UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D. C. 20549

                                    FORM 10-Q
                                   (Mark One)
           [X] QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
                         SECURITIES EXCHANGE ACT OF 1934

               For the quarterly period ended September 30, 1997 

                                       or

          [ ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
                         SECURITIES EXCHANGE ACT OF 1934
 
                       For the transition period from to 


                         Commission file number 1-8038 

                             KEY ENERGY GROUP, INC.
             (Exact name of registrant as specified in its charter)
 
                              Maryland 04-2648081 
                (State or other jurisdiction of (I.R.S. Employer
               incorporation or organization) Identification No.)

          Two Tower Center, Twentieth Floor, East Brunswick, NJ 08816 
               (Address of Principal executive offices) (ZIP Code)

       Registrant's telephone number including area code: (732) 247-4822 

     Indicate  by check mark  whether the  registrant  (1) has filed all reports
required to be filed by Section 13 or 15(d) of the  Securities  Exchange  Act of
1934  during  the  preceding  12 months  (or for such  shorter  period  that the
registrant was required to file such reports),  and (2) has been subject to such
filing requirements for the past 90 days. Yes X No

     Indicate  by check mark  whether the  registrant  has filed  documents  and
reports  required  to be  filed by  Section  12,  13 or 15(d) of the  Securities
Exchange Act of 1934 subsequent to the  distribution of securities  under a plan
confirmed by a court since there was a distribution  of securities  under a plan
confirmed by a court. Yes X No

           Common Shares outstanding at November 14, 1997: 18,148,056






                     KEY ENERGY GROUP, INC. AND SUBSIDIARIES

                                      INDEX
                                                                          Page
                                                                         Number

PART  I.  FINANCIAL INFORMATION

         Item 1.   Financial Statements                                    3

         Item 2.   Management's Discussion and Analysis of
                   Financial Condition and Results of Operations          13

         PART  II. OTHER INFORMATION

         Item 1.   Legal Proceedings.                                     19

         Item 2.   Changes in Securities and Use of Proceeds.             19

         Item 3.   Defaults Upon Senior Securities.                       19

         Item 4.   Submission of Matters to a Vote of  Security Holders.  19

         Item 6.   Exhibits and Reports on Form 8-K.                      19

         Signatures.                                                      22




















                                      - 2 -




                  Key Energy Group, Inc. and Subsidiaries
                        Consolidated Balance Sheets
                                   (unaudited)
                                                       September 30,   June 30,
(Thousands, except share and per share data)               1997          1997
- -------------------------------------------------------------------------------
ASSETS
Current Assets:
 Cash                                                    $49,276       $41,704
 Accounts receivable, net of allowance for
  doubtful accounts                                       64,909        45,230
 Inventories                                               6,421         5,171
 Prepaid expenses and other current assets                   995         1,228
- ------------------------------------------------------------------------------
Total Current Assets                                     121,601        93,333
- ------------------------------------------------------------------------------
Oilfield service equipment                               301,313       176,326
Oil and gas well drilling equipment                        6,658         6,319
Motor vehicles                                            11,848        10,569
Oil and gas properties and other related equipment, successful
 efforts method                                           25,680        23,622
Furniture and equipment                                    1,980         1,661
Buildings and land                                        10,059         8,758
- ------------------------------------------------------------------------------
                                                         354,538       227,255
Accumulated depreciation & depletion                     (23,890)      (19,069)
- ------------------------------------------------------------------------------
Net Property and Equipment                               330,648       208,186
- ------------------------------------------------------------------------------
Other Assets                                              45,979        18,576
- ------------------------------------------------------------------------------
                               
Total Assets                                            $501,228      $320,095
==============================================================================

LIABILITIES AND STOCKHOLDERS' EQUITY                                        
Current Liabilities:
 Accounts payable                                        $17,149       $15,339
 Other accrued liabilities                                20,947        12,507
 Accrued interest                                            273         2,102
 Accrued income taxes                                      3,943         1,664
 Deferred tax liability                                      126           126
 Current portion of long-term debt                         1,270         1,404
- ------------------------------------------------------------------------------
Total Current Liabilities                                 43,708        33,142
- ------------------------------------------------------------------------------
Long-term debt, less current portion                     263,712       172,763
Non-current accrued expenses                               4,015         4,017
Deferred tax liability                                    61,957        35,738
Minority interest                                              -         1,256

Commitments and contingencies                                       

Stockholders' equity:
Common stock, $.10 par value; 25,000,000 shares 
 authorized, 17,954,672 and 12,297,752 shares issued
 and outstanding at September 30, 1997 and June 30, 
 1997, respectively                                       1,795          1,230
Additional paid-in capital                              104,185         55,031
Retained earnings                                        21,856         16,918
- ------------------------------------------------------------------------------
Total Stockholders' Equity                              127,836         73,179
- ------------------------------------------------------------------------------
                                           
Total Liabilities and Stockholders' Equity             $501,228       $320,095
==============================================================================
                                                                     
See the accompanying notes which are an integral part of these 
Consolidated financial statements.

                                 - 3 -



                     Key Energy Group, Inc. and Subsidiaries
                      Consolidated Statements of Operations
                                   (unaudited)
                               Three Months Ended
                                                              September 30,
(Thousands, except per share data)                         1997           1996
- -------------------------------------------------------------------------------
REVENUES:
   Oilfield services                                    $69,498        $27,311
   Oil and gas                                            2,154          1,525
   Oil and gas well drilling                              2,823          2,324
   Other, net                                             1,081            302
- ------------------------------------------------------------------------------
                                                         75,556         31,462
- ------------------------------------------------------------------------------
COSTS AND EXPENSES:
   Oilfield services                                     48,239         19,700
   Oil and gas                                              937            513
   Oil and gas well drilling                              2,263          1,881
   Depreciation, depletion and amortization               5,147          2,095
   General and administrative                             7,701          3,527
   Interest                                               3,438          1,350
- ------------------------------------------------------------------------------
                                                         67,725         29,066
- ------------------------------------------------------------------------------
Income before income taxes and minority interest          7,831          2,396
Income tax expense                                        2,893            784
Minority interest in net income                               -             58
- ------------------------------------------------------------------------------
NET INCOME                                               $4,938         $1,554
==============================================================================
                                                                        
EARNINGS PER SHARE :                                              
Primary:                                                        
  Net income                                              $0.32          $0.14
Assuming full dilution:                                                       
  Net income                                              $0.25          $0.13
                                           
==============================================================================
WEIGHTED AVERAGE OUTSTANDING:   
Primary                                                  15,665         10,894
Assuming full dilution                                   20,161         16,974
==============================================================================

See the accompanying notes which are an integral part of these consolidated
financial statements.




