UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549


                                    FORM 10-Q


                QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d)
                     OF THE SECURITIES EXCHANGE ACT OF 1934



For the quarterly period ended September 30, 1997  Commission file number 1-9700



                         THE CHARLES SCHWAB CORPORATION
             (Exact name of Registrant as specified in its charter)



              Delaware                                   94-3025021
      (State or other jurisdiction          (I.R.S. Employer Identification No.)
  of incorporation or organization)


                 101 Montgomery Street, San Francisco, CA 94104
              (Address of principal executive offices and zip code)





       Registrant's telephone number, including area code: (415) 627-7000






Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the  preceding 12 months (or for such  shorter  period that the  registrant  was
required  to file  such  reports),  and  (2) has  been  subject  to such  filing
requirements for the past 90 days.

                                  Yes x   No
                                     ---     ---



Indicate the number of shares  outstanding  of each of the  issuer's  classes of
common stock, as of the latest practicable date.

               265,586,070* shares of $.01 par value Common Stock
                         Outstanding on October 23, 1997

*  Reflects  the  three-for-two  common  stock  split  declared  July 16,  1997,
distributed September 15, 1997.








                         THE CHARLES SCHWAB CORPORATION

                          Quarterly Report on Form 10-Q
                    For the Quarter Ended September 30, 1997

                                      Index

                                                                           Page
                                                                           ----

Part I - Financial Information

     Item 1.      Condensed Consolidated Financial Statements:

                      Statement of Income                                    1
                      Balance Sheet                                          2
                      Statement of Cash Flows                                3
                      Notes                                                 4-6

     Item 2.      Management's Discussion and Analysis of Financial
                  Condition and Results of Operations                      7-17


Part II - Other Information

     Item 1.      Legal Proceedings                                         17

     Item 2.      Changes in Securities                                     17

     Item 3.      Defaults Upon Senior Securities                           17

     Item 4.      Submission of Matters to a Vote of Security Holders       17

     Item 5.      Other Information                                         17

     Item 6.      Exhibits and Reports on Form 8-K                          18


Signature                                                                   19


FORWARD-LOOKING  STATEMENTS In addition to historical information,  this interim
report   contains   forward-looking   statements   that   reflect   management's
expectations.   These  statements   relate  to,  among  other  things,   Company
contingencies,  strategy,  revenues,  profit  margin,  sources of liquidity  and
capital  expenditures.  Achievement of the expressed  expectations is subject to
certain  risks and  uncertainties  that  could  cause  actual  results to differ
materially   from  those   expectations.   See   "Description  of  Business"  in
Management's  Discussion  and  Analysis of  Financial  Condition  and Results of
Operations in this interim report for a discussion of important factors that may
cause such differences.







                                             THE CHARLES SCHWAB CORPORATION

                                             Part 1 - FINANCIAL INFORMATION
                                  Item 1. Condensed Consolidated Financial Statements



                                             THE CHARLES SCHWAB CORPORATION

                                        CONDENSED CONSOLIDATED STATEMENT OF INCOME
                                         (In thousands, except per share amounts)
                                                       (Unaudited)

                                                         Three Months Ended              Nine Months Ended
                                                            September 30,                  September 30,
                                                         1997           1996            1997            1996
                                                         ----           ----            ----            ----

                                                                                         
Revenues
    Commissions                                       $  322,679     $  210,110      $  858,994      $  712,172
    Mutual fund service fees                             112,155         80,295         308,677         224,514
    Principal transactions                                61,252         57,403         193,985         192,156
    Interest revenue, net of interest expense(1)          94,013         63,966         253,221         185,315
    Other                                                 21,740         18,265          63,400          54,446
- ----------------------------------------------------------------------------------------------------------------

Total                                                    611,839        430,039       1,678,277       1,368,603
- ----------------------------------------------------------------------------------------------------------------

Expenses Excluding Interest
    Compensation and benefits                            255,104        171,656         700,061         567,845
    Communications                                        45,790         40,170         137,002         127,470
    Occupancy and equipment                               39,279         33,177         113,183          96,270
    Depreciation and amortization                         34,948         24,231          92,407          72,335
    Advertising and market development                    29,303         16,464          91,092          56,511
    Commissions, clearance and floor brokerage            26,290         18,695          70,951          60,001
    Professional services                                 19,865         10,761          50,319          34,406
    Other                                                 34,320         18,388          80,259          58,899
- ----------------------------------------------------------------------------------------------------------------

Total                                                    484,899        333,542       1,335,274       1,073,737
- ----------------------------------------------------------------------------------------------------------------

Income before taxes on income                            126,940         96,497         343,003         294,866
Taxes on income                                           50,415         39,429         135,781         120,760
- ----------------------------------------------------------------------------------------------------------------

Net Income                                            $   76,525     $   57,068      $  207,222      $  174,106
================================================================================================================

Weighted-average number of common and
    common equivalent shares outstanding(2, 3)           273,001        269,382         271,964         268,865
================================================================================================================

Primary/Fully Diluted Earnings Per Share(3)           $     .28      $     .21       $     .76       $     .65
================================================================================================================

Dividends Declared Per Common Share(3)                $     .033     $     .033      $     .099      $     .087
================================================================================================================

(1)  Interest revenue is presented net of interest expense.  Interest expense for the three months ended
     September 30, 1997 and 1996 was $142,338 and $107,522, respectively.  Interest expense for the nine months
     ended September 30, 1997 and 1996 was $398,594 and $307,683, respectively.

(2)  Amounts shown are used to calculate primary earnings per share.

(3)  Reflects the three-for-two common stock split declared July 16, 1997, distributed September 15, 1997.


See Notes to Condensed Consolidated Financial Statements.






                                       THE CHARLES SCHWAB CORPORATION

                                    CONDENSED CONSOLIDATED BALANCE SHEET
                                  (In thousands, except per share amounts)
                                                 (Unaudited)

                                                                                 September 30,    December 31,
                                                                                     1997            1996
                                                                                     ----            ----

                                                                                           
Assets
Cash and cash equivalents                                                       $     857,551    $     633,317
Cash and investments required to be segregated under Federal or other
    regulations (including resale agreements of $4,694,086 in 1997
    and $6,069,930 in 1996)                                                         6,588,359        7,235,971
Receivable from brokers, dealers and clearing organizations                           402,588          230,943
Receivable from customers - net                                                     7,074,611        5,012,815
Securities owned - at market value                                                    176,173          127,866
Equipment, office facilities and property - net                                       335,754          315,376
Intangible assets - net                                                                57,961           68,922
Other assets                                                                          138,486          153,558
- ---------------------------------------------------------------------------------------------------------------

Total                                                                           $  15,631,483    $  13,778,768
===============================================================================================================

Liabilities and Stockholders' Equity
Drafts payable                                                                  $     230,892    $     225,136
Payable to brokers, dealers and clearing organizations                              1,259,607          877,742
Payable to customers                                                               12,288,316       11,176,836
Accrued expenses and other                                                            454,719          360,683
Borrowings                                                                            319,980          283,816
- ---------------------------------------------------------------------------------------------------------------
Total liabilities                                                                  14,553,514       12,924,213
- ---------------------------------------------------------------------------------------------------------------

Stockholders' equity:
    Preferred stock - 9,940 shares authorized; $.01 par value
        per share; none issued
    Common stock - 500,000 shares authorized; $.01 par value per share;
        267,689 issued in 1997 and 1996*                                                2,677            1,785
    Additional paid-in capital                                                        235,806          200,857
    Retained earnings                                                                 903,033          723,085
    Treasury stock -  2,306 shares in 1997 and 5,087 shares in 1996,
         at cost*                                                                     (43,826)         (60,277)
    Unearned ESOP shares                                                               (2,544)          (5,517)
    Unamortized restricted stock compensation                                         (17,089)          (8,658)
    Foreign currency translation adjustment                                               (88)           3,280
- ---------------------------------------------------------------------------------------------------------------
Total stockholders' equity                                                          1,077,969          854,555
- ---------------------------------------------------------------------------------------------------------------

Total                                                                           $  15,631,483    $  13,778,768
===============================================================================================================

* Reflects the three-for-two common stock split declared July 16, 1997, distributed September 15, 1997.


