UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549


                                    FORM 10-K


                  ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d)
                     OF THE SECURITIES EXCHANGE ACT OF 1934


For the fiscal year ended December 31, 2004        Commission file number 1-9700



                         THE CHARLES SCHWAB CORPORATION
             (Exact name of registrant as specified in its charter)


            Delaware                                   94-3025021
  (State or other jurisdiction           (I.R.S. Employer Identification Number)
of incorporation or organization)

                   120 Kearny Street, San Francisco, CA 94108
              (Address of principal executive offices and zip code)
       Registrant's telephone number, including area code: (415) 627-7000


           Securities registered pursuant to Section 12(b) of the Act:

     Title of each class               Name of each exchange on which registered
     -------------------               -----------------------------------------
Common Stock - $.01 par value                  New York Stock Exchange


        Securities registered pursuant to Section 12(g) of the Act: None

Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the preceding  12 months  (or for such shorter  period that the  registrant  was
required  to file  such  reports),  and  (2) has  been  subject  to such  filing
requirements for the past 90 days.  Yes X  No
                                       ---   ---

Indicate by check mark if disclosure of delinquent  filers  pursuant to Item 405
of Regulation  S-K is not contained  herein,  and will not be contained,  to the
best of registrant's  knowledge,  in definitive proxy or information  statements
incorporated by reference in Part III of this Form 10-K or any amendment to this
Form 10-K.  X
           ---
Indicate  by check mark  whether  the  registrant  is an  accelerated  filer (as
defined in Rule 12b-2 of the Act).  Yes X  No
                                       ---   ---
As of June 30,  2004,  the  aggregate  market  value of the voting stock held by
nonaffiliates  of the  registrant  was  $10,683,699,987.  For  purposes  of this
information,  the  outstanding  shares of Common  Stock owned by  directors  and
executive officers of the registrant,  and certain investment  companies managed
by Charles Schwab  Investment  Management,  Inc. were deemed to be shares of the
voting stock held by affiliates.

The number of shares of Common Stock  outstanding  as of  February 15,  2005 was
1,319,520,384.

                       DOCUMENTS INCORPORATED BY REFERENCE

Part III of this Form 10-K  incorporates  certain  information  contained in the
registrant's  definitive  proxy statement for its annual meeting of stockholders
to be held May 19, 2005 by reference to portions of that document.



                         THE CHARLES SCHWAB CORPORATION


                           Annual Report On Form 10-K
                     For Fiscal Year Ended December 31, 2004
                   -------------------------------------------

                                TABLE OF CONTENTS

Part I
- ------

Item 1.    Business   ----------------------------------------------------     1
               General Corporate Overview   ------------------------------     1
               Business Strategy and Competitive Environment   -----------     1
               Products and Services   -----------------------------------     2
               Regulation   ----------------------------------------------     4
               Sources of Revenues   -------------------------------------     5
               Available Information   -----------------------------------     5
Item 2.    Properties   --------------------------------------------------     5
Item 3.    Legal Proceedings   -------------------------------------------     5
Item 4.    Submission of Matters to a Vote of Security Holders   ---------     7

Part II
- -------

Item 5.    Market for Registrant's Common Equity, Related Stockholder
               Matters and Issuer Purchases of Equity Securities   -------     7
Item 6.    Selected Financial Data   -------------------------------------     8
Item 7.    Management's Discussion and Analysis of Financial Condition
               and Results of Operations   -------------------------------     9
               Description of Business   ---------------------------------     9
                    Overview   -------------------------------------------     9
               Results of Operations   -----------------------------------    11
               Liquidity and Capital Resources   -------------------------    18
               Risk Management   -----------------------------------------    22
               Critical Accounting Policies   ----------------------------    25
               Forward-Looking Statements   ------------------------------    27
Item 7A.   Quantitative and Qualitative Disclosures About Market Risk   --    29
Item 8.    Financial Statements and Supplementary Data   -----------------    31
Item 9.    Changes in and Disagreements with Accountants on Accounting
               and Financial Disclosure   --------------------------------    65
Item 9A.   Controls and Procedures   -------------------------------------    65
Item 9B.   Other Information   -------------------------------------------    65

Part III
- --------

Item 10.   Directors and Executive Officers of the Registrant   ----------    65
Item 11.   Executive Compensation   --------------------------------------    68
Item 12.   Security Ownership of Certain Beneficial Owners and
               Management and Related Stockholder Matters  ---------------    68
Item 13.   Certain Relationships and Related Transactions   --------------    68
Item 14.   Principal Accountant Fees and Services   ----------------------    68

Part IV
- -------

Item 15.   Exhibits and Financial Statement Schedule    ------------------    68
               Exhibit Index   -------------------------------------------    69
               Signatures   ----------------------------------------------    75
               Index to Financial Statement Schedule    ------------------   F-1





                         THE CHARLES SCHWAB CORPORATION


                                     PART I


Item 1. Business

                           General Corporate Overview

     The Charles  Schwab  Corporation  (CSC),  headquartered  in San  Francisco,
California,  and its subsidiaries  (collectively referred to as the Company, and
primarily  located in San Francisco  except as indicated),  was  incorporated in
1986 and engages,  through its subsidiaries,  in securities brokerage,  banking,
and  related  financial  services.  Client  assets  totaled  $1.081 trillion  in
7.3 million  active client  accounts(a) at December 31,  2004.  Charles Schwab &
Co.,  Inc.  (Schwab),  incorporated  in 1971 and entered the discount  brokerage
business in 1974, is a securities broker-dealer with 236 domestic branch offices
in 43 states, as well as a branch in the Commonwealth of Puerto Rico. U.S. Trust
Corporation  (USTC,  and  with  its  subsidiaries  collectively  referred  to as
U.S. Trust),  which was  acquired  in 2000 and is located in New York City,  New
York, is a wealth  management firm that through its  subsidiaries  also provides
fiduciary  services and private  banking  services with 37 offices in 15 states.
Charles  Schwab  Bank,  N.A.  (Schwab  Bank),  is a retail bank located in Reno,
Nevada which commenced operations in April 2003.
     Other  subsidiaries  of CSC include Charles Schwab  Investment  Management,
Inc. (CSIM), CyberTrader, Inc. (CyberTrader),  located in Austin, Texas, and The
Charles Schwab Trust Company (CSTC). CSIM is the investment advisor for Schwab's
proprietary  mutual funds. The Company refers to certain funds for which CSIM is
the investment advisor as the SchwabFunds(R). CyberTrader, which was acquired in
2000, is an electronic  trading technology and brokerage firm providing services
to highly active,  online traders.  CSTC serves as trustee for employee  benefit
plans, primarily 401(k) plans.
     On  October 29,  2004,  the  Company  sold its  capital  markets  business,
consisting of the  partnership  interests of Schwab Capital Markets L.P. and all
of  the  outstanding   capital  stock  of  SoundView   Technology   Group,  Inc.
(collectively  referred to as Schwab  Soundview  Capital  Markets,  or SSCM). In
2003, the Company  substantially  exited from its international  operations with
the sales of its U.K.  brokerage  subsidiary,  Charles  Schwab  Europe,  and its
investment  in Aitken  Campbell,  a  market-making  joint venture in the U.K. In
2001, USTC sold its Corporate Trust business.  For further  information on these
transactions,  see "Item 8 - Financial Statements and Supplementary Data - Notes
to Consolidated Financial Statements - 5. Discontinued  Operations,  6. Business
Acquisitions and Divestitures, and 4. Sale of Corporate Trust Business."
     As of December 31, 2004, the Company had full-time, part-time and temporary
employees,  and  persons  employed  on a  contract  basis that  represented  the
equivalent of 14,200 full-time employees.
     The Company provides  financial  services to individuals and  institutional
clients through three segments - Individual  Investor,  Institutional  Investor,
and U.S. Trust.  The Individual  Investor  segment includes the Company's retail
brokerage and banking  operations.  The Institutional  Investor segment provides
custodial,  trading and  support  services to  independent  investment  advisors
(IAs), serves company 401(k) plan sponsors and third-party  administrators,  and
supports company stock option plans. The U.S. Trust segment provides investment,
wealth  management,   custody,   fiduciary,  and  private  banking  services  to
individual and institutional  clients. For financial  information by segment for
the  three  years  ended  December 31,  2004,  as  well as a  discussion  of the
previously-reported  Capital Markets segment, see "Item 8 - Financial Statements
and  Supplementary  Data - Notes  to  Consolidated  Financial  Statements  - 26.
Segment Information."

                  Business Strategy and Competitive Environment

     Consistent  with the Company's  vision of being the most useful and ethical
provider of financial services in the world, its primary strategy is to meet the
financial  services needs of individual  investors and the  independent  IAs who
serve them. In pursuit of this strategy,  the Company has refocused on improving
service  for these  clients  and  building  stronger  relationships  with  them,
simplified  its  organizational   structure  and  client  offers,   reduced  its
commission rates and fees, and exited the capital markets business.
     Another important element of the Company's strategy is its ongoing emphasis
on combining  people and  technology in ways that  facilitate  the delivery of a
full range of  investment  services at great  value.  People  provide the client
focus  and  personal  touch  that are  essential  in  serving  investors,  while
technology  helps  create  services  that  are  scalable  and  consistent.  This
combination  helps the Company to deliver  useful,  relevant,  and  value-priced
offerings  to a broad  array of  clients -  independent  investors,  individuals
investing through retirement plans,  individuals seeking advice, active traders,
and  independent  IAs - and compete for a large  percentage  of the trillions of
investable  wealth in the U.S. To attract and serve these  clients,  the Company
offers a broad and growing array of investment, banking and lending products.
     The Company's  competition in serving independent investors includes a wide
range of brokerage and asset management  firms. In serving these investors,  the
Company  offers  branch,  telephonic  and  online  service  capabilities  and

- ---------------------------
(a) Accounts with balances or activity within the preceding eight months.

                                  - 1 -


                         THE CHARLES SCHWAB CORPORATION


an extensive product line.  Schwab's network of branches and regional  telephone
service  centers is staffed with trained and experienced  financial  consultants
focused on building  and  sustaining  client  relationships.  In  addition,  the
Company  offers the ability to meet client trading and/or advice needs through a
single ongoing  relationship,  even as those needs change over time, and it also
provides access to automated online and telephonic channels to provide quick and
efficient access to an extensive array of information,  research,  tools,  trade
execution,  and administrative  services.  Individuals  investing for retirement
through  401(k) plans can take  advantage of the Company's  bundled  offering of
multiple investment choices, education and third-party advice.
     Competition  in serving  investors  looking  for an  advisory  relationship
involves  a variety  of  traditional  brokerage,  asset  management,  and wealth
advisory firms.  Management believes that the Company's competitive strengths in
this arena revolve  around its ability to provide  clients with an  individually
tailored  solution  -  ranging  from  occasional  consultations  to  an  ongoing
relationship with a Schwab  Consultant,  IA, or U.S. Trust  advisor - versus the
more fragmented offerings of other firms.
     For active  traders,  the Company  primarily  competes with  deep-discount,
online-focused   firms  as  well  as  certain  larger  financial   institutions.
Management believes the Company can continue to attract these clients because it
combines  highly  competitive  pricing and expert tools with  extensive  service
capabilities - including experienced, knowledgeable teams of trading specialists
and integrated product  offerings.  The Company also offers these clients access
to all of the other tools, products, and advice available at Schwab to help them
manage their diverse and complex portfolios.
     In the IA  arena,  the  Company  competes  with  institutional  custodians,
traditional and discount brokers, banks and trust companies. Management believes
that  its  Schwab  Institutional(R)  unit can  maintain  its  market  leadership
position through a combination of superior service,  scale, dedicated resources,
and extensive familiarity with the industry. Schwab Institutional also leverages
technology  to  provide  IAs with the  tools and  support  they need to grow and
manage their practices efficiently.
     Overall,  management  believes  that the  Company's  multi-channel  service
delivery model of branch,  phone and internet access is essential to its ability
to  compete  effectively  with the wide  variety  of  financial  services  firms
striving  to attract  client  relationships  and assets  across the  spectrum of
investors.  Under this  model,  the Company  can offer  personalized  service at
competitive  prices while giving clients the choice of where,  when and how they
do business with the firm.  Another important aspect of the Company's ability to
compete is its ongoing focus on efficiency and productivity, as lower costs give
the Company greater  pricing  flexibility.  Management  believes that this focus
remains  important in light of the recent  competitive  environment,  in which a
number of competitors  reduced online trading commission rates and account fees.
Additionally,   the  Company's  nationwide  marketing  effort  is  an  important
competitive  tool because it reinforces the  attributes of the  Schwab(R),  U.S.
Trust(R) and  CyberTrader(R)  brands,  thereby  leveraging  the local  marketing
endeavors of the 3,700 Company staff in the offices and service centers.
     In addition to competition from other financial services firms, the Company
faces competition for quality professionals and other personnel, and its ability
to continue to compete  effectively  will depend upon its ability to attract new
employees  and  retain  existing  employees  while  managing  compensation.  The
Company's business can also be significantly affected by the general environment
- -  economic,   corporate,   securities   market,   regulatory  and  geopolitical
developments  all play a role in  client  asset  valuations,  trading  activity,
interest rates and overall investor engagement. For a discussion of the business
environment faced by the Company in 2004, see "Item 7 - Management's  Discussion
and Analysis of Financial  Condition and Results of Operations - Description  of
Business - Overview."


                              Products and Services

     The  Company  offers a broad  range of  products  to address  its  clients'
varying  investment  and financial  needs.  Examples of these product  offerings
include:

o    Brokerage  -  various  asset  management   accounts   including  some  with
     check-writing features, individual retirement accounts, Keogh accounts, 529
     college  savings  accounts,  margin  loans,  and  access  to  fixed  income
     securities, and equity and debt offerings;
o    Banking - first  mortgages,  home  equity  lines of  credit,  pledged-asset
     mortgages,  certificates  of  deposit,  demand  deposit  accounts,  private
     banking accounts, and credit cards; and
o    Mutual funds - third-party mutual funds through Mutual Fund Marketplace(R),
     including  no-load  mutual  funds  through  the  Mutual  Fund  OneSource(R)
     service,  proprietary  mutual funds from two fund families - SchwabFunds(R)
     and Excelsior(R)  Funds,  and mutual fund trading and clearing  services to
     broker-dealers.

     In addition,  the Company offers a wide array of services  designed to meet
the needs of independent, advised, and actively trading investors.
     The Company's  products and services are made  available  through its three
segments - Individual Investor, Institutional Investor, and U.S. Trust.




Individual Investors

     Clients  of  the  Company,  through  the  Individual  Investor  segment  or
indirectly  through  the  Institutional  Investor  segment,  have  access to the
services described below.

                                      - 2 -


                         THE CHARLES SCHWAB CORPORATION


     Independent  Investors.   For  investors  who  make  their  own  investment
decisions,  the Company offers research,  analytic tools,  performance  reports,
market  analysis,  and educational  material.  Clients looking for more guidance
have access to online portfolio  planning tools, as well as professional  advice
from Schwab's investment specialists who can help develop an investment strategy
and carry out investment and portfolio management decisions.
     Schwab strives to demystify investing by educating and assisting clients in
the  development  of investment  plans.  Educational  tools  include  workshops,
interactive  courses,  and online  information  about  investing.  Additionally,
Schwab  provides  various  Internet-based  research and analysis tools which are
designed to help clients achieve better  investment  outcomes.  As an example of
such tools, Schwab Equity Ratings(R) is a quantitative  model-based stock rating
system which  provides all clients with ratings on  approximately  3,000 stocks,
assigning  each equity a single grade:  A, B, C, D, or F. Stocks are rated based
on specific factors relating to fundamentals, valuation, momentum, and risk, and
ranked so that the  number of 'buy  consideration'  ratings - As and Bs - equals
the number of 'sell consideration' ratings - Ds and Fs.

     Advised  Investors.  The Company seeks to provide  clients with  customized
advice that is uncomplicated  and not influenced by commissions on transactions.
The Company's approach to advice is based on long-term investment strategies and
guidance on portfolio  diversification  and asset  allocation.  This approach is
designed to be offered consistently across all of Schwab's delivery channels.
     Schwab Private ClientTM features a face-to-face  advice relationship with a
designated Schwab consultant who offers individualized service, provides ongoing
investment  strategy and execution,  and acts as a liaison between clients and a
team of Schwab professionals.
     The  Schwab  Advisor  Network(R) is designed  for  investors  who  want the
assistance of an independent  professional in managing their financial  affairs.
The IAs in the  Schwab  Advisor  Network  provide  investors  with  personalized
portfolio  management,  financial  planning,  and wealth  management  solutions.
Through this program,  certain Schwab  clients and potential  clients who desire
personalized  investment  management,  wealth  management,  trust,  and  private
banking services can also receive referrals to U.S. Trust.

     Actively  Trading  Investors.  The Company strives to deliver  information,
education,  technology,  service  and  pricing  which  meets the needs of active
traders.  For highly active  traders,  CyberTrader  offers  integrated  Web- and
software-based   trading   platforms,   which  incorporate   direct  access  and
intelligent order routing  technology,  real-time market data,  options trading,
and premium  stock  research.  For active  traders,  Schwab also offers Web- and
software-based   trading  platforms  with  account  management  features,   risk
management tools, multi-channel access, and dedicated personal support.

     Global Dollar  Services.  The Company's  global dollar business serves both
foreign  investors and  non-English-speaking  U.S.  clients who wish to trade or
invest in U.S. dollar-based  securities.  The Company has a physical presence in
the United  Kingdom and Hong Kong.  In the U.S.,  the Company  serves  Chinese-,
Korean-,  Vietnamese-  and  Spanish-speaking  clients  through a combination  of
designated branch offices and Web-based and telephonic services.

Institutional Investors

     Schwab Institutional.(R) Through the Institutional Investor segment, Schwab
provides custodial, trading, technology, Web, and other support services to IAs,
whose services are integral to the Company's  advice  offerings.  To attract and
serve advisors, Schwab Institutional has a dedicated sales force and experienced
registered representatives assigned to individual advisors.
     IAs who  custody  client  accounts at Schwab may use  proprietary  software
which  provides  IAs with  up-to-date  client  account  information,  as well as
trading   capabilities.   Participating   IAs  may  also   utilize   the  Schwab
Institutional  website,  the core  platform  for IAs to conduct  daily  business
activities online with Schwab,  including submitting client account information,
and retrieving news and market  information;  as well as a service which enables
IAs to provide their clients with personalized equity portfolio  management by a
variety of institutional asset managers.

     Corporate  Services.  The Company provides 401(k)  recordkeeping  and other
retirement  plan services to  corporations  and  professional  organizations.  A
dedicated sales force markets these services directly to such organizations, and
the  Company  also  serves  plan  sponsors  indirectly  through  alliances  with
third-party administrators. The Company's bundled 401(k) retirement plan product
offers plan sponsors a wide array of investment options,  participant  education
and  servicing,   trustee   services,   and   participant-level   recordkeeping.
Participants in these plans have access to customized advice provided by a third
party.

                                     - 3 -


                         THE CHARLES SCHWAB CORPORATION


U.S. Trust

     U.S. Trust provides an array of financial services for affluent clients and
their families. These services include investment and wealth management,  trust,
custody,  financial and estate planning,  and private banking.  For clients with
less than $2 million in assets at U.S.  Trust,  the firm offers Wealth  Advisory
Accounts,  an investment  advisory service that utilizes the Excelsior(R) family
of mutual  funds.  For clients  with $2 million to $50  million in assets,  U.S.
Trust provides both individually  managed balanced portfolios (i.e.,  portfolios
that are invested in several  different  asset  classes with the overall goal of
preserving and enhancing  those assets) and  specialized  investment  management
services.  In addition to investment  management  services,  U.S. Trust provides
specialized  fiduciary,   financial  planning,   enhanced  master  custody,  and
philanthropic  consulting  services  to  clients  that have over $50  million in
assets at U.S. Trust.  U.S. Trust also offers private banking services to assist
in meeting the credit and liquidity requirements of its clients.
     For institutional clients, including corporations, endowments, foundations,
and pension plans,  U.S. Trust provides investment  management,  brokerage,  and
special  fiduciary  services.  Through  these  investment  management  services,
U.S. Trust  offers a wide range of investment  options,  including  balanced and
specialized   domestic  and   international   equity   investments,   structured
investments,  alternative investments,  fixed income securities,  and short-term
cash  management.  Institutional  clients can also utilize the Excelsior  Funds.
Additionally,  U.S. Trust offers investment,  consulting, and fiduciary services
for employee stock ownership plans.


                                   Regulation

     CSC is a financial holding company, which is a type of bank holding company
subject to  supervision  and  regulation by the Federal  Reserve Board under the
Bank  Holding  Company Act of 1956,  as amended.  CSC's  depository  institution
subsidiaries, including Schwab Bank and affiliates of U.S. Trust, are subject to
regulation  under federal and state law,  including  supervision  by federal and
state  banking   authorities.   For  a  discussion   of  bank  holding   company
requirements,  see "Item 8 - Financial Statements and Supplementary Data - Notes
to Consolidated Financial Statements - 22. Regulatory Requirements."
     The  securities  industry  in the United  States is  subject  to  extensive
regulation  under  both  federal  and state  laws.  Schwab and  CyberTrader  are
registered as broker-dealers with the SEC, the fifty states, and the District of
Columbia and Puerto Rico. Schwab and CSIM are registered as investment  advisors
with the  Securities  and Exchange  Commission  (SEC).  Additionally,  Schwab is
regulated by the Commodities  Futures Trading  Commission (CFTC) with respect to
the futures and  commodities  trading  activities it conducts as an  introducing
broker.
     Much  of  the   regulation  of   broker-dealers   has  been   delegated  to
self-regulatory  organizations  (SROs), namely the national securities exchanges
and the Municipal  Securities  Rulemaking Board (MSRB).  Schwab is a member of a
number of national  securities  exchanges and is  consequently  subject to their
rules and regulations.  The primary regulators of Schwab and CyberTrader are the
National Association of Securities Dealers (NASD) and, for municipal securities,
the MSRB.  The CFTC has  designated the National  Futures  Association  (NFA) as
Schwab's primary regulator for futures and commodities trading  activities.  The
Company's  business is also subject to oversight by  regulatory  bodies in other
countries in which the Company operates.
     The principal purpose of regulating  broker-dealers and investment advisors
is the  protection of clients and the  securities  markets.  The  regulations to
which  broker-dealers  and investment  advisors are subject cover all aspects of
the  securities  business,  including,  among  other  things,  sales and trading
practices,  publication of research,  margin  lending,  uses and  safekeeping of
clients' funds and securities,  capital  adequacy,  recordkeeping and reporting,
fee  arrangements,  disclosure  to  clients,  fiduciary  duties owed to advisory
clients, and the conduct of directors, officers and employees.
     New  legislation,  rule  changes,  or  changes  in  the  interpretation  or
enforcement  of  existing  federal,  state  and SRO rules  and  regulations  may
directly   affect  the  operation  and   profitability   of  the  Company.   The
profitability  of the Company  could also be  affected by rules and  regulations
which impact the business and financial communities generally, including changes
to the laws  governing  taxation,  electronic  commerce,  and security of client
data.
     The Company is subject to claims,  lawsuits,  regulatory  examinations  and
enforcement proceedings in the ordinary course of business,  which can result in
settlements,  awards, censures, fines, cease and desist orders, or suspension or
expulsion of an affiliate, its officers, or employees.
     As registered broker-dealers, certain subsidiaries of CSC, including Schwab
are  subject  to SEC  Rule  15c3-1  (the  Net  Capital  Rule)  and  related  SRO
requirements.  The CFTC and NFA also  impose net capital  requirements.  The Net
Capital Rule specifies minimum capital  requirements that are intended to ensure
the general  financial  soundness and liquidity of  broker-dealers.  Because CSC
itself is not a registered  broker-dealer,  it is not subject to the Net Capital
Rule.  However,  if Schwab failed to maintain  specified  levels of net capital,
such failure would constitute a default by CSC under certain debt covenants.
     The Net Capital Rule limits broker-dealers'  ability to transfer capital to
parent  companies  and other  affiliates.  Compliance  with the Net Capital Rule
could limit Schwab's  operations and its ability to repay  subordinated  debt to
CSC,  which in turn could limit CSC's ability to repay debt,  pay cash dividends
and purchase  shares of its outstanding  stock.

                                     - 4 -


                         THE CHARLES SCHWAB CORPORATION


See also "Item 7 - Management's  Discussion and Analysis of Financial  Condition
and Results of  Operation - Liquidity  and Capital  Resources -  Liquidity"  and
"Item 8 - Financial  Statements and  Supplementary  Data - Notes to Consolidated
Financial Statements - 22. Regulatory Requirements."


                               Sources of Revenues

     For revenue  information  by source for the three years ended  December 31,
2004, see "Item 7 - Management's  Discussion and Analysis of Financial Condition
and Results of Operations - Results of Operations - Revenues."


                              Available Information

     The Company files annual,  quarterly, and current reports, proxy statements
and other  information  with the SEC. You may read and copy any document we file
with  the SEC at the  SEC's  public  reference  room at 450  Fifth  Street,  NW,
Washington,  DC 20549.  Please call the SEC at 1-800-SEC-0330 for information on
the public  reference room. The SEC maintains an Internet  website that contains
annual,  quarterly and current  reports,  proxy and  information  statements and
other information that issuers (including the Company) file  electronically with
the SEC. The SEC's Internet website is www.sec.gov.
     On the Company's Internet website,  www.aboutschwab.com,  the Company posts
the  following  filings  as  soon  as  reasonably  practicable  after  they  are
electronically  filed with or furnished to the SEC: the Company's annual reports
on  Form 10-K,  the  Company's  quarterly  reports on  Form 10-Q,  the Company's
current  reports on  Form 8-K,  and any  amendments  to those  reports  filed or
furnished  pursuant to Section 13(a) or 15(d) of the Securities  Exchange Act of
1934. All such filings on the Company's website are available free of charge.


Item 2. Properties

     A summary of the Company's  significant  locations at December 31,  2004 is
presented in the following  table.  All  locations  are leased,  except as noted
below. The square footage amounts (in thousands) are presented net of space that
has been subleased to third parties.

- --------------------------------------------------------------------------------
                                                              Square Footage
Location                                                    Leased       Owned
- --------------------------------------------------------------------------------
Corporate office space:
   San Francisco, CA (1)                                     1,607           -
   New York, NY (2)                                            436           -
Service centers:
   Phoenix, AZ (3,4)                                           107       1,009
   Denver, CO (3)                                              274           -
   Orlando, FL (3)                                             106           -
   Indianapolis, IN (3)                                          -         113
- --------------------------------------------------------------------------------
(1)  Includes Schwab headquarters.
(2)  Includes U.S. Trust headquarters.
(3)  Includes a regional telephone service center.
(4)  Includes two data centers and an administrative support center.

     Substantially  all of the  Company's  branch  offices are located in leased
premises. The corporate headquarters, data centers, offices, and service centers
generally support all of the Company's segments.
     From 2001 to 2004, the Company  initiated  restructuring  initiatives  that
included  reductions in facilities.  For a discussion of such  initiatives,  see
"Item 7 -  Management's  Discussion  and  Analysis of  Financial  Condition  and
Results  of  Operation  -  Description  of  Business"  and  "Item 8 -  Financial
Statements and Supplementary Data - Notes to Consolidated Financial Statements -
3.  Restructuring  Charges."  Properties  that  are  included  in the  Company's
restructuring initiatives are excluded from the table above.


Item 3. Legal Proceedings

     CSC and its  subsidiaries  have been  named as  parties  in  various  legal
actions,  which include the matters described below. It is inherently  difficult
to predict the ultimate outcome of these matters, particularly in cases in which
claimants seek substantial or unspecified damages,  and a substantial  judgment,
settlement or penalty could be material to the Company's operating results for a
particular  future period,  depending on the Company's  results for that period.
However,  based on current information,  it is the opinion of management,  after
consultation with counsel,  that the resolution of these matters will not have a
material  adverse  impact on the financial  condition,  results of operations or
cash flows of the Company.

                                     - 5 -


                         THE CHARLES SCHWAB CORPORATION


     Mutual Funds  Litigation:  Since November 2003,  multiple  purported  class
action and  derivative  lawsuits have been filed against the Company and certain
affiliates,  officers and  directors  in  connection  with alleged  improper and
illegal mutual fund trading practices.
     Two  stockholders'  derivative  actions were filed in  California  Superior
Court in San  Francisco in March and April 2004 against CSC and sixteen  current
or former CSC directors.  These actions allege that the directors breached their
fiduciary duties to Schwab and its stockholders by allegedly failing to maintain
adequate  controls  to prevent  improper  mutual  fund  trading  practices.  The
lawsuits seek the recovery of  unspecified  compensatory  damages and attorneys'
fees from the named individuals, along with the return of all salaries and other
remuneration  they received as directors.  CSC is named as a nominal  defendant,
although no damages are sought against CSC.
     Several  lawsuits  filed in federal  court  relating to mutual fund trading
practices  have been  consolidated  in U.S.  District  Court in Maryland for the
purpose of consolidated and coordinated pre-trial  proceedings.  Lead plaintiffs
and  lead  counsel  have  been   appointed,   and  lead  plaintiffs  have  filed
consolidated and amended complaints in such actions as follows:
     During  September 2004,  purported  Excelsior(R) Fund  shareholders filed a
consolidated  amended class action complaint  against USTC,  United States Trust
Company of New York (U.S. Trust NY), Schwab and the Excelsior Funds.  Plaintiffs
allege  that the  defendants  breached  fiduciary  duties and  violated  various
federal  securities  laws by  permitting  market  timing and late trading in the
Excelsior Funds and by failing to disclose such timing in the fund prospectuses.
Plaintiffs seek unspecified  compensatory and punitive damages, and disgorgement
of investment advisory fees.
     During September 2004,  certain  Excelsior Fund  shareholders  also filed a
consolidated amended derivative action on behalf of nominal defendants Excelsior
Funds Inc., Excelsior Funds Trust, and Excelsior Tax Exempt Funds Inc. (the Fund
Companies),   against  CSC,  USTC,   U.S. Trust  NY,  U.S. Trust  Company,  N.A.
(U.S. Trust NA), various current and former officers,  directors and trustees of
the  Excelsior  Funds (the  U.S. Trust  and  Excelsior  Defendants)  and various
third-party  defendants.  Plaintiffs  allege that the  U.S. Trust  and Excelsior
Defendants  breached  fiduciary duties and violated  federal  securities laws by
permitting  market timing in the Excelsior Funds and by failing to disclose such
timing  in the  fund  prospectuses.  Plaintiffs  seek,  on  behalf  of the  Fund
Companies,  unspecified  monetary  damages,  as well as removal of the Excelsior
Fund  directors,  removal of U.S. Trust  as advisor to the funds,  rescission of
U.S. Trust's  investment  advisory contracts with the funds, and disgorgement of
management fees and compensation relating to the funds.
     During October 2004, certain CSC shareholders filed a consolidated  amended
class  action  complaint  on behalf of  purchasers  of CSC stock,  against  CSC,
Schwab,  U.S. Trust NA,  U.S. Trust NY and current and former CSC and U.S. Trust
officers and directors Charles Schwab,  Alan Weber, David Pottruck,  and Jeffrey
Maurer.  Plaintiffs allege that the defendants  violated federal securities laws
by  failing  to  disclose  alleged  improper  mutual  fund  trading   practices.
Plaintiffs seek unspecified compensatory damages.
     During  October  2004,  Schwab was named in three  additional  class action
lawsuits   brought  on  behalf  of  shareholders   in  the  Invesco,   MFS,  and
Pilgrim-Baxter  mutual fund  families.  The  lawsuits,  which were filed in U.S.
District  Court  in  Maryland,  allege  that  Schwab  and  more  than  38  other
broker-dealers,  banks, and other financial intermediaries acted as conduits for
market-timing  and late-trading  activity by disregarding  excessive  trading on
their platforms and  facilitating  such activity.  Plaintiffs  seek  unspecified
compensatory and punitive damages.
     The Company  believes it has strong  defenses and is vigorously  contesting
each of the above mentioned claims.

     Mutual  Funds  Regulatory  Matters:  The  Company  has been  responding  to
inquiries  and  subpoenas  from  federal  and  state  authorities   relating  to
circumstances  in which a small  number of parties  were  permitted to engage in
short-term trading of certain Excelsior Funds through  U.S. Trust.  Although the
Company  is unable  to  predict  the  ultimate  outcome  of these  matters,  any
enforcement actions instituted as a result of the investigations may subject the
Company to fines,  penalties or other  administrative  remedies.  The Company is
cooperating  with  regulators,  and has  taken  steps to  enhance  its  existing
policies and procedures to further discourage, detect, and prevent market timing
and late trading.

     SoundView  Technology Group, Inc.  (SoundView)  Litigation:  As part of the
sale of SoundView to UBS  Securities  LLC and UBS  Americas  Inc.  (collectively
referred  to as UBS),  the  Company  agreed to  indemnify  UBS for any  expenses
associated with certain litigation, including the following matters:
     SoundView and certain of its subsidiaries are among the numerous  financial
institutions named as defendants in multiple purported  securities class actions
filed in the United  District  Court for the Southern  District of New York (the
IPO  Allocation  Litigation)  between June and December 2001. The IPO Allocation
Litigation  was  brought on behalf of  persons  who  either  directly  or in the
aftermarket  purchased IPO securities  between March 1997 and December 2000. The
plaintiffs allege that SoundView and the other  underwriters named as defendants
required  customers  receiving  allocations  of IPO shares to pay  excessive and
undisclosed  commissions  on  unrelated  trades  and to  purchase  shares in the
aftermarket  at prices  higher than the IPO price,  in  violation of the federal
securities laws.  SoundView has been named in 31 of the actions - each involving
a different  company's IPO - which

                                     - 6 -


                         THE CHARLES SCHWAB CORPORATION


have been consolidated with 280 other actions in which SoundView is not named as
a defendant.  The  parties,  with the assent of the Court,  have  selected 17 of
these cases as focus cases for the purpose of case-specific  discovery,  and the
Court has certified the existence of a class in the focus cases. Wit Capital,  a
SoundView predecessor,  is a defendant in one of the focus cases.  Additionally,
SoundView and/or related entities had underwriting  commitments in approximately
11 other focus cases;  SoundView  entities are not named as  defendants in these
cases,  but  may  have  indemnification  obligations  to the  lead  underwriters
depending on the outcome of these actions. The Company is vigorously  contesting
such claims on behalf of SoundView pursuant to the above-mentioned indemnity.


Item 4. Submission of Matters to a Vote of Security Holders

     No matters  were  submitted  to a vote of the  Company's  security  holders
during the fourth quarter of 2004.


                                     PART II


Item 5. Market for Registrant's  Common Equity,  Related Stockholder Matters and
        Issuer Purchases of Equity Securities

     The Company's common stock is listed on the New York Stock Exchange and the
Nasdaq  Stock  Market  under  the  ticker  symbol  SCH.  The  number  of  common
stockholders  of record as of February 15,  2005 was 11,666.  The closing market
price per share on that date was $10.95.
     The other  information  required to be  furnished  pursuant to this item is
included in "Item 8 - Financial  Statements  and  Supplementary  Data - Notes to
Consolidated   Financial  Statements  -  29.  Quarterly  Financial   Information
(Unaudited)."

(c)  Issuer Purchases of Equity Securities

     The following table summarizes purchases made by or on behalf of CSC of its
common stock for each calendar month in the fourth quarter of 2004.

- --------------------------------------------------------------------------------
(In millions, except                           Total Number      Approximate
per share amounts)                              of Shares      Dollar Value of
                                               Purchased as      Shares that
                  Total Number     Average   Part of Publicly     May Yet be
                   of Shares     Price Paid     Announced      Purchased under
Month             Purchased (1)   per Share     Program (1)      the Program
- --------------------------------------------------------------------------------
October                7           $ 8.95            7               $109
November              11             9.94           11                  -
December               5            11.94            5                234
- --------------------------------------------------------------------------------
  Total               23           $10.13           23               $234
================================================================================
(1)  All  shares  were  repurchased  under  authorizations  by  CSC's  Board  of
     Directors of $300 million,  $250 million,  and $500 million of common stock
     publicly announced by the Company on December 9,  2004, March 17, 2003, and
     September 20, 2001, respectively. Both the March 17, 2003 and September 20,
     2001 authorizations have been exhausted.  Unless modified or revoked by the
     Board of Directors, the remaining authorization does not have an expiration
     date.

     The Company may receive  shares to pay the exercise price and/or to satisfy
tax  withholding  obligations by employees who exercise  stock options  (granted
under employee stock incentive  plans),  which are commonly referred to as stock
swap exercises.  Such exercises represented less than 500,000 per month for each
of the months presented in the above table.

                                     - 7 -




                                                   THE CHARLES SCHWAB CORPORATION


Item 6.  Selected Financial Data


Selected Financial and Operating Data
(In Millions, Except Per Share Amounts, Ratios, Number of Domestic Offices,
Average Revenue Per Revenue Trade, and as Noted)
- ------------------------------------------------------------------------------------------------------------------------------------
                                                              Growth Rates
                                                           -------------------
                                                           Compounded  Annual
                                                             4-Year    1-Year
                                                            2000-2004 2003-2004      2004      2003      2002       2001       2000
- ------------------------------------------------------------------------------------------------------------------------------------
                                                                                                      
Results of Operations
  Revenues (1)                                                   (5%)       8%   $  4,202  $  3,896  $  3,944   $  4,068   $  5,199
  Expenses excluding interest (1)                                (4%)      12%   $  3,557  $  3,179  $  3,695   $  3,941   $  4,183
  Income from continuing operations before
     extraordinary gain (1)                                      (8%)     (13%)  $    414  $    476  $    149   $     75   $    583
  Net income                                                    (21%)     (39%)  $    286  $    472  $    109   $    199   $    718
  Income from continuing operations per share - basic (1)        (8%)     (11%)  $    .31  $    .35  $    .11   $    .05   $    .43
  Income from continuing operations per share - diluted (1)      (8%)     (14%)  $    .30  $    .35  $    .11   $    .05   $    .41
  Basic earnings per share (2)                                  (21%)     (40%)  $    .21  $    .35  $    .08   $    .14   $    .53
  Diluted earnings per share (2)                                (20%)     (40%)  $    .21  $    .35  $    .08   $    .14   $    .51
  Dividends declared per common share                            16%       48%   $   .074  $   .050  $   .044   $   .044   $   .041
  Weighted-average common shares outstanding - diluted                              1,365     1,364     1,375      1,399      1,404
  Non-trading revenues as a percentage of revenues (1,3)                              76%       69%       69%        66%        55%
  Trading revenues as a percentage of revenues (1,3)                                  24%       31%       31%        34%        45%
  Effective income tax rate on income from continuing
     operations (1)                                                                 35.8%     33.6%     40.2%      41.4%      42.6%
  Capital expenditures - cash purchases of equipment,
     office facilities, property, and internal-use
     software development costs, net (4)                        (27%)      32%   $    194  $    147  $    154   $    295   $    689
  Capital expenditures as a percentage of revenues (4)                                 5%        4%        4%         7%        13%
====================================================================================================================================
Performance Measures
  Pre-tax profit margin (1)                                                         15.3%     18.4%      6.3%       3.1%      19.5%
  After-tax profit margin (1)                                                        6.8%     12.1%      2.8%       4.9%      13.8%
  Return on stockholders' equity                                                       6%       11%        3%         5%        21%
====================================================================================================================================
Financial Condition (at year end)
  Total assets                                                    5%        3%   $ 47,133  $ 45,866  $ 39,705   $ 40,464   $ 38,154
  Long-term debt                                                 (7%)     (24%)  $    585  $    772  $    642   $    730   $    770
  Stockholders' equity                                            1%       (2%)  $  4,386  $  4,461  $  4,011   $  4,163   $  4,230
  Assets to stockholders' equity ratio                                                 11        10        10         10          9
  Long-term debt to total financial capital
     (long-term debt plus stockholders' equity)                                       12%       15%       14%        15%        15%
====================================================================================================================================
Client Information (at year end)
  Client assets (in billions)                                     6%       12%   $1,081.2  $  966.7  $  764.8   $  845.9   $  871.7
  Active client accounts (5)                                     (1%)      (3%)       7.3       7.5       8.0        7.8        7.5
  Total mutual fund assets (in billions)                          8%       14%   $  441.3  $  386.8  $  323.8   $  342.8   $  330.3
  Independent investment advisor client
     assets (in billions) (6)                                    11%       21%   $  348.2  $  287.1  $  222.4   $  235.0   $  231.3
  Independent investment advisor client
     accounts (in thousands) (6)                                  7%        6%    1,316.3   1,238.8  $1,182.4   $1,081.7   $  986.5
  Number of domestic offices                                    (10%)     (27%)       273       376       422        429        415
====================================================================================================================================
Employee Information (4)
  Full-time equivalent employees
     (at year end, in thousands)                                (14%)     (11%)      14.2      16.0      16.4       19.2       25.9
  Revenues per average full-time equivalent
     employee (in thousands)                                      5%       10%   $    269  $    245  $    214   $    183   $    218
  Compensation and benefits expense as a
     percentage of revenues                                                           45%       43%       44%        44%        44%
====================================================================================================================================

(1)  Amounts have been adjusted to summarize the impact of The Charles  Schwab  Corporation's  (the  Company's) sales of its capital
     markets business,  Schwab Soundview Capital Markets, and its United Kingdom (U.K.) brokerage susidiary,  Charles Schwab Europe,
     in loss from discontinued operations.
(2)  Both basic and diluted earnings per share include discontinued operations and extraordinary gains.
(3)  Non-trading  revenues include asset  management and  administration  fees, net interest  revenue,  and other revenues.  Trading
     revenues include commission and principal transaction revenues.
(4)  Amounts have been adjusted to reflect the sale of Schwab Soundview Capital Markets.
(5)  Reflects the removal of 192,000  accounts in 2003 related to the Company's  withdrawal  from the Employee  Stock  Purchase Plan
     business and the transfer of those  accounts to other  providers.  Active  accounts  are defined as accounts  with  balances or
     activity within the preceding eight months.
(6)  Represents amounts related to the Schwab Institutional(R) unit.



