UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

                                    FORM 10-Q

                QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d)
                     OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended June 30, 1997       Commission file number 1-9700



                         THE CHARLES SCHWAB CORPORATION
             (Exact name of Registrant as specified in its charter)

            Delaware                                   94-3025021
  (State or other jurisdiction              (I.R.S. Employer Identification No.)
of incorporation or organization)

                 101 Montgomery Street, San Francisco, CA 94104
              (Address of principal executive offices and zip code)

       Registrant's telephone number, including area code: (415) 627-7000

Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the  preceding 12 months (or for such  shorter  period that the  registrant  was
required  to file  such  reports),  and  (2) has  been  subject  to such  filing
requirements for the past 90 days.

                                  Yes x No 
                                      --   --
Indicate the number of shares  outstanding  of each of the  issuer's  classes of
common stock, as of the latest practicable date.

               176,422,461* shares of $.01 par value Common Stock
                          Outstanding on July 18, 1997

* Excludes the effects of the three-for-two common stock split declared July 16,
1997, payable September 15, 1997.











                         THE CHARLES SCHWAB CORPORATION

                          Quarterly Report on Form 10-Q
                       For the Quarter Ended June 30, 1997
                                      Index

                                                                           Page
                                                                           ----
Part I - Financial Information

     Item 1.      Condensed Consolidated Financial Statements:

                      Statement of Income                                    1
                      Balance Sheet                                          2
                      Statement of Cash Flows                                3
                      Notes                                                 4-6

     Item 2.      Management's Discussion and Analysis of Financial
                  Condition and Results of Operations                      7-16

Part II - Other Information

     Item 1.      Legal Proceedings                                         17

     Item 2.      Changes in Securities                                     17

     Item 3.      Defaults Upon Senior Securities                           17

     Item 4.      Submission of Matters to a Vote of Security Holders       17

     Item 5.      Other Information                                         17

     Item 6.      Exhibits and Reports on Form 8-K                          18


Signature                                                                   19


FORWARD-LOOKING  STATEMENTS In addition to historical information,  this interim
report   contains   forward-looking   statements   that   reflect   management's
expectations.   These  statements   relate  to,  among  other  things,   Company
contingencies,  strategy,  revenues,  profit  margin,  sources of liquidity  and
capital  expenditures.  Achievement of the expressed  expectations is subject to
certain  risks and  uncertainties  that  could  cause  actual  results to differ
materially   from  those   expectations.   See   "Description  of  Business"  in
Management's  Discussion  and  Analysis of  Financial  Condition  and Results of
Operations in this interim report for a discussion of important factors that may
cause such differences.




                         THE CHARLES SCHWAB CORPORATION

                         Part 1 - FINANCIAL INFORMATION
               Item 1. Condensed Consolidated Financial Statements


                         THE CHARLES SCHWAB CORPORATION

                   CONDENSED CONSOLIDATED STATEMENT OF INCOME
                    (In thousands, except per share amounts)
                                   (Unaudited)


                                                     Three Months Ended        Six Months Ended
                                                           June 30,                 June 30,
                                                      1997        1996          1997        1996
                                                      -----       -----         -----       ----

Revenues
                                                                             
    Commissions                                    $  261,396  $  261,149   $   536,315  $  502,062
    Mutual fund service fees                          101,824      75,384       196,522     144,219
    Principal transactions                             63,598      73,119       132,733     134,753
    Interest revenue, net of interest expense(1)       82,485      62,405       159,208     121,349
    Other                                              21,481      19,726        41,660      36,181
- ----------------------------------------------------------------------------------------------------
Total                                                 530,784     491,783     1,066,438     938,564
- ----------------------------------------------------------------------------------------------------

Expenses Excluding Interest
    Compensation and benefits                         224,119     200,481       444,957     396,189
    Communications                                     45,511      44,346        91,212      87,300
    Occupancy and equipment                            38,490      33,117        73,904      63,093
    Depreciation and amortization                      29,686      23,353        57,459      48,104
    Advertising and market development                 25,954      17,844        61,789      40,047
    Commissions, clearance and floor brokerage         22,217      21,773        44,661      41,306
    Professional services                              16,573      10,210        30,454      23,645
    Other                                              22,491      21,960        45,939      40,511
- ----------------------------------------------------------------------------------------------------
Total                                                 425,041     373,084       850,375     740,195
- ----------------------------------------------------------------------------------------------------

Income before taxes on income                         105,743     118,699       216,063     198,369
Taxes on income                                        41,781      48,604        85,366      81,331
- ----------------------------------------------------------------------------------------------------

Net Income                                         $   63,962  $   70,095   $   130,697  $  117,038
====================================================================================================

Weighted-average number of common and
    common equivalent shares outstanding(2, 3)        181,091     179,250       180,959     179,069
====================================================================================================

Primary/Fully Diluted Earnings Per Share(3)        $      .35  $      .39   $       .72  $      .65
====================================================================================================

Dividends Declared Per Common Share(3)             $      .05  $      .04   $       .10  $      .08
====================================================================================================


(1)    Interest revenue is presented net of interest  expense.  Interest
       expense  for the three  months  ended June 30,  1997 and 1996 was
       $133,126 and $101,152, respectively. Interest expense for the six
       months ended June 30, 1997 and 1996 was  $256,256  and  $200,161,
       respectively.

(2)    Amounts shown are used to calculate primary earnings per share.

(3)    Excludes  the  effects of the  three-for-two  common  stock split
       declared July 16, 1997, payable September 15, 1997.

See Notes to Condensed Consolidated Financial Statements.




                         THE CHARLES SCHWAB CORPORATION

                      CONDENSED CONSOLIDATED BALANCE SHEET
                    (In thousands, except per share amounts)
                                   (Unaudited)


                                                                               June 30,      December 31,
                                                                                 1997           1996
                                                                                 ----           ----

Assets
                                                                                     
Cash and cash equivalents                                                  $    733,454    $    633,317
Cash and investments required to be segregated under Federal or other
    regulations (including resale agreements of $5,125,028 in 1997
    and $6,069,930 in 1996)                                                   7,034,650       7,235,971
Receivable from brokers, dealers and clearing organizations                     295,623         230,943
Receivable from customers -- net                                              5,911,678       5,012,815
Securities owned -- at market value                                             189,979         127,866
Equipment, office facilities and property -- net                                332,664         315,376
Intangible assets -- net                                                         61,943          68,922
Other assets                                                                    118,307         153,558
- --------------------------------------------------------------------------------------------------------

Total                                                                      $ 14,678,298    $ 13,778,768
========================================================================================================

Liabilities and Stockholders' Equity
Drafts payable                                                             $    209,317    $    225,136
Payable to brokers, dealers and clearing organizations                        1,053,450         877,742
Payable to customers                                                         11,768,347      11,176,836
Accrued expenses and other                                                      365,240         360,683
Borrowings                                                                      289,180         283,816
- --------------------------------------------------------------------------------------------------------
Total liabilities                                                            13,685,534      12,924,213
- --------------------------------------------------------------------------------------------------------

Stockholders' equity:
    Preferred stock -- 9,940 shares authorized; $.01 par value
        per share; none issued
    Common stock -- 500,000 shares authorized; $.01 par value per share;
        178,459 shares issued in 1997 and 1996*                                   1,785           1,785
    Additional paid-in capital                                                  227,557         200,857
    Retained earnings                                                           836,211         723,085
    Treasury stock -- 2,137 shares in 1997 and 3,391 shares in 1996,
         at cost*                                                               (55,065)        (60,277)
    Unearned ESOP shares                                                         (3,483)         (5,517)
    Unamortized restricted stock compensation                                   (15,870)         (8,658)
    Foreign currency translation adjustment                                       1,629           3,280
- --------------------------------------------------------------------------------------------------------
Total stockholders' equity                                                      992,764         854,555
- --------------------------------------------------------------------------------------------------------

Total                                                                      $ 14,678,298    $ 13,778,768
========================================================================================================


*  Excludes the effects of the three-for-two  common stock split declared
   July 16, 1997, payable September 15, 1997.

