UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                            Washington, D. C. 20549

                                   FORM 10-Q

            [X] QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF
                      THE SECURITIES EXCHANGE ACT OF 1934

                For the quarterly period ended December 31, 1997

            [ ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF
                      THE SECURITIES EXCHANGE ACT OF 1934
                   For the transition period from to ________


                         Commission file number 1-8038


                             KEY ENERGY GROUP, INC.
             (Exact name of registrant as specified in its charter)
 
                              Maryland 04-2648081
                (State or other jurisdiction of (I.R.S. Employer
               incorporation or organization) Identification No.)


             Two Tower Center, 20th Floor, East Brunswick, NJ 08816
               Address of Principal executive offices) (ZIP Code)

       Registrant's telephone number including area code: (732) 247-4822

Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the  preceding 12 months (or for such  shorter  period that the  registrant  was
required  to file  such  reports),  and  (2) has  been  subject  to such  filing
requirements for the past 90 days. Yes X No

Indicate by check mark whether the  registrant  has filed  documents and reports
required to be filed by Section 12, 13 or 15(d) of the  Securities  Exchange Act
of 1934 subsequent to the distribution of securities under a plan confirmed by a
court since there was a distribution  of securities  under a plan confirmed by a
court. Yes X No

          Common Shares outstanding at February 13, 1998 - 18,307,390




                    KEY ENERGY GROUP, INC. AND SUBSIDIARIES

                                TABLE OF CONTENTS


                                                                            Page
                          PART I. FINANCIAL INFORMATION

Item 1.    Financial Statements

           Consolidated Balance Sheets at
             December 31, 1997 and June 30, 1997                             3

           Consolidated Statements of Operations for the
             Three months and six months ended December 31, 1997 and 1996    4

           Consolidated Statements of Cash Flows for the
             Three months and six months ended December 31, 1997 and 1996    5

           Notes to Consolidated Financial Statements                        6

Item 2.    Management's Discussion and Analysis of Financial Condition and
           Results of Operations                                             15

           PART II. OTHER INFORMATION

Item 1.    Legal Proceedings                                                 24

Item 2.    Changes in Securities and Use of Proceeds                         24

Item 3.    Defaults Upon Senior Securities                                   24

Item 4.    Submission of Matters to a Vote of Security Holders               24

Item 6.    Exhibits and Reports on Form 8-K                                  25

Signatures                                                                   28






                     KEY ENERGY GROUP, INC. AND SUBSIDIARIES
                           Consolidated Balance Sheets

               (In thousands, except share and per share amounts)

                                                       December 31,    June 30,
                                                          1997           1997
                                                       (Unaudited)
- -------------------------------------------------------------------------------
                                     ASSETS
Current assets:
   Cash                                                $ 53,770        $ 41,704
   Accounts receivable, net                              76,875          45,230
   Inventories                                           10,182           5,171
   Prepaid expenses and other                             1,954           1,228
- -------------------------------------------------------------------------------
        Total current assets                            142,781          93,333
- -------------------------------------------------------------------------------
Property and equipment, at cost:
   Oilfield service equipment                           327,410         186,895
   Oilfield drilling equipment                           28,522           6,319
   Oil and gas properties, using the successful 
    efforts accounting method                            28,713          23,622
   Other property and equipment                          27,956          10,419
- -------------------------------------------------------------------------------
                                                        412,601         227,255
   Less accumulated depreciation and depletion           31,065          19,069
- -------------------------------------------------------------------------------
        Property and equipment, net                     381,536         208,186
- -------------------------------------------------------------------------------
Other assets                                             63,266          18,576
- -------------------------------------------------------------------------------

                                                      $ 587,583       $ 320,095
===============================================================================

                      LIABILITIES AND STOCKHOLDERS' EQUITY

Current liabilities:
   Trade accounts payable                              $ 16,842        $ 15,339
   Other accrued liabilities                             21,005          12,507
   Accrued interest                                       3,314           2,102
   Accrued income taxes                                     448           1,664
   Deferred taxes                                           126             126
   Current portion of long-term debt                      1,945           1,404
- -------------------------------------------------------------------------------
        Total current liabilities                        43,680          33,142
- -------------------------------------------------------------------------------
Long-term debt, net of current portion                  330,292         172,763
Noncurrent accrued expenses                               4,015           4,017
Deferred taxes                                           77,243          35,738
Minority interest                                             -           1,256
Commitments and contingencies

Stockholders' equity:
   Common stock, $0.10 par value per share; 
      25,000,000 shares authorized,
      18,356,296 and 12,297,752 shares issued at
      December 31, 1997 and June 30, 1997, 
      respectively                                        1,836           1,230
   Additional paid-in capital                           110,998          55,031
   Treasury stock, at cost; 416,666
      shares at December 31, 1997                        (9,682)              -
   Retained earnings                                     29,201          16,918
- -------------------------------------------------------------------------------
        Total stockholders' equity                      132,353          73,179
- -------------------------------------------------------------------------------

                                                      $ 587,583       $ 320,095
===============================================================================

The accompanying notes are an integral part of these 
consolidated financial statements.








                     KEY ENERGY GROUP, INC. AND SUBSIDIARIES
                Consolidated Statements of Operations (Unaudited)
                    (In thousands, except per share amounts)

                                        Three months ended    Six months ended
                                            December 31,         December 31,
                                        1997        1996       1997       1996
- -------------------------------------------------------------------------------
Revenues:
   Oilfield services                 $ 97,542    $ 31,708   $ 167,040  $ 59,019
   Oilfield drilling                    8,689       2,359      11,512     4,683
   Oil and gas                          1,949       2,088       4,067     3,613
   Other, net                           1,493          42       2,574       344
- -------------------------------------------------------------------------------
        Total revenues                109,673      36,197     185,193    67,659
- -------------------------------------------------------------------------------
Costs and expenses:
   Oilfield services                   68,354      23,066     116,592    42,766
   Oilfield drilling                    6,590       1,963       8,853     3,844
   Oil and gas                            893         773       1,831     1,286
   General and administrative          10,370       3,735      18,036     7,262
   Depreciation, depletion and 
      amortization                      7,740       2,342      12,886     4,437
   Interest expense                     3,879       1,296       7,317     2,646
- -------------------------------------------------------------------------------
        Total costs and expenses       97,826      33,175     165,515    62,241
- -------------------------------------------------------------------------------
Income before income taxes and 
  minority interest                    11,847       3,022      19,678     5,418
Income tax provision                    4,502       1,029       7,395     1,813
Minority interest in income                 -         (50)          -         8
- -------------------------------------------------------------------------------
           Net income                 $ 7,345     $ 2,043    $ 12,283   $ 3,597
===============================================================================

Net income per share:
   Basic                               $ 0.40      $ 0.19      $ 0.76    $ 0.34
   Diluted                             $ 0.36      $ 0.16      $ 0.62    $ 0.29

Weighted average shares outstanding:
   Basic                               18,151      10,850      16,137    10,635
   Diluted                             25,571      17,027      22,720    16,815


The accompanying notes are an integral part of these consolidated 
financial statements.





                     KEY ENERGY GROUP, INC. AND SUBSIDIARIES
                Consolidated Statements of Cash Flows (Unaudited)
                                 (In thousands)

                                       Three months ended    Six months ended
                                           December 31,         December 31,
                                        1997        1996      1997       1996
- -------------------------------------------------------------------------------
Cash flows from operating activities:
 Net income                          $ 7,345     $ 2,043   $ 12,283    $ 3,597
  Adjustments to reconcile net 
    income to net cash
    provided by operating activities:
      Depreciation, depletion
       and amortization                7,740       2,342     12,886      4,437
      Deferred income taxes            1,177       1,029      4,070      1,813
      Minority interest in net income      -         (50)         -          8
                                                                               
