REINSURANCE AGREEMENT

                                     Between

                      MEMORIAL INSURANCE COMPANY OF AMERICA

                                       and

                    SECURITY NATIONAL LIFE INSURANCE COMPANY








                                TABLE OF CONTENTS


                                    ARTICLES

                                                                         
I.       GENERAL PROVISIONS................................................ 1

II.      DURATION OF RISK.................................................. 3

III.     PREMIUMS AND CONSIDERATIONS....................................... 4

IV.      BENEFIT PAYMENTS.................................................. 4

V.       ACCOUNTING AND SETTLEMENTS........................................ 5

VI.      ARBITRATION....................................................... 6

VII.     INSOLVENCY........................................................ 6

VIII.    DAC TAX PROVISION................................................. 7

IX.      MISCELLANEOUS PROVISIONS.......................................... 8

X.       EXECUTION AND EFFECTIVE DATE...................................... 9


                                    SCHEDULES

A. POLICIES AND RISKS REINSURED

B. REINSURANCE PREMIUMS

C. COMMISSION AND EXPENSE ALLOWANCE

D. MONTHLY REPORT OF ACTIVITY AND SETTLEMENTS


                                    EXHIBITS

 1. TRUST AGREEMENT







                              REINSURANCE AGREEMENT


     THIS AGREEMENT (the  "Agreement") is made and entered into,  effective this
29th day of  December,  2005,  by and  between  MEMORIAL  INSURANCE  COMPANY  OF
AMERICA, an Arkansas domiciled insurance company (hereinafter referred to as the
"Company")  and SECURITY  NATIONAL  LIFE  INSURANCE  COMPANY,  a Utah  domiciled
insurance company (hereinafter referred to as the "Reinsurer").

     The Company and the Reinsurer  mutually  agree to reinsure on the terms and
conditions stated herein. This Agreement is an indemnity  reinsurance  agreement
solely between the Company and the Reinsurer, and performance of the obligations
of each party under this Agreement shall be rendered solely to the other party.

                                    ARTICLE I

                               GENERAL PROVISIONS

1.  Contracts and Risks  Reinsured.  The  Reinsurer  agrees to indemnify and the
Company  agrees to transfer  risk to the  Reinsurer,  according to the terms and
conditions hereof, the risks described in Schedule A hereto,  which are in force
on the  effective  date  (the  "Effective  Date")  of this  Agreement;  subject,
however, to the same rights, offsets,  counterclaims,  cross claims and defenses
as are available to the Company.  The Reinsurer agrees to assume all of the risk
relating to the policies transferred hereunder on the Effective Date and any new
business  written after the Effective  Date,  except for certain  policies to be
retained  by the  Company.  No such  offsets,  counterclaims,  cross  claims  or
defenses are waived but the same are expressly  preserved,  and Reinsurer is and
shall be fully subrogated thereto,  either in its own name or in the name of the
Company,  and  whether  the  name be now  known to  exist  or may  hereafter  be
discovered.

2.  Coverages  and  Exclusions.  Only risks  under the life  insurance  policies
referred to in Schedule A are reinsured under this Agreement.

3. Plan of Reinsurance.  This indemnity  reinsurance shall be on the coinsurance
plan. The Company and the Reinsurer  shall  establish,  maintain,  and place all
assets held in relation to the reserves in trust in accordance with the terms of
a certain Trust Agreement, a copy of which is attached hereto as Exhibit _1_ and
by this  reference  is made a part hereof.  The assets are to be  accounted  for
using statutory accounting principles of the state of Arkansas. On the Effective
Date of this Agreement,  the assets to be transferred into the trust pursuant to
the  Trust  Agreement  shall be  equal to the  amount  of  reserves  transferred
thereunto.