See Notes to Condensed Consolidated Financial Statements.




                         THE CHARLES SCHWAB CORPORATION

                 CONDENSED CONSOLIDATED STATEMENT OF CASH FLOWS
                                 (In thousands)
                                   (Unaudited)


                                                                    Six Months Ended
                                                                         June 30,
                                                                    1997         1996
                                                                    -----        ----

Cash flows from operating activities
                                                                        
Net income                                                       $  130,697   $  117,038
    Noncash items included in net income:
        Depreciation and amortization                                57,459       48,104
        Deferred income taxes                                        (8,553)      (1,844)
        Stock compensation                                           13,300       10,774
        Other                                                         1,643        2,877
    Change in securities owned--at market value                     (62,113)     (22,090)
    Change in other assets                                           43,710       57,168
    Change in accrued expenses and other                             25,785       15,949
- -----------------------------------------------------------------------------------------
Net cash provided before change in customer-related balances        201,928      227,976
- -----------------------------------------------------------------------------------------

Change in customer-related balances:
    Payable to customers                                            595,674      503,871
    Receivable from customers                                      (900,557)    (719,446)
    Drafts payable                                                  (15,871)     (56,688)
    Payable to brokers, dealers and clearing organizations          176,030       29,387
    Receivable from brokers, dealers and clearing organizations     (66,250)     (11,214)
    Cash and investments required to be segregated under
       Federal or other regulations                                 197,937      259,392
- -----------------------------------------------------------------------------------------
Net change in customer-related balances                             (13,037)       5,302
- -----------------------------------------------------------------------------------------
Net cash provided by operating activities                           188,891      233,278
- -----------------------------------------------------------------------------------------

Cash flows from investing activities
Purchase of equipment, office facilities and property--net          (69,621)     (78,976)
Cash payments for business acquired                                               (3,709)
- -----------------------------------------------------------------------------------------
Net cash used by investing activities                               (69,621)     (82,685)
- -----------------------------------------------------------------------------------------

Cash flows from financing activities
Proceeds from borrowings                                             10,000       54,000
Purchase of treasury stock                                          (15,702)      (1,024)
Dividends paid                                                      (17,571)     (13,983)
Other                                                                 3,590        2,894
- -----------------------------------------------------------------------------------------
Net cash provided (used) by financing activities                    (19,683)      41,887
- -----------------------------------------------------------------------------------------

Effect of exchange rate changes on cash and cash equivalents            550          (84)
- -----------------------------------------------------------------------------------------

Increase in cash and cash equivalents                               100,137      192,396
Cash and cash equivalents at beginning of period                    633,317      454,996
- -----------------------------------------------------------------------------------------
Cash and cash equivalents at end of period                       $  733,454   $  647,392
=========================================================================================


See Notes to Condensed Consolidated Financial Statements.




                                      






                         THE CHARLES SCHWAB CORPORATION

                               NOTES TO CONDENSED
                             CONSOLIDATED FINANCIAL
                                   STATEMENTS
                                   (Unaudited)

Basis of Presentation

      The accompanying  unaudited condensed  consolidated  financial  statements
include The Charles Schwab Corporation (CSC) and its subsidiaries  (collectively
referred  to as the  Company).  CSC is a holding  company  engaged,  through its
subsidiaries,  in securities  brokerage and related  financial  services.  CSC's
principal  subsidiary,  Charles  Schwab & Co.,  Inc.  (Schwab),  is a securities
broker-dealer  with 254 branch offices in 47 states,  the Commonwealth of Puerto
Rico and the  United  Kingdom,  and four  regional  telephone  service  centers.
Another subsidiary,  Mayer & Schweitzer, Inc. (M&S), is a market maker in Nasdaq
securities that provides trade execution services to  broker-dealers,  including
Schwab,  and institutional  customers.  ShareLink,  a subsidiary  located in the
United Kingdom, is a retail discount securities brokerage firm.

      These financial  statements  have been prepared  pursuant to the rules and
regulations  of the Securities  and Exchange  Commission  and, in the opinion of
management,  reflect all  adjustments  necessary to present fairly the financial
position,  results of  operations  and cash flows for the periods  presented  in
conformity with generally accepted accounting  principles.  All adjustments were
of  a  normal  recurring  nature.   All  material   intercompany   balances  and
transactions have been eliminated.  These financial statements should be read in
conjunction  with  the  consolidated  financial  statements  and  notes  thereto
included  in the  Company's  1996  Annual  Report  to  Stockholders,  which  are
incorporated  by reference in the Company's 1996 Annual Report on Form 10-K, and
the Company's Quarterly Report on Form 10-Q for the period ended March 31, 1997.

      Prior periods'  financial  statements have been reclassified to conform to
the 1997 presentation.

New Accounting Standards

      Statement of Financial  Accounting  Standards (SFAS) No. 125 -- Accounting
for  Transfers  and  Servicing  of  Financial  Assets  and   Extinguishments  of
Liabilities,  was adopted by the Company  effective  January 1, 1997, except for
certain  financial  assets for which the  effective  date has been delayed until
1998 by SFAS No. 127 -- Deferral of the Effective Date of Certain  Provisions of
FASB Statement No. 125. SFAS No. 125 provides accounting and reporting standards
for  transfers  and  servicing  of  financial  assets  and   extinguishments  of
liabilities.  The  adoption  of this  statement  did not have an  effect  on the
Company's financial position, results of operations,  earnings per share or cash
flows.

      SFAS No. 128 -- Earnings per Share, was issued by the Financial Accounting
Standards  Board (FASB) in February  1997. The Company is required to adopt this
statement at December 31, 1997.

      This  statement  replaces  current  earnings  per  share  (EPS)  reporting
requirements  and requires a dual  presentation  of basic and diluted EPS. Basic
EPS   excludes   dilution  and  is  computed  by  dividing  net  income  by  the
weighted-average number of common shares outstanding for the period. Diluted EPS
reflects  the  potential  dilution  that  could  occur  if  securities  or other
contracts to issue common stock were exercised or converted into common stock.

      If this  statement  had been in effect  during the  current and prior year
periods, basic EPS would have been $.37 and $.41 for the quarters ended June 30,
1997 and 1996,  respectively  and $.75 and $.68 for the six-month  periods ended
June 30,  1997 and 1996,  respectively.  Diluted EPS would have been the same as
primary and fully diluted EPS currently reported for the periods.

      SFAS No. 129 -- Disclosure of  Information  about Capital  Structure,  was
issued by the FASB in  February  1997.  The  Company is  required  to adopt this
statement  at December  31,  1997.  This  statement  establishes  standards  for
disclosing  information about the Company's capital  structure.  The adoption of
this  statement  will not have an effect on the  Company's  financial  position,
results of operations, earnings per share or cash flows.

      SFAS No.  130 --  Reporting  Comprehensive  Income,  and  SFAS No.  131 --
Disclosures about Segments of an Enterprise and Related Information, were issued
by the FASB in June 1997 and are  effective  for fiscal  years  beginning  after
December 15, 1997.  SFAS No. 130  establishes  standards  for the  reporting and
display of comprehensive income, which includes net income and changes in equity
except those resulting from investments by, or distributions  to,  stockholders.
SFAS No. 131 establishes standards for disclosures related to business operating
segments.  The  adoption  of these  statements  will not have an  effect  on the
Company's financial position, results of operations,  earnings per share or cash
flows.