  Changes in assets and liabilities, 
   net of effects
   from acquisitions:
      Accounts receivable              1,890      (1,761)    (4,334)    (3,673)
      Other current assets            (1,742)        352       (342)       (97)
      Accounts payable and 
       accrued liabilities            (8,666)     (3,922)    (9,638)    (3,069)
      Accrued interest                 3,041        (947)     1,213       (283)
      Other assets and liabilities    (3,424)       (175)    (4,717)      (806)
- -------------------------------------------------------------------------------
Net cash provided by (used in) 
 operating activities                  7,361      (1,089)    11,421      1,927
- -------------------------------------------------------------------------------
Cash flows from investing activities:
   Property and equipment additions
    related to:
      Oilfield service operations    (12,268)     (3,049)   (18,962)    (5,949)
      Oilfield drilling operations    (1,315)       (268)    (3,373)      (591)
      Oil and gas operations          (1,926)       (975)    (2,265)    (1,297)
   Acquisitions of:
      Oilfield service operations,
       net of cash acquired          (29,933)    (13,228)  (134,660)   (13,228)
      Oilfield drilling operations,
       net of cash acquired           (7,256)          -    (21,866)         -
      Oil and gas operations,
       net of cash acquired             (600)          -       (600)         -
      Minority interest                    -           -     (3,426)         -
- -------------------------------------------------------------------------------
Net cash used in investing
 activities                          (53,298)    (17,520)  (185,152)   (21,065)
- -------------------------------------------------------------------------------
Cash flows from financing activities:                               
   Principal payments on debt         (2,229)       (154)    (2,547)    (1,053)
   Repayment of long-term debt       (19,337)          -   (216,337)   (35,413)
   Borrowings under line of credit    65,000         368    199,000      1,307
   Purchase of treasury stock         (9,682)          -     (9,682)         -
   Proceeds from convertible 
    subordinated debentures, net           -           -          -     50,440
   Proceeds from long-term 
    commercial paper debt, net        14,000           -    208,500          -
   Procceds from other 
    long-term debt                     1,638      10,500      1,699     10,500
   Proceeds from exercise 
    of warrants                           99           -      4,222          -
   Proceeds from exercise 
    stock options                        942           -        942         58
- -------------------------------------------------------------------------------
Net cash provided by financing
 activities                           50,431      10,714    185,797     25,839
- -------------------------------------------------------------------------------
Net increase (decrease) in cash        4,494      (7,895)    12,066      6,701
Cash, beginning of period             49,276      18,807     41,704      4,211
- -------------------------------------------------------------------------------
Cash, end of period                 $ 53,770    $ 10,912   $ 53,770   $ 10,912
===============================================================================
The accompanying notes are an integral part of these 
consolidated financial statements.









                        KEY ENERGY GROUP AND SUBSIDIARIES
                   Notes to Consolidated Financial Statements
                                December 31, 1997
                                   (Unaudited)

1.  SUMMARY  OF  SIGNIFICANT  ACCOUNTING  POLICIES  The  unaudited  consolidated
financial  statements of Key Energy Group, Inc. (the "Company" or "Key") and its
wholly-owned  subsidiaries  are prepared in conformity  with generally  accepted
accounting  principals,  but do not purport to be a complete  presentation in as
much  as all  note  disclosures  required  are  not  included.  These  unaudited
consolidated financial statements should be read in conjunction with the audited
consolidated  financial  statements of the Company and notes thereto included in
the Company's Annual Report on Form 10-K for the year ended June 30, 1997.

In the opinion of management,  the Company's  unaudited  consolidated  financial
statements as of December 31, 1997 and for the three months and six months ended
December 31, 1997 and 1996 contain all adjustments and accruals, consisting only
of normal recurring  accrual  adjustments,  necessary for a fair presentation of
the results of the interim  periods.  These interim  results are not necessarily
indicative of results for a full year.

Earnings per Share

The Company implemented the Statement of Financial  Accounting Standards No. 128
("SFAS 128") - Earnings per Share, for the quarter ended December 31, 1997. SFAS
128 replaces the  presentation  of primary  earnings per share  ("EPS") with the
presentation  of basic EPS, which excludes  dilution and is computed by dividing
income available to common shareholders by the weighted-average number of common
shares outstanding for the period. SFAS 128 has been applied  retro-actively for
each period  presented.  In accordance with SFAS 128, the  reconciliation of the
numerators and denominators of basic EPS and diluted EPS is presented below:

                                    Three Months Ended     Six Months Ended
                                        December 31,           December 31,
                                     1997        1996       1997        1996
                                  ---------------------   -------------------- 
 Basic EPS Computation:
      Numerator-
        Net Income                $ 7,345     $ 2,043     $12,283     $ 3,597
                                  ---------------------   --------------------
      Denominator-
        Weighted Average Common
         Shares Outstanding        18,151      10,850      16,137      10,635
                                  ---------------------   -------------------- 
         Basic EPS                $  0.40     $  0.19     $ 0.76      $  0.34
                                  =====================   ====================
  Diluted EPS Computation:
      Numerator-
        Net Income                $ 7,345     $ 2,043    $12,283      $ 3,597
        Effect of Dilutive 
         Securities,
         Tax Effected:
          Convertible Debentures    1,738         609      1,882        1,219
                                  --------------------    --------------------
                                  $ 9,083     $ 2,652    $14,165       $4,816
                                  --------------------    --------------------

                                      - 6 -



                                   Three Months Ended       Six Months Ended
                                       December 31,            December 31,
                                   1997          1996      1997          1996 
                                  --------------------    --------------------
   Denominator-
     Weighted Average Common
      Shares Outstanding          18,151       10,850     16,137       10,635
     Warrants                         82          319        235          320
     Stock Options                 1,256          525      1,294          527
     7% Convertible Debentures       472        5,333      2,096        5,333
     5% Convertible Debentures     5,610            -      2,958            -
                                  --------------------    --------------------
                                  25,571       17,027     22,720       16,815
                                  --------------------    -------------------- 
       Diluted EPS               $  0.36     $   0.16    $  0.62      $  0.29
                                  ====================    ====================

2. BUSINESS AND PROPERTY ACQUISITIONS

The Company

The  Company   conducts  its  domestic   operations   primarily   through  eight
wholly-owned  subsidiaries:  Yale E. Key, Inc., WellTech Eastern, Inc., WellTech
Mid-Continent,  Inc., Brooks Well Servicing,  Inc., Key Four Corners,  Inc., Key
Rocky Mountain, Inc., Odessa Exploration Incorporated,  and Key Energy Drilling,
Inc. The Company's  Argentina  operations are conducted through its wholly-owned
subsidiaries Servicios WellTech S.A. and Kenting Drilling (Argentina) S. A.

As of February 13, 1998,  the Company  owned a fleet of  approximately  820 well
service rigs, 628 oilfield fluid hauling and other trucks, and 59 drilling rigs,
including 16 service rigs, 14 trucks and 6 drilling rigs in Argentina.

Acquisitions Completed During the Six Months Ended December 31, 1997

The  following  acquisitions  have been  completed  during the six months  ended
December 31, 1997.  Except as otherwise  noted,  the results of operations  from
these  acquisitions are included in the Company's  results of operations for the
applicable  three months and six months ended December 31, 1997 (effective as of
the date of completion of the acquisition  unless otherwise noted).  Each of the
acquisitions  was accounted for using the purchase method of accounting.  Unless
otherwise  noted, the purchase prices specified below are based on cash paid and
the value of the Company's  common stock,  par value $0.10 (the "Common Stock"),
issued at the closing of the acquisitions (with Common Stock being valued at the
closing  price  on  the  closing  date),  and do not  include  any  post-closing
adjustments, if any, paid or to be paid based on a re-calculation of the working
capital of the acquired company as of the closing date.

Wellcorps, L.L.C., White Rhino Drilling, Inc. and S&R Cable, Inc.

Effective  December 2, 1997, the Company completed the acquisition of the assets
of  Wellcorps,   L.L.C.,  White  Rhino  Drilling,   Inc.  and  S&R  Cable,  Inc.
(collectively  the  "Critchfield   Assets")  for  approximately   $8.5  million,
consisting  of $2.7  million in cash and  240,000  shares of Common  Stock.  The
Critchfield  Assets consisted of five land drilling rigs, five well service rigs
and other related equipment in Michigan.

                                      - 7 -





Win-Tex Drilling Co., Inc. and Win-Tex Trucking Corporation

Effective  November 24, 1997, the Company  completed the  acquisition of Win-Tex
Drilling   Co.,  Inc.  and  Win-Tex   Trucking   Corporation   ("Win-Tex")   for
approximately  $6.7 million in cash.  Win-Tex  operates six land drilling  rigs,
trucks,  trailers and related  equipment in West Texas. The operating results of
Win-Tex are included in the Company's results of operations  effective  December
1, 1997.

