest practicable date.

              1,364,824,930 shares of $.01 par value Common Stock
                         Outstanding on April 30, 2004





                         THE CHARLES SCHWAB CORPORATION

                          Quarterly Report on Form 10-Q
                      For the Quarter Ended March 31, 2004

                                      Index

                                                                          Page
                                                                          ----
Part I - Financial Information

 Item 1.    Condensed Consolidated Financial Statements:

                Statement of Income                                         1
                Balance Sheet                                               2
                Statement of Cash Flows                                     3
                Notes                                                     4 - 11

 Item 2.    Management's Discussion and Analysis of Financial
            Condition and Results of Operations                          12 - 22

 Item 3.    Quantitative and Qualitative Disclosures About Market Risk   22 - 24

 Item 4.    Controls and Procedures                                        24

Part II - Other Information

 Item 1.    Legal Proceedings                                            25 - 26

 Item 2.    Changes in Securities, Use of Proceeds and Issuer Purchases
            of Equity Securities                                           26

 Item 3.    Defaults Upon Senior Securities                                26

 Item 4.    Submission of Matters to a Vote of Security Holders            26

 Item 5.    Other Information                                              26

 Item 6.    Exhibits and Reports on Form 8-K                               26

Signature                                                                  27








                                                   Part I - FINANCIAL INFORMATION
                                         Item 1. Condensed Consolidated Financial Statements


                                                   THE CHARLES SCHWAB CORPORATION

                                             Condensed Consolidated Statement of Income
                                               (In millions, except per share amounts)
                                                             (Unaudited)


                                                                                                              Three Months Ended
                                                                                                                   March 31,
                                                                                                              2004          2003
- ------------------------------------------------------------------------------------------------------------------------------------
                                                                                                                    
Revenues
  Asset management and administration fees                                                                  $  505        $  428
  Commissions                                                                                                  390           240
  Interest revenue                                                                                             263           239
  Interest expense                                                                                             (53)          (64)
                                                                                                             ------        ------
    Net interest revenue                                                                                       210           175
  Principal transactions                                                                                        52            33
  Other                                                                                                         33            24
- ------------------------------------------------------------------------------------------------------------------------------------
    Total                                                                                                    1,190           900
- ------------------------------------------------------------------------------------------------------------------------------------
Expenses Excluding Interest
  Compensation and benefits                                                                                    528           417
  Occupancy and equipment                                                                                      106           111
  Depreciation and amortization                                                                                 59            76
  Communications                                                                                                65            60
  Professional services                                                                                         60            37
  Advertising and market development                                                                            62            48
  Commissions, clearance and floor brokerage                                                                    23            13
  Impairment charges                                                                                             -             5
  Other                                                                                                         40            36
- ------------------------------------------------------------------------------------------------------------------------------------
    Total                                                                                                      943           803
- ------------------------------------------------------------------------------------------------------------------------------------
Income from continuing operations before taxes on income                                                       247            97
Taxes on income                                                                                                (86)          (23)
- ------------------------------------------------------------------------------------------------------------------------------------
Income from continuing operations                                                                              161            74
Loss from discontinued operations, net of tax                                                                    -            (3)
- ------------------------------------------------------------------------------------------------------------------------------------
Net Income                                                                                                  $  161        $   71
===================================================================================================================================
Weighted-Average Common Shares Outstanding - Diluted                                                         1,375         1,357
- ------------------------------------------------------------------------------------------------------------------------------------

Earnings Per Share - Basic
  Income from continuing operations                                                                         $  .12        $  .05
  Loss from discontinued operations, net of tax                                                                  -             -
  Net income                                                                                                $  .12        $  .05

Earnings Per Share - Diluted
  Income from continuing operations                                                                         $  .12        $  .05
  Loss from discontinued operations, net of tax                                                                  -             -
  Net income                                                                                                $  .12        $  .05
- ------------------------------------------------------------------------------------------------------------------------------------
Dividends Declared Per Common Share                                                                         $ .014        $ .011
- ------------------------------------------------------------------------------------------------------------------------------------

See Notes to Condensed Consolidated Financial Statements.

                                                                - 1 -










                                                   THE CHARLES SCHWAB CORPORATION

                                                Condensed Consolidated Balance Sheet
                                          (In millions, except share and per share amounts)
                                                             (Unaudited)

                                                                                                    March 31,         December 31,
                                                                                                      2004               2003
- ------------------------------------------------------------------------------------------------------------------------------------
                                                                                                                
Assets
    Cash and cash equivalents                                                                      $  2,414           $  2,832
    Cash and investments segregated and on deposit for federal or other
        regulatory purposes(1) (including resale agreements of $16,294 in 2004
        and $16,824 in 2003)                                                                         20,841             21,343
    Securities owned - at market value (including securities pledged of $2
        in 2004 and $131 in 2003)                                                                     4,211              4,023
    Receivables from brokers, dealers and clearing organizations                                        504                556
    Receivables from brokerage clients - net                                                          9,258              8,581
    Loans to banking clients - net                                                                    6,025              5,736
    Loans held for sale                                                                                  44                 29
    Equipment, office facilities and property - net                                                     943                956
    Goodwill - net                                                                                    1,030                835
    Intangible assets - net                                                                             175                144
    Other assets                                                                                        839                831
- ------------------------------------------------------------------------------------------------------------------------------------
        Total                                                                                      $ 46,284           $ 45,866
====================================================================================================================================
Liabilities and Stockholders' Equity
    Deposits from banking clients                                                                  $  9,271           $  8,308
    Drafts payable                                                                                      291                154
    Payables to brokers, dealers and clearing organizations                                           2,724              2,661
    Payables to brokerage clients                                                                    26,547             27,184
    Accrued expenses and other liabilities                                                            1,255              1,330
    Short-term borrowings                                                                               755                996
    Long-term debt                                                                                      779                772
- ------------------------------------------------------------------------------------------------------------------------------------
        Total liabilities                                                                            41,622             41,405
- ------------------------------------------------------------------------------------------------------------------------------------
    Stockholders' equity:
        Preferred stock - 9,940,000 shares authorized; $.01 par value per share;
           none issued                                                                                    -                  -
        Common stock - 3 billion shares authorized; $.01 par value per share;
           1,392,091,544 and 1,392,091,544 shares issued in 2004 and 2003, respectively                  14                 14
        Additional paid-in capital                                                                    1,758              1,749
        Retained earnings                                                                             3,254              3,125
        Treasury stock - 27,928,584 and 34,452,710 shares in 2004 and 2003,
           respectively, at cost                                                                       (249)              (319)
        Unamortized stock-based compensation                                                           (121)               (95)
        Accumulated other comprehensive income (loss)                                                     6                (13)
- ------------------------------------------------------------------------------------------------------------------------------------
           Total stockholders' equity                                                                 4,662              4,461
- ------------------------------------------------------------------------------------------------------------------------------------
              Total                                                                                $ 46,284           $ 45,866
====================================================================================================================================

(1)  Amounts included  represent actual balances on deposit,  whereas cash and investments  required to be segregated for federal or
     other regulatory  purposes were $20,299 million and $21,005 million at March 31, 2004 and December 31, 2003,  respectively.  On
     April 2, 2004, the Company  withdrew $143 million of excess  segregated  cash. On January 5, 2004,  the Company  deposited $221
     million into its segregated reserve bank accounts.

See Notes to Condensed Consolidated Financial Statements.

                                                                - 2 -







                                                   THE CHARLES SCHWAB CORPORATION

                                           Condensed Consolidated Statement of Cash Flows
                                                            (In millions)
                                                             (Unaudited)

                                                                                                          Three Months Ended
                                                                                                               March 31,
                                                                                                          2004           2003
- ------------------------------------------------------------------------------------------------------------------------------------
                                                                                                               
Cash Flows from Operating Activities
   Net income                                                                                          $   161        $    71
      Adjustments to reconcile net income to net cash used for operating activities:
         Depreciation and amortization                                                                      59             76
         Impairment charges                                                                                  -              5
         Tax benefit from, and amortization of, stock-based awards                                          19              7
         Deferred income taxes                                                                              26             15
         Other                                                                                               3              4
      Originations of loans held for sale                                                                 (215)             -
      Proceeds from sales of loans held for sale                                                           201              -
      Net change in:
         Cash and investments segregated and on deposit for federal or other
            regulatory purposes                                                                            502         (1,978)
         Securities owned (excluding securities available for sale)                                         12            (45)
         Receivables from brokers, dealers and clearing organizations                                       55             13
         Receivables from brokerage clients                                                               (677)           520
         Other assets                                                                                       11             15
         Drafts payable                                                                                    137            139
         Payables to brokers, dealers and clearing organizations                                            64            819
         Payables to brokerage clients                                                                    (638)            49
         Accrued expenses and other liabilities                                                           (171)          (216)
- ------------------------------------------------------------------------------------------------------------------------------------
            Net cash used for operating activities                                                        (451)          (506)
- ------------------------------------------------------------------------------------------------------------------------------------
Cash Flows from Investing Activities
      Purchases of securities available for sale                                                          (490)          (460)
      Proceeds from sales of securities available for sale                                                   -             14
      Proceeds from maturities, calls and mandatory redemptions of securities
         available for sale                                                                                413            135
      Net increase in loans to banking clients                                                            (289)           (97)
      Purchase of equipment, office facilities and property - net                                          (35)           (32)
      Cash payments for business combinations and investments, net of cash acquired                       (289)            (8)
      Proceeds from sales of subsidiaries                                                                    -             53
- ------------------------------------------------------------------------------------------------------------------------------------
            Net cash used for investing activities                                                        (690)          (395)
- ------------------------------------------------------------------------------------------------------------------------------------
Cash Flows from Financing Activities
      Net change in deposits from banking clients                                                          963            (24)
      Net change in short-term borrowings                                                                 (241)           261
      Repayment of long-term debt                                                                            -            (22)
      Dividends paid                                                                                       (19)           (15)
      Purchase of treasury stock                                                                             -            (32)
      Proceeds from stock options exercised and other                                                       20              7
- ------------------------------------------------------------------------------------------------------------------------------------
            Net cash provided by financing activities                                                      723            175
- ------------------------------------------------------------------------------------------------------------------------------------
Decrease in Cash and Cash Equivalents                                                                     (418)          (726)
Cash and Cash Equivalents at Beginning of Period                                                         2,832          3,114
- ------------------------------------------------------------------------------------------------------------------------------------
Cash and Cash Equivalents at End of Period                                                             $ 2,414        $ 2,388
====================================================================================================================================

See Notes to Condensed Consolidated Financial Statements.

                                                                - 3 -


                         THE CHARLES SCHWAB CORPORATION

              Notes to Condensed Consolidated Financial Statements
       (Tabular Amounts in Millions, Except Per Share Amounts and Ratios)
                                  (Unaudited)


1.   Basis of Presentation

     The  Charles  Schwab   Corporation   (CSC,  and  with  its   majority-owned
subsidiaries  collectively  referred to as the  Company) is a financial  holding
company engaged, through its subsidiaries, in securities brokerage, banking, and
related financial services.  Charles Schwab & Co., Inc. (Schwab) is a securities
broker-dealer with 339 domestic branch offices in 48 states, as well as a branch
in the Commonwealth of Puerto Rico.  U.S. Trust  Corporation (USTC, and with its
subsidiaries collectively referred to as U.S. Trust) is a wealth management firm
that  through its  subsidiaries  also  provides  fiduciary  services and private
banking  services  with 38  offices  in 15 states.  Other  subsidiaries  include
Charles Schwab Investment Management,  Inc., the investment advisor for Schwab's
proprietary  mutual funds,  Schwab Capital Markets L.P. (SCM), a market maker in
Nasdaq, exchange-listed, and other securities providing trade execution services
primarily  to  broker-dealers  and  institutional  clients,   CyberTrader,  Inc.
(CyberTrader),  an electronic  trading  technology  and brokerage firm providing
services to highly active, online traders, and Charles Schwab Bank, N.A. (Schwab
Bank), a retail bank which commenced operations in the second quarter of 2003.
     On January 31, 2003, the Company sold its United  Kingdom (U.K.)  brokerage
subsidiary,  Charles  Schwab Europe  (CSE),  to Barclays PLC. The results of the
operations  of CSE, net of income  taxes,  have been  presented as  discontinued
operations on the Condensed Consolidated Statement of Income.
     The accompanying  unaudited  condensed  consolidated  financial  statements
include CSC and its majority-owned subsidiaries. These financial statements have
been  prepared  pursuant  to the rules and  regulations  of the  Securities  and
Exchange  Commission  (SEC) and,  in the  opinion  of  management,  reflect  all
adjustments  necessary  to present  fairly the  financial  position,  results of
operations,  and  cash  flows  for the  periods  presented  in  conformity  with
generally  accepted  accounting  principles in the U.S. (GAAP).  All adjustments
were of a normal  recurring  nature.  Certain items in prior periods'  financial
statements  have been  reclassified  to  conform to the 2004  presentation.  All
material  intercompany  balances and transactions  have been  eliminated.  These
financial  statements  should  be  read in  conjunction  with  the  consolidated
financial  statements  and notes thereto  included in the Company's  2003 Annual
Report  to  Stockholders,  which  is  filed  as  Exhibit 13.1  to the  Company's
Form 10-K for the year ended  December 31,  2003. The Company's  results for any
interim period are not necessarily  indicative of results for a full year or any
other interim period.