Commitments and Contingencies

      M&S has been named as one of thirty-five defendant  market-making firms in
a consolidated class action, In re: Nasdaq Market-Makers  Antitrust  Litigation,
which is pending in the United States  District Court for the Southern  District
of New  York  pursuant  to an  order  of the  Judicial  Panel  on  Multidistrict
Litigation.  On December 16, 1994, the plaintiffs  filed a consolidated  amended
complaint  purportedly on behalf of certain persons who purchased or sold Nasdaq
securities  during the period May 1, 1989  through May 27,  1994.  On August 22,
1995,  a second  consolidated  amended  class  action  complaint  was filed.  On
November  26,  1996,  a  plaintiff  class  consisting  of retail  investors  was
certified  by the Court.  On April 14,  1997, a plaintiff  class  consisting  of
institutional investors was also certified. The consolidated complaint generally
alleges an illegal  combination and conspiracy among the defendant market makers
to fix and maintain the spreads between the bid and ask prices of certain Nasdaq
securities.  The  consolidated  complaint  seeks  damages  based  upon joint and
several  liability,  as well as injunctive and declaratory  relief and attorneys
fees,  but does not set  forth  any  specific  amount of  damages,  although  it
requests  that the  actual  damages  be  trebled  where  permitted  by  statute.
Pre-trial discovery  is  ongoing.  Between  April  9,  1997  and  June 6,  1997,
plaintiffs  reached  proposed  settlements  with three defendants and motions to
approve those  settlements  are pending before the Court.  Although the ultimate
outcome of this  consolidated  action  cannot be determined at this time and the
results of legal  proceedings  cannot be  predicted  with  certainty,  it is the
opinion of management,  after consultation with outside legal counsel,  that the
resolution  of this  action  will  not have a  material  adverse  impact  on the
financial condition of the Company;  however,  there could be a material adverse
impact on operating results in future periods,  depending in part on the results
for such periods.

      On July 16, 1996,  the  Department  of Justice filed a civil action in the
United  States  District  Court for the  Southern  District of New York,  United
States  of  America  v.  Alex  Brown  & Sons,  Inc.,  et  al.,  against  M&S and
twenty-three other market makers in Nasdaq securities alleging violations of the
federal antitrust laws in connection with certain customs and practices. On July
16, 1996, the twenty-four market-maker defendants, including M&S, entered into a
Stipulation and Order  resolving the civil action.  Under the  Stipulation,  the
parties  agreed  that the  defendants  would  not  engage  in  certain  types of
market-making activities and would take specific steps to assure compliance with
the agreement.  No fines or damages were assessed.  On April 23, 1997, the Court
approved the Stipulation and Order.  Certain objecting parties have appealed the
Court's  approval of the  Stipulation  and Order to the United  States  Court of
Appeals  for the Second  Circuit,  which has not yet set a date for  hearing the
appeal. If the Stipulation and Order is finally approved,  after all periods for
appeal have passed, the civil action will be dismissed.

      Between  August 12,  1993 and  November  17,  1995,  Schwab was named as a
defendant in eleven class action  lawsuits in seven  states.  One of the actions
was voluntarily dismissed and four have been resolved favorably to Schwab on the
grounds that the claims asserted are preempted by federal law. The remaining six
cases are still  pending  in state  courts in Texas,  Illinois,  California  and
Louisiana. The class actions all purport to be brought on behalf of customers of
Schwab who purchased or sold securities for which Schwab received  payments from
the market maker, stock dealer or third party who executed the transaction.  The
complaints  generally  allege  that  Schwab  failed to  disclose  and remit such
payments  to members of the  class,  and  generally  seek  damages  equal to the
payments received by Schwab. The action in Texas has been stayed. The actions in
Illinois  and  California  have been  dismissed  on the grounds  that the claims
asserted are  preempted by federal law.  Plaintiffs  have filed  appeals in both
cases.

      On June 30,  1995,  the action in Civil  District  Court for the Parish of
Orleans in Louisiana was  certified on behalf of a class of Louisiana  residents
who purchased or sold  securities  through Schwab  between  February 1, 1985 and
February 1, 1995 for which Schwab  received  monetary  payments  from the market
maker or stock dealer who executed the transaction.  The class certification was
affirmed by the Louisiana  Court of Appeals on February 29, 1996.  The action is
currently on appeal,  by order of the Louisiana  Supreme  Court,  from the trial
Court's  denial  of  Schwab's  motion  to  dismiss  on the  grounds  of  federal
preemption.

      On August 16, 1995,  the action in Civil  District Court for the Parish of
Natchitoches in Louisiana was certified on behalf of a class of residents of all
states who  purchased  or sold  securities  through  Schwab since 1985 for which
Schwab received  monetary  payments from the market maker or the third party who
executed the transaction.  The class certification was affirmed by the Louisiana
Court of Appeals on December 2, 1996. The  Natchitoches  action is currently set
for trial on September 22, 1997,  although  Schwab has filed a motion to dismiss
on  the  grounds  of  federal  preemption.  Should  the  case  go to  trial,  it
potentially  could result in an adverse judgment  against Schwab,  in a material
amount,  that  would  be  subject  to  appeal.  Although  the  results  of legal
proceedings cannot be predicted with certainty, it is the opinion of management,
after  consultation  with outside legal  counsel,  that the ultimate  outcome of
these actions will not have a material adverse impact on the financial condition
of the Company or its results of  operations.  

      There are various other lawsuits pending against the Company which, in the
opinion of management, will be resolved with no material impact on the Company's
financial position or results of operations.

Regulatory Requirements

      Schwab  and M&S are  subject to the  Uniform  Net  Capital  Rule under the
Securities  Exchange Act of 1934 (the Rule) and each  compute net capital  under
the alternative method permitted by this Rule, which requires the maintenance of
minimum  net  capital,  as  defined,  of the  greater of 2% of  aggregate  debit
balances arising from customer transactions or a minimum dollar amount, which is
based on the type of business conducted by the broker-dealer. The minimum dollar
amount for both Schwab and M&S is $1 million.  Under the alternative  method,  a
broker-dealer may not repay subordinated borrowings, pay cash dividends, or make
any unsecured advances or loans to its parent or employees if such payment would
result in net capital of less than 5% of aggregate  debit  balances or less than
120% of its minimum dollar amount  requirement.  At June 30, 1997,  Schwab's net
capital was $624  million  (10% of  aggregate  debit  balances),  which was $500
million in excess of its minimum required net capital and $315 million in excess
of 5% of aggregate  debit  balances.  At June 30, 1997,  M&S' net capital was $8
million (331% of aggregate  debit  balances),  which was $7 million in excess of
its minimum required net capital.

      Schwab and ShareLink had portions of their cash and investments segregated
for the  exclusive  benefit of customers at June 30, 1997,  in  accordance  with
applicable  regulations.  M&S had no such cash reserve  requirement  at June 30,
1997.

Cash Flow Information

      Certain  information  affecting the cash flows of the Company  follows (in
thousands):

                                       Six Months
                                         Ended
                                        June 30,

                                     1997       1996
                                     ----       ----

Income taxes paid                 $   67,961 $   52,811
                                  ========== ==========

Interest paid:
   Customer cash balances         $  221,877 $  173,213
   Stock-lending activities           16,929     11,031
   Borrowings                          9,144      7,673
   Other                               4,102      3,964
                                  ---------- ----------

Total interest paid               $  252,052 $  195,881
                                  ========== ==========

Subsequent Event

      On July 16, 1997, the Board of Directors approved a three-for-two split of
the Company's  common  stock,  which will be effected in the form of a 50% stock
dividend.  The stock dividend is payable  September 15, 1997 to  stockholders of
record  August  14,  1997.  Share and per share data have not been  restated  to
reflect this transaction.