                                                                - 8 -




                         THE CHARLES SCHWAB CORPORATION
                     Management's Discussion and Analysis of
                 Financial Condition and Results of Operations
           (Tabular Amounts in Millions, Except Ratios, and as Noted)


Item 7. Management's  Discussion and Analysis of Financial Condition and Results
        of Operations


DESCRIPTION OF BUSINESS

Overview

     Securities market returns were mixed for much of 2004 due to the cumulative
effects of ongoing  geopolitical,  economic  and  energy  market  uncertainties,
concerns about rising interest rates, and a close presidential  election.  While
this environment weighed on client engagement,  the Company actively pursued its
strategy of  refocusing on its core client base,  improving  product and service
offerings for those clients,  lowering  pricing,  and  streamlining  its overall
infrastructure.  In addition, the Company embarked on a firm-wide cost reduction
effort  designed to mitigate the effects of its price  reductions and to improve
overall efficiency and productivity.
     During the fourth  quarter of 2004,  the  election  was  decided and market
returns turned positive. In this improved  environment,  client asset valuations
recovered and daily average  revenue trades rose by 39% over third quarter lows.
The Dow Jones  Industrial  Average,  the Standard and Poor's 500 Index,  and the
Nasdaq Composite Index ended 2004 up 3%, 9%, and 9%, respectively.  Total client
assets housed at the Company rose by 12% during 2004 to $1.08 trillion;  net new
client  assets  brought  to the  Company  totaled  $50.3 billion  for the  year,
including $16.8 billion in the fourth quarter, the highest in 13 quarters.
     Overall,  the Company's price cuts  contributed to a 14% decline in trading
revenues  for 2004,  yet  continued  success  in  attracting  client  assets and
building  stronger  client  relationships  led to a 17% increase in  non-trading
revenues and total revenue growth of 8%.  Expenses rose by 12% over 2003 levels,
reflecting the  reinstatement  of the Company's  401(k) match and the payment of
higher discretionary bonuses, an increased marketing communications  investment,
and the  recognition  of  $261 million  in  after-tax  charges  relating  to the
Company's exit from the capital markets business and its cost reduction  effort.
As a result, net income declined by 39% from 2003, and the Company's 2004 profit
margin was 6.8%,  compared with 12.1% in the prior year. The Company's 2004 cost
reduction effort enabled the firm to steadily reduce its operating  expense base
throughout  2004,  and  about  $300 million  in  annualized  cost  savings  were
identified and implemented by year end.
     The Company  generates cash primarily through the revenues of its brokerage
and banking  subsidiaries.  These revenues are classified  into  non-trading and
trading categories. The Company earns non-trading revenues primarily through:
o    Asset management and administration fees earned through its proprietary and
     third-party  mutual  fund  offerings,   as  well  as  fee-based  investment
     management and advisory services; and
o    Interest  revenue  earned on margin loans,  loans to banking  clients,  and
     investments.
     Non-trading revenues are impacted by securities valuations, interest rates,
the Company's  ability to attract new clients,  and client activity levels.  The
Company earns trading revenues through:
o    Commissions earned for executing trades for clients; and
o    Principal  transaction  revenues  for  trading  activity  in  fixed  income
     securities.
     Trading revenues are impacted by trading volumes,  the volatility of equity
prices in the securities markets and commission rates.
     Management   of  the  Company   focuses  on  several  key   financial   and
non-financial  metrics  (as  shown in the  following  table) in  evaluating  the
Company's financial position and operating performance:

- --------------------------------------------------------------------------------
                                        Growth Rate
                                          1-year
                                         2003-2004    2004      2003      2002
- --------------------------------------------------------------------------------
Client Activity Metrics:
Net new client assets
   (in billions) (1)                       (10%)  $   50.3  $   56.2  $   47.6
Client assets
   (in billions, at year end)               12%   $1,081.2  $  966.7  $  764.8
Daily average revenue trades
   (in thousands)                           11%      156.4     140.8     134.1
Company Financial Metrics:
Revenue growth (decline)
   from prior year (2)                                  8%       (1%)      (3%)
Pre-tax profit margin (2)                            15.3%     18.4%      6.3%
Return on stockholders' equity                          6%       11%        3%
Revenue per average full-time
   equivalent employee
   (in thousands) (2)                       10%   $   269   $    245  $    214
Revenue on client assets                    (9%)       42         46        49
- --------------------------------------------------------------------------------
(1)  Includes an individual  outflow of $6.0 billion in 2004 related to a mutual
     fund  clearing  client.  Includes  inflows  of  $12.1 billion  in  2003  at
     U.S. Trust related to the acquisition of State Street Corporation's Private
     Asset Management group.
(2)  All amounts have been adjusted to reflect the sale of the Company's capital
     markets business.

o    Net new client  assets is defined as the total  inflows of client  cash and
     securities to the firm less client outflows.  Management believes that this
     metric depicts how well

                                     - 9 -


                         THE CHARLES SCHWAB CORPORATION
                     Management's Discussion and Analysis of
                 Financial Condition and Results of Operations
           (Tabular Amounts in Millions, Except Ratios, and as Noted)


     the Company's products and services appeal to new and existing clients.

o    Client  assets  is the  market  value of all  client  assets  housed at the
     Company.  Management  considers  client  assets  to be  indicative  of  the
     Company's  appeal  in the  marketplace.  Additionally,  growth  in  certain
     components  of client assets (e.g.,  money market funds)  directly  impacts
     asset management and administration fee revenues.
o    Schwab's daily average  revenue trades (DART) is deemed by management to be
     a key indicator of client  engagement with securities  markets and the most
     prominent driver of commission revenues.
o    Management believes that revenue growth,  pre-tax profit margin, and return
     on stockholders'  equity provide broad indicators of the Company's  overall
     financial health, operating efficiency,  and ability to generate acceptable
     returns.
o    Revenue per average  full-time  equivalent  employee  (revenue  per FTE) is
     considered  by  management  to  be  the  Company's   broadest   measure  of
     productivity.  With the Company's  restructuring  initiatives over the past
     four years, revenue per FTE has steadily improved to $269,000 in 2004.
o    Revenue on client assets is defined as  annualized  basis points of revenue
     per dollar of average client assets.  Management  believes that this metric
     is a key measure of the Company's ability to broaden the number of services
     utilized by clients.

Restructuring

     The Company recorded pre-tax restructuring charges as follows:

- --------------------------------------------------------------------------------
                                                        2004     2003     2002
- --------------------------------------------------------------------------------
2004 Cost Reduction Effort:
   Workforce reduction                                 $ 129        -        -
   Facilities reduction                                   82        -        -
- --------------------------------------------------------------------------------
     Total                                               211        -        -
- --------------------------------------------------------------------------------
2003, 2002, and 2001 Initiatives:
   Workforce reduction                                    (1)   $  27    $ 140
   Facilities reduction                                    4       49      202
   Systems removal                                         -        -        1
- --------------------------------------------------------------------------------
     Total                                                 3       76      343
- --------------------------------------------------------------------------------
Total                                                  $ 214    $  76    $ 343
================================================================================

2004 Cost Reduction Effort
     In the second  quarter of 2004,  the Company  commenced  a  firm-wide  cost
reduction  effort  designed  to  mitigate  the  financial  impact of its pricing
changes  (see  Results  of   Operations  -  Financial   Overview  -  Revenues  -
Commissions)  and to strengthen its  productivity  and efficiency.  The goals of
this effort  include  eliminating  work that is not essential to meeting  client
service standards or the Company's ongoing operating needs,  reengineering  work
processes to maximize productivity, minimizing organizational complexity through
functional  streamlining,  and addressing  business unit performance  across the
Company.  During 2004, the Company  reallocated certain client service functions
from its Orlando regional telephone service center to other centers. The Company
also closed or consolidated 111 branch offices,  began opening smaller satellite
offices in  selected  locations,  and took steps to  streamline  its  technology
organization.  Additionally,  the  Company  reduced  its  operating  facilities,
primarily by exiting certain administrative office space in California.
     The Company recorded pre-tax  restructuring charges of $211 million in 2004
related to the 2004 cost reduction effort,  primarily reflecting severance costs
for approximately 1,600 employees and facilities reduction charges.
     The  Company's  2004 cost  reduction  effort  enabled  the firm to steadily
reduce its operating  expense base  throughout  2004, and about  $300 million in
annualized cost savings were identified and implemented by year end. The Company
estimates  that its 2004 cost  reduction  effort  will  result in  approximately
$16 million,  or $10 million  after-tax,  of restructuring  charges in the first
quarter of 2005. Estimated additional charges for, or expense savings from, cost
reduction efforts to be implemented during 2005 have not yet been determined.

2003, 2002, and 2001 Initiatives
     The Company's  2003,  2002,  and 2001  restructuring  initiatives  included
workforce reductions, reductions in operating facilities, the removal of certain
systems hardware,  software, and equipment from service, and the withdrawal from
certain international  operations.  These initiatives reduced operating expenses
and   adjusted   the   Company's   organizational   structure  to  help  improve
productivity,  enhance efficiency, and increase profitability.  During 2004, the
Company  recorded  pre-tax  restructuring  charges of $3 million  related to its
2003,  2002,  and 2001  restructuring  initiatives,  primarily due to changes in
estimates of sublease income  associated with  previously  announced  efforts to
sublease excess facilities.

     For further  information on the Company's  restructuring  initiatives,  see
"Item 8 - Financial  Statements and  Supplementary  Data - Notes to Consolidated
Financial  Statements  - 3.  Restructuring  Charges."  The actual costs of these
restructuring  initiatives  could  differ from the  estimated  costs,  depending
primarily  on  the  Company's  ability  to  sublease  properties.   For  further
information on the

                                     - 10 -


                         THE CHARLES SCHWAB CORPORATION
                     Management's Discussion and Analysis of
                 Financial Condition and Results of Operations
           (Tabular Amounts in Millions, Except Ratios, and as Noted)


Company's facilities restructuring reserves, see "Critical Accounting Policies."

Corporate Development

Discontinued Operations:  On October 29, 2004, the Company completed the sale of
its capital markets  business to UBS.  Pursuant to the purchase  agreement,  UBS
acquired all of the partnership interests of Schwab Capital Markets L.P. and all
of  the  outstanding   capital  stock  of  SoundView   Technology   Group,  Inc.
(collectively referred to as Schwab Soundview Capital Markets, or SSCM) for $265
million in cash.  At closing,  the Company and Schwab  entered  into  eight-year
order routing and  execution  services  agreements  with UBS for the handling of
Schwab's equity and listed options order flow. SSCM comprised  substantially all
of the previously-reported Capital Markets segment.
     The results of operations, net of income taxes, and cash flows of SSCM have
been  presented as  discontinued  operations on the  consolidated  statements of
income and of cash flows,  respectively,  and the assets and liabilities of SSCM
prior  to the  sale  have  each  been  combined  and  presented  as  assets  and
liabilities of discontinued  operations on the  consolidated  balance sheet. The
Company's consolidated prior period revenues, expenses, taxes on income, assets,
liabilities, and cash flows have been adjusted to reflect this presentation.
     In January 2003, the Company sold its U.K.  brokerage  subsidiary,  Charles
Schwab Europe  (CSE),  to Barclays PLC. The results of operations of CSE, net of
income taxes,  have been summarized as discontinued  operations on the Company's
consolidated  statement  of income.  The  Company's  consolidated  prior  period
revenues,  expenses,  and taxes on income  have been  adjusted  to reflect  this
presentation.
     For further information on the Company's discontinued operations, see "Item
8 -  Financial  Statements  and  Supplementary  Data  -  Notes  to  Consolidated
Financial Statements - 5. Discontinued Operations."

Divestiture  of  Investment:  In June 2003,  the Company sold its  investment in
Aitken  Campbell,  a  market-making  joint venture in the U.K., to the Company's
joint venture partner,  TD Waterhouse  Group, Inc. In 2003, the Company recorded
an  impairment  charge to reduce the  carrying  value of its  investment  and an
income  tax  benefit.  The  Company's  share  of  Aitken  Campbell's  historical
earnings,  which was accounted for under the equity method,  was not material to
the  Company's   results  of  operations,   EPS,  or  cash  flows.  For  further
information,  see "Item 8 - Financial  Statements and Supplementary Data   Notes
to   Consolidated   Financial   Statements     6.  Business   Acquisitions   and
Divestitures."

Sale of Corporate  Trust  Business:  In June 2001, USTC sold its Corporate Trust
business  to The  Bank of New York  Company,  Inc.  The  Company  recognized  an
extraordinary  gain  in  2002  related  to  this  sale,  primarily  for  amounts
recognized  upon  satisfaction  of certain client  retention  requirements.  For
further information, see "Item 8 - Financial Statements and Supplementary Data -
Notes  to  Consolidated  Financial  Statements  - 4.  Sale  of  Corporate  Trust
Business."


RESULTS OF OPERATIONS

Financial Overview

     Total  revenues  were $4.2 billion in 2004,  up $306  million,  or 8%, from
2003. The Company's  non-trading  revenues totaled $3.2 billion in 2004, up $471
million,  or 17%,  from 2003.  This increase was primarily due to an increase in
asset management and administration  fees resulting primarily from higher levels
of client  assets and an increase in net interest  revenue  resulting  primarily
from higher levels of and changes in the composition of interest-earning assets.
Trading revenues  totaled $1.0 billion in 2004, down $165 million,  or 14%, from
2003.  This  decrease was  primarily  due to lower  average  revenue  earned per
revenue trade  resulting from  reductions in the Company's  commission  pricing,
partially offset by higher client trading activity.
     Total  expenses  excluding  interest  for 2004 were $3.6  billion,  up $378
million,  or 12%, from 2003.  This increase was primarily due to a $212 million,
or 13%,  increase in  compensation  and benefits  expense  resulting from higher
levels of discretionary bonuses to employees,  employee benefits,  and incentive
compensation,  as well as a $138  million,  or 182%,  increase in  restructuring
charges.
     Income from continuing  operations before taxes on income and extraordinary
gain for 2004 was $645 million,  down $72 million,  or 10% from 2003,  primarily
due to the  combination of factors  discussed  above - higher  compensation  and
benefits expense and restructuring charges, partially offset by higher levels of
non-trading  revenues.  Loss  from  discontinued  operations,  net of  tax,  was
$128 million for 2004,  compared to $4 million for 2003. Net income for 2004 was
$286 million,  or $.21 per share, down 39% from 2003,  primarily due to a higher
loss from  discontinued  operations,  net of tax,  as well as lower  income from
continuing  operations  before  taxes on  income  and  extraordinary  gain.  The
Company's  after-tax  profit margin for 2004 was 6.8%, down from 12.1% for 2003.
Return on stockholders' equity was 6% for 2004, down from 11% in 2003.

                                     - 11 -


                         THE CHARLES SCHWAB CORPORATION
                     Management's Discussion and Analysis of
                 Financial Condition and Results of Operations
           (Tabular Amounts in Millions, Except Ratios, and as Noted)


     Certain  reclassifications  have been made to prior year amounts to conform
to the  current  presentation.  All  references  to  earnings  per  share  (EPS)
information  in  this  Management's   Discussion  and  Analysis  of  Results  of
Operations and Financial  Condition  reflect  diluted  earnings per share unless
otherwise noted.

Segment  Information:   In  evaluating  the  Company's  financial   performance,
management uses adjusted operating income, a non-generally  accepted  accounting
principles  (non-GAAP)  income  measure which excludes  items  described  below.
Management  believes that adjusted operating income is a useful indicator of the
ongoing  financial  performance of the Company's  segments,  and a tool that can
provide  meaningful  insight into financial  performance  without the effects of
certain material items that are not expected to be an ongoing part of operations
(e.g.,  extraordinary  items,  non-operating  revenues,  restructuring  charges,
impairment charges,  acquisition- and merger-related  charges,  and discontinued
operations).
     In 2004, net income of $286 million  included the following  items which in
total had the  effect of  decreasing  after-tax  income  by $252  million:  $133
million of after-tax  restructuring  charges, a $128 million after-tax loss from
discontinued  operations,  and a $9 million after-tax gain on an investment.  In
2003, net income of $472 million included the following items which in total had
the  effect of  decreasing  after-tax  income by $19  million:  $48  million  of
after-tax  restructuring  charges, a $5 million investment write-down related to
the Company's U.K.  market-making  operation,  a $4 million  after-tax loss from
discontinued operations, a $16 million tax benefit associated with the Company's
sale of its U.K. market-making  operation,  an $11 million after-tax gain on the
sale of an  investment,  and an $11  million  tax  benefit  associated  with the
Company's  merger with U.S. Trust. In 2002, net income of $109 million  included
the following items which in total had the effect of decreasing after-tax income
by $304 million: $211 million of after-tax  restructuring charges, a $52 million
after-tax loss from discontinued operations, a $37 million investment write-down
related to the Company's U.K. market-making  operation, $16 million of after-tax
acquisition-related  charges, and a $12 million after-tax  extraordinary gain on
the sale of U.S. Trust's Corporate Trust business.
     As detailed  in "Item 8 - Financial  Statements  and  Supplementary  Data -
Notes to  Consolidated  Financial  Statements - 26.  Segment  Information,"  the
Company's  adjusted  operating income before taxes was $845 million for 2004, up
$64 million,  or 8%, from 2003 due to increases of  $58 million,  or 13%, in the
Individual Investor segment,  and $9 million, or 23%, in the U.S. Trust segment,
partially  offset by a  decrease  of  $21 million,  or 7%, in the  Institutional
Investor segment.  The increase in the Individual Investor segment was primarily
due to higher  revenues  resulting  from increased  client trading  activity and
levels of client assets. The decrease in the Institutional  Investor segment was
primarily due to growth in expenses  outpacing growth in revenues primarily as a
result of higher client acquisition and servicing costs.

Revenues

     The Company  categorizes its revenues as either non-trading or trading.  As
shown in the following table,  non-trading and total revenues  increased,  while
trading revenues decreased from 2003.

                                     - 12 -





                                                   THE CHARLES SCHWAB CORPORATION
                        Management's Discussion and Analysis of Financial Condition and Results of Operations
                                     (Tabular Amounts in Millions, Except Ratios, and as Noted)


====================================================================================================================================

Sources of Revenues


Year Ended December 31,
- ------------------------------------------------------------------------------------------------------------------------------------
                                                   Growth Rate             2004                2003               2002
                                                      1-year     --------------------------------------------------------------
                                                    2003-2004        Amount  Percent     Amount  Percent    Amount  Percent
                                                   ----------------------------------------------------------------------------
                                                                                                   
Non-Trading Revenues
Asset management and administration fees
    Mutual fund service fees:
       Proprietary funds (SchwabFunds(R),
         Excelsior(R), and other)                         (1%)      $   870      21%    $   883      23%   $   874      22%
       Mutual Fund OneSource(R)                           33%           376       9%        283       7%       264       7%
       Other                                              18%            59       1%         50       1%        41       1%
    Asset management and related services                 28%           786      19%        616      16%       574      15%
- ------------------------------------------------------------------------------------------------------------------------------------
Asset management and administration fees                  14%         2,091      50%      1,832      47%     1,753      45%
- ------------------------------------------------------------------------------------------------------------------------------------

Net interest revenue
    Interest revenue:
       Margin loans to clients                            31%           454      11%        347       9%       459      12%
       Investments, client-related                         3%           293       7%        284       7%       337       8%
       Loans to banking clients                           20%           275       7%        230       6%       236       6%
       Securities available for sale                      88%           139       3%         74       2%        76       2%
       Other                                              58%            52       1%         33       1%        48       1%
- ------------------------------------------------------------------------------------------------------------------------------------
    Interest revenue                                      25%         1,213      29%        968      25%     1,156      29%
    Interest expense:
       Brokerage client cash balances                     49%           113       3%         76       2%       164       4%
       Deposits from banking clients                       9%           105       3%         96       3%        94       2%
       Long-term debt                                     (9%)           32       1%         35       1%        46       1%
       Short-term borrowings                              38%            18        -         13        -        20       1%
       Other                                             (55%)            9        -         20        -         7        -
- ------------------------------------------------------------------------------------------------------------------------------------
    Interest expense                                      15%           277       7%        240       6%       331       8%
- ------------------------------------------------------------------------------------------------------------------------------------
Net interest revenue                                      29%           936      22%        728      19%       825      21%
- ------------------------------------------------------------------------------------------------------------------------------------

Other                                                      3%           150       4%        146       3%       129       3%
- ------------------------------------------------------------------------------------------------------------------------------------
       Total non-trading revenues                         17%         3,177      76%      2,706      69%     2,707      69%
- ------------------------------------------------------------------------------------------------------------------------------------

Trading Revenues
Commissions
    Equity and other securities                          (18%)          731      17%        892      23%       925      24%
    Mutual funds                                           2%           112       3%        110       3%       111       3%
    Options                                               (2%)           93       2%         95       3%        99       2%
- ------------------------------------------------------------------------------------------------------------------------------------
Commissions                                              (15%)          936      22%      1,097      29%     1,135      29%
- ------------------------------------------------------------------------------------------------------------------------------------

Principal transactions                                    (4%)           89       2%         93       2%       102       2%
- ------------------------------------------------------------------------------------------------------------------------------------
       Total trading revenues                            (14%)        1,025      24%      1,190      31%     1,237      31%
- ------------------------------------------------------------------------------------------------------------------------------------

Total revenues                                             8%       $ 4,202     100%    $ 3,896     100%   $ 3,944     100%
====================================================================================================================================



                                                               - 13 -


                         THE CHARLES SCHWAB CORPORATION
                     Management's Discussion and Analysis of
                 Financial Condition and Results of Operations
           (Tabular Amounts in Millions, Except Ratios, and as Noted)


     While the Individual Investor and Institutional  Investor segments generate
both  non-trading  and  trading  revenues,   the  U.S. Trust  segment  generates
primarily  non-trading  revenues.  Revenues  by  segment  are  as  shown  in the
following table:

- --------------------------------------------------------------------------------
                                        Growth Rate
                                          1-year
                                         2003-2004    2004      2003      2002
- --------------------------------------------------------------------------------
Individual Investor                          3%    $ 2,444   $ 2,365   $ 2,375
Institutional Investor                       9%        897       821       855
U.S. Trust                                  23%        773       629       651
Unallocated                                 16%         74        64        63
- --------------------------------------------------------------------------------
Operating revenues                           8%      4,188     3,879     3,944
Non-operating revenues (1)                 (18%)        14        17         -
- --------------------------------------------------------------------------------
   Total revenues                            8%    $ 4,202   $ 3,896   $ 3,944
================================================================================
(1)  Primarily consists of pre-tax gains on investments.

     The increase in revenues in the U.S. Trust segment was primarily due to the
acquisition  of State Street  Corporation's  Private Asset  Management  group in
October  2003 and  higher  levels of  client  assets.  See  "Item 8 -  Financial
Statements and Supplementary Data - Notes to Consolidated Financial Statements -
26. Segment Information" for financial information by segment for the last three
years.

Asset Management and Administration Fees
     Asset management and administration  fees include mutual fund service fees,
as well as fees for other asset-based  financial services provided to individual
and  institutional  clients.  The Company  earns  mutual fund  service  fees for
transfer agent services,  shareholder services,  administration,  and investment
management  provided to its proprietary funds, and recordkeeping and shareholder
services  provided  to  third-party  funds.  These fees are based upon the daily
balances of client  assets  invested in  third-party  funds and upon the average
daily net assets of the Company's  proprietary  funds.  Mutual fund service fees
are earned through each of the Company's segments.  The Company also earns asset
management and administration fees for financial services provided to individual
and institutional clients, including investment management and consulting, trust
and fiduciary  services,  custody services,  financial and estate planning,  and
private  banking  services.  These  fees are  primarily  based on the  value and
composition  of assets  under  management  and are  earned  through  each of the
Company's segments.
     The increase in asset management and related service fees from 2003 to 2004
was primarily due to higher levels of client assets and higher  asset-based fees
from certain client relationships. The increase in mutual fund service fees from
2003 to 2004 was  primarily  due to higher  average  assets in and service  fees
earned on  Schwab's  Mutual  Fund  OneSource(R) service. The  increase  in asset
management  and  related  service  fees from 2002 to 2003 was  primarily  due to
higher asset-based fees from certain client relationships, partially offset by a
decrease in account fees.  The increase in mutual fund service fees from 2002 to
2003 was due to higher  service  fees earned on and  average  assets in Schwab's
Mutual Fund OneSource service, and higher service fees earned on SchwabFunds(R).

Commissions
     The Company earns commission  revenues by executing client trades primarily
through the  Individual  Investor and  Institutional  Investor  segments.  These
revenues are affected by the number of client  accounts that trade,  the average
number of revenue-generating  trades per account, and the average revenue earned
per revenue trade.
     The decrease in commission  revenues from 2003 to 2004 was primarily due to
lower  average  revenue  earned  per  revenue  trade as a result of  significant
reductions in commission pricing for a wide range of clients in 2004,  partially
offset by higher  daily  average  revenue  trades.  The  increase in  commission
revenues from 2002 to 2003 was  primarily  due to higher daily  average  trades,
partially offset by lower revenue per revenue trade.
     Effective in June 2004,  the Company  lowered its online equity  pricing to
$9.95 for clients with more than $1 million in assets at Schwab and also lowered
commission pricing for a wide range of other clients. Additionally, effective in
November 2004, the Company lowered its base online equity commission  pricing to
$19.95,  expanded  access  to  $9.95  online  equity  commissions,  and  lowered
commissions on online and broker-assisted trades of options contracts. Primarily
as a result of these pricing changes,  the Company's  average revenue earned per
revenue trade declined from $30.97 in May 2004 to $18.82 in December 2004.

                                     - 14 -


                         THE CHARLES SCHWAB CORPORATION
                     Management's Discussion and Analysis of
                 Financial Condition and Results of Operations
           (Tabular Amounts in Millions, Except Ratios, and as Noted)


     As  illustrated  in the  following  table,  daily  average  revenue  trades
executed  by the  Company  increased  11% in 2004.  Average  revenue  earned per
revenue  trade  decreased  23% from 2003 to 2004,  primarily  due to the pricing
changes  discussed above.  Average revenue earned per revenue trade decreased 7%
from 2002 to 2003,  primarily due to decreased  pricing of certain equity trades
made  through  online  channels  as well as  decreased  pricing of fixed  income
securities trades.

- --------------------------------------------------------------------------------
                                                      2004      2003      2002
- --------------------------------------------------------------------------------
Daily average revenue trades
  (in thousands) (1)                                 156.4     140.8     134.1
Accounts that traded
  (in thousands)                                     2,749     2,734     2,871
Average revenue trades
  per account that traded                             14.3      12.9      11.8
Trading frequency proxy (2)                            3.4       3.8       3.8
Number of trading days (3)                           251.5     250.0     252.0
Average revenue earned
  per revenue trade (4)                            $ 26.34   $ 34.06   $ 36.46
Online trades as a percentage of
  total trades                                         89%       87%       83%
- --------------------------------------------------------------------------------
(1)  Includes  all  client  trades  (both  individuals  and  institutions)  that
     generate either commission revenue or revenue from principal markups (i.e.,
     fixed income).
(2)  Represents revenue trades per $100,000 in total client assets.
(3)  Effective  in the third  quarter of 2003,  the  Company  considers  reduced
     exchange trading sessions as half days.
(4)  All amounts have been adjusted to reflect the sale of the Company's capital
     markets business.

     The Company continually monitors its pricing in relation to competitors and
periodically  adjusts prices to enhance its  competitive  position.  The Company
continues to actively  evaluate  commission rates and fee structures for certain
clients.

Net Interest Revenue
     Net interest  revenue is the difference  between interest earned on certain
assets  (mainly margin loans to clients,  investments of segregated  client cash
balances,  loans to banking  clients,  and  securities  available  for sale) and
interest paid on supporting  liabilities  (mainly  deposits from banking clients
and brokerage client cash balances). Net interest revenue is affected by changes
in  the  volume  and  mix  of  these  assets  and  liabilities,  as  well  as by
fluctuations in interest rates and hedging strategies.
     The Company's net interest  revenue is earned through each of its segments.
In clearing its clients' trades,  Schwab holds cash balances payable to clients.
In most  cases,  Schwab  pays its clients  interest  on cash  balances  awaiting
investment,  and may invest these funds and earn interest revenue.  Margin loans
arise  when  Schwab  lends  funds to  clients  on a  secured  basis to  purchase
securities.  Pursuant to SEC regulations, client cash balances that are not used
for margin lending are generally  segregated into  investment  accounts that are
maintained for the exclusive benefit of clients.
     When investing  segregated client cash balances,  Schwab must adhere to SEC
regulations   that  restrict   investments   to  U.S.   government   securities,
participation   certificates,   mortgage-backed  securities  guaranteed  by  the
Government National Mortgage Association, certificates of deposit issued by U.S.
banks and thrifts, and resale agreements collateralized by qualified securities.
Schwab's policies for credit quality and maximum maturity  requirements are more
restrictive than these SEC regulations.  In each of the last three years, resale
agreements  accounted for over 65% of Schwab's  investments of segregated client
cash  balances.   The  average  maturities  of  Schwab's  total  investments  of
segregated  client cash balances were 142 days for 2004,  161 days for 2003, and
66 days for 2002.  U.S. Trust  and Schwab  Bank lend  funds to  banking  clients
primarily  in the form of mortgage  loans.  These  loans are  largely  funded by
interest-bearing deposits from banking clients.

                                     - 15 -


                         THE CHARLES SCHWAB CORPORATION
                     Management's Discussion and Analysis of
                 Financial Condition and Results of Operations
           (Tabular Amounts in Millions, Except Ratios, and as Noted)


     The   Company's   interest-earning   assets  are   financed   primarily  by
interest-bearing  brokerage  client cash  balances  and  deposits  from  banking
clients. Other funding sources include noninterest-bearing brokerage client cash
balances,  proceeds from  stock-lending  activities,  short-term  borrowings and
long-term debt, as well as stockholders'  equity.  Client-related  daily average
balances,  interest  rates,  and average net interest  spread are  summarized as
follows:

- --------------------------------------------------------------------------------
                                                      2004      2003      2002
- --------------------------------------------------------------------------------
Interest-Earning Assets (client-related and other):
Investments (client-related):
  Average balance outstanding                      $20,159   $21,826   $17,869
  Average interest rate                              1.45%     1.30%     1.89%
Margin loans to clients:
  Average balance outstanding                      $ 9,074   $ 7,025   $ 8,017
  Average interest rate                              4.99%     4.94%     5.72%
Loans to banking clients:
  Average balance outstanding                      $ 6,453   $ 5,034   $ 4,204
  Average interest rate                              4.24%     4.56%     5.62%
Securities available for sale:
  Average balance outstanding                      $ 4,031   $ 1,904   $ 1,508
  Average interest rate                              3.45%     3.91%     5.02%
Average yield on interest-earning assets             2.94%     2.62%     3.51%
Funding Sources (client-related and other):
Interest-bearing brokerage client cash balances:
  Average balance outstanding                      $23,788   $23,140   $22,432
  Average interest rate                               .47%      .33%      .73%
Interest-bearing banking deposits:
  Average balance outstanding                      $ 9,077   $ 5,395   $ 4,046
  Average interest rate                              1.15%     1.79%     2.33%
Other interest-bearing sources:
  Average balance outstanding                      $ 2,519   $ 2,843   $ 1,094
  Average interest rate                              1.07%     1.05%     2.03%
Average noninterest-bearing portion                $ 4,333   $ 4,411   $ 4,026
Average interest rate on funding sources              .61%      .57%      .89%
Summary:
Average yield on interest-earning assets             2.94%     2.62%     3.51%
Average interest rate on funding sources              .61%      .57%      .89%
- --------------------------------------------------------------------------------
Average net interest spread                          2.33%     2.05%     2.62%
- --------------------------------------------------------------------------------

     The increase in net interest revenue from 2003 to 2004 was primarily due to
higher  levels of and changes in the  composition  of  interest-earning  assets,
including  increases  in margin  loan  balances,  loans to banking  clients  and
securities  available for sale,  partially  offset by higher  interest  rates on
brokerage client cash balances due to changes in the interest rate  environment.
The decrease in net  interest  revenue  from 2002 to 2003 was  primarily  due to
changes in the composition of interest-earning  assets, including the decline in
margin  loan  balances  and  the   corresponding   increase  in   client-related
investments.  Additionally, the decline in yields on interest-earning assets due
to changes in the interest rate environment from 2002 to 2003 was only partially
offset by lower yields on funding sources.
     Since the  Company  establishes  the rates paid on  brokerage  client  cash
balances and certain banking  deposits and the rates charged on margin loans, it
manages a substantial portion of its net interest spread. However, the spread is
influenced  by  external  factors  such as the  interest  rate  environment  and
competition.  The Company's  average net interest spread  increased from 2003 to
2004 as the average yield on interest-earning  assets,  primarily client-related
investments,  increased more than the average  interest rate on funding sources.
The Company's  average net interest  spread  decreased  from 2002 to 2003 as the
average yield on interest-earning assets, primarily client-related  investments,
declined more than the average interest rate on funding sources.

Principal Transactions
     Principal  transaction  revenues are  primarily  comprised of revenues from
client  fixed  income  securities  trading  activity,  which are included in the
Individual Investor and Institutional Investor segments.  Factors that influence
principal transaction revenues include the volume of client trades, market price
volatility, and changes in regulations and industry practices.

Other Revenues
     Other revenues  include net gains and losses on certain  investments,  fees
for services  (such as transfer of assets),  account  service fees, and software
maintenance  fees.  Other  revenues  are earned  through  each of the  Company's
segments.

                                     - 16 -


                         THE CHARLES SCHWAB CORPORATION
                     Management's Discussion and Analysis of
                 Financial Condition and Results of Operations
           (Tabular Amounts in Millions, Except Ratios, and as Noted)


Expenses Excluding Interest

     As shown in the table below, total expenses excluding interest increased in
2004 primarily due to higher compensation and benefits expense and restructuring
charges.   Additionally,   increases  in  professional   services   expense  and
advertising  and  market  development  expense  were  substantially   offset  by
decreases in depreciation and  amortization  expense and occupancy and equipment
expense.

- --------------------------------------------------------------------------------
                                        Growth Rate
                                          1-year
                                         2003-2004    2004      2003      2002
- --------------------------------------------------------------------------------
Compensation and benefits                   13%    $ 1,877   $ 1,665   $ 1,755
Occupancy and equipment                    (10%)       389       430       446
Professional services                       40%        245       175       168
Depreciation and amortization              (18%)       226       277       309
Communications                              (2%)       223       228       245
Advertising and market
   development                              32%        184       139       207
Commissions, clearance and
   floor brokerage                          (3%)        39        40        46
Restructuring charges                      182%        214        76       343
Impairment charges                        (100%)         -         5        37
Other                                       11%        160       144       139
- --------------------------------------------------------------------------------
   Total expenses                           12%    $ 3,557   $ 3,179   $ 3,695
================================================================================
Expenses as a percentage of total revenues:
   Total expenses, excluding interest                  85%       82%       94%
   Compensation and benefits                           45%       43%       44%
   Advertising and market development                   4%        4%        5%
- --------------------------------------------------------------------------------

Compensation and Benefits
     Compensation and benefits expense  includes  salaries and wages,  incentive
and variable  compensation,  related employee  benefits and taxes, and retention
program costs arising from certain  acquisitions and mergers.  Employees receive
variable  compensation that is tied to the achievement of specified  objectives,
primarily related to revenue growth and profit margin.  Therefore, a significant
portion of compensation and benefits expense will fluctuate with these measures.
     The increase in  compensation  and  benefits  expense from 2003 to 2004 was
primarily due to higher levels of discretionary  bonuses to employees,  employee
benefits, and incentive compensation.  The decrease in compensation and benefits
expense  from  2002  to 2003  was  primarily  due to a  reduction  in  full-time
equivalent  employees through the Company's expense reduction measures and lower
levels of employee  benefits,  partially  offset by higher  levels of  incentive
compensation and discretionary bonuses to employees. The following table shows a
comparison of certain compensation and benefits components and employee data:

- --------------------------------------------------------------------------------
                                                        2004     2003     2002
- --------------------------------------------------------------------------------
Salaries and wages                                   $ 1,199  $ 1,150  $ 1,229
Incentive and variable compensation                      376      270      233
Employee benefits and other                              302      245      293
- --------------------------------------------------------------------------------
   Total                                             $ 1,877  $ 1,665  $ 1,755
================================================================================
Full-time equivalent employees (1)
   (in thousands)
   At year end                                          14.2     16.0     16.4
   Average                                              15.6     15.9     18.4
- --------------------------------------------------------------------------------
(1)  Includes full-time, part-time and temporary employees, and persons employed
     on a contract basis.  All amounts have been adjusted to reflect the sale of
     the Company's capital markets business.

     Employee  benefits and other expense  increased from 2003 to 2004 primarily
due to the  reinstatement of the Company's 401(k) employee  contribution  match,
which  was  suspended  in 2003  (except  for a  discretionary  award to  certain
non-officer employees made in the fourth quarter of 2003). Employee benefits and
other expense decreased from 2002 to 2003 primarily due to the suspension of the
Company's 401(k) employer contribution in 2003 as discussed above. Additionally,
employee  benefits and other expense  includes net pension expense of $7 million
in 2004 and $8 million in 2003 related to  U.S. Trust's  defined benefit pension
plan,  compared  to net pension  income of less than  $1 million  for 2002.  The
increase  in  pension  expense in 2003 was  primarily  due to changes in certain
assumptions used to calculate  pension  expense,  including the expected rate of
return on pension plan assets and the discount rate, both effective in 2003.
     See  "Item 8 -  Financial  Statements  and  Supplementary  Data - Notes  to
Consolidated  Financial  Statements - 2. Significant  Accounting  Policies - New
Accounting Standards" for a discussion of future compensation expense related to
stock option awards.

Expenses Excluding Compensation and Benefits
     The  decreases in occupancy  and  equipment  expense from 2002 to 2004 were
primarily  due to the  Company's  restructuring  initiatives  and other  expense
reduction measures (see Description of Business - Restructuring).
     The  increases  in  professional  services  expense  from 2002 to 2004 were
primarily due to higher levels of consulting  fees in several  areas,  including
new and expanded products and services, and information technology projects.
     The decreases in depreciation  and  amortization  expense from 2002 to 2004
were  primarily  due to increases in  fully-

                                     - 17 -


                         THE CHARLES SCHWAB CORPORATION
                     Management's Discussion and Analysis of
                 Financial Condition and Results of Operations
           (Tabular Amounts in Millions, Except Ratios, and as Noted)


amortized assets and the Company's  restructuring  initiatives and other expense
reduction measures.
     The increase in  advertising  and market  development  expense from 2003 to
2004  was  primarily  due to the  Company's  increased  print  and  other  media
spending.  The decrease in advertising and market development  expense from 2002
to 2003  was  primarily  due to  reductions,  as part of the  Company's  expense
reduction measures, in brand-focused television and other media spending.

Taxes on Income
     The  Company's   effective  income  tax  rate  on  income  from  continuing
operations  was 35.8% in 2004,  33.6% in 2003 and 40.2% in 2002. The increase in
the  effective  income  tax  rate  from  2003 to 2004 was  primarily  due to tax
benefits in 2003 related to the  deductibility  of certain costs associated with
the  Company's  merger  with  U.S.  Trust  and the  Company's  sale of its  U.K.
market-making operation. The decrease in the effective income tax rate from 2002
to 2003 was primarily due to the tax benefits in 2003 discussed  above,  as well
as an  impairment  charge in 2002 related to the  Company's  U.K.  market-making
operation  which was not  deductible  for tax purposes.  Management  expects the
Company's effective income tax rate in 2005 to be approximately 38%.


LIQUIDITY AND CAPITAL RESOURCES

     CSC is a financial holding company, which is a type of bank holding company
subject to  supervision  and regulation by the Board of Governors of the Federal
Reserve System  (Federal  Reserve  Board) under the Bank Holding  Company Act of
1956, as amended.  CSC conducts  virtually all business through its wholly owned
subsidiaries.  The capital  structure among CSC and its subsidiaries is designed
to provide each entity with capital and liquidity to meet its operational  needs
and   regulatory   requirements.   See  "Item  8  -  Financial   Statements  and
Supplementary Data - Notes to Consolidated Financial Statements - 22. Regulatory
Requirements."

Liquidity

CSC
     CSC's  liquidity  needs are  generally  met through  cash  generated by its
subsidiaries,  as well as cash  provided by  external  financing.  As  discussed
below,  Schwab and CSC's  depository  institution  subsidiaries  are  subject to
regulatory  requirements  that may restrict them from certain  transactions with
CSC.  Management  believes  that  funds  generated  by the  operations  of CSC's
subsidiaries  will  continue to be the primary  funding  source in meeting CSC's
liquidity  needs,   providing   adequate  liquidity  to  meet  CSC's  depository
institution  subsidiaries'  capital  guidelines,  and  maintaining  Schwab's net
capital.  Based on their  respective  regulatory  capital ratios at December 31,
2004 and 2003,  the  Company and its  depository  institution  subsidiaries  are
considered well capitalized.
     CSC has  liquidity  needs that arise  from its  Senior  Medium-Term  Notes,
Series A  (Medium-Term  Notes),  as well as from the funding of cash  dividends,
acquisitions,   and  other   investments.   The  Medium-Term   Notes,  of  which
$386 million  was issued and outstanding at  December 31,  2004, have maturities
ranging from 2005 to 2010 and fixed  interest  rates ranging from 6.21% to 8.05%
with  interest  payable  semiannually.  CSC has entered into  interest rate swap
agreements (Swaps) that effectively convert the interest rate characteristics of
a portion  of the  Medium-Term  Notes  from  fixed to  variable.  For a complete
discussion of the Swaps,  see "Item 8 - Financial  Statements and  Supplementary
Data - Notes to Consolidated  Financial  Statements - 24. Financial  Instruments
Subject to Off-Balance  Sheet Risk, Credit Risk or Market Risk." The Medium-Term
Notes are rated A2 by Moody's  Investors  Service  (Moody's),  A- by  Standard &
Poor's Ratings Group (S&P), and A by Fitch IBCA, Inc. (Fitch).
     CSC has a prospectus  supplement on file with the SEC enabling CSC to issue
up to $750 million in Senior or Senior Subordinated Medium-Term Notes, Series A.
At December 31, 2004, all of these notes remained unissued.
     In  the  second  quarter  of  2004,  the  SEC  declared   effective   CSC's
Registration  Statement under the Securities Act of 1933 on Form S-3 relating to
a universal shelf registration for the issuance of up to $1.0 billion  aggregate
amount of various  securities,  including common stock,  preferred  stock,  debt
securities, and warrants. The Company currently intends to use any proceeds from
the issuance of these securities for general corporate purposes,  including, but
not limited to, working capital and possible acquisitions. At December 31, 2004,
all of these securities remained unissued.
     CSC has  authorization  from  its  Board  of  Directors  (Board)  to  issue
commercial paper up to the amount of CSC's committed,  unsecured credit facility
(see below),  not to exceed  $1.5 billion.  At December 31,  2004, no commercial
paper has been issued. CSC's ratings for these short-term  borrowings are P-1 by
Moody's, A-2 by S&P, and F1 by Fitch.
     CSC maintains an $800 million  committed,  unsecured credit facility with a
group of nineteen banks which is scheduled to expire in June 2005. This facility
replaced a facility that expired in June 2004.  These  facilities were unused in
2004. Any issuances under CSC's commercial paper program (see above) will reduce
the amount  available  under this  facility.  The funds under this  facility are
available

                                     - 18 -


                         THE CHARLES SCHWAB CORPORATION
                     Management's Discussion and Analysis of
                 Financial Condition and Results of Operations
           (Tabular Amounts in Millions, Except Ratios, and as Noted)


for  general  corporate  purposes  and CSC pays a  commitment  fee on the unused
balance of this facility.  The financial  covenants in this facility require CSC
to maintain a minimum level of stockholders'  equity, Schwab to maintain minimum
net capital ratios, as defined, and CSC's depository institution subsidiaries to
be well capitalized,  as defined.  Management  believes that these  restrictions
will not have a material effect on its ability to meet  foreseeable  dividend or
funding requirements.
     CSC also has direct access to $781 million of the $831 million uncommitted,
unsecured  bank  credit  lines,  provided  by eight  banks,  that are  primarily
utilized by Schwab to manage short-term  liquidity.  The amount available to CSC
under  these  lines is lower than the amount  available  to Schwab  because  the
credit line  provided by one of these banks is only  available to Schwab.  These
lines were not used by CSC in 2004.