4. Reserves. The word reserves, whenever used, shall mean the statutory reserves
held by the Company, or as should be held by the Company, on its NAIC Convention
Blank, with respect to the policies reinsured hereunder.  The Company certifies,
to the best of its knowledge and belief,  the actuarial accuracy of the reserves
based upon the appropriate mortality table, interest assumptions,  and method of
calculation  relating  to  each of the  policies  reinsured  hereunder,  and the
accuracy of the outstanding balances of the policy loans,  dividend deposits and
coupon deposits, if any, applicable to each of the policies reinsured hereunder;
provided,  however,  that in the  event of a breach  of  these  policies  or the
discovery  by the  Company  or the  Reinsurer  of an  error  in  calculation  or
actuarial inaccuracies,  any such breach or error may be cured by the Company or
the  Reinsurer  making a cash  payment to the other,  as the case may be, of the
amount of any such error in calculation or actuarial inaccuracy.

5.  Extracontractual  Damages.  In no event shall the Reinsurer indemnify nor be
liable for any  extracontractual  damages or  liability  of any kind  whatsoever
resulting  from,  but not  limited  to, the  Company's  negligent,  reckless  or
intentional  wrongs,  fraud,  oppression,  bad  faith or strict  liability.  The
Reinsurer  shall  indemnify  the  Company  for any  extracontractual  damages or
liability  of any  kind  whatsoever  resulting  from  but not  limited  to,  the
Reinsurer's  or its agents'  neglect,  reckless  or  intentional  wrong,  fraud,
oppression,  bad  faith or  strict  liability.  The  following  liabilities  are
examples of liabilities that would be considered extracontractual:  compensatory
damages, damages for emotional distress, and punitive or exemplary damages.

6.  Contract  Administration.  The  Reinsurer  shall  administer  the  contracts
reinsured  hereunder and shall perform all accounting  and other  administrative
functions.  The  Company  shall  make  the  use of its  name  available  in such
administration and shall otherwise make available all records and other material
needed in such administration.

7. Inspection.  At any reasonable time, the Reinsurer may inspect, during normal
business hours at the principal office of the Company,  the papers and any other
books or documents of the Company relating to reinsurance  under this Agreement.
At any reasonable time, the Company may inspect, during normal business hours at
the principal office of the Reinsurer, the papers and any and all other books or
documents of the Reinsurer relating to reinsurance under this Agreement. Neither
the Company nor the  Reinsurer  will use any  information  obtained  through any
inspection  pursuant to this section for  purposes  not relating to  reinsurance
under this Agreement.

8. Taxes.  The allowance,  if any, for any premium taxes paid in connection with
the contracts reinsured hereunder shall be granted as part of the commission and
expense allowance as defined in Article V below.

9. Condition.  The reinsurance  hereunder is subject to the same limitations and
conditions as the contracts written by the Company that are reinsured hereunder,
except as otherwise provided in this Agreement.

10.  Misunderstandings  and Oversights.  If any failure to pay amounts due or to
perform any other act required by this Agreement is unintentional  and caused by
misunderstanding  and  oversight,  the Company and the Reinsurer will adjust the
situation to what it would have been had the  misunderstanding  or oversight not
occurred.

11.  Age  Adjustment.  If the  Company's  liability  under any of the  contracts
reinsured  under this Agreement is changed because of a misstatement of age, the
Reinsurer  will share in the  change  proportionately  to the  amount  reinsured
hereunder,  and the Company and the Reinsurer will make any and all proportional
adjustments thereunto.





12.  Reinstatements.  If  a  contract  reinsured  hereunder  that  was  reduced,
terminated, or lapsed, and is subsequently reinstated,  the reinsurance for such
contract  under this Agreement  will be reinstated  automatically  to the amount
that would be in force if the  contract  had not been  reduced,  terminated,  or
lapsed.  The Company will pay to the  Reinsurer  the  Reinsurer's  proportionate
share of all amounts collected from, or charged to, the insured.

13. Amendments. This Agreement shall be amended only by written agreement of the
parties.

14. Policies, Contracts. The words policy or policies, and contract or contracts
as used herein shall have the same meaning.

15. Policyholder  Information.  The Company shall not sell, distribute or in any
way use the policyholder  information on contracts  reinsured  hereunder without
the prior approval of the Reinsurer, except for purposes of executing its duties
under this Agreement.