Jeter Service Co.

Effective  November 18, 1997,  the Company  completed the  acquisition  of Jeter
Service Co. ("Jeter") for approximately  $6.7 million in cash. Jeter operates 15
well  service  rigs,  an  oilfield   supply  store  and  an  oilfield   location
construction/maintenance  business with 15 trucks and other related equipment in
Oklahoma.  The operating  results of Jeter are included in the Company's results
of operations effective December 1, 1997.

GSI Trucking Company, Inc., Kahlden Production Services, Inc. and 
McCurdy Well Service, Inc.

On October 3, 1997, the Company acquired certain assets of GSI Trucking Company,
Inc., Kahlden Production  Services,  Inc. and McCurdy Well Service,  Inc. ("GSI,
Kahlden and McCurdy") for  approximately  $1.6 million in cash. GSI, Kahlden and
McCurdy operate 12 fluid hauling trucks in Southeast Texas.

Big A Well Service Co., Sunco Trucking Co. and Justis Supply Co., Inc. 

Effective   October  1,  1997,   the  Company   completed  the   acquisition  of
substantially  all of the assets of Big A Well Service Co.,  Sunco  Trucking Co.
and Justis Supply Co., Inc. (collectively "Big A/Sunco") for approximately $32.1
million,  consisting of $28 million in cash and 125,000  shares of Common Stock.
Big A/Sunco  operates 25 well service rigs, four drilling rigs, 75 fluid hauling
and other trucks,  related equipment and a machine shop/supply store in the Four
Corners region of the Southwestern United States

Frontier Well Service, Inc.

Effective  September 30, 1997, the Company completed the acquisition of Frontier
Well Service, Inc. ("Frontier") for approximately $3.5 million in cash. Frontier
operates 12 well service rigs and related  equipment in Wyoming.  The  operating
results  of  Frontier  are  included  in the  Company's  results  of  operations
effective October 1, 1997.

Dunbar Well Service, Inc.

Effective  September 29, 1997, the Company  completed the  acquisition of Dunbar
Well Service,  Inc.  ("Dunbar") for approximately  $11.8 million in cash. Dunbar
operates 38 well service rigs and related  equipment in Wyoming.  The  operating
results of Dunbar are included in the Company's results of operations  effective
October 1, 1997.
 
BRW Drilling, Inc.

Effective  September  25, 1997,  the Company  completed the  acquisition  of BRW
Drilling,  Inc.  "BRW") for  approximately  $14.6 million in cash. BRW operates
seven  drilling  rigs and related  equipment in the Permian Basin region of West
Texas and Eastern New Mexico.  The operating  results of BRW are included in the
Company's results of operations effective October 1, 1997.

                                      - 8 -






Landmark Fishing & Rental, Inc.

Effective  September 16, 1997, the Company completed the acquisition of Landmark
Fishing & Rental,  Inc.  ("Landmark")  for  approximately  $3.3 million in cash.
Landmark  operates a rental  tool  business  in Western  Oklahoma  and the Texas
Panhandle.

Waco Oil & Gas Co., Inc.

Effective  September 1, 1997, the Company  completed the  acquisition of certain
assets of Waco Oil & Gas Co., Inc.  ("Waco") for  approximately  $7.0 million in
cash.  The Waco assets  included 12 well service rigs,  three  drilling rigs, 33
fluid hauling trucks and other trucks  operated in West Virginia.  Following the
consummation of the acquisition, the three drilling rigs acquired from Waco were
sold to an independent third party for $2.3 million in cash. No gain or loss was
recognized in the sale of these rigs. The operating results of Waco are included
in the Company's results of operations effective September 23, 1997.

Ram Oil Well Service, Inc. and Rowland Trucking Co., Inc. 

Effective  September 1, 1997, the Company  completed the  acquisition of Ram Oil
Well Service,  Inc. and Rowland  Trucking Co.,  Inc.  ("Ram/Rowland")  for $21.5
million in cash. Ram/Rowland operates 17 well service rigs, 93 fluid hauling and
other  trucks,  290  frac  tanks,  three  disposal  and  brine  wells,  and dirt
construction   equipment  in  the  Permian   Basin  region  of  West  Texas  and
Southeastern New Mexico

Mosley Well Service, Inc. 

Effective August 22, 1997, the Company  completed the acquisition of Mosley Well
Service,  Inc.,  ("Mosley"),  which  operates 36 well  service  rigs and related
equipment in East Texas,  Northern  Louisiana  and Arkansas,  for  approximately
$16.2  million in cash.  The  operating  results of Mosley are  included  in the
Company's results of operations effective September 1, 1997.

Kenting Holdings (Argentina) S.A.

Effective  July 30,  1997,  the Company  completed  the  acquisition  of Kenting
Holdings  (Argentina) S.A.  ("Kenting") for approximately $10.1 million in cash.
Kenting is the sole  shareholder  of Kenting  Drilling  (Argentina)  S.A.  which
operates six well service rigs,  three  drilling  rigs and related  equipment in
Argentina.  The  operating  results of Kenting  are  included  in the  Company's
results of operations effective August 1, 1997.

Patrick Well Service, Inc.

Effective July 17, 1997, the Company  completed the  acquisition of Patrick Well
Service,  Inc.  ("Patrick") for $7.0 million in cash.  Patrick  operates 29 well
service rigs and related equipment in Southwest  Kansas,  Oklahoma and Southeast
Colorado. The operating results of Patrick are included in the Company's results
of operations effective August 1, 1997.

Servicios WellTech S.A.

Effective  July 1, 1997,  the  Company  purchased  the  remaining  37%  minority
interest in Servicios WellTech S.A. ("Servicios") from two unrelated parties for
approximately $3.4 million in cash. As a result of the purchase, the Company now
owns 100% of Servicios.


                                      - 9 -





Acquisitions Completed After December 31, 1997

The following  acquisitions  were completed  after December 31, 1997.  Except as
otherwise  noted,  the results of  operations  from these  acquisitions  are not
included in the  Company's  results of  operations  for the three and six months
ended December 31, 1997.

Sitton Drilling Company

Effective  January 1, 1998,  the Company  completed  the  acquisition  of Sitton
Drilling Co. ("Sitton") for approximately $14.8 million, including $12.9 million
in cash and 100,000 shares of Common Stock.  Sitton  operates five drilling rigs
in the Permian Basin region of West Texas.

J.W. Gibson Well Service Company

Effective  January 8, 1998, the Company completed the acquisition of J.W. Gibson
Well Service Company ("Gibson") for approximately  $25.5 million,  consisting of
$23.9  million in cash,  100,000  shares of Common Stock and warrants to acquire
265,000 shares of Common Stock at an exercise price of $18.00 per share, subject
to certain adjustments.

Gibson  operates 74 well  service rigs and related  equipment  in eight  states.
Since July 31, 1997, the Company managed the operations of Gibson pursuant to an
interim operating agreement. Under the operating agreement, the Company received
a management fee equal to the net income from Gibson's  operations  less $25,000
per month and received a one-time management fee of $300,000.

Hot Oil Plus  

Effective  January 29, 1998,  the Company  completed the  acquisition of Hot Oil
Plus, Inc. ("Hot Oil Plus") for approximately $1.9 million in cash. Hot Oil Plus
operates  eight hot oil  trucks,  a pump truck and a steam  heater in  Southeast
Texas.

Legacy Drilling Co.

Effective  January 30, 1998,  the Company  completed the  acquisition  of Legacy
Drilling Co. ("Legacy") for approximately  $2.9 million in cash. Legacy operates
four drilling rigs in the Permian Basin region of West Texas.

Circle M Vacuum Services

Effective  January 30, 1998, the Company  completed the  acquisition of Circle M
Vacuum  Services  ("Circle  M") for  approximately  $800,000  in cash.  Circle M
operates  four  vacuum  trucks,  trailers  and a salt  water  disposal  well  in
Southeast Texas.

Four Corners Drilling Company

Effective  February  4, 1998,  the Company  completed  the  acquisition  of Four
Corners  Drilling  Company  ("Four  Corners")  for $10.0  million in cash.  Four
Corners  owns 12 drilling  rigs in the Four Corners  region of the  Southwestern
United States.




                                     - 10 -




Updike Brothers, Inc.

