UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549


                                   FORM 10-Q



[x]  QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15 (d) OF THE SECURITIES
     EXCHANGE ACT OF 1934


      For the period ended          September 30, 1995
                              -------------------------------------------------


                                       OR

[ ]  TRANSITION REPORT PURSUANT TO SECTION 13 OR 15 (d) OF THE SECURITIES 
     EXCHANGE ACT OF 1934

     For the transition period from ______________ to_____________
     Commission file number  0-9783




                        MCNEIL REAL ESTATE FUND XI, LTD.
- -------------------------------------------------------------------------------
             (Exact name of registrant as specified in its charter)





         California                                       94-2669577
- -------------------------------------------------------------------------------
(State or other jurisdiction of                          (I.R.S. Employer
incorporation or organization)                            Identification No.)




             13760 Noel Road, Suite 700, LB70, Dallas, Texas 75240
- -------------------------------------------------------------------------------
              (Address of principal executive offices) (Zip code)



Registrant's telephone number, including area code      (214) 448-5800
                                                    ---------------------------




Indicate  by check  mark  whether  the  registrant,  (1) has filed  all  reports
required to be filed by Section 13 or 15(d) of the  Securities  Exchange  Act of
1934  during the  preceding  12 months and (2) has been  subject to such  filing
requirements for the past 90 days. Yes X No___






                        MCNEIL REAL ESTATE FUND XI, LTD.

                         PART I. FINANCIAL INFORMATION

ITEM 1. FINANCIAL STATEMENTS
- ------- --------------------

                                 BALANCE SHEETS



                                                                          September 30,       December 31,
                                                                              1995                 1994
                                                                          ------------        -------------
ASSETS
- ------
Real estate investments:
                                                                                                 
   Land.....................................................              $  5,938,464        $  5,938,464
   Buildings and improvements...............................                57,768,580          56,588,508
                                                                           -----------         -----------
                                                                            63,707,044          62,526,972
   Less:  Accumulated depreciation..........................               (36,453,804)        (34,610,759)
                                                                           -----------         ----------- 
                                                                            27,253,240          27,916,213

Cash and cash equivalents...................................                 1,947,811           1,932,351
Cash segregated for security deposits.......................                   368,322             363,849
Accounts receivable.........................................                    22,558              24,577
Prepaid expenses and other assets...........................                   160,502             361,909
Escrow deposits.............................................                 1,413,461             983,972
Deferred borrowing costs (net of accumulated
   amortization of $470,867 and $361,743 at
   September 30, 1995 and December 31, 1994,
   respectively)............................................                 1,664,003           1,773,127
                                                                           -----------         -----------
                                                                          $ 32,829,897        $ 33,355,998
                                                                           ===========         ===========

LIABILITIES AND PARTNERS' DEFICIT
- ---------------------------------

Mortgage notes payable, net.................................              $ 39,791,063        $ 40,090,432
Accounts payable............................................                   110,867             112,735
Accrued interest............................................                   303,174             240,267
Accrued property taxes......................................                   642,639              95,268
Accrued expenses............................................                   430,842             223,360
Deferred gain - storm damage................................                    67,016              67,016
Payable to affiliates - General Partner.....................                 2,596,492           2,919,444
Security deposits and deferred rental revenue...............                   415,342             367,044
                                                                           -----------         -----------
                                                                            44,357,435          44,115,566
                                                                           -----------         -----------

Partners' deficit:
   Limited partners - 159,813 and 159,917 limited  
     partnership  units authorized and outstanding
     at September 30, 1995 and December 31, 1994,
     respectively...........................................                (5,420,799)         (5,275,373)
   General Partner..........................................                (6,106,739)         (5,484,195)
                                                                           -----------         ----------- 
                                                                           (11,527,538)        (10,759,568)
                                                                           -----------         -----------
                                                                          $ 32,829,897        $ 33,355,998
                                                                           ===========         ===========






The  financial  information  included  herein has been  prepared  by  management
without audit by independent public accountants.

                See accompanying notes to financial statements.





                        MCNEIL REAL ESTATE FUND XI, LTD.

                            STATEMENTS OF OPERATIONS
                                  (Unaudited)



                                              Three Months Ended                      Nine Months Ended
                                                  September 30,                          September 30,
                                          -----------------------------       ------------------------------
                                             1995               1994               1995                1994
                                          ----------         ----------       -----------         ----------

Revenue:
                                                                                             
   Rent revenue..................         $3,612,685         $3,347,642       $10,626,590         $9,913,795
   Interest......................             34,841             21,146           101,357             57,020
   Deferred gain on
     involuntary conversion......                  -                  -                 -             28,109
                                           ---------          ---------        ----------          ---------
     Total revenue...............          3,647,526          3,368,788        10,727,947          9,998,924
                                           ---------          ---------        ----------          ---------