2.   New Accounting Standard

     SEC Staff  Accounting  Bulletin  (SAB) No. 105  "Application  of Accounting
Principles  to Loan  Commitments"  was  released  in March  2004.  This  release
summarizes  the SEC staff  position  regarding the  application  of GAAP to loan
commitments  accounted for as derivative  instruments.  The Company accounts for
interest rate lock  commitments  issued on mortgage  loans that will be held for
sale  as  derivative  instruments.  Consistent  with  SAB No. 105,  the  Company
considers the fair value of these commitments to be zero at the commitment date,
with  subsequent  changes in fair value  determined  solely on changes in market
interest  rates.  As of  March 31,  2004,  the  Company had  interest  rate lock
commitments  on  mortgage  loans  to be held for sale  with  principal  balances
totaling approximately $230 million, the fair value of which was immaterial.

                                      - 4 -

3.   Stock Incentive Plans

     The  Company's  stock  incentive  plans  provide  for  granting  options to
employees,  officers,  and  directors.  Options are granted for the  purchase of
shares of common  stock at an exercise  price not less than market  value on the
date of grant,  and  expire  within  ten years  from the date of grant.  Options
generally vest over a four-year period from the date of grant.
     A summary of option activity follows:

- --------------------------------------------------------------------------------

                                           2004                  2003
                                    ------------------    ------------------
                                             Weighted-             Weighted-
                                    Number    Average     Number    Average
                                      of     Exercise       of     Exercise
                                    Options    Price      Options    Price
- --------------------------------------------------------------------------------
Outstanding at
  beginning of year                  136      $ 15.25      156      $ 15.38
   Granted                             1      $ 13.73        -(1)   $  9.26
   Exercised                          (4)     $  5.57       (1)     $  5.82
   Canceled                           (3)     $ 19.54       (6)     $ 18.09
- --------------------------------------------------------------------------------
Outstanding at
  March 31                           130      $ 15.42       149     $ 15.34
================================================================================
Exercisable at
  March 31                            87      $ 15.41       77      $ 13.30
- --------------------------------------------------------------------------------
Available for future
  grant at March 31                   43                    39
- --------------------------------------------------------------------------------
Weighted-average fair
  value of options granted in
  quarter ended March 31                      $  3.95               $  4.34
- --------------------------------------------------------------------------------
(1)  Less than 500,000 options were granted during the first quarter of 2003.

     The Company changed its option pricing model from the  Black-Scholes  model
to a binomial  model for all options  granted on or after  January 1,  2004. The
fair values of stock options  granted prior to January 1,  2004 were  determined
using the  Black-Scholes  model.  The Company  believes that the binomial  model
offers greater  flexibility in reflecting the  characteristics of employee stock
options. The binomial model takes into account similar inputs to a Black-Scholes
model such as volatility,  dividend yield rate, and risk-free  interest rate. In
addition to these assumptions, the binomial model considers the contractual term
of the option,  the  probability  that the option will be exercised prior to the
end of its contractual life, and the probability of termination or retirement of
the option holder in computing the value of the option.  The Company  determines
these  probabilities  generally  based on analysis of historical  trends of such
events.  The  assumptions  used in the respective  option pricing models were as
follows:

- --------------------------------------------------------------------------------
Three Months Ended March 31,                             2004          2003
- --------------------------------------------------------------------------------
Expected dividend yield                                  .48%          .30%
Expected volatility                                       36%           52%
Risk-free interest rate                                  4.0%          2.9%
Expected life (in years)                                  n/a(1)         5
- --------------------------------------------------------------------------------
(1)  The binomial model  assumptions  include the option  contractual term of 10
     years  and  the   historical   data  of  option   exercises   and  employee
     terminations, rather than an estimate of the option's expected life.

     The Company applies Accounting Principles Board Opinion No. 25 - Accounting
for Stock Issued to Employees, and related interpretations,  for its stock-based
employee  compensation plans.  Because the Company grants stock option awards at
market  value,   there  is  no  compensation   expense   recorded,   except  for
restructuring-related expense for modifications of officers' stock options.

                                      - 5 -

     Had  compensation  expense  for the  Company's  stock  option  awards  been
determined  based on the  Black-Scholes  or binomial  fair value,  as  described
above, at the grant dates for awards under those plans  consistent with the fair
value method of  SFAS No. 123 - Accounting  for  Stock-Based  Compensation,  the
Company would have recorded additional  compensation  expense and its net income
and earnings  per share (EPS) would have been  reduced to the pro forma  amounts
presented in the following table:

- --------------------------------------------------------------------------------
                                                                  Three
                                                               Months Ended
                                                                March 31,
                                                             2004      2003
- --------------------------------------------------------------------------------
Compensation expense for stock
  options (after-tax):
   As reported                                              $   -     $   -
   Pro forma (1)                                            $  24     $  29
- --------------------------------------------------------------------------------
Net income:
   As reported                                              $ 161     $  71
   Pro forma                                                $ 137     $  42
- --------------------------------------------------------------------------------
EPS (2):
   As reported                                              $ .12     $ .05
   Pro forma                                                $ .10     $ .03
- --------------------------------------------------------------------------------
(1)  Includes pro forma compensation expense related to stock options granted in
     both  current and prior  periods.  Pro forma stock option  compensation  is
     amortized on a straight-line  basis over the vesting period  beginning with
     the month in which the option was granted.
(2)  Represents both basic and diluted EPS.


4.   Restructuring

     The Company's  2003,  2002,  and 2001  restructuring  initiatives  included
workforce reductions, reductions in operating facilities, the removal of certain
systems hardware,  software, and equipment from service, and the withdrawal from
certain international  operations.  These initiatives reduced operating expenses
and adjusted the  Company's  organizational  structure to improve  productivity,
enhance  efficiency,  and increase  profitability.  There were no  restructuring
charges in either of the first quarters of 2004 or 2003.
     A  summary  of the  activity  in the  restructuring  reserve  for the first
quarter of 2004 is as follows:

- --------------------------------------------------------------------------------
Three months ended                              Workforce  Facilities
   March 31, 2004                               Reduction  Reduction    Total
- --------------------------------------------------------------------------------
Balance at December 31, 2003                     $   23     $  201     $  224
Cash payments                                       (10)       (16)       (26)
Non-cash charges (1)                                 (1)         -         (1)
Other (2)                                             -          3          3
- --------------------------------------------------------------------------------
Balance at March 31, 2004                        $   12(3)  $  188(4)  $  200
================================================================================
(1)  Primarily includes charges for officers' stock-based compensation.
(2)  Primarily  includes the  accretion of  facilities  restructuring  reserves,
     which are initially  recorded at net present  value.  Accretion  expense is
     recorded in occupancy  and  equipment  expense on the  Company's  Condensed
     Consolidated Statement of Income.
(3)  Includes  $8 million,  $3 million,  and $1 million related to the Company's
     2003, 2002, and 2001 restructuring initiatives,  respectively.  The Company
     expects to substantially  utilize the remaining workforce reduction reserve
     through cash payments for  severance  pay and benefits over the  respective
     severance periods through 2005.
(4)  Includes $8 million, $72 million, and $108 million related to the Company's
     2003, 2002, and 2001 restructuring initiatives,  respectively.  The Company
     expects to substantially utilize the remaining facilities reduction reserve
     through cash payments for the net lease expense over the  respective  lease
     terms through 2017.


5.   Business Acquisitions and Divestiture

     In June  2003,  the  Company  sold its  investment  in Aitken  Campbell,  a
market-making joint venture in the U.K., to the Company's joint venture partner,
TD Waterhouse  Group, Inc. In the first quarter of 2003, the Company recorded an
impairment  charge of  $5 million  pre-tax to reduce the  carrying  value of its
investment and a deferred income tax benefit of $16 million. The Company's share
of Aitken  Campbell's  historical  earnings,  which was  accounted for under the
equity method, was not material to the Company's results of operations,  EPS, or
cash flows.
     In October 2003,  U.S. Trust  acquired State Street  Corporation's  Private
Asset Management group, a provider of wealth  management  services to clients in
the New England area, for $365 million.
     In  January 2004,  the  Company  completed  its  acquisition  of  SoundView
Technology Group, Inc. (SoundView),  a research-driven securities firm providing
institutional  investors  with  fundamental  research on  companies  in selected
growth-related industries, for approximately  $340 million,  or $289 million net
of SoundView's cash and cash  equivalents  acquired.  Additionally,  the Company
recorded  securities  owned of  $93 million  related to this  acquisition.  As a
result of a preliminary purchase price allocation, the Company recorded goodwill
of  $195 million   and  intangible   assets  of  $21 million   related  to  this
acquisition.

                                      - 6 -

6.   Loans to Banking Clients and Related Allowance for Credit Losses

     An analysis of the composition of the loan portfolio is as follows:

- --------------------------------------------------------------------------------
                                                       March 31,    December 31,
                                                         2004          2003
- --------------------------------------------------------------------------------
Residential real estate mortgages                      $4,923        $4,624
Consumer loans                                            723           735
Other                                                     406           404
- --------------------------------------------------------------------------------
 Total loans                                            6,052         5,763
 Less: allowance for credit losses                        (27)          (27)
- --------------------------------------------------------------------------------
Loans to banking clients - net                         $6,025        $5,736
================================================================================

     Included in the loan portfolio are nonaccrual loans totaling  $1 million at
both  March 31,  2004 and  December 31,  2003.  Nonaccrual  loans are considered
impaired by the Company, and represent all of the Company's nonperforming assets
at both  March 31,  2004 and  December 31,  2003. For each of the quarters ended
March 31,  2004 and 2003,  the impact of interest  revenue which would have been
earned on nonaccrual loans versus interest revenue recognized on these loans was
not material to the Company's results of operations.
     The amount of loans accruing  interest that were  contractually  90 days or
more past due was immaterial at both March 31, 2004 and December 31, 2003.
     Recoveries  and  charge-offs  related to the allowance for credit losses on
the loan portfolio  were not material for each of the quarters  ended  March 31,
2004 and 2003.


7.   Deposits from Banking Clients

     Deposits  from banking  clients  consist of money market and other  savings
deposits,  certificates of deposit, and noninterest-bearing  deposits.  Deposits
from banking clients are as follows:

- --------------------------------------------------------------------------------
                                                       March 31,    December 31,
                                                         2004          2003
- --------------------------------------------------------------------------------
Interest-bearing deposits                              $8,565        $7,585
Noninterest-bearing deposits                              706           723
- --------------------------------------------------------------------------------
 Total                                                 $9,271        $8,308
================================================================================

     The average rate paid by the Company on its interest-bearing  deposits from
banking clients was 1.30% and 2.06% for the three-month  periods ended March 31,
2004 and 2003, respectively.


8.   Pension and Other Postretirement Benefits

     U.S. Trust maintains a trustee managed, noncontributory,  qualified defined
benefit  pension  plan for the benefit of  eligible  U.S. Trust  employees,  the
U.S. Trust Corporation Employees' Retirement Plan (the Pension Plan). U.S. Trust
also  provides  certain  health  care and life  insurance  benefits  for  active
employees and certain qualifying retired employees and their dependents.
     The following table  summarizes the components of the net periodic  benefit
expense related to the Pension Plan and health care and life insurance benefits:

- --------------------------------------------------------------------------------
                                                  2004                2003
                                            ----------------    ----------------
Three months ended                          Pension Health &    Pension Health &
   March 31,                                 Plan    Life        Plan    Life
- --------------------------------------------------------------------------------
Service cost and expenses                    $  3    $  -        $  3    $  -
Interest  cost                                  4       -           5       -
Expected return on
   plan assets                                 (5)      -          (6)      -
Amortization of
   prior service cost                          (1)      -           -       -
Amortization of
   net loss                                     1       -           -       -
- --------------------------------------------------------------------------------
Net periodic benefit expense                 $  2    $  -        $  2    $  -
================================================================================


9.   Comprehensive Income

     Comprehensive income includes net income and changes in equity except those
resulting from investments by, or distributions to, stockholders.  Comprehensive
income is presented in the following table:

- --------------------------------------------------------------------------------
                                                                 Three
                                                              Months Ended
                                                                March 31,
                                                             2004      2003
- --------------------------------------------------------------------------------
Net income                                                  $ 161     $  71
Other comprehensive income (loss):
   Net gain on cash flow
     hedging instruments                                        4         3
   Change in net unrealized gain
     on securities available for sale                          15        (1)
   Foreign currency translation
     adjustment                                                 -         5
- --------------------------------------------------------------------------------
Total comprehensive income,
   net of tax                                               $ 180     $  78
================================================================================

                                      - 7 -

10.  Earnings Per Share

     Basic EPS  excludes  dilution and is computed by dividing net income by the
weighted-average number of common shares outstanding for the period. Diluted EPS
reflects the potential  reduction in EPS that could occur if securities or other
contracts to issue common stock were  exercised or converted  into common stock.
EPS under the basic and diluted  computations  are  presented  in the  following
table:

- --------------------------------------------------------------------------------
                                                                 Three
                                                              Months Ended
                                                                March 31,
                                                             2004      2003
- --------------------------------------------------------------------------------
Net income                                                  $ 161     $  71
- --------------------------------------------------------------------------------
Weighted-average common
   shares outstanding - basic                               1,348     1,342
Common stock equivalent shares
   related to stock incentive plans                            27        15
- --------------------------------------------------------------------------------
Weighted-average common
   shares outstanding - diluted                             1,375     1,357
================================================================================
Basic EPS:
Income from continuing operations                           $ .12     $ .05
Loss from discontinued operations,
   net of tax                                                   -         -
Net income                                                  $ .12     $ .05
- --------------------------------------------------------------------------------
Diluted EPS:
Income from continuing operations                           $ .12     $ .05
Loss from discontinued operations,
   net of tax                                                   -         -
Net income                                                  $ .12     $ .05
- --------------------------------------------------------------------------------

     The  computation  of diluted  EPS  excludes  outstanding  stock  options to
purchase  75 million and 118 million shares for the three months ended March 31,
2004 and 2003, respectively,  because the exercise prices for those options were
greater than the average  market price of the common  shares,  and therefore the
effect would be antidilutive.