Item 2.  MANAGEMENT'S  DISCUSSION  AND ANALYSIS OF FINANCIAL  CONDITION AND
         RESULTS OF OPERATIONS

                             Description of Business

      The Charles Schwab  Corporation  (CSC) and its subsidiaries  (collectively
referred to as the Company) provide  securities  brokerage and related financial
services  for over 4.4 million  active  customer  accounts(a).  Customer  assets
totaled $306.3 billion at June 30, 1997.  CSC's  principal  subsidiary,  Charles
Schwab & Co.,  Inc.  (Schwab),  is a  securities  broker-dealer  with 254 branch
offices in 47 states,  the  Commonwealth  of Puerto Rico and the United Kingdom.
Another  subsidiary,  Mayer & Schweitzer,  Inc.  (M&S), a market maker in Nasdaq
securities,   provides   trade   execution   services  to   broker-dealers   and
institutional customers.  ShareLink, a subsidiary located in the United Kingdom,
is a retail discount securities brokerage firm.

      In May 1997,  the  Company  was added to the  Standard  & Poor's 500 Index
under the investment banking/brokerage industry group.

      The  Company's  strategy  is to  attract  and  retain  customer  assets by
focusing on a number of areas within the financial  services  industry -- retail
brokerage,  mutual funds, support services for independent  investment managers,
equity  securities  market-making,   electronic  brokerage  and  401(k)  defined
contribution  plans.  To pursue its  strategy  and its  objective  of  long-term
profitable  growth,  the Company  plans to continue to leverage its  competitive
advantages.  These advantages  include  advertising and marketing  programs that
have created a national  brand, a broad range of products and services,  diverse
delivery systems and an ongoing investment in technology.

      The Company's  nationwide  advertising and marketing programs are designed
to  distinguish  the Schwab brand as well as its products  and  services.  These
programs helped the Company open 290,000 new customer  accounts and gather $11.1
billion in net new customer assets during the second quarter of 1997.

     The  Company  offers  a  broad  range  of  products  and  services  to meet
customers'  investment and financial  needs at prices that  management  believes
represent  superior value. The Company's branch office network assists investors
in developing  asset  allocation  strategies  and  evaluating  their  investment
choices.  Branch staff also refer  investors who desire  additional  guidance to
independent    fee-compensated    investment   managers   through   the   Schwab
AdvisorSource(trademark)  service.  The  Company is  continuing  to enhance  and
broaden the Mutual Fund OneSource(registered  trademark) service, which provides
customers  with the ability to invest in 750 mutual funds from 106 fund families
without  incurring  transaction  fees.  During the second  quarter of 1997,  the
Company  began to offer futures and  commodities  trading to certain of its most
active customers.

     The Company invests in diverse  delivery systems that support the Company's
customer  service  standards.  During the second  quarter of 1997,  the  Company
opened 15 new domestic branch offices,  and established new  subsidiaries in the
Cayman  Islands and Hong Kong.  In addition to its branch  office  network,  the
Company maintains four regional  telephone service centers as well as electronic
brokerage  channels that provide  customers with online and  telephonic  access.
Online  channels  include  PC-based   services  such  as   SchwabLink(registered
trademark)  --  a  service  for  investment   managers,   StreetSmart(registered
trademark)  -- Schwab's  desktop  trading  software,  e.Schwab(trademark)  -- an
online  investing   account,   and   SchwabNOW!(trademark)   --  which  provides
information  and  trading   services  through  Schwab's  World  Wide  Web  site.
Telephonic  channels  include   TeleBroker(registered   trademark)  --  Schwab's
touch-tone  telephone trading service,  and  VoiceBroker(trademark)  -- Schwab's
service that uses voice recognition  technology to provide individual  investors
with real-time quotes.

- --------
(a) Accounts with balances or activity within the preceding twelve months.

      The  Company's  ongoing  investment  in  technology  is a key  element  in
providing fast and consistent  customer service,  and reducing processing costs.
The Company is a forerunner  in placing  technology  in the hands of  customers.
During the second quarter of 1997,  Schwab  enhanced  VoiceBroker(trademark)  to
provide  real-time  quotes on equity options.  Also during the second quarter of
1997,   Schwab  added   features  to   SchwabPlan(registered   trademark),   its
comprehensive 401(k) retirement plan offering, allowing plan participants access
to their accounts through the Internet.

      The  Company  faces  significant  competition  from  full  commission  and
discount  brokerage  firms,  as well as  mutual  fund  companies.  Increasingly,
competition  has come from  banks,  software  development  companies,  insurance
companies  and  others  as they  expand  their  product  lines.  Some  of  these
competitors have  significantly  greater  resources than the Company.  A general
trend of consolidation  in financial  services has attracted new competitors and
strengthened existing ones. This competition may negatively impact the Company's
revenue growth and profit margin.

      The Company's business,  like that of other securities brokerage firms, is
directly  affected by the  fluctuations in securities  trading volumes and price
levels  that  occur  in  fundamentally   cyclical   financial   markets.   Since
transaction-based  revenues  continue to  represent a majority of the  Company's
revenues,  the Company may  experience  significant  variations in revenues from
period to period.

      The Company  adjusts its  expenses in  anticipation  of and in response to
changes in financial market conditions and customer trading patterns. Certain of
the  Company's   expenses   (including   variable   compensation,   portions  of
communications,  and  commissions,  clearance and floor brokerage) vary directly
with changes in financial  performance or customer  trading  activity.  Expenses
relating  to the level of  temporary  employees,  contractors,  overtime  hours,
professional  services,  and advertising  and market  development are adjustable
over the  short  term to help the  Company  achieve  its  financial  objectives.
Additionally, developmental spending (e.g., branch openings, product and service
rollouts,  and technology  enhancements) is discretionary  and can be altered in
response to market conditions.  However, a significant  portion of the Company's
expenses such as salaries and wages,  occupancy and equipment,  and depreciation
and  amortization  do not  vary  directly,  at  least in the  short  term,  with
fluctuations in revenues or securities trading volumes.  Given the nature of the
Company's  revenues  and  expenses,  and the economic  and  competitive  factors
discussed above, the Company's earnings and common stock price may be subject to
significant  volatility  from period to period.  The  Company's  results for any
interim period are not necessarily indicative of results for a full year.

      In  addition to  historical  information,  this  interim  report  contains
forward-looking  statements  that  reflect  management's   expectations.   These
statements   relate  to,  among  other  things,   Company   contingencies   (see
"Commitments  and  Contingencies"  note in the Notes to  Condensed  Consolidated
Financial Statements, and Principal Transactions),  strategy (see Description of
Business),  revenues (see Principal Transactions),  profit margin (see Principal
Transactions),    sources   of   liquidity    (see    Liquidity    and   Capital
Resources-Liquidity)   and  capital  expenditures  (see  Liquidity  and  Capital
Resources-Cash  Flows  and  Capital  Resources).  Achievement  of the  expressed
expectations  is subject to certain  risks and  uncertainties  that could  cause
actual results to differ materially from those  expectations.  Important factors
that may cause such  differences  are noted  throughout  this interim report and
include,  but are not  limited to: the effect of  customer  trading  patterns on
Company   revenues  and  earnings;   changes  in  technology;   the  effects  of
competitors' pricing, product and service decisions and intensified competition;
evolving  regulation  and  changing  industry  customs and  practices  adversely
affecting the Company; the uncertainties of litigation;  changes in revenues and
profit  margin due to cyclical  securities  markets and  interest  rates;  and a
significant  downturn in the securities markets over a short period of time or a
sustained decline in securities prices and trading volumes.