Expenses:
   Interest......................            968,784            984,138         2,922,581          2,946,666
   Interest - affiliates.........                  -                  -                 -              3,589
   Depreciation..................            628,271            647,527         1,843,045          1,756,153
   Property taxes................            240,570            263,412           721,710            790,236
   Personnel expenses............            434,980            466,705         1,336,845          1,315,538
   Utilities.....................            292,631            275,569           782,775            747,935
   Repair and maintenance........            456,882            397,127         1,358,462          1,223,765
   Property management
     fees - affiliates...........            179,532            172,454           531,451            501,254
   Other property operating
     expenses....................            237,267            209,917           682,065            621,500
   General and administrative....            261,894             55,380           316,988            108,882
   General and administrative -
     affiliates..................            113,309            107,499           385,105            323,861
                                           ---------          ---------        ----------         ----------
     Total expenses..............          3,814,120          3,579,728        10,881,027         10,339,379
                                           ---------          ---------        ----------         ----------

Net loss.........................         $ (166,594)        $ (210,940)      $  (153,080)       $  (340,455)
                                           =========          =========        ==========         ========== 

Net loss allocable to limited
   partners......................         $ (158,264)        $ (200,393)      $  (145,426)       $  (812,682)
Net loss allocable to General
   Partner.......................             (8,330)           (10,547)           (7,654)           472,227
                                           ---------          ---------        ----------         ----------
Net loss.........................         $ (166,594)        $ (210,940)      $  (153,080)       $  (340,455)
                                           =========          =========        ==========         ========== 

Net loss per limited
   partnership unit..............         $     (.99)        $    (1.25)      $     (.91)        $     (5.08)
                                           =========          =========        =========          ==========















The  financial  information  included  herein has been  prepared  by  management
without audit by independent public accountants.

                See accompanying notes to financial statements.





                        MCNEIL REAL ESTATE FUND XI, LTD.

                        STATEMENTS OF PARTNERS' DEFICIT
                                  (Unaudited)

             For the Nine Months Ended September 30, 1995 and 1994





                                                                                                    Total
                                                      General                 Limited               Partners'
                                                      Partner                 Partners              Deficit
                                                    ------------           ------------          -------------

                                                                                                  
Balance at December 31, 1993..............          $(5,157,708)           $(4,638,590)          $ (9,796,298)

Net income (loss).........................              472,227               (812,682)              (340,455)

Contingent Management Incentive
   Distribution...........................             (557,476)                     -               (557,476)
                                                     ----------             -----------           ----------- 

Balance at September 30, 1994.............          $(5,242,957)           $(5,451,272)          $(10,694,229)
                                                     ==========             ==========            =========== 


Balance at December 31, 1994..............          $(5,484,195)           $(5,275,373)          $(10,759,568)

Net loss..................................               (7,654)              (145,426)              (153,080)

Contingent Management Incentive
   Distribution...........................             (614,890)                      -              (614,890)
                                                     ----------             -----------           ----------- 

Balance at September 30, 1995.............          $(6,106,739)           $(5,420,799)          $(11,527,538)
                                                     ==========             ==========            =========== 

























The  financial  information  included  herein has been  prepared  by  management
without audit by independent public accountants.

                See accompanying notes to financial statements.





                        MCNEIL REAL ESTATE FUND XI, LTD.

                            STATEMENTS OF CASH FLOWS
                                  (Unaudited)

                Increase (Decrease) in Cash and Cash Equivalents




                                                                               Nine Months Ended
                                                                                   September 30,
                                                                       -----------------------------------
                                                                          1995                     1994
                                                                       -----------             -----------
Cash flows from operating activities:
                                                                                                 
   Cash received from tenants........................                  $10,662,495             $ 9,922,737
   Cash paid to suppliers............................                   (3,928,592)             (3,673,390)
   Cash paid to affiliates...........................                   (1,854,398)               (479,151)
   Interest received.................................                      101,357                  57,020
   Interest paid.....................................                   (2,734,299)             (2,849,878)
   Interest paid to affiliates.......................                            -                  (4,308)
   Property taxes paid...............................                     (735,411)               (514,747)
                                                                        ----------              ---------- 
Net cash provided by operating activities............                    1,511,152               2,458,283
                                                                        ----------              ----------

Cash flows from investing activities:
   Additions to real estate investments..............                   (1,180,072)             (1,546,649)
                                                                        ----------              ---------- 

Cash flows from financing activities:
   Principal payments on mortgage notes
     payable.........................................                     (315,620)               (285,861)
   Repayment of advances from affiliates.............                            -                (935,658)
   Additions to deferred borrowing costs.............                            -                (128,401)
   Contingent Management Incentive
     Distribution....................................                            -                (560,035)
                                                                        ----------              ----------
Net cash used in financing activities................                     (315,620)             (1,909,955)
                                                                        ----------              ---------- 

Net increase (decrease) in cash and cash
   equivalents.......................................                       15,460                (998,321)

Cash and cash equivalents at beginning of
   period............................................                    1,932,351               2,920,957
                                                                        ----------              ----------

Cash and cash equivalents at end of period...........                  $ 1,947,811            $  1,922,636
                                                                        ==========             ===========
















The  financial  information  included  herein has been  prepared  by  management
without audit by independent public accountants.

                See accompanying notes to financial statements.





                        MCNEIL REAL ESTATE FUND XI, LTD.