11.  Regulatory Requirements

     CSC is a financial holding company, which is a type of bank holding company
subject to  supervision  and regulation by the Board of Governors of the Federal
Reserve System (the Federal Reserve Board) under the Bank Holding Company Act of
1956, as amended (the Act).
     Under the Act,  the  Federal  Reserve  Board has  established  consolidated
capital  requirements  for bank holding  companies.  The regulatory  capital and
ratios of the  Company,  U.S. Trust,  United  States  Trust  Company of New York
(U.S. Trust NY), U.S. Trust Company,  National Association  (U.S. Trust NA), and
Schwab Bank are presented in the following table:

- --------------------------------------------------------------------------------
                                          2004                     2003
                                     ---------------          ---------------
March 31,                            Amount Ratio(1)          Amount Ratio(1)
- --------------------------------------------------------------------------------

Tier 1 Capital:
  Company                           $ 3,527    19.8%         $ 3,526    25.4%
  U.S. Trust                        $   666    15.4%         $   604    16.4%
  U.S. Trust NY                     $   357    10.7%         $   356    11.8%
  U.S. Trust NA(2)                  $   262    29.3%         $   229    37.4%
  Schwab Bank(3)                    $   281    28.4%               -        -
Total Capital:
  Company                           $ 3,556    20.0%         $ 3,554    25.6%
  U.S. Trust                        $   693    16.0%         $   629    17.1%
  U.S. Trust NY                     $   381    11.4%         $   378    12.5%
  U.S. Trust NA(2)                  $   265    29.6%         $   232    37.9%
  Schwab Bank(3)                    $   281    28.5%               -        -
Tier 1 Leverage:
  Company                           $ 3,527     7.9%         $ 3,526     9.0%
  U.S. Trust                        $   666     8.0%         $   604     8.8%
  U.S. Trust NY                     $   357     5.6%         $   356     6.4%
  U.S. Trust NA(2)                  $   262    12.3%         $   229    14.5%
  Schwab Bank(3)                    $   281     9.6%               -        -
- --------------------------------------------------------------------------------
(1)  Minimum tier 1 capital,  total capital,  and tier 1 leverage ratios are 4%,
     8%,  and  3%-5%,  respectively,  for  bank  holding  companies  and  banks.
     Additionally,  Schwab Bank is subject to a minimum tier 1 leverage ratio of
     8% for  its  first  three  years  of  operations.  Well-capitalized  tier 1
     capital,  total  capital,  and tier 1 leverage  ratios are 6%, 10%, and 5%,
     respectively.  Each of  CSC's  other  depository  institution  subsidiaries
     exceed the  well-capitalized  standards set forth by the banking regulatory
     authorities.
(2)  During 2003, U.S. Trust  consolidated its regional subsidiary banks located
     outside  of  New  York  and  New  Jersey  into   U.S. Trust  NA,  a  single
     nationally-chartered  banking entity. Amounts and ratios for March 31, 2003
     have been calculated based on this consolidation.
(3)  Schwab Bank commenced operations in the second quarter of 2003.  Therefore,
     Schwab Bank  regulatory  capital and ratios are not presented for March 31,
     2003.

     Based on their respective  regulatory capital ratios at March 31,  2004 and
2003, the Company,  U.S. Trust,  U.S. Trust NY, and U.S. Trust NA are considered
well  capitalized  (the  highest  category)  pursuant to Federal  Reserve  Board
guidelines.  Additionally,  based on its regulatory

                                      - 8 -

capital  ratios  at  March  31,  2004,  Schwab  Bank  is  also  considered  well
capitalized.  There are no  conditions or events that  management  believes have
changed the Company's, U.S. Trust's, U.S. Trust NY's, U.S. Trust NA's, or Schwab
Bank's well-capitalized status.
     Schwab  and SCM are  subject  to the  Uniform  Net  Capital  Rule under the
Securities  Exchange Act of 1934 (the Rule).  Schwab and SCM compute net capital
under the  alternative  method  permitted by this Rule. This method requires the
maintenance  of  minimum  net  capital,  as  defined,  of the  greater  of 2% of
aggregate  debit balances  arising from client  transactions or a minimum dollar
requirement,   which  is  based  on  the  type  of  business  conducted  by  the
broker-dealer.  The  minimum  dollar  requirement  for  both  Schwab  and SCM is
$1 million.  Under  the  alternative  method,  a  broker-dealer  may  not  repay
subordinated  borrowings,  pay cash dividends, or make any unsecured advances or
loans to its parent or employees if such payment  would result in net capital of
less than 5% of aggregate debit balances or less than 120% of its minimum dollar
requirement.  At March 31,  2004,  Schwab's net capital was $1.2 billion (13% of
aggregate  debit  balances),  which was  $1.0 billion  in excess of its  minimum
required  net  capital  and  $738 million  in  excess of 5% of  aggregate  debit
balances.  At  March 31,  2004,  SCM's net  capital was  $65 million,  which was
$64 million in excess of its minimum required net capital.


12.  Commitments and Contingent Liabilities

     Guarantees: The Company provides certain indemnifications (i.e., protection
against damage or loss) to  counterparties in connection with the disposition of
certain of its assets.  Such  indemnifications  typically relate to title to the
assets transferred,  ownership of intellectual property rights (e.g.,  patents),
accuracy of financial statements,  compliance with laws and regulations, failure
to pay,  satisfy or discharge any  liability,  or to defend  claims,  as well as
errors, omissions, and misrepresentations. These indemnification agreements have
various  expiration dates and the Company's  liability under these agreements is
generally limited to certain maximum amounts.  At March 31,  2004, the Company's
maximum potential liability under these indemnification agreements is limited to
approximately $100 million.  The Company does not believe that any material loss
related to such  indemnifications is likely and therefore no liability for these
indemnifications has been recognized.
     The Company has clients that sell (i.e.,  write)  listed  option  contracts
that are cleared by various  clearing  houses.  The  clearing  houses  establish
margin  requirements  on these  transactions.  The Company  satisfies the margin
requirements  by arranging  standby  letters of credit  (LOCs),  in favor of the
clearing houses,  that are guaranteed by multiple banks. At March 31,  2004, the
outstanding value of these LOCs totaled $630 million.  No funds were drawn under
these LOCs at March 31, 2004.
     The Company also  provides  guarantees to  securities  clearing  houses and
exchanges under their standard membership  agreement,  which requires members to
guarantee the  performance  of other members.  Under the  agreement,  if another
member  becomes  unable to satisfy its  obligations  to the clearing  houses and
exchanges,  other  members would be required to meet  shortfalls.  The Company's
liability under these  arrangements is not  quantifiable and may exceed the cash
and securities it has posted as collateral.  However, the potential  requirement
for  the  Company  to  make  payments  under  these   arrangements   is  remote.
Accordingly, no liability has been recognized for these transactions.

     Legal  contingencies:  The nature of the Company's  business subjects it to
claims, lawsuits, regulatory examinations, and other proceedings in the ordinary
course of  business.  The  results of these  matters  cannot be  predicted  with
certainty. There can be no assurance that these matters will not have a material
adverse  effect on the Company's  results of  operations  in any future  period,
depending  partly on the results for that  period,  and a  substantial  judgment
could have a  material  adverse  impact on the  Company's  financial  condition,
results of operations, and cash flows. However, it is the opinion of management,
after  consultation  with  legal  counsel,  that the  ultimate  outcome of these
existing claims and proceedings  will not have a material  adverse impact on the
financial condition, results of operations, or cash flows of the Company.
     For  further  discussion  of  legal   proceedings,   see  Part II  -  Other
Information, Item 1 - Legal Proceedings.

                                     - 9 -

13.  Segment Information

     The Company  structures  its  segments  according  to its various  types of
clients and the services  provided to those  clients.  These  segments have been
aggregated, based on similarities in economic characteristics, types of clients,
services provided,  distribution channels, and regulatory environment, into four
reportable  segments -  Individual  Investor,  Institutional  Investor,  Capital
Markets, and U.S. Trust.
     In the first quarter of 2004, the Company  changed its  methodology for the
computation  of  its  segment  information.  The  new  methodology  utilizes  an
activity-based  costing model to allocate traditional income statement line item
expenses  (e.g.,  compensation  and  benefits,  depreciation,  and  professional
services) to the business  activities  driving segment  expenses  (e.g.,  client
service,  opening new accounts,  or business  development).  Previously-reported
segment   information  has  been  revised  to  reflect  this  new   methodology.
Previously,  except for the U.S. Trust segment, for which expenses were directly
incurred,  technology,  corporate,  and  general  administrative  expenses  were
allocated to the  remaining  segments  generally in  proportion  to either their
respective revenues or average full-time equivalent employees.
     The Company  periodically  reallocates  certain revenues and expenses among
the  segments  to  align  them  with  changes  in the  Company's  organizational
structure.  Previously-reported  segment information has been revised to reflect
changes  during the year in the  Company's  internal  organization.  The Company
evaluates the  performance  of its segments based on adjusted  operating  income
before  taxes  (a  non-GAAP  income  measure),  which  excludes  items  such  as
restructuring  charges,  acquisition-  and  merger-related  charges,  impairment
charges, discontinued operations, and extraordinary items. Intersegment revenues
are not material and are therefore not disclosed.  Total  revenues,  income from
continuing  operations  before taxes on income,  and net income are equal to the
amounts as reported on the Company's Condensed Consolidated Statement of Income.
     Financial information for the Company's reportable segments is presented in
the following table:

- --------------------------------------------------------------------------------
                                                                 Three
                                                              Months Ended
                                                                March 31,
                                                             2004      2003
- --------------------------------------------------------------------------------
Revenues:
Individual Investor                                        $  685    $  522
Institutional Investor                                        232       191
Capital Markets                                                90        36
U.S. Trust                                                    181       149
Unallocated                                                     2         2
- --------------------------------------------------------------------------------
  Total                                                    $1,190    $  900
================================================================================
Adjusted operating income
  before taxes:
Individual Investor                                        $  172    $   41
Institutional Investor                                         72        68
Capital Markets                                                 3       (10)
U.S. Trust (1)                                                  6        14
Unallocated                                                    (6)      (11)
- --------------------------------------------------------------------------------
Adjusted operating income
  before taxes                                                247       102
Excluded items (2)                                              -        (5)
- --------------------------------------------------------------------------------
Income from continuing
  operations before taxes on
  income                                                      247        97
Taxes on income                                               (86)      (23)
Loss from discontinued
  operations, net of tax (3)                                    -        (3)
- --------------------------------------------------------------------------------
Net Income                                                 $  161    $   71
================================================================================
(1)  In accordance with the Company's new cost allocation  methodology,  amounts
     include costs ($15 million and $12 million in the first quarter of 2004 and
     2003, respectively) allocated to U.S. Trust.
(2)  Includes  an  impairment  charge of  $5 million  related  to the  Company's
     investment in its U.K.  market-making  operation for the three months ended
     March 31, 2003 (see note "5 - Business Acquisitions and Divestiture").
(3)  Represents  the  impact  of  the  Company's  sale  of  its  U.K.  brokerage
     subsidiary,  which  was  previously  included  in the  Individual  Investor
     segment (see note "1 - Basis of Presentation").

                                     - 10 -

14.  Supplemental Cash Flow Information

     Certain information affecting the cash flows of the Company is presented in
the following table:

- --------------------------------------------------------------------------------
                                                                 Three
                                                              Months Ended
                                                                March 31,
                                                             2004      2003
- --------------------------------------------------------------------------------
Income taxes paid                                           $  28     $  12
- --------------------------------------------------------------------------------
Interest paid:
  Deposits from banking clients                             $  24     $  21
  Brokerage client cash balances                               15        24
  Long-term debt                                               12        15
  Short-term borrowings                                         3         5
  Other                                                         2         3
- --------------------------------------------------------------------------------
Total interest paid                                         $  56     $  68
================================================================================
Non-cash investing and financing activities:
  Consolidation of special purpose trust: (1)
   Building and land                                            -     $ 229
   Note payable and other liabilities                           -     $ 228
- --------------------------------------------------------------------------------
(1)  Upon adoption of Financial Accounting Standards Board Interpretation No. 46
     -  Consolidation  of  Variable  Interest  Entities,  an  Interpretation  of
     Accounting Research Bulletin No. 51 - Consolidated Financial Statements, in
     the first  quarter of 2003,  the  Company  consolidated  a special  purpose
     trust.

15.  Subsequent Events

     On April 20,  2004,  the Board of Directors  increased the  quarterly  cash
dividend  from  $.014 per  share to $.020 per  share,  payable  May 19,  2004 to
stockholders of record May 5, 2004.
     On April 22, 2004,  the Company filed a  Registration  Statement  under the
Securities  Act of 1933 on Form S-3 relating to a universal  shelf  registration
for the issuance of up to $1.0 billion  aggregate amount of various  securities,
including common stock,  preferred stock,  debt securities,  and warrants.  This
Registration  Statement  was declared  effective by the SEC on May 5, 2004.  The
Company  currently  intends  to use any  proceeds  from  the  issuance  of these
securities  for  general  corporate  purposes,  including,  but not  limited to,
working capital and possible acquisitions.