Schwab
     Most of  Schwab's  assets  are  readily  convertible  to  cash,  consisting
primarily  of   short-term   (i.e.,   less  than  150  days)   investment-grade,
interest-earning  investments  (the  majority  of which are  segregated  for the
exclusive benefit of clients pursuant to regulatory  requirements),  receivables
from  brokerage  clients,  and  receivables  from brokers,  dealers and clearing
organizations.  Client  margin  loans are  demand  loan  obligations  secured by
readily marketable securities. Receivables from and payables to brokers, dealers
and clearing organizations primarily represent current open transactions,  which
usually settle, or can be closed out, within a few business days.
     Liquidity needs relating to client trading and margin borrowing  activities
are met primarily through cash balances in brokerage client accounts, which were
$27.0 billion,  $25.6 billion, and $24.9 billion at December 31, 2004, 2003, and
2002, respectively.  Management believes that brokerage client cash balances and
operating  earnings  will  continue to be the primary  sources of liquidity  for
Schwab in the future.
     Upon  adoption  of  Financial  Accounting  Standards  Board  Interpretation
(FIN) No. 46 - Consolidation of Variable Interest Entities, an Interpretation of
Accounting Research Bulletin No. 51 - Consolidated  Financial  Statements in the
first quarter of 2003, the Company  consolidated a special purpose trust (Trust)
and  recorded a note payable of  $235 million.  This Trust was formed in 2000 to
finance the  acquisition  and  renovation  of an office  building  and land.  In
June 2004,  the Company  exercised its option to purchase this property from the
Trust and repaid  $99 million of the note payable.  Simultaneously,  the Company
completed a transaction on this property with American Financial Realty Trust, a
publicly-traded   real  estate  investment  trust,   resulting  in  proceeds  of
$136 million,  which was used to repay the remainder of the note payable,  and a
20-year lease. This transaction was accounted for as a financing.  The remaining
lease  financing  liability of $134 million is being reduced by a portion of the
lease payments over the 20-year term.
     To manage short-term  liquidity,  Schwab maintains  uncommitted,  unsecured
bank  credit  lines  with a  group  of  eight  banks  totaling  $831 million  at
December 31,  2004 (as noted  previously,  $781 million  of these lines are also
available for CSC to use). The need for short-term  borrowings  arises primarily
from  timing  differences  between  cash  flow  requirements  and the  scheduled
liquidation of interest-bearing investments.  Schwab used such borrowings for 15
days in 2004, with the daily amounts borrowed averaging $46 million.  There were
no borrowings outstanding under these lines at December 31, 2004.
     To satisfy the margin  requirement of client option  transactions  with the
Options  Clearing  Corporation  (OCC),  Schwab  has  unsecured  letter of credit
agreements  with  nine  banks in favor of the OCC  aggregating  $630 million  at
December 31,  2004.  Schwab  pays  a fee  to  maintain  these  arrangements.  In
connection with its securities lending activities, Schwab is required to provide
collateral  to  certain  brokerage  clients.  Schwab  satisfies  the  collateral
requirements by arranging  letters of credit (LOCs), in favor of these brokerage
clients,  that are  guaranteed by multiple  banks.  At  December 31,  2004,  the
outstanding value of these LOCs totaled  $52 million.  No funds were drawn under
these LOCs at December 31, 2004.
     Schwab is subject to  regulatory  requirements  that are intended to ensure
the  general  financial   soundness  and  liquidity  of  broker-dealers.   These
regulations prohibit Schwab from repaying subordinated borrowings to CSC, paying
cash dividends, or making unsecured advances or loans to its parent or employees
if such payment  would result in net capital of less than 5% of aggregate  debit
balances or less than 120% of its minimum dollar  requirement of $1 million.  At
December 31, 2004, Schwab's net capital was $1.2 billion (12% of aggregate debit
balances),  which was $1.0 billion in excess of its minimum required net capital
and  $723 million  in excess  of 5% of  aggregate  debit  balances.  Schwab  has
historically  targeted  net  capital to be at least 10% of its  aggregate  debit
balances, which primarily consist of client margin loans.
     To manage Schwab's regulatory capital requirement, CSC provides Schwab with
a  $1.4 billion  subordinated  revolving  credit  facility which is scheduled to
expire  in  September 2005.  The  amount  outstanding  under  this  facility  at
December 31,  2004 was $220 million.  Borrowings under this subordinated lending
arrangement qualify as regulatory capital for Schwab.

                                     - 19 -


                         THE CHARLES SCHWAB CORPORATION
                     Management's Discussion and Analysis of
                 Financial Condition and Results of Operations
           (Tabular Amounts in Millions, Except Ratios, and as Noted)


U.S. Trust
     U.S.  Trust's  liquidity  needs are  generally  met through  deposits  from
banking clients, equity capital, and borrowings.
     Certain  Schwab  brokerage  clients can sweep the excess cash held in their
accounts  into a money market  deposit  account at U.S.  Trust.  At December 31,
2004, these balances totaled $577 million.
     In addition to traditional funding sources such as deposits,  federal funds
purchased, and repurchase agreements, USTC's depository institution subsidiaries
have established their own external funding sources.  At December 31, 2004, U.S.
Trust had $52 million in Trust Preferred Capital  Securities  outstanding with a
fixed  interest  rate  of  8.41%.  Certain  of  USTC's  depository   institution
subsidiaries have established  credit facilities with the Federal Home Loan Bank
System  (FHLB)  totaling $1.7  billion.  At December 31, 2004,  $625 million was
outstanding  under these  facilities.  Additionally,  at December 31, 2004, U.S.
Trust had $38 million of federal funds purchased.
     U.S. Trust also engages in intercompany  repurchase  agreements with Schwab
Bank and Schwab.  At  December 31,  2004,  U.S. Trust  had $400 million and $200
million in  repurchase  agreements  outstanding  with  Schwab  Bank and  Schwab,
respectively.
     CSC provides U.S.  Trust with a  $300 million  short-term  credit  facility
maturing  in December  2006.  Borrowings  under this  facility do not qualify as
regulatory  capital for U.S. Trust.  The amount  outstanding under this facility
was $30 million at December 31, 2004.
     U.S. Trust uses Swaps with CSC and third parties to hedge the interest rate
risk  associated  with its variable rate deposits  from banking  clients.  These
Swaps are  structured  for U.S. Trust to receive a variable rate of interest and
pay a fixed rate of interest.  At December  31, 2004,  the Swaps with CSC have a
notional value of  $650 million  and a fair value of $9 million.  For a complete
discussion of the Swaps with third parties,  see "Item 8 - Financial  Statements
and  Supplementary  Data - Notes  to  Consolidated  Financial  Statements  - 24.
Financial  Instruments  Subject to Off-Balance Sheet Risk, Credit Risk or Market
Risk."
     U.S. Trust  is  subject  to the  Federal  Reserve  Board's  risk-based  and
leverage capital  guidelines.  These regulations  require banks and bank holding
companies to maintain minimum levels of capital. In addition,  USTC's depository
institution  subsidiaries  are subject to limitations on the amount of dividends
they can pay to USTC.

Schwab Bank
     Schwab Bank's current  liquidity  needs are generally met through  deposits
from banking clients and equity capital.
     Certain  Schwab  brokerage  clients can sweep the excess cash held in their
accounts into a money market  deposit  account at Schwab Bank.  At  December 31,
2004, these balances totaled $4.0 billion.
     Schwab Bank has access to  traditional  funding  sources  such as deposits,
federal funds purchased, and repurchase agreements.  Additionally,  CSC provides
Schwab Bank with a $100 million  short-term credit facility maturing in December
2005.  Borrowings  under this facility do not qualify as regulatory  capital for
Schwab Bank. No funds were drawn under this facility at December 31, 2004.
     In May 2004,  Schwab Bank  established a credit  facility with the FHLB. At
December 31,  2004,  $266 million  was available,  and no funds were drawn under
this facility.
     Schwab  Bank  is  subject  to the  same  risk-based  and  leverage  capital
guidelines  as U.S. Trust  (see  discussion  above),  except that Schwab Bank is
subject to a minimum  tier 1 leverage  ratio of 8% for its first  three years of
operations.  In addition, Schwab Bank is subject to limitations on the amount of
dividends it can pay to CSC.

Liquidity Risk Factors
     The  Company  manages  risk  by  maintaining  sufficient  liquid  financial
resources  to fund its balance  sheet and meet its  obligations.  The  Company's
liquidity needs are met primarily through cash generated by operations,  as well
as cash provided by external  financing.  Risks in meeting these needs may arise
with  fluctuations  in client  cash or deposit  balances,  as well as changes in
market conditions.
     Specific  risk factors which may affect the  Company's  liquidity  position
include:
o    a dramatic increase in the Company's client lending  activities  (including
     margin,  mortgage,  and personal  lending)  which may reduce the  Company's
     liquid resources and capital position;
o    a reduction in cash held in banking or brokerage  client accounts which may
     affect the amount of the Company's liquid assets; and
o    a  significant  downgrade  in the  Company's  credit  ratings  which  could
     increase its borrowing costs and limit its access to the capital markets.

Cash and Capital Resources
     The Company's cash position  (reported as cash and cash  equivalents on the
Company's  consolidated balance sheet) and cash flows are affected by changes in
brokerage  client  cash  balances  and the  associated  amounts  required  to be
segregated  under federal or other  regulatory  guidelines.  Timing  differences
between cash and investments  actually segregated on a given date and the amount
required  to be  segregated  for that date may arise in the  ordinary  course of
business  and  are  addressed  by the  Company  in  accordance  with  applicable
regulations.  Other factors  which affect the  Company's  cash position and cash
flows  include  investment

                                     - 20 -


                         THE CHARLES SCHWAB CORPORATION
                     Management's Discussion and Analysis of
                 Financial Condition and Results of Operations
           (Tabular Amounts in Millions, Except Ratios, and as Noted)


activity  in  securities  owned,  levels of  capital  expenditures,  acquisition
activity,  banking  client  deposit  and loan  activity,  financing  activity in
short-term borrowings and long-term debt, payments of dividends, and repurchases
of CSC's common stock.
     In 2004,  cash and cash  equivalents  decreased  $7 million to $2.8 billion
primarily due to higher levels of securities available for sale and increases in
loans to banking  clients,  substantially  offset by increases in deposits  from
banking  clients,  including sweep deposit  accounts.  Certain Schwab  brokerage
clients can sweep the excess cash held in their  brokerage  accounts  into these
money market  deposit  accounts at Schwab Bank or  U.S. Trust.  At  December 31,
2004, these sweep deposit balances totaled  $4.6 billion,  up $3.0 billion  from
December 31,  2003. This sweep deposit activity is reflected on the Consolidated
Statement  of Cash Flows as a cash outflow  from  payables to brokerage  clients
(classified as an operating activity) and a cash inflow to deposits from banking
clients (classified as a financing activity).
     The  Company's   capital   expenditures   were  $194 million  in  2004  and
$147 million  in 2003, or 5% and 4% of revenues in 2004 and 2003,  respectively.
In 2004, 86% of capital expenditures were for information technology and 14% for
facilities expansion and improvements.  Capital expenditures include capitalized
costs  for  developing   internal-use   software  of  $79 million  in  2004  and
$64 million in 2003.
     Management  currently  anticipates that 2005 capital  expenditures  will be
approximately  15%  lower  than  2004  spending.  As has been the case in recent
years, the Company may adjust its capital  expenditures from period to period as
business  conditions  change.  Management  believes that funds  generated by its
operations  will  continue  to be the  primary  funding  source  of its  capital
expenditures.
     Certain  cash  flows  from  financing  activities  by the  Company  in 2004
include:
o    Net repayment of $179 million of long-term debt;
o    Receipt of cash  proceeds of  $51 million  on the exercise of 11 million of
     the Company's  stock  options,  with a  weighted-average  exercise price of
     $4.88, and a related tax benefit of $18 million; and
o    Payment of common stock dividends of $101 million.
     The Company  monitors both the relative  composition  and absolute level of
its capital  structure.  The Company's total financial  capital  (long-term debt
plus  stockholders'  equity)  at  December 31,   2004  was  $5.0 billion,   down
$262 million,  or 5%,  from a year  ago,  due  to  lower  stockholders'  equity,
primarily resulting from stock repurchases and a net decrease in long-term debt.
At December 31,  2004, the Company had long-term debt of $585 million, or 12% of
total financial capital,  bearing interest at a weighted-average  rate of 7.08%.
At December 31,  2004, the Company's  stockholders' equity was $4.4 billion,  or
88% of total financial capital.

Off-Balance-Sheet Arrangements
     The  Company  enters into  various  off-balance-sheet  arrangements  in the
ordinary  course of business,  primarily to meet the needs of its clients and to
reduce its own exposure to interest rate risk. These  arrangements  include firm
commitments  to extend credit and letters of credit.  Additionally,  the Company
enters into guarantees and other similar arrangements as part of transactions in
the ordinary  course of business.  For  additional  information on each of these
arrangements,  see "Item 8 - Financial Statements and Supplementary Data - Notes
to  Consolidated   Financial   Statements  -  23.   Commitments  and  Contingent
Liabilities."

                                     - 21 -


                         THE CHARLES SCHWAB CORPORATION
                     Management's Discussion and Analysis of
                 Financial Condition and Results of Operations
           (Tabular Amounts in Millions, Except Ratios, and as Noted)


Commitments
     A summary of the  Company's  principal  contractual  obligations  and other
commitments as of December 31,  2004 is shown in the following  table.  Excluded
from this table are liabilities  recorded on the consolidated balance sheet that
are  generally  short-term  in  nature  (e.g.,  drafts  payable  and  short-term
borrowings) or without  contractual  payment terms (e.g.,  deposits from banking
clients,  payables to brokerage clients, and deferred compensation).  Management
believes  that funds  generated by its  operations,  as well as cash provided by
external  financing,  will continue to be the primary funding sources in meeting
these obligations and commitments.

- --------------------------------------------------------------------------------
                                       Less than   1-3    3-5   After 5
                                         1 Year   Years  Years   Years   Total
- --------------------------------------------------------------------------------
Operating leases (1)                     $  188  $  323 $  270  $  621  $1,402
Long-term debt (2)                           56     106     24     252     438
Credit-related financial
  instruments (3)                           775     264      -   1,194   2,233
Purchase obligations (4)                    206     125     32       5     368
Workforce restructuring
   reserves (5)                              70       4      -       -      74
- --------------------------------------------------------------------------------
    Total                                $1,295  $  822 $  326  $2,072  $4,515
================================================================================
(1)  Represents minimum rental  commitments,  net of sublease  commitments,  and
     includes  facilities  under the Company's  restructuring  initiatives.  See
     "Item  8  -  Financial   Statements  and  Supplementary  Data  -  Notes  to
     Consolidated  Financial  Statements  - 3.  Restructuring  Charges  and  23.
     Commitments and Contingent Liabilities."
(2)  Excludes  maturities  under a lease  financing  liability and the effect of
     interest swaps. See "Item 8 - Financial Statements and Supplementary Data -
     Notes to Consolidated Financial Statements - 16. Long-term Debt."
(3)  Includes  U.S.  Trust and Schwab  Bank firm  commitments  to extend  credit
     primarily for loans to banking clients and standby  letters of credit.  See
     "Item  8  -  Financial   Statements  and  Supplementary  Data  -  Notes  to
     Consolidated  Financial  Statements - 24. Financial  Instruments Subject to
     Off-Balance Sheet Risk, Credit Risk or Market Risk."
(4)  Consists of purchase  obligations  for  services  such as  advertising  and
     marketing,  telecommunications,  professional  services,  and hardware- and
     software-related agreements.  Includes purchase obligations of $126 million
     at December 31, 2004 which can be canceled by the Company without penalty.
(5)  Includes  workforce  restructuring  reserves of $51 million and $23 million
     related  to  the  Company's  restructuring   initiatives  and  discontinued
     operations,   respectively.   See  "Item  8  -  Financial   Statements  and
     Supplementary  Data -  Notes  to  Consolidated  Financial  Statements  - 3.
     Restructuring Charges and 5. Discontinued Operations."

Share Repurchases
     CSC  repurchased  39 million shares of its common stock for $383 million in
2004 and 4  million  shares of its  common  stock for $32  million  in 2003.  On
December 9, 2004,  the Board  authorized  the  repurchase of up to an additional
$300 million of CSC's common stock.  As of December 31, 2004,  CSC has authority
to repurchase up to $234 million of its common stock.

Dividend Policy
     Since the initial  dividend in 1989, CSC has paid 63 consecutive  quarterly
dividends and has  increased the dividend 14 times,  including a 43% increase in
the second  quarter of 2004.  Since  1989,  dividends  have  increased  by a 27%
compounded annual growth rate. CSC paid common stock dividends of $.074,  $.050,
and $.044 per share in 2004, 2003, and 2002, respectively. While the payment and
amount of  dividends  are at the  discretion  of the  Board,  subject to certain
regulatory  and other  restrictions,  the  Company  currently  targets  its cash
dividend at approximately 10% to 20% of net income.


RISK MANAGEMENT

Overview

     The  Company's  business  activities  expose  it  to  a  variety  of  risks
including, but not limited to, those discussed below. Identification, assessment
and  management  of these  risks are  essential  to the  success  and  financial
soundness of the Company.
     Senior  management  takes an active role in the Company's  risk  management
process and has developed  policies and procedures under which specific business
and control units are responsible for  identifying,  measuring,  and controlling
various  risks.  Oversight of risk  management  has been delegated to the Global
Risk Steering Committee,  which is comprised of managers who lead major business
and control  functions.  The Global Risk Steering  Committee is responsible  for
reviewing and monitoring the Company's risk exposures,  leading in the continued
development  of the  Company's  risk  management  policies  and  practices,  and
reviewing changes in regulation and other risk-related developments.  The Global
Risk  Steering  Committee  regularly  reports  on risk  management  to the Audit
Committee of the Board of Directors,  which reviews major risk exposures and the
steps management has taken to monitor and control such exposures.
     The Company  also has a number of  functional  risk  sub-committees,  which
report  into the Global  Risk  Steering  Committee  on a frequent  basis.  These
sub-committees include:
o    Technology and Operations Risk Committee, which focuses on the integrity of
     operational controls and operating capacity of the Company's technology and
     operations systems;
o    Financial Risk Oversight  Committee,  which focuses on the credit exposures
     resulting from client activity (e.g.,  margin lending  activities and loans
     to banking clients),  the investing  activities of certain of the Company's
     proprietary funds, corporate credit activities (e.g.,

                                     - 22 -


                         THE CHARLES SCHWAB CORPORATION
                     Management's Discussion and Analysis of
                 Financial Condition and Results of Operations
           (Tabular Amounts in Millions, Except Ratios, and as Noted)


     counterparty and corporate investing activities),  the Company's liquidity,
     capital  resources,  interest rate risk, and the market risk resulting from
     securities positioning activities;
o    Fiduciary Risk Committee, which focuses on overseeing the activities of the
     Company that are deemed to have a fiduciary component; and
o    Disclosure  Committee,  which focuses on the  oversight of  disclosure  and
     internal controls.
     Additionally, the Company's compliance, finance, internal audit, legal, and
risk and credit  management  departments  assist management and the various risk
committees in evaluating, testing and monitoring the Company's risk management.
     Risk is  inherent  in the  Company's  business.  Consequently,  despite the
Company's efforts to identify areas of risk, oversee operational areas involving
risk, and implement policies and procedures designed to mitigate risk, there can
be no  assurance  that the  Company  will not  suffer  unexpected  losses due to
operating or other risks.
     The following discussion  highlights the Company's principal risks and some
of  the  policies  and  procedures  for  risk  identification,  assessment,  and
mitigation.  See Liquidity  and Capital  Resources for a discussion on liquidity
risk  and  "Item 8 -  Financial  Statements  and  Supplementary  Data - Notes to
Consolidated  Financial  Statements  -  24.  Financial  Instruments  Subject  to
Off-Balance Sheet Risk, Credit Risk or Market Risk" for additional discussion on
credit risk and market risk.

Technology and Operating Risk
     Technology and operating risk is the potential for loss due to deficiencies
in control processes or technology  systems that constrain the Company's ability
to gather, process and communicate information efficiently and securely, without
interruptions. The Company's operations are highly dependent on the integrity of
its  technology  systems and the  Company's  success  depends,  in part,  on its
ability  to  make  timely  enhancements  and  additions  to  its  technology  in
anticipation  of evolving  client needs.  To the extent the Company  experiences
system  interruptions,  errors or downtime (which could result from a variety of
causes, including changes in client use patterns, technological failure, changes
to its systems,  linkages with third-party  systems,  and power  failures),  the
Company's  business and operations could be significantly  negatively  impacted.
Additionally,  rapid increases in client demand may strain the Company's ability
to enhance  its  technology  and  expand its  operating  capacity.  To  minimize
business  interruptions,  Schwab  has two data  centers  intended,  in part,  to
further  improve  the  recovery  of  business  processing  in  the  event  of an
emergency.  The  Company  is  committed  to an  ongoing  process  of  upgrading,
enhancing, and testing its technology systems. This effort is focused on meeting
client needs, meeting market and regulatory changes, and deploying  standardized
technology platforms.
     Technology  and  operating  risk  also  includes  the risk of human  error,
employee  misconduct,  external fraud,  computer viruses,  terrorist attack, and
natural disaster.  Employee misconduct could include fraud and  misappropriation
of client or Company assets,  improper use or disclosure of confidential  client
or  Company  information,  and  unauthorized  activities,  such as  transactions
exceeding  acceptable  risks  or  authorized  limits.  External  fraud  includes
misappropriation of client or Company assets by third parties, including through
unauthorized  access  to  Company  systems  and data and  client  accounts.  The
frequency and sophistication of such fraud attempts continue to increase.
     The Company has  specific  policies and  procedures  to identify and manage
operational  risk,  and uses periodic risk  self-assessments  and internal audit
reviews to evaluate the  effectiveness of these internal  controls.  The Company
maintains  backup and recovery  functions,  including  facilities for backup and
communications,  and conducts  periodic testing of disaster  recovery plans. The
Company also maintains policies and procedures and technology to protect against
fraud and unauthorized access to systems and data.
     Despite the Company's risk mitigation efforts, it is not always possible to
deter  or  prevent  technological  or  operational  failure,  or  fraud or other
misconduct, and the precautions taken by the Company may not be effective in all
cases. The Company may be subject to litigation,  losses, and regulatory actions
in such cases, and may be required to expend significant additional resources to
remediate vulnerabilities or other exposures.
     The Company also faces  technology  and operating  risk when it employs the
services of various  external  vendors,  including  domestic  and  international
outsourcing of certain technology, processing and support functions. The Company
manages its exposure to such outsourcing  risks through  contractual  agreements
and ongoing monitoring of vendor performance.
     The Company is actively  engaged in the  research  and  development  of new
technologies,  services,  and  products.  The Company  endeavors  to protect its
research and development efforts, and its brands, through the use of copyrights,
patents,  trade secrets,  and  contracts.  From time to time, the Company may be
subject to litigation  claims from third parties alleging  infringement of their
intellectual  property rights (e.g.,  patents).  Such litigation can require the
expenditure of significant Company resources.  If the Company were found to have
infringed a third-party patent, or other intellectual  property rights, it could
incur substantial liability, and in some circumstances could be enjoined from

                                     - 23 -


                         THE CHARLES SCHWAB CORPORATION
                     Management's Discussion and Analysis of
                 Financial Condition and Results of Operations
           (Tabular Amounts in Millions, Except Ratios, and as Noted)


using certain technology, or providing certain products or services.

Credit Risk
     Credit  risk is the  potential  for loss due to a  client  or  counterparty
failing to perform its contractual obligations,  or the value of collateral held
to secure obligations proving to be inadequate. The Company's direct exposure to
credit risk mainly results from margin lending  activities,  securities  lending
activities,  its role as a counterparty  in financial  contracts,  and investing
activities,  and  indirectly  from the  investing  activities  of certain of the
Company's  proprietary  funds. To mitigate the risks of such losses, the Company
has  established  policies  and  procedures  which  include:   establishing  and
reviewing   credit   limits,   monitoring   of  credit  limits  and  quality  of
counterparties,  and adjusting margin  requirements for certain  securities.  In
addition,  most of the  Company's  credit  extensions,  such as margin  loans to
clients,  securities lending agreements, and resale agreements, are supported by
collateral  arrangements.  These  arrangements  are subject to  requirements  to
provide additional  collateral in the event that market  fluctuations  result in
declines in the value of collateral received.
     Additionally,  the Company has exposure to credit risk  associated with the
Company's  banking loan  portfolios  held at  U.S. Trust  and Schwab Bank.  This
client credit  exposure is actively  managed  through  individual  and portfolio
reviews  performed  by account  officers  and senior line  management.  Periodic
assessment  of the  validity of credit  ratings,  credit  quality and the credit
management  process is conducted by a credit review department which is separate
from  the loan  origination  and  monitoring  department.  Management  regularly
reviews asset quality including  concentrations,  delinquencies,  non-performing
loans  to  banking  clients,  losses  and  recoveries.  All are  factors  in the
determination of an appropriate  allowance for credit losses,  which is reviewed
quarterly  by  senior  management.  See  "Item  8  -  Financial  Statements  and
Supplementary  Data - Notes to Consolidated  Financial  Statements - 9. Loans to
Banking  Clients  and  Related  Allowance  for Credit  Losses and 24.  Financial
Instruments  Subject to Off-Balance  Sheet Risk, Credit Risk or Market Risk" for
an analysis of the Company's  loan  portfolios  and allowance for credit losses,
and for an additional discussion on credit risk, respectively.
     Schwab performs  clearing  services for all securities  transactions in its
client  accounts.  Schwab has exposure to credit risk due to its  obligation  to
settle transactions with clearing corporations, mutual funds and other financial
institutions  even if  Schwab's  client  or a  counterparty  fails  to meet  its
obligations to Schwab. See "Item 8 - Financial Statements and Supplementary Data
- - Notes to Consolidated Financial Statements - 24. Financial Instruments Subject
to Off-Balance Sheet Risk, Credit Risk or Market Risk."
     There were no troubled debt restructurings at December 31, 2004 or 2003. As
of  December 31,  2004,  management  is not aware of any  significant  potential
problem loans other than the amounts disclosed in "Item 8 - Financial Statements
and Supplementary Data - Notes to Consolidated  Financial  Statements - 9. Loans
to Banking Clients and Related Allowance for Credit Losses."

Fiduciary Risk
     Fiduciary risk is the potential for financial or reputational  loss through
the breaching of fiduciary duties to a client. Fiduciary activities include, but
are not limited to, individual and institutional trust,  investment  management,
custody,  and cash and securities  processing.  The Company attempts to mitigate
this risk by establishing  procedures to ensure that  obligations to clients are
discharged  faithfully and in compliance  with  applicable  legal and regulatory
requirements.  Business units have the primary  responsibility  for adherence to
the procedures  applicable to their business.  Guidance and control are provided
through the creation,  approval,  and ongoing  review of applicable  policies by
business units and various fiduciary risk committees.

Market Risk
     See  discussion of market risk at "Item 7A - Quantitative  and  Qualitative
Disclosures About Market Risk."

Legal and Regulatory Risk
     The Company faces  significant  legal and compliance  risk in its business,
and the  volume of  litigation  and  regulatory  proceedings  against  financial
services  firms and the amount of damages  claimed have been  increasing.  Among
other  things,  these risks  relate to the  suitability  of client  investments,
disclosure  obligations and performance  expectations  for Company  products and
services,  supervision of employees, and the adequacy of the Company's controls.
Claims against the Company may increase due to a variety of factors,  such as if
clients suffer losses during a period of deteriorating equity market conditions,
as the Company increases the level of advice it provides to clients,  and as the
Company  enhances the services it provides to IAs. In addition,  the Company and
its affiliates are subject to extensive regulation by federal, state and foreign
regulatory authorities, and self-regulatory  organizations,  and such regulation
is becoming increasingly extensive and complex.
     The Company attempts to mitigate legal and compliance risk through policies
and procedures  reasonably  designed to avoid  litigation  claims and prevent or
detect  violations  of  applicable  legal  and  regulatory  requirements.  These
procedures address issues such as business conduct and

                                     - 24 -


                         THE CHARLES SCHWAB CORPORATION
                     Management's Discussion and Analysis of
                 Financial Condition and Results of Operations
           (Tabular Amounts in Millions, Except Ratios, and as Noted)


ethics, sales and trading practices, marketing and communications,  extension of
credit, client funds and securities,  books and records,  anti-money laundering,
client  privacy,  employment  policies,  and contracts  management.  Despite the
Company's  efforts to  maintain an  effective  compliance  program and  internal
controls,  legal  breaches and rule  violations,  even if  unintentional,  could
result in reputational  harm,  significant  losses and  disciplinary  sanctions,
including limitations on the Company's business activities.

Potential Strategic Transactions
     The Company from time to time engages in the evaluation,  consideration and
negotiation  of a wide  array of  potential  strategic  transactions,  including
business combinations, acquisitions and dispositions. Any such transaction could
have  a  material  impact  on  the  Company's  financial  position,  results  of
operations, EPS, or cash flows.
     The process of integrating any acquisition may create unforeseen challenges
for the Company's operational,  financial and management information systems, as
well  as  unforeseen  expenditures  and  other  risks,  including  diversion  of
management's  attention from other business concerns,  the potential loss of key
clients,   employees  and  business  partners,   and  difficulties  in  managing
facilities  and  employees  in  different  geographic  areas.  In  addition,  an
acquisition  may cause the Company to assume  liabilities  or become  subject to
litigation.  Further,  there can be no assurance that the Company will realize a
positive  return on any  acquisition  or that  future  acquisitions  will not be
dilutive to the Company's current stockholders' percentage ownership or to EPS.


CRITICAL ACCOUNTING POLICIES

     The consolidated  financial statements of the Company have been prepared in
accordance with accounting  principles  generally accepted in the U.S. While the
majority of the Company's  revenues,  expenses,  assets and  liabilities are not
based on estimates,  there are certain critical accounting policies that require
management  to  make  estimates   regarding   matters  that  are  uncertain  and
susceptible to change where such change may result in a material  adverse impact
on the  Company's  financial  position and  reported  financial  results.  These
critical accounting policies are described below.  Management  regularly reviews
the estimates and assumptions used in the preparation of the Company's financial
statements for reasonableness and adequacy.

Valuation of Goodwill: Under the provisions of Statement of Financial Accounting
Standards  (SFAS) No. 142 - Goodwill and Other  Intangible  Assets,  goodwill is
required to be tested for impairment at least annually,  or whenever indications
of impairment  exist. An impairment  exists when the carrying amount of goodwill
exceeds  its implied  fair value,  resulting  in an  impairment  charge for this
excess. The Company's goodwill balances, net of accumulated  amortization,  were
$811 million and $810 million at December 31, 2004 and 2003, respectively.
     The Company has elected April 1 as its annual goodwill  impairment  testing
date.  In testing for a  potential  impairment  of  goodwill  on April 1,  2004,
management  estimated  the fair value of each of the Company's  reporting  units
(generally defined as the Company's  businesses for which financial  information
is available and reviewed  regularly by  management)  and compared this value to
the carrying  value of the  reporting  unit.  The  estimated  fair value of each
reporting  unit was greater than its carrying  value,  and therefore  management
concluded  that no amount of goodwill was impaired.  The estimated fair value of
the  reporting  units was  established  using a discounted  cash flow model that
includes  significant  assumptions  about the future operating  results and cash
flows of each reporting unit.  Adverse changes in the Company's planned business
operations such as unanticipated  competition, a loss of key personnel, the sale
of a  reporting  unit or a  significant  portion of a reporting  unit,  or other
unforeseen  developments could result in an impairment of the Company's recorded
goodwill.

Valuation and Estimated  Useful Lives of Intangible  Assets Other than Goodwill:
The Company's  intangible  assets represent  purchased assets that lack physical
substance  but can be  distinguished  from  goodwill,  principally  the value of
client  relationships.  Management  generally obtains independent  valuations to
estimate   the  initial   valuation   and  expected   amortization   period  for
client-related  intangible  assets.  These valuations are primarily based on the
present value of the  estimated  net cash flows  expected to be derived from the
client  relationships,  and assumptions about future client  attrition.  At each
balance sheet date,  management  compares the actual and estimated attrition for
client-related   intangible   assets  to  evaluate  whether   revisions  to  the
amortization period are necessary. Also, management evaluates the client-related
intangible  assets for impairment  whenever  events or changes in  circumstances
indicate  that  the  carrying  amount  of the  asset  may  not  be  recoverable.
Therefore,  higher than  expected  client  attrition may result in higher future
amortization  charges  or an  impairment  charge for  client-related  intangible
assets.   The  Company's   intangible   asset   balances,   net  of  accumulated
amortization,  were $153 million and $141 million at December 31, 2004 and 2003,
respectively.

                                     - 25 -


                         THE CHARLES SCHWAB CORPORATION
                     Management's Discussion and Analysis of
                 Financial Condition and Results of Operations
           (Tabular Amounts in Millions, Except Ratios, and as Noted)


Restructuring   Reserves:   A  portion  of  the  reserves  under  the  Company's
restructuring  initiatives  are based on  assumptions,  including  the Company's
ability to successfully  sublease  certain real estate  properties.  The initial
restructuring  reserves and any subsequent changes in estimates of such reserves
are recorded in restructuring charges on the Company's consolidated statement of
income.  Factors and  uncertainties  which may adversely affect the estimates of
sublease income include deterioration in the respective  properties' real estate
markets,  including  Northern  California,  Texas, and New Jersey, and prolonged
vacancy  periods prior to execution of tenant  subleases.  The  Company's  total
facilities  reserves related to its restructuring  initiatives were $248 million
and $213 million at December 31, 2004 and 2003, respectively.
     As of December 31,  2004, the remaining facilities restructuring reserve is
net of estimated  future sublease  income of  approximately  $310 million.  This
estimated  future  sublease  income amount is determined  based upon a number of
factors,  including  current and expected  commercial real estate lease rates in
the respective  properties' real estate markets,  and estimated  vacancy periods
prior to execution of tenant  subleases.  At year end,  approximately 80% of the
total square footage targeted for sublease under the  restructuring  initiatives
has been subleased, up from approximately 65% at December 31, 2003. The increase
in  subleased  square  footage is  primarily  due to the  subleasing  of certain
property in New Jersey to a real estate  investment  trust in the second quarter
of 2004, partially offset by the addition of properties as part of the 2004 cost
reduction  effort.  For a  further  discussion  on the  Company's  restructuring
reserves, see "Description of Business - Restructuring."

Pension  and  Other  Postretirement   Benefits:   Under  U.S. Trust's  trusteed,
noncontributory,  qualified defined benefit pension plan, the benefit obligation
and  related  plan  assets are based on certain  estimates  - years of  employee
service,  rate of increase in salary,  discount rate and expected rate of return
on plan assets - which are made by management with recommendations by actuaries.
In addition to the years of employee  service,  rate of increase in salary,  and
discount rate,  U.S. Trust's  postretirement  medical and life insurance benefit
obligation  is based on the health  care cost  trend rate which is an  actuarial
estimated  rate of future  increases in per capita cost of health care benefits.
The Company's benefit obligation at December 31,  2004 and 2003 was $312 million
and $283 million, respectively. The related pension expense (credit) is included
in compensation and benefits on the Company's  consolidated  statement of income
and was $7 million,  $8 million,  and less than $(1) million for 2004, 2003, and
2002, respectively.

Derivative  Instruments  and  Hedging  Activities:  As  part  of its  asset  and
liability  management  process,  the Company uses Swaps to manage  interest rate
risk.
     U.S. Trust  uses  LIBOR-based   Swaps  to  hedge  the  interest  rate  risk
associated with  U.S. Trust's  variable rate deposits from banking clients.  The
Company  has  designated  these  Swaps  as  cash  flow  hedges,  as  allowed  by
SFAS No. 133  - Accounting for Derivative  Instruments  and Hedging  Activities.
Therefore,  principally all of the cumulative  change in the fair value of these
Swaps from  inception,  totaling a net $6 million and  $33 million  liability at
December 31, 2004 and 2003, respectively, has been recorded in accumulated other
comprehensive  loss,  which is a component of  stockholders'  equity that is not
recognized  in current  earnings.  Any actual hedge  ineffectiveness,  which was
immaterial  for  2004,  is  recorded  in  interest   expense  on  the  Company's
consolidated  statement  of  income.  In  order  to  maintain  hedge  accounting
treatment,  management  performs a quarterly  assessment of its expectation that
these Swaps are effective in achieving the desired hedging results.
     Additionally,  the Company has entered into Swaps that effectively  convert
the  interest  rate  characteristics  of  a  portion  of  the  Company's  Senior
Medium-Term  Notes,  Series A  (Medium-Term  Notes) from fixed to variable.  The
Company  has  designated  such  Swaps  as  fair  value  hedges,  as  allowed  by
SFAS No. 133.  Since the notional  amount,  fixed interest rate, and maturity of
these Swaps exactly match the terms of the corresponding  Medium-Term Notes, the
Company has concluded that these Swaps are completely effective in achieving the
desired hedging results, as permitted under SFAS No. 133.  Consequently, changes
in the  fair  value  of these  Swaps,  totaling  an  aggregate  $13 million  and
$19 million asset at December 31,  2004 and 2003,  respectively,  are completely
offset  by  changes  in  the  fair  value  of  the  hedged   Medium-Term  Notes.
Accordingly,  there  has not been any  impact  on  earnings  as a result of this
hedging  program  except for the  conversion  from a fixed to a floating rate of
interest on a portion of the Medium-Term Notes.

Allowance for Credit Losses:  The Company  regularly  evaluates its portfolio of
loans to banking  clients and  provides  allowances  for the portion  management
believes may be uncollectible.  Several factors are taken into  consideration in
this evaluation  including current economic  conditions,  the composition of the
loan portfolio, past loss experience,  and risks inherent in the loan portfolio.
For Schwab Bank and U.S. Trust  portfolios,  which primarily consist of mortgage
loans,  a risk-based  methodology  is used to determine the allowance for credit
losses.  Mortgage loans are  categorized  into  portfolios by loan type and risk
characteristics. A probable loss rate, based on company and

                                     - 26 -


                         THE CHARLES SCHWAB CORPORATION
                     Management's Discussion and Analysis of
                 Financial Condition and Results of Operations
           (Tabular Amounts in Millions, Except Ratios, and as Noted)


industry  experience,  is  used to  determine  the  credit  allowance  for  each
portfolio of loans. At both December 31, 2004 and 2003, the Company's  allowance
for credit  losses was $27 million on loan  portfolios  of $6.8 billion and $5.8
billion, respectively.

Legal Reserve: The Company is subject to legal, regulatory and other proceedings
and claims arising from the conduct of its business.  The Company  establishes a
reserve  for  potential  losses that may arise out of these  proceedings  to the
extent that such losses are  probable  and can be  estimated.  The amount of the
reserve,  which is determined on a case-by-case basis,  represents the Company's
best estimate of probable  losses after  considering,  among other factors,  the
progress  of  each  case,  experience  in  similar  cases,  available  defenses,
insurance  coverage,  and the  opinions  and  views of legal  counsel.  However,
significant  judgment is required in making this estimate and the actual cost of
resolving  a claim  may be  higher  or lower  than the  amount  of the  recorded
reserve.

     The Company's  management  has discussed the  development  and selection of
these critical accounting estimates with the Audit Committee.  Additionally, the
Audit Committee has reviewed the Company's disclosures relating to the estimates
discussed in this Management's  Discussion and Analysis of Results of Operations
and Financial Condition.
     For further information on the Company's accounting policies, see "Item 8 -
Financial  Statements and Supplementary  Data - Notes to Consolidated  Financial
Statements - 2. Significant Accounting Policies."