                            STATEMENTS OF CASH FLOWS
                                  (Unaudited)

               Reconciliation of Net Loss to Net Cash Provided by
                              Operating Activities




                                                                               Nine Months Ended
                                                                                  September 30,
                                                                        -----------------------------------
                                                                           1995                    1994
                                                                        -----------             -----------

                                                                                                  
Net loss.............................................                   $ (153,080)             $ (340,455)
                                                                         ---------               --------- 

Adjustments to reconcile net loss to net cash 
   provided by operating activities:
   Depreciation......................................                    1,843,045               1,756,153
   Amortization of discounts on mortgage
     notes payable...................................                       16,251                  17,991
   Amortization of deferred borrowing costs..........                      109,124                 108,539
   Changes in assets and liabilities:
     Cash segregated for security deposits...........                       (4,473)                (24,407)
     Accounts receivable.............................                        2,019                  31,290
     Prepaid expenses and other assets...............                      201,407                 152,923
     Escrow deposits.................................                     (429,489)               (189,231)
     Accounts payable................................                       (1,868)               (105,125)
     Accrued interest................................                       62,907                 (30,461)
     Accrued property taxes..........................                      547,371                 629,943
     Accrued expenses................................                      207,482                  99,528
     Payable to affiliates - General Partner.........                     (937,842)                345,964
     Deferred gain - storm damage....................                            -                 (28,109)
     Security deposits and deferred rental
       revenue.......................................                       48,298                  33,740
                                                                         ---------               ---------
       Total adjustments.............................                    1,664,232               2,798,738
                                                                         ---------               ---------

Net cash provided by operating activities............                   $1,511,152              $2,458,283
                                                                         =========               =========



















The  financial  information  included  herein has been  prepared  by  management
without audit by independent public accountants.

                See accompanying notes to financial statements.





                        McNEIL REAL ESTATE FUND XI, LTD.

                         Notes to Financial Statements
                                  (Unaudited)

                               September 30, 1995

NOTE 1.
- -------

McNeil Real Estate Fund XI, Ltd. (the  "Partnership") was organized June 2, 1980
as a limited  partnership under the provisions of the California Uniform Limited
Partnership Act. The general partner of the Partnership is McNeil Partners, L.P.
(the "General Partner"), a Delaware limited partnership,  an affiliate of Robert
A.  McNeil.  The  Partnership  is governed by an amended  and  restated  limited
partnership   agreement,   dated  August  6,  1991  (the  "Amended   Partnership
Agreement").  The principal  place of business for the  Partnership  and for the
General Partner is 13760 Noel Road, Suite 700, LB70, Dallas, Texas 75240.

In the opinion of management,  the financial  statements reflect all adjustments
necessary  for a fair  presentation  of the  financial  position  and results of
operations  of the  Partnership.  All  adjustments  were of a  normal  recurring
nature.  However,  the results of operations for the nine months ended September
30, 1995 are not  necessarily  indicative  of the results to be expected for the
year ending December 31, 1995.

NOTE 2.
- -------

The  financial  statements  should  be read in  conjunction  with the  financial
statements  contained in the  Partnership's  Annual  Report on Form 10-K for the
year  ended  December  31,  1994,  and the  notes  thereto,  as  filed  with the
Securities and Exchange  Commission,  which is available upon request by writing
to McNeil Real Estate Fund XI,  Ltd.  c/o McNeil Real Estate  Management,  Inc.,
Investor Services, 13760 Noel Road, Suite 700, LB70, Dallas, Texas 75240.

NOTE 3.
- -------

Certain reclassifications have been made to prior period amounts to conform with
the current year presentation.

NOTE 4.
- -------

The  Partnership  pays  property  management  fees  equal to 5% of gross  rental
receipts of the Partnership's properties to McNeil Real Estate Management,  Inc.
("McREMI"),  an  affiliate  of  the  General  Partner,  for  providing  property
management and leasing services.

The  Partnership  reimburses  McREMI  for  its  costs,  including  overhead,  of
administering the Partnership's affairs.

Under terms of the Amended  Partnership  Agreement,  the Partnership is paying a
Management  Incentive  Distribution  ("MID") to the General Partner. The maximum
MID is  calculated  as 1% of the tangible  asset value of the  Partnership.  The
maximum MID  percentage  decreases  subsequent to 1999.  Tangible asset value is
determined  by using the  greater  of (i) an amount  calculated  by  applying  a
capitalization  rate  of 9% to the  annualized  net  operating  income  of  each
property or (ii) a value of $10,000 per apartment unit for residential  property
to arrive at the property  tangible  asset value.  The property  tangible  asset
value is then added to the book value of all other assets  excluding  intangible
items. Prior to July 1, 1993, the MID consisted of two components: (i) the fixed
portion which was payable  without  respect to the net income of the Partnership
and was equal to 25% of the maximum MID (the "Fixed  MID") and (ii) a contingent
portion which was payable only to the extent of the lesser of the  Partnership's
excess cash flow, as defined, or net operating income (the "Entitlement Amount")
and is equal to up to 75% of the maximum MID (the "Contingent MID").







Effective  July 1, 1993 the General  Partner  amended  the  Amended  Partnership
Agreement as a settlement to a class action complaint. This amendment eliminates
the Fixed MID  portion  and makes the  entire  MID  payable to the extent of the
Entitlement Amount. In all other respects the calculation and payment of the MID
remain the same.