                        Three Months Ended June 30, 1997
                         Compared To Three Months Ended
                                  June 30, 1996

Financial Overview

      Net income for the second  quarter of 1997  totaled $64  million,  down 9%
from second  quarter 1996 net income of $70 million.  Earnings per share for the
second  quarter of 1997  decreased 10% to $.35 per share from $.39 per share for
the second  quarter of 1996.  Share and per share data have not been restated to
reflect the effects of the  three-for-two  common stock split  declared July 16,
1997, payable September 15, 1997.

      Second  quarter 1997 revenues  were $531 million,  up 8% from $492 million
for the  second  quarter  of 1996,  as mutual  fund  service  fees and  interest
revenue,  net of interest expense  (referred to as net interest  revenue),  each
increased  by more than 30%,  primarily  due to an increase in customer  assets.
These increases were partially offset by lower principal  transaction  revenues.
Second  quarter  1997  commission  revenues  were  unchanged.  During the second
quarter of 1997,  total daily average  trades,  which include revenue trades and
Mutual Fund OneSource(registered  trademark) trades, totaled 96,500, up 12% from
86,400  daily  average  trades  for the same  period  last year.  The  Company's
strategy of placing  technology in the hands of customers and providing  diverse
delivery systems has facilitated growth in electronic trading at Schwab. A total
of 36,800 daily average trades were generated through online brokerage  channels
during the second  quarter of 1997, up 88% from 19,600 daily average  trades for
the same period last year. Additionally,  a total of 12,700 daily average trades
were  generated  through  TeleBroker(registered  trademark)  during  the  second
quarter of 1997,  down 15% from 14,900 daily average  trades for the same period
last year,  reflecting  the higher  proportion of trades placed  through  online
brokerage channels.

      Assets in Schwab  customer  accounts  totaled  $306.3  billion at June 30,
1997,  an increase  of $89.6  billion,  or 41%,  from a year ago as shown in the
table below.  This $89.6  billion  increase  resulted  from a $54.2  billion net
inflow of Schwab customer assets and net market gains of $35.4 billion.

- --------------------------------------------------------------------------------
Assets in Schwab
   Customer Accounts                                        June 30,     Percent
   (in billions)                                         1997     1996   Change
- --------------------------------------------------------------------------------
Cash and equivalents:
   SchwabFunds(registered trademark) money
     market funds                                      $ 43.8   $   33.5     31%
   Schwab One(registered trademark) and other
     cash equivalents                                    11.1        8.7     28
Net securities:
   Mutual Fund Marketplace(registered trademark) (1):
     Mutual Fund OneSource(registered trademark)         49.5       33.5     48
     All other                                           42.9       31.5     36
- --------------------------------------------------------------------------------
       Total Mutual Fund
         Marketplace                                     92.4       65.0     42
   Equity and other securities (1)                      130.4       87.0     50
   SchwabFunds equity and
     bond funds                                           5.4        2.8     93
   Fixed income securities                               29.3       24.3     21
   Margin loans outstanding                              (6.1)      (4.6)    33
- --------------------------------------------------------------------------------
Total assets in Schwab
   customer accounts                                  $ 306.3    $ 216.7     41
================================================================================
(1) Excludes  money market funds and all of Schwab's  proprietary  money market,
equity and bond funds.

      Total operating  expenses  excluding interest during the second quarter of
1997 were $425 million, up 14% from $373 million for the second quarter of 1996,
primarily  resulting from additional  staff to support the Company's  growth and
expansion,  as  well  as an  increase  in  advertising  and  market  development
spending.

      The after-tax profit margin for the second quarter of 1997 was 12.1%, down
from  14.3%  for  the  second  quarter  of  1996.   The  annualized   return  on
stockholders'  equity for the second  quarter of 1997 was 27%, down from 39% for
the second quarter of 1996,  reflecting the Company's  higher equity base in the
second quarter of 1997.

Commissions

      Commission  revenues for the Company were $261 million for both the second
quarter of 1997 and of 1996.  The Company  earns  commissions  when acting as an
agent and principal  transaction revenues when acting as a principal or a market
maker.

      Commissions  earned on customer revenue trades,  excluding  commissions on
trades with  specialists,  were $260 million for both the second quarter of 1997
and of 1996.  Daily average  revenue trades were 64,000 in the second quarter of
1997,  compared to 57,500 for the comparable period in 1996. The Company's total
revenue  trades have  increased  as its  customer  base has  continued  to grow.
However, this increase was offset by a decline in average commission per revenue
trade.  Average commission per revenue trade declined due to a higher proportion
of trades placed through electronic brokerage channels, which provide additional
commission discounts from the Company's standard rates.

- ------------------------------------------------------------
                                    Three Months
Commissions Earned                     Ended
   on Customer Revenue                June 30,      Percent
   Trades                          1997      1996    Change
- ------------------------------------------------------------
Customer accounts that
   traded during the quarter
   (in thousands)                 1,000         937      7%
Average customer
   revenue trades
   per account                     4.09        3.86      6
Total revenue
   trades (in thousands)          4,091       3,620     13
Average commission
   per revenue trade             $63.59      $71.79    (11)
Commissions earned
   on customer revenue
   trades (in millions)          $  260      $  260    ---
============================================================

      Attracting  new customer  accounts is important in  generating  commission
revenues.  Schwab added 290,000 new customer  accounts during the second quarter
of 1997,  an  increase of 10% from the 264,000  new  accounts  added  during the
second quarter of 1996.

Mutual Fund Service Fees

     Mutual fund service fees increased $26 million,  or 35%, to $102 million in
the second quarter of 1997 from the comparable period in 1996. This increase was
primarily  attributable  to  significant  increases in customer  assets in funds
purchased through Schwab's Mutual Fund OneSource(registered  trademark) service,
and in customer assets in Schwab's proprietary funds,  collectively  referred to
as the SchwabFunds(registered trademark) (see Assets in Schwab Customer Accounts
table  above).  Fees are earned  for record  keeping  and  shareholder  services
provided to funds in the Mutual Fund OneSource  service,  and for transfer agent
services,   shareholder  services,   administration  and  investment  management
provided to the SchwabFunds.

Principal Transactions

      Principal  transaction  revenues  decreased  $10  million,  or 13%, to $64
million in the second quarter of 1997 from the comparable  period in 1996.  This
decrease was primarily due to lower  average  revenue per principal  transaction
(see discussion below) and lower trading volume handled by M&S.

      In August 1996,  the  Securities  and Exchange  Commission  (SEC)  adopted
certain new rules and rule amendments,  known as the Order Handling Rules, which
significantly alter the manner in which orders related to both Nasdaq and listed
securities are handled.  These rules became  effective on January 20, 1997, with
respect to exchange-listed securities and a limited number of Nasdaq securities,
and are being  phased in with respect to  additional  Nasdaq  securities  during
1997.

      Additionally,  in June 1997, most major U.S. securities markets, including
Nasdaq and the New York Stock Exchange,  began quoting and trading securities in
increments of  one-sixteenth  dollar per share instead of one-eighth  dollar per
share for most securities, and these markets are currently considering a further
change to decimal pricing.  Mainly as a result of these  regulatory  changes and
changes in  industry  customs  and  practices,  average  revenue  per  principal
transaction declined during the second quarter of 1997 as compared to the second
quarter of 1996.  These and future  regulatory  changes  and changes in industry
customs and practices are expected to result in further significant  declines in
average revenue per principal  transaction,  and are expected to have a material
adverse impact on M&S' revenues and profit margin.

      During 1994, the SEC commenced an investigation into the Nasdaq market and
the  activities of  broker-dealers,  including  M&S, who act as market makers in
Nasdaq  securities.  M&S has provided documents and testimony and is cooperating
with the SEC investigation, which the SEC has stated is continuing.

      See  "Commitments  and  Contingencies"  note  in the  Notes  to  Condensed
Consolidated Financial Statements regarding certain civil litigation relating to
various principal transaction activities.