                                 - 4 -



                     Key Energy Group, Inc. and Subsidiaries
                         Consolidated Statements of Cash
                                     Flows
                               Three Months Ended
                                  (unaudited)
                                                             September 30,
(Thousands)                                               1997           1996
- -------------------------------------------------------------------------------
  Net income                                            $4,938         $1,554
  Adjustments to reconcile income from operations to                         
    net cash provided by operations:                                         
  Depreciation, depletion and amortization               5,147          2,095
  Deferred income taxes                                  2,893            784
  Minority interest in net income                            -             58
  Change in assets and liabilities net of effects                            
     from the acquisitions:                                                  
    Increase in accounts receivable                     (6,224)        (1,912)
    Increase (decrease) in other current assets          1,400           (449)
    Decrease in accounts payable and accrued expenses     (972)           853
    Increase (decrease) in accrued interest             (1,829)           664
    Other assets and liabilities                        (1,293)          (631)
- ------------------------------------------------------------------------------
  Net cash provided by operating activities              4,060          3,016
- ------------------------------------------------------------------------------
CASH FLOWS FROM INVESTING ACTIVITIES                                          
  Capital expenditures - Well service operations        (6,694)        (2,900)
  Capital expenditures - Oil and gas operations         (2,058)           (41)
  Capital expenditures - Oil and gas well 
      drilling operations                                 (339)          (323)
  Cash received in acquisitions                          2,903              -
  Acquisitions - well service operations -
      net of cash acquired                            (107,630)             -
  Acquisitions - oil and gas well drilling operations  (14,610)             -
  Acquisitions - minority partnership interests         (3,426)             -
  Expenditures for oil and gas properties                    -           (281)
- ------------------------------------------------------------------------------
  Net cash used in investing activities               (131,854)        (3,545)
- ------------------------------------------------------------------------------
CASH FLOWS FROM FINANCING ACTIVITIES                   
  Principal payments on debt                              (318)          (899)
  Repayment of long-term debt                         (197,000)       (35,413)
  Borrowings (payments) under line-of-credit           134,000            939
  Proceeds from stock options exercised                      -             58
  Proceeds from warrants exercised                       4,123              -
  Proceeds from long-term debenture - net                    -         50,440
  Proceeds from long-term commercial paper debt - net  194,500              -
  Proceeds from other long-term debt                        61              -
- ------------------------------------------------------------------------------
  Net cash provided by financing activities            135,366         15,125
- ------------------------------------------------------------------------------
  Net increase in cash                                   7,572         14,596
  Cash at beginning of period                           41,704          4,211
- ------------------------------------------------------------------------------
  Cash at end of period                                $49,276        $18,807
==============================================================================
See the accompanying notes which are an integral part of these 
consolidated financial statements.





                                   - 5 -



                     Key Energy Group, Inc. and Subsidiaries

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                               September 30, 1997
                                   (unaudited)

1.  SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

     The Company The consolidated  financial information in this report includes
the  accounts  of Key  Energy  Group,  Inc.  (the  "Company"  or "Key")  and its
wholly-owned  subsidiaries  and  was  prepared  in  conformity  with  accounting
policies  used in the Annual  Report on Form 10-K  furnished  for the  preceding
fiscal  year.  

     As of November 14, 1997, the Company operated a fleet of approximately  775
well service  rigs,  608 fluid  hauling and other  trucks,  and 27 drilling rigs
(including 17 workover rigs, 14 trucks, and six drilling rigs in Argentina). The
Company  believes that, as of November 14, 1997, Key's well service and workover
rig fleet and fluid hauling and other truck fleet were the largest active fleets
onshore  in the  continental  United  States  and the  second  largest  fleet in
Argentina.  The Company  operates in most onshore oil and natural gas  producing
regions  of  the  continental  United  States  and  provides  a  full  range  of
maintenance and workover services to major and independent oil and gas companies
in all its operating regions.  In addition to maintenance and workover services,
Key also provides  services which include the completion of newly drilled wells,
the re-completion of existing wells (including horizontal recompletions) and the
plugging  and  abandonment  of  wells at the end of their  useful  lives.  Other
services include oil field fluid transportation,  storage and disposal services,
frac tank rentals,  fishing and rental tools,  wire-line services,  air drilling
and hot oiling. In addition, the Company is engaged in contract drilling in West
Texas and  Argentina  and owns and  produces  oil and natural gas in the Permian
Basin. 

     The  Company  conducts  its  domestic  operations   primarily  through  six
wholly-owned subsidiaries:  Yale E. Key, Inc. ("Yale E. Key"); WellTech Eastern,
Inc.  ("WellTech  Eastern");  Key Four Corners,  Inc. ("Key Four Corners");  Key
Rocky Mountain,  Inc. ("Key Rocky Mountain");  Odessa  Exploration  Incorporated
("Odessa  Exploration");  and Key Energy Drilling, Inc. ("Key Energy Drilling").
In  addition,  Key  operates  in  Argentina  through its  indirect  wholly-owned
subsidiaries,   Servicios  WellTech  S.A.  ("Servicios")  and  Kenting  Drilling
(Argentina) S.A. ("Kenting"). WellTech Eastern operates through three divisions:
WellTech  Mid-Continent  Division,  WellTech  Eastern  Division  and Brooks Well
Servicing Division.  Yale E. Key, WellTech Eastern,  Key Four Corners, Key Rocky
Mountain,  Servicios  and  Kenting  provide  oil and gas well  services.  Odessa
Exploration  is  engaged  in the  production  of oil and  gas,  and  Key  Energy
Drilling,  Servicious,  Kenting,  Brooks Well  Servicing  Division  and Key Four
Corners provide contract oil and gas well drilling services.

     Odessa Exploration utilizes the successful efforts method of accounting for
its oil and gas  properties.  Under  this  method,  all  costs  associated  with
productive wells and  nonproductive  development  wells are  capitalized,  while
nonproductive  exploration  costs and geological and geophysical costs (if any),
are expensed. Capitalized costs relating to proved properties are depleted using
the  unit-of-production  method  based  on  proved  reserves  expressed  as  net
equivalent barrels as reviewed by independent petroleum engineers.  The carrying
amounts of properties  sold or otherwise  disposed of and the related  allowance
for depletion are eliminated  from the accounts and any gain/loss is included in
results of operations. Odessa Exploration's aggregate oil and gas properties are
stated at cost,  not in excess of total  estimated  future net  revenues  net of
related income tax effects.

                                    - 6 -



                     Key Energy Group, Inc. and Subsidiaries

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                               September 30, 1997
                                   (unaudited)

     In the  opinion  of  the  Company,  the  accompanying  unaudited  condensed
consolidated  financial  statements  contain  all normal  recurring  adjustments
necessary to present fairly the financial position as of September 30, 1997, the
statement of cash flows for the three months ended  September 30, 1997 and 1996,
and the results of operations for the three month period then ended. 

2. BUSINESS AND PROPERTY  ACQUISITIONS

Acquisitions  Completed after September 30, 1997 

     The following  described  acquisitions  have been completed since September
30, 1997. The results of operations from these  acquisitions are not included in
the  Company's  results of operations  for the three months ended  September 30,
1997.

GSI Trucking Company, Inc., Kahlden Production Services,  Inc. and McCurdy
Well Service,  Inc.