Fixed  MID was  payable  in  limited  partnership  units  ("Units")  unless  the
Entitlement  Amount exceeded the amount  necessary to pay the Contingent MID, in
which case, at the General Partner's  option,  the Fixed MID was paid in cash to
the extent of such excess.

Contingent MID will be paid to the extent of the Entitlement  Amount, and may be
paid (i) in cash,  unless there is insufficient  cash to pay the distribution in
which  event any  unpaid  portion  not taken in Units  will be  deferred  and is
payable, without interest, from the first available cash and/or (ii) in Units. A
maximum of 50% of the MID may be paid in Units.  The  number of Units  issued in
payment of the MID is based on the  greater of $50 per Unit or the net  tangible
asset value per Unit, as defined.

Any  amount  of the MID that is paid to the  General  Partner  in Units  will be
treated as if cash is distributed to the General Partner and is then contributed
to the  Partnership by the General  Partner.  The Fixed MID was treated as a fee
payable to the General  Partner by the Partnership  for services  rendered.  The
Contingent  MID  represents  a return  of  equity  to the  General  Partner  for
increasing cash flow, as defined, and accordingly is treated as a distribution.

Compensation,  reimbursements  and  distributions  paid  to or  accrued  for the
benefit of the General Partner and its affiliates are as follows:



                                                                         Nine Months Ended
                                                                           September 30,
                                                                  --------------------------------
                                                                    1995                    1994
                                                                  --------                --------

                                                                                         
Property management fees - affiliates................             $531,451                $501,254
Charged to interest expense:
   Interest - affiliate..............................                    -                   3,589
Charged to general and administrative -
   affiliates:
   Partnership administration........................              385,105                 323,861
                                                                   -------                --------
                                                                  $916,556                $828,704
                                                                   =======                 =======

Charged to General Partner's deficit:
   Contingent MID....................................             $614,890                $557,476
                                                                   =======                 =======



ITEM 2.      MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND
- -------      ---------------------------------------------------------------
             RESULTS OF OPERATIONS
             ---------------------

FINANCIAL CONDITION
- -------------------

The  Partnership  was formed to  acquire,  operate and  ultimately  dispose of a
portfolio  of  income-producing  real  properties.  At September  30, 1995,  the
Partnership owned eight apartment properties,  which are all subject to mortgage
notes.

RESULTS OF OPERATIONS
- ---------------------

Revenue:

Total  Partnership  revenues  increased  by $729,023  or 7% and  $278,738 or 8%,
respectively,  for the nine months and three  months ended  September  30, 1995.
Rental revenue and interest income increased  $712,795 or 7% and $44,337 or 78%,
respectively.  The Partnership also recognized a gain on involuntary  conversion
of $28,109 in 1994 as a result of a fire at Sun Valley in 1993.








Rental revenue for the first nine months of 1995 was $10,626,590, as compared to
$9,913,795  for the same period in 1994.  The increase in rental revenue for the
nine months ended  September  30, 1995 is due to an increase in the rental rates
at all of the  Partnership's  properties  and increases in the occupancy rate at
five of the  Partnership's  properties.  Of the five properties that experienced
increases  in their  occupancy,  Rock Creek and The  Village  showed the largest
increases of 4%.

Interest  income for the nine months and three months ended  September  30, 1995
increased $44,337 or 78% and $13,695 or 65%, respectively, due to an increase in
the interest rates.

Expenses:

Total  Partnership  expenses  increased by $541,648 or 5% for the period  ending
September 30, 1995 as compared to the period ending September 30, 1994.

Interest  expense -  affiliates  for the nine months  ended  September  30, 1995
decreased  by  $3,589 or 100%.  This is due to the  repayment  of all  affiliate
advances and mortgage loans during 1994.

Depreciation  expense for the nine months ended  September 30, 1995 increased by
$86,892  or 5%.  The  increase  is  due  to  capital  improvements  made  at the
properties.  During  1995,  the  Partnership  has  made  $1,180,072  in  capital
improvements  of which $344,716 of the  improvements  were made during the third
quarter of 1995.

Property taxes decreased $68,526 or 9% and $22,842 or 9%, respectively,  for the
nine months and the three months  ended  September  30, 1995.  This is due to an
decrease in the estimated tax liability at Acacia Lakes, Knollwood,  Sun Valley,
Rock Creek, and The Village.

Personnel  expenses  for the nine  months  ended  September  30,  1995  remained
comparable to the same period in 1994. For the three months ended  September 30,
1995,  personnel  expenses  decreased  by $31,725  or 7%  because of  additional
temporary  maintenance  personnel  hired at  Knollwood  in 1994 to assist with a
capital improvements project, which has been completed. In addition, there was a
decrease in the cost of workers' compensation insurance at all the properties.

Repairs and  maintenance  increased by $134,697 or 11% for the nine months ended
September  30, 1995 and $59,755 or 15% for the three months ended  September 30,
1995.  This  increase can be  attributed  to  increases  in ground  maintenance,
exterminating, carpet cleaning and sheet rock repairs.

Property  management  fees - affiliates for the nine months and the three months
ended  September  30,  1995  increased  by  $30,197  or 6%  and  $7,078  or  4%,
respectively,  due to the increase in the rental receipts at the properties, the
basis for computing such fees.