16. Reinsurance With Other Companies.  Existing reinsurance with other insurance
companies  on the  policies  specified  in  Schedule A shall be  retained by the
Company,  except as agreed upon in writing by the Reinsurer and the Company. Any
amounts paid to other  reinsurance  companies  shall be fully  reimbursed by the
Reinsurer.  Any amounts  received by the Company from other insurance  companies
will be paid to the Reinsurer.


                                   ARTICLE II

                                DURATION OF RISK

1.  Duration.  Except as otherwise  provided  herein,  this  Agreement  shall be
unlimited in duration,  and the Company and the Reinsurer shall have no right to
terminate it.

2.  Reinsurer's  Liability.  The liability of the Reinsurer  with respect to any
contract reinsured hereunder will begin simultaneously with that of the Company,
but not prior to the Effective Date of this Agreement. The Reinsurer's liability
with respect to any contract reinsured hereunder will terminate with that of the
Company on the date the Company's liability on such contract is terminated.

3.  Recapture.  Contracts  reinsured  under this  Agreement are not eligible for
recapture,  unless the Reinsurer  becomes insolvent or is placed in receivership
or ceases to exist as a life insurance company.

4.  Contract  Changes.  The Company  will not make any  contract  changes in any
policies reinsured  hereunder except as required by law or as mutually agreed to
by the Company and the  Reinsurer.  See  Schedule C in reference to increases in
coverage amounts.







                                   ARTICLE III

                           PREMIUM AND CONSIDERATIONS

1. Net Reserves. On the Effective Date of this Agreement,  the Company agrees to
transfer into the trust pursuant to the Trust Agreement as a reserve transfer an
amount equal to the net reserves on the Effective  Date of this  Agreement  with
respect to the  liabilities  reinsured as of such date and described in Schedule
A, less the ceding allowance.  Net reserves are calculated as statutory reserves
minus net due and deferred premiums minus policy loans, plus advance premiums.

2. Ceding  Allowance.  On the Effective  Date of this  Agreement,  the Reinsurer
agrees to pay the Company a ceding allowance equal to ten dollars ($10.00).

3.  Reinsurance  Premiums.  The Company agrees to pay the Reinsurer  reinsurance
premiums  in  accordance  with  Schedule  B. For each  contract,  the  amount of
reinsurance  premium will be the amount which  corresponds to the portion of the
contract  reinsured.  The Company makes no  representations  or warranties  with
respect to future lapses and surrenders of the contracts reinsured.


                                   ARTICLE IV

                                BENEFIT PAYMENTS

1. Notice.  The Reinsurer will notify the Company  promptly after receipt of any
information  as to a claim on a policy to the extent  reinsured  hereunder.  The
reinsurance claim form and any copies of notifications,  claim papers and proofs
will be furnished to the Company as soon as possible.

2. Liability and Payment.  The Company will accept the decision of the Reinsurer
on  payment  of a claim  or  surrender  on a  policy  reinsured  hereunder.  The
Reinsurer  agrees to utilize to the extent possible the claims  practices of the
Company.  The  Reinsurer  will  pay  such  claim  based  upon  the form of claim
settlement determined. In no instance shall anyone other than the Company or the
Reinsurer  have any rights under this  Agreement,  and the Company  shall be and
remain  solely  liable to any insured,  policyowner,  or  beneficiary  under any
policy reinsured hereunder.

3. Contract Claims. The Company will not contest, compromise or litigate a claim
involving  a policy  reinsured  hereunder  without  the  prior  approval  of the
Reinsurer. The Reinsurer will pay to the Company any litigation or investigative
expenses incurred on contested claims.







                                    ARTICLE V

                            ACCOUNTING AND SETTLEMENT

1. Agreement  Accounting Period. This Agreement shall be on a monthly accounting
period for all accounting settlements.

2. Monthly  Accounting  Reports.  Accounting  reports  shall be submitted to the
Reinsurer by the Company and by the Reinsurer to the Company,  not later than 15
business days after the end of each calendar  month.  Such reports shall include
information on the amount of reinsurance premiums,  policy loans and policy loan
interest,  the commission  and expense  allowance,  claims,  and reserves on the
contract reinsured for the preceding calendar month.