     On October 3, 1997,  the Company  acquired  certain  assets of GSI Trucking
Company, Inc., Kahlden Production Services,  Inc. and McCurdy Well Service, Inc.
("GSI,  Kahlden and  McCurdy")  for  approximately  $1.6  million in cash.  GSI,
Kahlden and McCurdy  operate 12 fluid  hauling  trucks.  Upon  completion of the
acquisition, the GSI, Kahlden and McCurdy assets are operated by the Brooks Well
Servicing Division of Welltech Eastern out of Bryan,  Texas. The acquisition was
accounted for using the purchase method.  

Big A Well Service Co., Sunco Trucking Co. and Justis Supply Co., Inc. 

     Effective  October  1, 1997,  the  Company  completed  the  acquisition  of
substantially  all of the assets of Big A Well Service Co.,  Sunco  Trucking Co.
and Justis Supply Co., Inc.  (collectively  "Big A/Sunco") for approximately $28
million in cash and 125,000  shares of the  Company's  comon stock.  Big A/Sunco
operates 29 well service rigs,  four  drilling  rigs, 75 fluid hauling and other
trucks,  related  equipment and a machine  shop/supply store in the four corners
region of the  Southwestern  United States.  The acquired Big A/Sunco assets are
operated by Key Four  Corners  primarily  out of  Farmington,  New  Mexico.  The
acquisition was accounted for using the purchase method.

Acquisitions Completed During the Three Months Ended September 30, 1997

     The following  described  acquisitions have been completed during the three
months  ended  September  30,  1997.  Except  as noted  below,  the  results  of
operations  from these  acquisitions  are included in the  Company's  results of
operations  for the three months ended  September 30, 1997  (effective as of the
date of completion of the acquisition unless otherwise noted).

Frontier Well Service, Inc.

     Effective as of September 30, 1997, the Company  completed the  acquisition
of Frontier Well Service,  Inc.  ("Frontier") for approximately  $3.5 million in
cash.  Frontier  operates 12 well service rigs and related equipment in Wyoming.
Frontier is operated by Key Rocky Mountain and is based in Casper,  Wyoming. The
operating  results of  Frontier  will be included  in the  Company's  results of
operations  effective as of October 1, 1997. The  acquisition  was accounted for
using the purchase method.

                                       - 7 -





                     Key Energy Group, Inc. and Subsidiaries

            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (continued)
                                   (unaudited)

Dunbar Well Service, Inc.

     Effective as of September 29, 1997, the Company  completed the  acquisition
of Dunbar Well Service, Inc. ("Dunbar") for approximately $11.8 million in cash.
Dunbar operates 38 well service rigs and related equipment in Wyoming. Dunbar is
operated by Key Rocky  Mountain and is based in Casper,  Wyoming.  The operating
results of Dunbar  will be  included  in the  Company's  results  of  operations
effective as of October 1, 1997.  The  acquisition  was  accounted for using the
purchase method.

BRW Drilling, Inc.

     Effective as of September 25, 1997, the Company  completed its  acquisition
of BRW Drilling,  Inc.  ("BRW") for  approximately  $14.6  million in cash.  BRW
operates  seven drilling rigs and related  equipment in the Permian  Basin.  The
Company  plans  to  combine  the BRW  operations  with the Key  Energy  Drilling
operations  in the  Permian  Basin  to  form a  thirteen  rig  shallow  drilling
operation.  The  operating  results  of BRW will be  included  in the  Company's
results of  operations  effective  as of October 1, 1997.  The  acquisition  was
accounted for using the purchase method.

Waco Oil & Gas Co., Inc.

     Effective as of September 1, 1997, the Company completed its acquisition of
certain  assets of Waco Oil & Gas Co.,  Inc.  ("Waco")  for  approximately  $7.0
million in cash. The Waco assets  included 12 well service rigs,  three drilling
rigs, 33 fluid hauling trucks and other trucks  operated out of Glenville,  West
Virginia. Following the consummation of the acquisition, the three drilling rigs
acquired from Waco were sold to an  independent  third party for $2.3 million in
cash. No gain or loss was  recognized in this  transaction.  The Waco assets are
operated by the WellTech  Eastern  Division of WellTech  Eastern.  The operating
results of Waco are included in the Company's  results of  operations  effective
September 23, 1997. The acquisition was accounted for using the purchase method.

Landmark Fishing & Rental, Inc.

     Effective as of September 16, 1997, the Company  completed the  acquisition
of Landmark Fishing & Rental,  Inc.  ("Landmark") for approximately $3.3 million
in cash.  Landmark  operates a rental tool business in Western  Oklahoma and the
Texas Panhandle.  Landmark is operated by the WellTech Mid-Continent Division of
WellTech  Eastern.  The  operating  results  of  Landmark  are  included  in the
Company's  results of operations  effective  September 16, 1997. The acquisition
was accounted for using the purchase method.

Ram Oil Well Service, Inc. and Rowland Trucking Co., Inc.

     Effective as of September 1, 1997, the Company completed the acquisition of
Ram Oil Well Service,  Inc. and Rowland Trucking Co., Inc.  ("Ram/Rowland")  for
$21.5  million in cash.  Ram/Rowland  operates 17 well  service  rigs,  93 fluid
hauling and other trucks,  290 frac tanks,  three disposal and brine wells,  and
dirt construction equipment in West Texas and Southeast New Mexico.  Ram/Rowland
is  operated  by  Company's  by Yale E.  Key,  Inc.  The  operating  results  of
Ram/Rowland  are  included  in the  Company's  results of  operations  effective
September 1, 1997. The acquisition was accounted for using the purchase method.

                               - 8 -



                     Key Energy Group, Inc. and Subsidiaries

            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (continued)
                                   (unaudited)

Mosley Well Service, Inc.

     Effective as of August 22, 1997, the Company  completed the  acquisition of
Mosley Well Service,  Inc.,  ("Mosley")  which operates  thirty-six well service
rigs and related  equipment in East Texas,  Northern  Louisiana and Arkansas for
approximately  $16.2 million in cash.  The Company plans to integrate the Mosley
operations  with the Brooks Well  Servicing  Division of WellTech  Eastern.  The
operating  results of Mosley are included in the Company's results of operations
effective  September  1,  1997.  The  acquisition  was  accounted  for using the
purchase method.

Kenting Holdings (Argentina) S.A.

     Effective as of July 30, 1997,  the Company  completed the  acquisition  of
Kenting Holdings (Argentina) S.A. ("Kenting") for approximately $10.1 million in
cash. Kenting is the sole shareholder of Kenting Driling  (Argentina) S.A. which
operates six well service rigs,  three  drilling  rigs and related  equipment in
Argentina.  The  operating  results of Kenting  are  included  in the  Company's
results of operations  effective  August 1, 1997. The  acquisition was accounted
for using the purchase method.

Patrick Well Service, Inc.