FORWARD-LOOKING STATEMENTS

     In addition to  historical  information,  this Annual  Report on  Form 10-K
contains  "forward-looking  statements" within the meaning of Section 27A of the
Securities  Act,  and  Section  21E  of the  Securities  Exchange  Act of  1934.
Forward-looking   statements   are   identified  by  words  such  as  "believe,"
"anticipate,"  "expect,"  "intend,"  "plan,"  "will,"  "may," and other  similar
expressions. In addition, any statements that refer to expectations, projections
or other characterizations of future events or circumstances are forward-looking
statements.   These  forward-looking  statements,   which  reflect  management's
beliefs,  objectives and  expectations  as of the date hereof,  are  necessarily
estimates based on the best judgment of the Company's senior  management.  These
statements  relate to, among other things,  the Company's  ability to pursue its
business  strategy (see "Item 1 - Business - Business  Strategy and  Competitive
Environment"); the impact of legal proceedings and regulatory matters (see "Item
3 - Legal Proceedings" and "Item 8 - Financial Statements and Supplementary Data
- - Notes to Consolidated  Financial  Statements - 23.  Commitments and Contingent
Liabilities - Legal Contingencies");  the impact of the firm-wide cost reduction
effort on the  Company's  results of  operations  and the  Company's  ability to
realize the estimated cost savings (see Description of Business - Overview and -
Restructuring);  management's expected effective income tax rate (see Results of
Operations - Expenses Excluding  Interest);  capital expenditures (see Liquidity
and Capital  Resources - Cash and Capital  Resources);  sources of liquidity and
capital (see Liquidity and Capital Resources - Liquidity and - Commitments); the
potential  impact of  future  strategic  transactions  (see  Risk  Management  -
Potential  Strategic  Transactions);  the  impact  of  changes  in  management's
estimates  on the  Company's  results of  operations  (see  Critical  Accounting
Policies);  the impact on the Company's results of operations of recording stock
option  expense (see "Item 8 - Financial  Statements  and  Supplementary  Data -
Notes  to  Consolidated   Financial  Statements  -  2.  Significant   Accounting
Policies");  and net interest  expense under  interest rate swaps (see "Item 8 -
Financial  Statements and Supplementary  Data - Notes to Consolidated  Financial
Statements - 24. Financial Instruments Subject to Off-Balance Sheet Risk, Credit
Risk or Market  Risk").  Achievement  of the expressed  beliefs,  objectives and
expectations  described  in these  statements  is subject  to certain  risks and
uncertainties  that could cause  actual  results to differ  materially  from the
expressed beliefs,  objectives,  and expectations.  Readers are cautioned not to
place undue reliance on these forward-looking statements, which speak only as of
the date of this  Annual  Report  on  Form 10-K  or,  in the  case of  documents
incorporated by reference, as of the date of those documents.
     Important  factors  that may cause such  differences  include,  but are not
limited to: the Company's success in building  fee-based  relationships with its
clients; the effect of client trading patterns on Company revenues and earnings;
changes in revenues  and profit  margin due to cyclical  securities  markets and
fluctuations  in interest rates;  the level and continuing  volatility of equity
prices; a significant  downturn in the securities markets over a short period of
time or a sustained decline in securities prices,  trading volumes, and investor
confidence;  geopolitical  developments  affecting the securities  markets,  the
economy,   and  investor  sentiment;   the  effects  of  the  Company's  or  its
competitors'  pricing,  product and service decisions;  the Company's ability to
recognize the expected benefits of acquisitions or dispositions;  the effects of
changes in taxation laws and  regulations  (including tax rate changes,  new tax
laws and revised tax law  interpretations),  as well as the effect of  strategic
transactions (including business combinations,

                                     - 27 -


                         THE CHARLES SCHWAB CORPORATION
                     Management's Discussion and Analysis of
                 Financial Condition and Results of Operations
           (Tabular Amounts in Millions, Except Ratios, and as Noted)


acquisitions,  and dispositions) on the Company's effective income tax rate; the
size and number of the Company's  insurance claims; a significant decline in the
real  estate  market,  including  the  Company's  ability  to  sublease  certain
properties; and the scope of severance payments related to workforce reductions.
Other more general factors that may cause such differences  include, but are not
limited to: the  Company's  inability to attract and retain key  personnel;  the
timing and impact of changes in the Company's level of investments in personnel,
technology, or advertising;  changes in technology; computer system failures and
security  breaches;  evolving  legislation,  regulation  and  changing  industry
practices  adversely  affecting  the Company;  adverse  results of litigation or
regulatory  matters;  the inability to obtain  external  financing at acceptable
rates; and intensified industry competition and consolidation.  Certain of these
factors are discussed in greater detail in this Annual Report on Form 10-K.

                                     - 28 -


                         THE CHARLES SCHWAB CORPORATION


Item 7A. Quantitative and Qualitative Disclosures About Market Risk

     Market  risk is the  potential  for loss due to a change  in the value of a
financial instrument held by the Company as a result of fluctuations in interest
rates, equity prices, or currency exchange rates.
     The Company is exposed to interest rate risk  primarily from changes in the
interest rates on its  interest-earning  assets (mainly margin loans to clients,
investments,  loans to banking clients,  mortgage-backed  securities,  and other
fixed-rate investments) and its funding sources (including brokerage client cash
balances,   banking  deposits,   proceeds  from  stock-lending  activities,  and
long-term  debt) which finance these assets.  To mitigate the risk of loss,  the
Company has established policies and procedures which include setting guidelines
on the  amount  of net  interest  revenue  at risk,  and by  monitoring  the net
interest margin and average maturity of its interest-earning  assets and funding
sources.  The  Company  also has the ability to adjust the rates paid on certain
brokerage  client cash  balances  and  certain  banking  deposits  and the rates
charged on margin  loans.  Additionally,  the  Company  uses  Swaps to  mitigate
interest  rate  exposure  associated  with  short-term  floating   interest-rate
deposits.  The Company's exposure to equity price and currency exchange risks is
not material.
     Additional  qualitative and quantitative  disclosures about market risk are
summarized in the following  paragraphs.  See "Item 8 - Financial Statements and
Supplementary Data - Notes to Consolidated  Financial Statements - 24. Financial
Instruments  Subject to Off-Balance  Sheet Risk, Credit Risk or Market Risk" for
an additional discussion on market risk.


                 Financial Instruments Held For Trading Purposes

     The Company  holds fixed income  securities,  which  include  municipal and
government  securities,  and  corporate  bonds,  in inventory  to meet  clients'
trading needs.  The fair value of such inventory was  approximately  $54 million
and $74 million at December 31,  2004 and 2003, respectively.  These securities,
and the  associated  interest  rate  risk,  are not  material  to the  Company's
financial position, results of operations, or cash flows.


           Financial Instruments Held For Purposes Other Than Trading

Debt Issuances
     At December 31,  2004, CSC had $386 million  aggregate  principal amount of
Medium-Term Notes  outstanding,  with fixed interest rates ranging from 6.21% to
8.05%. At December 31,  2003, CSC had $466 million aggregate principal amount of
Medium-Term Notes  outstanding,  with fixed interest rates ranging from 6.04% to
8.05%. At December 31, 2004 and 2003, U.S. Trust had $52 million Trust Preferred
Capital Securities outstanding, with a fixed interest rate of 8.41%.
     The Company has fixed cash flow requirements regarding these long-term debt
obligations  due to the  fixed  rate  of  interest.  The  fair  value  of  these
obligations at  December 31,  2004 and 2003,  based on estimates of market rates
for debt with similar  terms and  remaining  maturities,  was  $485 million  and
$584 million,   respectively,  which  approximated  their  carrying  amounts  of
$451 million and $537 million, respectively.

Interest Rate Swaps
     As part of its consolidated  asset and liability  management  process,  the
Company  utilizes  Swaps to manage  interest rate risk. For a discussion of such
Swaps,  see "Item 8 - Financial  Statements  and  Supplementary  Data - Notes to
Consolidated  Financial  Statements  -  24.  Financial  Instruments  Subject  to
Off-Balance Sheet Risk, Credit Risk or Market Risk."

Loans Held for Sale
     Schwab  Bank's  loans  held for  sale  portfolio  consists  of  fixed-  and
adjustable-rate  mortgages,  which are  subject to a loss in value  when  market
interest  rates rise.  Schwab Bank uses forward sale  commitments to manage this
risk. At December 31, 2004, the forward sale commitments were designated as cash
flow  hedging  instruments  of the loans  held for sale.  Accordingly,  the fair
values  of  the  forward  sale   commitments   are  recorded  on  the  Company's
consolidated balance sheet, with gains or losses recorded in other comprehensive
income (loss). At December 31,  2004 and 2003, the derivative liability recorded
by Schwab Bank for these forward sale commitments was immaterial.


                         Net Interest Revenue Simulation

     The Company uses net interest  revenue  simulation  modeling  techniques to
evaluate and manage the effect of changing  interest rates. The simulation model
(the model) includes all interest-sensitive  assets and liabilities,  as well as
Swaps  utilized by the Company to hedge its interest rate risk. Key variables in
the model include assumed balance growth or decline for client loans,  deposits,
and brokerage  client cash,  changes in the level and term structure of interest
rates,  the  repricing of financial  instruments,  prepayment  and  reinvestment
assumptions,   and  product  pricing   assumptions.   The  simulations   involve
assumptions  that are inherently  uncertain and, as a result,  cannot  precisely
estimate  net

                                     - 29 -


                         THE CHARLES SCHWAB CORPORATION


interest revenue or precisely predict the impact of changes in interest rates on
net interest  revenue.  Actual results may differ from simulated  results due to
the timing, magnitude, and frequency of interest rate changes as well as changes
in market conditions and management  strategies,  including changes in asset and
liability mix.
     As  demonstrated  by  the  simulations  presented  below,  the  Company  is
positioned so that the  consolidated  balance sheet  produces an increase in net
interest  revenue when interest  rates rise and,  conversely,  a decrease in net
interest  revenue when interest  rates fall (i.e.,  interest-earning  assets are
repricing more quickly than interest-bearing liabilities).
     The  simulations in the following table assume that the asset and liability
structure of the consolidated  balance sheet would not be changed as a result of
the simulated  changes in interest  rates. As the Company  actively  manages its
consolidated  balance sheet and interest rate  exposure,  in all  likelihood the
Company  would take steps to manage any  additional  interest rate exposure that
could result from changes in the interest rate environment.  The following table
shows the results of a gradual 100 basis point  increase or decrease in interest
rates  relative to the  Company's  current base rate  forecast on simulated  net
interest revenue over the next twelve months at December 31,  2004 and 2003. The
following  table also shows the results of a gradual 200 basis point increase or
decrease in interest  rates  relative to the Company's  current  forecast of net
interest revenue over the twelve months ending December 31,  2005. Historically,
the  Company  had used a gradual 200 basis  point  change  when  evaluating  its
sensitivity;  however,  the Company  changed to a 100 basis point  simulation in
December 2001 due to low levels of interest rates.  Given the recent increase in
interest  rates,  the Company will again report its  interest  rate  sensitivity
using a gradual 200 basis point change.

- --------------------------------------------------------------------------------
December 31,                                                    2004      2003
- --------------------------------------------------------------------------------
Increase of 100 basis points                                    2.9%      1.7%
Decrease of 100 basis points                                   (2.8%)    (6.4%)
Increase of 200 basis points                                    5.7%       n/a
Decrease of 200 basis points                                   (5.9%)      n/a
- --------------------------------------------------------------------------------
n/a - Not applicable.

     The down 100 basis  point  simulation  shows  reduced  exposure  to falling
interest rates at December 31, 2004 compared to December 31, 2003.  This reduced
sensitivity  results from higher  interest  rates and an expectation of interest
rates  continuing  to  increase,  both of which  lessen  the  impact  of  spread
compression between  interest-earning  assets and brokerage client cash balances
and banking deposits.

                                     - 30 -




                         THE CHARLES SCHWAB CORPORATION


Item 8.  Financial Statements and Supplementary Data

                                TABLE OF CONTENTS


Consolidated Statement of Income   -------------------------------------      32
Consolidated Balance Sheet   -------------------------------------------      33
Consolidated Statement of Cash Flows   ---------------------------------      34
Consolidated Statement of Stockholders' Equity   -----------------------      35
Notes to Consolidated Financial Statements   ---------------------------      36
       Note 1.   Introduction and Basis of Presentation   --------------      36
       Note 2.   Significant Accounting Policies   ---------------------      36
       Note 3.   Restructuring Charges   -------------------------------      39
       Note 4.   Sale of Corporate Trust Business   --------------------      41
       Note 5.   Discontinued Operations   -----------------------------      41
       Note 6.   Business Acquisitions and Divestitures  ---------------      43
       Note 7.   Securities Owned   ------------------------------------      43
       Note 8.   Receivables from Brokerage Clients   ------------------      44
       Note 9.   Loans to Banking Clients and Related
                 Allowance for Credit Losses   -------------------------      44
       Note 10.  Loan Securitizations   --------------------------------      45
       Note 11.  Equipment, Office Facilities and Property   -----------      46
       Note 12.  Deposits from Banking Clients   -----------------------      46
       Note 13.  Payables to Brokers, Dealers and Clearing
                 Organizations   ---------------------------------------      46
       Note 14.  Payables to Brokerage Clients   -----------------------      46
       Note 15.  Short-term Borrowings   -------------------------------      46
       Note 16.  Long-term Debt   --------------------------------------      47
       Note 17.  Taxes on Income   -------------------------------------      47
       Note 18.  Employee Incentive and Deferred
                 Compensation Plans   ----------------------------------      48
       Note 19.  Retirement and Other Employee Benefit Plans   ---------      49
       Note 20.  Accumulated Other Comprehensive Income (Loss)   -------      52
       Note 21.  Earnings Per Share   ----------------------------------      52
       Note 22.  Regulatory Requirements   -----------------------------      52
       Note 23.  Commitments and Contingent Liabilities   --------------      54
       Note 24.  Financial Instruments Subject to Off-Balance
                 Sheet Risk, Credit Risk or Market Risk   --------------      55
       Note 25.  Fair Value of Financial Instruments   -----------------      58
       Note 26.  Segment Information   ---------------------------------      58
       Note 27.  Supplemental Cash Flow Information   ------------------      60
       Note 28.  The Charles Schwab Corporation - Parent
                 Company Only Financial Statements   -------------------      60
       Note 29.  Quarterly Financial Information (Unaudited)   ---------      62
Management's Report on Internal Control Over Financial Reporting   -----      63
Report of Independent Registered Public Accounting Firm   --------------      64

                                     - 31 -






                                                   THE CHARLES SCHWAB CORPORATION


Consolidated Statement of Income
(In Millions, Except Per Share Amounts)

Year Ended December 31,                                                                    2004           2003           2002
- ------------------------------------------------------------------------------------------------------------------------------------
                                                                                                            
Revenues
  Asset management and administration fees                                              $ 2,091        $ 1,832        $ 1,753
  Commissions                                                                               936          1,097          1,135
  Interest revenue                                                                        1,213            968          1,156
  Interest expense                                                                         (277)          (240)          (331)
                                                                                       ---------      ---------      ---------
    Net interest revenue                                                                    936            728            825
  Principal transactions                                                                     89             93            102
  Other                                                                                     150            146            129
- ------------------------------------------------------------------------------------------------------------------------------------
    Total                                                                                 4,202          3,896          3,944
- ------------------------------------------------------------------------------------------------------------------------------------
Expenses Excluding Interest
  Compensation and benefits                                                               1,877          1,665          1,755
  Occupancy and equipment                                                                   389            430            446
  Professional services                                                                     245            175            168
  Depreciation and amortization                                                             226            277            309
  Communications                                                                            223            228            245
  Advertising and market development                                                        184            139            207
  Commissions, clearance and floor brokerage                                                 39             40             46
  Restructuring charges                                                                     214             76            343
  Impairment charges                                                                          -              5             37
  Other                                                                                     160            144            139
- ------------------------------------------------------------------------------------------------------------------------------------
    Total                                                                                 3,557          3,179          3,695
- ------------------------------------------------------------------------------------------------------------------------------------
Income from continuing operations before taxes on income and extraordinary gain             645            717            249
Taxes on income                                                                             231            241            100
- ------------------------------------------------------------------------------------------------------------------------------------
Income from continuing operations before extraordinary gain                                 414            476            149
Loss from discontinued operations, net of tax                                              (128)            (4)           (52)
Extraordinary gain on sale of corporate trust business, net of tax                            -              -             12
- ------------------------------------------------------------------------------------------------------------------------------------
Net Income                                                                              $   286        $   472        $   109
====================================================================================================================================

Weighted-Average Common Shares Outstanding - Diluted                                      1,365          1,364          1,375
- ------------------------------------------------------------------------------------------------------------------------------------

Earnings Per Share - Basic
  Income from continuing operations before extraordinary gain                           $   .31        $   .35        $   .11
  Loss from discontinued operations, net of tax                                         $  (.10)             -        $  (.04)
  Extraordinary gain, net of tax                                                              -              -        $   .01
  Net income                                                                            $   .21        $   .35        $   .08

Earnings Per Share - Diluted
  Income from continuing operations before extraordinary gain                           $   .30        $   .35        $   .11
  Loss from discontinued operations, net of tax                                         $  (.09)             -        $  (.04)
  Extraordinary gain, net of tax                                                              -              -        $   .01
  Net income                                                                            $   .21        $   .35        $   .08
- ------------------------------------------------------------------------------------------------------------------------------------

Dividends Declared Per Common Share                                                     $  .074        $  .050        $  .044
- ------------------------------------------------------------------------------------------------------------------------------------

See Notes to Consolidated Financial Statements.

                                                               - 32 -







                                                   THE CHARLES SCHWAB CORPORATION


Consolidated Balance Sheet
(In Millions, Except Share and Per Share Amounts)

December 31,                                                                                            2004            2003
- ------------------------------------------------------------------------------------------------------------------------------------
                                                                                                               
Assets
  Cash and cash equivalents                                                                          $ 2,778         $ 2,785
  Cash and investments segregated and on deposit for federal or other regulatory
    purposes (1) (including resale agreements of $12,901 in 2004 and $16,824 in 2003)                 19,019          21,341
  Securities owned - at market value (including securities pledged of $8 in 2004
    and $131 in 2003)                                                                                  5,335           3,934
  Receivables from brokers, dealers and clearing organizations                                           482             476
  Receivables from brokerage clients - net                                                             9,841           8,581
  Loans to banking clients - net                                                                       6,822           5,736
  Loans held for sale                                                                                     20              29
  Equipment, office facilities and property - net                                                        903             943
  Goodwill - net                                                                                         811             810
  Intangible assets - net                                                                                153             141
  Other assets                                                                                           969             829
  Assets of discontinued operations                                                                        -             261
- ------------------------------------------------------------------------------------------------------------------------------------
         Total                                                                                       $47,133         $45,866
====================================================================================================================================

Liabilities and Stockholders' Equity
  Deposits from banking clients                                                                      $11,118         $ 8,308
  Drafts payable                                                                                         363             152
  Payables to brokers, dealers and clearing organizations                                              1,468           2,633
  Payables to brokerage clients                                                                       27,154          27,184
  Accrued expenses and other liabilities                                                               1,396           1,216
  Short-term borrowings                                                                                  663             996
  Long-term debt                                                                                         585             772
  Liabilities of discontinued operations                                                                   -             144
- ------------------------------------------------------------------------------------------------------------------------------------
    Total liabilities                                                                                 42,747          41,405
- ------------------------------------------------------------------------------------------------------------------------------------

  Stockholders' equity:
    Preferred stock - 9,940,000 shares authorized; $.01 par value per share; none issued                   -               -
    Common stock - 3 billion shares authorized; $.01 par value per share;
       1,392,091,544 shares issued                                                                        14              14
    Additional paid-in capital                                                                         1,769           1,749
    Retained earnings                                                                                  3,258           3,125
    Treasury stock  - 61,434,850 and 34,452,710 shares in 2004 and 2003, respectively, at cost          (591)           (319)
    Unamortized stock-based compensation                                                                 (59)            (95)
    Accumulated other comprehensive loss                                                                  (5)            (13)
- ------------------------------------------------------------------------------------------------------------------------------------
       Total stockholders' equity                                                                      4,386           4,461
- ------------------------------------------------------------------------------------------------------------------------------------
         Total                                                                                       $47,133         $45,866
====================================================================================================================================

(1)  Amounts included  represent actual balances on deposit,  whereas cash and investments  required to be segregated for federal or
     other  regulatory  purposes  were $19,004  million at December  31, 2004,  excluding  $200 million of  intercompany  repurchase
     agreements,  and $21,004  million at December  31, 2003.  On January 4, 2005 and January 5, 2004,  the Company  deposited  $426
     million and $221 million, respectively, into its segregated reserve bank accounts.


See Notes to Consolidated Financial Statements.

                                                               - 33 -






                                                   THE CHARLES SCHWAB CORPORATION


Consolidated Statement of Cash Flows
(In Millions)

Year Ended December 31,                                                                     2004          2003          2002
- ------------------------------------------------------------------------------------------------------------------------------------
                                                                                                            
Cash Flows from Operating Activities
   Net income                                                                            $   286       $   472       $   109
     Adjustments to reconcile net income to net cash provided by
       operating activities:
         Loss from discontinued operations, net of tax                                       128             4            52
         Depreciation and amortization                                                       226           277           309
         Impairment charges                                                                    -             5            37
         Tax benefits from, and amortization of, stock-based awards                           64            29            31
         Deferred income taxes                                                                (4)            5            19
         Non-cash restructuring charges                                                       16            12            37
         Extraordinary gain on sale of corporate trust business, net of tax                    -             -           (12)
         Other                                                                                 2           (26)           27
     Originations of loans held for sale                                                    (856)       (1,606)            -
     Proceeds from sales of loans held for sale                                              870         1,585             -
     Net change in:
         Cash and investments segregated and on deposit for federal
             or other regulatory purposes                                                  2,321        (1,065)       (3,302)
         Securities owned (excluding securities available for sale)                           32          (117)           87
         Receivables from brokers, dealers and clearing organizations                         (7)         (278)          218
         Receivables from brokerage clients                                               (1,261)       (1,741)        2,745
         Other assets                                                                        (51)          (72)           (5)
         Drafts payable                                                                      210            19          (259)
         Payables to brokers, dealers and clearing organizations                          (1,165)        1,184           646
         Payables to brokerage clients                                                       (31)        1,479          (527)
         Accrued expenses and other liabilities                                              111          (110)          (18)
- ------------------------------------------------------------------------------------------------------------------------------------
           Net cash provided by operating activities                                         891            56           194
- ------------------------------------------------------------------------------------------------------------------------------------
Cash Flows from Investing Activities
   Purchases of securities available for sale                                             (3,387)       (3,264)       (1,147)
   Proceeds from sales of securities available for sale                                      686           397           636
   Proceeds from maturities, calls and mandatory redemptions of
     securities available for sale                                                         1,154           819           415
   Net increase in loans to banking clients                                               (2,112)       (1,538)         (705)
   Proceeds from sales of banking client loans                                             1,026           355           196
   Purchase of equipment, office facilities and property - net                              (194)         (147)         (154)
   Cash payments for business combinations and investments,
     net of cash received                                                                     (2)         (374)            -
   Proceeds from sales of subsidiaries and investments                                       271            70            26
- ------------------------------------------------------------------------------------------------------------------------------------
           Net cash used for investing activities                                         (2,558)       (3,682)         (733)
- ------------------------------------------------------------------------------------------------------------------------------------
Cash Flows from Financing Activities
   Net change in deposits from banking clients                                             2,810         3,077          (217)
   Net change in short-term borrowings                                                      (333)          488           (55)
   Proceeds from long-term debt                                                              136             -           100
   Repayment of long-term debt                                                              (315)         (100)         (214)
   Dividends paid                                                                           (101)          (68)          (60)
   Purchase of treasury stock                                                               (383)          (32)         (299)
   Proceeds from stock options exercised and other                                            51            34            34
- ------------------------------------------------------------------------------------------------------------------------------------
           Net cash provided by (used for) financing activities                            1,865         3,399          (711)
- ------------------------------------------------------------------------------------------------------------------------------------
Net cash (used for) provided by discontinued operations                                     (205)           33          (142)
- ------------------------------------------------------------------------------------------------------------------------------------
Decrease in Cash and Cash Equivalents                                                         (7)         (194)       (1,392)
Cash and Cash Equivalents at Beginning of Year                                             2,785         2,979         4,371
- ------------------------------------------------------------------------------------------------------------------------------------
Cash and Cash Equivalents at End of Year                                                 $ 2,778       $ 2,785       $ 2,979
====================================================================================================================================

See Notes to Consolidated Financial Statements.

                                                               - 34 -






                                                   THE CHARLES SCHWAB CORPORATION


Consolidated Statement of Stockholders' Equity
(In Millions)

                                                                                                                Accumulated
                                                                    Additional                    Unamortized      Other
                                                            Common   Paid-In   Retained  Treasury Stock-based  Comprehensive
                                                             Stock   Capital   Earnings    Stock  Compensation  Income(Loss)  Total
- ------------------------------------------------------------------------------------------------------------------------------------
                                                                                                       
Balance at December 31, 2001                               $    14   $ 1,726    $ 2,794  $  (295)  $   (39)      $   (37)   $ 4,163
====================================================================================================================================
Comprehensive income:
  Net income                                                     -         -        109        -         -             -        109
  Net loss on cash flow hedging instruments,
     net of tax of $3                                            -         -          -        -         -            (6)        (6)
  Net unrealized gain on securities available for sale,
     net of reclassification adjustment, and tax of $11          -         -          -        -         -            17         17
  Foreign currency translation adjustment                        -         -          -        -         -             8          8
                                                                                                                            --------
  Total comprehensive income                                                                                                    128
Dividends declared on common stock                               -         -        (60)       -         -             -        (60)
Purchase of treasury stock                                       -         -          -     (299)        -             -       (299)
Stock options exercised, and shares and stock options
  issued under stock-based compensation plans                    -         5        (74)     129       (22)            -         38
Non-cash stock-based compensation expense
  related to restructuring                                       -         9          -        -         1             -         10
Issuance of shares for acquisitions                              -         4          -        -         -             -          4
Amortization of stock-based compensation awards                  -         -          -        -        27             -         27
- ------------------------------------------------------------------------------------------------------------------------------------
Balance at December 31, 2002                                    14     1,744      2,769     (465)      (33)          (18)     4,011
====================================================================================================================================
Comprehensive income:
  Net income                                                     -         -        472        -         -             -        472
  Net gain on cash flow hedging instruments,
     net of tax of $13                                           -         -          -        -         -            19         19
  Net unrealized loss on securities available for sale,
     net of reclassification adjustment, and tax of $13          -         -          -        -         -           (19)       (19)
  Foreign currency translation adjustment                        -         -          -        -         -             5          5
                                                                                                                            --------
  Total comprehensive income                                                                                                    477
Dividends declared on common stock                               -         -        (68)       -         -             -        (68)
Purchase of treasury stock                                       -         -          -      (32)        -             -        (32)
Stock options exercised, and shares and stock options
  issued under stock-based compensation plans                    -        (4)       (47)     174       (97)            -         26
Non-cash stock-based compensation expense
  related to restructuring                                       -         8          -        -         1             -          9
Issuance of shares for acquisitions                              -         1         (1)       4         -             -          4
Amortization of stock-based compensation awards                  -         -          -        -        34             -         34
- ------------------------------------------------------------------------------------------------------------------------------------
Balance at December 31, 2003                                    14     1,749      3,125     (319)      (95)          (13)     4,461
====================================================================================================================================
Comprehensive income:
  Net income                                                     -         -        286        -         -             -        286
  Net gain on cash flow hedging instruments,
     net of tax of $10                                           -         -          -        -         -            15         15
  Net unrealized loss on securities available for sale,
     net of reclassification adjustment, and tax of $5           -         -          -        -         -            (8)        (8)
  Foreign currency translation adjustment                        -         -          -        -         -             1          1
                                                                                                                            --------
  Total comprehensive income                                                                                                    294
Dividends declared on common stock                               -         -       (101)       -         -             -       (101)
Purchase of treasury stock                                       -         -          -     (383)        -             -       (383)
Stock options exercised, and shares and stock options
  issued under stock-based compensation plans                    -        17        (52)     111       (47)            -         29
Non-cash stock-based compensation expense
  related to restructuring                                       -         3          -        -         3             -          6
Amortization of stock-based compensation awards                  -         -          -        -        80             -         80
- ------------------------------------------------------------------------------------------------------------------------------------
Balance at December 31, 2004                               $    14   $ 1,769    $ 3,258  $  (591)  $   (59)       $   (5)   $ 4,386
====================================================================================================================================

See Notes to Consolidated Financial Statements.

                                                               - 35 -




                         THE CHARLES SCHWAB CORPORATION
                   Notes to Consolidated Financial Statements
              (Tabular Amounts in Millions, Except Per Share Data,
                  Option Price Amounts, Ratios, and as Noted)


1.  Introduction and Basis of Presentation

     The  Charles  Schwab  Corporation  (CSC)  is a  financial  holding  company
engaged, through its subsidiaries, in securities brokerage, banking, and related
financial  services.  Charles  Schwab  &  Co.,  Inc.  (Schwab)  is a  securities
broker-dealer with 236 domestic branch offices in 43 states, as well as a branch
in the Commonwealth of Puerto Rico. U.S. Trust  Corporation  (USTC, and with its
subsidiaries collectively referred to as U.S. Trust) is a wealth management firm
that  through its  subsidiaries  also  provides  fiduciary  services and private
banking  services  with 37  offices  in 15 states.  Other  subsidiaries  include
Charles Schwab Investment Management,  Inc., the investment advisor for Schwab's
proprietary mutual funds, CyberTrader, Inc. (CyberTrader), an electronic trading
technology  and  brokerage  firm  providing  services to highly  active,  online
traders, and Charles Schwab Bank, N.A. (Schwab Bank), a retail bank.
     The consolidated  financial  statements  include CSC and its majority-owned
subsidiaries  (collectively  referred  to as the  Company).  These  consolidated
financial statements have been prepared in conformity with accounting principles
generally  accepted  in the  U.S.,  which  require  management  to make  certain
estimates and assumptions  that affect the reported  amounts in the accompanying
financial statements. Such estimates relate to capitalized development costs for
internal-use  software;  useful lives of intangible  assets,  equipment,  office
facilities, and property;  valuation of goodwill,  intangible assets, and equity
investments;  valuation  of  employee  stock  options;  fair value of  financial
instruments  and  investments;  allowance  for credit  losses on banking  loans;
allowance  for  doubtful   accounts  of  brokerage   clients;   retirement   and
postretirement benefits; future tax benefits;  restructuring reserves; and legal
reserves.  Actual results could differ from such estimates.  Certain  prior-year
amounts have been reclassified to conform to the 2004 presentation. All material
intercompany balances and transactions have been eliminated.
     The Company  completed the sale of its capital markets business in 2004 and
the sale of its U.K. brokerage business in 2003. These financial statements have
been adjusted to reflect these businesses as discontinued  operations.  See note
"5 - Discontinued Operations" for further discussion of these sales.


2.  Significant Accounting Policies

Securities  transactions:  Clients' securities  transactions are recorded on the
date that they settle,  while the related  commission  revenues and expenses are
recorded on the date that the trade occurs.  Principal transactions are recorded
on a trade date basis.

Cash and cash equivalents:  The Company considers all highly liquid investments,
including  money market funds,  interest-bearing  deposits  with banks,  federal
funds sold,  commercial paper and treasury securities,  with original maturities
of three  months or less that are not  segregated  and on deposit for federal or
other regulatory purposes to be cash equivalents.

Cash and investments  segregated and on deposit for federal or other  regulatory
purposes  consist  primarily of securities  purchased under agreements to resell
(resale agreements), which are collateralized by U.S. government securities, and
certificates  of  deposit.   Resale  agreements  are  collateralized   investing
transactions  that  are  recorded  at their  contractual  amounts  plus  accrued
interest.   The  Company  obtains  possession  of  collateral  (U.S.  government
securities)  with a market value equal to or in excess of the  principal  amount
loaned and accrued interest under resale agreements.  Collateral is valued daily
by the Company, with additional collateral obtained when necessary. Certificates
of deposit are recorded at market value.

Securities borrowed,  securities loaned, and securities sold under agreements to
repurchase (repurchase  agreements):  Securities borrowed require the Company to
deliver  cash to the lender in  exchange  for  securities  and are  included  in
receivables  from brokers,  dealers and clearing  organizations.  For securities
loaned,  the  Company  receives  collateral  in the  form of  cash in an  amount
generally equal to the market value of securities loaned.  Securities loaned are
included in payables to brokers, dealers and clearing organizations. The Company
monitors the market value of  securities  borrowed and loaned,  with  additional
collateral  obtained or  refunded  when  necessary.  Repurchase  agreements  are
recorded at their contractual  amounts plus accrued interest and are included in
short-term borrowings.

Securities  owned  include  securities  available  for sale that are recorded at
estimated fair value using quoted market prices, where available, or third-party
pricing  services.  Unrealized  gains and losses are reported,  net of taxes, in
accumulated other comprehensive income (loss) included in stockholders'  equity.
Realized  gains and  losses  from  sales of  securities

                                     - 36 -


                         THE CHARLES SCHWAB CORPORATION
                   Notes to Consolidated Financial Statements
              (Tabular Amounts in Millions, Except Per Share Data,
                  Option Price Amounts, Ratios, and as Noted)


available  for sale are  determined on a specific  identification  basis and are
included in other revenues.
     Securities  owned also include equity,  fixed income and other  securities,
SchwabFunds(R)  money  market  funds,  and equity and bond mutual  funds and are
recorded at estimated  fair value.  Unrealized  gains and losses are included in
principal transaction revenues.

Receivables  from  brokerage  clients are stated net of  allowance  for doubtful
accounts  of  $1 million   and  $2 million  at   December 31,   2004  and  2003,
respectively.  Cash receivables from brokerage  clients that remain unsecured or
partially secured for more than 30 days are fully reserved.

Nonperforming  assets  included  in the  loan  portfolio  consist  of  financial
instruments  where  the  Company  has  stopped  accruing  interest  (non-accrual
financial  instruments).  Interest  accruals are discontinued  when principal or
interest is contractually past due 90 days or more unless  collectibility of the
loan is reasonably  assured.  Non-accrual  financial  instruments  are generally
returned  to accrual  status only when all  delinquent  principal  and  interest
payments become current and the  collectibility of future principal and interest
on a timely basis is reasonably assured.

Loans to  banking  clients  are  stated net of  allowance  for credit  losses of
$27 million  at both  December 31,  2004 and 2003.  The allowance is established
through  charges to income based on  management's  evaluation of the adequacy of
the allowance for credit losses in the existing  portfolio.
     The adequacy of the allowance is reviewed  regularly by management,  taking
into  consideration  current  economic  conditions,  the existing loan portfolio
composition, past loss experience and risks inherent in the portfolio, including
the value of impaired loans.

Loans held for sale consist of fixed-rate  and  adjustable-rate  mortgage  loans
intended  for sale.  Loans  held for sale are  stated at lower of cost or market
value. Market value is determined using quoted market prices.

Equipment,  office facilities and property:  Equipment and office facilities are
depreciated on a straight-line basis over the estimated useful life of the asset
of three to ten years.  Buildings are depreciated on a straight-line  basis over
twenty years. Leasehold improvements are amortized on a straight-line basis over
the lesser of the  estimated  useful life of the asset or the term of the lease.
Software and certain costs  incurred for  purchasing or developing  software for
internal use are  amortized on a  straight-line  basis over an estimated  useful
life of three or five years.  Equipment,  office  facilities  and  property  are
stated at cost net of  accumulated  depreciation  and  amortization,  except for
land,  which is stated at cost.  Equipment,  office  facilities and property are
reviewed for impairment  whenever  events or changes in  circumstances  indicate
that the carrying amount of such assets may not be recoverable.

Derivative financial instruments are recorded on the balance sheet at fair value
based  upon  dealer  quotes and  third-party  pricing  services.  As part of its
consolidated  asset and  liability  management  process,  the  Company  utilizes
interest  rate swap  agreements  (Swaps)  to manage  interest  rate risk of both
fixed-rate and variable-rate  financial  instruments.  The Company applies hedge
accounting to these swaps and therefore gains and losses are generally  deferred
and  recognized  in interest  expense to offset the impact of changing  interest
rates on the hedged  financial  instruments.  For  further  discussion  on these
derivative financial  instruments,  see note "24 - Financial Instruments Subject
to Off-Balance Sheet Risk, Credit Risk or Market Risk."

Income taxes:  The Company files a consolidated  U.S.  federal income tax return
and uses the asset and liability method in recording  income tax expense.  Under
this method,  deferred  tax assets and  liabilities  are recorded for  temporary
differences  between the tax basis of assets and  liabilities and their recorded
amounts for financial reporting purposes, using currently enacted tax law.

Stock-based  compensation:  The  Company  applies  Accounting  Principles  Board
Opinion  (APB) No. 25 - Accounting  for Stock Issued to  Employees,  and related
interpretations,  for its stock-based  employee  compensation plans. Because the
Company  grants stock option  awards at market value,  there is no  compensation
expense  recorded  when the awards are  granted.  Expense is  recognized  if the
original  terms of an award are  subsequently  modified,  which has  occurred in
connection with restructuring and severance activities. Compensation expense for
restricted  stock awards is based on the market  value of the shares  awarded at
the date of grant and is  amortized  on a  straight-line  basis over the vesting
period.  The  unamortized  portion  of the  award  is  recorded  as  unamortized
stock-based compensation in stockholders' equity.
     The Company changed its option pricing model from the  Black-Scholes  model
to a binomial  model for all options  granted on or after  January 1,  2004. The
fair values of stock options  granted prior to January 1,  2004 were  determined
using the  Black-Scholes  model.  The Company  believes that the binomial  model
offers greater  flexibility in reflecting the  characteristics of employee stock
options. The binomial model takes into account similar inputs to a Black-Scholes
model such as volatility,  dividend yield rate, and risk-free

                                     - 37 -


                         THE CHARLES SCHWAB CORPORATION
                   Notes to Consolidated Financial Statements
              (Tabular Amounts in Millions, Except Per Share Data,
                  Option Price Amounts, Ratios, and as Noted)


interest rate. In addition to these  assumptions,  the binomial model  considers
the  contractual  term of the option,  the  probability  that the option will be
exercised  prior to the end of its  contractual  life,  and the  probability  of
termination  or  retirement  of the option  holder in computing the value of the
option. The Company determines these  probabilities  generally based on analysis
of historical  trends of such events.  The  weighted-average  of the assumptions
used in the respective option pricing models were as follows:

- --------------------------------------------------------------------------------
                                                        2004     2003     2002
- --------------------------------------------------------------------------------
Expected dividend yield                                 .48%     .30%     .30%
Expected volatility                                      35%      49%      51%
Risk-free interest rate                                 3.9%     2.7%     3.5%
Expected life (in years) (1)                             3.4      5.0      5.0
- --------------------------------------------------------------------------------

(1)  Reflects a decrease in the  contractual  term and  vesting  period for 2004
     stock option grants.

     Had  compensation  expense  for the  Company's  stock  option  awards  been
determined  based on the  Black-Scholes  or binomial  fair value,  as  described
above, at the grant dates for awards under those plans  consistent with the fair
value method of Statement of Financial  Accounting  Standards  (SFAS) No. 123  -
Accounting  for  Stock-Based  Compensation,  the  Company  would  have  recorded
additional  compensation expense and its net income and earnings per share (EPS)
would have been  reduced to the pro forma  amounts  presented  in the  following
table:


- --------------------------------------------------------------------------------
                                                      2004      2003      2002
- --------------------------------------------------------------------------------
Expense for stock-based
  compensation (after tax) (1):
    As reported                                     $   39    $   23    $   20
    Pro forma (2)                                   $  127    $  124    $  162
- --------------------------------------------------------------------------------
Net income (loss):
    As reported                                     $  286    $  472    $  109
    Pro forma                                       $  198    $  371    $  (33)
- --------------------------------------------------------------------------------
Basic EPS:
    As reported                                     $  .21    $  .35    $  .08
    Pro forma                                       $  .15    $  .28    $ (.02)
Diluted EPS:
    As reported                                     $  .21    $  .35    $  .08
    Pro forma                                       $  .15    $  .27    $ (.02)
- --------------------------------------------------------------------------------

(1)  Includes  compensation  expense  related  to  restricted  stock  awards  of
     $37 million, $18  million,  and  $14  million  in  2004,  2003,  and  2002,
     respectively.
(2)  Includes pro forma compensation expense related to stock options granted in
     both  current and prior  years.  Pro forma  stock  option  compensation  is
     amortized  on a basis  consistent  with the vesting  terms over the vesting
     period beginning with the month in which the option was granted.

Goodwill  represents the cost of acquired businesses in excess of the fair value
of the related net assets  acquired.  Goodwill is tested for impairment at least
annually or whenever indications of impairment exist. In testing for a potential
impairment  of  goodwill,  management  estimates  the fair  value of each of the
Company's  reporting units  (generally  defined as the Company's  businesses for
which financial  information is available and reviewed regularly by management),
and  compares  it to their  carrying  value.  If the  estimated  fair value of a
reporting  unit is less than its  carrying  value,  management  is  required  to
estimate the fair value of all assets and  liabilities  of the  reporting  unit,
including  goodwill.  If the carrying value of the reporting  unit's goodwill is
greater than the estimated  fair value,  an impairment  charge is recognized for
the excess.  The Company has elected  April 1 as its annual  impairment  testing
date.
     The  carrying  amount of  goodwill  attributable  to each of the  Company's
reportable segments is presented in the following table:


- --------------------------------------------------------------------------------
December 31,                                                   2004       2003
- --------------------------------------------------------------------------------
Individual Investor                                          $  416     $  416
Institutional Investor                                            3          3
U.S. Trust                                                      392        391
- --------------------------------------------------------------------------------
   Total                                                     $  811     $  810
================================================================================

     Changes in the  carrying  amount of  goodwill  associated  with the capital
markets  business,  which  was  sold  in  2004,  are  discussed  in  note  "5  -
Discontinued Operations" and note "6 - Business Acquisitions and Divestitures."

Intangible  assets  consist  primarily  of  purchased  client  accounts.   These
intangible  assets  have finite  lives and are  amortized  over their  estimated
useful lives and subject to  impairment  testing  whenever  events or changes in
circumstances  indicate that their carrying  amount may not be  recoverable.  In
testing for a potential  impairment of intangible  assets,  management  assesses
whether  the  future  cash flows  related to the asset will be greater  than its
carrying value at the time of the test. Accordingly, the process of evaluating a
potential impairment is based on estimates and is subjective.
     The Company's gross amortizing  intangible asset balances were $145 million
and  $138 million  at  December 31,  2004 and  2003,  respectively.  Accumulated
amortization  relating to these intangible assets was $11 million and $2 million
at December 31,  2004 and 2003,  respectively.  These  intangible  assets have a
weighted-average  estimated  useful  life  of 20  years.  The  Company  recorded
amortization  expense of $9 million,  $2 million,  and $4 million in 2004, 2003,
and 2002,  respectively,  related to these intangible  assets.  Estimated future
amortization expense for these intangible assets is approximately $10 million in
each of 2005

                                     - 38 -


                         THE CHARLES SCHWAB CORPORATION
                   Notes to Consolidated Financial Statements
              (Tabular Amounts in Millions, Except Per Share Data,
                  Option Price Amounts, Ratios, and as Noted)


and 2006, and approximately $7 million in each of 2007, 2008, and 2009.
     Additionally,   the  Company  has  certain   intangible  assets  which  are
non-amortizing  but are subject to impairment  testing as described  above.  The
Company's   non-amortizing   intangible  asset  balances  were  $19 million  and
$5 million  at  December 31,  2004 and  2003,  respectively,  and are  primarily
comprised of the value of contracts  acquired in 2004 to manage  investments  of
mutual funds.