Net Interest Revenue

      Net interest revenue increased $20 million,  or 32%, to $82 million in the
second  quarter  of 1997  from  the  comparable  period  in 1996 as shown in the
following table (in millions):

- ------------------------------------------------------------
                                              Three Months
                                                  Ended
                                                 June 30,
                                             1997       1996
- ------------------------------------------------------------
Interest Revenue
Margin loans to customers                   $ 111      $  84
Investments, customer-related                  96         74
Other                                           8          5
- ------------------------------------------------------------
Total                                         215        163
- ------------------------------------------------------------

Interest Expense
Customer cash balances                        116         87
Stock-lending activities                       10          7
Borrowings                                      5          5
Other                                           2          2
- ------------------------------------------------------------
Total                                         133        101
- ------------------------------------------------------------

Net Interest Revenue                        $  82      $  62
============================================================


      Customer-related  daily average  balances,  interest rates and average net
interest  margin for the second  quarters of 1997 and 1996 are summarized in the
following table (dollars in millions):

- -----------------------------------------------------------------
                                              Three Months Ended
                                                   June 30,
                                                1997      1996
- -----------------------------------------------------------------
Interest-Earning Assets (customer-related):
Investments:
  Average balance outstanding                 $ 7,193     $5,655
  Average interest rate                         5.36%      5.24%
Margin loans to customers:
  Average balance outstanding                 $ 5,774     $4,483
  Average interest rate                         7.73%      7.54%
Average yield on interest-earning assets        6.42%      6.26%
Funding Sources (customer-related
   and other):
Interest-bearing customer cash balances:
  Average balance outstanding                 $10,406     $8,079
  Average interest rate                         4.47%      4.32%
Other interest-bearing sources:
  Average balance outstanding                 $ 1,108     $  778
  Average interest rate                         4.56%      4.31%
Average noninterest-bearing portion           $ 1,453     $1,281
Average interest rate on funding sources        3.98%      3.77%
Summary:
  Average yield on interest-earning assets      6.42%      6.26%
  Average interest rate on funding sources      3.98%      3.77%
- -----------------------------------------------------------------
Average net interest margin                     2.44%      2.49%
=================================================================

      The increase in net interest  revenue from the prior year's second quarter
was primarily due to higher levels of average earning assets.

Expenses Excluding Interest

      Compensation and benefits expense for the second quarter of 1997 increased
$24  million,  or 12%, to $224  million  from the prior  year's  second  quarter
primarily  due to an  increase  in salaries  and wages  resulting  from a larger
number of employees,  partially  offset by a decrease in variable  compensation.
During the second quarters of 1997 and 1996, variable  compensation  represented
20% and 31%,  respectively,  of total compensation and benefits expense. At June
30, 1997,  the Company had  full-time,  part-time and temporary  employees,  and
persons  employed  on a  contract  basis  that  represented  the  equivalent  of
approximately  11,200 full-time  employees,  compared to approximately  9,400 at
June 30, 1996.  Compensation for temporary  employees,  contractors and overtime
hours  accounted  for $33  million  and $20  million of total  compensation  and
benefits expense during the second quarters of 1997 and 1996, respectively.

     Advertising and market development expense increased $8 million, or 45%, to
$26 million  from the prior year's  second  quarter  primarily  due to increased
media,  print and direct  mail  advertisements  relating to  campaigns  covering
Mutual Fund  OneSource(registered  trademark) and online investing services,  as
well as new product and service offerings.

      The Company's effective income tax rate for the second quarter of 1997 was
39.5% compared to 40.9% for the comparable period in 1996.


                         Six Months Ended June 30, 1997
                          Compared To Six Months Ended
                                  June 30, 1996

Financial Overview

      Net income for the first half of 1997  totaled $131  million,  up 12% from
first half 1996 net  income of $117  million.  Earnings  per share for the first
half of 1997  increased  11% to $.72 per share from $.65 per share for the first
half of 1996.

      Revenues for the first six months of 1997 were $1,066 million, up 14% from
$939  million for the first six months of 1996,  due to increases in all revenue
categories except for a decline in principal  transaction  revenues.  During the
first half of 1997, total daily average trades, which include revenue trades and
Mutual Fund OneSource trades,  totaled 100,400, up 20% from 83,500 daily average
trades for the same period last year.  A total of 34,800  daily  average  trades
were generated through online brokerage  channels during the first half of 1997,
up 83% from 19,000 daily  average  trades for the same period last year. A total
of 13,300 daily  average  trades were  generated  through  TeleBroker(registered
trademark)  during the first half of 1997,  down 6% from  14,100  daily  average
trades for the same period last year.

      Total operating  expenses excluding interest during the first half of 1997
were  $850  million,  up 15%  from  $740  million  for the  first  half of 1996,
primarily  resulting from additional  staff to support the Company's  growth and
expansion,  as  well  as an  increase  in  advertising  and  market  development
spending.

      The  after-tax  profit  margin for the first half of 1997 was 12.3%,  down
from 12.5% for the first half of 1996.  The annualized  return on  stockholders'
equity for the first  half of 1997 was 28%,  down from 34% for the first half of
1996, reflecting the Company's higher equity base in the first half of 1997.

Commissions

      Commission  revenues  for the Company were $536 million for the first half
of 1997, up $34 million, or 7%, from the first half of 1996.  Commissions earned
on customer revenue trades,  excluding  commissions on trades with  specialists,
were $533  million for the first half of 1997,  compared to $498 million for the
first half of 1996.  Daily average  revenue trades were 66,000 in the first half
of 1997,  compared to 55,600 for the  comparable  period in 1996.  The Company's
total revenue  trades have increased as its customer base has continued to grow.
However,  this increase was partially offset by a decline in average  commission
per revenue trade. Average commission per revenue trade declined due to a higher
proportion of trades placed through electronic brokerage channels, which provide
additional commission discounts from the Company's standard rates.

- ------------------------------------------------------------
                                     Six Months
Commissions Earned                     Ended
   on Customer Revenue                June 30,       Percent
   Trades                          1997      1996     Change
- ------------------------------------------------------------
Customer accounts that
   traded during the period
   (in thousands)                 1,541       1,352     14%
Average customer
   revenue trades
   per account                     5.35        5.18      3
Total revenue
   trades (in thousands)          8,251       7,009     18
Average commission
   per revenue trade             $64.57      $71.11     (9)
Commissions earned
   on customer revenue
   trades (in millions)         $   533     $   498      7
============================================================

      Schwab added a record 587,000 new customer  accounts during the first half
of 1997, an increase of 15% from the 509,000 new accounts added during the first
half of 1996.

Mutual Fund Service Fees

      Mutual fund service fees increased $52 million, or 36%, to $197 million in
the first half of 1997 from the comparable period in 1996. This increase between
the six-month periods is generally  attributable to the factors described in the
comparison between the three-month periods.

Principal Transactions

      Principal  transaction  revenues  decreased  $2  million,  or 1%,  to $133
million  in the first  half of 1997  from the  comparable  period in 1996.  This
decrease was primarily due to lower  average  revenue per principal  transaction
mainly due to the impact of regulatory  changes and changes in industry  customs
and  practices  (see  discussion  in  the  comparison  between  the  three-month
periods), partially offset by higher trading volume handled by M&S.