     Effective as of July 17, 1997,  the Company  completed the  acquisition  of
Patrick  Well  Service,  Inc.  ("Patrick")  for $7.0  million  in cash.  Patrick
operates  29 well  service  rigs and  related  equipment  in  Southwest  Kansas,
Oklahoma  and   Southeast   Colorado.   Patrick  is  operated  by  the  WellTech
Mid-Continent Division of WellTech Eastern. The operating results of Patrick are
included in the Company's  results of operations  effective  August 1, 1997. The
acquisition was accounted for using the purchase method.

Servicios WellTech S.A. Minority Interest

     Effective  as of July 1, 1997,  the Company  purchased  the  remaining  37%
interest in Servicios from two unrelated parties for approximately  $3.4 million
in cash. As a result of the purchase, the Company now owns 100% of Servicios.

Pending Acquisition

J.W. Gibson Well Service Company

     Effective  as of July 31,  1997,  the  Company  entered  into a  definitive
agreement for the acquisition of J.W. Gibson Well Service Company ("Gibson") for
cash,  stock and warrants with an estimated value at that time of  approximately
$25.0  million.  Gibson  operates 74 well service rigs and related  equipment in
eight states. Since July 31, 1997, the Company,  through Key Rocky Mountain, has
managed the  operations of Gibson  pursuant to an interim  operations  agreement
under which Key Rocky Mountain receives a management fee equal to the net income
from Gibson's operations less $25,000 per month. In addition, Key Rocky Mountain
received  a one-time  management  fee of  $300,000  for the three  months  ended
September 30, 1997. These management fees are included in the Company's  results
of  operations  for the three months ended  September  30, 1997.  On October 10,
1997, the Company entered into an amendment to the definative  agreement,  which
amendment  provided for, among other things, an extension of the closing and the
interim operating agreement to January 1998.

                                  - 9 -



                     Key Energy Group, Inc. and Subsidiaries

            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (continued)
                                   (unaudited)

3.  LONG-TERM DEBT

     As of  September  30,  1997,  the  Company had three  major  components  of
long-term debt which are more fully described below.

7% Convertible Subordinated Debentures

     In July 1996,  the Company  completed  the  offering of  $52,000,000  of 7%
Convertible Subordinated Debentures due 2003 (the"7% Debentures"). The offering
was a private  offering  pursuant to Rule 144A under the Securities  Act. As the
result of the conversion of a significant  portion of the 7% Debentures into the
Company's common stock as more fully described  below,  the remaining  principal
balance at September 30, 1997 was $4,600,000. The remaining 7% Debentures mature
on July 1, 2003 and  remain  convertible  at any time  before  maturity,  unless
previously  redeemed,  into shares of the Company's common stock at a conversion
price of $9 3/4 per share, subject to adjustment in certain events. In addition,
the remaining  holders of the  Debentures who convert prior to July 1, 1999 will
be entitled to receive,  in addition to the Company's  common  stock,  a payment
equal to 50% of the interest otherwise payable on the converted  Debentures from
the date of conversion through July 1, 1999, payable in cash or common stock, at
the  Company's  option.  Interest  on the  remaining  7%  Debentures  is payable
semi-annually  on  January  1 and  July 1 of each  year.  The  Company  has made
interest payments on the 7% Debentures on January 1, 1996 and July 1, 1997.

     As of  September  30,  1997,  $47,400,000  in  principal  amount  of the 7%
Debentures had been converted  into the Company's  common stock.  The conversion
was at the option of the holders. The Debentures converted into 5,062,369 shares
of the Company's common stock. The conversion  included 200,831 shares in excess
of the number of shares  issuable  at the  conversion  price of $9.75 per share.
Such  additional  consideration  will be  accounted  for as an  increase  to the
Company's  equity. In addition,  the proportional  amount of debt issuance costs
associated with the converted  Debentures will be accounted for as a decrease to
the Company's equity.

PNC Credit Agreement

     On June 6, 1997,  the Company  entered into an  agreement  (the"PNC Credit
Agreement") with PNC Bank, N.A., as  administrative  agent,  Norwest Bank Texas,
N.A. , as collateral agent, Lehman Commercial Paper, Inc., as advisor,  arranger
and  syndication  agent and the  lenders  named  therein  pursuant  to which the
lenders  provided a $255 million credit  facility,  consisting of a $120 million
seven-year term loan and a $135 million five-year revolver. The interest rate on
the term loan was LIBOR plus 2.75  percent.  The  interest  rate on the revolver
varied  based on the LIBOR and the level of the  Company's  indebtedness  and at
September 30, 1997 was LIBOR plus 2.25 percent.  The credit  facility  contained
certain  restrictive  covenants  and  requires  the Company to maintain  certain
financial ratios. At September 30, 1997, the principal balance of the PNC Credit
Agreement  revolver was $57 million and there was  approximately  $78 million in
unused credit line facilities.

     On September  25, 1997,  the Company  repaid the term loan and a portion of
the amount then  outstanding  under the  revolver  using the  proceeds  from the
initial closing of the Company's private  placement of the 5% Notes,  (discussed
below).  On October 7, 1997,  the Company  again prepaid a portion of the amount
then  outstanding  under the revolver using the proceeds from the second closing
of the Company's private placement of the 5% Notes (discussed below).  Effective
as of November 6, 1997, the Company completed the re-negotiation of the

                               - 10 -



                     Key Energy Group, Inc. and Subsidiaries

            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (continued)
                                   (unaudited)

     PNC Credit  Agreement  by entering  into an amended and restated PNC Credit
Agreement   providing  for,  among  other  things,   an  increase  in  borrowing
availability under the revolver from $135 million to $200 million and a decrease
in the revolver's  interest rate from LIBOR plus 2.25 percent to LIBOR plus 1.25
percent.

5% Subordinated Notes

     On September  25,  1997,  the Company  completed an initial  closing of its
private placement of $200 million of 5% Convertible  Subordinated Notes due 2004
(the "5% Notes").  On October 7, 1997, the Company completed a second closing of
its private  placement of an additional  $16 million of the 5% Notes pursuant to
the exercise of the remaining portion of an over-allotment option granted to the
initial  purchasers  of the 5%  Notes.  The  placement  was a  private  offering
pursuant to Rule 144A under the Securities  Act. The 5% Notes bear interest at a
5% coupon rate and are convertible  into shares of the Company's common stock at
a conversion  price of $38.50 per share at the holder's option on the earlier of
(i) the date that the  registration  statement  on Form S-3 required to be filed
with the Securities and Exchange Commission (the "Commission")  covering resales
of the 5% Notes  and the  underlying  common  stock by the  holders  thereof  is
declared  effective  by the  Commission  and  (ii)  270  days  from  the date of
issuance. Interest is payable on March 15 and September 15, commencing March 15,
1998. The 5% Notes are redeemable at the Company's  option on or after September
15, 2000, in whole or part, together with accrued and unpaid interest.  Proceeds
from the private  placement  of the 5% Notes were used to repay the  outstanding
balances under the Company's  revolving  credit  facility and term loan facility
(see above).