General and administrative  increased $208,106 and $206,514,  respectively,  for
the nine and the three months ended  September  30, 1995 as compared to the same
period in 1994. The increase was due to costs incurred by the Partnership in the
third  quarter of 1995 to evaluate  and  disseminate  information  regarding  an
unsolicited tender offer, as discussed in Item 5 - Other Information.

General and administrative - affiliates for the nine months and the three months
ended  September  30,  1995  increased  by  $61,244  or 19%  and  $5,810  or 5%,
respectively,  due to an increase in  reimbursements  to  affiliates  because of
fewer partnerships over which overhead costs are allocated.

LIQUIDITY AND CAPITAL RESOURCES
- -------------------------------

The Partnership generated $1,511,152 through operating activities for the period
ending September 30, 1995 as compared to $2,458,283 for the same period in 1994.
This  decrease of $947,131 can be attributed to the increase in the cash paid to
affiliates for  Partnership  administrative  expenses which had previously  been
deferred.

The Partnership  funded  $1,180,072 in additions to real estate  investments for
the nine months ending September 30, 1995. All of the  Partnership's  properties
continued capital  improvements  projects to enhance the value of the properties
so they can remain competitive in the market.





There was a net use of cash from financing activities of $315,620 and $1,909,955
for the nine  months  ended  September  30,  1995 and 1994,  respectively.  This
decrease in cash used was due to the repayment of advances from  affiliates  and
the payment of the Contingent MID in 1994.

Short Term Liquidity:

At  September  30,  1995,  the  Partnership  held cash and cash  equivalents  of
$1,947,811 as compared to $1,932,351 at December 31, 1994.  The General  Partner
considers  the  Partnership's  cash  reserves  adequate for  operations  for the
remainder of 1995.

During 1995, operations of the Partnership's  properties are expected to provide
positive cash flow from operations.  However, cash flow from property operations
will not be  sufficient  to make  distributions  to the General  Partner for the
Contingent  MID in 1995.  Management  will continue to address  ongoing  capital
improvements  needs  in  light  of the  aging  condition  of  the  Partnership's
properties.  The Partnership has budgeted approximately $1.2 million for capital
improvements for 1995. The General Partner  believes these capital  improvements
are necessary to allow the  Partnership  to increase its rental  revenues in the
competitive  markets  in  which  the  Partnership's  properties  operate.  These
expenditures   also  allow  the   Partnership  to  reduce  certain  repairs  and
maintenance expenses from amounts that would otherwise be incurred.

Long Term Liquidity:

The General  Partner has  established a revolving  credit facility not to exceed
$5,000,000 in the aggregate  which is available on a "first-come,  first-served"
basis to the Partnership and other affiliated partnerships if certain conditions
are met.  However,  there is no  assurance  that the  Partnership  will  receive
additional  funds under the facility because no amounts will be reserved for any
particular partnership.  As of September 30, 1995, $2,362,004 remained available
for  borrowing  under the  facility;  however,  additional  funds  could  become
available as other partnerships repay borrowings.

For the long term,  property operations will remain the primary source of funds.
While the present outlook for the Partnership's  liquidity is favorable,  market
conditions may change and property  operations can  deteriorate.  In that event,
the Partnership  would require other sources of working  capital.  No such other
sources have been  identified,  and the Partnership has no established  lines of
credit.  Other possible actions to resolve working capital  deficiencies include
refinancing or  renegotiating  terms of existing loans,  deferring major capital
expenditures on Partnership properties except where improvements are expected to
enhance the  competitiveness  or marketability  of the properties,  or arranging
working capital support from affiliates. All or a combination of these steps may
be  inadequate  or  unfeasible  in  resolving  such  potential  working  capital
deficiencies.  Affiliate  support has been required in the past, but there is no
assurance  that  support  would be  provided in the  future,  since  neither the
General  Partner nor any affiliates have any obligation in this regard in excess
of the $5,000,000 revolving credit facility discussed above.

Distributions:

With the exception of the Contingent  MID,  distributions  to partners have been
suspended  since 1986 as part of the  General  Partner's  policy of  maintaining
adequate  cash  reserves.  Distributions  to the  limited  partners  will remain
suspended  for the  foreseeable  future.  The General  Partner will  continue to
monitor  the cash  reserves  and working  capital  needs of the  Partnership  to
determine when cash flows will support  distributions to the limited partners. A
distribution  of  $614,890  for the  Contingent  MID  has  been  accrued  by the
Partnership for the nine month period ending  September 30, 1995 for the General
Partner.







                           PART II. OTHER INFORMATION

ITEM 1.  LEGAL PROCEEDINGS
- -------  -----------------

1)   High River Limited Partnership vs. McNeil Partners, L.P., McNeil Investors,
     Inc., McNeil Pacific Investors 1972, Ltd., McNeil Real Estate Fund V, Ltd.,
     McNeil Real Estate Fund IX, Ltd.,  McNeil Real Estate Fund X, Ltd.,  McNeil
     Real Estate Fund XI, Ltd.,  McNeil Real Estate Fund XIV, Ltd.,  McNeil Real
     Estate Fund XV, Ltd.,  McNeil Real Estate Fund XX, L.P., McNeil Real Estate
     Fund XXIV,  L.P.,  McNeil Real Estate Fund XXV, L.P.,  Robert A. McNeil and
     Carole J.  McNeil  (L95012) - High River  ("HR")  filed this  action in the
     United States District Court for the Southern  District of New York against
     McNeil Partners, McNeil Investors and Mr. and Mrs. McNeil requesting, among
     other things,  names and addresses of the  Partnership's  limited partners.
     The District Court issued a preliminary injunction against the Partnerships
     requiring them to commence mailing materials  relating to High River tender
     offer materials on August 14, 1995.