Net Interest Revenue

      Net interest revenue increased $38 million, or 31%, to $159 million in the
first half of 1997 from the comparable  period in 1996 as shown in the following
table (in millions):

- ------------------------------------------------------------
                                               Six Months
                                                  Ended
                                                June 30,
                                             1997      1996
- ------------------------------------------------------------

Interest Revenue
Margin loans to customers                    $210      $161
Investments, customer-related                 190       149
Other                                          15        11
- ------------------------------------------------------------
Total                                         415       321
- ------------------------------------------------------------

Interest Expense
Customer cash balances                        225       173
Stock-lending activities                       18        12
Borrowings                                      9         9
Other                                           4         6
- ------------------------------------------------------------
Total                                         256       200
- ------------------------------------------------------------

Net Interest Revenue                         $159      $121
============================================================


      Customer-related  daily average  balances,  interest rates and average net
interest  margin for the first six months of 1997 and 1996 are summarized in the
following table (dollars in millions):

- ------------------------------------------------------------------
                                                Six Months Ended
                                                    June 30,
                                                 1997      1996
- ------------------------------------------------------------------
Interest-Earning Assets (customer-related):
Investments:
  Average balance outstanding                  $ 7,211     $5,646
  Average interest rate                          5.32%      5.32%
Margin loans to customers:
  Average balance outstanding                  $ 5,563     $4,255
  Average interest rate                          7.62%      7.60%
Average yield on interest-earning assets         6.32%      6.30%
Funding Sources (customer-related
   and other):
Interest-bearing customer cash balances:
  Average balance outstanding                  $10,253     $7,935
  Average interest rate                          4.42%      4.39%
Other interest-bearing sources:
  Average balance outstanding                  $ 1,043     $  713
  Average interest rate                          4.47%      4.37%
Average noninterest-bearing portion            $ 1,478     $1,253
Average interest rate on funding sources         3.91%      3.83%
Summary:
  Average yield on interest-earning assets       6.32%      6.30%
  Average interest rate on funding sources       3.91%      3.83%
- ------------------------------------------------------------------
Average net interest margin                      2.41%      2.47%
==================================================================
      The increase in net interest  revenue from the prior year's first half was
primarily due to higher levels of average earning assets.

Expenses Excluding Interest

      Compensation and benefits expense for the first half of 1997 increased $49
million,  or 12%, to $445 million from the prior year's first half primarily due
to an  increase  in  salaries  and  wages  resulting  from a  larger  number  of
employees,  partially offset by a decrease in variable compensation.  During the
first six months of 1997 and 1996,  variable  compensation  represented  21% and
28%, respectively,  of total compensation and benefits expense. Compensation for
temporary  employees,  contractors  and overtime hours accounted for $64 million
and $43 million of total  compensation and benefits expense during the first six
months of 1997 and 1996, respectively.

      Advertising and market development  expense increased $22 million, or 54%,
to $62 million  from the prior  year's  first half.  This  increase  between the
six-month  periods is  generally  attributable  to the factors  described in the
comparison between the three-month periods.

      The  Company's  effective  income  tax rate for the first half of 1997 was
39.5% compared to 41.0% for the comparable period in 1996.


                         Liquidity and Capital Resources

Liquidity

Schwab

      Liquidity  needs  relating  to  customer   trading  and  margin  borrowing
activities are met primarily through cash balances in customer  accounts,  which
totaled  $11.4 billion and $10.9 billion at June 30, 1997 and December 31, 1996,
respectively.  Earnings  from  Schwab's  operations  are the  primary  source of
liquidity for capital  expenditures  and investments in new services,  marketing
and  technology.  Management  believes that customer cash balances and operating
earnings will continue to be the primary  sources of liquidity for Schwab in the
future.

      To manage Schwab's regulatory capital position, CSC provides Schwab with a
$250 million subordinated  revolving credit facility maturing in September 1998,
of which $220 million was  outstanding at June 30, 1997. At quarter end,  Schwab
also had outstanding $25 million in fixed-rate  subordinated term loans from CSC
maturing in 1999.  Borrowings  under  these  subordinated  lending  arrangements
qualify as regulatory capital for Schwab.

      For  use in  its  brokerage  operations,  Schwab  maintained  uncommitted,
unsecured bank credit lines totaling $550 million at June 30, 1997.  Schwab used
such borrowings for six days during the first six months of 1997, with the daily
amounts  borrowed  averaging  $54  million.  These lines were unused at June 30,
1997.

M&S

      M&S' liquidity needs are generally met through  earnings  generated by its
operations.  Most of M&S' assets are liquid, consisting primarily of receivables
from brokers,  dealers and clearing  organizations,  marketable securities,  and
cash and cash equivalents. M&S may borrow up to $35 million under a subordinated
lending  arrangement  with CSC.  Borrowings  under this  arrangement  qualify as
regulatory capital for M&S. This facility was unused at June 30, 1997.

CSC

      CSC's  liquidity  needs are  generally  met through cash  generated by its
subsidiaries, as well as cash provided by external financing. Schwab and M&S are
subject to  regulatory  requirements  that are  intended  to ensure the  general
financial  soundness and liquidity of  broker-dealers.  These  regulations would
prohibit  Schwab and M&S from repaying  subordinated  borrowings to CSC,  paying
cash  dividends,  or making any  unsecured  advances or loans to their parent or
employees if such  payment  would result in net capital of less than 5% of their
aggregate  debit  balances  or less than  120% of their  minimum  dollar  amount
requirement  of $1 million.  At June 30,  1997,  Schwab had $624  million of net
capital (10% of aggregate debit  balances),  which was $500 million in excess of
its minimum  required net capital.  At June 30, 1997,  M&S had $8 million of net
capital (331% of aggregate  debit  balances),  which was $7 million in excess of
its minimum  required net capital.  Management  believes that funds generated by
the  operations of CSC's  subsidiaries  will continue to be the primary  funding
source in meeting CSC's liquidity  needs and  maintaining  Schwab's and M&S' net
capital.

      CSC has  individual  liquidity  needs  that  arise  from  its  issued  and
outstanding $288 million Senior Medium-Term Notes, Series A (Medium-Term Notes),
as well as from the funding of cash  dividends,  common  stock  repurchases  and
acquisitions.  The Medium-Term  Notes have maturities  ranging from 1997 to 2005
and fixed  interest  rates  ranging  from 5.32% to 7.72% with  interest  payable
semiannually.  The Medium-Term  Notes are rated A3 by Moody's  Investors Service
and BBB+ by Standard & Poor's Ratings Group.

      As of June 30, 1997, CSC had a prospectus  supplement on file with the SEC
enabling  CSC to issue up to $196  million  in  Senior  or  Senior  Subordinated
Medium-Term  Notes,  Series A. At June 30,  1997,  $186  million of these  notes
remained unissued.

      CSC may borrow under its $350 million committed, unsecured credit facility
with a group of 11 banks through June 1998.  The funds are available for general
corporate  purposes for which CSC pays a commitment  fee on the unused  balance.
The  terms  of  this  facility  require  CSC to  maintain  a  minimum  level  of
stockholders'  equity  and  Schwab  and M&S to  maintain  minimum  levels of net
capital, as defined. This facility was not used in the first half of 1997.

      See   "Commitments  and   Contingencies"   note  in  Part  I  -  Financial
Information, Item 1., Notes to Condensed Consolidated Financial Statements.

Cash Flows and Capital Resources

      Net income plus  depreciation  and  amortization  was $188 million for the
first six months of 1997,  up 14% from $165  million for the first six months of
1996.  Depreciation  and  amortization  expense  related  to  equipment,  office
facilities  and  property  totaled $52  million  for the first half of 1997,  as
compared to $42  million  for the same  period in the prior  year.  Amortization
expense  related to intangible  assets totaled $5 million and $6 million for the
first six-month periods of 1997 and 1996, respectively.

      During the first six months of 1997,  the Company's  capital  expenditures
totaled $70 million for  equipment and office  facilities  relating to continued
enhancements of its data processing and telecommunications systems. In addition,
the Company  opened 19 new branch  offices  during the first six months of 1997,
compared to eight branch offices opened during the comparable period in 1996. As
has been the case recently, capital expenditures will vary from period to period
as business conditions change.

      The Company issued $10 million in Medium-Term  Notes during the first half
of 1997.