3.  Monthly   Accounting   Period.   The  monthly   accounting  shall  be  on  a
calendar-month  basis,  except that the initial monthly  accounting period shall
run from the Effective Date of this Agreement,  after the initial accounting has
occurred, through the last day of the calendar month in which the Effective Date
of this Agreement falls. The final monthly  accounting period shall run from the
end of the preceding  calendar month until the termination of this Agreement but
prior to actual termination of this Agreement.

4. Monthly Settlements.

     (a) Within 15  business  days  after the end of each  calendar  month,  the
Company will pay the Reinsurer the sum of: (i) the reinsurance  premiums for the
preceding month, determined in accordance with Article III, plus (ii) the policy
loan repayments and policy loan interest paid in the preceding month, plus (iii)
any amounts received from other reinsurance companies.

     (b) Simultaneously,  the Reinsurer will pay the Company the sum of: (i) the
amount of benefits  paid during the  preceding  month on the policies  reinsured
hereunder,  plus  (ii)  the  commission  and  expense  allowance  determined  in
accordance with Schedule C, plus (iii) new policy loans paid to policyholders in
the preceding  calendar month,  plus (iv) any amounts paid to other  reinsurance
companies.

5.  Amounts  Due  Monthly.  Except as  otherwise  specifically  provided in this
Agreement,  all amounts  due to be paid to either the  Company or the  Reinsurer
under this Agreement on a monthly basis shall be determined on a net basis as of
the last day of each  calendar  month  and shall be due and  payable  as of such
date.

6.  Estimations.  If the  amounts,  as defined in  Paragraph 4 above,  cannot be
determined  at such dates,  as defined in Paragraph 5 above,  on an exact basis,
such payments will be paid in accordance with a mutually  agreeable formula that
will approximate the actual payments.

7. Offset of  Payments.  All monies due to either the  Company or the  Reinsurer
under this  Agreement  may be offset  against  each  other,  dollar for  dollar,
regardless of the insolvency of either party.






8. Accounting  Reports.  Annual reports shall be submitted to the Company by the
Reinsurer not later than 20 business  days after the end of each calendar  year.
Such reports shall include  information for the analysis of increase in reserves
and the  exhibit of life  insurance  of the NAIC  Convention  Blank based on the
contracts reinsured  hereunder.  Quarterly accounting reports shall be submitted
to the Reinsurer by the Company not later than 20 business days after the end of
each calendar quarter and shall include  information for pages 2, 3, 4, and 5 of
the NAIC Quarterly Blank.


                                   ARTICLE VI

                                   ARBITRATION

1. General.  All disputes and differences  between the Company and the Reinsurer
on which an  agreement  cannot be reached  will be decided by  arbitration.  The
arbitrators will regard this Agreement from the standpoint of practical business
and equitable principles rather than that of strict law.

2. Method. Three arbitrators will decide any differences.  They must be officers
of life insurance  companies other than the two parties to this Agreement or any
Company owned by, or affiliated with, either party. One of the arbitrators is to
be appointed by the Reinsurer,  another by the Company,  and they shall select a
third  before  arbitration  begins.  Should  one of the two  parties  decline to
appoint an  arbitrator or should the two  arbitrators  not be able to agree upon
the  choice  of a third  arbitrator,  the  appointment(s)  shall  be left to the
President  of the American  Council of Life  Insurance  or its  successors.  The
arbitrators  are not  bound by any rules of  evidence.  They  shall  decide by a
majority  of votes and their  decision  will be final and  binding.  The cost of
arbitration,  including the fees of the arbitrators,  shall be shared equally by
the parties unless the arbitrators decide otherwise.