See Notes to Condensed Consolidated Financial Statements.




                                                   






                                    THE CHARLES SCHWAB CORPORATION

                            CONDENSED CONSOLIDATED STATEMENT OF CASH FLOWS
                                            (In thousands)
                                             (Unaudited)

                                                                                Nine Months Ended
                                                                                  September 30,
                                                                              1997             1996
                                                                              ----             ----

                                                                                     
Cash flows from operating activities
Net income                                                                $    207,222     $   174,106
    Noncash items included in net income:
        Depreciation and amortization                                           92,407          72,335
        Stock compensation                                                      21,843          15,999
        Deferred income taxes                                                  (19,403)         (2,425)
        Other                                                                    2,711           3,704
    Change in securities owned - at market value                               (48,303)        (34,443)
    Change in other assets                                                      34,343          58,871
    Change in accrued expenses and other                                       121,178           3,851
- -------------------------------------------------------------------------------------------------------
Net cash provided before change in customer-related balances                   411,998         291,998
- -------------------------------------------------------------------------------------------------------

Change in customer-related balances:
    Payable to customers                                                     1,123,564       1,137,124
    Receivable from customers                                               (2,064,932)       (550,237)
    Drafts payable                                                               6,776         (60,080)
    Payable to brokers, dealers and clearing organizations                     385,098         294,213
    Receivable from brokers, dealers and clearing organizations               (178,053)        (27,352)
    Cash and investments required to be segregated under
       Federal or other regulations                                            638,761        (789,611)
- -------------------------------------------------------------------------------------------------------
Net change in customer-related balances                                        (88,786)          4,057
- -------------------------------------------------------------------------------------------------------
Net cash provided by operating activities                                      323,212         296,055
- -------------------------------------------------------------------------------------------------------

Cash flows from investing activities
Purchase of equipment, office facilities and property - net                   (103,215)       (110,642)
Cash payments for business acquired                                                             (3,709)
- -------------------------------------------------------------------------------------------------------
Net cash used by investing activities                                         (103,215)       (114,351)
- -------------------------------------------------------------------------------------------------------

Cash flows from financing activities
Proceeds from borrowings                                                        61,000          64,000
Repayment of borrowings                                                        (24,685)        (16,715)
Dividends paid                                                                 (26,382)        (22,740)
Purchase of treasury stock                                                     (16,230)         (1,024)
Other                                                                           11,320           4,440
- -------------------------------------------------------------------------------------------------------
Net cash provided by financing activities                                        5,023          27,961
- -------------------------------------------------------------------------------------------------------

Effect of exchange rate changes on cash and cash equivalents                      (786)            (76)
- -------------------------------------------------------------------------------------------------------

Increase in cash and cash equivalents                                          224,234         209,589
Cash and cash equivalents at beginning of period                               633,317         454,996
- -------------------------------------------------------------------------------------------------------
Cash and cash equivalents at end of period                                $    857,551    $    664,585
=======================================================================================================

See Notes to Condensed Consolidated Financial Statements.



                                               





                           THE CHARLES SCHWAB CORPORATION

                               NOTES TO CONDENSED
                             CONSOLIDATED FINANCIAL
                                   STATEMENTS
                                   (Unaudited)

Basis of Presentation

      The accompanying  unaudited condensed  consolidated  financial  statements
include The Charles Schwab Corporation (CSC) and its subsidiaries  (collectively
referred  to as the  Company).  CSC is a holding  company  engaged,  through its
subsidiaries,  in securities  brokerage and related  financial  services.  CSC's
principal  subsidiary,  Charles  Schwab & Co.,  Inc.  (Schwab),  is a securities
broker-dealer  with 262 branch offices in 47 states,  the Commonwealth of Puerto
Rico and the  United  Kingdom,  and four  regional  telephone  service  centers.
Another subsidiary,  Mayer & Schweitzer, Inc. (M&S), is a market maker in Nasdaq
securities that provides trade execution services to  broker-dealers,  including
Schwab, and institutional  customers.  Other subsidiaries include Charles Schwab
Investment  Management,  Inc., the investment  adviser for Schwab's  proprietary
mutual funds, and ShareLink, a retail discount securities brokerage firm located
in the United Kingdom.
      These financial  statements  have been prepared  pursuant to the rules and
regulations  of the Securities  and Exchange  Commission  and, in the opinion of
management,  reflect all  adjustments  necessary to present fairly the financial
position,  results of  operations  and cash flows for the periods  presented  in
conformity with generally accepted accounting  principles.  All adjustments were
of  a  normal  recurring  nature.   All  material   intercompany   balances  and
transactions have been eliminated.  These financial statements should be read in
conjunction  with  the  consolidated  financial  statements  and  notes  thereto
included  in the  Company's  1996  Annual  Report  to  Stockholders,  which  are
incorporated  by reference in the Company's 1996 Annual Report on Form 10-K, and
the  Company's  Quarterly  Reports on Form 10-Q for the periods  ended March 31,
1997 and June 30, 1997.
      Prior periods'  financial  statements have been reclassified to conform to
the 1997 presentation.

Stock Split

      On July 16, 1997, the Board of Directors approved a three-for-two split of
the Company's  common stock,  effected in the form of a 50% stock dividend.  The
stock dividend was  distributed on September 15, 1997 to  stockholders of record
on August 14, 1997.  Share and per share data have been restated to reflect this
transaction.

New Accounting Standards

      Statement of Financial  Accounting  Standards (SFAS) No. 125 -- Accounting
for  Transfers  and  Servicing  of  Financial  Assets  and   Extinguishments  of
Liabilities,  was adopted by the Company  effective  January 1, 1997, except for
certain  financial  assets for which the  effective  date has been delayed until
1998 by SFAS No. 127 -- Deferral of the Effective Date of Certain  Provisions of
FASB Statement No. 125. SFAS No. 125 provides accounting and reporting standards
for  transfers  and  servicing  of  financial  assets  and   extinguishments  of
liabilities.  The  adoption  of this  statement  did not have an  effect  on the
Company's financial position, results of operations,  earnings per share or cash
flows.
      SFAS No. 128 --  Earnings  per Share,  was issued in  February  1997.  The
Company is required to adopt this statement at December 31, 1997. This statement
replaces current earnings per share (EPS) reporting  requirements and requires a
dual  presentation of basic and diluted EPS. Basic EPS excludes  dilution and is
computed by dividing net income by the weighted-average  number of common shares
outstanding for the period.  Diluted EPS reflects the potential reduction in EPS
that could occur if  securities  or other  contracts  to issue common stock were
exercised or converted into common stock.
      If this  statement  had been in effect  during the  current and prior year
periods,  basic  EPS  would  have  been  $.29 and $.22  for the  quarters  ended
September 30, 1997 and 1996,  respectively  and $.79 and $.67 for the nine-month
periods ended September 30, 1997 and 1996, respectively.  Diluted EPS would have
been the same as  primary  and fully  diluted  EPS  currently  reported  for the
periods.
      SFAS No. 129 -- Disclosure of  Information  about Capital  Structure,  was
issued in February  1997.  The Company is  required to adopt this  statement  at
December  31,  1997.  This  statement   establishes   standards  for  disclosing
information  about  the  Company's  capital  structure.  The  adoption  of  this
statement will not have an effect on the Company's financial  position,  results
of operations, earnings per share or cash flows.
      SFAS No.  130 --  Reporting  Comprehensive  Income,  and  SFAS No.  131 --
Disclosures about Segments of an Enterprise and Related Information, were issued
in June 1997 and are effective  for fiscal years  beginning  after  December 15,
1997.  SFAS No. 130  establishes  standards  for the  reporting  and  display of
comprehensive  income,  which  includes net income and changes in equity  except
those resulting from investments by, or distributions to, stockholders. SFAS No.
131  establishes   standards  for  disclosures  related  to  business  operating
segments.  The  adoption  of these  statements  will not have an  effect  on the
Company's financial position, results of operations,  earnings per share or cash
flows.