     On August 18, 1995, McNeil Partners,  McNeil  Investors,  the Partnerships,
     and Mr. and Mrs. McNeil filed an Answer and Counterclaim.  The Counterclaim
     principally  asserts  (1) the HR  tender  offers  have been  undertaken  in
     violation  of the  federal  securities  laws,  on the  basis  of  material,
     non-public,  and  confidential  information,  and  (2)  that  the HR  offer
     documents omit and/or misrepresent  certain material  information about the
     HR tender  offers.  The  counterclaim  seeks a  preliminary  and  permanent
     injunction   against  the   continuation  of  the  HR  tender  offers  and,
     alternatively,  ordering  corrective  disclosure  with respect to allegedly
     false and misleading statements contained in the tender offer documents.

     The High River  tender  offer  expired on October 6, 1995.  The  Defendants
     believe  that the  action is moot and  expect  the  matter to be  dismissed
     shortly.

2)   Robert Lewis vs. McNeil Partners,  L.P.,  McNeil  Investors,  Inc., Robert
     A. McNeil et al - In the District Court of Dallas County,   Texas,   A-14th
     Judicial District, Cause No. 95-08535 (Class Action)

     Plaintiff, Robert Lewis, is a limited partner with McNeil Pacific Investors
     Fund 1972,  McNeil Real Estate Fund X, Ltd. and McNeil Real Estate Fund XV,
     Ltd.  Plaintiff  brings this action on his own behalf and as a class action
     on behalf of the class of all limited partners of McNeil Pacific  Investors
     Fund 1972,  McNeil Real  Estate  Fund V, Ltd.,  McNeil Real Estate Fund IX,
     Ltd.,  McNeil Real Estate Fund X, Ltd.,  McNeil Real Estate Fund XI,  Ltd.,
     McNeil Real Estate Fund XIV, Ltd., McNeil Real Estate Fund XV, Ltd., McNeil
     Real Estate Fund XX,  L.P.,  McNeil Real Estate Fund XXIV,  L.P. and McNeil
     Real Estate Fund XXV, Ltd. (the "Partnerships") as of August 4, 1995.

     Plaintiff  alleges that McNeil  Partners,  L.P.,  McNeil  Investors,  Inc.,
     Robert A. McNeil and other senior officers (collectively, the "Defendants")
     breached  their  fiduciary  duties by, among other  things,  (1) failing to
     attempt to sell the properties owned by the Partnerships ("Properties") and
     extending  the  lives of the  Partnerships  indefinitely,  contrary  to the
     Partnerships'  business plans,  (2) paying  distributions to themselves and
     generating  fees for their  affiliates,  (3)  refusing to make  significant
     distributions to the class members,  despite the fact that the Partnerships
     have positive cash flows and substantial cash balances,  and (4) failing to
     take steps to create an auction market for  Partnership  equity  interests,
     despite  the  fact  that a third  party  bidder  filed  tender  offers  for
     approximately  forty-five percent (45%) of the outstanding units of each of
     the  Partnerships.  Plaintiff also claims that Defendants have breached the
     Partnership Agreements by failing to take steps to liquidate the Properties
     and by their alteration of the Partnerships'  primary purposes,  their acts
     in  contravention  of these  agreements,  and their use of the  Partnership
     assets  for  their  own   benefit   instead  of  for  the  benefit  of  the
     Partnerships.

     The Defendants deny that there is any merit to Plaintiff's  allegations and
     intend to vigorously defend this action.







3)   James F. Schofield,  Gerald C.  Gillett  and  Donna  S.  Gillett vs. McNeil
     Partners,  L.P.,  McNeil  Investors,  Inc., McNeil Real Estate  Management,
     Inc., Robert A. McNeil,  Carole J. McNeil,  McNeil Real Estate Fund V,Ltd.,
     McNeil Real Estate Fund IX, Ltd.,  McNeil Real Estate Fund X, Ltd.,  McNeil
     Real Estate Fund XI, Ltd., McNeil Real Estate Fund XIV,  Ltd.,  McNeil Real
     Estate Fund XV,  Ltd., McNeil Real Estate Fund XX, L.P., McNeil Real Estate
     Fund XXIV,  L.P.,  McNeil Real Estate Fund XXV, L.P. et al - Superior Court
     of the State of California  for  the  County  of  Los  Angeles,  Case   No.
     BC133799  (Class and  Derivative  Action    Complaint)  and   United States
     District  Court,   Southern    District  of New York,  Case No.  95CIV.6711
     (Class and  Derivative Action Complaint)