Effective  February 6, 1998,  the Company  completed the  acquisition  of Updike
Brothers,  Inc.  ("Updike") for  approximately for $10.6 million in cash. Updike
operates 25 well service rigs in Wyoming.

3.  LONG-TERM DEBT

At December 31, 1997, major  components of the Company's  long-term debt were as
follows:

PNC Credit Agreement

On June 6, 1997,  the Company  entered into an agreement,  (the "Initial  Credit
Agreement")  with  PNC  Bank,  N.A.  ("PNC"),  as  administrative  agent,  and a
syndication  of other  lenders  pursuant  to which the  lenders  provided a $255
million credit facility, consisting of a $120 million seven-year term loan and a
$135 million  five-year  revolver.  The interest rate on the term loan was LIBOR
plus 2.75 percent.  The interest rate on the revolver  varied based on the LIBOR
and the  level of the  Company's  indebtedness.  The  Initial  Credit  Agreement
contained  certain  restrictive  covenants  and required the Company to maintain
certain  financial  ratios.  On September 25, 1997,  the Company repaid the term
loan and a portion of the then outstanding  amounts under the revolver  applying
the  proceeds  from the initial and second  closings  of the  Company's  private
placement  of $216  million  of 5%  Convertible  Subordinated  Notes  (discussed
below).

Effective  November 6, 1997,  the Company  entered  into an Amended and Restated
Credit Agreement with PNC (the "Amended Credit  Agreement"),  as  administrative
agent and lender, pursuant to which PNC agreed to make revolving credit loans of
up to a  maximum  loan  commitment  of  $200  million.  The  maximum  commitment
decreases to $175 million on November 6, 2000 and to $125 million on November 6,
2001. The loan commitment  terminates on November 6, 2002.  Borrowings under the
credit  facility  may be either  (i)  Eurodollar  Loans  with  interest  payable
quarterly at LIBOR plus 1.25% subject to adjustment  based on certain  financial
ratios,  (ii) Base Rate Loans with interest payable  quarterly at the greater of
PNC  Prime  Rate or the  Federal  Funds  Effective  Rate  plus 1/2 %,or  (iii) a
combination  thereof,  at the Company's  option.  The Amended  Credit  Agreement
contains  certain  restrictive  covenants  and  requires the Company to maintain
certain financial ratios. A change of control of the Company,  as defined in the
Amended Credit Agreement,  is an event of default.  Borrowings under the Amended
Credit Agreement are secured by  substantially  all of the assets of the Company
and its domestic subsidiaries.

Effective  December 3, 1997, PNC completed the syndication of the Amended Credit
Agreement  and,  in  connection  therewith,  PNC,  as  administrative  agent,  a
syndication  of lenders and the Company  entered  into a First  Amendment to the
Amended and Restated  Credit  Agreement  providing for,  among other things,  an
increase in the maximum commitment from $200 million to $250 million.

At December 31, 1997, the principal balance of the Amended Credit Agreement,  as
amended,   was  $107  million  and  the  unused   credit   facility   aggregated
approximately $143 million,  with approximately $3 million reserved for existing
letters of credit.

7% Convertible Subordinated Debentures

In July 1996,  the  Company  completed  a  $52,000,000  private  offering  of 7%
Convertible

                                     - 11 -





Subordinated Debentures due 2003 (the "Debentures"), pursuant to Rule 144A under
the Securities Act of 1933, as amended (the "Securities  Act").  The Debentures
are subordinate to the Company's  senior  indebtedness,  which as defined in the
indenture pursuant to which the Debentures were issued,  includes the borrowings
under the Amended Credit  Agreement,  as amended.  Interest on the Debentures is
payable on January 1 and July 1 of each year.

The Debentures are convertible,  at any time prior to maturity,  at the holders'
option,  into shares of Common Stock at a  conversion  price of $9.75 per share,
subject to certain adjustments. In addition, Debenture holders who convert prior
to July 1, 1999 will be entitled to receive a payment,  in cash or Common  Stock
(at the  Company's  option),  generally  equal to 50% of the interest  otherwise
payable from the date of conversion through July 1, 1999.

The Debentures are  redeemable,  at the option of the Company,  on or after July
15,  1999,  at a  redemption  price  of  104%,  decreasing  1% per  year on each
anniversary date thereafter.

In the event of a change in control of the Company,  as defined in the indenture
under which the Debentures were issued,  each holder of Debentures will have the
right, at the holder's  option,  to require the Company to repurchase all or any
part of the holder's Debentures within 60 days of such event at a price equal to
100% of the principal amount thereof,  together with accrued and unpaid interest
thereon.
 
As of December 31, 1997,  $47,400,000 in principal  amount of the Debentures had
been  converted  into  5,062,369  shares  of Common  Stock at the  option of the
holders.  The number of shares issued  included  200,831 shares in excess of the
number of shares  issuable  at the  conversion  price of $9.75 per share.  These
additional  shares were issued by the Company to induce  conversion.  Such
additional  consideration  was  accounted  for as an increase  to the  Company's
equity. In addition,  the proportional  amount of debt issuance costs associated
with the converted  Debentures  was accounted for as a decrease to the Company's
equity.

At December 31, 1997, $4,600,000 of Debentures remained outstanding.

5% Subordinated Notes

On September 25, 1997, the Company  completed an initial  closing of its private
placement of $200  million of 5%  Convertible  Subordinated  Notes due 2004 (the
"Notes").  On October 7, 1997,  the Company  completed  a second  closing of its
private placement of an additional $16 million of Notes pursuant to the exercise
of the remaining  portion of the  over-allotment  option  granted to the initial
purchasers of Notes. The placements were made as private  offerings  pursuant to
Rule 144A and Regulation S under the Securities  Act. The Notes are  subordinate
to the Company's senior  indebtedness,  which, as defined in the indenture under
which the Notes were issued,  includes the  borrowings  under the Amended Credit
Agreement,  as  amended.  Interest  on the  Notes  is  payable  on  March 15 and
September 15, commencing March 15, 1998.

The Notes are convertible,  at the holder's option,  into shares of Common Stock
at a conversion price of $38.50 per share, subject to certain adjustments.

The Notes are  redeemable,  at the Company's  option,  on or after September 15,
2000, in whole or part,  together with accrued and unpaid interest.  The initial
redemption  price is  102.86%  for the year  beginning  September  15,  2000 and
declines ratably thereafter on an annual basis.


                                     - 12 -




In the event of a change in control of the Company,  as defined in the indenture
under which the Notes were issued,  each holder of Notes will have the right, at
the holde's option, to require the Company to repurchase all or any part of the
holder's  Notes,  within 60 days of such event,  at a price equal to 100% of the
principal amount thereof, together with accrued and unpaid interest thereon.

Proceeds from the placement of the Notes were used to repay  balances  under the
Company's  credit  facilities  (see above).  At December 31, 1997,  $216,000,000
principal amount of the Notes was outstanding.

4.  RECENTLY ISSUED ACCOUNTING STANDARDS

Statement of Financial  Accounting  Standards No. 130 - Reporting  Comprehensive
Income

Statement of  Financial  Accounting  Standards  No. 130 ("SFAS 130") - Reporting
Comprehensive Income, is effective for fiscal years beginning after December 15,
1997.  Reclassification of financial statements for earlier periods provided for
comparative purposes is required. The Company will adopt SFAS 130 for the fiscal
year ended June 30, 1999.  Management believes the adoption of SFAS 130 will not
have a material effect on its financial position or results of operations of the
Company.

Statement of Financial Accounting Standards No. 131 - Disclosures about Segments
of an Enterprise and Related Information

Statement of Financial  Accounting  Standards No. 131 ("SFAS 131") - Disclosures
about  Segments of an  Enterprise  and Related  Information,  is  effective  for
financial  statements for periods  beginning  after December 15, 1997.  SFAS 131
need not be applied to interim  financial  statements in the initial year of its
application. However, comparative information for interim periods in the initial
year of  application  is to be reported in the financial  statements for interim
periods in the second year of  application.  The Company will adopt SFAS 131 for
the fiscal year ended June 30,  1999.  Management  believes the adoption of SFAS
131 will not have a  material  effect on its  financial  position  or results of
operations of the Company.

5.  COMMITMENTS AND CONTINGENCIES

Various suits and claims arising in the ordinary  course of business are pending
against the Company.  Management does not believe that the disposition of any of
these  items  will  result in a  material  adverse  impact  to the  consolidated
financial position of the Company.