Commitments and Contingencies

      In August  1997,  the Company  entered  into a  twenty-year  noncancelable
operating lease for office space located in San Francisco, California. The lease
includes two ten-year  extension  options at then current  market rates.  Rental
payments commence in 1998. The future minimum rental commitment under this lease
is $6  million in 1998,  $8 million  per year for 1999  through  2001,  and $131
million thereafter.
      M&S has been named as one of thirty-eight defendant market-making firms in
a consolidated class action, In re: Nasdaq Market-Makers  Antitrust  Litigation,
which is pending in the United States  District Court for the Southern  District
of New  York  pursuant  to an  order  of the  Judicial  Panel  on  Multidistrict
Litigation.  On August 22,  1995,  a second  consolidated  amended  class action
complaint was filed  purportedly  on behalf of certain  persons who purchased or
sold Nasdaq  securities  during the period May 1, 1989 through May 27, 1994. The
consolidated  complaint  generally alleges an illegal combination and conspiracy
among the defendant  market  makers to fix and maintain the spreads  between the
bid and ask prices of certain  Nasdaq  securities.  The  consolidated  complaint
seeks damages based upon joint and several liability,  as well as injunctive and
declaratory  relief  and  attorneys  fees,  but does not set forth any  specific
amount of damages, although it requests that the actual damages be trebled where
permitted by statute.  On November 26, 1996,  a plaintiff  class  consisting  of
retail  investors  was  certified  by the Court.  On April 14, 1997, a plaintiff
class  consisting  of  institutional  investors  was also  certified.  Pre-trial
discovery  is  ongoing.  Between  April 9, 1997 and August 7,  1997,  plaintiffs
reached  proposed  settlements  with six defendants and motions to approve those
settlements are pending before the Court.
      Between  August 12,  1993 and  November  17,  1995,  Schwab was named as a
defendant in eleven class action lawsuits in seven states. The class actions all
purport to be brought on behalf of  customers  of Schwab who  purchased  or sold
securities  for which Schwab  received  payments  from the market  maker,  stock
dealer or third party who executed the  transaction.  The  complaints  generally
allege that Schwab  failed to disclose and remit such payments to members of the
class, and generally seek damages equal to the payments received by Schwab.  One
of the actions was voluntarily  dismissed and four have been resolved  favorably
to Schwab on the grounds that the claims  asserted are preempted by federal law.
The remaining  six cases are still  pending in state courts in Texas,  Illinois,
California  and Louisiana.  The action in Texas has been stayed.  The actions in
Illinois  and  California  have been  dismissed  on the grounds  that the claims
asserted are  preempted by federal law.  Plaintiffs  have filed  appeals in both
cases.
      On June 30,  1995,  the action in Civil  District  Court for the Parish of
Orleans in Louisiana was  certified on behalf of a class of Louisiana  residents
who purchased or sold  securities  through Schwab  between  February 1, 1985 and
February 1, 1995 for which Schwab  received  monetary  payments  from the market
maker or stock dealer who executed the  transaction.  The action is currently on
appeal,  by order of the Louisiana  Supreme Court, from the trial Court's denial
of Schwab's motion to dismiss on the grounds of federal preemption.
      On August 16, 1995,  the action in Civil  District Court for the Parish of
Natchitoches in Louisiana was certified on behalf of a class of residents of all
states who  purchased  or sold  securities  through  Schwab since 1985 for which
Schwab received  monetary  payments from the market maker or the third party who
executed the transaction. On August 26, 1997, the Natchitoches action was stayed
pending  a  determination  of the  preemption  issue by the  Louisiana  Court of
Appeals.
      The  ultimate  outcome of the legal  proceedings  described  above and the
various other civil actions, arbitration proceedings, and claims pending against
the Company  cannot be determined  at this time,  and the results of these legal
proceedings  cannot be predicted with  certainty.  While a substantial  judgment
could have a material  adverse impact on the Company's  financial  condition and
results of operations, it is the opinion of management,  after consultation with
outside legal counsel,  that the ultimate outcome of these actions will not have
a material  adverse impact on the financial  condition of the Company;  however,
there could be a material adverse impact on operating results in future periods,
depending in part on the results for such periods.

Regulatory Requirements

      Schwab  and M&S are  subject to the  Uniform  Net  Capital  Rule under the
Securities  Exchange Act of 1934 (the Rule) and each  compute net capital  under
the alternative method permitted by this Rule, which requires the maintenance of
minimum  net  capital,  as  defined,  of the  greater of 2% of  aggregate  debit
balances arising from customer transactions or a minimum dollar amount, which is
based on the type of business conducted by the broker-dealer. The minimum dollar
amount for both Schwab and M&S is $1 million.  Under the alternative  method,  a
broker-dealer may not repay subordinated borrowings, pay cash dividends, or make
any unsecured advances or loans to its parent or employees if such payment would
result in net capital of less than 5% of aggregate  debit  balances or less than
120% of its minimum dollar amount  requirement.  At September 30, 1997, Schwab's
net capital was $742 million (10% of aggregate debit  balances),  which was $593
million in excess of its minimum required net capital and $370 million in excess
of 5% of aggregate debit  balances.  At September 30, 1997, M&S' net capital was
$10 million (573% of aggregate debit  balances),  which was $9 million in excess
of its minimum required net capital.
      Schwab and ShareLink had portions of their cash and investments segregated
for the exclusive benefit of customers at September 30, 1997, in accordance with
applicable  regulations.  M&S had no such cash reserve  requirement at September
30, 1997.

Cash Flow Information

      Certain  information  affecting the cash flows of the Company  follows (in
thousands):

                                       Nine Months
                                          Ended
                                      September 30,
                                     1997       1996
                                     ----       ----

Income taxes paid                 $  112,338 $  106,249
                                  ========== ==========

Interest paid:
   Customer cash balances         $  349,912 $  266,695
   Stock-lending activities           27,086     17,046
   Borrowings                         18,602     16,733
   Other                               6,127      5,933
                                  ---------- ----------

Total interest paid               $  401,727 $  306,407
                                  ========== ==========

Subsequent Event

      On October 22, 1997,  the Board of Directors  increased the quarterly cash
dividend  from $.033 per share to $.040 per share  payable  November 28, 1997 to
stockholders of record November 14, 1997.