     These are  corporate/securities  class and  derivative  actions  brought in
     state and federal court by limited partners of each of the nine (9) limited
     partnerships  that  are  named  as  Nominal   Defendants  as  listed  above
     ("Partnerships"). Plaintiffs allege that Defendants McNeil Investors, Inc.,
     its  affiliate  McNeil Real Estate  Management,  Inc. and four (4) of their
     senior  officers  and/or  directors have breached their  fiduciary  duties.
     Specifically,   Plaintiffs   allege   that   Defendants   have  caused  the
     Partnerships  to enter  into  several  wasteful  transactions  that have no
     business  purpose or benefit to the  Partnerships  and which have  rendered
     such units highly illiquid and  artificially  depressed the prices that are
     available for units on the limited  resale market.  Plaintiffs  also allege
     that  Defendants  have  engaged  in a course  of  conduct  to  prevent  the
     acquisition of units by Carl Icahn by disseminating  false,  misleading and
     inadequate  information.  Plaintiffs  further allege that  Defendants  have
     acted to  advance  their  own  personal  interests  at the  expense  of the
     Partnerships' public unit holders by failing to sell Partnership properties
     and  failing  to make  distributions  to  unitholders  and,  thereby,  have
     breached the Partnership Agreements.

     The Defendants deny that there is any merit to Plaintiff's  allegations and
     intend to vigorously defend these actions.

4)   Alfred  Napoletano vs.  McNeil  Partners,  L.P.,  McNeil  Investors,  Inc.,
     Robert A. McNeil,  Carole  J. McNeil,  McNeil Pacific  Investors Fund 1972,
     Ltd.,  McNeil  Real  Estate Fund V, Ltd., McNeil Real Estate Fund IX, Ltd.,
     McNeil  Real Estate Fund X, Ltd.,  McNeil Real Estate Fund XI, Ltd., McNeil
     Real Estate Fund XIV, Ltd., McNeil  Real Estate Fund XV, Ltd.,  McNeil Real
     Estate  Fund  XX, L.P., McNeil  Real  Estate  Fund  XXIV, L.P., McNeil Real
     Estate Fund XXV, L.P. - Superior Court  of the State of California,  County
     of Los Angeles,  Case No.  BC133849 (class action complaint)

     Plaintiff  brings this class action on behalf of a class of all persons and
     entities who are current owners of units and/or are limited partners in one
     or more of the partnerships  referenced above  ("Partnerships").  Plaintiff
     alleges that Defendants  have breached their fiduciary  duties to the class
     members  by,  among  other   things,   (1)  taking  steps  to  prevent  the
     consummation of the High River tender offers,  (2) failing to take steps to
     maximize  unitholders' or limited  partners'  values,  including failure to
     liquidate  the  properties  owned by the  Partnerships,  (3)  managing  the
     Partnerships so as to extend indefinitely the present fee arrangements, and
     (4) paying itself and entities owned and controlled by the general  partner
     excessive fees and reimbursements of general and administrative expenses.

     The Defendants deny that there is any merit to Plaintiff's  allegations and
     intend to vigorously defend this action.

5)   Warren Heller vs. McNeil Partners,  L.P., McNeil Investors, Inc., Robert A.
     McNeil, Carole J. McNeil, McNeil Pacific  Investors Fund 1972, Ltd., McNeil
     Real Estate Fund V, Ltd., McNeil Real  Estate  Fund  IX, Ltd., McNeil  Real
     Estate Fund X, Ltd.,  McNeil Real Estate Fund XI, Ltd.,  McNeil Real Estate
     Fund XIV, Ltd.,  McNeil Real Estate Fund XV,  Ltd., McNeil Real Estate Fund
     XX,  L.P.,  McNeil Real Estate Fund XXIV,  L.P.,  McNeil Real  Estate  Fund
     XXV, L.P. - Superior Court  of  the  State  of  California,  County  of Los
     Angeles,  Case No.  BC133957 (class action complaint)






     Plaintiff  brings this class action on behalf of a class of all persons and
     entities who are current owners of units and/or are limited partners in one
     or more of the partnerships  referenced above  ("Partnerships").  Plaintiff
     alleges that Defendants  have breached their fiduciary  duties to the class
     members  by,  among  other   things,   (1)  taking  steps  to  prevent  the
     consummation of the High River tender offers,  (2) failing to take steps to
     maximize  unitholders' or limited  partners'  values,  including failure to
     liquidate  the  properties  owned by the  Partnerships,  (3)  managing  the
     Partnerships so as to extend indefinitely the present fee arrangements, and
     (4) paying itself and entities owned and controlled by the general  partner
     excessive fees and reimbursements of general and administrative expenses.

     The Defendants deny that there is any merit to Plaintiff's  allegations and
     intend to vigorously defend this action.

6)   High River Limited  Partnership v. McNeil Partners L.P.,  McNeil Investors,
     Inc.,  McNeil Pacific Investors 1972,  Ltd.,  McNeil  Real  Estate  Fund V,
     Ltd.,  McNeil Real Estate Fund IX, Ltd.,  McNeil Real Estate Fund X,  Ltd.,
     McNeil Real Estate Fund XI, Ltd., McNeil Real Estate Fund XIV, Ltd., McNeil
     Real Estate Fund XV, Ltd.,  McNeil Real Estate Fund XX,  L.P.,  McNeil Real
     Estate Fund XXIV,  L.P.,  McNeil Real Estate Fund XXV,  L.P.,   Robert   A.
     McNeil and Carole J. McNeil - United  States   District  Court   for    the
     Southern  District of New York, (Case No. 95 Civ. 9488) (Second Action).