6.  CASH FLOW DISCLOSURES

Supplemental  cash flow  disclosures (in thousands) for the three months and six
months ended December 31, 1997 and 1996 follows:

                                    Three months ended        Six months ended
                                        December 31,            December 31,
                                     1997         1996        1997         1996
                                    ------------------        -----------------
      Interest paid               $ 2,667       $2,243      $6,105       $2,929
      Taxes paid                    3,568            -       3,568            -


                                     - 13 -





Supplemental non-cash investing and financing disclosures (in thousands) for the
three and six months ended December 31, 1997 and 1996 follows:


                       Fair Value
                        of Issued     Assumption    Assumption   Acquisition of
                         Common           of           of           Property
                          Stock          Debt    Working Capital* and Equipment
                       -----------    ---------- --------------- --------------

 Three months ended
  December 31, 1996      $12,476        $2,354      $12,220         $ 37,450

 Six months ended
  December 31, 1996      $12,476        $2,354      $12,220         $ 37,450

 Three months ended
  December 31, 1997      $ 5,812        $3,391      $ 6,798         $101,612

 Six months ended
  December 31, 1997      $ 5,812        $7,655      $  (970)        $151,979

* - excluding current maturities of long-term debt.

7.  TREASURY STOCK

During the three months ended December 31, 1997, the Company  purchased  416,666
shares of Common Stock. All shares were purchased at the then prevailing  market
prices.  The  purchased  shares  are  accounted  for as  treasury  stock  on the
Company's balance sheet under the treasury stock method of accounting.

8.  CHANGES APPROVED BY SHAREHOLDERS

At the Company's  annual meeting of  shareholders  held on January 13, 1998, the
Company's  shareholders approved an increase in the Company's authorized capital
stock from 25,000,000 shares,  par value $.10 per share, to 100,000,000  shares,
par value $.10 per share,  and  approved  the  adoption  of the  Company's  1997
Incentive Plan.

The  Company's  1997  Incentive  Plan is an  amendment  and  restatement  of the
Company's  1995 Stock Option Plan and 1995 Outside  Directors  Stock Option Plan
(collectively,  the "Prior  Plans"),  which  authorized  the  issuance  of up to
1,400,000 shares of Common Stock to key employees, officers and directors of the
Company,  subject  to the  terms  and  conditions  of  options  granted  to such
individuals.  The 1997 Incentive  Plan  authorizes the granting of stock options
and other  stock-based  incentive awards covering an aggregate of the greater of
(i)  3,000,000  shares  of Common  Stock or (ii) 10% of the  number of shares of
Common Stock issued and  outstanding  on the last day of each calendar  quarter,
provided,  however,  that a decrease  in the  number of issued  and  outstanding
shares of Common Stock from the previous calendar quarter; shall not result in a
decrease in the Common Stock  available for issuance  under the  Company's  1997
Incentive Plan. Presently, 3,000,000 shares of Common Stock are authorized under
the 1997 Incentive Plan.  Options  previously granted under the Prior Plans were
assumed and continued by the 1997 Incentive Plan.

As of January 13, 1998, options to purchase 2,306,224 shares of Common Stock are
outstanding under the 1997 Incentive Plan.


                                     - 14 -





ITEM 2.    MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND 
           RESULTS OF OPERATIONS

The following  discussion and analysis  should be read in  conjunction  with the
audited consolidated  financial statements and the notes thereto included in the
Company's Annual Report on Form 10-K for the year ended June 30, 1997.

Current and Subsequent Events

During the six months  ended  December  31,  1997,  the  Company  purchased  the
remaining 37% minority  interest in Servicios and completed the  acquisition  of
the following well servicing, trucking and drilling companies:

                  Patrick Well Service, Inc.
                  Kenting Holdings (Argentina) S.A.
                  Mosley Well Service, Inc.
                  Ram Oil Well Service, Inc. and Rowland Trucking Co. Inc.
                  Waco Oil & Gas Co., Inc.
                  Landmark Fishing & Rental, Inc.
                  BRW Drilling, Inc.
                  Dunbar Well Service, Inc.
                  Frontier Well Service, Inc.
                  Big A Well Service Co., Sunco Trucking Co. and 
                   Justice Supply Co., Inc.
                  GSI Trucking Company, Inc., Kahlden Production 
                   Services, Inc. and McCurdy Well Service, Inc.
                  Jeter Service Co.
                  Win-Tex Drilling Co., Inc. and Win-Tex Trucking Corporation
                  Wellcorps, L.L.C., White Rhino Drilling, Inc. and
                   S&R Cable, Inc.

These acquisitions (which are more fully described in Note 2 to the consolidated
financial  statements) involve 192 well service rigs (including six well service
rigs in  Argentina),  210 fluid  hauling and other  trucks and 28 drilling  rigs
(including three drilling rigs in Argentina).  The total purchase price of these
acquisitions  totaled  approximately $152 million,  compromised of approximately
$142 million in cash and 365,000 shares of Common Stock.

Subsequent to December 31, 1997 and through  February 13, 1998,  the Company has
completed the  acquisition of four well  servicing  companies and three contract
drilling companies involving 99 well service rigs, 21 drilling rigs and 24 fluid
hauling  and  other  trucks.  The  total  purchase  price  of  these  subsequent
acquisitions aggregate approximately $63.4 million, compromised of approximately
$60 million in cash and 200,000 shares of Common Stock.

These  acquisitions  were financed  primarily  through long-term debt borrowings
(see Note 3 to the consolidated  financial  statements) and, to a lesser extent,
through internally generated funds.

Including these recent  acquisitions,  as of February 13, 1998, the Company owns
820 oilfield  servicing rigs, 628 oilfield fluid hauling and other trucks and 59
land drilling  rigs.  Management  believes  that,  as of February 13, 1998,  the
Company's  active well  servicing and fluid hauling fleet is the largest  active
onshore fleet in the continental  United States and is the second largest active
fleet in  Argentina.  The  Company  operates  in most major  onshore oil and gas
producing  regions of the  continental  United  States,  with the  exception  of
California,  and  provides a full range of  drilling,  completion,  maintenance,
workover and plugging and abandonment services for the oil and gas industry.

                                     - 15 -

Impact of Declining Crude Oil Prices

During the quarter  ended  December  31,  1997,  the posted  price of West Texas
intermediate  crude oil (the"West Texas  Crude Oil Price")  fell from prices in
excess of $20 per barrel to prices of less than $17 per  barrel.  From  December
31, 1997 through  February 13, 1998,  the West Texas Crude Oil Price remained in
the range of $15.50 to $17.50 per barrel.  This  decline in prices is thought to
be caused primarily by an oversupply of crude oil inventory created, in part, by
an unusually warm winter in the United States and Europe, an announced  increase
in crude oil  production  quotas for OPEC  countries  and a possible  decline in
demand in certain Asian markets.

If such a decline in the West Texas Crude Oil Price  worsens or  persists  for a
protracted period, the Company's oilfield service and drilling  operations would
likely be  affected  by  postponements  of  drilling  commitments  and delays in
scheduled  maintenance  service for marginally  producing  wells which, in turn,
could adversely effect the Company's service and drilling rig utilization rates,
pricing structures, revenues, net income and cash flows from operations.

Growth Strategy

Historically,  the domestic well servicing  industry has been highly fragmented,
characterized  by a large  number  of  smaller  companies  which  have  competed
effectively  on a local  basis in terms of pricing  and the  quality of services
offered.  In recent  years,  however,  many  major and  independent  oil and gas
companies have placed increasing  emphasis not only on pricing,  but also on the
safety  records and quality  management  systems of, and the breadth of services
offered by, their vendors,  including well  servicing  contractors.  This market
environment,  which requires  significant  expenditures by smaller  companies to
meet these  increasingly  rigorous  standards,  has  forced  many  smaller  well
servicing companies to sell their operations to larger competitors. As a result,
the  industry  has  seen  high  levels  of  consolidation  among  the  competing
contractors.

Over the past eighteen months, the Company has been the leading  consolidator of
this  industry,  completing  35  acquisitions  of well  servicing  and  drilling
operations  through December 31, 1997 and 42 such acquisitions  through February
13, 1998. This consolidation has led to reduced  fragmentation in the market and
a more predictable demand for well services for the Company and its competitors.
The  Company's  management  structure is  decentralized,  which allows for rapid
integration of acquisitions and the retention of strong local identities of many
of the acquired businesses.