      During the first six months of 1997, the Company  repurchased and recorded
as  treasury   stock  a  total  of  500,000  shares  of  its  common  stock  for
approximately  $16 million.  As of June 30, 1997,  authorization  granted by the
Company's Board of Directors allowed for the repurchase of an additional 871,000
shares.

      In July 1997, the Board of Directors approved a three-for-two split of the
Company's  common  stock,  which  will be  effected  in the form of a 50%  stock
dividend.  The stock dividend is payable  September 15, 1997 to  stockholders of
record  August  14,  1997.  Share and per share data have not been  restated  to
reflect this transaction.

      During the first six months of 1997,  the Company  paid common  stock cash
dividends  totaling $18  million,  up from $14 million paid during the first six
months of 1996.

      The Company  monitors both the relative  composition and absolute level of
its  capital  structure.  The  Company's  stockholders'  equity at June 30, 1997
totaled $993 million.  In addition,  the Company had  borrowings of $289 million
that  bear  interest  at a  weighted-average  rate of 6.50%.  These  borrowings,
together with the Company's  equity,  provided total financial capital of $1,282
million at June 30,  1997,  up $143  million,  or 13% from the December 31, 1996
level of $1,139 million.

PART  II  -  OTHER  INFORMATION

Item 1.     Legal Proceedings

      The  discussion of legal  proceedings  in Notes to Condensed  Consolidated
Financial  Statements,  under  "Commitments  and  Contingencies"  in  Part  I  -
Financial  Information,  Item  1.,  as well as in  "Principal  Transactions"  in
Management's  Discussion and Analysis in Part I, Item 2., is incorporated herein
by reference.

Item 2.     Changes in Securities

      None.

Item 3.     Defaults Upon Senior Securities

      None.

Item 4.     Submission of Matters to a Vote of Security Holders

      At the Company's Annual Meeting of Stockholders  held on May 12, 1997, its
stockholders  voted upon the following  proposals  (share  amounts have not been
restated to reflect the effects of the three-for-two common stock split declared
July 16, 1997, payable September 15, 1997):

Proposal No. 1 - Election of Three Directors:

                                  Shares          Shares
                                    For           Against
                                  ------          -------
David S. Pottruck              158,419,665       4,031,996
Nancy H. Bechtle               161,418,632       1,033,029
C. Preston Butcher             158,574,611       3,877,050


      There were no abstentions or broker non-votes with respect to the election
of directors.

Proposal No. 2 - Amendment to the 1992 Stock  Incentive Plan -- Amendment to the
1992 Stock  Incentive  Plan to increase  the total  number of shares  under this
Plan.

     Shares        Shares                        Broker
       For         Against      Abstentions     Non-Votes
     ------        -------      -----------     ---------
   125,805,463   17,034,932       908,315      18,702,951

Proposal No. 3 -  Stockholder  Proposal  Requesting  that the Board of Directors
Amend the Certificate of Incorporation -- Stockholder  proposal  requesting that
the Board of  Directors  amend the  Certificate  of  Incorporation  to reinstate
stockholder rights to act by written consent and to call special meetings.

     Shares        Shares                        Broker
       For         Against      Abstentions     Non-Votes
     ------        -------      -----------    -----------
   31,336,211    110,559,664     1,399,828     19,155,958

      A total of  162,451,661  shares were  present in person or by proxy at the
Annual Meeting.

Item 5.     Other Information

      On July 16, 1997, George P. Schultz,  former U.S.  Secretary of State, was
elected to the Company's Board of Directors, expanding it to 11 members.

Item 6.     Exhibits and Reports on Form 8-K

(a) The following  exhibits are filed as part of this  quarterly  report on Form
10-Q.

- --------------------------------------------------------------------------------
  Exhibit
  Number                Exhibit
- --------------------------------------------------------------------------------

   10.116   Second  Amendment to the Trust  Agreement for the
            Charles  Schwab Profit Sharing and Employee Stock
            Ownership  Plan  effective  July 1,  1992,  dated
            June 30, 1992.

   10.168   Charles  Schwab Profit  Sharing and Employee Stock
            Ownership  Plan, as amended  through  December 13, 1996  (supersedes
            Exhibit 10.152 to the  Registrant's  Form 10-Q for the quarter ended
            June 30, 1995).

   10.169   Third  Amendment to the Trust  Agreement  for the
            Charles  Schwab Profit Sharing and Employee Stock
            Ownership Plan effective  January 1,  1996, dated
            May 8, 1996.

   10.170   The Charles Schwab Corporation 1992 Stock Incentive Plan Restated as
            of May 12, 1997 (supersedes  Exhibit 10.141 to the Registrant's Form
            10-Q for the quarter ended September 30, 1994).

   10.171   Form of Restricted  Shares Award Agreement of The
            Charles Schwab  Corporation  1992 Stock Incentive
            Plan (supersedes  Exhibit 4.6 to the Registrant's
            Registration Statement No. 33-54701 on Form S-8).

   10.172   Form of  Nonstatutory  Stock Option Agreement of The Charles Schwab
            Corporation 1992 Stock Incentive Plan (supersedes  Exhibit 10.143 to
            the  Registrant's  Form 10-Q for the  quarter  ended  September  30,
            1994).

   10.173   Form   of   Nonstatutory    Stock   Option   and
            Performance  Unit Agreement of The Charles Schwab
            Corporation 1992 Stock Incentive Plan.

   10.174   Form of  Incentive  Stock  Option  Agreement  of The Charles  Schwab
            Corporation 1992 Stock Incentive Plan (supersedes  Exhibit 10.144 to
            the  Registrant's  Form 10-Q for the  quarter  ended  September  30,
            1994).

   10.175   Form of Restricted Shares  Award  Agreement with performance vesting
            conditions of  The  Charles  Schwab Corporation 1992 Stock Incentive
            Plan (supersedes Exhibit 10.155 to  the  Registrant's  Form 10-Q for
            the quarter ended September  30, 1995).

   10.176   Form  of  Nonstatutory  Stock Option Agreement of The Charles Schwab
            Corporation 1987 Stock Option Plan (supersedes Form of Non-Qualified
            Stock Option  Agreement in Exhibit 10.167 to the  Registrant's  Form
            10-Q for the quarter ended March 31, 1997).

   10.177   Form of Incentive  Stock Option  Agreement of
            The Charles Schwab  Corporation 1987 Stock Option
            Plan.

   10.178   Form of Restricted  Shares Award Agreement of
            The Charles Schwab  Corporation 1987 Stock Option
            Plan.

   10.179   Form of  Nonstatutory  Stock Option Agreement of The Charles Schwab
            Corporation  1987  Executive  Officer Stock Option Plan  (supersedes
            Form of  Non-Qualified  Stock Option  Agreement in Exhibit 10.166 to
            the Registrant's Form 10-Q for the quarter ended March 31, 1997).

   10.180   Form of Restricted  Shares Award Agreement of The
            Charles   Schwab   Corporation   1987   Executive
            Officer Stock Option Plan.

   11.1     Computation of Earnings Per Share.

   12.1     Computation   of  Ratio  of   Earnings  to  Fixed
            Charges.

   27.1     Financial Data Schedule (electronic only).

 -------------------------------------------------------------------------------


(b)  Reports on Form 8-K

     None.





                         THE CHARLES SCHWAB CORPORATION





                                    SIGNATURE

Pursuant  to the  requirements  of the  Securities  Exchange  Act of  1934,  the
registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned thereunto duly authorized.


                                    THE  CHARLES  SCHWAB  CORPORATION
                                                (Registrant)

Date:  July 29, 1997                      /s/ Steven L. Scheid
       -------------                 -----------------------------
                                            Steven L. Scheid
                                      Executive Vice President and
                                        Chief Financial Officer