                         THE CHARLES SCHWAB CORPORATION




Item 2.    MANAGEMENT'S  DISCUSSION  AND  ANALYSIS  OF  FINANCIAL  CONDITION  
           AND  RESULTS  OF  OPERATIONS


                             Description of Business

      The Charles Schwab  Corporation  (CSC) and its subsidiaries  (collectively
referred to as the Company) provide  securities  brokerage and related financial
services  for over 4.6 million  active  customer  accounts(a).  Customer  assets
totaled  $344.7  billion at September  30,  1997.  CSC's  principal  subsidiary,
Charles  Schwab & Co., Inc.  (Schwab),  is a securities  broker-dealer  with 262
branch  offices in 47 states,  the  Commonwealth  of Puerto  Rico and the United
Kingdom. Another subsidiary,  Mayer & Schweitzer,  Inc. (M&S), a market maker in
Nasdaq  securities,  provides trade  execution  services to  broker-dealers  and
institutional  customers.  Other subsidiaries  include Charles Schwab Investment
Management,  Inc., the investment adviser for Schwab's proprietary mutual funds,
and ShareLink, a retail discount securities brokerage firm located in the United
Kingdom.
      The  Company's  strategy  is to  attract  and  retain  customer  assets by
focusing on a number of areas within the financial  services  industry -- retail
brokerage,  mutual funds, support services for independent  investment managers,
equity  securities  market-making,   electronic  brokerage  and  401(k)  defined
contribution  plans.  To pursue its  strategy  and its  objective  of  long-term
profitable  growth,  the Company  plans to continue to leverage its  competitive
advantages.  These advantages  include  advertising and marketing  programs that
have created a national  brand, a broad range of products and services,  diverse
delivery systems and an ongoing investment in technology.
      The Company's  nationwide  advertising and marketing programs are designed
to  distinguish  the Schwab brand as well as its products  and  services.  These
programs helped the Company open 294,000 new customer  accounts and gather $16.4
billion in net new customer assets during the third quarter of 1997.
      The  Company  offers  a broad  range  of  products  and  services  to meet
customers'  investment and financial  needs at prices that  management  believes
represent  superior value. The Company's branch office network assists investors
in developing  asset  allocation  strategies  and  evaluating  their  investment
choices.  Branch staff also refer  investors who desire  additional  guidance to
independent fee-compensated investment managers through the Schwab AdvisorSource
(trademark) service. The Company is continuing to enhance and broaden the Mutual
Fund OneSource (registered trademark) service, which provides customers with the
ability  to invest in  approximately  800 mutual  funds  from 120 fund  families
without  incurring  transaction  fees.  During the third quarter of 1997, Schwab
announced  alliances with three  investment  banking firms to provide certain of
its customers access to initial and secondary public stock offerings  managed by
these firms.
      The Company invests in diverse delivery systems that support the Company's
customer service standards. During the third quarter of 1997, the Company opened
eight new branch offices. In addition to its branch office network,  the Company
maintains  four  regional  telephone  service  centers.  The Company also offers
electronic  brokerage channels that provide customers with online and telephonic
access. Online channels include PC-based services such as SchwabLink (registered
trademark)  --  a  service  for  investment  managers,  StreetSmart  (registered
trademark) -- Schwab's  desktop  trading  software,  e.Schwab  (trademark) -- an
online  investing  account,   and  SchwabNOW!   (trademark)  --  which  provides
information  and  trading   services  through  Schwab's  World  Wide  Web  site.
Telephonic  channels  include  TeleBroker  (registered  trademark)  --  Schwab's
touch-tone  telephone trading service,  and VoiceBroker  (trademark) -- Schwab's
service that uses voice recognition  technology to provide individual  investors
with real-time quotes.

- -------------------
(a) Accounts with balances or activity within the preceding twelve months.

      The  Company's  ongoing  investment  in  technology  is a key  element  in
providing fast and consistent  customer service,  and reducing processing costs.
The Company is a forerunner  in placing  technology  in the hands of  customers.
During  the  third  quarter  of  1997,  Schwab  introduced  the  SchwabLink  Web
(trademark) site for independent fee-based investment managers,  who can now use
the Internet to  communicate  directly  with Schwab  service  teams,  as well as
receive news and information  tailored to their needs. In addition,  the Company
launched a service  that allows  customers  of its Cayman  Islands and Hong Kong
subsidiaries to trade third party mutual funds online and obtain  information on
mutual fund  performance and fees, all through the Company's  international  web
site.  Also  during  the  third  quarter  of 1997,  Schwab  introduced  a speech
recognition telephone trading service that enables customers to trade any of the
funds  in  the  Mutual  Fund  Marketplace  (registered  trademark)  using  vocal
commands.
      The  Company  faces  significant  competition  from  full  commission  and
discount  brokerage  firms,  as well as  mutual  fund  companies.  Increasingly,
competition  has come from  banks,  software  development  companies,  insurance
companies  and  others  as they  expand  their  product  lines.  Some  of  these
competitors have  significantly  greater  resources than the Company.  A general
trend of consolidation  in financial  services has attracted new competitors and
strengthened  existing ones. Another recent trend has been increased competition
on the  basis  of  price,  particularly  in  online  investing  services.  These
competitive  factors may  negatively  impact the  Company's  revenue  growth and
profit margin.
      The Company's business,  like that of other securities brokerage firms, is
directly  affected by the  fluctuations in securities  trading volumes and price
levels  that  occur  in  fundamentally   cyclical   financial   markets.   Since
transaction-based  revenues  continue to  represent a majority of the  Company's
revenues,  the Company may  experience  significant  variations in revenues from
period to period.
      The Company  adjusts its  expenses in  anticipation  of and in response to
changes in financial market conditions and customer trading patterns. Certain of
the  Company's   expenses   (including   variable   compensation,   portions  of
communications,  and  commissions,  clearance and floor brokerage) vary directly
with changes in financial  performance or customer  trading  activity.  Expenses
relating  to the level of  temporary  employees,  contractors,  overtime  hours,
professional  services,  and advertising  and market  development are adjustable
over the  short  term to help the  Company  achieve  its  financial  objectives.
Additionally, developmental spending (e.g., branch openings, product and service
rollouts,  and technology  enhancements) is discretionary  and can be altered in
response to market conditions.  However, a significant  portion of the Company's
expenses such as salaries and wages,  occupancy and equipment,  and depreciation
and  amortization  do not  vary  directly,  at  least in the  short  term,  with
fluctuations in revenues or securities trading volumes.  Given the nature of the
Company's  revenues  and  expenses,  and the economic  and  competitive  factors
discussed above, the Company's earnings and common stock price may be subject to
significant  volatility  from period to period.  The  Company's  results for any
interim period are not necessarily indicative of results for a full year.
      In  addition to  historical  information,  this  interim  report  contains
forward-looking  statements  that  reflect  management's   expectations.   These
statements   relate  to,  among  other  things,   Company   contingencies   (see
"Commitments  and  Contingencies"  note in the Notes to  Condensed  Consolidated
Financial  Statements),  strategy (see  Description of Business),  revenues (see
Principal Transactions), profit margin (see Principal Transactions),  sources of
liquidity   (see   Liquidity  and  Capital   Resources-Liquidity)   and  capital
expenditures  (see  Liquidity  and  Capital  Resources-Cash  Flows  and  Capital
Resources).  Achievement  of the  expressed  expectations  is subject to certain
risks and  uncertainties  that could cause actual  results to differ  materially
from those  expectations.  Important factors that may cause such differences are
noted  throughout  this interim report and include,  but are not limited to: the
effect of customer trading patterns on Company revenues and earnings; changes in
technology;  computer  system  failures;  the effects of  competitors'  pricing,
product and service decisions and intensified  competition;  evolving regulation
and changing  industry  customs and practices  adversely  affecting the Company;
adverse  results of  litigation;  changes in revenues  and profit  margin due to
cyclical  securities  markets and interest rates; and a significant  downturn in
the  securities  markets over a short  period of time or a sustained  decline in
securities prices and trading volumes.