As a result of these and other  factors,  the  Company  has  developed  a growth
strategy to:
               1. Identify,  negotiate and consummate additional acquisitions of
          complementary well servicing operations,  including rigs, trucking and
          other ancillary services;
                
               2. Fully integrate acquisitions into the Company's  decentralized
          organizational  structure  and thereby  attempt to maximize  operating
          margins;

               3. Expand  business lines and services  offered by the Company in
          existing areas of operations; and,

               4. Extend the geographic scope and operating environments for the
          Company's operations.



                                     - 16 -




If the current decline in the West Texas Crude Oil Price worsens or persists for
a protracted  period,  the Company may curtail or halt its growth strategy until
such time as prices reach more favorable ranges.

RESULTS OF OPERATIONS

The following  discussion provides information to assist in the understanding of
the Company's financial  condition and results of operations.  It should be read
in  conjunction  with the  consolidated  financial  statements and related notes
thereto appearing elsewhere in this report.















































                                     - 17 -





QUARTER ENDED DECEMBER 31, 1997 VERSUS THE QUARTER ENDED DECEMBER 31, 1996

Net Income

For the quarter  ended  December  31, 1997,  the Company  reported net income of
$7,345,000  ($.40 per share - basic) as compared to $2,043,000 ($.19 per share -
basic) for the quarter  ended  December  31, 1996,  representing  an increase of
$5,302,000, or 260%. The increase in net income is primarily attributable to the
Company's  acquisitions completed between October 1, 1996 and December 31, 1997,
increased service and drilling rig utilization rates and price increases.

Revenues

The Company's  total  revenues for the quarter ended December 31, 1997 increased
by $73,476,000,  or 203%, to $109,673,000  compared to $36,197,000  reported for
the quarter ended December 31, 1996. The increase is primarily  attributable  to
the Company's  acquisitions of oilfield  service and drilling rig companies (see
Note 2 to the consolidated financial statements),  increased demand for oilfield
service equipment and recent price increases for oilfield services. From October
1, 1996  through  December 31,  1997,  the Company has added 387 well  servicing
rigs, 413 fluid hauling trucks and 31 drilling rigs to its fleet.

Oilfield service revenues for the current quarter  increased by $65,834,000,  or
208%,  to  $97,542,000  compared to  $31,708,000  reported for the quarter ended
December  31,  1996.   The   increase  is  primarily   attributable   to  recent
acquisitions,  increased demand for oilfield service  equipment and recent price
increases for oilfield services.

Drilling  revenues  for  the  quarter  ended  December  31,  1997  increased  by
$6,330,000,  or 268%,  to  $8,689,000  compared to  $2,359,000  reported for the
quarter  ended  December 31, 1996.  The  increase is primarily  attributable  to
recent drilling rig acquisitions, higher rig utilization and price increases.

Oil and gas  revenues  for the quarter  ended  December  31, 1997  decreased  by
$139,000,  or 7%, to $1,949,000  compared to $2,088,000 reported for the quarter
ended December 31, 1996. The decrease is primarily  attributable  to lower crude
oil and natural gas prices.

Costs and Expenses and Operating Margins

The Company's  total costs and expenses for the quarter ended  December 31, 1997
increased  by  $64,651,000,  or 195%,  to  $97,826,000  compared to  $33,175,000
reported  for the quarter  ended  December  31,  1996.  The increase is directly
attributable  to  increased  operating  costs and expenses  associated  with the
Company's recent acquisitions.

Oilfield  service  expenses for the quarter ended December 31, 1997 increased by
$45,288,000,  or 196%, to $68,354,000  compared to $23,066,000  reported for the
quarter ended December 31, 1996.  Oilfield service margins (revenues less direct
costs and  expenses)  increased  for the  quarter  ended  December  31,  1997 by
$20,546,000,  or 238%, to $29,188  compared to $8,642,000  for the quarter ended
December 31, 1996.  Oilfield service margins as a percentage of oilfield service
revenue  for the  quarters  ended  December  31,  1997 and 1996 was 30% and 27%,
respectively. Such increases are due primarily to acquisitions, increased demand
for oilfield services and increased  operating  efficiencies.  In addition,  the
Company has continued to expand its services,  offering higher margin  ancillary
services and equipment such as well fishing tools,  blow-out preventers and frac
tanks.

                                     - 18 -







The  Company's  contract  drilling  costs and  expenses  for the  quarter  ended
December 31, 1997  increased by $4,627,000,  or 236%, to $6,590,000  compared to
$1,963,000 for the quarter ended December 31, 1996.  Oilfield  drilling  margins
for the Company's drilling operations during the quarter ended December 31, 1997
increased by  $1,703,000,  or 430%, to  $2,099,000  compared to $396,000 for the
quarter ended  December 31, 1996.  Oilfield  drilling  margin as a percentage of
oilfield  drilling revenue for the quarters ended December 31, 1997 and 1996 was
24% and 17%,  respectively.  Such  increases are  attributable  to the Company's
recent   acquisition   of  drilling  rig  companies   and  increased   operating
efficiencies.

There was no significant change in oil and gas production costs and expenses for
the quarter ended December 31, 1997.

General and  administrative  expenses  for the quarter  ended  December 31, 1997
increased by $6,635,000,  or 180%, to $10,370,000 compared to $3,735,000 for the
quarter ended December 31, 1996. The increase was primarily  attributable to the
Company's recent acquisitions and expanded services.  General and administrative
expenses  as a  percentage  of total  revenue  decreased  from 10.3%  during the
quarter ended December 31, 1996 to 9.5% for the quarter ended December 31, 1997.

Depreciation,  depletion and amortization expense for the quarter ended December
31, 1997 increased by $5,398,000,  or 230%, to $7,740,000 compared to $2,342,000
for the quarter ended December 31, 1996. The increase is directly related to the
increase in property and equipment and long-term  debt issuance cost incurred by
the Company over the past eighteen months in conjunction with its acquisitions.

Interest   expense  for  the  quarter  ended  December  31,  1997  increased  by
$2,583,000,  or 199%, to $3,879,000 compared to $1,296,000 for the quarter ended
December  31,  1996.   The  increase  was  primarily  the  result  of  increased
indebtedness as a result of the Company's acquisition program.

Income tax  expense  for the  quarter  ended  December  31,  1997  increased  by
$3,473,000,  or 338%, to $4,502,000 compared to $1,029,000 for the quarter ended
December 31, 1996. The Company does not expect to have to pay the full amount of
the  income  tax  provision  because  of the  availability  of  accelerated  tax
depreciation, drilling tax credits, and tax loss carry-forwards.

Cash Flows

Net cash provided by operating  activities  for the quarter  ended  December 31,
1997 increased by $8,450,000, to $7,361,000 compared to the  $1,089,000  used by
operating  activities  for the quarter ended  December 31, 1996. The increase is
primarily   attributable  the  acquisitions,   increased  service  and  drilling
operating margins,  increased service and drilling utilization rates,  increased
operating  efficiencies  and, to a lesser extent,  increased prices for oilfield
service and drilling.

Net cash used in investing  activities  for the quarter ended  December 31, 1997
increased by $35,778,000,  or 204%, to $53,298,000  compared to $17,520,000 used
for the quarter ended December 31, 1996.  This increase is primarily  related to
the Company's recent acquisitions.

Net cash provided by financing  activities  for the quarter  ended  December 31,
1997 increased by $39,717,000,  or 371%, to $50,431,000  compared to $10,714,000
provided  during the quarter ended  December 31, 1996. The increase is primarily
the  result of the  proceeds  from  long-term  debt (see Note 3 to  consolidated
financial statements) and partially offset by the repayment of such debt.

                                     - 19 -






SIX MONTHS ENDED DECEMBER 31, 1997 VERSUS THE SIX MONTHS ENDED DECEMBER 31, 1996

Net Income

For the six months ended December 31, 1997,  the Company  reported net income of
$12,283,000 ($.76 per share - basic) as compared to $3,597,000 ($.34 per share -
basic) for the six months ended December 31, 1996, an increase of $8,686,000, or
241%.  The increase in net income is  primarily  attributable  to the  Company's
acquisitions  completed between October 1, 1996 and December 31, 1997, increased
service and drilling rig utilization rates,  increased operational  efficiencies
and price increases.