                                     - 11 -

Item 2. Management's  Discussion and Analysis of Financial Condition and Results
        of Operations

                            Description of Business

     Overview:  After  seeing  positive  returns and strong  trading  volumes in
January, securities market returns softened in February and March in response to
mixed economic and geopolitical  developments and concerns about rising interest
rates.  Despite the slowing of client activity as the first quarter  progressed,
daily average  revenue trades for the period were still above the year-ago level
by 55%. Other indicators of client re-engagement  continued in the first quarter
- - net inflows to equity and balanced  mutual funds totaled  $8.6 billion  in the
first  quarter of 2004,  compared to net outflows of  $197 million  in the first
quarter of 2003, and margin loans reached $9.1 billion as of March 31,  2004, up
47%  from  March 31,  2003.   Additionally,   assets  in  client  accounts  were
$996.3 billion at March 31, 2004, an increase of $233.7 billion,  or 31%, from a
year ago.
     The Charles Schwab  Corporation  (CSC) and its  subsidiaries  (collectively
referred to as the Company) provide securities  brokerage,  banking, and related
financial services for 7.5 million active client  accounts(a).  Charles Schwab &
Co.,  Inc.  (Schwab) is a  securities  broker-dealer  with 339  domestic  branch
offices in 48 states,  as well as a branch in the  Commonwealth  of Puerto Rico.
U.S. Trust Corporation (USTC, and with its subsidiaries collectively referred to
as U.S. Trust) is a wealth  management firm that through its  subsidiaries  also
provides  fiduciary  services and private banking services with 38 offices in 15
states.  Other subsidiaries include Charles Schwab Investment  Management,  Inc.
(CSIM),  the investment advisor for Schwab's  proprietary  mutual funds,  Schwab
Capital Markets L.P. (SCM), a market maker in Nasdaq, exchange-listed, and other
securities  providing trade execution  services  primarily to broker-dealers and
institutional clients,  CyberTrader,  Inc. (CyberTrader),  an electronic trading
technology  and  brokerage  firm  providing  services to highly  active,  online
traders,  and Charles  Schwab  Bank,  N.A.  (Schwab  Bank),  a retail bank which
commenced operations in the second quarter of 2003.
     The  Company  provides  financial  services to  individuals,  institutional
clients,  and  broker-dealers  through  four  segments  -  Individual  Investor,
Institutional Investor, Capital Markets, and U.S. Trust. The Individual Investor
segment  includes the Company's  retail  brokerage and banking  operations.  The
Institutional Investor segment provides custodial,  trading and support services
to independent  investment  advisors (IAs),  serves company 401(k) plan sponsors
and third-party  administrators,  and supports  company stock option plans.  The
Capital   Markets  segment   provides  trade   execution   services  in  Nasdaq,
exchange-listed,  and other securities  primarily to  broker-dealers,  including
Schwab, and institutional  clients.  The U.S. Trust segment provides investment,
wealth  management,   custody,   fiduciary,  and  private  banking  services  to
individual and institutional clients.
     Management   of  the  Company   focuses  on  several  key   financial   and
non-financial  metrics  (as  shown in the  following  table) in  evaluating  the
Company's financial position and operating performance:

- --------------------------------------------------------------------------------
                                                  Three Months
                                                      Ended
                                                     March 31,        Percent
Key Metrics                                       2004      2003       Change
- --------------------------------------------------------------------------------
Client Activity Metrics:
Net new client assets (in billions)             $ 13.8    $ 14.2         (3%)
Client assets
   (in billions, at quarter end)                $996.3    $762.6         31%
Daily average revenue trades
   (in thousands)                                178.0     114.6         55%
Company Financial Metrics:
Revenue growth (decline) from
   prior year's quarter                            32%      (14%)
After-tax profit margin                          13.5%      7.9%
Return on stockholders' equity                     14%        7%
Net income growth (decline) from
   prior year's quarter                           127%      (24%)
Revenue per average full-time
   equivalent employee
   (annualized, in thousands)                   $  284    $  217         31%
- --------------------------------------------------------------------------------

     Management  continues to believe that the key to  sustaining  and improving
the Company's  competitive  position  will be its ability to combine  people and
technology  in ways that are  intended  to provide  investors  with the  access,
information,  guidance, advice and control they expect - as well as high-quality
service - all at a lower cost than traditional providers of financial services.

     Business Strategy:  The Company's primary strategy is to meet the financial
services  needs of  individual  investors  and  independent  IAs. To sustain and
advance this core franchise,  the Company  remains focused on improving  service
for these clients and building  stronger  relationships  with them.  The Company
provides  investors  and IAs with products and services that are tailored to (a)
support a full  spectrum of investment  styles and life stages,  and (b) utilize
its scale in  trading,  operations,  distribution  and  marketing.
     For  further   discussion  of  the   Company's   business   strategy,   see
"Management's Discussion and Analysis of

- ----------
(a) Accounts with balances or activity within the preceding eight months.

                                     - 12 -

Results of  Operations  and  Financial  Condition  -  Description  of Business -
Business Strategy" in the Company's 2003 Annual Report to Stockholders, which is
filed as Exhibit 13.1 to the Company's Form 10-K for the year ended December 31,
2003. See also Item 1 - Business - Narrative  Description of Business - Business
Strategy  in the  Company's  Form 10-K  for the year  ended  December 31,  2003.
Significant recent developments relating to the Company's three main avenues for
growth include:

Service/Offer  Expansion:  In  February  2004,  the  Company  introduced  Schwab
Personal  Choice(TM),  its suite of investing and advice services for individual
investors.  Schwab Personal Choice consists of eight different offers that range
from low-priced,  technology-based  active trading to highly  customized  wealth
management delivered by IAs, with a range of self-directed and advised investing
services  in  between.   In  combination  with  services  from  U.S.  Trust  and
CyberTrader,  Schwab Personal Choice is designed to give investors  control over
the level of trading technology,  service and advice they utilize,  the level of
professional  involvement in their portfolio  management  they receive,  and how
they pay for those services. In addition,  Schwab Personal Choice is designed so
that clients are guided to  appropriate  service  solutions  based  primarily on
their needs and preferences, rather than portfolio size or trading frequency.

Product  Expansion:  The Schwab and AXA Rosenberg Fund adoption was completed in
the first  quarter  of 2004,  formalizing  the  introduction  of the new  Laudus
Group(TM) of 11 mutual funds. In addition to providing clients with more choice,
this  adoption  provides  the Company with a  distribution  presence on over 100
third-party mutual fund and 401(k) platforms.

Business  Diversification:  In the first quarter of 2004, the Company  completed
its   acquisition  of  SoundView   Technology   Group,   Inc.   (SoundView),   a
research-driven   securities   firm  providing   institutional   investors  with
fundamental  research on companies in selected  growth-related  industries,  for
approximately  $340 million,  or $289 million net of  SoundView's  cash and cash
equivalents acquired. Additionally, the Company recorded securities owned of $93
million related to this acquisition. As a result of a preliminary purchase price
allocation,  the Company recorded goodwill of $195 million and intangible assets
of $21 million related to this  acquisition.  The Company also began the process
of leveraging its new platform's  combination of trade execution and fundamental
research capabilities into stronger relationships with institutional clients.

     Regulatory  Developments:  The Company has been responding to inquiries and
subpoenas  from federal and state  authorities  relating to mutual fund trading,
distribution,  and  servicing  at or through  Company  affiliates,  and has been
conducting  its own review of such  processes.  As  disclosed  previously,  with
respect to U.S. Trust, these  investigations have been focusing on circumstances
in which a small  number of  parties  were  permitted  to  engage in  short-term
trading  of  certain  Excelsior(R)  Funds.  The  short-term  trading  activities
permitted under these  arrangements were terminated when U.S. Trust strengthened
its policies and procedures in July 2003.  U.S. Trust is assessing the impact of
this short-term  trading  activity on the Excelsior  Funds, and has committed to
taking remedial action as appropriate. At Schwab, these investigations have been
focusing  on  a  small   percentage  of  trades  through  Schwab's  Mutual  Fund
MarketPlace(R) service that were received from the client prior to market close,
but were  modified  shortly  after market  close,  in each case after  employees
contacted  the client when the trades as originally  submitted  were rejected by
Schwab's  computer systems during  processing.  To date, the Company's  internal
review has found no evidence of any intention on the part of Schwab employees to
circumvent rules or policies, no evidence of arrangements with Schwab clients to
permit late trading or market timing through the Mutual Fund MarketPlace, and no
evidence  of trading  activity  by clients or  employees  to take  advantage  of
post-market close information.
     Although  the  Company is unable to predict the  ultimate  outcome of these
matters,  any enforcement  actions  instituted as a result of the investigations
may subject the Company to fines,  penalties or other  administrative  remedies.
The Company is cooperating with  regulators,  and has taken steps to enhance its
existing  policies and  procedures to further  discourage,  detect,  and prevent
market timing and late trading.
     Lawsuits have been filed against the Company and  U.S. Trust and affiliates
alleging breaches of duties and violations of law with respect to these matters.
See Part II - Other Information, Item 1 - Legal Proceedings.


                                 Risk Management

     For  discussion on the Company's  principal  risks and some of the policies
and  procedures  for  risk  identification,   assessment,  and  mitigation,  see
"Management's  Discussion  and Analysis of Results of  Operations  and Financial
Condition  -  Risk   Management"   in  the  Company's   2003  Annual  Report  to
Stockholders,  which is filed as Exhibit 13.1 to the Company's Form 10-K for the
year ended December 31, 2003. See Liquidity and Capital Resources of this report
for  a  discussion  on  liquidity  risk;  and  see  Item 3  -  Quantitative  and
Qualitative Disclosures About Market Risk for additional information relating to
market risk.
     Given the nature of the Company's revenues, expenses, and risk profile, the
Company's earnings and CSC's

                                     - 13 -

common  stock  price have been and may  continue  to be  subject to  significant
volatility from period to period.  The Company's  results for any interim period
are not  necessarily  indicative of results for a full year or any other interim
period.  Risk is inherent in the Company's business.  Consequently,  despite the
Company's  attempts  to  identify  areas  of  risk,  oversee  operational  areas
involving risk, and implement policies and procedures designed to mitigate risk,
there can be no assurance that the Company will not suffer unexpected losses due
to operating or other risks.


                           Forward-Looking Statements

     This Quarterly  Report on Form 10-Q contains  "forward-looking  statements"
within the meaning of Section 27A of the Securities  Act, and Section 21E of the
Securities  Exchange Act of 1934.  Forward-looking  statements are identified by
words such as  "believe,"  "anticipate,"  "expect,"  "intend,"  "plan,"  "will,"
"may," and other similar expressions.  In addition, any statements that refer to
expectations,  projections  or  other  characterizations  of  future  events  or
circumstances are forward-looking statements.  These forward-looking statements,
which reflect management's beliefs,  objectives, and expectations as of the date
hereof,  are  necessarily  estimates based on the best judgment of the Company's
senior management. These statements relate to, among other things, the Company's
ability to pursue its business strategy and the Company's ability to sustain and
improve  its  competitive  position  (see  Description  of  Business  - Business
Strategy); the outcome of pending regulatory  investigations (see Description of
Business -  Regulatory  Developments);  sources of  liquidity  and capital  (see
Liquidity and Capital  Resources - Liquidity and -  Commitments);  the Company's
cash  position and cash flows (see  Liquidity  and Capital  Resources - Cash and
Capital  Resources);  net interest  expense  under  interest  rate swaps and the
change in designation of certain  interest rate swaps (see Item 3 - Quantitative
and Qualitative  Disclosures About Market Risk - Financial  Instruments Held For
Purposes Other Than Trading - Interest Rate Swaps);  and contingent  liabilities
(see Part II - Other Information,  Item 1 - Legal  Proceedings).  Achievement of
the  expressed  beliefs,   objectives,   and  expectations  described  in  these
statements is subject to certain risks and uncertainties that could cause actual
results  to  differ  materially  from the  expressed  beliefs,  objectives,  and
expectations.  Readers  are  cautioned  not to  place  undue  reliance  on these
forward-looking  statements,  which  speak only as of the date of this Form 10-Q
or, in the case of documents incorporated by reference,  as of the date of those
documents.
     Important factors that may cause such differences are noted in this interim
report and include,  but are not limited to: the  Company's  success in building
fee-based  relationships with its clients; the effect of client trading patterns
on Company  revenues and earnings;  changes in revenues and profit margin due to
cyclical  securities  markets and  fluctuations in interest rates; the level and
continuing volatility of equity prices; a significant downturn in the securities
markets over a short period of time or a sustained decline in securities prices,
trading volumes, and investor confidence;  geopolitical  developments  affecting
the securities markets, the economy, and investor sentiment; the size and number
of the Company's  insurance claims; and a significant decline in the real estate
market,  including the Company's ability to sublease certain  properties.  Other
more  general  factors  that may cause  such  differences  include,  but are not
limited to: the  Company's  inability to attract and retain key  personnel;  the
timing and impact of changes in the Company's level of investments in personnel,
technology, or advertising;  changes in technology; computer system failures and
security  breaches;  evolving  legislation,  regulation  and  changing  industry
practices  adversely  affecting  the Company;  adverse  results of litigation or
regulatory  matters;  the inability to obtain  external  financing at acceptable
rates; the effects of competitors' pricing,  product and service decisions;  and
intensified industry competition and consolidation.