4.  RECENTLY ISSUED ACCOUNTING STANDARDS

Statement of Financial Accounting Standards No. 128 - Earnings per Share

     Statement of Financial Accounting Standards No. 128 ("SFAS 128") - Earnings
per Share,  is effective for periods ending on or after December 15, 1997.  SFAS
128 replaces the  presentation  of primary  earnings per share  ("EPS") with the
presentation  of basic EPS, which excludes  dilution and is computed by dividing
income available to common shareholders by the weighted-average number of common
shares  outstanding for the period.  SFAS 128 also requires dual presentation of
basic EPS and diluted  EPS on the face of the income  statement  and  requires a
reconciliation  of the numerators and denominators of basic EPS and diluted EPS.
Management  believes the adoption of SFAS 128 will not have a material effect on
its financial position or results of operations of the Company.

Statement  of   Financial   Accounting   Standards   No.  130  -  Reporting
Comprehensive Income

     Statement  of  Financial  Accounting  Standards  No.  130  ("SFAS  130")  -
Reporting  Comprehensive  Income,  is effective for fiscal years beginning after
December 15, 1997.  Reclassification of financial statements for earlier periods
provided for comparative  purposes is required.  The Company will adopt SFAS 130
for the fiscal year ended June 30,  1999.  Management  believes  the adoption of
SFAS 130 will not have a material effect on its financial position or results of
operations of the Company.


                                   - 11 -




                     Key Energy Group, Inc. and Subsidiaries

            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (continued)
                                   (unaudited)

Statement of Financial  Accounting  Standards No. 131 -  Disclosures  about
Segments of an Enterprise and Related Information

     Statement  of  Financial  Accounting  Standards  No.  131  ("SFAS  131")  -
Disclosures  about  Segments  of  an  Enterprise  and  Related  Information,  is
effective for financial  statements  for periods  beginning  after  December 15,
1997.  SFAS 131 need not be  applied  to  interim  financial  statements  in the
initial year of its application.  However,  comparative  information for interim
periods in the initial year of  application  is to be reported in the  financial
statements for interim  periods in the second year of  application.  The Company
will adopt SFAS 131 for the fiscal year ended June 30, 1999. Management believes
the  adoption  of SFAS  131 will not have a  material  effect  on its  financial
position or results of operations of the Company.

5.  COMMITMENTS AND CONTINGENCIES

     Various  suits and claims  arising in the  ordinary  course of business are
pending against the Company. Management does not believe that the disposition of
any of these items will result in a material  adverse impact to the consolidated
financial position of the Company.



























                               - 12 -




KEY ENERGY GROUP, INC.

ITEM 2.  MANAGEMENT'S DISCUSSION AND ANALYSIS OF RESULTS OF
         OPERATIONS AND FINANCIAL CONDITION.


     The following  discussion and analysis  should be read in conjunction  with
the Company's audited Form 10-K for the year ended June 30, 1997.

Current and Subsequent Events

     During  the  three  month  interval  beginning  July 1,  1997,  and  ending
September  30,  1997,  the  Company  purchased  the  remaining  37%  interest in
Servicios WellTech Argentina and completed the acquisition of six well servicing
and trucking companies: Patrick Well Service, Kenting Holdings (Argentina) S.A.,
Mosley Well Service,  Ram/Rowland Oil Well Service,  Landmark Fishing and Rental
and Waco Oil and Gas.  These  acquisitions,  (which are more fully  described in
Note 2), collectively operate 97 well service rigs (including six in Argentina),
108 fluid  hauling and other trucks and six drilling  rigs,  including  three in
Argentina.

     Subsequent  to September  30, 1997,  the Company has announced or completed
the  acquisition  of six  well  service  companies  and  two  contract  drilling
companies which,  collectively,  operate 164 well service rigs, 17 drilling rigs
and 118 fluid  hauling and other  trucks.  These eight  announced  or  completed
acquisitions,  (which are more fully  described  in Note 2),  have  allowed  the
Company to expand its  operating  presence  into markets it  previously  did not
serve,  including  the  Rocky  Mountains  and the Four  Corners  area.  Assuming
completion of the pending  acquisitions,  Key's operations will include 790 well
service and workover rigs, 623 fluid hauling and other trucks,  33 drilling rigs
and numerous ancillary operations.  Based upon the number of active well service
rigs and fluid hauling and other trucks that the Company would operate  assuming
the  completion of all  announced  acquisitions,  the Company  believes that Key
Energy Group,  Inc. will be the largest onshore well service provider within the
continental  United  States and the second  largest  well  service  provider  in
Argentina.

Future Growth Strategy

     Historically, the domestic well service rig and production service industry
has been highly fragmented, characterized by a large number of smaller companies
which have  competed  effectively  on a local  basis in terms of pricing and the
quality  of  services  offered.  In  recent  years,   however,  many  major  and
independent oil and gas companies have placed increasing  emphasis upon not only
pricing,  but also on safety records and quality  management systems of, and the
breadth  of  services  offered  by,  their  vendors,  including  well  servicing
contractors. This market environment, which requires significant expenditures by
smaller companies to meet these increasingly rigorous standards, has forced many
smaller well servicing companies to sell their operations to larger competitors.
As a result,  the  industry  has seen high  levels  of  consolidation  among the
competing contractors.

     Over the past eighteen  months,  Key has been the leading  consolidator  of
this industry,  completing twenty-six  acquisitions of well servicing operations
(32,  including pending transactions and transaction completed subsequent
to September 30, 1997). This  consolidation has led to reduced  fragmentation in
the market and has led to more  predictable  demand  for well  services  for the
Company and its competitors. Key's management structure is decentralized,  which
allows for rapid  integration of acquisitions  and the retention of strong local
identities  of many of the acquired  businesses.  As a result of these and other
factors, the Company has developed a growth strategy to: (i) identify, negotiate
and  consummate   additional   acquisitions  of  complementary   well  servicing
operations, including rigs, trucking and

                                 - 13 -




other  ancillary  services;  (ii)  fully-integrate  acquisitions  into  the
Company's decentralized organizational structure and thereby attempt to maximize
operating  margins;  (iii) expand  business  lines and  services  offered by the
Company in existing  areas of operations;  and (iv) extend the geographic  scope
and operating environments for the Company's operations.

RESULTS OF OPERATIONS

QUARTER ENDED SEPTEMBER 30, 1997 VERSUS QUARTER ENDED SEPTEMBER 30, 1996

     The   following   discussion   provides   information   to  assist  in  the
understanding of the Company's financial condition and results of operations. It
should be read in  conjunction  with the financial  statements and related notes
appearing elsewhere in this report.

Operating Income

The Company

     Revenues of the Company for the quarter ended  September 30, 1997 increased
$44,094,000,  or 140%, from $31,462,000 for the quarter ended September 30, 1996
to  $75,556,000  for the  current  quarter.  Net  income for the  quarter  ended
increased  $3,384,000,  or 218%, from $1,554,000 for the quarter ended September
30, 1996 to $4,938,000 for the current quarter. The increase in revenues and net
income  was  primarily  due  to  the  completed  acquisitions  of  well  service
operations (see Note 2), increased oil and gas revenues from Odessa Exploration,
and a general increase in oil-well service equipment utilization.