Revenues

The  Company's  total  revenues  for the six  months  ended  December  31,  1997
increased by $117,534,  or 174%, to $185,193,000 compared to $67,659,000 for the
six months  ended  December  31,  1996.  The  increase  is  attributable  to the
Company's  recent  acquisitions of oilfield  service and drilling rig companies,
increased utilization and higher prices for oilfield services.

Oilfield  service  revenues for the six months ended December 31, 1997 increased
by $108,021,000,  or 183%, to $167,040,000  compared to $59,019,000 reported for
the six months ended December 31, 1996.  The increase is primarily  attributable
to recent  acquisitions,  higher demand for oilfield service equipment and, to a
lesser extent, from recent price increases for oilfield services.

Drilling  revenues  for the six months  ended  December  31, 1997  increased  by
$6,829,000,  or 146%, to $11,512,000 compared to $4,683,000 reported for the six
months ended December 31, 1996. The revenue  increase is primarily  attributable
to recent drilling rig acquisitions, higher rig utilization and price increases.

Oil and gas  revenues for the six months  ended  December 31, 1997  increased by
$454,000,  or 13%, to $4,067,000 compared to $3,613,000 for the six months ended
December 31, 1996.  The increase is directly  attributable  to increased oil and
gas  production as a result of the Company's  oil and gas  acquisitions  for the
fiscal year ended June 30, 1997 and was partially  offset by lower crude oil and
natural gas prices during the last three months of calendar 1997.

Costs and Expenses and Operating Margins
 
The  Company's  total costs and expenses  for the six months ended  December 31,
1997 increased by $103,274,000, or 166%, to $165,515,000 compared to $62,241,000
reported  for the six months ended  December 31, 1996.  The increase is directly
attributable  to  increased  operating  costs and expenses  associated  with the
Company's recent acquisitions.

Oilfield  service  expenses for the six months ended December 31, 1997 increased
by $73,826,000,  or 173%, to $116,592,000  compared to $42,766,000  reported for
the six months ended December 31, 1996.  Oilfield service margins (revenues less
direct costs and expenses) for the six months ended  December 31, 1997 increased
$34,195,000,  or 210%, to $50,448,  compared to  $16,253,000  for the six months
ended December 31, 1996.  Oilfield  service  margins as a percentage of oilfield
service revenues for the six months ended December 31, 1997 and 1996 was 30% and
28%,  respectively.  The increases in oilfield services expenses and margins are
due  primarily to  acquisitions,  increased  demand for oilfield  services,  the
Company's  expansion of its ancillary  oilfield services and equipment,  such as
well  fishing  tools,  blowout  preventers  and well frac tanks,  and  increased
operating efficiencies. 


                                     - 20 -




Drilling costs and expenses for the six months ended December 31, 1997 increased
by $5,009,000,  or 130%, to $8,853,000 compared to $3,844,000 for the six months
ended December 31, 1996.  Drilling  margins during the six months ended December
31, 1997  increased by $1,820,000,  or 217%, to $2,659,000  compared to $839,000
for the six months  ended  December  31,  1996.  Oilfield  drilling  margin as a
percentage of oilfield  drilling  revenue for the six months ended  December 31,
1997 and 1996 was 23% and 18%, respectively. These increases are attributable to
the  Company's  recent  acquisition  of drilling rig companies and increased rig
utilization and operating efficiencies.

Oil and gas production cost for the six months ended December 31, 1997 increased
by $545,000,  or 42%, to $1,831,000  compared to  $1,286,000  for the six months
ended December 31, 1996. The increased costs were attributable to an increase in
the number of producing oil and gas wells.

General and  administrative  expenses for the six months ended December 31, 1997
increased by $10,774,000, or 148%, to $18,036,000 compared to $7,262,000 for the
six months ended December 31, 1996. The increase was primarily  attributable  to
the  Company's   recent   acquisitions  and  expanded   services.   General  and
administrative  expenses as a  percentage  of total  revenues for the six months
ended December 31, 1997 and 1996 were 9.7% and 10.7%, respectively.

Depreciation,  depletion  and  amortization  expense  for the six  months  ended
December 31, 1997 increased by $8,449,000,  or 190%, to $12,886,000  compared to
$4,437,000  for the six months ended December 31, 1996. The increase is directly
related to the increase in property and equipment  and  long-term  debt issuance
costs incurred by the Company over the past eighteen months in conjunction  with
its acquisitions.

Interest  expense  for the six months  ended  December  31,  1997  increased  by
$4,671,000,  or 177%,  to $7,317,000  compared to $2,646,000  for the six months
ended  December 31, 1996.  The  increase was  primarily  the result of increased
indebtedness as a result of the Company's acquisitions.

Income tax expense for the six months  ended  December  31,  1997  increased  by
$5,582,000,  or 308%,  to $7,395,000  compared to $1,813,000  for the six months
ended  December  31,  1996.  The Company does not expect to have to pay the full
amount of the income tax provision  because of the  availability  of accelerated
tax depreciation, drilling tax credits, and tax loss carryforwards.

Cash Flows

Net cash provided by operating  activities for the six months ended December 31,
1997 increased by $9,494,000, or 493%, to $11,421,000 compared to $1,927,000 for
the six months ended December 31, 1996.  The increase is primarily  attributable
to an increased  service and drilling  operating  margin,  increased service and
drilling  utilization rates,  increased  operating  efficiencies  created by the
acquisitions and price increases for oilfield service and drilling.

Net cash used in investing activities for the six months ended December 31, 1997
increased by $164,087,000, or 779%, to $185,152,000 compared to $21,065,000 used
for the six months ended December 31, 1996.  This increase is primarily  related
to the Company's recent acquisitions.

Net cash provided by financing  activities for the six months ended December 31,
1997 increased by $159,958,000, or 619%, to $185,797,000 compared to $25,839,000
provided  during the six  months  ended  December  31,  1996.  The  increase  is
primarily  the  result  of the  proceeds  from  long-term  debt  (see  Note 3 to
consolidated financial statements).

                                     - 21 -




LIQUIDITY AND CAPITAL RESOURCES

At December 31, 1997,  the Company had cash of $53.8  million  compared to $41.7
million at June 30, 1997 and $9.3 million at December 31, 1996.  At December 31,
1997, the Company had working capital of $99.1 million compared to $60.2 million
at June 30, 1997 and $17.1 million at December 31, 1996.

In addition to its on-going  acquisition  program,  for fiscal 1998, the Company
has projected $40 million of capital  expenditures  for improvements of existing
service and drilling rig machinery and  equipment,  an increase of $23.4 million
over the $16.6 million  expended during fiscal 1997.  Capital  expenditures  for
service and drilling rig improvements for the six months ended December 31, 1997
and 1996 were $22.3 million and $6.5 million,  respectively. The Company expects
to finance these capital  expenditures  through internally  generated  operating
cash flows.

The Company has projected $10.2 million of capital  expenditures for oil and gas
exploration  for fiscal  1998 as compared to $8.2  million  expended  for fiscal
1997. For the six months ended December 31, 1997 and 1996, the Company  expended
$2.3  million and $1.3,  respectively.  Financing  of these costs is expected to
come from operations and available credit facilities.

The Company's  primary capital resources are net cash provided by operations and
proceeds from certain long-term debt facilities.

Long-Term Debt Facilities

On June 6, 1997, the Company entered into the Initial Credit Agreement with PNC,
as  administrative  agent,  and a syndication of other lenders pursuant to which
the  lenders  provided a $255  million  credit  facility,  consisting  of a $120
million seven-year term loan and a $135 million five-year revolver. The interest
rate on the term loan was LIBOR  plus 2.75  percent.  The  interest  rate on the
revolver varied based on the LIBOR and the level of the Company's  indebtedness.
The  Initial  Credit  Agreement  contained  certain  restrictive  covenants  and
required the Company to maintain  certain  financial  ratios.  On September  25,
1997,  the  Company  repaid the term loan and a portion of the then  outstanding
amounts  under the revolver  applying  the proceeds  from the initial and second
closings of the Company's  private  placement of $216 million of 5%  Convertible
Subordinated Notes (discussed below).