Variable  interest  entities:  Upon adoption of Financial  Accounting  Standards
Board Interpretation (FIN) No. 46 - Consolidation of Variable Interest Entities,
an  Interpretation  of  Accounting   Research  Bulletin  No. 51  -  Consolidated
Financial  Statements,  in the first quarter of 2003, the Company consolidated a
special purpose trust (Trust) and recorded a note payable of $235 million.  This
Trust was formed in 2000 to finance the  acquisition and renovation of an office
building and land.  In June 2004,  the Company  exercised its option to purchase
this  property  from the  Trust  and  repaid  $99 million  of the note  payable.
Simultaneously,  the  Company  completed a  transaction  on this  property  with
American Financial Realty Trust, a publicly-traded real estate investment trust,
resulting in proceeds of $136 million,  which was used to repay the remainder of
the note payable,  and a 20-year lease.  This transaction was accounted for as a
financing.   The  remaining  lease   financing   liability  of  $134 million  at
December 31,  2004 is being reduced by a portion of the lease  payments over the
20-year term.

New  accounting   standards:   SEC  Staff  Accounting   Bulletin  (SAB)  No. 105
"Application of Accounting Principles to Loan Commitments" was released in March
2004. This release  summarizes the SEC staff position  regarding the application
of GAAP to loan commitments accounted for as derivative instruments. The Company
accounts for interest rate lock  commitments  issued on mortgage loans that will
be held for sale as derivative  instruments.  Consistent with  SAB No. 105,  the
Company  considers  the  fair  value  of  these  commitments  to be  zero at the
commitment  date, with  subsequent  changes in fair value  determined  solely on
changes in market  interest  rates.  As of  December 31,  2004,  the Company had
interest  rate  lock  commitments  on  mortgage  loans to be held for sale  with
principal balances totaling approximately $110 million,  the fair value of which
was immaterial.
     Emerging  Issues  Task  Force  Issue   (EITF) No. 03-01   "The  Meaning  of
Other-Than-Temporary  Impairment and Its Application to Certain Investments" was
ratified by the Financial Accounting Standards Board (FASB) in March 2004.  This
EITF addresses how to determine the meaning of  other-than-temporary  impairment
and its application to investments  classified as either  available-for-sale  or
held-to-maturity    under   Statement   of   Financial    Accounting   Standards
(SFAS) No. 115  -  Accounting  for  Certain   Investments  in  Debt  and  Equity
Securities  (including  individual  securities and investments in mutual funds),
and  investments  accounted for under the cost method or the equity  method.  In
September  2004, the FASB delayed the effective date of the portion of this EITF
that relates to measuring and recognizing  other-than-temporary impairment until
implementation   guidance  is  finalized.   This  delay  does  not  suspend  the
requirement to recognize  other-than-temporary  impairment  required by existing
accounting literature.
     A revision to SFAS No. 123, Share-Based  Payment,  which supersedes APB No.
25 (SFAS  No. 123R)  and was issued in December  2004,  requires  that the  cost
resulting  from all  share-based  payments  be  recognized  as an expense in the
consolidated  financial  statements,  and also  changes  the  classification  of
certain tax benefits in the consolidated statement of cash flows. The Company is
required to adopt SFAS No. 123R on July 1,  2005.  The Company has  historically
recorded compensation expense for all restricted stock awards.  Beginning in the
third quarter of 2005, the Company will record compensation expense for unvested
stock option awards over the future periods in which the awards vest. Based upon
stock options  outstanding at December 31,  2004, pre-tax  compensation  expense
related to stock option awards would be approximately $22 million,  $23 million,
and  $10 million  in the  second  half of 2005  and  full-year  2006  and  2007,
respectively,  which  equates to a decrease in EPS of $.01 in the second half of
2005 and  full-year  2006.  The amount and timing of total  future  compensation
expense related to stock option grants will vary based upon  additional  awards,
if any,  cancellations,  forfeitures,  or modifications of existing awards,  and
employee severance terms.


3.  Restructuring Charges

     The Company recorded pre-tax restructuring charges as follows:


- --------------------------------------------------------------------------------
                                                        2004     2003     2002
- --------------------------------------------------------------------------------
2004 Cost Reduction Effort                             $ 211        -        -
2003, 2002, and 2001 Initiatives                           3    $  76    $ 343
- --------------------------------------------------------------------------------
Total restructuring charges                            $ 214    $  76    $ 343
================================================================================

                                     - 39 -


                         THE CHARLES SCHWAB CORPORATION
                   Notes to Consolidated Financial Statements
              (Tabular Amounts in Millions, Except Per Share Data,
                  Option Price Amounts, Ratios, and as Noted)


     A summary of restructuring reserve liabilities is as follows:


- --------------------------------------------------------------------------------
December 31,                                                     2004     2003
- --------------------------------------------------------------------------------
2004 Cost Reduction Effort                                      $ 118        -
2003, 2002, and 2001 Initiatives                                  143    $ 220
- --------------------------------------------------------------------------------
Total restructuring reserves                                    $ 261    $ 220
================================================================================

     In addition to these  restructuring  reserves,  see note "5 -  Discontinued
Operations" for a discussion of the Company's  restructuring reserves related to
discontinued  operations.  All restructuring reserve liabilities are included in
accrued  expenses and other  liabilities on the Company's  consolidated  balance
sheet.

2004 Cost Reduction Effort

     In the second  quarter of 2004,  the Company  commenced  a  firm-wide  cost
reduction  effort  designed  to  mitigate  the  financial  impact of its pricing
changes and to strengthen its  productivity  and  efficiency.  The goals of this
effort include  eliminating work that is not essential to meeting client service
standards or the Company's ongoing operating needs, reengineering work processes
to  maximize   productivity,   minimizing   organizational   complexity  through
functional  streamlining,  and addressing  business unit performance  across the
Company.  During 2004, the Company  reallocated certain client service functions
from its Orlando regional telephone service center to other centers. The Company
also closed or consolidated 111 branch offices,  began opening smaller satellite
offices in  selected  locations,  and took steps to  streamline  its  technology
organization.  Additionally,  the  Company  reduced  its  operating  facilities,
primarily by exiting certain administrative office space in California.
     The Company recorded pre-tax  restructuring charges of $211 million in 2004
related to the 2004 cost reduction effort,  primarily reflecting severance costs
for approximately 1,600 employees and facilities reduction charges.
     A summary of pre-tax  restructuring  charges  related to the Company's 2004
cost reduction effort is as follows:


- --------------------------------------------------------------------------------
                                                                          2004
- --------------------------------------------------------------------------------
Workforce reduction:
   Severance pay and benefits                                            $ 122
   Charges for officers' stock-based compensation                            7
- --------------------------------------------------------------------------------
     Total workforce reduction                                             129
- --------------------------------------------------------------------------------
Facilities reduction:
   Non-cancelable lease costs, net of estimated sublease income             75
   Write-downs of fixed assets                                               7
- --------------------------------------------------------------------------------
     Total facilities reduction                                             82
- --------------------------------------------------------------------------------
Total restructuring charges                                              $ 211
================================================================================

     A summary  of the  activity  in the  restructuring  reserve  related to the
Company's 2004 cost reduction effort is as follows:

- --------------------------------------------------------------------------------
                                                 Workforce   Facilities
                                                 Reduction   Reduction   Total
- --------------------------------------------------------------------------------
Restructuring charges                              $ 129     $  82      $  211
Cash payments                                        (72)       (8)        (80)
Non-cash charges (1)                                  (7)       (7)        (14)
Other (2)                                              -         1           1
- --------------------------------------------------------------------------------
Balance at December 31, 2004                       $  50 (3) $  68 (4)  $  118
================================================================================

(1)  Primarily  includes  charges for  officers'  stock-based  compensation  and
     write-downs of fixed assets.
(2)  Primarily  includes the  accretion of  facilities  restructuring  reserves,
     which are initially  recorded at net present  value.  Accretion  expense is
     recorded in occupancy and equipment  expense on the Company's  consolidated
     statement of income.
(3)  The  Company  expects to  substantially  utilize  the  remaining  workforce
     reduction reserve through cash payments for severance pay and benefits over
     the respective severance periods through 2006.
(4)  The  Company  expects to  substantially  utilize the  remaining  facilities
     reduction  reserve through cash payments for the net lease expense over the
     respective lease terms through 2014.

2003, 2002, and 2001 Initiatives

     The Company's  2003,  2002,  and 2001  restructuring  initiatives  included
workforce reductions, reductions in operating facilities, the removal of certain
systems hardware,  software and equipment from service,  and the withdrawal from
certain international  operations.  These initiatives reduced operating expenses
and   adjusted   the   Company's   organizational   structure  to  help  improve
productivity,  enhance  efficiency,  and increase  profitability.  In 2004,  the
Company  recorded  pre-tax  restructuring  charges of $3 million  related to its
2003,  2002,  and 2001  restructuring  initiatives,  primarily due to changes in
estimates of sublease income  associated with  previously  announced  efforts to
sublease excess facilities.  In 2003, the Company recorded pre-tax restructuring
charges of $76 million related to these

                                     - 40 -


                         THE CHARLES SCHWAB CORPORATION
                   Notes to Consolidated Financial Statements
              (Tabular Amounts in Millions, Except Per Share Data,
                  Option Price Amounts, Ratios, and as Noted)


restructuring  initiatives,  primarily  due  to  adjustments  to  the  Company's
workforce and facilities levels in response to the market  environment,  as well
as changes in estimates of sublease income associated with previously  announced
efforts to sublease excess facilities.
     A summary  of the  activity  in the  restructuring  reserve  related to the
Company's  2003,  2002, and 2001  restructuring  initiatives for the years ended
December 31, 2004, 2003, and 2002 is as follows:

- --------------------------------------------------------------------------------
                                       Workforce   Facilities  Systems
                                       Reduction   Reduction   Removal   Total
- --------------------------------------------------------------------------------
Balance at
   December 31, 2001                    $  71       $  97      $   4     $ 172
Restructuring charges                     140         202          1       343
Cash payments                            (144)        (49)        (3)     (196)
Non-cash charges (1)                       (9)        (26)        (2)      (37)
- --------------------------------------------------------------------------------
Balance at
   December 31, 2002                    $  58       $ 224      $   -     $ 282
Restructuring charges                      27          49          -        76
Cash payments                             (58)        (75)         -      (133)
Non-cash charges (1)                       (8)         (4)         -       (12)
Other (2)                                   -           7          -         7
- --------------------------------------------------------------------------------
Balance at
   December 31, 2003                    $  19       $ 201      $   -     $ 220
Restructuring charges                      (1)          4          -         3
Cash payments                             (15)        (71)         -       (86)
Non-cash charges (1)                       (2)          -          -        (2)
Other (2)                                   -           8          -         8
- --------------------------------------------------------------------------------
Balance at
   December 31, 2004                    $   1 (3)   $ 142 (4)  $   -     $ 143
================================================================================

(1)  Primarily  includes  charges for  officers'  stock-based  compensation  and
     write-downs of fixed assets.
(2)  Primarily  includes the  accretion of  facilities  restructuring  reserves,
     which are initially  recorded at net present  value.  Accretion  expense is
     recorded in occupancy and equipment  expense on the Company's  consolidated
     statement of income.
(3)  Relates to the Company's 2003 restructuring initiative. The Company expects
     to substantially  utilize the remaining workforce reduction reserve through
     cash payments for severance pay and benefits over the respective  severance
     periods through 2005.
(4)  Includes $5 million,  $62 million, and $75 million related to the Company's
     2003, 2002, and 2001 restructuring initiatives,  respectively.  The Company
     expects to substantially utilize the remaining facilities reduction reserve
     through cash payments for the net lease expense over the  respective  lease
     terms through 2017.

     The actual costs of these  restructuring  initiatives could differ from the
estimated  costs,  depending  primarily  on the  Company's  ability to  sublease
properties.


4.  Sale of Corporate Trust Business

     In 2001,  U.S. Trust  sold its Corporate  Trust business to The Bank of New
York Company, Inc. In 2002, the Company recorded a pre-tax extraordinary gain of
$22 million,  or $12 million after tax, which represented the remaining proceeds
from this sale that were realized upon  satisfaction of certain client retention
requirements.


5.  Discontinued Operations

     On October 29,  2004, the Company completed the sale of its capital markets
business to UBS Securities LLC and UBS Americas Inc.  (collectively  referred to
as UBS). Pursuant to the purchase agreement, UBS acquired all of the partnership
interests of Schwab  Capital  Markets L.P.  and all of the  outstanding  capital
stock of SoundView  Technology Group, Inc.  (collectively  referred to as Schwab
Soundview  Capital Markets,  or SSCM) for $265 million in cash. At closing,  the
Company and Schwab entered into eight-year order routing and execution  services
agreements with UBS for the handling of Schwab's equity and listed options order
flow. The Company has deferred  $28 million of the purchase price,  representing
the fair value of these  services  agreements,  to be recognized as revenue over
the eight-year term on a straight-line  basis. SSCM comprised  substantially all
of the previously-reported Capital Markets segment.
     The results of operations, net of income taxes, and cash flows of SSCM have
been  presented as  discontinued  operations on the  consolidated  statements of
income and of cash flows,  respectively,  and the assets and liabilities of SSCM
prior  to the  sale  have  each  been  combined  and  presented  as  assets  and
liabilities of discontinued  operations on the  consolidated  balance sheet. The
Company's consolidated prior period revenues, expenses, taxes on income, assets,
liabilities, and cash flows have been adjusted to reflect this presentation.
     The carrying amounts of SSCM assets and liabilities included as part of the
sale are as follows:

- --------------------------------------------------------------------------------
October 29,                                                               2004
- --------------------------------------------------------------------------------
Assets
Cash                                                                     $  43
Securities owned                                                            87
Goodwill                                                                   123
Other assets                                                                53
- --------------------------------------------------------------------------------
Total assets                                                             $ 306
- --------------------------------------------------------------------------------
Liabilities
Accrued expenses and other liabilities                                   $  88
- --------------------------------------------------------------------------------
Total liabilities                                                        $  88
- --------------------------------------------------------------------------------

                                     - 41 -


                         THE CHARLES SCHWAB CORPORATION
                   Notes to Consolidated Financial Statements
              (Tabular Amounts in Millions, Except Per Share Data,
                  Option Price Amounts, Ratios, and as Noted)


     On  January 31,  2003,  the  Company  sold its U.K.  brokerage  subsidiary,
Charles  Schwab Europe (CSE),  to Barclays PLC. The results of the operations of
CSE, net of income taxes, have been presented as discontinued  operations on the
Company's consolidated statement of income.
     A summary of revenues and losses for discontinued operations is as follows:

- --------------------------------------------------------------------------------
                                                      2004      2003      2002
- --------------------------------------------------------------------------------
Revenues (1)                                         $ 226     $ 202     $ 195
Loss on sale (2)                                     $  88     $   3     $  24
Total pre-tax loss (3)                               $ 199     $   6     $  80
After-tax losses                                     $ 128     $   4     $  52
- --------------------------------------------------------------------------------

(1)  Includes  revenues  of $4  million  and  $44  million  in  2003  and  2002,
     respectively, related to CSE.
(2)  Includes goodwill impairment charges of $95 million in 2004 for SSCM, based
     upon the negotiated terms of the sale, and $24 million in 2002 for CSE.
(3)  Includes   restructuring   charges  of   $113 million,   $17 million,   and
     $30 million in 2004, 2003, and 2002, respectively.

     In  addition  to  the  restructuring   reserves  discussed  in  note  "3  -
Restructuring  Charges,"  the  Company  retained  certain  restructuring-related
obligations  following  the sales of SSCM and CSE,  and  recorded  reserves  for
severance,  facilities  leases and  systems.  A summary of the activity in these
reserves for the years ended December 31, 2004, 2003, and 2002 is as follows:

- --------------------------------------------------------------------------------
                                       Workforce   Facilities  Systems
                                       Reduction   Reduction   Removal   Total
- --------------------------------------------------------------------------------
Balance at
   December 31, 2001                    $   3       $   -      $    -    $   3
Restructuring charges (1)                  20           6           4       30
Cash payments                             (12)         (1)         (2)     (15)
Non-cash charges (2)                       (1)         (2)         (2)      (5)
- --------------------------------------------------------------------------------
Balance at
   December 31, 2002                    $  10       $   3      $    -    $  13
Restructuring charges (1)                   5          12           -       17
Cash payments                             (10)          -           -      (10)
Non-cash charges (2)                       (1)         (3)          -       (4)
- --------------------------------------------------------------------------------
Balance at
   December 31, 2003                    $   4       $  12      $    -    $  16
Restructuring charges (1)                  75          38           -      113
Cash payments                             (55)         (5)          -      (60)
Non-cash charges (2)                       (1)         (7)          -       (8)
- --------------------------------------------------------------------------------
Balance at
   December 31, 2004                    $  23(3)    $  38(4)   $    -    $  61
================================================================================

(1)  Included in loss from discontinued operations.
(2)  Primarily  includes  charges for  officers'  stock-based  compensation  and
     write-downs of fixed assets.
(3)  The  Company  expects to  substantially  utilize  the  remaining  workforce
     reduction reserve through cash payments for severance pay and benefits over
     the respective severance periods through 2006.
(4)  The  Company  expects to  substantially  utilize the  remaining  facilities
     reduction  reserve through cash payments for the net lease expense over the
     respective lease terms through 2015.

     In January  2004,  as part of the  Company's  purchase  accounting  for the
acquisition  of  SoundView  Technology  Group,  Inc.  (SoundView),  the  Company
recorded a $29  million  liability  for  above-market  lease  rates for  certain
facilities  leases  expiring  through 2011. At December 31, 2004,  the remaining
liability was $23 million.

                                     - 42 -


                         THE CHARLES SCHWAB CORPORATION
                   Notes to Consolidated Financial Statements
              (Tabular Amounts in Millions, Except Per Share Data,
                  Option Price Amounts, Ratios, and as Noted)


6.  Business Acquisitions and Divestitures

     In  January 2004,  the  Company  completed  its  acquisition  of  SoundView
Technology  Group,  Inc.   (SoundView)  for   approximately   $340 million,   or
$289 million   net  of   SoundView's   cash  and  cash   equivalents   acquired.
Additionally,  the Company recorded  securities owned of $93 million  related to
this  acquisition.  As a result of a  purchase  price  allocation,  the  Company
recorded goodwill of $194 million and intangible  assets of $21 million  related
to this  acquisition.  On October 29,  2004,  the Company  completed the sale of
SSCM,  including  all  outstanding  capital  stock of  SoundView.  See note "5 -
Discontinued Operations" for further discussion.
     In October 2003,  U.S. Trust acquired  State Street  Corporation's  Private
Asset Management group, a provider of wealth  management  services to clients in
the New England area, for $365 million.
     In June  2003,  the  Company  sold its  investment  in Aitken  Campbell,  a
market-making joint venture in the U.K., to the Company's joint venture partner,
TD  Waterhouse  Group,  Inc.  In 2003 and 2002,  the  Company  recorded  pre-tax
impairment  charges of $5 million and $37 million,  respectively,  to reduce the
carrying value of its  investment.  In 2003, the Company also recorded an income
tax benefit of $16 million. The Company's share of Aitken Campbell's  historical
earnings, which was accounted for under the equity method, has not been material
to the Company's results of operations, EPS, or cash flows.


7.  Securities Owned

     A summary of securities owned is as follows:

- --------------------------------------------------------------------------------
December 31,                                                   2004       2003
- --------------------------------------------------------------------------------
Securities available for sale                                $4,870     $3,437
SchwabFunds(R) money market funds                               285        306
Equity, fixed income, and other securities                      161        167
Equity and bond mutual funds                                     19         24
- --------------------------------------------------------------------------------
   Total                                                     $5,335     $3,934
================================================================================

     The amortized cost,  estimated fair value,  and gross  unrealized gains and
losses on securities available for sale are as follows:

- --------------------------------------------------------------------------------
December 31,                                                   2004       2003
- --------------------------------------------------------------------------------
U.S. treasury securities:
    Amortized cost                                          $   263    $   301
    Aggregate fair value                                    $   262    $   302
    Gross unrealized gains                                        -    $     1
    Gross unrealized losses                                 $     1          -
U.S. government sponsored agencies
    and corporations:
    Amortized cost                                            1,534      1,421
    Aggregate fair value                                      1,534      1,421
    Gross unrealized gains                                        5          5
    Gross unrealized losses                                       5          5
State and municipal obligations:
    Amortized cost                                                1        148
    Aggregate fair value                                          1        155
    Gross unrealized gains                                        -          7
    Gross unrealized losses                                       -          -
Collateralized mortgage obligations:
    Amortized cost                                            3,062      1,508
    Aggregate fair value                                      3,051      1,508
    Gross unrealized gains                                        5          4
    Gross unrealized losses                                      16          4
Other securities:
    Amortized cost                                               22         51
    Aggregate fair value                                         22         51
    Gross unrealized gains                                        -          -
    Gross unrealized losses                                       -          -
- --------------------------------------------------------------------------------
Total securities available for sale:
    Amortized cost                                          $ 4,882    $ 3,429
    Aggregate fair value                                    $ 4,870    $ 3,437
    Gross unrealized gains                                  $    10    $    17
    Gross unrealized losses                                 $    22    $     9
================================================================================


     A summary of investments with unrealized losses, aggregated by category and
period of continuous unrealized loss, at December 31, 2004, is as follows:

- --------------------------------------------------------------------------------
                           Less than           12 months
                           12 months           or longer             Total
                        ----------------    ----------------    ----------------
                        Fair  Unrealized    Fair  Unrealized    Fair  Unrealized
                        Value   Losses      Value   Losses      Value   Losses
- --------------------------------------------------------------------------------
U.S. treasury
  securities            $  236   $    1          -        -     $  236   $    1
U.S. government
  sponsored agencies
  and corporations         601        4     $   53   $    1        654        5
Collateralized
  mortgage
  obligations            1,557       15         58        1      1,615       16
Other securities            13        -          1        -         14        -
- --------------------------------------------------------------------------------
Total temporarily
  impaired securities   $2,407   $   20     $  112   $    2     $2,519   $   22
================================================================================

     Management  views the  unrealized  losses  noted above as  temporary as the
decline in market  value is  attributable  to changes in interest  rates and not
credit  quality.  The  determination  of  whether  or  not  other-than-temporary

                                     - 43 -


                         THE CHARLES SCHWAB CORPORATION
                   Notes to Consolidated Financial Statements
              (Tabular Amounts in Millions, Except Per Share Data,
                  Option Price Amounts, Ratios, and as Noted)


impairment  exists is a matter of judgment.  Factors  considered  in  evaluating
whether  a decline  in value is other  than  temporary  include:  the  financial
conditions  and  near-term  prospects of the issuer;  the  Company's  intent and
ability to retain the  investment  for a period of time  sufficient to allow for
any  anticipated  recovery;  and the  length of time and the extent to which the
fair value has been less than cost.
     The  maturities  and  related  weighted-average  yields of debt  securities
available for sale at December 31, 2004 are as follows:

- --------------------------------------------------------------------------------
                                      Within   1 - 5   5 - 10  Over 10
                                      1 Year   Years   Years    Years     Total
- --------------------------------------------------------------------------------
U.S. treasury securities              $  259  $    4       -        -    $  263
U.S. government sponsored
  agencies and corporations                -      16       -   $1,518     1,534
State and municipal obligations            -       1       -        -         1
Collateralized mortgage
  obligations (1)                          -       -       -    3,062     3,062
Other debt securities                     13       9       -        -        22
- --------------------------------------------------------------------------------
Total at amortized cost                  272      30       -    4,580     4,882
Estimated fair value                     271      29       -    4,570     4,870
- --------------------------------------------------------------------------------
Net unrealized losses                 $    1  $    1       -   $   10    $   12
================================================================================
Weighted-average yield (2)             1.77%   3.31%       -    4.08%     3.94%
- --------------------------------------------------------------------------------

(1)  Collateralized  mortgage  obligations  have been  allocated  over  maturity
     groupings based on contractual  maturities.  Expected maturities may differ
     from  contractual  maturities  because  borrowers  have the right to prepay
     obligations with or without prepayment penalties.
(2)  Yields have been computed by dividing  annualized  interest  revenue,  on a
     taxable   equivalent  basis,  by  the  amortized  cost  of  the  respective
     securities at December 31, 2004.

     Gross  proceeds  and gross  realized  gains and losses  related to sales of
securities  available  for sale are as  follows.  Realized  gains and  losses of
securities  available  for sale are  included in other  income on the  Company's
consolidated income statement.

- --------------------------------------------------------------------------------
                                                      2004      2003      2002
- --------------------------------------------------------------------------------
Gross proceeds                                       $ 686     $ 397     $ 636
Gross realized gains                                 $   9     $  12     $  12
Gross realized losses                                $  (2)        -         -
- --------------------------------------------------------------------------------

     The  Company's positions in  SchwabFunds(R)  money  market funds arise from
certain overnight funding of clients' redemption,  check-writing, and debit card
activities.   Fixed  income   securities  are  held  to  meet  clients'  trading
activities. Equity and bond mutual funds include investments made by the Company
relating  to  its  deferred   compensation  plan  and  inventory  maintained  to
facilitate   certain   SchwabFunds   and   third-party   mutual  fund   clients'
transactions.
     Securities  sold, but not yet purchased,  of $16 million and $20 million at
December 31,  2004 and 2003,  respectively,  consist  primarily  of mutual  fund
shares that are  distributed to clients to satisfy their  dividend  reinvestment
requests.  These securities are recorded at market value in accrued expenses and
other liabilities.


8.  Receivables from Brokerage Clients

     Receivables  from brokerage  clients  consist  primarily of margin loans to
brokerage  clients of $9.8 billion  and  $8.5 billion  at December 31,  2004 and
2003, respectively. Securities owned by brokerage clients are held as collateral
for margin loans. Such collateral is not reflected in the consolidated financial
statements.


9.  Loans to Banking Clients and Related Allowance for Credit Losses

     An analysis of the composition of the loan portfolio is as follows:

- --------------------------------------------------------------------------------
December 31,                                                  2004        2003
- --------------------------------------------------------------------------------
Residential real estate mortgages                          $ 5,342     $ 4,624
Consumer loans                                                 971         735
Other                                                          536         404
- --------------------------------------------------------------------------------
    Total loans                                              6,849       5,763
    Less: allowance for credit losses                          (27)        (27)
- --------------------------------------------------------------------------------
Loans to banking clients - net                             $ 6,822     $ 5,736
================================================================================

     Included in the loan portfolio are non-accrual loans totaling $1 million at
both December 31, 2004 and 2003, respectively.  Non-accrual loans are considered
impaired by the Company, and represent all the Company's nonperforming assets at
both  December 31,  2004 and 2003.  For 2004 and 2003,  the  impact of  interest
revenue  which  would have been  earned on  non-accrual  loans  versus  interest
revenue  recognized on these loans was not material to the Company's  results of
operations.
     The amount of loans accruing  interest that were  contractually  90 days or
more past due was  $4 million  and  $1 million  at  December 31,  2004 and 2003,
respectively.

                                     - 44 -


                         THE CHARLES SCHWAB CORPORATION
                   Notes to Consolidated Financial Statements
              (Tabular Amounts in Millions, Except Per Share Data,
                  Option Price Amounts, Ratios, and as Noted)


     A summary of activity in the allowance  for credit losses  related to loans
to banking clients is as follows. Recoveries and charge-offs were immaterial for
each of 2004, 2003, and 2002.

- --------------------------------------------------------------------------------
                                                      2004      2003      2002
- --------------------------------------------------------------------------------
Balance at beginning of year                         $  27     $  24     $  21
Provision                                                2         4         3
Release of allowance on loans sold                      (2)       (1)        -
- --------------------------------------------------------------------------------
Balance at end of year                               $  27     $  27     $  24
================================================================================


10. Loan Securitizations

     In the fourth quarters of 2004 and 2003,  U.S. Trust sold  $1.0 billion and
$354 million, respectively, of residential mortgage loans originated through its
private   banking   business   in   securitization   transactions.    In   these
securitizations,   U.S.  Trust  retained  a  portion  of  the  senior   mortgage
pass-through  certificates and all subordinated  pass-through  certificates that
were created by the securitization  process (the retained  securities),  and the
servicing rights.  U.S. Trust received proceeds of $1.0 billion and $355 million
from  these  securitizations  in 2004 and  2003,  respectively,  reacquired  the
retained securities of $820 million and $7 million, respectively, and recognized
immaterial net gains after payment of transaction expenses. These securitization
transactions are accounted for as sales under the requirements of SFAS No. 140 -
Accounting for Transfers and Servicing of Financial  Assets and  Extinguishments
of Liabilities.
     The fair values of the retained  securities  at the date of  securitization
were primarily determined based on the following key economic assumptions:

- --------------------------------------------------------------------------------
                                                              2004        2003
- --------------------------------------------------------------------------------
Average discount rate                                         4.5%        6.4%
Constant prepayment rate (1)                                   25%         n/a
Prepayment speed assumption (2)                                n/a        300%
Expected weighted average life (in years)                      2.4         6.0
Expected credit losses                                          0%          0%
- --------------------------------------------------------------------------------

(1)  Constant   prepayment   rate  and  constant   prepayment  rate  to  balloon
     methodologies were used.
(2)  Based upon the Public Securities Association convention,  a 300% prepayment
     speed assumption equates to an increasing  constant prepayment rate from 0%
     to 18% over the initial 30 month loan term and 18% thereafter.
n/a  Not applicable.

     The estimated fair values of the retained  securities were $805 million and
$12 million at December 31,  2004 and 2003,  respectively,  and were included in
securities owned on the Company's consolidated balance sheet. The fair values of
the  servicing  rights  were  immaterial.  Key  economic  assumptions,  and  the
sensitivities of the current fair value of retained  securities related to these
securitizations to immediate adverse changes in those assumptions, are presented
in the table below.

- --------------------------------------------------------------------------------
December 31,                                                              2004
- --------------------------------------------------------------------------------
Fair value of retained securities                                       $  805
Expected weighted-average life (in years)                            1.3 - 6.0
Prepayment speed assumption (1)                                    9.4 - 25.0%
   Impact on fair value of:
     50 basis point adverse change                                      $    -
     100 basis point adverse change                                     $    -

Discount rate assumption                                           4.9 - 11.3%
   Impact on fair value of:
     50 basis point adverse change                                      $   (9)
     100 basis point adverse change                                     $  (18)
- --------------------------------------------------------------------------------

(1)  Constant   prepayment   rate  and  constant   prepayment  rate  to  balloon
     methodologies were used.

     The  sensitivity  analysis  above is  hypothetical  and should be used with
caution.  Changes in fair value based on a variation  in  assumptions  generally
cannot be extrapolated  because the relationship of the change in the assumption
to the change in fair value may not be linear.  Also,  in the table  above,  the
effect  of a  variation  in a  particular  assumption  on the fair  value of the
retained  interest  is  calculated  independently  without  changing  any  other
assumption. In practice, changes in one factor may result in changes in another,
which might magnify or counteract the sensitivities.
     Cash flows  received  from the retained  securities  were  $28 million  and
$1 million in 2004 and 2003,  respectively.  Cash flows  received from servicing
fees were immaterial in both 2004 and 2003.
     Any credit losses on the securitized  loans are assigned to U.S. Trust,  as
holder  of the  subordinated  securities,  up to the par  value.  There  were no
delinquencies in the securitized  mortgage loans at December 31,  2004 and 2003,
and there were no losses for either 2004 or 2003.  U.S. Trust has not guaranteed
the mortgage  loans as these  transactions  are structured  without  recourse to
U.S. Trust or the Company.

                                     - 45 -


                         THE CHARLES SCHWAB CORPORATION
                   Notes to Consolidated Financial Statements
              (Tabular Amounts in Millions, Except Per Share Data,
                  Option Price Amounts, Ratios, and as Noted)


     The following table presents  information  about the principal  balances of
managed and securitized loans.

- --------------------------------------------------------------------------------
December 31,                                                    2004      2003
- --------------------------------------------------------------------------------
Residential real estate mortgages                            $ 6,628   $ 5,012
Consumer loans                                                   971       735
Other                                                            536       404
- --------------------------------------------------------------------------------
   Total loans managed and securitized                         8,135     6,151
   Less:
     Sold or securitized loans                                 1,266       359
     Loans held for sale                                          20        29
     Allowance for credit losses                                  27        27
- --------------------------------------------------------------------------------
Total loans to banking clients - net                         $ 6,822   $ 5,736
================================================================================


11. Equipment, Office Facilities and Property

     Equipment, office facilities and property are detailed below:

- --------------------------------------------------------------------------------
December 31,                                                   2004       2003
- --------------------------------------------------------------------------------
Land (1)                                                    $    55    $    55
Buildings (1)                                                   472        479
Leasehold improvements                                          358        348
Furniture and equipment                                         218        217
Telecommunications equipment                                    145        156
Information technology equipment                                426        413
Software                                                        667        552
Software development and construction in progress                61         83
- --------------------------------------------------------------------------------
   Subtotal                                                   2,402      2,303
Accumulated depreciation and amortization                    (1,499)    (1,360)
- --------------------------------------------------------------------------------
   Total                                                    $   903    $   943
================================================================================

(1)  See  note "2 -  Significant  Accounting  Policies"  for  discussion  on the
     consolidation of a Trust.


12. Deposits from Banking Clients

     Deposits  from banking  clients  consist of money market and other  savings
deposits,  certificates of deposit, and noninterest-bearing  deposits.  Deposits
from banking clients are as follows:

- --------------------------------------------------------------------------------
December 31,                                                  2004        2003
- --------------------------------------------------------------------------------
Interest-bearing deposits (1)                              $10,280     $ 7,585
Noninterest-bearing deposits                                   838         723
- --------------------------------------------------------------------------------
  Total                                                    $11,118     $ 8,308
================================================================================

(1)  Includes  certificates of deposit of $100,000 or more totaling $340 million
     and $886 million at December 31, 2004 and 2003, respectively.

     During the years  ended  December  31, 2004 and 2003,  the Company  paid an
average rate of 1.15% and 1.79%, respectively,  on its interest-bearing deposits
from banking clients.


13. Payables to Brokers, Dealers and Clearing Organizations

     Payables to brokers,  dealers and clearing  organizations consist primarily
of securities  loaned of $1.4 billion and $2.6 billion at December 31,  2004 and
2003,  respectively.  The cash  collateral  received from  counterparties  under
securities lending transactions was equal to or greater than the market value of
the securities loaned.


14. Payables to Brokerage Clients

     The  principal  source of  funding  for  Schwab's  margin  lending  is cash
balances in brokerage client accounts.  At December 31,  2004, Schwab was paying
interest at 1.2% on $23.9 billion of cash balances in brokerage client accounts,
which were  included in payables to brokerage  clients.  At  December 31,  2003,
Schwab was paying interest at .2% on $23.8 billion of such cash balances.


15. Short-term Borrowings

     CSC may  borrow up to  $800 million  under a  committed,  unsecured  credit
facility  with a group  of  nineteen  banks  which is  scheduled  to  expire  in
June 2005. CSC plans to establish a similar facility to replace this one when it
expires.  This facility replaced a facility that expired in June 2004. The funds
under this facility are available for general corporate  purposes and CSC pays a
commitment fee on the unused balance of this facility.  The financial  covenants
in this  facility  require  CSC to  maintain  a minimum  level of  stockholders'
equity,  Schwab to maintain  minimum net capital ratios,  as defined,  and CSC's
depository  institution  subsidiaries to be well capitalized,  as defined. These
facilities were unused at December 31, 2004 and 2003.
     To manage short-term  liquidity,  Schwab maintains  uncommitted,  unsecured
bank  credit  lines  with a  group  of  eight  banks  totaling  $831 million  at
December 31,  2004. CSC has access to  $781 million  of these credit lines.  The
amount  available to CSC under these lines is lower than the amount available to
Schwab  because the credit line provided by one of these banks is only available
to  Schwab.   There  were  no  borrowings   outstanding  under  these  lines  at
December 31, 2004 and 2003.

                                     - 46 -


                         THE CHARLES SCHWAB CORPORATION
                   Notes to Consolidated Financial Statements
              (Tabular Amounts in Millions, Except Per Share Data,
                  Option Price Amounts, Ratios, and as Noted)


     To satisfy the margin  requirement of client option  transactions  with the
Options  Clearing  Corporation  (OCC),  Schwab  has  unsecured  letter of credit
agreements  with  nine  banks in favor of the OCC  aggregating  $630 million  at
December 31,  2004.  Schwab  pays  a fee  to  maintain  these  arrangements.  In
connection with its securities lending activities, Schwab is required to provide
collateral  to  certain  brokerage  clients.  Schwab  satisfies  the  collateral
requirements by arranging  letters of credit (LOCs), in favor of these brokerage
clients,  that are  guaranteed by multiple  banks.  At  December 31,  2004,  the
outstanding value of these LOCs totaled  $52 million.  No funds were drawn under
these LOCs at December 31, 2004 and 2003.
     Other  short-term   borrowings   include  Federal  Home  Loan  Bank  System
borrowings,  federal funds purchased,  repurchase agreements, and other borrowed
funds. At December 31,  2004 and 2003, these other short-term borrowings totaled
$663 million and  $996 million,  respectively,  with  weighted-average  interest
rates ranging from 2.13% to 2.50% and .87% to 1.22%, respectively.


16. Long-term Debt

     Long-term debt consists of the following:

- --------------------------------------------------------------------------------
December 31,                                                    2004      2003
- --------------------------------------------------------------------------------
Senior Medium-Term Notes, Series A                            $  386    $  466
Lease financing liability                                        134         -
Note payable                                                       -       235
8.41% Trust Preferred Capital Securities                          52        52
Fair value adjustment (1)                                         13        19
- --------------------------------------------------------------------------------
  Total                                                       $  585    $  772
================================================================================

(1)  Represents the fair value adjustment  related to hedged  Medium-Term Notes.
     See note "24 - Financial  Instruments  Subject to  Off-Balance  Sheet Risk,
     Credit Risk or Market Risk."

     The  aggregate  principal  amount of  Senior  Medium-Term  Notes,  Series A
(Medium-Term Notes) outstanding at December 31, 2004 had maturities ranging from
2005 to 2010. The aggregate principal amount of Medium-Term Notes outstanding at
December 31, 2004 and 2003 had fixed interest rates ranging from 6.21% to 8.05%,
and 6.04% to 8.05%, respectively. At December 31, 2004 and 2003, the Medium-Term
Notes carried a weighted-average interest rate of 7.46% and 7.31%, respectively.
     Upon  adoption  of FIN  No. 46 in the first  quarter of 2003,  the  Company
consolidated a Trust and recorded a note payable of $235 million. This Trust was
formed in 2000 to finance the  acquisition  and renovation of an office building
and land.  In June 2004,  the  Company  exercised  its option to  purchase  this
property   from  the  Trust  and  repaid   $99 million   of  the  note  payable.
Simultaneously,  the  Company  completed a  transaction  on this  property  with
American Financial Realty Trust, a publicly-traded real estate investment trust,
resulting in proceeds of $136 million,  which was used to repay the remainder of
the note payable,  and a 20-year lease.  This transaction was accounted for as a
financing.   The  remaining  lease   financing   liability  of  $134 million  at
December 31,  2004 is being reduced by a portion of the lease  payments over the
20-year term.
     The Trust  Preferred  Capital  Securities  qualify as tier 1 capital  under
guidelines  of the Board of Governors  of the Federal  Reserve  System  (Federal
Reserve Board) and have no voting rights. Holders of the Trust Preferred Capital
Securities are entitled to receive cumulative cash distributions  semi-annually.
The Company has the right to redeem the Trust Preferred Capital Securities prior
to their stated maturity of February 1, 2027, on or after February 1, 2007, upon
approval (if then required) of the Federal Reserve Board.
     Annual maturities on long-term debt outstanding at December 31, 2004 are as
follows:

- --------------------------------------------------------------------------------
2005                                                                    $   60
2006                                                                        72
2007                                                                        43
2008                                                                        20
2009                                                                        14
Thereafter                                                                 363
- --------------------------------------------------------------------------------
Total maturities                                                           572
Fair value adjustment                                                       13
- --------------------------------------------------------------------------------
  Total                                                                 $  585
================================================================================


17. Taxes on Income

     Income tax expense on income from continuing operations is as follows:

- --------------------------------------------------------------------------------
                                                        2004     2003     2002
- --------------------------------------------------------------------------------
Current:
   Federal                                            $  196   $  215   $   92
   State                                                  39       21       (1)
- --------------------------------------------------------------------------------
     Total current                                       235      236       91
- --------------------------------------------------------------------------------
Deferred:
   Federal                                                15        8        4
   State                                                 (19)      (3)      15
- --------------------------------------------------------------------------------
     Total deferred                                       (4)       5       19
- --------------------------------------------------------------------------------
Taxes on income                                          231      241      110
Current tax expense on
   extraordinary gain                                      -        -      (10)
- --------------------------------------------------------------------------------
Taxes on income before
   extraordinary gain                                 $  231   $  241   $  100
================================================================================

                                     - 47 -


                         THE CHARLES SCHWAB CORPORATION
                   Notes to Consolidated Financial Statements
              (Tabular Amounts in Millions, Except Per Share Data,
                  Option Price Amounts, Ratios, and as Noted)


     The above  amounts do not include tax benefits or expense from the exercise
of  stock  options  and the  vesting  of  restricted  stock  awards,  which  for
accounting purposes are recorded in additional paid-in capital. Such tax amounts
totaled a net tax benefit of $16 million in 2004, compared to net tax expense of
$3 million in 2003 and a net tax benefit of $4 million in 2002.
     The income tax benefit  related to loss from  discontinued  operations  was
$71 million, $2 million, and $28 million in 2004, 2003, and 2002, respectively.
     The temporary differences that created deferred tax assets and liabilities,
included in other assets, are detailed below:

- --------------------------------------------------------------------------------
December 31,                                                    2004      2003
- --------------------------------------------------------------------------------
Deferred tax assets:
  Reserves and allowances                                     $  164    $  125
  Deferred compensation and employee benefits                     99       103
  Property and equipment leasing                                  28        26
  State loss carryforwards (1)                                    25        16
  Net loss on cash flow hedging instruments                        3        12
  Other                                                            7        14
- --------------------------------------------------------------------------------
    Total deferred assets                                        326       296
- --------------------------------------------------------------------------------
Deferred tax liabilities:
  Capitalized internal-use software development
    costs                                                        (65)      (55)
  Depreciation and amortization                                  (38)      (14)
  Net unrealized gains (losses) on securities
    available for sale                                             5        (3)
- --------------------------------------------------------------------------------
    Total deferred liabilities                                   (98)      (72)
- --------------------------------------------------------------------------------
Net deferred tax asset                                        $  228    $  224
================================================================================

(1)  Consists  primarily  of net  operating  losses in New York  State that will
     expire  in 2022  through  2024.  Realization  is  dependent  on  generating
     sufficient taxable income in New York State prior to the expiration of such
     losses.