                          Critical Accounting Policies

     Certain of the Company's  accounting  policies that involve a higher degree
of judgment  and  complexity  are  discussed  in  "Management's  Discussion  and
Analysis of Results of Operations and Financial  Condition - Critical Accounting
Policies" in the Company's 2003 Annual Report to Stockholders, which is filed as
Exhibit 13.1 to the Company's  Form 10-K for the year ended  December 31,  2003.
There have been no material changes to these critical accounting policies during
the first quarter of 2004.

                                     - 14 -

                  Three Months Ended March 31, 2004 Compared To
                       Three Months Ended March 31, 2003

     All  references  to  earnings  per share (EPS)  information  in this report
reflect diluted earnings per share unless otherwise noted.

FINANCIAL OVERVIEW

     Total  revenues  for the  first  quarter  of  2004  were  $1.2 billion,  up
$290 million,  or 32%, from the first quarter of 2003. The Company's non-trading
revenues,  which include asset  management  and  administration  fees,  interest
revenue,  net of interest  expense  (referred to as net interest  revenue),  and
other  revenues,  increased  19% in the first  quarter of 2004  compared  to the
year-ago  level.  The  increase  in  non-trading  revenues  was  largely  due to
increases in asset management and administration  fees, resulting primarily from
higher levels of client assets and higher  asset-based  fees from certain client
relationships,  and net interest revenue, resulting primarily from higher levels
of  interest-earning  assets.  The  Company's  trading  revenues,  which include
commissions  and principal  transaction  revenues,  increased 62% from the first
quarter of 2003, primarily due to higher client trading activity.
     Total  expenses  excluding  interest  during the first quarter of 2004 were
$943 million, up 17% from the first quarter of 2003. This increase was primarily
due to higher  compensation and benefits expense as a result of higher levels of
incentive   compensation  and   discretionary   bonuses  to  employees  and  the
restoration of the Company's  401(k)  employee  contribution  match,  as well as
increases  in  professional  services  and  advertising  and market  development
expense.
     Income from continuing  operations  before taxes on income was $247 million
for the first  quarter of 2004,  up 155% from the first  quarter  of 2003.  This
increase was primarily due to the  combination of factors  discussed  separately
above - higher  revenues,  partially  offset by  increases in  compensation  and
benefits expense,  professional services, and advertising and market development
expense. Net income for the first quarter of 2004 was $161 million,  or $.12 per
share,  up 127% from the first  quarter of 2003.  The increase in net income was
primarily due to higher income from continuing operations before taxes on income
as discussed above. The Company's  after-tax profit margin for the first quarter
of 2004 was 13.5%,  up from 7.9% for the first quarter of 2003.  The  annualized
return on stockholders' equity for the first quarter of 2004 was 14%, up from 7%
for the first quarter of 2003.

Segment  Information:   In  evaluating  the  Company's  financial   performance,
management uses adjusted operating income, a non-generally  accepted  accounting
principles  (non-GAAP)  income  measure which  excludes  items  described in the
following  paragraph.  Management  believes that adjusted  operating income is a
useful indicator of the ongoing financial performance of the Company's segments,
and a tool  that can  provide  meaningful  insight  into  financial  performance
without the  effects of certain  material  items that are not  expected to be an
ongoing part of operations (e.g.,  extraordinary items,  non-operating revenues,
restructuring  charges,  impairment  charges,  acquisition-  and  merger-related
charges, and discontinued operations).
     Net  income  and  adjusted  operating  income  were the same for the  first
quarter  of 2004.  In the first  quarter  of 2003,  net  income  of  $71 million
included  the  following  items  which in total  had the  effect  of  increasing
after-tax income by $8 million:  a $5 million  investment  write-down related to
the Company's United Kingdom (U.K.) market-making  operation,  a $3 million loss
from discontinued operations,  and a $16 million tax benefit associated with the
Company's sale of its U.K. market-making operation.
     As detailed in note "13 - Segment  Information"  in the Notes to  Condensed
Consolidated  Financial  Statements,  adjusted operating income before taxes was
$247 million for the first quarter of 2004, up  $145 million,  or 142%, from the
first quarter of 2003  primarily due to increases of  $131 million,  or 320%, in
the  Individual  Investor  segment,  $4 million,  or 6%,  in  the  Institutional
Investor  segment,  and  $13 million,  in the  Capital  Markets  segment.  These
increases  were  partially  offset by a decrease of  $8 million,  or 57%, in the
U.S. Trust segment.  The increases in the Individual and Institutional  Investor
segments were primarily due to higher revenues  resulting from increased  client
trading  activity  and levels of client  assets.  The  increase  in the  Capital
Markets  segment was primarily due to higher  revenues  resulting from increased
trading volume. The decrease in the U.S. Trust segment was due to expense growth
outpacing  revenue  growth  primarily  related  to  higher  compensation-related
expense  and  the  integration  of  State  Street  Corporation's  Private  Asset
Management group (PAM) acquisition.

Restructuring:  The Company's  2003,  2002, and 2001  restructuring  initiatives
included workforce reductions,  reductions in operating facilities,  the removal
of certain  systems  hardware,  software,  and equipment  from service,  and the
withdrawal from certain  international  operations.  There were no restructuring
charges in either of the first quarters of 2004 or 2003.
     For further  information on the Company's  restructuring  initiatives,  see
note "4 -  Restructuring"  in the  Notes  to  Condensed  Consolidated  Financial
Statements.

Discontinued  Operations:  On  January 31,  2003,  the  Company  sold  its  U.K.
brokerage subsidiary,  Charles Schwab Europe (CSE), to Barclays PLC. The results
of CSE's operations have been summarized as loss from

                                     - 15 -

discontinued operations,  net of tax, on the Condensed Consolidated Statement of
Income.


REVENUES

     The Company  categorizes its revenues as either non-trading or trading.  As
shown in the following  table (in  millions),  non-trading,  trading,  and total
revenues in the first  quarter of 2004 all  increased  from the first quarter of
2003.

- --------------------------------------------------------------------------------
                                                   Three Months
                                                      Ended
                                                     March 31,        Percent
Composition of Revenues                           2004      2003       Change
- --------------------------------------------------------------------------------
Non-trading revenues:
Asset management and
   administration fees                          $  505    $  428         18%
Net interest revenue                               210       175         20
Other                                               33        24         38
- --------------------------------------------------------------------------------
    Total non-trading revenues                     748       627         19
- --------------------------------------------------------------------------------
Trading revenues:
Commissions                                        390       240         63
Principal transactions                              52        33         58
- --------------------------------------------------------------------------------
    Total trading revenues                         442       273         62
- --------------------------------------------------------------------------------
Total                                           $1,190    $  900         32%
================================================================================
Percentage of total revenues:
Non-trading revenues                               63%       70%
Trading revenues                                   37%       30%
- --------------------------------------------------------------------------------

     While the Individual Investor and Institutional  Investor segments generate
both  non-trading and trading  revenues,  the Capital Markets segment  generates
primarily  trading  revenues  and the  U.S. Trust  segment  generates  primarily
non-trading  revenues.  Revenues by segment are as shown in the following  table
(in millions):

- --------------------------------------------------------------------------------
                                                   Three Months
                                                      Ended
                                                     March 31,        Percent
Revenues by Segment                               2004      2003       Change
- --------------------------------------------------------------------------------
Individual Investor                             $  685    $  522         31%
Institutional Investor                             232       191         21
Capital Markets                                     90        36        150
U.S. Trust                                         181       149         21
Unallocated                                          2         2          -
- --------------------------------------------------------------------------------
    Total revenues                              $1,190    $  900         32%
================================================================================

     The  increases in revenues in the  Individual  and  Institutional  Investor
segments  from the first quarter of 2003 were  primarily  due to higher  trading
volume and levels of client  assets.  The  increase  in  revenues in the Capital
Markets segment was primarily due to higher trading volume.  The increase in the
U.S. Trust segment was primarily due to the acquisition of PAM and higher levels
of client assets. See note "13 - Segment  Information" in the Notes to Condensed
Consolidated Financial Statements for financial information by segment.

Asset Management and Administration Fees

     Asset management and  administration  fees, as shown in the table below (in
millions),  include  mutual  fund  service  fees,  as  well as  fees  for  other
asset-based financial services provided to individual and institutional clients.

- --------------------------------------------------------------------------------
                                                   Three Months
                                                      Ended
                                                     March 31,        Percent
Asset Management and Administration Fees          2004      2003       Change
- --------------------------------------------------------------------------------
Mutual fund service fees:
   Proprietary funds (SchwabFunds(R),
      Excelsior(R), and other)                  $  213    $  217         (2%)
   Mutual Fund OneSource(R)                         92        59         56
   Other                                            14        10         40
Asset management and related services              186       142         31
- --------------------------------------------------------------------------------
   Total                                        $  505    $  428         18%
================================================================================

     The increase in asset  management  and  administration  fees from the first
quarter of 2003 was primarily due to higher asset-based fees from certain client
relationships  and  higher  levels of client  assets,  as well as  increases  in
average  assets in and service  fees earned on  Schwab's  Mutual Fund  OneSource
service.

Commissions

     The Company earns commission revenues,  as shown in the following table (in
millions), by executing client trades.

- --------------------------------------------------------------------------------
                                                   Three Months
                                                      Ended
                                                     March 31,        Percent
Commissions                                       2004      2003       Change
- --------------------------------------------------------------------------------
Equity and other securities                     $  326    $  193         69%
Mutual funds                                        35        26         35
Options                                             29        21         38
- --------------------------------------------------------------------------------
   Total                                        $  390    $  240         63%
================================================================================

     The  increase in  commission  revenues  from the first  quarter of 2003 was
primarily  due to higher  daily  average  trades.  Commission  revenues  include
$53 million in the first quarter of 2004 and $20 million in the first quarter of
2003  related  to  Schwab's   institutional   trading  business.   Additionally,
commission  revenues  include  $18 million  in the  first  quarter  of 2004  and
$17 million in the first quarter of 2003 related to certain securities  serviced
by Schwab's fixed income  division,  including  exchange-traded  unit investment
trusts, real estate investment trusts, and corporate debt. Schwab's fixed income
division also generates principal transaction revenues.

                                     - 16 -

     As shown in the following  table,  daily average revenue trades executed by
the Company increased 55% in the first quarter of 2004.

- --------------------------------------------------------------------------------
                                                   Three Months
                                                      Ended
                                                     March 31,        Percent
Trading Activity                                  2004      2003       Change
- --------------------------------------------------------------------------------
Daily average revenue trades
   (in thousands) (1)                            178.0     114.6         55%
Accounts that traded (in thousands)              1,459     1,108         32
Average revenue trades
   per account that traded                         7.6       6.3         21
Trading frequency proxy (2)                        4.1       3.5         17
Number of trading days (3)                        62.0      61.0          2
Average revenue earned
   per revenue trade                            $37.59    $37.30          1
Online trades as a percentage of
   total trades                                    89%       85%
- --------------------------------------------------------------------------------
(1)  Includes  all  client  trades  (both  individuals  and  institutions)  that
     generate either commission revenue or revenue from principal markups (i.e.,
     fixed income).
(2)  Represents annualized revenue trades per $100,000 in total client assets.
(3)  Effective  in the third  quarter of 2003,  the  Company  considers  reduced
     exchange trading sessions as half days.

     The Company continually monitors its pricing in relation to competitors and
periodically adjusts prices to enhance its competitive  position,  as well as to
attract and retain clients. Competitive pricing actions have escalated recently,
and the Company is actively  evaluating  changes to the commission rates and fee
structures for certain clients.

Net Interest Revenue

     Net interest revenue, as shown in the following table (in millions), is the
difference  between  interest  earned on certain  assets (mainly margin loans to
clients,  investments  of  segregated  client  cash  balances,  loans to banking
clients,  and  securities  available  for sale) and interest  paid on supporting
liabilities  (mainly  deposits from banking  clients and  brokerage  client cash
balances).  Net interest revenue is affected by changes in the volume and mix of
these assets and  liabilities,  as well as by fluctuations in interest rates and
hedging strategies.