Oilfield Services

     Oilfield service revenues increased $42,187,000,  or 154%, from $27,311,000
for the  quarter  ended  September  30,  1996,  to  $69,498,000  for the current
quarter.  The increase in revenues is primarily  attributable to acquisitions as
well as higher  equipment use and pricing  resulting  from an increase in demand
for oilfield services.

Oil and Natural Gas Exploration and Production

     Revenues  from oil and gas  activities  increased  $629,000,  or 41%,  from
$1,525,000  for the quarter ended  September  30, 1996,  to  $2,154,000  for the
current quarter.  The increase in revenues was primarily the result of increased
production  of oil and natural  gas as several oil and natural gas wells,  which
were drilled during fiscal 1997 began  production and higher oil and natural gas
prices for the current  period.  Of the total  $2,154,000  of  revenues  for the
quarter ended September 30, 1997,  approximately $1,852,000 was from the sale of
oil and  natural  gas with the  remainder  of  $302,000  representing  primarily
administrative fee income.

Oil and Natural Gas Well Drilling

     Oil and natural gas well drilling revenues increased $499,000, or 22%, from
$2,324,000  for the  quarter  ended  September  30, 1996 to  $2,823,000  for the
current  quarter.  The increase in revenues is primarily  attributable to higher
equipment utilization and an increase in pricing.




                                   - 14 -




Operating Expenses
 
Oilfield Services

     Oilfield service expenses increased $28,539,000,  or 145%, from $19,700,000
for the quarter ended September 30, 1996 to $48,239,000 for the current quarter.
The increase was due  primarily to  acquisitions  and the  increased  demand for
oilfield  services.  In  addition,  the  Company  has  continued  to expand  its
services,  offering ancillary services and equipment such as well fishing tools,
blow-out preventers and well frac tanks.

Oil and natural Gas Exploration and Production

     Expenses related to oil and gas activities increased $424,000, or 83%, from
$513,000  for the quarter  ended  September  30,  1996 to  $937,000  for current
quarter.  The  increase  in  expenses  was  primarily  the  result of  increased
production  of oil and natural  gas as several oil and natural gas wells,  which
were drilled during fiscal 1997, began production during the quarter.

Oil and Natural Gas Well Drilling

     Expenses related to oil and natural gas well drilling activities  increased
$382,000,  or 20%,  from  $1,881,000  for the quarter  ended  September 30, 1996
$2,263,000  for current  quarter.  The increase in expenses is  attributable  to
higher equipment utilization and increased revenues.

Depreciation, Depletion and Amortization Expense

     Depreciation,  depletion and amortization expense increased $3,052,000,  or
146%, from $2,095,000 for the quarter ended September 30, 1996 to $5,147,000 for
the  current  quarter.  The  increase  is  primarily  due  to  oilfield  service
depreciation expense,  which is the result of increased oilfield service capital
expenditures for the current period versus the prior period and the acquisitions
of oilfield service assets.

General and Administrative Expenses

     General and  administrative  expenses increased  $4,174,000,  or 118%, from
$3,527,000  for the  quarter  ended  September  30, 1996 to  $7,701,000  for the
current quarter. The increase was primarily attributable to the Company's recent
acquisitions and expanded services.

Interest Expense

     Interest  expense  increased  $2,088,000,  or 155%, from $1,350,000 for the
quarter  ended  September 30, 1996 to $3,438,000  for the current  quarter.  The
increase was primarily the result of increased  indebtedness  as a result of the
Company's acquisition program.

Income Taxes

     Income tax expense  increased  $2,109,000,  or 269%,  from $784,000 for the
quarter ended  September 30, 1996, to $2,893,000  for the current  quarter.  The
increase in income taxes is primarily due to the  increases in operating  income
and a higher  effective  tax rate.  However,  the Company  does not expect to be
required to remit the total amount of the $2,893,000 in total federal income tax
expense for the quarter ended September 30, 1997, because of the availability of
net operating  loss  carryforwards,  accelerated  tax  depreciation  and oil and
natural gas drilling tax attributes.

                                 - 15 -



Cash Flow

     Net cash provided by operating  activities  increased  $1,044,000,  or 35%,
from  $3,016,000  during the quarter ended September 30, 1996, to $4,060,000 for
the current quarter. The increase is attributable  primarily to increases in net
income and depreciation, depletion and amortization which was largely off-set by
a decrease in accounts receivable.

     Net cash used in investing activities increased $128,309,000, or 362%, from
$3,545,000  during the quarter ended  September 30, 1996,  $131,854,000  for the
current  quarter.  The  increase is primarily  the result of  increased  capital
expenditures  for  well  service  operations  as  well as the  Company's  recent
acquisitions.

     Net cash provided by financing activities increased $120,241,000,  or 795%,
from  $15,125,000  during the quarter ended  September 30, 1996, to $135,366,000
for the current  quarter.  The increase is primarily  the result of the proceeds
from long-term  commercial  paper and borrowings under  line-of-credit,  and the
issuance of the Company's 5% Notes (see Note 2) which are  partially  off-set by
the repayment of long-term debt.

LIQUIDITY AND CAPITAL RESOURCES

     The  Company's  cash  increased  by  $7.6  million  for the  quarter  ended
September 30, 1997 from $41.7 as of June 30, 1997 to $49.3 million.

     The Company has projected $40 million for capital  expenditures  for fiscal
1998, as compared to $24.8  million for fiscal 1997.  Oilfield  service  capital
expenditures  for the three  months ended  September  30, 1997 were $6.7 million
compared to $2.9 million  during the same quarter last year.  Of the total $40.0
million in capital  expenditures  the  Company is  projecting  for fiscal  1998,
approximately  $30 million is expected to be  attributable  to oilfield  service
operations.  Capital  expenditures  are  expected  to be  primarily  capitalized
improvement  costs to existing  equipment and machinery.  The Company expects to
finance these  capital  expenditures  utilizing the operating  cash flows of the
Company.

     The Company's oil and natural gas exploration  and  development  operations
are forecasting  outlays of approximately  $8.0 million in development costs for
fiscal 1998,  as compared to $8.2 million  during  fiscal 1997.  For the quarter
ended September 30, 1997, these outlays totaled $2.1 million as compared to none
for the quarter  ended  September  30, 1996.  Financing is expected to come from
operations and available credit facilities.

     The Company's oil and natural gas well  drilling  operations  have forecast
approximately $2.0 million in oil and natural gas drilling capital  expenditures
for fiscal  1998,  as compared  to $1.5  million  during  fiscal  1997.  Capital
expenditures are primarily for improvements to existing equipment and machinery.
For the quarter ended September 30, 1997, capital  expenditures totaled $339,000
as compared to $323,000 for the quarter ended  September 30, 1996.  Financing is
expected to come from existing cash flow.