     The Company  determined that no valuation  allowance  against  deferred tax
assets at  December 31,  2004 and 2003 was necessary.
     The effective income tax rate on income from continuing  operations differs
from the amount  computed by applying the federal  statutory  income tax rate as
follows:

- --------------------------------------------------------------------------------
                                                        2004     2003     2002
- --------------------------------------------------------------------------------
Federal statutory income tax rate                      35.0%    35.0%    35.0%
State income taxes, net of
   federal tax benefit                                   2.4      1.6      1.1
(Gain) write-down on investment
   in Aitken Campbell                                      -     (1.9)     5.2
Merger-related costs                                       -     (1.5)       -
Other charges                                           (1.6)      .4     (1.1)
- --------------------------------------------------------------------------------
   Effective income tax rate                           35.8%    33.6%    40.2%
================================================================================

     The effective income tax rate including loss from  discontinued  operations
and extraordinary gain was 35.9% in 2004, 33.6% in 2003, and 42.9% in 2002.


18. Employee Incentive and Deferred Compensation Plans

Stock Option Plans

     The  Company's  stock  incentive  plans  provide  for  granting  options to
employees,  officers,  and  directors.  Options are granted for the  purchase of
shares of common  stock at an exercise  price not less than market  value on the
date of grant,  and  expire  within  seven or ten years  from the date of grant.
Options generally vest over a three- to four-year period from the date of grant.
     A summary of option activity follows:



- ------------------------------------------------------------------------------------------------------------------------------------
                                    2004                              2003                                2002
                         --------------------------        ----------------------------        ---------------------------
                                          Weighted-                           Weighted-                          Weighted-
                           Number          Average           Number            Average           Number           Average
                             of           Exercise             of             Exercise             of            Exercise
                           Options          Price            Options            Price            Options           Price
- ------------------------------------------------------------------------------------------------------------------------------------
                                                                                                
Outstanding at
   beginning of year         136           $ 15.25             156             $ 15.38             153            $ 16.20
     Granted                  22           $  9.39               2             $  9.39              26            $ 11.32
     Exercised               (11)          $  4.88              (6)            $  6.21              (6)           $  6.59
     Canceled (1)            (14)          $ 17.77             (16)            $ 18.84             (17)           $ 19.39
- ------------------------------------------------------------------------------------------------------------------------------------
Outstanding at
   end of year               133           $ 14.88             136             $ 15.25             156            $ 15.38
====================================================================================================================================
Exercisable at
   end of year               101           $ 15.97              90             $ 15.03              77            $ 12.93
- ------------------------------------------------------------------------------------------------------------------------------------
Available for
   future grant at
   end of year                37                                44                                  41
- ------------------------------------------------------------------------------------------------------------------------------------
Weighted-average
   fair value of
   options granted
   during the year (2)                     $  2.75                             $  4.20                            $  5.35
- ------------------------------------------------------------------------------------------------------------------------------------

(1)  In 2002,  5 million  options were voluntarily  rescinded by the then Chief Executive Officer and the Chairman of the Board. The
     weighted-average exercise price of these options is $17.04 and the weighted-average fair value is $8.03.
(2)  The fair value of options  granted is estimated as of the grant date using the  Black-Scholes  option  pricing model for grants
     made prior to January 1,  2004, and a binomial option pricing model for grants made on or after January 1, 2004. See discussion
     in note "2 - Significant Accounting Policies - Stock-based Compensation."


                                     - 48 -


                         THE CHARLES SCHWAB CORPORATION
                   Notes to Consolidated Financial Statements
              (Tabular Amounts in Millions, Except Per Share Data,
                  Option Price Amounts, Ratios, and as Noted)


     Options outstanding and exercisable are as follows:


- ------------------------------------------------------------------------------------------------------------------------------------
December 31, 2004
- ------------------------------------------------------------------------------------------------------------------------------------
                                                   Options Outstanding                                       Options Exercisable
                                      ---------------------------------------------                       -------------------------
                                                        Weighted-
                                                         Average          Weighted-                                      Weighted-
                                                        Remaining          Average                                        Average
          Range of                        Number       Contractual        Exercise                            Number     Exercise
      Exercise Prices                   of Options   Life (in years)        Price                           of Options     Price
- ------------------------------------------------------------------------------------------------------------------------------------
                                                                                                           
 $   .11    to    $  7.00                    8             1.5             $  4.76                               8        $  4.76
 $  7.01    to    $ 10.00                   40             5.5             $  8.88                              23        $  8.62
 $ 10.01    to    $ 15.00                   29             6.5             $ 11.99                              19        $ 12.03
 $ 15.01    to    $ 19.00                   22             5.8             $ 15.44                              19        $ 15.45
 $ 19.01    to    $ 26.00                   15             4.5             $ 22.02                              13        $ 22.15
 $ 26.01    to    $ 38.29                   19             4.7             $ 29.63                              19        $ 29.64
- ------------------------------------------------------------------------------------------------------------------------------------
 $   .11    to    $ 38.29                  133             5.3             $ 14.88                             101        $ 15.97
====================================================================================================================================



Restricted Stock and Long-term Incentive Plans

     The Company's stock incentive plans provide for granting  restricted  stock
awards to employees and officers.  Restricted  stock awards are restricted  from
transfer or sale and generally vest over a four-year period, but some vest based
upon the Company achieving certain financial or other measures.
     The Company also awards eligible officers  long-term  incentive plan (LTIP)
units and restricted stock under a long-term incentive program. These awards are
restricted  from transfer or sale and generally  vest over a three- to four-year
period.  The cash payout of the LTIP units at the end of the  vesting  period is
based  upon the  Company  achieving  certain  cumulative  EPS  levels.  The LTIP
liability  was  $24 million  and  $9 million  at  December 31,  2004  and  2003,
respectively.
    Restricted stock and LTIP unit information is as follows:

- --------------------------------------------------------------------------------
                                                        2004     2003     2002
- --------------------------------------------------------------------------------
Restricted stock awards (shares)                           4       11        2
Average market price of awarded shares               $ 11.93  $  8.75  $ 10.44
Restricted shares outstanding (at year end)                9       13        4
Restricted stock amortization                        $    27  $    28  $    23
LTIP unit compensation expense                       $    15  $     9        -
- --------------------------------------------------------------------------------

Other Deferred Compensation Plans

     The Company  sponsors  deferred  compensation  plans for both  officers and
non-employee  directors.  The Company's deferred  compensation plan for officers
permits  participants  to defer the payment of certain  cash  compensation.  The
deferred   compensation   liability  was   $221 million   and   $207 million  at
December 31,  2004 and 2003,  respectively.  The Company's deferred compensation
plan for non-employee  directors permits participants to defer receipt of all or
a  portion  of  their  directors'  fees and to  receive  either a grant of stock
options,  or upon ceasing to serve as a director,  the number of shares of CSC's
common stock that would have  resulted  from  investing  the deferred fee amount
into CSC's common stock.


19. Retirement and Other Employee Benefit Plans

     The Company's  retirement and other employee benefit plans consist of CSC's
and  U.S. Trust's  plans that were in effect  prior to the  merger  with USTC in
2000. The following summarizes such plans.

Retirement Plans

     Eligible employees of the Company who have met certain service requirements
may  participate in the Company's  qualified retirement plan,  the SchwabPlan(R)
401(k)  Retirement  Savings and Investment  Plan  (SchwabPlan).  The Company may
match certain employee  contributions  or make additional  contributions to this
plan at its discretion.  Total company  contribution  expense was $48 million in
2004,  $3 million  in 2003,  and  $47 million  in 2002.  In  2004,  the  Company
reinstated its 401(k) employee  contribution  match, which was suspended in 2003
(except for a discretionary award to certain  non-officer  employees made in the
fourth quarter of 2003).
     U.S.  Trust  previously  sponsored  a 401(k)  Plan and  ESOP  covering  all
eligible  U.S. Trust  employees.  U.S.  Trust  terminated  this plan,  effective
December  2003,  and  merged  the  plan  assets  into  the   SchwabPlan.   Total
contribution  expense  under  this  plan was $9  million  in 2002.  There was no
contribution expense in 2003 as U.S. Trust suspended  contributions beginning in
the first quarter of 2003.

Pension and Other Postretirement Benefits

     U.S. Trust maintains a trustee managed, noncontributory,  qualified defined
benefit  pension  plan for the benefit of  eligible  U.S. Trust  employees,  the
U.S. Trust Corporation Employees' Retirement Plan (the Pension Plan).
     U.S. Trust  provides  certain health care and life  insurance  benefits for
active employees and certain  qualifying retired employees and their dependents.
Postretirement  medical and life insurance benefits are accrued during the years
that the  employee  renders  service to reflect the  expected  cost of providing
health  care  and  life  insurance  and  other  benefits  to  an  employee  upon
retirement.
     The  following   table   summarizes   the   components  of  retirement  and
postretirement  benefit  expenses  (credits),  the funded status of U.S. Trust's
qualified  retirement plan, changes in the benefit  obligations related to these
plans and the major assumptions used to determine these amounts.

                                     - 49 -





                                                   THE CHARLES SCHWAB CORPORATION
                                             Notes to Consolidated Financial Statements
                                        (Tabular Amounts in Millions, Except Per Share Data,
                                             Option Price Amounts, Ratios, and as Noted)


                                                   2004                           2003                           2002
                                       -----------------------------  -----------------------------  -----------------------------
                                       Pension    Health              Pension    Health              Pension   Health
                                         Plan     & Life    Total       Plan     & Life   Total        Plan    & Life     Total
- ------------------------------------------------------------------------------------------------------------------------------------
                                                                                               

  Change in benefit obligation:
   Benefit obligation at beginning
     of year                           $  283     $   21    $  304    $  281     $   21   $  302     $  248    $   20     $  268
   Service cost, including expenses        11          -        11        13          -       13         13         -         13
   Interest cost                           17          1        18        19          1       20         18         2         20
   Amendments (1)                           -          -         -       (49)         -      (49)        (1)        -         (1)
   Actuarial loss                          15          2        17        31          -       31         13         1         14
   Benefits and expenses paid             (14)        (2)      (16)      (12)        (1)     (13)       (10)       (2)       (12)
- ------------------------------------------------------------------------------------------------------------------------------------

  Pension benefit obligation at
     end of year                       $  312     $   22    $  334    $  283     $   21   $  304     $  281    $   21     $  302
====================================================================================================================================

  Change in plan assets:
   Fair value of plan assets at
     beginning of year                 $  284          -    $  284    $  252          -   $  252     $  281         -     $  281
   Actual gain (loss) on plan
     assets                                35          -        35        44          -       44        (19)        -        (19)
   Employer contribution                   40          2        42         -     $    1        1          -    $    1          1
   Benefits and expenses paid             (13)        (2)      (15)      (12)        (1)     (13)       (10)       (1)       (11)
- ------------------------------------------------------------------------------------------------------------------------------------

  Fair value of plan assets at end
     of year                           $  346          -    $  346    $  284          -   $  284     $  252         -     $  252
====================================================================================================================================

  Funded Status                        $   34     $  (22)   $   12    $    1     $  (21)  $  (20)    $  (29)   $  (21)    $  (50)
   Unrecognized net actuarial loss
     (gain)                                81          1        82        85         (1)      84         74         -         74
   Unrecognized prior service cost
     (benefit)                            (41)         -       (41)      (45)         -      (45)         4        (1)         3
- ------------------------------------------------------------------------------------------------------------------------------------

  Net amount recognized                $   74     $  (21)   $   53    $   41     $  (22)  $   19     $   49    $  (22)    $   27
====================================================================================================================================

  Amount recognized in the balance
     sheet consists of:
   Prepaid benefit cost                $   74          -    $   74    $   41          -   $   41     $   49         -     $   49
   Accrued benefit costs                    -     $  (21)      (21)        -     $  (22)     (22)         -    $  (22)       (22)
- ------------------------------------------------------------------------------------------------------------------------------------

  Net amount recognized                $   74     $  (21)   $   53    $   41     $  (22)  $   19     $   49    $  (22)    $   27
====================================================================================================================================

  Components of net periodic
     benefit cost:
   Service cost and expenses           $   11          -    $   11    $   13          -   $   13     $   13         -     $   13
   Interest cost                           17     $    1        18        19     $    1       20         18    $    1         19
   Expected return on plan assets         (22)         -       (22)      (24)         -      (24)       (30)        -        (30)
   Amortization of prior service cost      (4)         -        (4)        -          -        -          -         -          -
   Amortization of net loss (gain)          5          -         5         -          -        -         (1)        -         (1)
- ------------------------------------------------------------------------------------------------------------------------------------

  Net periodic benefit expense (2)     $    7     $    1    $    8    $    8     $    1   $    9     $    -    $    1     $    1
====================================================================================================================================

  Additional information
   Increase in additional minimum
     liability included in other
     comprehensive income                   -        n/a                   -        n/a                   -       n/a
- ------------------------------------------------------------------------------------------------------------------------------------

  Weighted-average assumptions
     used to determine benefit
     obligations
   Discount rate                        5.88%      5.88%               6.00%      6.00%               6.75%     6.75%
   Rate of increase in
     compensation (3)                   5.10%      5.10%               5.25%      5.25%               5.30%     5.30%
   Measurement date                 Sept. 30,  Sept. 30,           Sept. 30,  Sept. 30,           Sept. 30, Sept. 30,
                                         2004       2004                2003       2003                2002      2002


  Weighted-average assumptions
     used to determine net
     periodic benefit cost
   Discount rate                        6.00%      6.00%               6.75%      6.75%               7.50%     7.50%
   Rate of increase in
     compensation (3)                   5.25%      5.25%               5.30%      5.30%               6.18%     6.18%
   Expected rate of return on plan
     assets                             8.25%        n/a               8.25%        n/a               9.00%       n/a
- ------------------------------------------------------------------------------------------------------------------------------------

(1)  In 2003,  U.S. Trust  amended the Pension Plan with respect to the  computation  of  retirement  benefits  earned by qualifying
     employees hired on or before December 31, 2001.
(2)  The pension expense and  postretirement  benefit expense are determined  using the assumptions as of the beginning of the year.
     The benefit  obligations and the funded status are determined  using the assumptions as of the end of the year. The measurement
     date of the Pension Plan is September 30.
(3)  The assumed rate of increase in compensation  is based on the age-related  table with assumed rates of increase in compensation
     ranging from 8.0% to 3.0%.
n/a  Not applicable.

                                                               - 50 -




                         THE CHARLES SCHWAB CORPORATION
                   Notes to Consolidated Financial Statements
              (Tabular Amounts in Millions, Except Per Share Data,
                  Option Price Amounts, Ratios, and as Noted)


     The  accumulated  benefit  obligation for the Pension Plan was $311 million
and $283 million at September 30, 2004 and 2003, respectively.
     To develop the expected long-term rate of return on assets assumption, U.S.
Trust  considered the current level of expected returns on risk free investments
(primarily  government  bonds),  the historical level of risk premium associated
with other classes in which the portfolio is invested and the  expectations  for
future returns of each asset class. The expected return for each asset class was
then  weighted  based on the target  asset  allocation  to develop the  expected
long-term rate of return on assets  assumption for the portfolio.  This resulted
in the  selection  of the  8.25%  expected  long-term  rate of  return on assets
assumption for 2004 and 2003.
     The  assumed  rate of future  increases  in per capita  cost of health care
benefits  (the  health  care cost trend  rate) is 13.0% at  December  31,  2004,
decreasing gradually to 5.0% by the year 2013. A one-percentage-point  change in
the assumed health care cost trend rates would have an immaterial  effect on the
postretirement benefit obligation, as well as on service and interest costs.
     The Pension Plan's weighted average asset allocations at September 30, 2004
and 2003, by asset category are as follows:

- --------------------------------------------------------------------------------
September 30,                                                    2004     2003
- --------------------------------------------------------------------------------
Equity securities                                                 62%      60%
Debt securities                                                   37%      34%
Other                                                              1%       6%
- --------------------------------------------------------------------------------
   Total                                                         100%     100%
================================================================================

     The goals of the asset  strategy  are to ensure that the  principal  of the
Pension Plan is  preserved  and  enhanced  over the long term,  both in real and
nominal terms,  manage risk exposure,  and exceed the funding requirement over a
market cycle (3 to 5 years).
     Risk is managed by investing in a broad range of asset classes,  and within
those classes, a broad range of individual securities.
     The Pension Plan's Investment  Committee,  which oversees the investment of
Pension Plan assets, utilizes the following target asset allocation and ranges:

- --------------------------------------------------------------------------------
                                                          Low    Target   High
- --------------------------------------------------------------------------------
Domestic equity securities                                28%      30%     32%
Foreign equity securities                                 18%      20%     22%
Domestic fixed income                                     30%      35%     40%
Other equity investments (1)                              14%      15%     16%
- --------------------------------------------------------------------------------

(1)  Includes real estate equity trusts,  private equity funds,  and hedge funds
     with a 5% target allocation for each.

     Equity securities include shares of common stock of CSC in the amount of $3
million  (1% of total  plan  assets)  at both  September 30,  2004 and 2003.  In
addition,  due to external investment  management of the funds, the Pension Plan
may indirectly  hold  additional  shares of CSC stock.  The aggregate  amount of
these shares would not be considered material relative to the total fund assets.
     U.S. Trust's  funding  policy  is to  make  contributions  consistent  with
Federal  laws  and  regulations.   In  September 2004,   U.S. Trust  contributed
$40 million to the Pension Plan. No contributions are expected to be made to the
Pension Plan during 2005,  while  $2 million is expected to be paid with respect
to postretirement benefits plans in 2005.
     The  following   benefit  payments,   which  reflect  future  service,   as
appropriate, are expected to be paid:

- --------------------------------------------------------------------------------
                                                    Pension  Health &
                                                      Plan     Life      Total
- --------------------------------------------------------------------------------
2005                                                $   14    $    2    $   16
2006                                                    16         2        18
2007                                                    17         2        19
2008                                                    18         2        20
2009                                                    19         2        21
2010-2014                                              114         7       121
- --------------------------------------------------------------------------------
     Total                                          $  198    $   17    $  215
================================================================================

                                     - 51 -


                         THE CHARLES SCHWAB CORPORATION
                   Notes to Consolidated Financial Statements
              (Tabular Amounts in Millions, Except Per Share Data,
                  Option Price Amounts, Ratios, and as Noted)


20. Accumulated Other Comprehensive Income (Loss)

     Accumulated other comprehensive  income (loss) represents  cumulative gains
and losses that are not reflected in earnings.  The  components  of  accumulated
other comprehensive income (loss) are as follows:

- --------------------------------------------------------------------------------
                                                        2004     2003     2002
- --------------------------------------------------------------------------------
Net loss on cash flow hedging
  instruments, net of tax:
    Beginning balance                                  $ (18)   $ (37)   $ (31)
    Change during the year                                15       19       (6)
- --------------------------------------------------------------------------------
    Ending balance                                     $  (3)   $ (18)   $ (37)
================================================================================
Net unrealized gain (loss) on securities
  available for sale, net of tax:
    Beginning balance                                  $   5    $  24    $   7
    Net unrealized (loss) gain arising
     during the year                                      (9)     (19)      15
    Reclassification adjustment for
     realized loss included in net income                  1        -        2
- --------------------------------------------------------------------------------
    Ending balance                                     $  (3)   $   5    $  24
================================================================================
Foreign currency translation adjustment:
    Beginning balance                                  $   -    $  (5)   $ (13)
    Change during the year                                 1        5        8
- --------------------------------------------------------------------------------
    Ending balance                                     $   1    $   -    $  (5)
================================================================================
Total accumulated other comprehensive
  income (loss), net of tax:
    Beginning balance                                  $ (13)   $ (18)   $ (37)
    Change during the year                                 8        5       19
- --------------------------------------------------------------------------------
    Ending balance                                     $  (5)   $ (13)   $ (18)
================================================================================


21. Earnings Per Share

     Basic EPS  excludes  dilution and is computed by dividing net income by the
weighted-average number of common shares outstanding for the period. Diluted EPS
reflects the potential  reduction in EPS that could occur if securities or other
contracts to issue common stock were  exercised or converted  into common stock.
EPS under the basic and diluted computations are as follows:

- --------------------------------------------------------------------------------
                                                     2004      2003       2002
- --------------------------------------------------------------------------------
Net income                                         $  286    $  472     $  109
- --------------------------------------------------------------------------------
Weighted-average common
  shares outstanding - basic                        1,343     1,342      1,358
Common stock equivalent shares
  related to stock incentive plans                     22        22         17
- --------------------------------------------------------------------------------
Weighted-average common
  shares outstanding - diluted                      1,365     1,364      1,375
================================================================================
Basic EPS:
Income from continuing operations
  before extraordinary gain                        $  .31    $  .35     $  .11
Loss from discontinued operations,
  net of tax                                       $ (.10)   $    -     $ (.04)
Extraordinary gain, net of tax                     $    -    $    -     $  .01
Net income                                         $  .21    $  .35     $  .08
- --------------------------------------------------------------------------------
Diluted EPS:
Income from continuing operations
  before extraordinary gain                        $  .30    $  .35     $  .11
Loss from discontinued operations,
  net of tax                                       $ (.09)   $    -     $ (.04)
Extraordinary gain, net of tax                     $    -    $    -     $  .01
Net income                                         $  .21    $  .35     $  .08
- --------------------------------------------------------------------------------

     The computation of diluted EPS for the years ended December 31, 2004, 2003,
and  2002,   respectively,   excludes  outstanding  stock  options  to  purchase
91 million,  107 million,  and  111 million  shares,  respectively,  because the
exercise  prices for those options were greater than the average market price of
the common shares, and therefore the effect would be antidilutive.


22.      Regulatory Requirements

     CSC is a financial holding company, which is a type of bank holding company
subject to  supervision  and  regulation by the Federal  Reserve Board under the
Bank  Holding  Company  Act of 1956,  as  amended  (the  Act).  The Act  permits
financial  holding  companies  to engage in  activities  that are  financial  in
nature,  including banking,  securities brokerage,  underwriting,  dealing in or
making a market in  securities,  investment  management  services and  insurance

                                     - 52 -


                         THE CHARLES SCHWAB CORPORATION
                   Notes to Consolidated Financial Statements
              (Tabular Amounts in Millions, Except Per Share Data,
                  Option Price Amounts, Ratios, and as Noted)


activities. The Federal Reserve Board may impose limitations,  restrictions,  or
prohibitions on the activities or acquisitions of a financial holding company if
the  Federal  Reserve  Board  believes  that  the  company  does  not  have  the
appropriate  financial  and  managerial  resources  to  commence  or  conduct an
activity,  make an acquisition,  or retain  ownership of a company.  The Federal
Reserve Board may also take actions as appropriate to enforce applicable federal
law.
     Federal Reserve Board policy provides that a bank holding company generally
should not pay cash dividends  unless its net income is sufficient to fully fund
the dividends  and the  company's  prospective  retained  earnings  appear to be
sufficient  to meet the capital  needs,  asset  quality  and  overall  financial
condition of the holding company and its depository institution subsidiaries.
     CSC's primary depository  institution  subsidiaries are United States Trust
Company of New York (U.S. Trust NY),  U.S. Trust Company,  National  Association
(U.S. Trust  NA), and Schwab Bank.  The  operations  and financial  condition of
CSC's  depository  institution   subsidiaries  are  subject  to  regulation  and
supervision and to various requirements and restrictions under federal and state
law. Among other things, these requirements govern transactions with CSC and its
non-depository institution subsidiaries, including loans and other extensions of
credit, investments or asset purchases,  dividends and investments.  The federal
banking agencies have broad powers to enforce these  regulations,  including the
power to terminate deposit  insurance,  impose substantial fines and other civil
and criminal  penalties and appoint a conservator  or receiver.  CSC,  USTC, and
their  U.S.-based   insured  depository   institution   subsidiaries  must  meet
regulatory capital guidelines adopted by the federal banking agencies. Under the
Federal Deposit Insurance Act, the banking regulatory agencies are permitted or,
in certain cases, required to take certain substantial  restrictive actions with
respect to  institutions  falling within one of the lowest three of five capital
categories.
     Under the Act,  the  Federal  Reserve  Board has  established  consolidated
capital  requirements  for bank holding  companies.  CSC and USTC are subject to
those  guidelines.  The Act  prohibits  the Federal  Reserve Board from imposing
capital  requirements  on  functionally  regulated  non-depository   institution
subsidiaries  of  a  financial  holding  company,  such  as  broker-dealers  and
investment advisors.
     To  maintain  its  status as a  financial  holding  company,  each of CSC's
depository  institution  subsidiaries must be kept "well  capitalized" and "well
managed." In addition, each of CSC's insured depository institution subsidiaries
must be rated "satisfactory" or better in meeting the Community Reinvestment Act
of 1977 in order for CSC to engage in new  financial  activities  or enter  into
certain   acquisitions  of  companies  engaged  in  financial   activities.   At
December 31,  2004, CSC and its depository institution  subsidiaries met all the
above requirements.
     The regulatory  capital and ratios of the Company,  U.S. Trust,  U.S. Trust
NY, U.S. Trust NA, and Schwab Bank are as follows:

- --------------------------------------------------------------------------------
                                               2004                2003
                                         -----------------   -----------------
December 31,                              Amount Ratio(1)     Amount Ratio(1)
- --------------------------------------------------------------------------------
Tier 1 Capital:
  Company                                $ 3,485    17.5%    $ 3,569    20.3%
  U.S. Trust                             $   695    13.8%    $   653    15.4%
  U.S. Trust NY                          $   390    10.1%    $   357    10.4%
  U.S. Trust NA                          $   269    24.5%    $   252    33.7%
  Schwab Bank                            $   370    22.7%    $   277    35.1%
Total Capital:
  Company                                $ 3,513    17.7%    $ 3,598    20.4%
  U.S. Trust                             $   720    14.3%    $   679    16.0%
  U.S. Trust NY                          $   412    10.7%    $   380    11.1%
  U.S. Trust NA                          $   273    24.8%    $   255    34.1%
  Schwab Bank                            $   371    22.8%    $   278    35.2%
Leverage:
  Company                                $ 3,485     7.8%    $ 3,569     8.2%
  U.S. Trust                             $   695     7.6%    $   653     8.5%
  U.S. Trust NY                          $   390     5.8%    $   357     5.5%
  U.S. Trust NA                          $   269     9.6%    $   252    18.5%
  Schwab Bank                            $   370     8.8%    $   277    13.4%
- --------------------------------------------------------------------------------

(1)  Minimum tier 1 capital,  total capital,  and tier 1 leverage ratios are 4%,
     8%,  and  3%-5%,  respectively,  for  bank  holding  companies  and  banks.
     Additionally,  Schwab Bank is subject to a minimum tier 1 leverage ratio of
     8% for  its  first  three  years  of  operations.  Well-capitalized  tier 1
     capital,  total  capital,  and tier 1 leverage  ratios are 6%, 10%, and 5%,
     respectively.

     Based on their respective  regulatory  capital ratios at December 31,  2004
and 2003, the Company, U.S. Trust, U.S. Trust NY, U.S. Trust NA, and Schwab Bank
are  considered  well  capitalized  (the highest  category)  pursuant to banking
regulatory  guidelines.  There  are no  conditions  or  events  that  management
believes have changed the Company's,  U.S. Trust's,  U.S. Trust NY's, U.S. Trust
NA's, or Schwab Bank's well-capitalized status.
     CSC's  depository  institution  subsidiaries  are  required,  under federal
regulations,  to maintain  reserve balances at the Federal Reserve Bank based on
deposit levels.  These amounts are included in cash and  investments  segregated
and on deposit for federal or other  regulatory  purposes.  The average balances
were $94 million in 2004 and $57 million in 2003.
     Schwab is subject to the  Uniform  Net  Capital  Rule under the  Securities
Exchange  Act of  1934  (the  Rule).  Schwab  computes  net  capital  under  the
alternative  method permitted by this Rule. This method requires the maintenance
of

                                     - 53 -


                         THE CHARLES SCHWAB CORPORATION
                   Notes to Consolidated Financial Statements
              (Tabular Amounts in Millions, Except Per Share Data,
                  Option Price Amounts, Ratios, and as Noted)


minimum  net  capital,  as  defined,  of  the greater of 2% of  aggregate  debit
balances arising from client transactions or a minimum dollar requirement, which
is based on the type of business conducted by the broker-dealer. At December 31,
2004, 2% of aggregate debits was $205 million, which exceeded the minimum dollar
requirement for Schwab of $1 million. At December 31, 2004, Schwab's net capital
was $1.2 billion  (12% of aggregate debit  balances),  which was $1.0 billion in
excess of its minimum  required net capital and  $723 million in excess of 5% of
aggregate debit balances.  Under the alternative method, a broker-dealer may not
repay  subordinated  borrowings,  pay  cash  dividends,  or make  any  unsecured
advances or loans to its parent or employees if such payment would result in net
capital of less than 5% of  aggregate  debit  balances  or less than 120% of its
minimum dollar requirement.
     Schwab  had  portions  of its  cash  and  investments  segregated  for  the
exclusive benefit of clients at December 31, 2004, in accordance with applicable
regulations.


23. Commitments and Contingent Liabilities

     Operating  leases and other  commitments:  The  Company  has  noncancelable
operating  leases  for  office  space  and  equipment.   Future  minimum  rental
commitments under these leases, net of committed subleases, at December 31, 2004
are as follows:

- --------------------------------------------------------------------------------
                                              Operating
                                              Leases (1)  Subleases (1)    Net
- --------------------------------------------------------------------------------
2005                                           $  232       $  (44)     $  188
2006                                              205          (41)        164
2007                                              200          (41)        159
2008                                              173          (38)        135
2009                                              170          (35)        135
Thereafter                                        804         (183)        621
- --------------------------------------------------------------------------------
Total                                          $1,784       $ (382)     $1,402
================================================================================

(1)  Amounts include facilities under the Company's  restructuring  initiatives.
     For further discussion, see note "3 - Restructuring Charges."

     Certain leases contain provisions for renewal options, purchase options and
rent  escalations  based on increases in certain  costs  incurred by the lessor.
Rent expense was $262 million in 2004, $300 million in 2003, and $306 million in
2002.
     Purchase  Obligations:  At  December 31,  2004,  the Company  has  purchase
obligations  as  follows,  including  $126 million  which can be canceled by the
Company without penalty.

- --------------------------------------------------------------------------------
2005                                                                    $  206
2006                                                                        85
2007                                                                        40
2008                                                                        28
2009                                                                         4
Thereafter                                                                   5
- --------------------------------------------------------------------------------
Total                                                                   $  368
================================================================================

     Guarantees:  The Company  recognizes,  at the  inception of a guarantee,  a
liability for the estimated fair value of the  obligation  undertaken in issuing
the guarantee.  The fair values of the obligations  relating to standby LOCs are
estimated  based on fees charged to enter into similar  agreements,  considering
the  creditworthiness of the counterparties.  The fair values of the obligations
relating to other  guarantees are estimated  based on  transactions  for similar
guarantees or expected  present value  measures.  The Company  provides  certain
indemnifications  (i.e., protection against damage or loss) to counterparties in
connection with the disposition of certain of its assets. Such  indemnifications
typically relate to title to the assets  transferred,  ownership of intellectual
property rights (e.g.,  patents),  accuracy of financial statements,  compliance
with laws and  regulations,  failure to pay, satisfy or discharge any liability,
or to defend claims, as well as errors, omissions, and misrepresentations. These
indemnification  agreements  have  various  expiration  dates and the  Company's
liability  under  these  agreements  is  generally  limited to  certain  maximum
amounts.  At December 31,  2004, the Company's maximum potential liability under
these  indemnification  agreements  is  limited to  approximately  $115 million.
Additionally,  the Company  has  guaranteed  certain  payments in the event of a
termination  of  certain  mutual  fund  sub-advisor  agreements,  related to the
adoption of AXA Rosenberg LLC's U.S. family of mutual funds, known as the Laudus
Funds.  The  maximum  aggregate  guarantee  is  $75 million  through  2011,  and
$50 million  thereafter.  The Company does not believe  that any  material  loss
related  to such  indemnifications  is  likely  and  therefore  the  liabilities
recorded for these guarantees are immaterial.
     In connection with the sale of SSCM, the Company provided  indemnifications
to UBS regarding certain litigation and income tax matters. The Company recorded
a  liability  of  $19 million  reflecting  the  estimated  fair  value  of these
indemnifications.
     LOCs are  conditional  commitments  issued by  U.S. Trust  to guarantee the
performance  of a client  to a third  party.  For  example,  LOCs can be used to
guarantee  performance under

                                     - 54 -


                         THE CHARLES SCHWAB CORPORATION
                   Notes to Consolidated Financial Statements
              (Tabular Amounts in Millions, Except Per Share Data,
                  Option Price Amounts, Ratios, and as Noted)


lease and other agreements by professional  business  corporations and for other
purposes.  The credit risk involved in issuing LOCs is  essentially  the same as
that  involved  in  extending  loans.  LOCs  are  generally  partially  or fully
collateralized by cash, marketable equity securities, marketable debt securities
(including  corporate and U.S. Treasury debt  securities),  and other assets. At
December 31, 2004,  U.S. Trust had LOCs  outstanding  totaling $66 million which
are  short-term in nature and generally  expire within one year. At December 31,
2004, the liability recorded for these LOCs is immaterial.
     The Company has clients that sell (i.e.,  write)  listed  option  contracts
that are cleared by various  clearing  houses.  The  clearing  houses  establish
margin  requirements  on these  transactions.  The Company  satisfies the margin
requirements  by  arranging  LOCs,  in favor of the  clearing  houses,  that are
guaranteed by multiple  banks. At  December 31,  2004, the outstanding  value of
these LOCs totaled  $630 million.  In  connection  with its  securities  lending
activities,  Schwab is  required  to provide  collateral  to  certain  brokerage
clients.  Schwab  satisfies the collateral  requirements  by arranging  LOCs, in
favor of these  brokerage  clients,  that are guaranteed by multiple  banks.  At
December 31,  2004, the outstanding value of these LOCs totaled $52 million.  No
funds were drawn  under  these  LOCs at  December 31,  2004.
     The Company also  provides  guarantees to  securities  clearing  houses and
exchanges under their standard membership  agreement,  which requires members to
guarantee the  performance  of other members.  Under the  agreement,  if another
member  becomes  unable to satisfy its  obligations  to the clearing  houses and
exchanges,  other  members would be required to meet  shortfalls.  The Company's
liability under these  arrangements is not  quantifiable and may exceed the cash
and securities it has posted as collateral.  However, the potential  requirement
for  the  Company  to  make  payments  under  these   arrangements   is  remote.
Accordingly, no liability has been recognized for these transactions.
     Legal  contingencies:  The  Company and its  affiliates  have been named in
various  legal  proceedings  arising from the conduct of its  business.  Some of
these  legal  actions  include  claims for  substantial  damages or  unspecified
damages.  The  Company  believes  it  has  strong  defenses  and  is  vigorously
contesting  such actions.  The Company is also  involved,  from time to time, in
investigations  and proceedings by regulatory and other  governmental  agencies,
which may result in adverse  judgments,  fines or  penalties.  It is  inherently
difficult to predict the ultimate outcome of these legal and regulatory matters,
particularly  in  cases in  which  claimants  seek  substantial  or  unspecified
damages, and a substantial judgment,  settlement or penalty could be material to
the Company's operating results for a particular future period, depending on the
Company's results for that period. However, based on current information,  it is
the opinion of management,  after consultation with counsel, that the resolution
of these  matters  will not have a  material  adverse  impact  on the  financial
condition, results of operations, or cash flows of the Company.
     As part of the sale of SSCM to UBS, the Company agreed to indemnify UBS for
expenses  associated  with  certain  litigation,  including  multiple  purported
securities class actions against SoundView and certain of its subsidiaries filed
in the United District Court for the Southern  District of New York,  brought on
behalf of persons  who  either  directly  or in the  aftermarket  purchased  IPO
securities  between  March 1997 and  December  2000.  The Company is  vigorously
contesting the claims on behalf of SoundView.


24. Financial Instruments Subject to Off-Balance Sheet Risk, Credit Risk or
    Market Risk

     Securities  lending:  Through Schwab,  the Company loans client  securities
temporarily  to  other  brokers  in  connection  with  its  securities   lending
activities.  The Company receives cash as collateral for the securities  loaned.
Increases in security prices may cause the market value of the securities loaned
to  exceed  the  amount  of  cash  received  as  collateral.  In the  event  the
counterparty  to these  transactions  does not return the loaned  securities  or
provide  additional cash  collateral,  the Company may be exposed to the risk of
acquiring the  securities  at  prevailing  market prices in order to satisfy its
client  obligations.  The  Company  mitigates  this  risk  by  requiring  credit
approvals  for  counterparties,  by  monitoring  the market value of  securities
loaned,  and by requiring  additional  cash as collateral  when  necessary.  The
market  value of  Schwab's  client  securities  pledged  in  securities  lending
transactions  to other  broker-dealers  was  $1.2 billion  and  $2.3 billion  at
December 31,   2004  and  2003,  respectively.   Additionally,   Schwab  borrows
securities from other  broker-dealers to fulfill short sales of its clients. The
market value of these borrowed  securities was  $254 million and $229 million at
December 31, 2004 and 2003, respectively.
     Client trade  settlement:  The Company is obligated to settle  transactions
with brokers and other financial  institutions  even if its clients fail to meet
their  obligations  to the  Company.  Clients are  required  to  complete  their
transactions on settlement date, generally three business days after trade date.
If clients do not fulfill their contractual  obligations,  the Company may incur
losses. The Company has established  procedures to reduce this risk by requiring
deposits from clients in excess of amounts prescribed by regulatory requirements
for certain  types of trades,  and

                                     - 55 -


                         THE CHARLES SCHWAB CORPORATION
                   Notes to Consolidated Financial Statements
              (Tabular Amounts in Millions, Except Per Share Data,
                  Option Price Amounts, Ratios, and as Noted)


therefore  the  potential  for  Schwab  to  make  payments  under  these  client
transactions is remote.  Accordingly, no liability has been recognized for these
transactions.
     Margin  lending:  Schwab  provides  margin  loans to its clients  which are
collateralized by securities in their brokerage  accounts.  Schwab may be liable
for the margin  requirement  of its client margin  securities  transactions.  As
clients write options or sell securities  short, the Company may incur losses if
the  clients do not  fulfill  their  obligations  and the  collateral  in client
accounts is not  sufficient  to fully cover losses which  clients may incur from
these  strategies.  To mitigate this risk, the Company monitors  required margin
levels and clients  are  required to deposit  additional  collateral,  or reduce
positions, when necessary. Clients with margin loans have agreed to allow Schwab
to pledge  collateralized  securities in their brokerage  accounts in accordance
with federal regulations.  Schwab was allowed, under such regulations, to pledge
securities  with  a  market  value  of   $13.8 billion   and   $12.0 billion  at
December 31,  2004 and 2003,  respectively.  The market value of Schwab's client
securities  pledged to fulfill the short  sales of its clients was  $1.2 billion
and $1.1 billion at December 31,  2004 and 2003, respectively.  The market value
of Schwab's client  securities  pledged to fulfill  Schwab's  proprietary  short
sales  was  $15 million   and   $13 million  at  December 31,   2004  and  2003,
respectively. Schwab has also pledged a portion of its securities owned in order
to fulfill the short sales of clients and in connection with securities  lending
transactions  to  other  broker-dealers.  The  market  value  of  these  pledged
securities  was  $8 million  and  $2 million  at  December 31,  2004  and  2003,
respectively.  The Company may also pledge client  securities to fulfill  client
margin  requirements  for open option  contracts  established  with the OCC. The
market  value  of  these  pledged  securities  to the OCC was  $365 million  and
$424 million at December 31, 2004 and 2003, respectively.
     Financial  instruments  held for trading  purposes:  The Company  maintains
inventories in securities on a long and short basis relating to its fixed income
operations.  The Company  could incur  losses or gains as a result of changes in
the market value of these securities.  To mitigate the risk of losses,  long and
short  positions  are marked to market and are monitored by management to assure
compliance with limits established by the Company.
     Resale and repurchase agreements:  Schwab enters into collateralized resale
agreements  principally with other broker-dealers,  which could result in losses
in the  event  the  counterparty  to  the  transaction  does  not  purchase  the
securities  held as  collateral  for the cash  advanced  and the market value of
these  securities  declines.  To mitigate  this risk,  Schwab  requires that the
counterparty deliver securities to a custodian, to be held as collateral, with a
market value in excess of the resale price.  Schwab also sets  standards for the
credit quality of the counterparty,  monitors the market value of the underlying
securities as compared to the related  receivable,  including  accrued interest,
and requires  additional  collateral where deemed  appropriate.  At December 31,
2004 and 2003, the market value of collateral received in connection with resale
agreements  that is  available to be  repledged  or sold was  $13.4 billion  and
$17.2 billion,  respectively.  U.S. Trust may enter into  repurchase  agreements
where it sells its fixed income  securities  with an agreement to repurchase the
securities at a future specified date. At December 31,  2004, U.S. Trust did not
have any of these agreements with third parties.
     At both December 31,  2004 and 2003, financial instruments in the amount of
$1.3 billion  were pledged to secure public  deposits,  to qualify for fiduciary
powers and for other purposes or as collateral for  borrowings.  Included in the
above amount at  December 31,  2003, the fair value of collateral  pledged under
repurchase  agreements  that  is  available  to be  repledged  or  sold  by  the
counterparties was $129 million.  At December 31,  2004, there was no collateral
pledged under repurchase agreements that is available to be repledged or sold by
the counterparties.
     Concentration risk: The Company's most significant concentration of risk is
its exposure to securities issued by the U.S.  Government and its agencies (U.S.
Government).   The  Company's  direct  market  risk  exposure,   primarily  from
investments  in securities  available  for sale,  amounted to  $3.2 billion  and
$1.6 billion at December 31, 2004 and 2003, respectively.  The Company maintains
indirect exposure to U.S. Government securities held as collateral to secure its
resale  agreements.  The  Company's  primary  credit  exposure  on these  resale
transactions  is with its  counterparty.  The Company would have exposure to the
U.S.  Government  securities only in the event of the counterparty's  default on
the  resale  agreements.  Securities  issued  by the  U.S.  Government  held  as
collateral  for  resale  agreements  at  December 31,   2004  and  2003  totaled
$13.4 billion and $17.2 billion, respectively.
     Commitments  to extend  credit and LOCs:  In the normal course of business,
U.S. Trust and Schwab Bank enter into various transactions involving off-balance
sheet  financial  instruments  to meet the needs of their  clients and to reduce
their own exposure to interest rate risk. The credit risk  associated with these
instruments varies depending on the creditworthiness of the client and the value
of any collateral held. Collateral requirements vary by type of instrument.  The
contractual  amounts of these  instruments  represent the amounts at risk should
the  contract  be fully  drawn upon,  the client  default,  and the value of any
existing collateral become worthless.
     Credit-related  financial  instruments  include firm  commitments to extend
credit (firm commitments) and LOCs.