                      Three Months Ended September 30, 1997
                         Compared To Three Months Ended
                               September 30, 1996

Financial Overview

      Net income for the third quarter of 1997 totaled $77 million,  up 34% from
third  quarter 1996 net income of $57 million.  Earnings per share for the third
quarter  of 1997  increased  33% to $.28 per  share  from $.21 per share for the
third  quarter of 1996.  Share and per share data have been  restated to reflect
the effects of the  three-for-two  common stock split  declared on July 16, 1997
and distributed on September 15, 1997.
      Third quarter 1997  revenues  were $612 million,  up 42% from $430 million
for the third  quarter of 1996,  primarily  due to a 54% increase in  commission
revenues,  as well as a 40%  increase  in  mutual  fund  service  fees and a 47%
increase  in  interest  revenue,  net of interest  expense  (referred  to as net
interest  revenue).  These increases  mainly resulted from higher trading volume
and an increase  in customer  assets.  During the third  quarter of 1997,  total
daily average  trades,  which include  revenue  trades and Mutual Fund OneSource
(registered  trademark)  trades,  were 112,200,  up 48% from 75,700 for the same
period last year. The Company's  strategy of placing  technology in the hands of
customers and  providing  diverse  delivery  systems has  facilitated  growth in
electronic  trading at  Schwab.  A total of 46,100  daily  average  trades  were
generated through online brokerage channels during the third quarter of 1997, up
132% from 19,900 for the same period last year. Additionally,  a total of 15,000
daily average trades were generated through  TeleBroker  (registered  trademark)
during the third  quarter of 1997,  up 30% from  11,500 for the same period last
year.
      Assets in Schwab customer accounts totaled $344.7 billion at September 30,
1997,  an increase of $113.1  billion,  or 49%,  from a year ago as shown in the
table  below.  This  increase  resulted  from net new  customer  assets of $62.3
billion and net market gains of $50.8 billion.


- --------------------------------------------------------------------------------
Assets in Schwab
   Customer Accounts                                    September 30,   Percent
   (in billions)                                       1997      1996    Change
- --------------------------------------------------------------------------------
Cash and equivalents:
   SchwabFunds (registered trademark) money
     market funds                                   $  46.4     $  36.1     29%
   Schwab One (registered trademark) and other
     cash equivalents                                  11.6         9.2     26
Net securities:
   Mutual Fund Marketplace (registered trademark) (1):
     Mutual Fund OneSource (registered trademark)      56.9        36.1     58
     All other                                         48.1        33.1     45
- --------------------------------------------------------------------------------
       Total Mutual Fund
         Marketplace                                  105.0        69.2     52
   Equity and other securities (1)                    151.8        93.1     63
   SchwabFunds equity and
     bond funds                                         6.8         3.1    119
   Fixed income securities                             30.2        25.5     18
   Margin loans outstanding                            (7.1)       (4.6)    54
- --------------------------------------------------------------------------------
Total assets in Schwab
   customer accounts                                $ 344.7     $ 231.6     49
================================================================================
(1) Excludes  money market funds and all of Schwab's  proprietary  money market,
    equity and bond funds.
      
      Total operating  expenses  excluding  interest during the third quarter of
1997 were $485 million,  up 45% from $334 million for the third quarter of 1996,
primarily  resulting from additional  staff to support the Company's  growth and
expansion,  as  well  as an  increase  in  advertising  and  market  development
spending,  higher  depreciation  and  amortization  expense,  and  higher  other
expenses.
      The after-tax profit margin for the third quarter of 1997 was 12.5%,  down
from 13.3% for the third quarter of 1996. The annualized return on stockholders'
equity for the third  quarter of 1997 was 30%, up from 29% for the third quarter
of 1996.

Commissions

      Commission  revenues  for the  Company  were  $323  million  for the third
quarter of 1997,  up $113 million,  or 54%, from the third quarter of 1996.  The
Company  earns  commissions  when acting as an agent and  principal  transaction
revenues when acting as a principal or a market maker.
      Commissions  earned on customer revenue trades,  excluding  commissions on
trades  with  specialists,  were $320  million  for the third  quarter  of 1997,
compared to $209 million for the third quarter of 1996.  Daily  average  revenue
trades  were  77,400 in the third  quarter of 1997,  compared  to 48,700 for the
comparable  period in 1996. The Company's total revenue trades have increased as
its customer  base has continued to grow.  However,  this increase was partially
offset by a decline in average commission per revenue trade.  Average commission
per revenue trade  declined due to a higher  proportion of trades placed through
electronic  brokerage channels,  which provide additional  commission  discounts
from the Company's standard rates.

- -----------------------------------------------------------------
                                          Three Months
Commissions Earned                           Ended
   on Customer Revenue                    September 30,   Percent
   Trades                               1997      1996    Change
- -----------------------------------------------------------------
Customer accounts that
   traded during the quarter
   (in thousands)                      1,153         890      30%
Average customer
   revenue trades
   per account                          4.30        3.51      23
Total revenue
   trades (in thousands)               4,955       3,124      59
Average commission
   per revenue trade                  $64.61      $66.88      (3)
Commissions earned
   on customer revenue
   trades (in millions)               $  320      $  209      53
=================================================================


      Attracting  new customer  accounts is important in  generating  commission
revenues. Schwab added 294,000 new customer accounts during the third quarter of
1997,  an increase of 35% from the 217,000 new  accounts  added during the third
quarter of 1996.

Mutual Fund Service Fees

      Mutual fund service fees were $112 million for the third  quarter of 1997,
up $32 million,  or 40%, from the comparable  period in 1996.  This increase was
primarily  attributable  to  significant  increases in customer  assets in funds
purchased through Schwab's Mutual Fund OneSource (registered trademark) service,
and in customer assets in Schwab's proprietary funds,  collectively  referred to
as the  SchwabFunds  (registered  trademark)  (see  Assets  in  Schwab  Customer
Accounts  table  above).  Fees are  earned for record  keeping  and  shareholder
services  provided  to funds  in the  Mutual  Fund  OneSource  service,  and for
transfer agent services,  shareholder  services,  administration  and investment
management provided to the SchwabFunds.

Principal Transactions

      Principal  transaction  revenues were $61 million for the third quarter of
1997, up $4 million,  or 7%, from the comparable  period in 1996.  This increase
was  primarily  due  to  higher  revenues   relating  to  Schwab's   specialists
operations,  as well as a slight  increase in M&S trading  revenue.  M&S trading
revenue  increased due to higher trading  volume  handled by M&S,  substantially
offset by lower average revenue per principal transaction.
      In August 1996,  the  Securities  and Exchange  Commission  (SEC)  adopted
certain new rules and rule amendments,  known as the Order Handling Rules, which
have significantly altered the manner in which orders related to both Nasdaq and
listed  securities are handled.  These rules were  implemented in phases between
January 20, 1997 and October 13, 1997.
      Additionally,  in June 1997, most major U.S. securities markets, including
Nasdaq  and  the New  York  Stock  Exchange,  Inc.  began  quoting  and  trading
securities in increments of one-sixteenth dollar per share instead of one-eighth
dollar  per  share  for  most  securities,   and  these  markets  are  currently
considering  further  changes to reduce the  increments by which  securities are
priced.  Mainly as a result of these regulatory  changes and changes in industry
customs and practices, average revenue per principal transaction declined during
the third  quarter of 1997 as compared to the third  quarter of 1996.  These and
future  regulatory  changes and changes in industry  customs and  practices  are
expected to continue to result in  significant  declines in average  revenue per
principal  transaction,  and are expected to have a material  adverse  impact on
M&S' revenues and profit  margin.  In response to these  changes,  M&S is in the
process of  instituting  reductions  in  payments to  broker-dealers  who direct
securities orders to M&S.
      See  "Commitments  and  Contingencies"  note  in the  Notes  to  Condensed
Consolidated Financial Statements regarding certain civil litigation relating to
various principal transaction activities.