Debt

7% Convertible Subordinated Debentures

     In July 1996,  the Company  completed  the  offering of  $52,000,000  of 7%
Convertible Subordinated Debentures due 2003 (the "7% Debentures"). The offering
was a private  offering  pursuant to Rule 144A under the Securities  Act. As the
result of the conversion of a significant  portion of the 7% Debentures into the
Company's common stock as more fully described  below,  the remaining  principal
balance at September 30,

                              - 16 -



                     Key Energy Group, Inc. and Subsidiaries

            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (continued)
                                   (unaudited)

1997 was $4,600,000. The remaining 7% Debentures mature on July 1, 2003 and
remain convertible at any time before maturity, unless previously redeemed, into
shares of the Company's  common stock at a conversion price of $9 3/4 per share,
subject to adjustment in certain events.  In addition,  the remaining holders of
the Debentures who convert prior to July 1, 1999 will be entitled to receive, in
addition to the Company's  common stock,  a payment equal to 50% of the interest
otherwise  payable  on the  converted  Debentures  from the  date of  conversion
through July 1, 1999,  payable in cash or common stock, at the Company's option.
Interest on the remaining 7% Debentures  is payable  semi-annually  on January 1
and July 1 of each  year.  The  Company  has made  interest  payments  on the 7%
Debentures on January 1, 1996 and July 1, 1997.

     As of  September  30,  1997,  $47,400,000  in  principal  amount  of the 7%
Debentures had been converted  into the Company's  common stock.  The conversion
was at the option of the holders. The Debentures converted into 5,062,369 shares
of the Company's common stock. The conversion  included 200,831 shares in excess
of the number of shares  issuable  at the  conversion  price of $9.75 per share.
Such  additional  consideration  will be  accounted  for as an  increase  to the
Company's  equity. In addition,  the proportional  amount of debt issuance costs
associated with the converted  Debentures will be accounted for as a decrease to
the Company's equity.

PNC Credit Agreement

     On June 6, 1997,  the Company  entered into an  agreement  (the "PNC Credit
Agreement") with PNC Bank, N.A., as  administrative  agent,  Norwest Bank Texas,
N.A. , as collateral agent, Lehman Commercial Paper, Inc., as advisor,  arranger
and  syndication  agent and the  lenders  named  therein  pursuant  to which the
lenders  provided a $255 million credit  facility,  consisting of a $120 million
seven-year term loan and a $135 million five-year revolver. The interest rate on
the term loan was LIBOR plus 2.75  percent.  The  interest  rate on the revolver
varied  based on the LIBOR and the level of the  Company's  indebtedness  and at
September 30, 1997 was LIBOR plus 2.25 percent.  The credit  facility  contained
certain  restrictive  covenants  and  requires  the Company to maintain  certain
financial ratios. At September 30, 1997, the principal balance of the PNC Credit
Agreement  revolver was $57 million and there was  approximately  $78 million in
unused credit line facilities.

     On September  25, 1997,  the Company  repaid the term loan and a portion of
the amount then  outstanding  under the  revolver  using the  proceeds  from the
initial closing of the Company's private  placement of the 5% Notes,  (discussed
below).  On October 7, 1997,  the Company  again prepaid a portion of the amount
then  outstanding  under the revolver using the proceeds from the second closing
of the Company's private placement of the 5% Notes (discussed below).  Effective
as of November 6, 1997,  the Company  completed  the  re-negotiation  of the PNC
Credit  Agreement by entering into an amended and restated PNC Credit  Agreement
providing for, among other things, an increase in borrowing  availability  under
the revolver from $135 million to $200 million and a decrease in the  revolver's
interest rate from LIBOR plus 2.25 percent to LIBOR plus 1.25 percent.

5% Subordinated Notes

     On September  25,  1997,  the Company  completed an initial  closing of its
private placement of $200 million of 5% Convertible  Subordinated Notes due 2004
(the "5% Notes").  On October 7, 1997, the Company completed a second closing of
its private  placement of an additional  $16 million of the 5% Notes pursuant to
the exercise of the remaining portion of an over-allotment option granted to the
initial  purchasers  of the 5%  Notes.  The  placement  was a  private  offering
pursuant to Rule 144A under the Securities Act. The 5% Notes bear interest

                               - 17 -




                     Key Energy Group, Inc. and Subsidiaries

            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (continued)
                                   (unaudited)

at a 5% coupon rate and are convertible into shares of the Company's common
stock at a conversion  price of $38.50 per share at the  holder's  option on the
earlier of (i) the date that the registration  statement on Form S-3 required to
be filed with the Securities and Exchange Commission (the "Commission") covering
resales of the 5% Notes and the underlying  common stock by the holders  thereof
is  declared  effective  by the  Commission  and (ii) 270 days  from the date of
issuance. Interest is payable on March 15 and September 15, commencing March 15,
1998. The 5% Notes are redeemable at the Company's  option on or after September
15, 2000, in whole or part, together with accrued and unpaid interest.  Proceeds
from the private  placement  of the 5% Notes were used to repay the  outstanding
balances under the Company's  revolving  credit  facility and term loan facility
(see above).

Impact of Recently Issued Accounting Standards

Statement of Financial Accounting Standards No. 128 - Earnings per Share

     Statement of Financial Accounting Standards No. 128 ("SFAS 128") - Earnings
per Share,  is effective for periods ending on or after December 15, 1997.  SFAS
128 replaces the  presentation  of primary  earnings per share  ("EPS") with the
presentation  of basic EPS, which excludes  dilution and is computed by dividing
income available to common shareholders by the weighted-average number of common
shares  outstanding for the period.  SFAS 128 also requires dual presentation of
basic EPS and diluted  EPS on the face of the income  statement  and  requires a
reconciliation  of the numerators and denominators of basic EPS and diluted EPS.
Management  believes the adoption of SFAS 128 will not have a material effect on
its financial position or results of operations of the Company.

Statement  of   Financial   Accounting   Standards   No.  130  -  Reporting
Comprehensive Income

     Statement  of  Financial  Accounting  Standards  No.  130  ("SFAS  130")  -
Reporting  Comprehensive  Income,  is effective for fiscal years beginning after
December 15, 1997.  Reclassification of financial statements for earlier periods
provided for comparative  purposes is required.  The Company will adopt SFAS 130
for the fiscal year ended June 30,  1999.  Management  believes  the adoption of
SFAS 130 will not have a material effect on its financial position or results of
operations of the Company

     Statement of Financial  Accounting  Standards No. 131 -  Disclosures  about
Segments of an Enterprise and Related Information

     Statement  of  Financial  Accounting  Standards  No.  131  ("SFAS  131")  -
Disclosures  about  Segments  of  an  Enterprise  and  Related  Information,  is
effective for financial  statements  for periods  beginning  after  December 15,
1997.  SFAS 131 need not be  applied  to  interim  financial  statements  in the
initial year of its application.  However,  comparative  information for interim
periods in the initial year of  application  is to be reported in the  financial
statements for interim  periods in the second year of  application.  The Company
will adopt SFAS 131 for the fiscal year ended June 30, 1999. Management believes
the  adoption  of SFAS  131 will not have a  material  effect  on its  financial
position  or  results  of  operations  of the  Company  Impact of  Inflation  on
Operations

     Although in our complex  environment  it is extremely  difficult to make an
accurate  assessment  of the impact of  inflation on the  Company's  operations,
management is of the opinion that inflation has not had a significant  impact on
its business.