                                     - 56 -


                         THE CHARLES SCHWAB CORPORATION
                   Notes to Consolidated Financial Statements
              (Tabular Amounts in Millions, Except Per Share Data,
                  Option Price Amounts, Ratios, and as Noted)


Firm  commitments  are  legally  binding  agreements  to lend to a  client  that
generally have fixed expiration dates or other termination  clauses, may require
payment of a fee and are not secured by  collateral  until  funds are  advanced.
Collateral held includes marketable  securities,  real estate mortgages or other
assets.  The  majority  of U.S.  Trust and Schwab  Bank's firm  commitments  are
related to mortgage  lending to banking clients.  Firm commitments  totaled $2.2
billion and $1.6  billion at  December  31,  2004 and 2003,  respectively.  LOCs
outstanding  at  December  31,  2004 and 2003  amounted  to $66  million and $64
million, respectively.
     Interest  rate  swaps:  As part of its  consolidated  asset  and  liability
management process, the Company utilizes Swaps to manage interest rate risk. The
market values of Swaps can vary  depending on movements in interest  rates.  The
amounts at risk upon  default are  generally  limited to the  unrealized  market
value  gains  of  the  Swaps,  if  any.  The  risk  of  default  depends  on the
creditworthiness of the counterparty. The Company evaluates the creditworthiness
of its counterparties as part of its normal credit review procedures.
     U.S. Trust  uses  LIBOR-based   Swaps  to  hedge  the  interest  rate  risk
associated with its variable rate deposits from banking  clients.  The Swaps are
structured for U.S. Trust to receive a variable rate of interest and pay a fixed
rate of interest.  Information  on these Swaps is  summarized  in the  following
table:

- --------------------------------------------------------------------------------
December 31,                                                    2004      2003
- --------------------------------------------------------------------------------
Notional principal amount                                     $  625    $  705
Weighted-average variable interest rate                        2.39%     1.17%
Weighted-average fixed interest rate                           4.25%     6.41%
Weighted-average maturity (in years)                             3.3       1.0
- --------------------------------------------------------------------------------

     These Swaps have been designated as cash flow hedges under SFAS No. 133 and
are recorded on the Company's  consolidated balance sheet, with changes in their
fair values primarily recorded in other comprehensive income (loss), a component
of stockholders' equity. At December 31,  2004, U.S. Trust recorded a derivative
asset of $3 million  and a derivative  liability of $9 million  related to these
Swaps.  At  December 31,  2003,  U.S. Trust  recorded a derivative  liability of
$33 million  for these Swaps.  Based on current  interest rate  assumptions  and
assuming no additional Swap agreements are entered into,  U.S. Trust  expects to
reclassify  approximately  $4 million,  or  $3 million  after  tax,  from  other
comprehensive loss to interest expense over the next twelve months.
     CSC uses Swaps to effectively convert the interest rate  characteristics of
a portion  of its  Medium-Term  Notes from fixed to  variable.  These  Swaps are
structured  for CSC to receive a fixed rate of interest and pay a variable  rate
of interest based on the  three-month  LIBOR rate.  The variable  interest rates
reset every  three  months.  Information  on these  Swaps is  summarized  in the
following table:

- --------------------------------------------------------------------------------
December 31,                                                    2004      2003
- --------------------------------------------------------------------------------
Notional principal amount                                     $  293    $  293
Weighted-average variable interest rate                        4.85%     3.62%
Weighted-average fixed interest rate                           7.57%     7.57%
Weighted-average maturity (in years)                             4.3       5.3
- --------------------------------------------------------------------------------

     These Swaps have been  designated as fair value hedges under  SFAS No. 133,
and are recorded on the Company's  consolidated  balance sheet.  Changes in fair
value of the Swaps are completely  offset by changes in fair value of the hedged
Medium-Term Notes. Therefore,  there is no effect on net income. At December 31,
2004 and 2003, CSC recorded a derivative  asset of $13 million and  $19 million,
respectively,   for  these  Swaps.  Concurrently,  the  carrying  value  of  the
Medium-Term  Notes was increased by $13 million  and $19 million at December 31,
2004 and 2003, respectively.

                                     - 57 -


                         THE CHARLES SCHWAB CORPORATION
                   Notes to Consolidated Financial Statements
              (Tabular Amounts in Millions, Except Per Share Data,
                  Option Price Amounts, Ratios, and as Noted)


25. Fair Value of Financial Instruments

     Substantially  all of the Company's  financial  instruments are recorded at
estimated  fair value or amounts  that  approximate  fair  value.  The  carrying
amounts (as recorded on the Company's  consolidated balance sheet) and estimated
fair values of the Company's financial instruments are as follows:

- --------------------------------------------------------------------------------
                                                 2004               2003
                                           ----------------  -----------------
                                           Carrying   Fair    Carrying   Fair
December 31,                                Amount    Value    Amount    Value
- --------------------------------------------------------------------------------
Financial Assets:
Cash and cash equivalents                  $ 2,778  $ 2,778   $ 2,785  $ 2,785
Cash and investments segregated             19,019   19,019    21,341   21,341
Securities owned                             5,335    5,335     3,934    3,934
Receivables from
   brokers, dealers and
   clearing organizations                      482      482       476      476
Receivables from
   brokerage clients - net                   9,841    9,841     8,581    8,581
Loans to banking clients - net               6,822    6,651     5,736    5,640
Loans held for sale                             20       20        29       29
Swaps                                           16       16        19       19
- --------------------------------------------------------------------------------
   Total                                   $44,313  $44,142   $42,901  $42,805
================================================================================

Financial Liabilities:
Deposits from banking clients              $11,118  $11,118   $ 8,308  $ 8,308
Drafts payable                                 363      363       152      152
Payables to brokers, dealers
   and clearing organizations                1,468    1,468     2,633    2,633
Payables to brokerage clients               27,154   27,154    27,184   27,184
Accrued expenses and other
   liabilities, excluding
   interest rate swap agreements             1,387    1,387     1,183    1,183
Swaps                                            9        9        33       33
Short-term borrowings                          663      663       996      996
Long-term debt                                 585      618       772      820
- --------------------------------------------------------------------------------
   Total                                   $42,747  $42,780   $41,261  $41,309
================================================================================

Cash  and  cash  equivalents,  cash  and  investments  segregated,  receivables,
deposits from banking clients, payables, accrued expenses and other liabilities,
and short-term  borrowings are short-term in nature and accordingly are recorded
at fair value or amounts that approximate fair value.

Securities  owned are  recorded at  estimated  fair value.  Such fair values are
estimated using quoted market prices,  where available,  or third-party  pricing
services.

Loans to banking  clients:  The fair value of the Company's  loans are estimated
using  discounted   contractual  cash  flows  adjusted  for  current  prepayment
estimates.  The discount  rates used are based on the interest  rates charged to
current clients for comparable loans.

Loans  held for sale:  The fair value of the  Company's  loans held for sale are
estimated using the quoted market prices for securities  backed by similar types
of loans.

Swaps:  The fair value of the Company's Swaps are estimated by obtaining  quotes
from dealers and third-party pricing services.

Long-term debt: A portion of the Company's  long-term debt has been adjusted for
changes in the fair value of Swaps. See note "24 - Financial Instruments Subject
to  Off-Balance  Sheet Risk,  Credit Risk or Market Risk." The fair value of the
Company's  long-term debt is estimated using  third-party  pricing  services and
discounted cash flow analyses utilizing  discount rates currently  available for
similar instruments.

Off-balance sheet financial  instruments:  In the normal course of business, the
Company is a party to certain off-balance sheet financial instruments, primarily
consisting of firm  commitments  and LOCs,  which  represent  obligations of the
Company.  As of  December 31,  2004,  the majority of these  commitments  mature
within one year. The fair value of firm commitments and LOCs are estimated based
on  fees   charged   to  enter  into   similar   agreements,   considering   the
creditworthiness  of the  counterparties.  The Company has reviewed the unfunded
portion of its firm commitments as well as its LOCs and determined that the fair
values of these instruments were immaterial at December 31, 2004 and 2003.


26. Segment Information

     Segments are defined as components of a company in which separate financial
information is evaluated  regularly by the chief  operating  decision  maker, or
decision-making  group,  in deciding how to allocate  resources and in assessing
performance.  The Company structures its segments according to its various types
of clients and the services provided to those clients.  These segments have been
aggregated, based on similarities in economic characteristics, types of clients,
services provided, distribution channels, and regulatory environment, into three
reportable  segments  -  Individual  Investor,   Institutional   Investor,   and
U.S. Trust.  In the third quarter of 2004,  the Company  exited from the capital
markets  business,  and as a result,  the  previously-reported  Capital  Markets
segment has been eliminated.
     The Individual Investor segment includes the Company's retail brokerage and
banking  operations.  The  Institutional  Investor segment  provides  custodial,
trading, and support services to independent investment advisors, serves company
401(k) plan sponsors and third-party administrators,  and supports company stock
option plans. The U.S. Trust  segment provides  investment,  wealth  management,
custody, fiduciary, and private banking services to individual and

                                     - 58 -


                         THE CHARLES SCHWAB CORPORATION
                   Notes to Consolidated Financial Statements
              (Tabular Amounts in Millions, Except Per Share Data,
                  Option Price Amounts, Ratios, and as Noted)


institutional clients.
     The accounting  policies of the segments are the same as those described in
note  "2 -  Significant  Accounting  Policies."  Financial  information  for the
Company's  reportable segments is presented in the following table. In the first
quarter of 2004, the Company  changed its methodology for the computation of its
segment  information.  The new methodology  utilizes an  activity-based  costing
model to  allocate  traditional  income  statement  line  item  expenses  (e.g.,
compensation  and  benefits,  depreciation,  and  professional  services) to the
business activities driving segment expenses (e.g., client service,  opening new
accounts, or business development).  Previously-reported segment information has
been revised to reflect this new methodology. Previously, technology, corporate,
and general administrative  expenses were allocated to the segments generally in
proportion to either their respective  revenues or average full-time  equivalent
employees,  except for the U.S. Trust segment,  for which expenses were directly
incurred.

     The Company  periodically  reallocates  certain revenues and expenses among
the  segments  to align them with the  changes in the  Company's  organizational
structure.  Previously-reported  segment information has been revised to reflect
changes  during the year in the  Company's  internal  organization.  The Company
evaluates the  performance  of its segments based on adjusted  operating  income
before  taxes  (a  non-GAAP  income  measure),  which  excludes  items  such  as
non-operating revenues,  restructuring charges, impairment charges, acquisition-
and merger-related charges,  discontinued  operations,  and extraordinary items.
Segment  assets  are not  disclosed  because  they are not  used for  evaluating
segment performance and deciding how to allocate resources to segments. However,
capital  expenditures  are  used  in  evaluating  segment  performance  and  are
therefore   disclosed.   Intersegment   revenues,   defined  as  revenues   from
transactions  with other segments  within the Company,  are not material and are
therefore not disclosed.  Total revenues,  net interest revenue (i.e.,  interest
revenue,  net of interest  expense),  income from continuing  operations  before
taxes  on  income  and  extraordinary  gain,  and net  income  are  equal to the
Company's  consolidated  amounts  as  reported  in  the  consolidated  financial
statements.  Capital  expenditures  are  reported  gross,  as  opposed to net of
proceeds from the sale of fixed assets.

- --------------------------------------------------------------------------------
                                                    2004       2003       2002
- --------------------------------------------------------------------------------
Revenues
Individual Investor                              $ 2,444    $ 2,365    $ 2,375
Institutional Investor                               897        821        855
U.S. Trust                                           773        629        651
Unallocated                                           74         64         63
- --------------------------------------------------------------------------------
Operating revenues                                 4,188      3,879      3,944
Non-operating revenue (1)                             14         17          -
- --------------------------------------------------------------------------------
  Total                                          $ 4,202    $ 3,896    $ 3,944
================================================================================
Net interest revenue
Individual Investor                              $   586    $   437    $   508
Institutional Investor                                95         84        106
U.S. Trust                                           212        186        196
Unallocated                                           43         21         15
- --------------------------------------------------------------------------------
  Total                                          $   936    $   728    $   825
================================================================================
Adjusted operating income
  before taxes
Individual Investor                              $   492    $   434    $   354
Institutional Investor                               282        303        254
U.S. Trust (2)                                        49         40         51
Unallocated                                           22          4         (3)
- --------------------------------------------------------------------------------
Adjusted operating income
  before taxes                                       845        781        656
Excluded items (3)                                  (200)       (64)      (407)
- --------------------------------------------------------------------------------
Income from continuing
  operations before taxes on
  income and extraordinary gain                      645        717        249
Taxes on income                                     (231)      (241)      (100)
Loss from discontinued operations,
  net of tax                                        (128)        (4)       (52)
Extraordinary gain on sale of
  corporate trust business,
  net of tax                                           -          -         12
- --------------------------------------------------------------------------------
Net Income                                       $   286    $   472    $   109
================================================================================
Capital expenditures
Individual Investor                              $   145    $    97    $   101
Institutional Investor                                31         28         31
U.S. Trust                                            20         19         21
Unallocated                                            2          4          4
- --------------------------------------------------------------------------------
  Total                                          $   198    $   148    $   157
================================================================================
Depreciation and amortization
Individual Investor                              $   113    $   140     $  174
Institutional Investor                                25         33         40
U.S. Trust                                            37         31         30
Unallocated                                           51         73         65
- --------------------------------------------------------------------------------
  Total                                          $   226    $   277     $  309
================================================================================

(1)  Primarily consists of gains on investments.
(2)  In accordance with the Company's new cost allocation  methodology,  amounts
     include costs ($63 million, $55 million, and $38 million in 2004, 2003, and
     2002, respectively) allocated to U.S. Trust.

                                     - 59 -


                         THE CHARLES SCHWAB CORPORATION
                   Notes to Consolidated Financial Statements
              (Tabular Amounts in Millions, Except Per Share Data,
                  Option Price Amounts, Ratios, and as Noted)


(3)  In 2004,  includes  restructuring  charges of  $214 million  (see note "3 -
     Restructuring Charges") and a pre-tax gain on an investment of $14 million.
     In 2003,  includes  restructuring  charges of  $76 million  (see  note "3 -
     Restructuring  Charges"), an impairment charge of $5 million (see note "6 -
     Business  Acquisitions and  Divestitures"),  and a pre-tax gain recorded on
     the sale of an investment of $17 million.  In 2002, includes  restructuring
     charges of $343 million (see note "3 - Restructuring Charges"),  impairment
     charges  of   $37 million   (see  note "6  -  Business   Acquisitions   and
     Divestitures"), and acquisition- and merger-related charges of $27 million.

     Fees   received  from  Schwab's   proprietary   mutual  funds   represented
approximately 21% of the Company's  consolidated  revenues in 2004, 23% in 2003,
and 22% in 2002.  Except  for  Schwab's  proprietary  mutual  funds,  which  are
considered a single  client for purposes of this  computation,  no single client
accounted  for more than 10% of the  Company's  consolidated  revenues  in 2004,
2003,  or 2002.  Substantially  all of the  Company's  revenues  and  assets are
attributed  to or located in the U.S. The  percentage  of Schwab's  total client
accounts located in California was  approximately  26% at December 31,  2004 and
27% at each of December 31, 2003 and 2002.


27. Supplemental Cash Flow Information

- --------------------------------------------------------------------------------
                                                         2004     2003    2002
- --------------------------------------------------------------------------------
Income taxes paid                                       $ 153    $ 255   $  91
- --------------------------------------------------------------------------------
Interest paid:
  Brokerage client cash balances                        $ 112    $  77   $ 166
  Deposits from banking clients                           106       91      86
  Long-term debt                                           30       37      55
  Short-term borrowings                                    15       15      21
  Other                                                     9       19       6
- --------------------------------------------------------------------------------
Total interest paid                                     $ 272    $ 239   $ 334
================================================================================
Non-cash investing and financing activities:
  Consolidation of a Trust: (1)
    Building and land                                   $   -    $ 229       -
    Note payable and other liabilities                  $   -    $ 228       -
  Common stock and options issued
    for purchases of businesses                         $   3    $   4   $   4
- --------------------------------------------------------------------------------

(1)  Upon  adoption  of  FIN No. 46  in the  first  quarter  2003,  the  Company
     consolidated  a Trust.  See note "2 -  Significant  Accounting  Policies  -
     Variable Interest Entities."


28. The Charles Schwab Corporation - Parent Company Only Financial Statements

Condensed Statement of Income

- --------------------------------------------------------------------------------
                                                         2004     2003    2002
- --------------------------------------------------------------------------------
Interest revenue                                        $  26    $  28   $  41
Interest expense                                          (18)     (27)    (41)
- --------------------------------------------------------------------------------
Net interest revenue                                        8        1       -

Other losses                                               (8)      (2)     (2)
Restructuring credit (charges)                              2      (25)    (29)
Other gains (expenses)                                    (16)     (26)      5
- --------------------------------------------------------------------------------

Loss before income tax benefit and equity
   in earnings of subsidiaries                            (14)     (52)    (26)

Income tax benefit                                          5       27      11
- --------------------------------------------------------------------------------

Loss from continuing operations before
   equity in earnings of subsidiaries                      (9)     (25)    (15)

Equity in earnings of subsidiaries:
   Equity in undistributed earnings/
     (distributions in excess of earnings)
     of subsidiaries                                       80       22    (273)
   Dividends paid by non-banking subsidiaries             333      479     437
   Dividends paid by banking subsidiaries                  10        -       -
   Equity in extraordinary gain of subsidiary               -        -      12
   Equity in discontinued operations of
     subsidiaries                                        (128)      (4)    (52)
- --------------------------------------------------------------------------------
   Total                                                  295      497     124

Net Income                                              $ 286    $ 472   $ 109
- --------------------------------------------------------------------------------

                                     - 60 -


                         THE CHARLES SCHWAB CORPORATION
                   Notes to Consolidated Financial Statements
              (Tabular Amounts in Millions, Except Per Share Data,
                  Option Price Amounts, Ratios, and as Noted)


Condensed Balance Sheet

- --------------------------------------------------------------------------------
December 31,                                                     2004     2003
- --------------------------------------------------------------------------------
Assets
Cash and cash equivalents                                      $  693   $  764
Securities owned - at market value                                 80       74
Intercompany receivables                                           11       18
Loans to non-banking subsidiaries                                 220      270
Loans to banking subsidiaries                                      30       45
Investments in non-banking subsidiaries, at equity              2,622    2,589
Investments in banking subsidiaries, at equity                  1,538    1,397
Other assets                                                      139       95
- --------------------------------------------------------------------------------
   Total                                                       $5,333   $5,252
================================================================================

Liabilities and Stockholders' Equity
Accrued expenses and other liabilities                         $  281   $  195
Intercompany payables                                             267       87
Loans from non-banking subsidiaries                                 -       24
Long-term debt                                                    399      485
- --------------------------------------------------------------------------------
Total liabilities                                                 947      791
- --------------------------------------------------------------------------------

Stockholders' equity                                            4,386    4,461
- --------------------------------------------------------------------------------
   Total                                                       $5,333   $5,252
================================================================================

Condensed Statement of Cash Flows

- --------------------------------------------------------------------------------
                                                        2004     2003     2002
- --------------------------------------------------------------------------------
Cash Flows from Operating Activities
Net income                                            $  286   $  472   $  109
Adjustments to reconcile net income to net
   cash provided by operating activities:
   Distributions in excess of earnings/
     (equity in undistributed earnings) of
     subsidiaries                                        (80)     (22)     273
   Equity in extraordinary gain of subsidiary              -        -      (12)
   Equity in discontinued operations of
     subsidiaries                                        128        4       52
   Other                                                  (7)      (7)       2
Net change in:
   Other assets                                            6        9      (29)
   Drafts payable                                          -        -     (100)
   Accrued expenses and other liabilities                 44       24        6
- --------------------------------------------------------------------------------
Net cash provided by operating activities                377      480      301
- --------------------------------------------------------------------------------

Cash Flows from Investing Activities
Proceeds from sales of securities available
   for sale                                                -        -       11
Advances to subsidiaries                                (230)    (100)     (71)
Repayments from subsidiaries                             245      116       57
Change in net intercompany receivables                     7       23      103
Decrease (increase) in investments
   in subsidiaries                                       (20)    (643)      10
Cash payments for business combinations
   and investments, net of cash received                  (1)     (25)      (1)
Proceeds from sale of subsidiary                         271        -        -
- --------------------------------------------------------------------------------
Net cash provided by (used for) investing
   activities                                            272     (629)     109
- --------------------------------------------------------------------------------

Cash Flows from Financing Activities
Proceeds from loans from subsidiaries                      -        -       24
Repayment of loans from subsidiaries                     (24)       -        -
Repayment of long-term debt                              (80)    (100)    (113)
Dividends paid                                          (101)     (68)     (60)
Purchase of treasury stock                              (383)     (32)    (299)
Proceeds from stock options exercised
   and other                                              51       34       34
- --------------------------------------------------------------------------------
Net cash used for financing activities                  (537)    (166)    (414)
- --------------------------------------------------------------------------------

Net cash used for discontinued operations               (183)       -     (114)
- --------------------------------------------------------------------------------

Decrease in Cash and Cash Equivalents                    (71)    (315)    (118)
Cash and Cash Equivalents at Beginning
   of Year                                               764    1,079    1,197
- --------------------------------------------------------------------------------
Cash and Cash Equivalents at End of Year              $  693   $  764   $1,079
================================================================================

                                     - 61 -


                         THE CHARLES SCHWAB CORPORATION
                   Notes to Consolidated Financial Statements
              (Tabular Amounts in Millions, Except Per Share Data,
                  Option Price Amounts, Ratios, and as Noted)


29. Quarterly Financial Information (Unaudited)

- --------------------------------------------------------------------------------
                                            Fourth    Third   Second    First
                                            Quarter  Quarter  Quarter  Quarter
- --------------------------------------------------------------------------------
Year Ended December 31, 2004:
Revenues (1)                                 $1,060   $1,000   $1,034   $1,108
Expenses, Excluding Interest (1)             $  900   $  928   $  865   $  864
Net Income (Loss)                            $   53   $  (41)  $  113   $  161
Weighted Average Common
   Shares - Diluted                           1,348    1,364    1,373    1,375
Basic Earnings (Loss)
   Per Share (2)                             $  .04   $ (.03)  $  .08   $  .12
Diluted Earnings (Loss)
   Per Share (2)                             $  .04   $ (.03)  $  .08   $  .12
Dividends Declared Per
   Common Share                              $ .020   $ .020   $ .020   $ .014
Range of Common Stock
   Price Per Share:
     High                                    $12.03   $10.03   $11.93   $13.76
     Low                                     $ 8.47   $ 8.30   $ 9.05   $10.74
Range of Price/Earnings Ratio (3):
     High                                        57       36       30       34
     Low                                         40       30       23       26
- --------------------------------------------------------------------------------
Year Ended December 31, 2003:
Revenues (1)                                 $1,062   $  997   $  971   $  866
Expenses, Excluding Interest (1)             $  829   $  801   $  788   $  761
Net Income                                   $  148   $  127   $  126   $   71
Weighted Average Common
   Shares - Diluted                           1,371    1,366    1,360    1,357
Basic Earnings Per Share (2)                 $  .11   $  .09   $  .10   $  .05
Diluted Earnings Per Share (2)               $  .11   $  .09   $  .09   $  .05
Dividends Declared Per
   Common Share                              $ .014   $ .014   $ .011   $ .011
Range of Common Stock
   Price Per Share:
     High                                    $13.98   $12.73   $11.64   $12.46
     Low                                     $10.90   $10.01   $ 7.20   $ 6.25
Range of Price/Earnings Ratio (3):
     High                                        40       75      146      208
     Low                                         31       59       90      104
- --------------------------------------------------------------------------------

(1)  Amounts have been adjusted to summarize  the impact of the Company's  sales
     of  SSCM  and  CSE  in  loss  from  discontinued  operations.  For  further
     discussion, see note "5 - Discontinued Operations."
(2)  Both basic and diluted  earnings per share  include loss from  discontinued
     operations.
(3)  Price/earnings ratio is computed by dividing the high and low market prices
     by diluted earnings per share for the 12-month period ended on the last day
     of the quarter presented.

                                     - 62 -




                         THE CHARLES SCHWAB CORPORATION


Management's Report on Internal Control Over Financial Reporting

     Management   of  The  Charles   Schwab   Corporation,   together  with  its
subsidiaries  (the Company),  is responsible  for  establishing  and maintaining
adequate  internal  control over  financial  reporting.  The Company's  internal
control over financial  reporting is a process designed under the supervision of
the Company's  chief executive  officer and chief  financial  officer to provide
reasonable  assurance  regarding the reliability of financial  reporting and the
preparation  of published  financial  statements in accordance  with  accounting
principles generally accepted in the United States of America.
     As  of  December 31,  2004,  management  conducted  an  evaluation  of  the
effectiveness of the Company's  internal control over financial  reporting based
on the framework  established in Internal Control - Integrated  Framework issued
by the Committee of Sponsoring  Organizations of the Treadway Commission.  Based
on this  evaluation,  management  has  determined  that the  Company's  internal
control over financial reporting was effective as of December 31, 2004.
     The Company's  internal control over financial  reporting includes policies
and  procedures  that pertain to the  maintenance of records that, in reasonable
detail,  accurately and fairly reflect  transactions and dispositions of assets;
provide  reasonable  assurance  that  transactions  are recorded as necessary to
permit  preparation  of  financial  statements  in  accordance  with  accounting
principles generally accepted in the United States of America, and that receipts
and  expenditures  are being  made only in  accordance  with  authorizations  of
management and the directors of the Company;  and provide  reasonable  assurance
regarding  prevention or timely  detection of unauthorized  acquisition,  use or
disposition  of the  Company's  assets that could have a material  effect on the
Company's financial statements.
     Management's  assessment  of the  effectiveness  of internal  control  over
financial  reporting  as of  December 31,  2004 has been  audited by  Deloitte &
Touche LLP, an independent registered public accounting firm, as stated in their
report appearing on the following page, which expresses  unqualified opinions on
management's  assessment  and on the  effectiveness  of the  Company's  internal
control over financial reporting as of December 31, 2004.


/s/ Charles R. Schwab
- --------------------------
Charles R. Schwab
Chairman and Chief Executive Officer
February 28, 2005

/s/ Christopher V. Dodds
- --------------------------
Christopher V. Dodds
Executive Vice President and Chief Financial Officer
February 28, 2005

                                     - 63 -


                         THE CHARLES SCHWAB CORPORATION


Report of Independent Registered Public Accounting Firm

To the Board of Directors and Stockholders of The Charles Schwab Corporation:

     We have audited the accompanying consolidated balance sheets of The Charles
Schwab  Corporation and subsidiaries  (the Company) as of December 31,  2004 and
2003, and the related consolidated  statements of income,  stockholders' equity,
and cash  flows for each of the three  years in the  period  ended  December 31,
2004. Our audits also included the financial  statement  schedule of the Company
on page F-2.  We also have  audited  management's  assessment,  included  in the
accompanying  Management's Report on Internal Control Over Financial  Reporting,
that the Company maintained  effective internal control over financial reporting
as of December 31,  2004,  based on criteria  established in Internal  Control -
Integrated Framework issued by the Committee of Sponsoring  Organizations of the
Treadway Commission. The Company's management is responsible for these financial
statements and financial statement schedule,  for maintaining effective internal
control over financial reporting, and for its assessment of the effectiveness of
internal control over financial  reporting.  Our responsibility is to express an
opinion on these  financial  statements  and financial  statement  schedule,  an
opinion on management's  assessment,  and an opinion on the effectiveness of the
Company's internal control over financial reporting based on our audits.
     We  conducted  our audits in  accordance  with the  standards of the Public
Company Accounting Oversight Board (United States). Those standards require that
we plan and perform the audit to obtain  reasonable  assurance about whether the
financial  statements are free of material  misstatement  and whether  effective
internal  control  over  financial  reporting  was  maintained  in all  material
respects. Our audit of financial statements included examining, on a test basis,
evidence  supporting the amounts and  disclosures  in the financial  statements,
assessing the  accounting  principles  used and  significant  estimates  made by
management,  and evaluating the overall financial  statement  presentation.  Our
audit of  internal  control  over  financial  reporting  included  obtaining  an
understanding   of  internal  control  over  financial   reporting,   evaluating
management's  assessment,  testing  and  evaluating  the  design  and  operating
effectiveness  of internal  control,  and performing such other procedures as we
considered necessary in the circumstances.  We believe that our audits provide a
reasonable basis for our opinions.
     A company's internal control over financial reporting is a process designed
by, or under the supervision of, the company's principal executive and principal
financial officers, or persons performing similar functions, and effected by the
company's  board of  directors,  management,  and  other  personnel  to  provide
reasonable  assurance  regarding the reliability of financial  reporting and the
preparation  of financial  statements for external  purposes in accordance  with
generally  accepted  accounting  principles.  A company's  internal control over
financial  reporting  includes those policies and procedures that (1) pertain to
the  maintenance  of records that, in reasonable  detail,  accurately and fairly
reflect the  transactions  and  dispositions  of the assets of the company;  (2)
provide  reasonable  assurance  that  transactions  are recorded as necessary to
permit preparation of financial statements in accordance with generally accepted
accounting  principles  and that  receipts and  expenditures  of the company are
being made only in accordance with authorizations of management and directors of
the company; and (3) provide reasonable assurance regarding prevention or timely
detection of  unauthorized  acquisition,  use, or  disposition  of the company's
assets that could have a material effect on the financial statements.
     Because of the inherent  limitations  of internal  control  over  financial
reporting,  including  the  possibility  of  collusion  or  improper  management
override of controls,  material  misstatements  due to error or fraud may not be
prevented or detected on a timely basis. Also,  projections of any evaluation of
the  effectiveness  of the internal  control over financial  reporting to future
periods are subject to the risk that the controls may become inadequate  because
of changes in conditions,  or that the degree of compliance with the policies or
procedures may deteriorate.
     In our opinion,  the consolidated  financial  statements  referred to above
present fairly, in all material respects,  the financial position of the Company
as of December 31, 2004 and 2003, and the results of its operations and its cash
flows for each of the three  years in the period  ended  December 31,  2004,  in
conformity with accounting principles generally accepted in the United States of
America.  Also,  in  our  opinion,  such  financial  statement  schedule,   when
considered in relation to the basic consolidated financial statements taken as a
whole,  presents  fairly,  in all material  respects,  the information set forth
therein.  Also,  in  our  opinion,  management's  assessment  that  the  Company
maintained   effective   internal   control  over  financial   reporting  as  of
December 31,  2004, is fairly  stated,  in all material  respects,  based on the
criteria  established in Internal  Control - Integrated  Framework issued by the
Committee of Sponsoring  Organizations of the Treadway Commission.  Furthermore,
in our opinion,  the Company  maintained,  in all material  respects,  effective
internal control over financial reporting as of December 31,  2004, based on the
criteria  established in Internal  Control - Integrated  Framework issued by the
Committee of Sponsoring Organizations of the Treadway Commission.

/s/ Deloitte & Touche LLP
San Francisco, California
February 28, 2005

                                     - 64 -




                         THE CHARLES SCHWAB CORPORATION


Item 9.  Changes  in  and  Disagreements  with  Accountants  on  Accounting  and
         Financial Disclosure

     None.


Item 9A. Controls and Procedures

Disclosure Controls and Procedures

     The Company's  management,  with the  participation  of the Company's Chief
Executive Officer and Chief Financial  Officer,  has evaluated the effectiveness
of the  Company's  disclosure  controls  and  procedures  (as  defined  in  Rule
13a-15(e)  under the  Securities  Exchange Act of 1934) as of December 31, 2004.
Based on this  evaluation,  the  Company's  Chief  Executive  Officer  and Chief
Financial  Officer have  concluded  that the Company's  disclosure  controls and
procedures  were effective as of December 31, 2004.  Additionally  in connection
with this evaluation, no change in the Company's internal control over financial
reporting (as defined in Rule  13a-15(f)  under the  Securities  Exchange Act of
1934) was  identified  during  the  quarter  ended  December  31,  2004 that has
materially affected, or is reasonably likely to materially affect, the Company's
internal control over financial reporting.
     Management's  Report on Internal  Control Over Financial  Reporting and the
Report of Independent  Registered Public Accounting Firm are included in "Item 8
- - Financial Statements and Supplementary Data."


Item 9B. Other Information

     None.



                                    PART III


Item 10. Directors and Executive Officers of the Registrant

     The  information  relating  to  directors  of the  Company  required  to be
furnished  pursuant to this item is  incorporated  by reference from portions of
the Company's  definitive proxy statement for its annual meeting of stockholders
to be filed with the SEC pursuant to Regulation 14A by April 29, 2005 (the Proxy
Statement)  under "The Board of Directors - Members of the Board of  Directors,"
"The Board of Directors - Board and Committee Meetings," "The Board of Directors
- - Director  Nominations,"  and  "Section 16(a)  Beneficial  Ownership  Reporting
Compliance."  The Company's Code of Conduct and Business  Ethics,  applicable to
directors and all employees,  including senior financial officers,  is available
on the Company's  website at  www.aboutschwab.com/corpgov.  If the Company makes
any  amendments  to or grants any waivers  from its Code of Conduct and Business
Ethics which are required to be disclosed  pursuant to the  Securities  Exchange
Act of 1934, the Company will make such disclosures on this website.

Executive Officers of the Registrant

     The  following  table  provides  certain  information  about  each  of  the
Company's current executive officers.

                                     - 65 -


                         THE CHARLES SCHWAB CORPORATION


================================================================================

                      Executive Officers of the Registrant

         Name                      Age                   Title
         ----                      ---                   -----

Charles R. Schwab                   67        Chairman, Chief Executive Officer,
                                              and Director

William L. Atwell                   54        Executive Vice President and
                                              President - Individual Investor
                                              Enterprise

Walter W. Bettinger                 44        Executive Vice President and Chief
                                              Operating Officer - Individual
                                              Investor Enterprise

Jeremiah H. Chafkin                 45        Executive Vice President and
                                              President - Advised Investor

Christopher V. Dodds                45        Executive Vice President and Chief
                                              Financial Officer

Carrie E. Dwyer                     54        Executive Vice President, General
                                              Counsel and Corporate Secretary

Charles G. Goldman                  43        Executive Vice President -
                                              Strategy and Corporate Development

Jan Hier-King                       50        Executive Vice President -
                                              Human Resources

Jeffrey M. Lyons                    50        Executive Vice President and
                                              President - Active Trader

Deborah D. McWhinney                49        Executive Vice President and
                                              President - Schwab Institutional

Randall W. Merk                     50        Executive Vice President and
                                              President - Asset Management
                                              Products and Services

Rebecca Saeger                      49        Executive Vice President - Brand
                                              Management and Marketing
                                              Communications

Gideon Sasson                       49        Executive Vice President and Chief
                                              Information Officer

Alan J. Weber                       56        Executive Vice President of
                                              The Charles Schwab Corporation,
                                              Chairman and Chief Executive
                                              Officer of U.S. Trust Corporation

================================================================================


     Mr. Schwab has been Chairman and a director of CSC since its  incorporation
in 1986.  Effective July 20, 2004, CSC's Board of Directors appointed Mr. Schwab
as Chief Executive Officer of CSC,  replacing David S. Pottruck.  Mr. Schwab was
Co-Chief Executive Officer of CSC from 1998 to 2003, and Chief Executive Officer
of CSC from  1986 to 1997.  Mr. Schwab  was a founder  of  Schwab  in 1971,  its
Chairman  since 1978,  and its Chief  Executive  Officer  since  July 20,  2004.
Mr. Schwab  is  currently  a  director  of USTC  and its  principal  subsidiary,
U.S. Trust NY.  Mr. Schwab is also Chairman of Charles Schwab Bank, N.A., and is
a trustee of The Charles  Schwab  Family of Funds,  Schwab  Investments,  Schwab
Capital  Trust  and  Schwab  Annuity  Portfolios,   all  registered   investment
companies.

                                     - 66 -


                         THE CHARLES SCHWAB CORPORATION


     Mr.  Atwell has been  Executive  Vice  President and President - Individual
Investor  Enterprise  of CSC and  Schwab  since  December  2004.  He  served  as
Executive Vice President and President - Client Sales and Service and Banking of
CSC and  Schwab  from 2003 until  December  2004,  Executive  Vice  President  -
Institutional, International and Banking of CSC and Schwab from 2002 until 2003,
and Executive Vice President -  International  and Banking of Schwab for part of
2002.  Mr. Atwell was Executive Vice  President -  International  of Schwab from
2000 to 2002.  Prior to joining  Schwab,  Mr. Atwell was Senior Vice President -
National  Sales and  Delivery  Network for CIGNA  Healthcare  from 1996 to 2000.
Mr. Atwell is currently a director of the Securities Industry Association.

     Mr. Bettinger has been Executive Vice President and Chief Operating Officer
- - Individual Investor Enterprise of CSC and Schwab since June 2004. He served as
Executive Vice President and President - Corporate  Services of Schwab from 2002
until June 2004, and Executive  Vice  President and President - Retirement  Plan
Services  of Schwab  from 2000 to 2002.  Mr. Bettinger  was  appointed  to CSC's
Executive  Committee  effective June 28,  2004.  Mr. Bettinger  joined Schwab in
1995.

     Mr. Chafkin  has been  Executive  Vice  President  and  President - Advised
Investor of CSC and Schwab since  December 2004. He was Executive Vice President
- - Advice,  Products  and Tools of Schwab from 2002 to December  2004,  Executive
Vice President - Investment Advice and Products of Schwab from 2001 to 2002, and
Executive Vice President - Asset Management Products and Services of Schwab from
2000 to 2001.  Mr. Chafkin was appointed to CSC's Executive  Committee effective
January 1, 2005. Mr. Chafkin joined Schwab in 1999.

     Mr. Dodds has been Chief Financial Officer of CSC and Schwab since 1999 and
Executive Vice  President of CSC and Schwab since 1998.  Mr. Dodds was Corporate
Controller  of Schwab from 1997 to 1999 and  Corporate  Treasurer of Schwab from
1993 to 1997. Mr. Dodds joined Schwab in 1986.

     Ms. Dwyer has been Executive Vice President,  General Counsel and Corporate
Secretary of CSC and Executive  Vice  President - Corporate  Oversight of Schwab
since 1996.  Ms. Dwyer was appointed to CSC's Executive Committee effective June
28, 2004. Ms. Dwyer joined Schwab in 1996.

     Mr. Goldman  has been  Executive  Vice  President - Strategy and  Corporate
Development of CSC and Schwab since May 2004. He served as Senior Vice President
of Corporate Development of Schwab from 2002 until May 2004.  Mr. Goldman joined
Schwab in 2001 as Senior Vice President of Venture Capital  Investing and served
in that role until 2002. Prior to joining Schwab,  Mr. Goldman was President and
Chief  Operating   Officer  of  Paramount  Farms,   Inc.  and  Paramount  Citrus
Association  from 1996 to 2000.  Mr. Goldman  was  appointed to CSC's  Executive
Committee  effective  January 1,  2005.  Mr. Goldman  is currently a director of
Woolf Enterprises, Inc. and Chairman of the Board of Wall Street on Demand.

     Ms. Hier-King  has been Executive  Vice President - Human  Resources of CSC
and Schwab  since  July  2004.  She  served as Senior  Vice  President  of Human
Resources of Schwab from 2002 until July 2004.  Ms. Hier-King  joined  Schwab in
1994 as Senior Vice  President - Technology  and served in that role until 2002.
Ms. Hier-King was appointed to CSC's Executive  Committee  effective  January 1,
2005. Ms. Hier-King is currently a director of Akamai Technologies, Inc.

     Mr. Lyons has been  Executive  Vice President and President - Active Trader
of CSC and Schwab since June 2004.  He served as Executive  Vice  President  and
President - Asset  Management  Products  and  Services of Schwab from 2002 until
June 2004,  and Executive  Vice  President - Mutual Funds of Schwab from 1999 to
2002.  Mr. Lyons was appointed to CSC's Executive  Committee  effective June 28,
2004. Mr. Lyons joined Schwab in 1984.

     Mr. Merk has been Executive Vice President and President - Asset Management
Products and Services of CSC and Schwab since  December  2004.  Mr. Merk  joined
Schwab in 2002 as Executive Vice President and President - Investment Management
of Schwab and served in that role until December 2004.  Prior to joining Schwab,
Mr. Merk was Chief  Investment  Officer - Fixed Income for American Century from
1998 to 2001, and President and Chief  Investment  Officer for American  Century
from 2001 to 2002. Mr. Merk was appointed to CSC's Executive Committee effective
January 1, 2005.

     Ms. McWhinney  has been  Executive  Vice  President  and President - Schwab
Institutional  of CSC and Schwab  since 2001 when she  joined  Schwab.  Prior to
joining Schwab, Ms. McWhinney was Group President for Engage Media Services from
1999 to 2001. Ms. McWhinney was appointed to CSC's Executive Committee effective
June 28, 2004.  Ms. McWhinney  is  currently  a  director  of SIPC and serves as
Executive Advisor of Hitachi Data Systems.

     Ms. Saeger  has  been  Executive  Vice  President  - Brand  Management  and
Marketing  Communications  of CSC and Schwab  since  December  2004.  Ms. Saeger
joined Schwab in March 2004 as Executive Vice  President - Brand  Management and
served in that role until December 2004. Prior to joining Schwab, Ms. Saeger was
Executive  Vice  President  of Brand  Marketing  for Visa USA from 1997 to 2004.
Ms. Saeger was appointed to CSC's Executive

                                     - 67 -


                         THE CHARLES SCHWAB CORPORATION


Committee  effective  January 1, 2005. Ms. Saeger is currently a director of the
Association of National Advertisers.

     Mr. Sasson has been Executive Vice President and Chief Information  Officer
of CSC and Schwab since June 2004.  He served as Executive  Vice  President  and
President  - Active  Trader of Schwab from 2001 until June 2004,  and  Executive
Vice President and President - Electronic Brokerage of Schwab from 1997 to 2001.
Mr. Sasson was appointed to CSC's Executive Committee  effective June 28,  2004.
Mr. Sasson  joined Schwab in 1995.  Mr. Sasson is currently a director of Quris,
Inc., an affiliate of CSC, and CommercialWare.