                                   ARTICLE VII

                                   INSOLVENCY



1. General. In the event of the Company's  insolvency,  liquidation,  entry into
rehabilitation,  change of control,  bankruptcy,  or other  significant  adverse
financial event,  this Agreement will be deemed to convert,  pending approval by
the  Arkansas  Insurance  Department  but  without any action on the part of any
party,  to an  assumption  reinsurance  agreement  as of the day  prior  to such
insolvency,   change  of  control,  or  other  adverse  event.   Following  such
conversion,  the Reinsurer is hereby empowered without any need of action on the
part of the  Company,  to take all other  steps  necessary  for such  conversion
including the issuance of assumption certificates. Notwithstanding the forgoing,
the  Reinsurer may elect not to have such  automatic  conversion  occur.  In the
event the Reinsurer  elects not to have such automatic  conversion to assumption
reinsurance,  then the Reinsurer's  contractual liability on contracts reinsured
hereunder  shall  continue to be  determined  by all the terms,  conditions  and
limitations  under this  Agreement,  but the Reinsurer will make  settlement (i)
directly to the Company's liquidator,  receiver or statutory successor, and (ii)
without  increase  or  diminution  because  of  the  Company's  insolvency.  The
liquidator,  receiver  or  statutory  successor  of the  Company  shall give the
Reinsurer  written  notice of the pendency of a claim against the Company on any
contract  reinsured  within  reasonable  time  after  such claim is filed in the
insolvency  proceeding.  During the  pendency of any such claim,  the  Reinsurer
shall investigate such claim and interpose in the Company's name (or in the name
of the Company's liquidator,  receiver or statutory successor) in the proceeding
where  such  claim  is to be  adjudicated,  any  defense  or  defenses  that the
Reinsurer  may deem  available  to the  Company or its  liquidator,  receiver or
statutory  successor.  The  expense  thus  incurred  by the  Reinsurer  shall be
chargeable,  subject to court  approval,  against  the  Company as a part of the
expense of  liquidation  to the extent of a  proportionate  share of the benefit
which may accrue to the Company solely as a result of the defense  undertaken by
the Reinsurer.  In the event of the Reinsurer's insolvency,  liquidation,  entry
into rehabilitation, change of control, bankruptcy, or other significant adverse
financial  event, the assets and liabilities held by the trustee pursuant to the
Trust Agreement shall be held for purposes of  administration of such assets and
liabilities with respect to such insolvency.


                                  ARTICLE VIII

                                DAC TAX PROVISION

1. The Company and Reinsurer  hereby agree to abide by Section  1.848-2(g)(8) of
the Income Tax  Regulations  under  Section 848 of the Internal  Revenue Code of
1986,  as amended.  The terms used in this  Article are defined by  reference to
Regulation  1.848-2.  The term "net  consideration"  will  refer to  either  net
consideration as defined in Regulation  Section 1.848-2(f) or amount of premiums
collected and other  considerations as defined in Regulation Section 1.848-3(b),
as appropriate.

2. Each party  shall  attach a schedule  to its  federal  income tax return that
identifies  the relevant  reinsurance  agreements  for which the joint  election
under the Regulation has been made.

3. The party with net  positive  consideration,  as  defined  in the  Regulation
promulgated  under Code Section 848, for such  Agreement  for each taxable year,
shall  capitalize  specified  policy  acquisition  expenses with respect to such
Agreement  without  regard to the general  deductions  limitation of Section 848
(c)(1).

4. Each party  agrees to exchange  information  pertaining  to the amount of net
consideration under such Agreement each year to ensure consistency.

5. This election  shall be effective for the year that the Agreement was entered
into and for all subsequent years that such Agreement remains in effect.






6.  The  Company  will  submit  to the  Reinsurer  by  May 1 of  each  year  its
calculation  of the net  consideration  for the preceding  calendar  year.  This
schedule of calculations will be accompanied by a statement signed by an officer
of the Company  stating that the Company will report such net  consideration  in
its tax return for the preceding calendar year.

7. The  Reinsurer  may contest such  calculation  by  providing  an  alternative
calculation to the Company in writing within 30 days of the Reinsurer's  receipt
of the Company's calculation. If the Reinsurer does not so notify the Company in
the Reinsurer's tax return for the previous calendar year.