Net Interest Revenue

      Net interest revenue was $94 million for the third quarter of 1997, up $30
million,  or 47%, from the  comparable  period in 1996 as shown in the following
table (in millions):

- ------------------------------------------------------------
                                              Three Months
                                                  Ended
                                              September 30,
                                             1997       1996
- ------------------------------------------------------------   
Interest Revenue
Margin loans to customers                   $ 129      $  87
Investments, customer-related                  99         76
Other                                           8          9
- ------------------------------------------------------------
Total                                         236        172
- ------------------------------------------------------------

Interest Expense
Customer cash balances                        126         94
Stock-lending activities                       10          6
Borrowings                                      5          5
Other                                           1          3
- ------------------------------------------------------------
Total                                         142        108
- ------------------------------------------------------------

Net Interest Revenue                        $  94      $  64
============================================================


      Customer-related  daily average  balances,  interest rates and average net
interest  margin for the third  quarters of 1997 and 1996 are  summarized in the
following table (dollars in millions):


- ----------------------------------------------------------------------
                                                   Three Months Ended
                                                      September 30,
                                                     1997       1996
- ----------------------------------------------------------------------
Interest-Earning Assets (customer-related):
Investments:
  Average balance outstanding                      $ 7,193    $ 5,693
  Average interest rate                              5.47%      5.30%
Margin loans to customers:
  Average balance outstanding                      $ 6,614    $ 4,603
  Average interest rate                              7.73%      7.55%
Average yield on interest-earning assets             6.55%      6.30%
Funding Sources (customer-related
   and other):
Interest-bearing customer cash balances:
  Average balance outstanding                      $10,943    $ 8,493
  Average interest rate                              4.56%      4.39%
Other interest-bearing sources:
  Average balance outstanding                      $ 1,185    $   747
  Average interest rate                              4.40%      4.51%
Average noninterest-bearing portion                $ 1,679    $ 1,056
Average interest rate on funding sources             3.99%      3.95%
Summary:
  Average yield on interest-earning assets           6.55%      6.30%
  Average interest rate on funding sources           3.99%      3.95%
- ----------------------------------------------------------------------
Average net interest margin                          2.56%      2.35%
======================================================================

      The increase in net interest  revenue from the prior year's third  quarter
was primarily due to higher levels of average earning assets.

Expenses Excluding Interest

      Compensation  and benefits  expense was $255 million for the third quarter
of 1997, up $83 million,  or 49%, from the prior year's third quarter  primarily
due to an increase  in  salaries  and wages  resulting  from a larger  number of
employees, as well as higher variable compensation. During the third quarters of
1997 and 1996, variable compensation  represented 27% and 24%, respectively,  of
total compensation and benefits expense.  At September 30, 1997, the Company had
full-time, part-time and temporary employees, and persons employed on a contract
basis  that  represented  the  equivalent  of  approximately   12,000  full-time
employees,  compared to approximately 9,600 at September 30, 1996.  Compensation
for  temporary  employees,  contractors  and overtime  hours  accounted  for $34
million and $19 million of total  compensation  and benefits  expense during the
third quarters of 1997 and 1996, respectively.
      Depreciation  and  amortization  expense  was $35  million  for the  third
quarter of 1997,  up $11 million,  or 44%,  from the prior year's third  quarter
primarily due to newly acquired data processing and telecommunication  equipment
which increased the Company's customer service capacity.
      Advertising and market  development  expense was $29 million for the third
quarter of 1997,  up $13 million,  or 78%,  from the prior year's third  quarter
primarily due to increased media  advertisements  relating to campaigns covering
Mutual Fund OneSource  (registered  trademark) and online investing services, as
well as new  product  and  service  offerings.  Higher  print  and  direct  mail
advertisements also contributed to the increase.
      Other  expenses  were $34  million for the third  quarter of 1997,  up $16
million,  or 87%,  from the  prior  year's  third  quarter.  This  increase  was
primarily due to a provision for litigation,  as well as increases in travel and
entertainment and  volume-related  expenses  reflecting the Company's  continued
growth.
      The Company's  effective income tax rate for the third quarter of 1997 was
39.7% compared to 40.9% for the comparable period in 1996.


                      Nine Months Ended September 30, 1997
                          Compared To Nine Months Ended
                               September 30, 1996

Financial Overview

      Net income for the first nine months of 1997 totaled $207 million,  up $33
million,  or 19%, from the first nine months of 1996. Earnings per share for the
first nine  months of 1997  increased  17% to $.76 per share from $.65 per share
for the first nine months of 1996.
      Revenues  for the first nine  months of 1997 were $1,678  million,  up 23%
from $1,369  million for the first nine months of 1996,  primarily  due to a 21%
increase in commission  revenues,  as well as a 37% increase in both mutual fund
service  fees and net  interest  revenue.  During the first nine months of 1997,
total  daily  average  trades,  which  include  revenue  trades and Mutual  Fund
OneSource  (registered  trademark) trades,  were 104,400, up 29% from 80,900 for
the same period last year. A total of 38,000 daily average trades were generated
through online  brokerage  channels during the first nine months of 1997, up 97%
from  19,300 for the same  period  last year.  A total of 13,700  daily  average
trades were generated through TeleBroker (registered trademark) during the first
nine months of 1997, up 4% from 13,200 for the same period last year.
      Total operating  expenses  excluding interest during the first nine months
of 1997 were  $1,335  million,  up 24% from $1,074  million  for the  comparable
period  in 1996,  primarily  resulting  from  additional  staff to  support  the
Company's growth and expansion, as well as an increase in advertising and market
development spending.
      The  after-tax  profit margin for the first nine months of 1997 was 12.3%,
down  from  12.7%  for the  same  period  in  1996.  The  annualized  return  on
stockholders'  equity for the first nine  months of 1997 was 29%,  down from 32%
for the first nine months of 1996,  reflecting the Company's  higher equity base
in the first nine months of 1997.

Commissions

      Commission  revenues  for the Company were $859 million for the first nine
months of 1997, up $147 million,  or 21%,  from the  comparable  period in 1996.
Commissions earned on customer revenue trades,  excluding  commissions on trades
with specialists,  were $853 million for the first nine months of 1997, compared
to $707 million for the first nine months of 1996.  Daily average revenue trades
were  69,900  in the  first  nine  months of 1997,  compared  to 53,300  for the
comparable  period in 1996. The Company's total revenue trades have increased as
its customer  base has continued to grow.  However,  this increase was partially
offset by a decline in average commission per revenue trade.  Average commission
per revenue trade  declined due to a higher  proportion of trades placed through
electronic  brokerage channels,  which provide additional  commission  discounts
from the Company's standard rates.


- ------------------------------------------------------------------
                                           Nine Months
Commissions Earned                           Ended
   on Customer Revenue                    September 30,   Percent
   Trades                                1997      1996    Change
- ------------------------------------------------------------------
Customer accounts that
   traded during the period
   (in thousands)                       2,028      1,740      17%
Average customer
   revenue trades
   per account                           6.51       5.82      12
Total revenue
   trades (in thousands)               13,206     10,133      30
Average commission
   per revenue trade                   $64.59     $69.81      (7)
Commissions earned
   on customer revenue
   trades (in millions)                $  853     $  707      21
==================================================================


      Schwab added a record 881,000 new customer  accounts during the first nine
months of 1997,  an increase of 21% from the 726,000 new  accounts  added during
the first nine months of 1996.