                                 - 18 -




PART II - OTHER INFORMATION

Item 1. Legal Proceedings.

        None.

Item 2. Changes in Securities and Use of Proceeds.

    (c) Recent Sales of Unregistered Securities:

     The Company  effected the following  unregistered  sales of its  securities
during  the  three  months  ended  September  30,  1997.  Each of the  following
issuance's by the Company of the securities sold in the transactions referred to
below were not registered under the Securities Act of 1933, as amended, pursuant
to the  exemption  provided  under  Section  4(2) thereof for  transactions  not
involving a public offering:

     Effective as of September 25, 1997,  the Company issued $200 million of its
5%  Convertible  Subordinated  Notes due 2004 to McMahan  Securities Co. LP. and
Lehman Brothers Inc., as intitial  purchasers,  in connection with the Company's
private placement of the 5% Notes.

     Effective as of October 7, 1997,  the Company  issued $16 million of its 5%
Convertible Subordinated Notes due 2004 to McMahan Securities Co. LP. and Lehman
Brothers Inc., as intitial purchasers,  in connection with the Company's private
placement of the 5% Notes.

Item 3. Defaults Upon Senior Securities.
        None.
 
Item 4. Submission of Matters to a Vote of Security Holders.
        None

Item 6. Exhibits and Reports on Form 8-K.
 
            (a) The following exhibits are filed as a part of the Form 10-Q:

       Number                                   Description
        
       10(a)             Stock  Purchase  Agreement  between  WellTech  
                         Eastern,  Inc. and Monty D.
                         Elmore dated as of July 17, 1997.
     
       10(b)             Stock Purchase Agreement between WellTech Eastern, 
                         Inc. and Kenting
                         Energy Services, Inc. dated as of July 30, 1997.

       10(c)             Stock Purchase Agreement  by and among Nabors 
                         Acquisition Corp. IV,
                         as Seller, Key Rocky Mountain, Inc., as Buyer, and
                         Key Energy Group, Inc. dated as of
                         July 31, 1997.("Gibson Stock Purchase Agreement")


                         - 19 -






       10(d)             Amendment One to the Gibson Stock Purchase Agreement
                         Stock Purchase Agreement dated 
                         as of October 10, 1997.

       10(e)             Stock Purchase Agreement among WellTech 
                         Eastern, Inc., Robert E.
                         Mosley, Jr., Thelma Scoggin Mosley, Thomas A. Mosley, 
                         Nancy Evans Mosley, James R.
                         Mosley, Dennis W. Mosley and Melanie Ostrum Mosley
                         dated as of August 22, 1997.

       10(f)             Stock Purchase Agreement (Ram Oil Well Service, Inc.)
                         by and among, Yale E. Key, Inc. and Robert D. Calhoon 
                         dated as of September 1, 1997 (ncorporated by
                         reference to Exhibit 2.2 of the Company's Report on
                         Form 8-K dated September 1, 1997, File No. 1-8038).

      10(g)              Stock Purchase Agreement (Rowland Trucking 
                         Co.) by and among, Yale
                         E. Key, Inc. and Robert D. Calhoon dated as of 
                         September 1, 1997 (incorporated by
                         reference to Exhibit 2.1 of the Company's
                         Report on Form 8-K dated September 1, 1997,
                         File No. 1-8038).

      10(h)              Asset Purchase Agreement among WellTech 
                         Eastern, Inc., Waco Oil &
                         Gas Co., Inc. and I.L. Morris dated as of 
                         September 1, 1997.
                         
      10(i)              Asset Purchase Agreement among Key Four 
                         Corners, Inc., Key Energy
                         Group,Inc., Coleman Oil & Gas Co., Big A Well 
                         Service Co., Sunco Trucking Co.,
                         Justis Supply Co., Inc. and George E. 
                         Coleman dated as of September 2, 1997
                         (incorporated by reference to Exhibit 2.1 of the 
                         Company's Report on Form 8-K dated
                         October 1, 1997, File No. 1-8038).

      10(j)              Stock Purchase Agreement between WellTech 
                         Eastern, Inc. and William
                         Gregory Wines dated as of September 16, 1997.

      10(k)              Stock Purchase Agreement among, Key Energy 
                         Drilling, Inc. and S.K.
                         Rogers, Joe Dee Brooks, Lynn E. Waters 
                         and Donnie Roberts dated as of September 25, 1997.
 
      10(l)              Indenture dated as of September 25, 1997, among 
                         Key Energy Group, Inc.
                         and American Stock Transfer and Trust Company.

      10(m)              Stock Purchase Agreement among Key Rocky 
                         Mountain, Inc., Joseph R.Dunbar and Janice N. 
                         Dunbar dated as of September 29, 1997.

      10(n)              Stock Purchase Agreement among Key Rocky 
                         Mountain, Inc., Bruce L.
                         Bummer, Jack Hartnett, Diane Hartnett 
                         and Bruce Bummer 7/14/82 Family Trust
                         dated as of September 30, 1997.

     11(a)               Statement - Computation of per share earnings.
 
     27(a)               Statement - Financial Data Schedule



                                - 20 -




   (b) The following reports on Form 8-K were filed during the 
       quarter ended September 30, 1997:

     The Company's  Report on Form 8-K dated June 25, 1997, File No. 1-8038,  as
amended by the  Company's  report on Form 8-K/A  dated June 25,  1997,  File No.
1-8038. The Report on Form 8-K concerned the Company's acquisition of Well-Co.

     The Company's  Report on Form 8-K dated September 1, 1997, File No. 1-8038.
The  Report on Form 8-K  concerned  the  Company's  acquisition  of Ram Oil Well
Service, Inc. and Rowland Trucking Co., Inc.

     The Company's Report on Form 8-K dated September 25, 1997, File No. 1-8038,
as amended by the Company's  report on Form 8-K/A dated September 25, 1997, File
No.  1-8038.  The Report on Form 8-K  concerned  the  private  placement  of the
Company's 5% Notes.
































                                        - 21 -

                                    SIGNATURE


     Pursuant to the  requirements  of the Securities  Exchange Act of 1934, the
registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned thereunto duly authorized.
 
                                              KEY ENERGY GROUP, INC.
                                                   (Registrant)



                                   By /s/ Francis D. John         
Dated: November 14, 1997             President and Chief Executive Officer

                                   By /s/ Stephen E. McGregor     
Dated: November 14, 1997             Chief Financial Officer

                                   By /s/ Danny R. Evatt          
Dated: November 14, 1997             Chief Accounting Officer



























                                     - 22 -