8. If the Reinsurer contests the Company's calculation of the net consideration,
the  parties  will act in good  faith to reach an  agreement  as to the  correct
amount  within  30  days of the  date  the  Reinsurer  submits  its  alternative
calculation.  If the Company and the Reinsurer reach agreement on the net amount
of  consideration,  each party shall report such amount in their  respective tax
returns for the previous calendar year.


                                   ARTICLE IX

                            MISCELLANEOUS PROVISIONS

1.  All  Schedules  referred  to in  this  Agreement  are  attached  hereto  and
incorporated herein by reference.

2. Neither this  Agreement nor any  reinsurance  under this  Agreement  shall be
sold,  assigned or transferred by the Company  without prior written  consent of
the Reinsurer.  Such approval shall not unreasonably be withheld. The provisions
of this section are not intended to preclude the Reinsurer from  retroceding the
reinsurance on an indemnity basis.

3. This  Agreement,  including  any of the  schedules  and  amendments  thereto,
constitutes  the  entire  agreement  between  the  parties  with  respect to the
business being reinsured hereunder,  and there are no understandings between the
parties other than as expressed in this Agreement. Any changes in this Agreement
shall be null and void unless such changes are made by written amendment to this
Agreement, signed by both parties.

4. Any notice or  notification  required under this Agreement  requires  written
notice or notification  mailed or delivered to the Company at its home office in
Blytheville,  Arkansas, or to the Reinsurer at its administrative office in Salt
Lake City, Utah.

5.  If  any  provision  of  this  Agreement  is  determined  to  be  invalid  or
unenforceable,  such determination will not impair or affect the validity or the
enforceability of the remaining provisions of the Agreement.






6. The Company agrees to assist the Reinsurer in maintaining,  where applicable,
any existing policies  reinsured under this Agreement and to avoid replacing any
of such policies with policies of the Company, or its subsidiaries, or any other
insurance companies.  In addition, the Company agrees to use its best reasonable
efforts to keep the policies  reinsured in force and to support the business and
operations of the  Reinsurer,  including,  where  applicable,  in  maintaining a
satisfactory business relationship with the Reinsurer.


                                    ARTICLE X

                          EXECUTION AND EFFECTIVE DATE

     This  Agreement  shall be effective on and after  December 29, 2005. In the
event of a death or other  occurrence  giving  rise to a claim  under one of the
policies,  which  death or  occurrence  occurred  prior to the  Effective  Date,
regardless  of whether the death  claim or  occurrence  is reported  prior to or
subsequent  to the  effective  date,  the Company shall be solely liable for the
payment  of any  claim  made on  account  of any such  death or  occurrence  and
Reinsurer  shall pay to the Company the amount of the reserve of the policy with
respect to which the claim is paid,  to the extent that such  reserve is reduced
as a result of such payment.

     IN WITNESS of the above,  this  Agreement is executed  effective as of this
29th day of December, 2005.

                    SECURITY NATIONAL LIFE INSURANCE COMPANY



                    By: /s/ Scott M. Quist
                        ------------------
                    Title:  President
                            ---------



                    MEMORIAL INSURANCE COMPANY OF AMERICA



                    By: /s/ Larry N. Perrin
                        -------------------
                    Title:   Treasurer
                             ---------













                                   SCHEDULE A

                          POLICIES AND RISKS REINSURED

     Under this Agreement,  the Reinsurer  reinsures all policies in force as of
the  Effective  Date of this  Agreement  and any new business  written after the
Effective Date, except for certain policies to be retained by the Company.

     Following  the  transfer of reserves  and related  assets  pursuant to this
Agreement, the Company's capital and surplus shall not be less than $1,000,000.






                                   SCHEDULE B

                              REINSURANCE PREMIUMS

1.  Reinsurance  Premiums.  The Company  shall pay the  Reinsurer a  reinsurance
premium on all  policies in effect from time to time under this  Agreement in an
amount equal to the premium collected by the Company corresponding to the amount
and policies reinsured hereunder.