- --------------------------------------------------------------------------------
                                                   Three Months
                                                      Ended
                                                     March 31,        Percent
                                                  2004      2003       Change
- --------------------------------------------------------------------------------
Interest Revenue:
Margin loans to clients                          $ 104     $  82         27%
Investments, client-related                         62        75        (17)
Loans to banking clients                            61        56          9
Securities available for sale                       30        16         88
Other                                                6        10        (40)
- --------------------------------------------------------------------------------
   Total                                           263       239         10
- --------------------------------------------------------------------------------
Interest Expense:
Deposits from banking clients                       27        23         17
Brokerage client cash balances                      15        25        (40)
Long-term debt                                       8        10        (20)
Short-term borrowings                                2         3        (33)
Other                                                1         3        (67)
- --------------------------------------------------------------------------------
   Total                                            53        64        (17)
- --------------------------------------------------------------------------------
Net interest revenue                             $ 210     $ 175         20%
================================================================================

                                     - 17 -

     Client-related  daily average  balances,  interest  rates,  and average net
interest  spread for the first  quarters of 2004 and 2003 are  summarized in the
following table (in millions):

- --------------------------------------------------------------------------------
                                                             Three Months
                                                                Ended
                                                              March 31,
                                                           2004        2003
- --------------------------------------------------------------------------------
Interest-Earning Assets (client-related and other):
Investments (client-related):
  Average balance outstanding                          $ 21,096    $ 21,231
  Average interest rate                                   1.18%       1.44%
Margin loans to clients:
  Average balance outstanding                          $  8,846    $  6,399
  Average interest rate                                   4.70%       5.21%
Loans to banking clients:
  Average balance outstanding                          $  5,800    $  4,546
  Average interest rate                                   4.20%       5.02%
Securities available for sale:
  Average balance outstanding                          $  3,456    $  1,517
  Average interest rate                                   3.44%       4.39%
Average yield on interest-earning assets                  2.62%       2.77%
Funding Sources (client-related and other):
Interest-bearing brokerage client cash balances:
  Average balance outstanding                          $ 23,924    $ 23,003
  Average interest rate                                    .25%        .42%
Interest-bearing banking deposits:
  Average balance outstanding                          $  8,215    $  4,570
  Average interest rate                                   1.30%       2.06%
Other interest-bearing sources:
  Average balance outstanding                          $  2,840    $  2,164
  Average interest rate                                    .79%       1.25%
Average noninterest-bearing portion                    $  4,219    $  3,956
Average interest rate on funding sources                   .48%        .65%
Summary:
  Average yield on interest-earning assets                2.62%       2.77%
  Average interest rate on funding sources                 .48%        .65%
- --------------------------------------------------------------------------------
Average net interest spread                               2.14%       2.12%
- --------------------------------------------------------------------------------

     The  increase in net interest  revenue  from the first  quarter of 2003 was
primarily  due  to  changes  in  the  composition  of  interest-earning  assets,
including  increases in margin loan balances and securities  available for sale.
In addition, the decline in yields on interest-earning  assets due to changes in
the interest  rate  environment  was offset by lower  interest  rates on funding
sources.

Principal Transactions

     Principal  transaction  revenues,  as  shown  in the  following  table  (in
millions),  are  primarily  comprised  of  revenues  from  client  fixed  income
securities  trading  activity,  and net gains from  market-making  activities in
equity securities.

- --------------------------------------------------------------------------------
                                                   Three Months
                                                      Ended
                                                     March 31,        Percent
Principal Transactions                            2004      2003       Change
- --------------------------------------------------------------------------------
Equity securities                                 $ 27      $ 12        125%
Fixed income securities                             25        21         19
- --------------------------------------------------------------------------------
   Total                                          $ 52      $ 33         58%
================================================================================

     The increase in principal  transaction  revenues  from the first quarter of
2003 was primarily due to higher equity share volume  handled by SCM as a result
of increased  trading  activity and higher  levels of revenues from client fixed
income securities  trading  activity,  partially offset by lower average revenue
per equity share traded.

EXPENSES EXCLUDING INTEREST

     As shown  in the  table  below  (in  millions),  total  expenses  excluding
interest  increased in the first quarter of 2004  primarily due to higher levels
of compensation and benefits expense, professional services, and advertising and
market development expense.

- --------------------------------------------------------------------------------
                                                   Three Months
                                                      Ended
Composition of Expenses,                             March 31,        Percent
  Excluding Interest                              2004      2003       Change
- --------------------------------------------------------------------------------
Compensation and benefits                        $ 528     $ 417         27%
Occupancy and equipment                            106       111         (5)
Depreciation and amortization                       59        76        (22)
Communications                                      65        60          8
Professional services                               60        37         62
Advertising and market development                  62        48         29
Commissions, clearance and floor brokerage          23        13         77
Impairment charges                                   -         5       (100)
Other                                               40        36         11
- --------------------------------------------------------------------------------
   Total                                         $ 943     $ 803         17%
================================================================================
Expenses as a percentage of
   total revenues:
       Total expenses, excluding interest          79%       89%
       Compensation and benefits                   44%       46%
       Advertising and market development           5%        5%
- --------------------------------------------------------------------------------

                                     - 18 -

Compensation and Benefits

     Compensation and benefits expense  includes  salaries and wages,  incentive
and variable  compensation,  related employee  benefits and taxes, and retention
program costs arising from certain acquisitions and mergers.
     The increase in compensation and benefits expense from the first quarter of
2003  was  primarily  due  to  higher  levels  of  incentive   compensation  and
discretionary  bonuses to employees,  costs  associated with employees  retained
from  acquisitions,  and higher employee  benefits.  The following table shows a
comparison of certain compensation and benefits components and employee data (in
millions, except as noted):

- --------------------------------------------------------------------------------
                                                   Three Months
                                                      Ended
                                                     March 31,        Percent
Compensation and Benefits                         2004      2003       Change
- --------------------------------------------------------------------------------
Salaries and wages                               $ 327     $ 305          7%
Incentive and variable compensation                111        49        127
Employee benefits and other                         89        63         41
Retention programs (1)                               1         -        n/m
- --------------------------------------------------------------------------------
   Total                                         $ 528     $ 417         27%
================================================================================
Full-time equivalent employees
   (at end of quarter, in thousands) (2)          16.9      16.5          2%
- --------------------------------------------------------------------------------
(1)  Relates to programs  put in place to retain  certain  employees  related to
     acquisitions and mergers.
(2)  Includes full-time, part-time and temporary employees, and persons employed
     on a contract basis.
n/m  Not meaningful.

     Employee  benefits and other  expense  increased  from the first quarter of
2003  primarily  due  to  the  restoration  of  the  Company's  401(k)  employee
contribution  match,  which was  suspended in 2003  (except for a  discretionary
award to certain non-officer employees made in the fourth quarter of 2003).

Expenses Excluding Compensation and Benefits

     The increase in  professional  services  expense from the first  quarter of
2003 was primarily due to higher  levels of  consulting  fees in several  areas,
including new and expanded  products and services,  and  information  technology
projects.  The increase in advertising and market  development  expense from the
first quarter of 2003 was primarily  due to the Company's  increased  television
and print media spending.

Taxes on Income

     The Company's  effective income tax rate was 34.8% for the first quarter of
2004,  compared  to a tax rate of  22.8%  for the  first  quarter  of 2003.  The
increase was primarily due to a tax benefit  associated  with the Company's sale
of its U.K. market-making operation in the first quarter of 2003.


                         Liquidity and Capital Resources

     CSC is a financial holding company, which is a type of bank holding company
subject to  supervision  and regulation by the Board of Governors of the Federal
Reserve System  (Federal  Reserve  Board) under the Bank Holding  Company Act of
1956, as amended.  CSC conducts  virtually all business through its wholly owned
subsidiaries.  The capital  structure among CSC and its subsidiaries is designed
to provide each entity with capital and liquidity to meet its operational  needs
and  regulatory  requirements.  See note "11 - Regulatory  Requirements"  in the
Notes to Condensed Consolidated Financial Statements.

Liquidity

CSC

     CSC's  liquidity  needs are  generally  met through  cash  generated by its
subsidiaries,  as well as cash  provided by  external  financing.  As  discussed
below, Schwab, CSC's depository institution subsidiaries, and SCM are subject to
regulatory  requirements  that may restrict them from certain  transactions with
CSC.  Management  believes  that  funds  generated  by the  operations  of CSC's
subsidiaries  will  continue to be the primary  funding  source in meeting CSC's
liquidity  needs,   providing   adequate  liquidity  to  meet  CSC's  depository
institution subsidiaries' capital guidelines, and maintaining Schwab's and SCM's
net capital.  Based on their respective  regulatory  capital ratios at March 31,
2004, the Company and its  depository  institution  subsidiaries  are considered
well capitalized.
     CSC has  liquidity  needs that arise  from its  Senior  Medium-Term  Notes,
Series A  (Medium-Term  Notes),  as well as from the funding of cash  dividends,
acquisitions,   and  other   investments.   The  Medium-Term   Notes,  of  which
$466 million  was issued and  outstanding  at March 31,  2004,  have  maturities
ranging from 2004 to 2010 and fixed  interest  rates ranging from 6.04% to 8.05%
with interest  payable  semiannually  (see Item 3 - Quantitative and Qualitative
Disclosures  About Market Risk - Financial  Instruments  Held For Purposes Other
Than  Trading - Interest  Rate  Swaps).  The  Medium-Term  Notes are rated A2 by
Moody's  Investors  Service  (Moody's),  A- by Standard & Poor's  Ratings  Group
(S&P), and A by Fitch IBCA, Inc. (Fitch).
     CSC has a prospectus  supplement on file with the  Securities  and Exchange
Commission  enabling  CSC to  issue  up to  $750 million  in  Senior  or  Senior
Subordinated  Medium-Term Notes, Series A. At March 31, 2004, all of these notes
remained unissued.

                                     - 19 -

     CSC has authorization from its Board of Directors to issue commercial paper
up to the amount of CSC's committed,  unsecured credit facility (see below), not
to exceed $1.5 billion.  At March 31, 2004, no commercial paper has been issued.
CSC's ratings for these  short-term  borrowings are P-1 by Moody's,  A-2 by S&P,
and F1 by Fitch.
     CSC maintains an $800 million  committed,  unsecured credit facility with a
group of twenty banks which is  scheduled  to expire in June 2004.  CSC plans to
establish  a  replacement  facility  when the  current  facility  expires.  This
facility was unused during the first quarter of 2004. Any issuances  under CSC's
commercial paper program (see above) will reduce the amount available under this
facility.  The funds under this  facility are  available  for general  corporate
purposes and CSC pays a commitment  fee on the unused  balance of this facility.
The financial covenants in this facility require CSC to maintain a minimum level
of tangible net worth,  and Schwab and SCM to maintain  specified  levels of net
capital, as defined. Management believes that these restrictions will not have a
material  effect  on  its  ability  to  meet  foreseeable  dividend  or  funding
requirements.
     CSC also has direct access to $782 million of the $832 million uncommitted,
unsecured bank credit lines,  provided by nine banks that are primarily utilized
by Schwab to manage  short-term  liquidity.  The amount  available  to CSC under
these lines is lower than the amount available to Schwab because the credit line
provided by one of these banks is only available to Schwab. These lines were not
used by CSC during the first quarter of 2004.
     See note "15 - Subsequent  Events" in the Notes to  Condensed  Consolidated
Financial  Statements  for  a  discussion  of  a  $1.0 billion  universal  shelf
registration statement.

Schwab

     Liquidity needs relating to client trading and margin borrowing  activities
are met primarily through cash balances in brokerage client accounts, which were
$26.4 billion  and  $25.6 billion  at  March 31,  2004  and  December 31,  2003,
respectively.  Management  believes  that  brokerage  client cash  balances  and
operating  earnings  will  continue to be the primary  sources of liquidity  for
Schwab in the future.
     Upon  adoption  of  Financial  Accounting  Standards  Board  Interpretation
(FIN) No. 46 - Consolidation of Variable Interest Entities, an Interpretation of
Accounting Research Bulletin No. 51 - Consolidated  Financial  Statements in the
first quarter of 2003, the Company  consolidated a special purpose trust (Trust)
and recorded a note payable of $235 million,  which was outstanding at March 31,
2004. The interest rate on the note was 1.52% at March 31, 2004, and ranged from
1.52% to 1.58%  during the  quarter.  The building and land have been pledged as
collateral  for the note payable.  Additionally,  the Company has guaranteed the
debt of the Trust up to a maximum  of  $202 million.  The  lender  does not have
recourse to any other assets of the Company.
     To manage short-term  liquidity,  Schwab maintains  uncommitted,  unsecured
bank credit lines with a group of nine banks  totaling $832 million at March 31,
2004 (as noted  previously,  $782 million of these lines are also  available for
CSC to use). The need for  short-term  borrowings  arises  primarily from timing
differences  between cash flow  requirements  and the scheduled  liquidation  of
interest-bearing investments.  Schwab used such borrowings for 4 days during the
first quarter of 2004,  with the daily amounts  borrowed  averaging $52 million.
The amount outstanding under these lines was $95 million at March 31, 2004.
     To satisfy the margin  requirement of client option  transactions  with the
Options  Clearing  Corporation  (OCC),  Schwab  has  unsecured  letter of credit
agreements  with  nine  banks in favor of the OCC  aggregating  $630 million  at
March 31,  2004. Schwab pays a fee to maintain these letters of credit. No funds
were drawn under these letters of credit at March 31, 2004.
     Schwab is subject to  regulatory  requirements  that are intended to ensure
the  general  financial   soundness  and  liquidity  of  broker-dealers.   These
regulations prohibit Schwab from repaying subordinated borrowings to CSC, paying
cash dividends, or making unsecured advances or loans to its parent or employees
if such payment  would result in net capital of less than 5% of aggregate  debit
balances or less than 120% of its minimum dollar  requirement of $1 million.  At
March 31,  2004,  Schwab's net capital was $1.2 billion  (13% of aggregate debit
balances),  which was $1.0 billion in excess of its minimum required net capital
and  $738 million  in excess  of 5% of  aggregate  debit  balances.  Schwab  has
historically  targeted  net  capital to be at least 10% of its  aggregate  debit
balances, which primarily consist of client margin loans.
     To manage Schwab's regulatory capital requirement, CSC provides Schwab with
a  $1.4 billion  subordinated  revolving  credit  facility which is scheduled to
expire in  September  2004.  The  amount  outstanding  under  this  facility  at
March 31,  2004 was  $220 million.  Borrowings under this  subordinated  lending
arrangement qualify as regulatory capital for Schwab.