Mutual Fund Service Fees

      Mutual fund  service  fees were $309  million for the first nine months of
1997, up $84 million,  or 37%, from the comparable period in 1996. This increase
was  attributable  to the  factors  described  in  the  comparison  between  the
three-month periods.

Principal Transactions

      Principal transaction revenues were $194 million for the first nine months
of 1997, up $2 million, or 1%, from the comparable period in 1996. This increase
was  primarily  due  to  higher  revenues   relating  to  Schwab's   specialists
operations,  partially offset by a decrease in M&S trading revenue.  M&S trading
revenue  decreased due to lower average revenue per principal  transaction  (see
discussion in the comparison between the three-month periods), which was largely
offset by higher trading volume handled by M&S.

Net Interest Revenue

      Net  interest  revenue was $253 million for the first nine months of 1997,
up $68  million,  or 37%,  from the  comparable  period  in 1996 as shown in the
following table (in millions):

- ------------------------------------------------------------
                                               Nine Months
                                                 Ended
                                              September 30,
                                             1997       1996
- ------------------------------------------------------------
Interest Revenue
Margin loans to customers                   $ 339     $  248
Investments, customer-related                 290        225
Other                                          23         20
- ------------------------------------------------------------
Total                                         652        493
- ------------------------------------------------------------

Interest Expense
Customer cash balances                        350        267
Stock-lending activities                       28         18
Borrowings                                     14         14
Other                                           7          9
- ------------------------------------------------------------
Total                                         399        308
- ------------------------------------------------------------

Net Interest Revenue                        $ 253     $  185
============================================================


      Customer-related  daily average  balances,  interest rates and average net
interest margin for the first nine months of 1997 and 1996 are summarized in the
following table (dollars in millions):

- ----------------------------------------------------------------------
                                                    Nine Months Ended
                                                      September 30,
                                                     1997      1996
- ----------------------------------------------------------------------
Interest-Earning Assets (customer-related):
Investments:
  Average balance outstanding                      $ 7,205    $ 5,662
  Average interest rate                              5.37%      5.31%
Margin loans to customers:
  Average balance outstanding                      $ 5,917    $ 4,371
  Average interest rate                              7.66%      7.58%
Average yield on interest-earning assets             6.40%      6.30%
Funding Sources (customer-related
   and other):
Interest-bearing customer cash balances:
  Average balance outstanding                      $10,486    $ 8,122
  Average interest rate                              4.47%      4.39%
Other interest-bearing sources:
  Average balance outstanding                      $ 1,091    $   725
  Average interest rate                              4.45%      4.42%
Average noninterest-bearing portion                $ 1,545    $ 1,186
Average interest rate on funding sources             3.94%      3.87%
Summary:
  Average yield on interest-earning assets           6.40%      6.30%
  Average interest rate on funding sources           3.94%      3.87%
- ----------------------------------------------------------------------
Average net interest margin                          2.46%      2.43%
======================================================================

      The  increase in net  interest  revenue  from the prior  year's first nine
months was primarily due to higher levels of average earning assets.

Expenses Excluding Interest

      Compensation  and  benefits  expense for the first nine months of 1997 was
$700  million,  up $132  million,  or 23%,  from the  comparable  period in 1996
primarily  due to an  increase  in salaries  and wages  resulting  from a larger
number of employees,  as well as higher variable compensation.  During the first
nine months of 1997 and 1996,  variable  compensation  represented  23% and 27%,
respectively,  of total  compensation  and benefits  expense.  Compensation  for
temporary  employees,  contractors  and overtime hours accounted for $98 million
and $62 million of total compensation and benefits expense during the first nine
months of 1997 and 1996, respectively.
      Advertising  and market  development  expense for the first nine months of
1997 was $91 million,  up $35 million,  or 61%, from the prior year's first nine
months.  In addition  to the factors  described  in the  comparison  between the
three-month  periods,  advertisements  related  to  the  Company's  role  as the
official  investment firm for the Professional Golf Association Tour contributed
to the increase.
      The Company's  effective income tax rate for the first nine months of 1997
was 39.6% compared to 41.0% for the comparable period in 1996.


                         Liquidity and Capital Resources

Liquidity

Schwab

      Liquidity  needs  relating  to  customer   trading  and  margin  borrowing
activities are met primarily through cash balances in customer  accounts,  which
totaled  $11.9  billion and $10.9 billion at September 30, 1997 and December 31,
1996, respectively.  Earnings from Schwab's operations are the primary source of
liquidity for capital  expenditures  and investments in new services,  marketing
and  technology.  Management  believes that customer cash balances and operating
earnings will continue to be the primary  sources of liquidity for Schwab in the
future.
      To manage Schwab's regulatory capital position, CSC provides Schwab with a
$300 million subordinated  revolving credit facility maturing in September 1999.
On October 29, 1997,  the size of this facility was increased  from $300 million
to $400 million. At September 30, 1997, $275 million was outstanding. At quarter
end,  Schwab also had outstanding  $25 million in fixed-rate  subordinated  term
loans from CSC maturing in 1999.  Borrowings  under these  subordinated  lending
arrangements qualify as regulatory capital for Schwab.
      For  use in  its  brokerage  operations,  Schwab  maintained  uncommitted,
unsecured bank credit lines totaling $595 million at September 30, 1997.  Schwab
used such borrowings for ten days during the first nine months of 1997, with the
daily  amounts  borrowed  averaging  $91  million.  These  lines were  unused at
September 30, 1997.

M&S

      M&S' liquidity needs are generally met through  earnings  generated by its
operations.  Most of M&S' assets are liquid, consisting primarily of receivables
from brokers,  dealers and clearing  organizations,  marketable securities,  and
cash and cash equivalents. M&S may borrow up to $35 million under a subordinated
lending  arrangement  with CSC.  Borrowings  under this  arrangement  qualify as
regulatory capital for M&S. This facility was unused at September 30, 1997.

CSC

      CSC's  liquidity  needs are  generally  met through cash  generated by its
subsidiaries, as well as cash provided by external financing. Schwab and M&S are
subject to  regulatory  requirements  that are  intended  to ensure the  general
financial  soundness and liquidity of  broker-dealers.  These  regulations would
prohibit  Schwab and M&S from repaying  subordinated  borrowings to CSC,  paying
cash  dividends,  or making any  unsecured  advances or loans to their parent or
employees if such  payment  would result in net capital of less than 5% of their
aggregate  debit  balances  or less than  120% of their  minimum  dollar  amount
requirement of $1 million. At September 30, 1997, Schwab had $742 million of net
capital (10% of aggregate debit  balances),  which was $593 million in excess of
its minimum required net capital.  At September 30, 1997, M&S had $10 million of
net capital (573% of aggregate debit  balances),  which was $9 million in excess
of its minimum required net capital. Management believes that funds generated by
the  operations of CSC's  subsidiaries  will continue to be the primary  funding
source in meeting CSC's liquidity  needs and  maintaining  Schwab's and M&S' net
capital.
      CSC has  individual  liquidity  needs  that  arise  from  its  issued  and
outstanding $319 million Senior Medium-Term Notes, Series A (Medium-Term Notes),
as well as from the funding of cash  dividends,  common  stock  repurchases  and
acquisitions.  The Medium-Term  Notes have maturities  ranging from 1997 to 2007
and fixed  interest  rates  ranging  from 5.32% to 7.72% with  interest  payable
semiannually.  The Medium-Term  Notes are rated A3 by Moody's  Investors Service
and A- by Standard & Poor's Ratings  Group.  The rating by Standard & Poor's was
raised to A- from BBB+ on October 22, 1997.
      As of September 30, 1997, CSC had a prospectus supplement on file with the
SEC enabling  CSC to issue up to $196  million in Senior or Senior  Subordinated
Medium-Term Notes,  Series A. At September 30, 1997, $135 million of these notes
remained unissued.
      CSC may borrow under its $350 million committed, unsecured credit facility
with a group of 11 banks through June 1998.  The funds are available for general
corporate  purposes for which CSC pays a commitment  fee on the unused  balance.
The  terms  of  this  facility  require  CSC to  maintain  a  minimum  level  of
stockholders'  equity  and  Schwab  and M&S to  maintain  minimum  levels of net
capital,  as  defined.  This  facility  was not used in the first nine months of
1997.
      See   "Commitments  and   Contingencies"   note  in  Part  I  -  Financial
Information, Item 1., Notes to Condensed Consolidated Financial Statements.