2. Mode of Payment.  The Premium  paid to the  Reinsurer  by the Company will be
paid as collected by the Company.








                                   SCHEDULE C

                        COMMISSIONS AND EXPENSE ALLOWANCE

1. Ceding Commission Fee on Individual Life Insurance

         Plan Description                  Ceding Commission Fee
         ----------------                  ----------------------
         All plans reinsured hereunder     An amount equal to the actual sales
                                           commissions paid on policies
                                           reinsured hereunder

2. Expense Allowance for Premium Taxes, Including All Other Licenses and Fees.

     An expense  allowance  equal to the actual  premium taxes paid on collected
premiums  plus other  licenses and fees will be paid by reinsurer in addition to
all other allowances.

3. Any Other Administrative Expenses Will Be Paid by the Reinsurer.

     All  administrative  expenses  to include,  but not be limited  to,  policy
administration,  accounting,  financial statement preparation,  and policyholder
services.







                                   SCHEDULE D

                               MONTHLY SETTLEMENT

                                      FROM
                      MEMORIAL INSURANCE COMPANY OF AMERICA
                   TO SECURITY NATIONAL LIFE INSURANCE COMPANY
                                    AND FROM
                    SECURITY NATIONAL LIFE INSURANCE COMPANY
                                       TO
                      MEMORIAL INSURANCE COMPANY OF AMERICA

             Reporting Month: ________________/ ____________/ ___________
       Date Report Completed: ________________/ ____________/ ___________

1)       Direct Premiums                                  ____________
         Less Other Reinsurance Premiums Paid             ____________
         Total Premiums                                   ____________
            Total                                         ____________

2)       Policy Loans                                     ____________
            Policy Loans Repaid                           ____________
            Policy Loan Interest Paid in Cash             ____________
            Total                                         ____________

3)          Benefits
            Surrenders                                    ____________
            Deaths                                        ____________
            Other                                         ____________
            Less Other Reinsurance Recoveries             ____________
            Total                                         ____________

4)       Commissions and Expense Allowance (Schedule C)   ____________
         Less Other Reinsurance Allowances                ____________
         Net Commission and Expense Allowance             ____________
         Total                                            ____________


5)       New Policy Loans Paid Out in Cash                ____________

6)       Net Due Equals (1) + (2) - (3) - (4) - (5) =     ____________






                              SCHEDULE D CONTINUED
Supplemental Information

Direct
                                           Policy
                      # of Policies       Reserves         Face Amount
Beg. of Period         ___________      ____________      _____________
+Additions             ___________      ____________      _____________
- -Terminations          ___________      ____________      _____________
End of Period          ___________      ____________      _____________

Reinsurance Ceded
                                           Policy
                      # of Policies       Reserves          Face Amount
Beg. of Period         ____________     ____________      _____________
+Additions             ____________     ____________      _____________
- -Terminations          ____________     ____________      _____________
End of Period          ____________     ____________      _____________

Direct                                    Gross                 Net
- ------                                    -----                 ---
Deferred Premiums:                     _____________     ____________
Due Premiums:                          _____________     ____________
Advance Premiums:                      _____________

Reinsurance Ceded
Deferred premiums:                     _____________     ____________
Due Premiums:                          _____________     ____________
Advance Premiums:                      _____________

Coinsurance Allowances on Reinsurance Ceded
Deferred Premium                       ____________
Due Premium                            ____________
Advance Premium                        ____________
Policy Loan Interest Due:              ____________
Policy Loan Interest Accrued:          ____________
Policy Loan Interest Unearned:         ____________
Policy Loan Beginning of Period:       ____________
+ New Loans Paid in Cash:              ____________
+ New Loans to Cover Interest:         ____________
+ New Loans to Pay Premiums:           ____________
- - Loans Paid Off:                      ____________
Policy Loans End of Period:            ____________
Policy Loans Interest Paid in Cash:    ____________
Policy Loans Interest Added to Loan:   ____________

Total Policy Loan Interest:            ____________






                                    EXHIBIT 1

                                 TRUST AGREEMENT