                                     - 20 -

U.S. Trust

     U.S. Trust's  liquidity  needs are  generally  met  through  deposits  from
banking clients, equity capital, and borrowings.
     Certain  Schwab  brokerage  clients can sweep the excess cash held in their
accounts into a money market deposit account at U.S. Trust.  At March 31,  2004,
these balances totaled $323 million.
     In addition to traditional funding sources such as deposits,  federal funds
purchased, and repurchase agreements, USTC's depository institution subsidiaries
have  established  their  own  external  funding  sources.  At  March 31,  2004,
U.S. Trust had $52 million in Trust  Preferred  Capital  Securities  outstanding
with a fixed interest rate of 8.41%.  Certain of USTC's  depository  institution
subsidiaries have established  credit facilities with the Federal Home Loan Bank
System  (FHLB)  totaling  $758 million.  At  March 31,  2004,  $475 million  was
outstanding under these facilities.  Additionally, at March 31, 2004, U.S. Trust
had $184 million of federal funds purchased.
     U.S. Trust also engages in intercompany  repurchase  agreements with Schwab
Bank. At March 31,  2004,  U.S. Trust had $400 million in repurchase  agreements
outstanding with Schwab Bank.
     CSC provides  U.S. Trust  with a $300 million  short-term  credit  facility
maturing  in December  2006.  Borrowings  under this  facility do not qualify as
regulatory  capital for U.S. Trust.  The amount  outstanding under this facility
was  $45 million  at March 31,  2004.
     In the first quarter of 2004, U.S. Trust entered into an interest rate swap
agreement  (Swap) with CSC to hedge the interest rate risk  associated  with its
variable rate deposits from banking clients.  At March 31, 2004, this Swap has a
notional value of $400 million and an immaterial fair value.
     U.S. Trust  is  subject  to the  Federal  Reserve  Board's  risk-based  and
leverage capital  guidelines.  These regulations  require banks and bank holding
companies to maintain minimum levels of capital. In addition,  USTC's depository
institution  subsidiaries  are subject to limitations on the amount of dividends
they can pay to USTC.

SCM

     SCM's  capital  needs are  generally  met  through  its equity  capital and
borrowings  from CSC. Most of SCM's assets are liquid,  consisting  primarily of
cash and cash equivalents,  marketable securities, and receivables from brokers,
dealers and clearing organizations.
     SCM may borrow up to $150 million under a subordinated  lending arrangement
with CSC which is  scheduled  to expire in August  2004.  Borrowings  under this
arrangement  qualify as regulatory capital for SCM. The amount outstanding under
this  facility  at  March 31,  2004 was  $50 million.  The  advances  under this
facility  satisfy  increased  intra-day  capital  needs  at SCM to  support  the
expansion of its institutional equities and trading businesses. In addition, CSC
provides SCM with a $50 million  short-term  credit  facility.  Borrowings under
this  arrangement  do not qualify as  regulatory  capital for SCM. No funds were
drawn under this facility at March 31, 2004.
     SCM is subject to the same  regulatory net capital  requirements  as Schwab
(see discussion  above).  At March 31,  2004, SCM's net capital was $65 million,
which was $64 million in excess of its minimum required net capital.

Schwab Bank

     Schwab Bank's current  liquidity  needs are generally met through  deposits
from banking clients and equity capital.
     Certain  Schwab  brokerage  clients can sweep the excess cash held in their
accounts into a money market deposit  account at Schwab Bank. At March 31, 2004,
these balances totaled $2.5 billion.
     Schwab Bank has access to  traditional  funding  sources  such as deposits,
federal funds purchased, and repurchase agreements.  Additionally,  CSC provides
Schwab Bank with a  $100 million  short-term  credit  facility  which matures in
December  2005.  Borrowings  under this  facility do not  qualify as  regulatory
capital for Schwab  Bank.  No funds were drawn under this  facility at March 31,
2004.
     Schwab  Bank  is  subject  to the  same  risk-based  and  leverage  capital
guidelines  as U.S. Trust  (see  discussion  above),  except that Schwab Bank is
subject to a minimum  tier 1 leverage  ratio of 8% for its first  three years of
operations.  In addition, Schwab Bank is subject to limitations on the amount of
dividends it can pay to CSC.

Liquidity Risk Factors

     Specific risk factors which may affect the Company's liquidity position are
discussed in "Management's  Discussion and Analysis of Results of Operations and
Financial  Condition - Liquidity and Capital Resources - Liquidity Risk Factors"
in the  Company's  2003  Annual  Report  to  Stockholders,  which  is  filed  as
Exhibit 13.1 to the Company's  Form 10-K for the year ended  December 31,  2003.
There have been no material changes to these liquidity risk factors in the first
quarter of 2004.

Cash and Capital Resources

     The Company's cash position  (reported as cash and cash  equivalents on the
Condensed  Consolidated Balance Sheet) and cash flows are affected by changes in
brokerage  client  cash  balances  and the  associated  amounts  required  to be
segregated  under federal or other  regulatory  guidelines.  Timing  differences
between cash and investments  actually

                                     - 21 -

segregated  on a given date and the amount  required to be  segregated  for that
date may arise in the  ordinary  course of  business  and are  addressed  by the
Company in accordance  with applicable  regulations.  Other factors which affect
the  Company's  cash  position  and cash flows  include  investment  activity in
securities owned, levels of capital expenditures,  acquisition activity, banking
client deposit and loan activity,  financing  activity in short-term  borrowings
and long-term debt, payment of dividends, and repurchases of CSC's common stock.
     In  the  first  quarter  of  2004,  cash  and  cash  equivalents  decreased
$418 million,  or 15%, to  $2.4 billion  primarily due to movements of brokerage
client-related funds to meet segregation  requirements,  an increase in loans to
banking  clients,  the  acquisition  of SoundView,  and a decrease in short-term
borrowings.  These  decreases were  partially  offset by an increase in deposits
from banking clients,  primarily related to sweep money market deposit accounts.
Certain  Schwab  brokerage  clients  can  sweep  the  excess  cash held in their
brokerage  accounts into these money market  deposit  accounts at Schwab Bank or
U.S. Trust.   At  March 31,   2004,   these  sweep  deposit   balances   totaled
$2.8 billion,  up  $1.2 billion  from  December 31,  2003.  This  sweep  deposit
activity is reflected on the Condensed Consolidated Statement of Cash Flows as a
cash outflow  from  payables to brokerage  clients  (classified  as an operating
activity) and a cash inflow for deposits from banking  clients  (classified as a
financing  activity).  Management  does not believe that the decline in cash and
cash equivalents in the first quarter of 2004 is an indication of a trend.
     The Company's capital expenditures were $35 million in the first quarter of
2004  compared  to  $32 million  in the first  quarter of 2003,  or 3% and 4% of
revenues  for each  period,  respectively.  Capital  expenditures  in the  first
quarter of 2004 were  primarily  for  software  and  equipment  relating  to the
Company's  information  technology  systems  and  certain  facilities.   Capital
expenditures  as described  above include the  capitalized  costs for developing
internal-use   software  of  $19 million  in  the  first  quarter  of  2004  and
$14 million in the first quarter of 2003.
     During the first quarter of 2004, 4 million of the Company's stock options,
with a  weighted-average  exercise  price of  $5.57,  were  exercised  with cash
proceeds  received  by the Company of  $20 million  and a related tax benefit of
$8 million.  The  cash  proceeds  are  recorded  as an  increase  in cash  and a
corresponding increase in stockholders' equity. The tax benefit is recorded as a
reduction in income taxes payable and a corresponding  increase in stockholders'
equity.
     The Company reduced its short-term  borrowings by  $241 million  during the
first quarter of 2004.
     CSC did not  repurchase  any of its  common  stock in the first  quarter of
2004. During the first quarter of 2003, CSC repurchased  4 million shares of its
common  stock for  $32 million.  As of  March 31,  2004,  CSC has  authority  to
repurchase up to $318 million of its common stock.
     During the first  quarters of 2004 and 2003,  the Company paid common stock
cash  dividends of $19 million  and  $15 million,  respectively.  See note "15 -
Subsequent Events" in the Notes to Condensed  Consolidated  Financial Statements
for a discussion of an increase in the quarterly cash dividend.
     The Company  monitors both the relative  composition  and absolute level of
its capital  structure.  The Company's total financial  capital  (long-term debt
plus stockholders' equity) at March 31, 2004 was $5.4 billion,  up $208 million,
or 4%, from December 31,  2003 primarily due to higher stockholders'  equity. At
March 31, 2004, the Company had long-term debt of $779 million,  or 14% of total
financial capital,  that bears interest at a weighted-average  rate of 5.58%. At
March 31,  2004, the Company's stockholders' equity was $4.7 billion,  or 86% of
total financial capital.


Item 3.  Quantitative and Qualitative Disclosures About Market Risk

Financial Instruments Held For Trading Purposes

     The Company  holds fixed income  securities,  which  include  municipal and
government  securities,  and  corporate  bonds,  in inventory  to meet  clients'
trading needs.  The fair value of such inventory was $77 million and $74 million
at March 31, 2004 and December 31, 2003, respectively. These securities, and the
associated  interest  rate risk,  are not  material to the  Company's  financial
position, results of operations, or cash flows.
     The Company maintains  inventories in  exchange-listed,  Nasdaq,  and other
equity  securities  on both a long and  short  basis.  The  fair  value of these
securities is shown in the following table (in millions):

- --------------------------------------------------------------------------------
                                                    March 31,     December 31,
Equity Securities                                     2004            2003
- --------------------------------------------------------------------------------
Long positions                                       $ 120           $  97
Short positions                                        (79)            (74)
- --------------------------------------------------------------------------------
Net long positions                                   $  41           $  23
================================================================================

     In addition, the Company may enter into exchange-traded futures and options
contracts  based on equity market  indices to hedge  potential  losses in equity
inventory  positions.  There  were no  open  futures  or  options  contracts  at
March 31, 2004.

Value-At-Risk

     All trading activities are subject to market risk limits established by the
Company's  businesses and approved by senior  management who are  independent of
the businesses.

                                     - 22 -

The Company manages trading risk through  position policy limits,  value-at-risk
(VaR) measurement  methodology,  and other market sensitivity measures. Based on
certain assumptions and historical relationships, VaR estimates a potential loss
from  adverse  changes in the fair  values of the  Company's  overnight  trading
positions.
     The  Company  holds  fixed  income  securities  and  equities  for  trading
purposes.  The  estimated VaR for both fixed income  securities  and equities at
March 31,  2004 and the high, low, and daily average during the first quarter of
2004 was $1 million or less for each category and stated period.

Financial Instruments Held For Purposes Other Than Trading

Debt Issuances

     At March 31,  2004 and December 31,  2003, CSC had  $466 million  aggregate
principal  amount of Medium-Term  Notes,  with fixed interest rates ranging from
6.04% to 8.05%. See "Interest Rate Swaps" below.
     At March 31,  2004 and December 31,  2003, U.S. Trust had $52 million Trust
Preferred Capital Securities outstanding, with a fixed interest rate of 8.41%.
     The Company has fixed cash flow requirements regarding these long-term debt
obligations  due to the  fixed  rate  of  interest.  The  fair  value  of  these
obligations  at  March 31,  2004 and  December 31,  2003,  based on estimates of
market rates for debt with similar terms and remaining maturities,  approximated
their carrying amount.

Interest Rate Swaps

     As part of its consolidated  asset and liability  management  process,  the
Company utilizes Swaps to manage interest rate risk.
     U.S. Trust  uses  LIBOR-based   Swaps  to  hedge  the  interest  rate  risk
associated with its variable rate deposits from banking  clients.  The Swaps are
structured for U.S. Trust to receive a variable rate of interest and pay a fixed
rate of interest.  Information  on these Swaps is  summarized  in the  following
table:

- --------------------------------------------------------------------------------
                                                    March 31,     December 31,
                                                      2004            2003
- --------------------------------------------------------------------------------
Notional principal amount (in millions)              $ 625           $ 705
Weighted-average variable interest rate              1.12%           1.17%
Weighted-average fixed interest rate                 6.51%           6.41%
Weighted-average maturity (in years)                    .8             1.0
- --------------------------------------------------------------------------------

     These Swaps have been  designated  as cash flow hedges under SFAS No. 133 -
Accounting for Derivative  Instruments and Hedging Activities,  and are recorded
on the Condensed  Consolidated  Balance Sheet, with changes in their fair values
primarily  recorded  in  other  comprehensive  income  (loss),  a  component  of
stockholders'  equity.  At March 31, 2004 and  December  31,  2003,  U.S.  Trust
recorded a derivative  liability  of $26 million and $33 million,  respectively,
for these Swaps.  Based on current  interest  rate  assumptions  and assuming no
additional  Swap  agreements are entered into,  U.S. Trust expects to reclassify
approximately  $19 million,  or $11 million after tax, from other  comprehensive
loss to interest expense over the next twelve months.
     Due to a  divergence  between  LIBOR  rates and the  variable  rate paid on
banking client deposits,  certain of these Swaps with a combined notional amount
of $400  million  will not be  designated  as cash flow  hedges  for  accounting
purposes  beginning in the second  quarter of 2004.  Because  these Swaps mature
over the  remainder  of 2004,  this change in  accounting  designation  will not
impact results of operations  for full-year  2004, but will impact the timing of
recognition of market gains and losses on these Swaps in the remaining quarterly
reporting  periods  in  2004.  The  Company  does  not  expect  this  change  in
designation  of Swaps  to have a  material  impact  on its  financial  position,
results of operations, EPS, or cash flows.
     CSC uses Swaps to effectively convert the interest rate  characteristics of
a portion  of its  Medium-Term  Notes from fixed to  variable.  These  Swaps are
structured  for CSC to receive a fixed rate of interest and pay a variable  rate
of interest based on the  three-month  LIBOR rate.  The variable  interest rates
reset every  three  months.  Information  on these  Swaps is  summarized  in the
following table:

- --------------------------------------------------------------------------------
                                                    March 31,     December 31,
                                                      2004            2003
- --------------------------------------------------------------------------------
Notional principal amount (in millions)              $ 293           $ 293
Weighted-average variable interest rate              3.57%           3.62%
Weighted-average fixed interest rate                 7.57%           7.57%
Weighted-average maturity (in years)                   5.0             5.3
- --------------------------------------------------------------------------------

     These Swaps have been  designated  as fair value hedges under SFAS No. 133,
and are recorded on the Condensed  Consolidated  Balance Sheet.  Changes in fair
value of the Swaps are completely  offset by changes in fair value of the hedged
Medium-Term  Notes.  Therefore,  there is no effect on net income.  At March 31,
2004 and  December 31,  2003, CSC recorded a derivative asset of $26 million and
$19 million,  respectively, for these Swaps. Concurrently, the carrying value of
the Medium-Term Notes was increased by $26 million and $19 million, at March 31,
2004 and December 31, 2003, respectively.