Cash Flows and Capital Resources

      Net income plus  depreciation  and  amortization  was $300 million for the
first nine months of 1997, up 22% from $246 million for the first nine months of
1996.  Depreciation  and  amortization  expense  related  to  equipment,  office
facilities  and property  totaled $80 million for the first nine months of 1997,
as compared  to $63 million for the same period in the prior year.  Amortization
expense related to intangible  assets totaled $12 million and $9 million for the
first nine-month periods of 1997 and 1996, respectively.
      During the first nine months of 1997, the Company's  capital  expenditures
totaled $103 million for  equipment  relating to continued  enhancements  of its
data   processing  and   telecommunications   systems,   as  well  as  leasehold
improvements and additional  office  facilities to support the Company's growth.
In  addition,  the Company  opened 27 new branch  offices  during the first nine
months of 1997,  compared to nine branch  offices  opened during the  comparable
period in 1996. As has been the case recently,  capital  expenditures  will vary
from period to period as business conditions change.
      The Company issued $61 million and repaid $20 million in Medium-Term Notes
during the first nine months of 1997.
      In September 1997, the Board of Directors  authorized the repurchase of up
to an  additional  3,750,000  shares of the Company's  common stock.  During the
first nine months of 1997,  the  Company  repurchased  and  recorded as treasury
stock a total of  780,000  shares  of its  common  stock for  approximately  $16
million. As of September 30, 1997,  authorization granted by the Company's Board
of Directors allowed for future repurchases of 5,026,500 shares.
      In July 1997, the Board of Directors approved a three-for-two split of the
Company's common stock, effected in the form of a 50% stock dividend.  The stock
dividend was  distributed  on September  15, 1997 to  stockholders  of record on
August 14,  1997.  Share and per share data have been  restated to reflect  this
transaction.
      During the first nine months of 1997,  the Company  paid common stock cash
dividends  totaling $26 million,  up from $23 million paid during the first nine
months of 1996.
      The Company  monitors both the relative  composition and absolute level of
its capital structure.  The Company's stockholders' equity at September 30, 1997
totaled $1,078 million. In addition,  the Company had borrowings of $320 million
that  bear  interest  at a  weighted-average  rate of 6.60%.  These  borrowings,
together with the Company's  equity,  provided total financial capital of $1,398
million at September  30, 1997,  up $259  million,  or 23% from the December 31,
1996 level of $1,139 million.

Year 2000

      The  Company  is  currently  modifying  its  computer  systems in order to
process data and  transactions  incorporating  year 2000 dates without  material
errors or interruptions.  The success of this effort depends in part on parallel
efforts being undertaken by other securities market  participants with which the
Company's  systems  interact.  These  efforts may also be affected by regulatory
changes that would require other significant systems modifications,  such as the
potential  shift of securities  pricing from  fractions to decimals and proposed
order audit trail requirements.  Costs incurred to modify the Company's computer
systems  will be  expensed as incurred in  accordance  with  generally  accepted
accounting  principles,  and are not  expected to have a material  impact on the
Company's results of operations.





PART  II  -  OTHER  INFORMATION

Item 1.     Legal Proceedings

      The  discussion of legal  proceedings  in Notes to Condensed  Consolidated
Financial  Statements,  under  "Commitments  and  Contingencies"  in  Part  I  -
Financial  Information,  Item  1.,  as well as in  "Principal  Transactions"  in
Management's  Discussion and Analysis in Part I, Item 2., is incorporated herein
by reference.

Item 2.     Changes in Securities

      None.

Item 3.     Defaults Upon Senior Securities

      None.

Item 4.     Submission of Matters to a Vote of Security Holders

      None.

Item 5.     Other Information

     On July 16, 1997,  George P. Schultz,  former U.S.  Secretary of State, was
elected to the Company's Board of Directors, expanding it to 11 members.
      
     On September 29, 1997,  Timothy F.  McCarthy was named  President and Chief
Operating Officer of Charles Schwab & Co., Inc.
  
      As of October 29, 1997,  the Company's  Management  Committee  consists of
Charles R. Schwab,  David S.  Pottruck, Timothy F. McCarthy and the following
individuals:

Karen W. Chang             General Investor
John Philip Coghlan        Retirement Plan Services
Linnet F. Deily            Services for Investment Managers
Lon Gorman                 Capital Markets and Trading
Daniel O. Leemon           Chief Strategy Officer
Dawn Gould Lepore          Chief Information Officer
Susanne D. Lyons           Active Trader and Affluent
                               Customer
Gideon Sasson *            Electronic Brokerage
Steven L. Scheid           Chief Financial Officer
Tom Decker Seip            International and Mutual Funds
Luis E. Valencia           Chief Administrative Officer

*Effective November 1, 1997.

      On October 27, 1997,  Lawrence J. Stupski announced his retirement as Vice
Chairman and Director of the Company effective January 1, 1998.





Item 6.     Exhibits and Reports on Form 8-K

(a)  The following exhibits are filed as part of this quarterly report on 
     Form 10-Q.

- --------------------------------------------------------------------------------
  Exhibit
  Number                Exhibit
- --------------------------------------------------------------------------------

 10.181     Commercial   office  lease  of  211 Main   Street
            between  Main  Plaza,  LLC and  Charles  Schwab &
            Co., Inc. dated August 8, 1997.

 10.182     The   Charles   Schwab   Corporation    Corporate
            Executive  Bonus Plan,  amended and restated,  effective  January 1,
            1996 (supersedes  Exhibit 10.147 to the  Registrant's  Form 10-K for
            the year ended December 31, 1994).

 10.183     Fourth Amendment to the Revolving Subordinated Loan Agreement, as of
            July 25, 1997, between the Registrant and Charles Schwab & Co., Inc.

 10.184     Fifth Amendment to the Revolving Subordinated Loan Agreement,  as of
            October 29, 1997,  between the  Registrant and Charles Schwab & Co.,
            Inc.

 10.185     The Charles Schwab  Corporation  Senior Executive
            Severance Policy, effective December 7, 1995.

 11.1       Computation of Earnings Per Share.

 12.1       Computation   of  Ratio  of   Earnings  to  Fixed
            Charges.

 27.1       Financial Data Schedule (electronic only).
 -------------------------------------------------------------------------------


(b)  Reports on Form 8-K

     None.






                         THE CHARLES SCHWAB CORPORATION



                                                   
                                    SIGNATURE



Pursuant  to the  requirements  of the  Securities  Exchange  Act of  1934,  the
registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned thereunto duly authorized.




                                     THE  CHARLES  SCHWAB  CORPORATION
                                               (Registrant)




Date:   October 29, 1997                   /s/ Steven L. Scheid
        ----------------               -----------------------------
                                               Steven L. Scheid
                                        Executive Vice President and
                                           Chief Financial Officer