     Mr. Weber has been Executive Vice President of CSC, Chief Executive Officer
of USTC and U.S.  Trust NY, and a director  of USTC since 2002 and  Chairman  of
USTC since 2003.  Prior to joining  USTC,  Mr. Weber was Vice Chairman and Chief
Financial Officer for Aetna, Inc. from 1998 to 2001.  Mr. Weber currently serves
as Advisory Committee Chairman of Computer Repair Systems, LLC.


Item 11. Executive Compensation

     The  information  required  to  be  furnished  pursuant  to  this  item  is
incorporated  by reference from portions of the Proxy Statement under "The Board
of Directors - Compensation Committee Interlocks and Insider  Participation," "-
Director  Compensation,"  "Executive Compensation - Summary Compensation Table,"
"- Options  Granted in 2004," "- Fiscal  Year-End  Option  Values," "- Long-Term
Incentive  Plan  -  Awards  in  2004,"   "Certain   Relationships   and  Related
Transactions,"  "Appendix B - Description of Charles R. Schwab's  Employment and
License  Agreements,"  "Appendix  C -  Description  of Lon  Gorman's  Employment
Agreement,"  and  "Appendix  D  -  Description  of  Dave  Pottruck's   Severance
Agreement."


Item 12.  Security  Ownership of Certain  Beneficial  Owners and  Management and
          Related Stockholder Matters

     The  information  required  to  be  furnished  pursuant  to  this  item  is
incorporated by reference from portions of the Proxy Statement under  "Principal
Stockholders,"  "Executive  Compensation  - Securities  Authorized  for Issuance
Under Equity  Compensation  Plans," and "- Material  Features of Employee  Stock
Incentive Plan."


Item 13. Certain Relationships and Related Transactions

     The  information  required  to  be  furnished  pursuant  to  this  item  is
incorporated  by reference from a portion of the Proxy  Statement under "Certain
Relationships and Related Transactions."


Item 14. Principal Accountant Fees and Services

     The  information  required  to  be  furnished  pursuant  to  this  item  is
incorporated   by  reference  from  a  portion  of  the  Proxy  Statement  under
"Independent Auditors - Auditor Selection and Fees."


                                     PART IV


Item 15. Exhibits and Financial Statement Schedule

     (a)  Documents filed as part of this Report

     1.   Financial Statements

     The financial  statements and independent  auditors' report are included in
"Item 8 - Financial Statements and Supplementary Data" and are listed below:

         Consolidated Statement of Income
         Consolidated Balance Sheet
         Consolidated Statement of Cash Flows
         Consolidated Statement of Stockholders' Equity
         Notes to Consolidated Financial Statements
         Report of Independent Registered Public Accounting Firm

     2.   Financial Statement Schedule

     The financial  statement schedule required to be furnished pursuant to this
item is listed in the accompanying index appearing on page F-1.

                                     - 68 -


                         THE CHARLES SCHWAB CORPORATION


     (b)  Exhibits

     The exhibits  listed below are filed as part of this annual  report on Form
10-K.


- --------------------------------------------------------------------------------
Exhibit
Number                             Exhibit
- --------------------------------------------------------------------------------

1.3       The  Charles  Schwab   Corporation   Medium-Term  Notes   Distribution
          Agreement filed as Exhibit 1.3 to the  Registrant's  Form 10-Q for the
          quarter ended June 30, 2000 and incorporated herein by reference.

2.1       Agreement  and Plan of Merger  dated as of  January 12,  2000,  by and
          among The Charles Schwab  Corporation,  Patriot Merger Corporation and
          U.S. Trust Corporation,  filed as Exhibit 2.1 to the Registrant's Form
          8-K dated January 12, 2000 and incorporated herein by reference.

3.11      Fifth Restated Certificate of Incorporation, effective May 7, 2001, of
          the Registrant (supersedes Exhibit 3.10), filed as Exhibit 3.11 to the
          Registrant's  Form 10-Q for the quarter ended  September 30,  2001 and
          incorporated herein by reference.

3.12      Third Restated  Bylaws,  as amended on May 9,  2003, of the Registrant
          (supersedes  Exhibit 3.9),  filed as Exhibit 3.12 to the  Registrant's
          Form 10-Q for the quarter ended June 30,  2003 and incorporated herein
          by reference.

4.2       Neither  the  Registrant  nor  its  subsidiaries  are  parties  to any
          instrument  with  respect  to  long-term  debt  for  which  securities
          authorized thereunder exceed 10% of the total assets of the Registrant
          and its  subsidiaries on a consolidated  basis.  Copies of instruments
          with respect to long-term  debt of lesser  amounts will be provided to
          the SEC upon request.

10.4      Form of  Release  Agreement  dated as of  March 31,  1987  among  BAC,
          Registrant,  Schwab  Holdings,  Inc.,  Charles  Schwab & Co., Inc. and
          former shareholders of Schwab Holdings, Inc. *

10.57     Registration  Rights  and  Stock  Restriction  Agreement,  dated as of
          March 31,  1987,  between the Registrant and the holders of the Common
          Stock,  filed as Exhibit 4.23 to Registrant's  Registration  Statement
          No. 33-16192 on Form S-1 and incorporated herein by reference.

10.72     Restatement of Assignment and License,  as amended  January 25,  1988,
          among  Charles  Schwab  &  Co.,  Inc.,   Charles  R.  Schwab  and  the
          Registrant.

10.87     Trust  Agreement  under the Charles Schwab Profit Sharing and Employee
          Stock Ownership Plan,  effective  November 1,  1990, dated October 25,
          1990,  filed as Exhibit  10.87 to the  Registrant's  Form 10-Q for the
          quarter ended September 30, 2000 and incorporated herein by reference.
          +

10.101    First Amendment to the Trust Agreement under the Charles Schwab Profit
          Sharing and Employee Stock Ownership Plan, effective January 1,  1992,
          dated  December 20,  1991, filed as Exhibit 10.101 to the Registrant's
          Form 10-K for the year ended December 31, 2001 and incorporated herein
          by reference. +

                                     - 69 -


                         THE CHARLES SCHWAB CORPORATION


- --------------------------------------------------------------------------------
Exhibit
Number                             Exhibit
- --------------------------------------------------------------------------------

10.116    Second  Amendment to the Trust Agreement for the Charles Schwab Profit
          Sharing and Employee  Stock  Ownership Plan  effective  July 1,  1992,
          dated June 30,  1992, filed as Exhibit 10.116 to the Registrant's Form
          10-Q for the quarter ended June 30,  2002 and  incorporated  herein by
          reference. +

10.138    Form  of  Nonstatutory   Stock  Option   Agreement  for   Non-Employee
          Directors,  filed  as  Exhibit  4.4 to the  Registrant's  Registration
          Statement  No.  33-47842  on  Form  S-8  and  incorporated  herein  by
          reference. +

10.140    Form of  Restricted  Shares  Agreement,  filed as  Exhibit  4.6 to the
          Registrant's  Registration  Statement  No.  33-54701  on Form  S-8 and
          incorporated herein by reference. +

10.169    Third  Amendment to the Trust  Agreement for the Charles Schwab Profit
          Sharing and Employee Stock Ownership Plan effective  January 1,  1996,
          dated May 8,  1996 filed as Exhibit  10.169 to the  Registrant's  Form
          10-Q for the quarter ended June 30,  2002 and  incorporated  herein by
          reference. +

10.191    Form of  Restricted  Shares  Award  Agreement  of The  Charles  Schwab
          Corporation  1992 Stock Incentive Plan  (supersedes  Exhibit  10.171),
          filed as Exhibit  10.191 to the  Registrant's  Form 10-K  for the year
          ended December 31, 2002 and incorporated herein by reference. +

10.192    Form of  Nonstatutory  Stock Option  Agreement  of The Charles  Schwab
          Corporation  1992 Stock Incentive Plan  (supersedes  Exhibit  10.172),
          filed as Exhibit  10.192 to the  Registrant's  Form 10-K  for the year
          ended December 31, 2002 and incorporated herein by reference. +

10.202    Fourth  Amendment to the Trust Agreement for the Charles Schwab Profit
          Sharing and Employee Stock Ownership Plan effective  January 1,  1998,
          filed as Exhibit  10.202 to the  Registrant's  Form 10-K  for the year
          ended December 31, 2003. +

10.215    The Charles Schwab Corporation  Directors' Deferred Compensation Plan,
          restated to include amendments through  December 13,  2000 (supersedes
          Exhibit 10.209), filed as Exhibit 10.215 to the Registrant's Form 10-K
          for the year  ended  December 31,  2000  and  incorporated  herein  by
          reference. +

10.218    Executive  Employment  Agreement  and  Covenant  Not  To  Compete  for
          Jeffrey S.  Maurer,  filed as Exhibit 10.218 to the Registrant's  Form
          10-Q for the quarter ended March 31,  2001 and incorporated  herein by
          reference. +

10.221    The SchwabPlan(R) Retirement Savings and Investment Plan, restated and
          amended as of  April 1,  2001  (supersedes  Exhibit 10.216),  filed as
          Exhibit  10.221 to the  Registrant's  Form 10-Q for the quarter  ended
          June 30, 2001 and incorporated herein by reference. +

                                     - 70 -


                         THE CHARLES SCHWAB CORPORATION


- --------------------------------------------------------------------------------
Exhibit
Number                             Exhibit
- --------------------------------------------------------------------------------

10.226    The Charles Schwab Corporation Employee Stock Incentive Plan, restated
          and amended as of  September 20,  2001  (supersedes  Exhibit  10.190),
          filed as Exhibit 10.226 to the Registrant's  Form 10-Q for the quarter
          ended September 30, 2001 and incorporated herein by reference. +

10.227    Benefit  Equalization  Plan  of  U.S.  Trust  Corporation,   filed  as
          Exhibit 10.227  to the  Registrant's  Form 10-Q for the quarter  ended
          September 30, 2001 and incorporated herein by reference. +

10.228    1990 Change in Control and  Severance  Policy for Top Tier Officers of
          United  States  Trust  Company of New York and  Affiliated  Companies,
          filed as Exhibit 10.228 to the Registrant's  Form 10-Q for the quarter
          ended September 30, 2001 and incorporated herein by reference. +

10.231    1989  Stock  Compensation  Plan and  Predecessor  Plans of U.S.  Trust
          Corporation, filed as Exhibit 10.231 to the Registrant's Form 10-Q for
          the  quarter  ended  September 30,  2001 and  incorporated  herein  by
          reference. +

10.234    Executive  Deferred  Compensation Plan of U.S. Trust  Corporation,  as
          amended and  restated  effective  as of  January 1,  2001  (supersedes
          Exhibit 10.229), filed as Exhibit 10.234 to the Registrant's Form 10-K
          for the year  ended  December 31,  2001  and  incorporated  herein  by
          reference. +

10.235    Executive  Incentive  Plan of U.S. Trust  Corporation,  as amended and
          restated effective as of January 1, 2001 (supersedes  Exhibit 10.230),
          filed as Exhibit  10.235 to the  Registrant's  Form 10-K  for the year
          ended December 31, 2001 and incorporated herein by reference. +

10.236    U.S. Trust Corporation  401(k) Plan, as amended and restated effective
          as of January 1,  2001 (supersedes  Exhibit 10.233),  filed as Exhibit
          10.236 to the Registrant's  Form 10-K for the year ended  December 31,
          2001 and incorporated herein by reference. +

10.237    U.S.  Trust  Corporation  Employees'  Retirement  Plan, as amended and
          restated effective as of January 1,  2001 (supersedes Exhibit 10.232),
          filed as Exhibit  10.237 to the  Registrant's  Form 10-K  for the year
          ended December 31, 2001 and incorporated herein by reference. +

10.239    The Charles Schwab Corporation Annual Executive Individual Performance
          Plan, restated to include amendments approved at the Annual Meeting of
          Stockholders on May 13,  2002  (supersedes  Exhibit 10.220),  filed as
          Exhibit  10.239 to the  Registrant's  Form 10-Q for the quarter  ended
          June 30, 2002 and incorporated herein by reference. +

10.240    The  Charles  Schwab  Corporation   Corporate  Executive  Bonus  Plan,
          restated  to include  amendments  approved  at the  Annual  Meeting of
          Stockholders on May 13,  2002 (supersedes  Exhibit  10.212),  filed as
          Exhibit  10.240 to the  Registrant's  Form 10-Q for the quarter  ended
          June 30, 2002 and incorporated herein by reference. +

                                     - 71 -


                         THE CHARLES SCHWAB CORPORATION


- --------------------------------------------------------------------------------
Exhibit
Number                             Exhibit
- --------------------------------------------------------------------------------

10.242    The Charles  Schwab  Corporation  1987 Stock Option Plan,  amended and
          restated as of September 25,  2002, with form of  Non-Qualified  Stock
          Option  Agreement  attached  (supersedes  Exhibit  10.222),  filed  as
          Exhibit  10.242 to the  Registrant's  Form 10-Q for the quarter  ended
          September 30, 2002 and incorporated herein by reference. +

10.243    The Charles Schwab  Corporation  1987  Executive  Officer Stock Option
          Plan,  amended and  restated as of  September 25,  2002,  with form of
          Non-Qualified  Stock Option  Agreement  attached  (supersedes  Exhibit
          10.223), filed as Exhibit 10.243 to the Registrant's Form 10-Q for the
          quarter ended September 30, 2002 and incorporated herein by reference.
          +

10.244    The Charles Schwab  Corporation 1992 Stock Incentive Plan, amended and
          restated as of September 25,  2002 (supersedes Exhibit 10.224),  filed
          as Exhibit 10.244 to the Registrant's  Form 10-Q for the quarter ended
          September 30, 2002 and incorporated herein by reference. +

10.246    Executive  Employment  Agreement  by  and  among  The  Charles  Schwab
          Corporation,   Schwab  Capital  Markets  L.P.,  and  Lon  Gorman,  and
          Supplemental  Agreement  thereto,  filed  as  Exhibit  10.246  to  the
          Registrant's  Form 10-Q for the quarter ended  September 30,  2002 and
          incorporated herein by reference. +

10.250    Separation Agreement by and between  Jeffrey S. Maurer and The Charles
          Schwab  Corporation,  filed  as  Exhibit 10.250  to  the  Registrant's
          Form 10-K for the year ended December 31, 2002 and incorporated herein
          by reference. +

10.251    The Charles Schwab Corporation 2001 Stock Incentive Plan,  restated to
          include amendments through May 2003 (supersedes Exhibit 10.248), filed
          as Exhibit 10.251 to the Registrant's  Form 10-Q for the quarter ended
          June 30, 2003 and incorporated herein by reference. +

10.252    The Charles Schwab  Corporation  Long-Term  Incentive  Plan,  filed as
          Exhibit  10.252 to the  Registrant's  Form 10-Q  for the quarter ended
          June 30, 2003 and incorporated herein by reference. +

10.253    Employment Agreement dated as of March 31, 2003 between the Registrant
          and Charles R. Schwab  (supersedes  Exhibit 10.149),  filed as Exhibit
          10.253 to the  Registrant's  Form 10-Q for the quarter ended  June 30,
          2003 and incorporated herein by reference. +

10.254    The Charles  Schwab  Severance  Pay Plan  restated  as of May 1,  2003
          (supersedes   Exhibit   10.247),   filed  as  Exhibit  10.254  to  the
          Registrant's  Form 10-Q  for  the  quarter  ended  June 30,  2003  and
          incorporated herein by reference. +

10.255    Credit  Agreement  (364-Day  Commitment)  dated  as of June  20,  2003
          between the Registrant and the financial  institutions  listed therein
          (supersedes   Exhibit   10.241),   filed  as  Exhibit  10.255  to  the
          Registrant's  Form 10-Q  for  the  quarter  ended  June 30,  2003  and
          incorporated herein by reference.

                                     - 72 -


                         THE CHARLES SCHWAB CORPORATION


- --------------------------------------------------------------------------------
Exhibit
Number                             Exhibit
- --------------------------------------------------------------------------------

10.256    Separation  Agreement  and  General  Release by and among The  Charles
          Schwab  Corporation,  Charles  Schwab & Co.,  Inc.,  and  John  Philip
          Coghlan  dated  July 25,   2003,   filed  as  Exhibit  10.256  to  the
          Registrant's  Form 10-Q for the quarter ended  September 30,  2003 and
          incorporated herein by reference. +

10.257    The Charles Schwab Corporation Deferred  Compensation Plan, as amended
          through  January 1,  2004, filed as Exhibit 10.257 to the Registrant's
          Form 10-Q for the quarter ended March 31, 2004 and incorporated herein
          by reference. +

10.258    Credit  Agreement  (364-Day  Commitment)  dated  as of  June 18,  2004
          between the Registrant and the financial  institutions  listed therein
          (supersedes   Exhibit   10.255),   filed  as  Exhibit  10.258  to  the
          Registrant's  Form 10-Q  for  the  quarter  ended  June 30,  2004  and
          incorporated herein by reference.

10.259    The Charles Schwab Corporation 2004 Stock Incentive Plan,  approved at
          the Annual Meeting of Stockholders on May 17,  2004,  filed as Exhibit
          10.259 to the  Registrant's  Form 10-Q for the quarter ended  June 30,
          2004 and incorporated herein by reference. +

10.260    The Charles Schwab  Severance Pay Plan,  restated as of  September 14,
          2004  (supersedes  Exhibit  10.254),  filed as  Exhibit  10.260 to the
          Registrant's  Form 10-Q for the quarter ended  September 30,  2004 and
          incorporated herein by reference. +

10.261    Purchase  Agreement by and among The Charles  Schwab  Corporation,  CS
          Capital  Markets and Co.,  Schwab  Associates  and Co., UBS Securities
          LLC, and UBS Americas  Inc.,  dated as of  August 31,  2004,  filed as
          Exhibit 10.261  to the  Registrant's  Form 10-Q  for the quarter ended
          September 30, 2004 and incorporated herein by reference. ***

10.262    Equities Order Handling Agreement dated October 29,  2004 by and among
          UBS Securities LLC, Schwab Capital Markets L.P., Charles Schwab & Co.,
          Inc., and The Charles Schwab  Corporation,  filed as Exhibit 10.262 to
          the Registrant's  Form 10-Q for the quarter ended  September 30,  2004
          and incorporated herein by reference. ***

10.263    Separation  Agreement,  General  Release  and  Waiver of Claims by and
          among The Charles Schwab Corporation,  Charles Schwab & Co., Inc., and
          David S. Pottruck dated August 2, 2004, filed as Exhibit 10.263 to the
          Registrant's  Form 10-Q for the quarter ended  September 30,  2004 and
          incorporated herein by reference. +

10.264    The  Charles  Schwab  Corporation   Deferred   Compensation  Plan  II,
          effective December 9, 2004. +

10.265    The Charles Schwab Corporation  Directors' Deferred  Compensation Plan
          II, effective December 9, 2004. +

10.266    Form  of  Notice  and  Restricted  Stock  Agreement  for  Non-Employee
          Directors  Under The Charles Schwab  Corporation  2004 Stock Incentive
          Plan. +

                                     - 73 -


                         THE CHARLES SCHWAB CORPORATION


- --------------------------------------------------------------------------------
Exhibit
Number                             Exhibit
- --------------------------------------------------------------------------------

10.267    Form of Notice and Restricted  Stock Unit  Agreement for  Non-Employee
          Directors  Under The Charles Schwab  Corporation  2004 Stock Incentive
          Plan. +

10.268    Form of Notice and Stock Option Agreement for  Non-Employee  Directors
          Under The Charles Schwab Corporation 2004 Stock Incentive Plan. +

10.269    Form of Notice and  Non-Qualified  Stock  Option  Agreement  Under The
          Charles Schwab Corporation 2004 Stock Incentive Plan. +

10.270    Form of Notice and Restricted Stock Agreement Under The Charles Schwab
          Corporation 2004 Stock Incentive Plan. +

10.271    The Charles Schwab Corporation  Directors' Deferred Compensation Plan,
          as amended through December 8, 2004 (supersedes Exhibit 10.215). +

10.272    The Charles Schwab Corporation Deferred  Compensation Plan, as amended
          through December 8, 2004 (supersedes Exhibit 10.257). +

10.273    Executive  Deferred  Compensation Plan of U.S. Trust  Corporation,  as
          amended and  restated  effective  January 1, 2001,  and  incorporating
          action taken as of December 31, 2004 (supersedes Exhibit 10.234). +

12.1      Computation of Ratio of Earnings to Fixed Charges.

21.1      Subsidiaries of the Registrant.

23.1      Independent Auditors' Consent.

31.1      Certification  Pursuant  to  Rule   13a-14(a)/15d-14(a),   As  Adopted
          Pursuant to Section 302 of The Sarbanes-Oxley Act of 2002.

31.2      Certification  Pursuant  to  Rule   13a-14(a)/15d-14(a),   As  Adopted
          Pursuant to Section 302 of The Sarbanes-Oxley Act of 2002.

32.1      Certification Pursuant to 18 U.S.C. Section 1350,  As Adopted Pursuant
          to Section 906 of The Sarbanes-Oxley Act of 2002. **

32.2      Certification Pursuant to 18 U.S.C. Section 1350,  As Adopted Pursuant
          to Section 906 of The Sarbanes-Oxley Act of 2002. **


*         Incorporated  by  reference  to the  identically-numbered  exhibit  to
          Registrant's  Registration  Statement  No.  33-16192  on Form S-1,  as
          amended and declared effective on September 22, 1987.

**        Furnished as an exhibit to this annual report on Form 10-K.

***       Confidential treatment has been requested for certain portions of this
          exhibit.

+         Management contract or compensatory plan.

                                     - 74 -


                         THE CHARLES SCHWAB CORPORATION


                                   SIGNATURES
     Pursuant  to the  requirements  of  Section  13 or 15(d) of the  Securities
Exchange Act of 1934, the registrant has duly caused this report to be signed on
its behalf by the undersigned, thereunto duly authorized, on February 28, 2005.

                                       THE CHARLES SCHWAB CORPORATION
                                                (Registrant)

                                       BY:  /s/ Charles R. Schwab
                                            ---------------------------
                                            Charles R. Schwab
                                            Chairman and Chief Executive Officer


     Pursuant to the  requirements of the Securities  Exchange Act of 1934, this
report  has  been  signed  below  by the  following  persons  on  behalf  of the
registrant and in the capacities indicated, on February 28, 2005.

      Signature / Title                             Signature / Title
      -----------------                             -----------------

/s/ Charles R. Schwab                           /s/ Christopher V. Dodds
- ----------------------------                    ----------------------------
Charles R. Schwab,                              Christopher V. Dodds,
Chairman and Chief Executive                    Executive Vice President
Officer                                         and Chief Financial Officer
                                                (principal financial and
                                                accounting officer)


/s/ Nancy H. Bechtle                            /s/ C. Preston Butcher
- ----------------------------                    ----------------------------
Nancy H. Bechtle, Director                      C. Preston Butcher, Director


/s/ Donald G. Fisher                            /s/ Frank C. Herringer
- ----------------------------                    ----------------------------
Donald G. Fisher, Director                      Frank C. Herringer, Director


/s/ Stephen T. McLin                            /s/ Paula A. Sneed
- ----------------------------                    ----------------------------
Stephen T. McLin, Director                      Paula A. Sneed, Director


/s/ Roger O. Walther                            /s/ Robert N. Wilson
- ----------------------------                    ----------------------------
Roger O. Walther, Director                      Robert N. Wilson, Director


/s/ David B. Yoffie
- ----------------------------
David B. Yoffie, Director

                                     - 75 -




                         THE CHARLES SCHWAB CORPORATION







                      Index to Financial Statement Schedule


                                                                       Page
                                                                       ----





Schedule II - Valuation and Qualifying Accounts                         F-2

Combined Supplemental Financial Data for U.S. Trust Corporation
     and Charles Schwab Bank, N.A. (Unaudited)                       F-3 - F-9



















Schedules not listed are omitted because of the absence of the conditions  under
which they are required or because the  information is included in the Company's
consolidated  financial  statements and notes in "Item 8 - Financial  Statements
and Supplementary Data."

                                       F-1





                                              THE CHARLES SCHWAB CORPORATION


                                                                                                                         SCHEDULE II






                                             Valuation and Qualifying Accounts
                                                       (In millions)


                                                                                  Additions
                                                            Balance at    --------------------------                   Balance at
                                                            Beginning      Charged                                        End
                        Description                          of Year      to Expense       Other (1)    Written off     of Year
- ------------------------------------------------------------------------------------------------------------------------------------
                                                                                                           

      For the year ended
         December 31, 2004:

            Allowance for doubtful accounts of
                brokerage clients (2)                         $   2         $   1            $   -          $  (2)        $   1
                                                          ==========================================================================


      For the year ended
         December 31, 2003:

            Allowance for doubtful accounts of
                brokerage clients (2)                         $   4         $   1            $   -          $  (3)        $   2
                                                          ==========================================================================


      For the year ended
         December 31, 2002:

            Allowance for doubtful accounts of
                brokerage clients (2)                         $   5         $   3            $   1          $  (5)        $   4
                                                          ==========================================================================

     (1)  Represents collections of previously written-off accounts.

     (2)  Excludes  banking-related  valuation and qualifying accounts.  See "Item 8 - Financial Statements and Supplementary Data -
          Notes to Consolidated Financial Statements - 9. Loans to Banking Clients and Related Allowance for Credit Losses."


                                                                 F-2




                         THE CHARLES SCHWAB CORPORATION
         Combined Supplemental Financial Data for U.S. Trust Corporation
                   and Charles Schwab Bank, N.A. (Unaudited)
                              (Dollars in Millions)





     The following  supplemental  financial data is presented in accordance with
the Securities Exchange Act of 1934,  Industry Guide 3 - Statistical  Disclosure
by Bank Holding  Companies.  The accompanying  unaudited  financial  information
includes U.S.  Trust  Corporation  (U.S.  Trust) and Charles  Schwab Bank,  N.A.
(Schwab Bank),  which are subsidiaries of The Charles Schwab  Corporation.  U.S.
Trust is a wealth  management  firm that also  provides  fiduciary  and  private
banking  services.  Schwab Bank is a retail bank which  commenced  operations in
April 2003.



- ------------------------------------------------------------------------------------------------------------------------------------
1.  Analysis of Change in Net Interest Revenue
An analysis of the year-to-year  changes in the categories of interest revenue and interest expense resulting from changes in volume
and rate, on a taxable equivalent basis, is as follows:
- ------------------------------------------------------------------------------------------------------------------------------------
                                                               2004 Compared to 2003                2003 Compared to 2002
                                                             Increase (Decrease) Due to           Increase (Decrease) Due to
                                                                     Change in:                           Change in:
                                                          --------------------------------     --------------------------------
                                                          Average      Average     Total       Average      Average     Total
                                                          Volume        Rate                   Volume        Rate
- ------------------------------------------------------------------------------------------------------------------------------------
                                                                                                      
Interest-Earning assets:
Cash equivalents                                          $   2        $   1       $   3       $   1        $  (2)      $  (1)
Securities available for sale (1)
  U.S. Treasury securities                                   (2)          (3)         (5)          1           (1)          -
  U.S. Government agencies and
     collateralized mortgage obligations (2)                 70            3          73           8           (9)         (1)
  State and municipal obligations                            (5)           -          (5)         (1)           -          (1)
- ------------------------------------------------------------------------------------------------------------------------------------
Total securities available for sale                          63            -          63           8          (10)         (2)
Loans to banking clients (3)                                 58          (13)         45          45          (51)         (6)
Other interest-earning assets                                 8            2          10           7            -           7
- ------------------------------------------------------------------------------------------------------------------------------------
Total interest-earning assets                               131          (10)        121          61          (63)         (2)
- ------------------------------------------------------------------------------------------------------------------------------------
Interest-bearing sources of funds:
Interest-bearing banking deposits                            34          (23)         11          21          (19)          2
Short-term borrowings                                        (2)           6           4           5          (11)         (6)
Long-term debt                                               41          (27)         14          (3)           1          (2)
- ------------------------------------------------------------------------------------------------------------------------------------
Total sources on which interest is paid                      73          (44)         29          23          (29)         (6)
- ------------------------------------------------------------------------------------------------------------------------------------
Change in net interest revenue-taxable equivalent basis   $  58        $  34          92          38          (34)          4
====================================================================================================================================
Tax equivalent adjustment                                                              2                                   (1)
Provision for credit loss                                                              2                                    -
- ------------------------------------------------------------------------------------------------------------------------------------
Change in net interest revenue                                                     $  96                                $   3
====================================================================================================================================

Changes that are not due solely to volume or rate have been allocated to rate.
(1)  The average balance and average rate for securities available for sale have been calculated using their amortized cost.
(2)  Includes collateralized mortgage obligations securities issued by agencies including GNMA, FNMA and FHLMC.
(3)  Includes average principal balances of non-accrual and reduced rate loans.



                                                                 F-3





2.  Three-year Net Interest Revenue (Tax Equivalent Basis) and Average Balances


- ------------------------------------------------------------------------------------------------------------------------------------
For the Year Ended December 31,                        2004                           2003                            2002
                                           ---------------------------    ---------------------------    ---------------------------
(Dollars in Millions)                      Average             Average    Average             Average    Average             Average
                                           Balance   Interest   Rate      Balance   Interest    Rate     Balance   Interest    Rate
- ------------------------------------------------------------------------------------------------------------------------------------
                                                                                                    
Assets:
Cash equivalents                           $   396     $    5     1.30%   $   229     $    2     1.00%   $   193     $    3    1.55%
Securities available for sale (1), (2)       4,031        141     3.50%     1,904         78     4.12%     1,508         80    5.31%
Loans to banking clients (3)                 6,453        275     4.24%     5,034        230     4.56%     4,204        236    5.62%
Other interest-earning assets                  896         19     2.20%       447          9     1.89%        45          2    4.49%
- ------------------------------------------------------------------------------------------------------------------------------------
Total interest-earning assets               11,776        440     3.74%     7,614        319     4.19%     5,950        321    5.40%
- ------------------------------------------------------------------------------------------------------------------------------------
Non-interest-earning assets                  1,179                            810                            771
- ------------------------------------------------------------------------------------------------------------------------------------
Total Assets                               $12,955                        $ 8,424                        $ 6,721
====================================================================================================================================
Liabilities and Stockholder's Equity:
Interest-bearing banking deposits            9,077        108     1.19%     5,395         97     1.80%     4,046         95    2.36%
Short-term borrowings                          848         17     2.01%     1,013         13     1.24%       813         19    2.30%
Long-term debt                                 582         18     3.14%        58          4     7.76%        96          6    6.28%
- ------------------------------------------------------------------------------------------------------------------------------------
Total sources on which interest is paid     10,507        143     1.37%     6,466        114     1.77%     4,955        120    2.43%
====================================================================================================================================
Non-interest-bearing deposits                  615                            589                            632
Non-interest-bearing liabilities               369                            392                            446
Stockholder's equity                         1,464                            977                            688
- ------------------------------------------------------------------------------------------------------------------------------------
Total Liabilities and Stockholder's Equity $12,955                        $ 8,424                        $ 6,721
====================================================================================================================================
Net interest revenue - taxable equivalent
  basis                                                   297                            205                            201
Net free funds                             $ 1,269                        $ 1,149                        $  994
- ------------------------------------------------------------------------------------------------------------------------------------
Tax equivalent adjustment (2)                              (2)                            (4)                            (4)
Provision for credit loss                                  (2)                            (4)                            (3)
                                                       $  293                         $  197                         $  194
====================================================================================================================================
Net yield on interest earning assets
  (tax equivalent basis)                                          2.52%                          2.69%                         3.38%

- ------------------------------------------------------------------------------------------------------------------------------------
(1)  The average balance and average rate for securities available for sale have been calculated using their amortized cost.
(2)  Yields on state and municipal obligations are stated on a taxable equivalent basis,  employing the federal statutory income tax
     rate adjusted for the effect of state and local taxes,  resulting in a marginal tax rate of approximately 40% for 2004, 40% for
     2003, and 41% for 2002.
(3)  Includes average principal balances of non-accrual and reduced rate loans.


                                                                 F-4



3.  Securities Available for Sale

The amortized cost, estimated fair value and gross unrealized gains and losses on securities available for sale are as follows:

- ------------------------------------------------------------------------------------------------------------------------------------
December 31,                                                                          2004            2003            2002
- ------------------------------------------------------------------------------------------------------------------------------------
                                                                                                     
U.S. treasury securities:
   Amortized cost                                                               $      263     $       301    $        290
   Aggregate fair value                                                         $      262     $       302    $        296
   Gross unrealized gains                                                                -     $         1    $          6
   Gross unrealized losses                                                      $        1               -               -
U.S. government sponsored agencies and corporations:
   Amortized cost                                                                    1,534           1,421             701
   Aggregate fair value                                                              1,534           1,421             727
   Gross unrealized gains                                                                5               5              26
   Gross unrealized losses                                                               5               5               -
State and municipal obligations:
   Amortized cost                                                                        1             148             169
   Aggregate fair value                                                                  1             155             178
   Gross unrealized gains                                                                -               7               9
   Gross unrealized losses                                                               -               -               -
Collateralized mortgage obligations:
   Amortized cost                                                                    3,062           1,508              88
   Aggregate fair value                                                              3,051           1,508              87
   Gross unrealized gains                                                                5               4               -
   Gross unrealized losses                                                              16               4               1
Other securities:
   Amortized cost                                                                       22              51              33
   Aggregate fair value                                                                 22              51              34
   Gross unrealized gains                                                                -               -               1
   Gross unrealized losses                                                               -               -               -
- ------------------------------------------------------------------------------------------------------------------------------------
Total securities available for sale:
   Amortized cost                                                               $    4,882     $     3,429    $      1,281
   Aggregate fair value                                                         $    4,870     $     3,437    $      1,322
   Gross unrealized gains                                                       $       10     $        17    $         42
   Gross unrealized losses                                                      $       22     $         9    $          1
====================================================================================================================================



                                                                F-5

4.  Loans to Banking Clients and Related Allowance for Credit Losses

An analysis of the composition of the loan portfolio is as follows:



- ------------------------------------------------------------------------------------------------------------------------------------
December 31,                                           2004            2003             2002           2001           2000
- ------------------------------------------------------------------------------------------------------------------------------------
                                                                                                    
Residential real estate mortgages                  $  5,342        $  4,624         $  3,580       $  3,076        $ 2,239
Consumer loans                                          971             735              630            584            554
Other                                                   536             404              369            407            374
- ------------------------------------------------------------------------------------------------------------------------------------
     Total                                         $  6,849        $  5,763         $  4,579       $  4,067        $ 3,167
====================================================================================================================================

An analysis of nonperforming assets is as follows:

- ------------------------------------------------------------------------------------------------------------------------------------
December 31,                                           2004            2003             2002           2001           2000
- ------------------------------------------------------------------------------------------------------------------------------------
Non-accrual loans                                    $    1          $    1           $    1         $    5         $    1
Average non-accrual loans                            $    1          $    1           $    3         $    4         $    1
- ------------------------------------------------------------------------------------------------------------------------------------

An analysis of the allowance for credit losses on the loan portfolio is as follows:

- ------------------------------------------------------------------------------------------------------------------------------------
                                                       2004            2003             2002           2001           2000
- ------------------------------------------------------------------------------------------------------------------------------------
Balance at beginning of year                         $   27          $   24           $   21         $   20         $   20
Provision charged to income                               2               4                3              -              -
Net recoveries                                            -               -                -              1              -
Release of reserves on loans sold                        (2)             (1)               -              -              -
- ------------------------------------------------------------------------------------------------------------------------------------
Balance at end of year                               $   27          $   27           $   24         $   21         $   20
====================================================================================================================================




The maturities of the loan portfolio at December 31, 2004 is as follows:

- ------------------------------------------------------------------------------------------------------------------------------------
                                                                 Within            1-5            Over
                                                                 1 Year           Years          5 Years         Total
- ------------------------------------------------------------------------------------------------------------------------------------
                                                                                                    
Residential real estate mortgages (1)                            $    96         $   771         $ 4,475        $ 5,342
Consumer loans                                                       938              21              12            971
Other                                                                380             104              52            536
- ------------------------------------------------------------------------------------------------------------------------------------
     Total                                                       $ 1,414         $   896         $ 4,539        $ 6,849
====================================================================================================================================
- ------------------------------------------------------------------------------------------------------------------------------------
(1)  Maturities are based upon the contractual terms of the loans.


                                                                F-6




The interest sensitivity of loans with maturities in excess of one year at December 31, 2004 is as follows:

- ------------------------------------------------------------------------------------------------------------------------------------
                                                                                   1-5            Over
                                                                                  Years          5 Years         Total
- ------------------------------------------------------------------------------------------------------------------------------------
                                                                                                       
Loans with predetermined interest rates                                          $   197         $ 1,055        $ 1,252
Loans with floating or adjustable interest rates                                     699           3,484          4,183
- ------------------------------------------------------------------------------------------------------------------------------------
     Total                                                                       $   896         $ 4,539        $ 5,435
====================================================================================================================================
- ------------------------------------------------------------------------------------------------------------------------------------





5.  Summary of Credit Loss on Banking Loans Experience

- ------------------------------------------------------------------------------------------------------------------------------------
                                                       2004            2003             2002           2001           2000
- ------------------------------------------------------------------------------------------------------------------------------------
                                                                                               
Average loans                                        $ 6,453         $ 5,034          $ 4,204        $ 3,469        $ 2,867
Allowance to year end loans                              .39%           .46%             .52%           .53%           .64%
Allowance to nonperforming loans                          n/m            n/m              n/m            n/m            n/m
Net recoveries to average loans                             -              -                -           .01%              -
Nonperforming assets to average
  loans and real estate owned                            .01%           .03%             .03%           .14%           .05%
- ------------------------------------------------------------------------------------------------------------------------------------
n/m - Not meaningful, greater than two hundred percent.


At December 31,  2004, U.S.  Trust's loan portfolio  included loans to individuals involved in the  financial  services industry  of
approximately $1.4 billion. Recoveries exceeded charge-offs from loans to individuals involved in the financial services industry in
2000 to 2001. Recoveries  approximated  charge-offs from loans to individuals involved in the financial services industry in 2002 to
2004.





6.  Deposits from Banking Clients

- ------------------------------------------------------------------------------------------------------------------------------------
                                                             2004                        2003                        2002
                                                      -------------------        --------------------        -------------------
                                                       Amount       Rate          Amount        Rate          Amount      Rate
- ------------------------------------------------------------------------------------------------------------------------------------
                                                                                                       
Analysis of average daily deposits:
  Noninterest-bearing deposits                        $   615          -         $   589           -         $   632         -
  Certificates of deposits of $100,000 or more            397      1.35%             372       1.23%              63     2.30%
  Money market and other savings deposits               8,680      1.19%           5,023       1.85%           3,983     2.36%
- ------------------------------------------------------------------------------------------------------------------------------------
     Total deposits                                   $ 9,692                    $ 5,984                     $ 4,678
====================================================================================================================================



                                                                 F-7


- ------------------------------------------------------------------------------------------------------------------------------------
                                                                                                    Certificates         Other
                                                                                                     of Deposit         Deposits
- ------------------------------------------------------------------------------------------------------------------------------------
                                                                                                                    
Maturity distribution of interest bearing deposits in
  Amounts of $100,000 or more at December 31, 2004:
      Three months or less                                                                              $  281            $ 7,730
      Three through six months                                                                              37                  -
      Six through twelve months                                                                             17                  -
      Over twelve months                                                                                     5                  -
- ------------------------------------------------------------------------------------------------------------------------------------
         Total                                                                                          $  340            $ 7,730
====================================================================================================================================
- ------------------------------------------------------------------------------------------------------------------------------------




7.  Short-term Borrowings

An analysis of outstanding short-term borrowings is as follows:

- ------------------------------------------------------------------------------------------------------------------------------------
December 31,                                                                                2004              2003            2002
- ------------------------------------------------------------------------------------------------------------------------------------
                                                                                                                 
Federal funds purchased:
  Year-end balance                                                                      $      7         $      58        $     16
  Daily average balance                                                                 $     78         $      82        $    133
  Maximum month-end balance                                                             $    611         $     232        $    449
  Weighted-average interest rate during the year                                           1.09%             1.13%           1.74%
  Weighted-average interest rate at year end                                               2.13%              .93%           1.13%
- ------------------------------------------------------------------------------------------------------------------------------------
Securities sold under agreements to repurchase:
  Year-end balance                                                                      $      -         $     128        $    326
  Daily average balance                                                                 $     14         $     304        $    296
  Maximum month-end balance                                                             $     51         $     354        $    388
  Weighted-average interest rate during the year                                           1.18%             1.29%           2.20%
  Weighted-average interest rate at year end                                                  -%             1.17%           2.00%
- ------------------------------------------------------------------------------------------------------------------------------------
Other borrowed funds:
  Year-end balance                                                                      $    685         $     905        $    200
  Daily average balance                                                                 $    756         $     627        $    384
  Maximum month-end balance                                                             $  1,138         $     983        $    449
  Weighted-average interest rate during the year                                           1.58%             1.23%           2.60%
  Weighted-average interest rate at year end                                               2.48%             1.19%           1.43%
- ------------------------------------------------------------------------------------------------------------------------------------


                                                                 F-8


8.  Ratios



- ------------------------------------------------------------------------------------------------------------------------------------
Year ended December 31,                                            2004           2003           2002          2001          2000
- ------------------------------------------------------------------------------------------------------------------------------------
                                                                                                            
Return on average stockholder's equity (1)                        5.01%          5.90%          4.53%        22.50%        10.54%
Return on average total assets (1)                                 .57%           .69%           .46%         2.41%          .87%
Average stockholder's equity as a percentage of
  Average total assets                                           11.30%         11.61%         10.24%        10.70%         8.29%

- ------------------------------------------------------------------------------------------------------------------------------------
(1)  Includes  after-tax  restructuring  charges of $17 million in 2004.  Excluding these charges,  return on average  stockholder's
     equity  would have been 6.17% and  return on average  total  assets  would have been .70%.  Includes a tax  benefit  related to
     retention programs of $11 million in 2003. Excluding this tax benefit,  return on average  stockholder's equity would have been
     4.81% and return on average total assets would have been .56%.  Includes  after-tax  extraordinary  gain related to the sale of
     corporate trust business of $12 million,  retention  program costs of $13 million,  and  restructuring and other charges of $24
     million in 2002.  Excluding  these costs,  return on average  stockholder's  equity would have been 8.17% and return on average
     total assets would have been .84%.


                                                                F-9