                                     - 23 -

Loans Held for Sale

     Schwab  Bank's  loans  held for  sale  portfolio  consists  of  fixed-  and
adjustable-rate  mortgages,  which are  subject to a loss in value  when  market
interest  rates rise.  Schwab Bank uses forward sale  commitments to manage this
risk.  These forward sale  commitments have been designated as cash flow hedging
instruments  of the loans  held for sale.  Accordingly,  the fair  values of the
forward sale  commitments  are recorded on the  Condensed  Consolidated  Balance
Sheet,  with gains or losses recorded in other  comprehensive  income (loss). At
March 31,  2004 and  December 31,  2003,  the derivative  liability  recorded by
Schwab Bank for these forward sale commitments was immaterial.

Net Interest Revenue Simulation

     The Company uses net interest  revenue  simulation  modeling  techniques to
evaluate and manage the effect of changing  interest rates. The simulation model
(the model) includes all interest-sensitive  assets and liabilities,  as well as
Swaps  utilized by the Company to hedge its interest rate risk. Key variables in
the model include assumed balance growth or decline for client loans,  deposits,
and brokerage  client cash,  changes in the level and term structure of interest
rates,  the  repricing of financial  instruments,  prepayment  and  reinvestment
assumptions,   and  product  pricing   assumptions.   The  simulations   involve
assumptions  that are inherently  uncertain and, as a result,  cannot  precisely
estimate  net  interest  revenue or  precisely  predict the impact of changes in
interest rates on net interest revenue. Actual results may differ from simulated
results due to the timing,  magnitude, and frequency of interest rate changes as
well as  changes  in market  conditions  and  management  strategies,  including
changes in asset and liability mix.
     As  demonstrated  by  the  simulations  presented  below,  the  Company  is
positioned so that the  consolidated  balance sheet  produces an increase in net
interest  revenue when interest  rates rise and,  conversely,  a decrease in net
interest  revenue when interest  rates fall (i.e.,  interest-earning  assets are
repricing more quickly than interest-bearing liabilities).
     The  simulations in the following table assume that the asset and liability
structure of the consolidated  balance sheet would not be changed as a result of
the simulated  changes in interest  rates. As the Company  actively  manages its
consolidated  balance sheet and interest rate  exposure,  in all  likelihood the
Company  would take steps to manage any  additional  interest rate exposure that
could result from changes in the interest rate environment.  The following table
shows the results of a gradual 100 basis point  increase or decrease in interest
rates  relative to the  Company's  current base rate  forecast on simulated  net
interest  revenue over the next twelve months at March 31, 2004 and December 31,
2003.

- --------------------------------------------------------------------------------
Impact on Net Interest Revenue                      March 31,     December 31,
Percentage Increase (Decrease)                        2004            2003
- --------------------------------------------------------------------------------
Increase of 100 basis points                           .9%            1.7%
Decrease of 100 basis points                         (7.1%)          (6.4%)
- --------------------------------------------------------------------------------


Item 4.  Controls and Procedures

     The Company's  management,  with the  participation  of the Company's Chief
Executive Officer and Chief Financial  Officer,  has evaluated the effectiveness
of the Company's disclosure controls and procedures as of March 31,  2004. Based
on this  evaluation,  the Company's Chief Executive  Officer and Chief Financial
Officer have  concluded,  as of March 31,  2004,  that the Company s  disclosure
controls and procedures  were effective in recording,  processing,  summarizing,
and reporting the information the Company is required to disclose in the reports
it files under the  Securities  Exchange  Act of 1934,  within the time  periods
specified in the  Securities  and Exchange  Commission's  rules and forms.  Such
evaluation  did not identify any change in the Company's  internal  control over
financial  reporting that occurred during the quarter ended March 31,  2004 that
has  materially  affected,  or is reasonably  likely to materially  affect,  the
Company's internal control over financial reporting.

                                     - 24 -

PART  II  -  OTHER  INFORMATION


Item 1. Legal Proceedings

     Described below are certain new legal proceedings and certain  developments
with respect to pending legal  proceedings  during the quarter  ended  March 31,
2004.
     In March  2004,  a  lawsuit  was  filed in  federal  court in the  Southern
District of New York by an Excelsior(R) Funds shareholder alleging violations of
the federal  security laws and breaches of fiduciary  duty by the Charles Schwab
Trust  Company  (CSTC),  USTC,  the Excelsior  Funds,  and six current or former
members of the Excelsior  Funds board in connection  with  market-timing  and/or
late trading in the Excelsior Funds. The lawsuit seeks unspecified  compensatory
damages,  as well as  attorneys'  fees  and  costs.  The  defendants  intend  to
vigorously  defend against this action and the five other class action  lawsuits
that were previously  disclosed  relating to allegations of market-timing in the
Excelsior Funds.
     In March 2004, a  stockholders'  derivative  action was filed in California
Superior Court in San Francisco  against CSC and fourteen  current or former CSC
directors.  The action claims that the directors breached their fiduciary duties
to Schwab  and its  stockholders  by  allegedly  failing  to  maintain  adequate
controls to prevent market timing, late trading, and the disclosure of portfolio
holdings  information  in  Excelsior  Funds.  The lawsuit  seeks the recovery of
unspecified  compensatory  damages and  attorneys'  fees from the fourteen named
individuals,  along with the return of all salaries and other  remuneration they
received as directors. CSC is named as a nominal defendant,  although no damages
are sought against CSC. The defendants  intend to vigorously  defend against the
allegations.
     In March 2004,  CSTC was dismissed as a defendant in one of two  previously
disclosed market-timing lawsuits (CSTC has not been served in the other lawsuit)
brought by employees of the Janus Capital Group (Janus) mutual funds,  which had
named CSTC as a defendant in  connection  with its role as directed  trustee for
the Janus 401(k) and retirement plans.
     The Company has been responding to inquiries and subpoenas from federal and
state authorities relating to mutual fund trading,  distribution,  and servicing
at or through Company affiliates, and has been conducting its own review of such
processes.  For further  information,  see Regulatory  Developments  in Part I -
Financial  Information,   Item 2  -  Management's  Discussion  and  Analysis  of
Financial Condition and Results of Operations - Description of Business.
     In January  2004,  CSC completed its  acquisition  of SoundView  Technology
Group,  Inc.  (SoundView).   Under  the  acquisition   agreement,   CSC  assumed
responsibility  for  SoundView's  assets  and  liabilities,  including  existing
litigation matters in which SoundView is named as a defendant. SoundView and one
or more of its  subsidiaries  (or one or more entities to which SoundView or its
subsidiaries is a successor) are among the numerous financial institutions named
as defendants in multiple purported securities class actions filed in the United
States District Court for the Southern  District of New York (the IPO Allocation
Cases) between 2001 and 2002. The IPO Allocation Cases allege improper practices
in  connection  with the  allocation  of shares of IPO  securities  (and in some
instances,  follow-on offering shares) and were brought on behalf of persons who
either directly or in the aftermarket  purchased such securities during the time
period  between  March  1997 and  December  2000.  The  plaintiffs  allege  that
SoundView  (or its  named  subsidiaries)  and the  other  underwriters  named as
defendants in the IPO Allocation Cases required persons receiving allocations of
IPO shares (and in some instances,  follow-on  offering shares) to pay excessive
and  undisclosed  commissions on unrelated  trades and to purchase shares in the
aftermarket at specific escalating prices in violation of the federal securities
laws. The plaintiffs seek unspecified compensatory damages, as well as interest,
attorneys' fees, and costs.  SoundView  (and/or one or more of its subsidiaries)
has been named in 48 purported class action cases,  which have been consolidated
into  31  actions,  each  involving  a  different  company's  IPO  (and  in some
instances,  follow-on offering).  SoundView did not serve as lead underwriter in
any of the offerings at issue in the IPO  Allocation  Cases.  In addition to the
actions in which  SoundView  is a  defendant,  SoundView  (or one or more of its
subsidiaries) had an underwriting  commitment in certain of the actions in which
SoundView  is not named as a  defendant,  and  depending on the outcome of those
actions,  may  have   indemnification   obligations  to  the  lead  underwriter.
Additionally,  the companies  that issued stock in the offerings at issue in the
IPO Allocation  Cases have stated their intention to seek  indemnification  from
the underwriters.  An additional lawsuit filed by a single individual  plaintiff
against SoundView and other underwriters containing similar allegations relating
to IPO practices and seeking  similar relief is pending as a related case before
the same  district  court  judge.  SoundView  believes it has  defenses to these
actions and intends to vigorously defend against such litigation.
     The nature of the  Company's  business  subjects  it to  claims,  lawsuits,
regulatory  examinations,  and  other  proceedings  in the  ordinary  course  of
business.  The ultimate  outcome of the matters  described above and the various
other lawsuits,  arbitration proceedings, and claims pending against the Company
cannot be  determined at this time,  and the results of these matters  cannot be
predicted with certainty.  There can be no assurance that these matters will not
have a material  adverse  effect on the  Company's  results of operations in any
future  period,  depending  partly  on  the  results  for  that  period,  and  a
substantial  judgment  could have a  material  adverse  impact on the  Company's
financial

                                     - 25 -

condition,  results of operations, and cash flows. However, it is the opinion of
management,  after consultation with legal counsel, that the ultimate outcome of
these existing claims and proceedings will not have a material adverse impact on
the financial condition, results of operations, or cash flows of the Company.


Item 2. Changes in  Securities,  Use of Proceeds and Issuer  Purchases of Equity
        Securities

     None.


Item 3. Defaults Upon Senior Securities

     None.


Item 4. Submission of Matters to a Vote of Security Holders

     None.


Item 5. Other Information

     None.


Item 6. Exhibits and Reports on Form 8-K

(a)  The  following  exhibits  are  filed as part of this  quarterly  report  on
     Form 10-Q.

- --------------------------------------------------------------------------------
Exhibit
Number                               Exhibit
- --------------------------------------------------------------------------------

10.257    The Charles Schwab Corporation Deferred  Compensation Plan, as amended
          through January 1, 2004 (supersedes Exhibit 10.215).

12.1      Computation of Ratio of Earnings to Fixed Charges.

31.1      Certification  Pursuant  to  Rule   13a-14(a)/15d-14(a),   As  Adopted
          Pursuant to Section 302 of The Sarbanes-Oxley Act of 2002.

31.2      Certification  Pursuant  to  Rule   13a-14(a)/15d-14(a),   As  Adopted
          Pursuant to Section 302 of The Sarbanes-Oxley Act of 2002.

32.1      Certification Pursuant to 18 U.S.C. Section 1350,  As Adopted Pursuant
          to Section 906 of The Sarbanes-Oxley Act of 2002.**

32.2      Certification Pursuant to 18 U.S.C. Section 1350,  As Adopted Pursuant
          to Section 906 of The Sarbanes-Oxley Act of 2002.**

**        Furnished as an exhibit to this quarterly report on Form 10-Q.
- --------------------------------------------------------------------------------

(b)  Reports on Form 8-K

     On January 22,  2004, the Registrant furnished a Current Report on Form 8-K
announcing under Item 12,  in accordance with Securities and Exchange Commission
Release  No.  33-8216,  the  financial  results  for the  quarter and year ended
December 31, 2003.
     On March 29,  2004, the  Registrant  furnished a Current Report on Form 8-K
providing under Item 12 certain additional financial  information (which was not
required to be filed as part of Exhibit 13.1 to the Company's  Form 10-K for the
year ended  December 31,  2003) and the Letter from the Chief Financial  Officer
included in the Company's 2003 Annual Report to Stockholders.

                                     - 26 -



                                    SIGNATURE

Pursuant  to the  requirements  of the  Securities  Exchange  Act of  1934,  the
registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned thereunto duly authorized.



                                          THE  CHARLES  SCHWAB  CORPORATION
                                                     (Registrant)





Date: May 10, 2004                           /s/   Christopher V. Dodds
      --------------                        ----------------------------
                                            Christopher V. Dodds
                                            Executive Vice President and
                                            Chief Financial Officer

                                     - 27 -