     On November 7, 1995, High River commenced a second complaint which alleges,
     inter alia, that McNeil's  Schedule 14D-9 filed in connection with the High
     River tender offers was materially  false and  misleading,  in violation of
     Sections 14(d) and 14(e) of the Securities  Exchange Act of 1934, 15 U.S.C.
     Section 78n(d) and (e), and the SEC Regulations promulgated thereunder; and
     that High River further alleges that McNeil has wrongfully refused to admit
     High  River as a limited  partner to the  Funds.  Additionally,  High River
     purports to assert claims  derivatively on behalf of Funds IX, XI, XV, XXIV
     and XXV,  for breach of contract and breach of  fiduciary  duty,  asserting
     that McNeil has charged these  Partnerships  excessive  fees.  High River's
     complaint seeks, inter alia, preliminary injunctive relief requiring McNeil
     to admit  High River as a limited  partner in each of the ten  Partnerships
     and to transfer the tendered units of interest in the  Partnerships to High
     River;  an  unspecified  award of  damages  payable  to High  River  and an
     additional   unspecified  award  of  damages  payable  to  certain  of  the
     Partnerships;  an order that  defendants  must  discharge  their  fiduciary
     duties and must account for all fees they have received from certain of the
     Partnerships; and attorneys' fees.

     The Defendants deny that there is any merit to Plaintiff's  allegations and
     intend to vigorously defend this action.

ITEM 5.  OTHER INFORMATION
- -------  -----------------

As previously disclosed, on an unsolicited basis, High River Limited Partnership
("High River"),  a partnership  controlled by Carl Icahn,  announced that it had
commenced an offer to purchase 71,916 units of limited  partnership  interest in
the Partnership  (approximately 45% of the Partnership's units) at $63 per unit.
The tender offer was  originally due to expire on August 31, 1995. In connection
therewith,  the  parties  entered  into  certain  negotiations  and  discussions
regarding,  among other things,  possible  transactions  between the parties and
their affiliates,  McNeil Partners,  McNeil Investors,  and McREMI. On September
19,  1995,  the parties  having not reached any  resolution  on the terms of the
proposed transactions,  McNeil Partners terminated the parties' discussion. High
River had extended its offer  several times until the final  expiration  date of
October  6,  1995.  On  October  11,  1995 High  River  announced  that based on
preliminary  information  furnished  by the  depositary  for the  tender  offer,
approximately  10,526 Units of the  Partnership  were tendered and not withdrawn
prior to the  expiration  of the tender  offer.  On  October  12,  1995,  McNeil
Partners  announced  that it would  continue  to  explore  potential  avenues to
enhance  the value of the  Partnership  units,  which may  include,  among other
things,  asset  sales,   refinancings  of  Partnership  properties  followed  by
distributions or tender offers for units of limited partnership. There can be no
assurance that any such plans will develop or that any such transactions will be
consummated.






ITEM 6.  EXHIBITS AND REPORTS ON FORM 8-K
- -------  --------------------------------

(a)      Exhibits.



         Exhibit
         Number                     Description
         -------                    -----------

                                                         
         4.                         Amended  and  Restated  Limited  Partnership
                                    Agreement   dated  as  of  August  6,  1991.
                                    (Incorporated  by reference to the Quarterly
                                    Report on Form 10-Q,  for the quarter  ended
                                    June 30, 1991).

         11.                        Statement regarding  computation of net loss
                                    per limited  partnership  unit: Net loss per
                                    limited  partnership  unit  is  computed  by
                                    dividing  net loss  allocated to the limited
                                    partners    by   the   number   of   limited
                                    partnership  units  outstanding.   Per  unit
                                    information   has  been  computed  based  on
                                    159,813  and  159,917  limited   partnership
                                    units   outstanding   in  1995   and   1994,
                                    respectively.

         27.                        Financial    Data   Schedule for the quarter
                                    ended September 30, 1995.


(b)      Reports on Form 8-K.  There were no reports on Form 8-K filed during 
         the quarter ended September 30, 1995.






                        McNEIL REAL ESTATE FUND XI, LTD.

                                   SIGNATURES

Pursuant  to the  requirements  of the  Securities  Exchange  Act of  1934,  the
registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned thereunto duly authorized:





                                                   McNEIL REAL ESTATE FUND XI, Ltd.

                                                   By:  McNeil Partners, L.P., General Partner

                                                        By: McNeil Investors, Inc., General Partner


                                                

November 13, 1995                                   By:  /s/  Donald K. Reed
- -------------------                                     --------------------------------------------------
Date                                                    Donald K. Reed
                                                        President and Chief Executive Officer



November 13, 1995                                   By:  /s/  Robert C. Irvine
- -------------------                                     --------------------------------------------------
Date                                                    Robert C. Irvine
                                                        Chief Financial Officer of McNeil Investors, Inc.
                                                        Principal Financial Officer



November 13, 1995                                   By:  /s/  Brandon K. Flaming
- -------------------                                     --------------------------------------------------
Date                                                    Brandon K. Flaming
                                                        Chief Accounting Officer of McNeil Real Estate
                                                        Management, Inc.