Effective  November  6,  1997,  the  Company  entered  into the  Amended  Credit
Agreement  with PNC as  administrative  agent and lender,  pursuant to which PNC
agreed to make revolving credit loans of up to a maximum loan commitment of $200
million.  The maximum  commitment  decreases to $175 million on November 6, 2000
and to $125  million on  November 6, 2001.  The loan  commitment  terminates  on
November 6, 2002

Effective  December 3, 1997, PNC completed the syndication of the Amended Credit
Agreement  and,  in  connection  therewith,  PNC,  as  administrative  agent,  a
syndication  of lenders and the Company  entered  into a First  Amendment to the
Amended and Restated  Credit  Agreement  providing for,  among other things,  an
increase in the maximum commitment from $200 million to $250 million.

At December 31, 1997, the principal balance of the Amended Credit Agreement,  as
amended,   was  $107  million  and  the  unused   credit   facility   aggregated
approximately $143 million,  with approximately $3 million reserved for existing
letters of credit.

                                     - 22 -






In July 1996, the Company completed a $52,000,000  private offering  Debentures,
pursuant to Rule 144A under the Securities  Act. The Debentures are  subordinate
to the  Company's  senior  indebtedness,  which,  as defined under the indenture
pursuant to which the Debentures were issued,  includes the borrowings under the
Amended Credit Agreement,  as amended.  Interest on the Debentures is payable on
January 1 and July 1 of each year.

As of December 31, 1997,  $47,400,000 in principal  amount of the Debentures had
been  converted  into  5,062,369  shares  of Common  Stock at the  option of the
holders.  The number of shares issued  included  200,831 shares in excess of the
number of shares  issuable  at the  conversion  price of $9.75 per share.  These
additional  shares  were  issued  by the  Company  to  induce  conversion.  Such
additional  consideration  was  accounted  for as an increase  to the  Company's
equity. In addition,  the proportional  amount of debt issuance costs associated
with the converted  Debentures  was accounted for as a decrease to the Company's
equity. At December 31, 1997, $4,600,000 of Debentures remained outstanding.

On September 25, 1997, the Company  completed an initial  closing of its private
placement of $200 million  Notes.  On October 7, 1997,  the Company  completed a
second  closing of its private  placement of an additional  $16 million of Notes
pursuant to the exercise of the remaining portion of the  over-allotment  option
granted to the initial  purchasers of Notes. The placements were made as private
offerings  pursuant to Rule 144A and Regulation S under the Securities  Act. The
Notes are subordinate to the Company's senior indebtedness, which, as defined in
the indenture under which the Notes were issued,  includes the borrowings  under
the Amended Credit  Agreement,  as amended.  Interest on the Notes is payable on
March 15 and September 15, commencing March 15, 1998. The Notes are convertible,
at the holder's  option,  into shares of Common  Stock at a conversion  price of
$38.50 per share, subject to certain adjustments.

Proceeds from the placement of the Notes were used to repay  balances  under the
Company's  credit  facilities  (see above).  At December 31, 1997,  $216,000,000
principal amount of the Notes was outstanding.

Year 2000 Issue

The  Company has made an  assessment  of its Year 2000  issues.  The Company has
determined that certain operating  systems which the Company currently  utilizes
for its financial  reporting  will be adversely  impacted by the year 2000.  The
Company is currently in the process of  selecting a new  operating  system which
will not be adversely impacted by the year 2000. Conversion to the new operating
system is expected to begin on July 1, 1998 and be  completed  by June 30, 1999.
The cost of the new  operating  system  and  conversion  is not  expected  to be
material to the Company's operations or financial condition.








                                     - 23 -





       PART II - OTHER INFORMATION

       Item 1. Legal Proceedings.
                  None.

       Item 2. Changes in Securities and Use of Proceeds.
 
         (c) Recent Sales of Unregistered Securities:

               During the three  months ended  December  31,  1997,  the Company
          effected the following sales of unregistered securities:

               Effective  October 1, 1997,  the Company issued 125,000 shares of
          Common Stock as part of the  consideration  paid in the acquisition by
          Key Four Corners,  Inc., a wholly-owned  subsidiary of the Company, of
          substantially  all of the  assets  of Big A Well  Service  Co.,  Sunco
          Trucking  Co. and Justis  Supply Co.,  Inc.,  each a closely  held New
          Mexico corporation (collectively,  the "Sellers"). The issuance of the
          Common  Stock to the sole  shareholder  of the Sellers was exempt from
          registration  under  the  Securities  Act of  1933,  as  amended  (the
          "Securities  Act"),  pursuant to Section 4(2), as a sale of securities
          not involving any public offering.

               Effective  October 7, 1997,  the  Company  issued $16  million in
          principal  amount of its 5%  Convertible  Subordinated  Notes due 2004
          (the  "Notes")  pursuant  to an  over-allotment  option  exercised  by
          McMahan  Securities  Co. L.P. and Lehman  Brothers  Inc.,  the initial
          purchasers  in the Company's  September 25, 1997 private  placement of
          the Notes. The Notes are generally  convertible at the holders' option
          at any time  into  shares  of Common  Stock at a  conversion  price of
          $38.50  per  share.   The  issuance  of  the  Notes  was  exempt  from
          registration  under the  Securities  Act because the sale of the Notes
          was only to qualified  institutional  buyers in  compliance  with rule
          144A and outside the United States to persons other than U.S.  persons
          in reliance on Regulation S of the Securities Act.

               Effective  December 2, 1997,  the Company agreed to issue 240,000
          shares of Common  Stock in  connection  with the  purchase by WellTech
          Eastern,   Inc.,  a  wholly-owned   subsidiary  of  the  Company,   of
          substantially all of the assets of White Rhino Drilling,  Inc. ("White
          Rhino"),   S&R  Cable,  Inc.  ("S&R  Cable")  and  Wellcorps,   L.L.C.
          ("Wellcorps"). Of the 240,000 shares to be issued, 212,496 were issued
          to White  Rhino  and its  designees,  72,240 of which  were  issued on
          December  2, 1997 and 140,256 of which were issued on January 2, 1998.
          The  remaining  27,504  shares  were issued to S&R Cable on January 2,
          1998.  The issuance of the Common  Stock was exempt from  registration
          under Section 4(2) of the  Securities  Act as a sale of securities not
          involving any public offering.

       Item 3. Defaults Upon Senior Securities.
                  None.
 
       Item 4. Submission of Matters to a Vote of Security Holders.
                  None




                                     - 24 -





      Item 6. Exhibits and Reports on Form 8-K.
 
    (a) The following exhibits are filed as a part of the Form 10-Q:

     Number     Description

     10(a)
               Stock Purchase Agreement by and among Nabors Acquisition Corp IV,
          as Seller,  Key Rocky Mountain,  Inc., as Buyer, and Key Energy Group,
          Inc.,  dated July 31, 1997,  (the "Gibson Stock  Purchase  Agreement")
          (incorporated by reference to Exhibit 10(c) of the Company's Quarterly
          Report on Form 10-Q for the quarter ended September 30, 1997, File No.
          1-8038)

     10(b) 
               Amendment One to the Gibson Stock Purchase Agreement, dated as of
          October 10, 1997  (incorporated  by reference to Exhibit  10(d) of the
          Company's  Quarterly  Report  on  Form  10-Q  for  the  quarter  ended
          September 30, 1997, File No. 1-8038

     10(c)
               Asset Purchase Agreement among Key Four Corners, Inc., Key Energy
          Group,  Inc.,  Coleman Oil & Gas Co., Big A Well  Service  Co.,  Sunco
          Trucking  Co.,  Justis Supply Co., Inc. and George E. Coleman dated as
          of September 2, 1997  (incorporated by reference to Exhibit 2.1 of the
          Company's  Current Report on Form 8-K dated October 1, 1997,  File No.
          1-8038).

     10(d)
               Asset Purchase Agreement among WellTech Eastern, Inc. and McCurdy
          Well Service, Inc. effective as of October 3, 1997.
 
     10(e)
               Asset Purchase  Agreement  among WellTech  Eastern,  Inc. and GSI
          Trucking Company, Inc. effective as of October 3, 1997.

     10(f)
               Asset Purchase Agreement among WellTech Eastern, Inc. and Kahlden
          Production Services, Inc. effective as of October 3, 1997.

     10(g) 
               Stock  Purchase  Agreement  between  WellTech  Eastern,  Inc. and
          Donald Jeter, effective as of November 11, 1997.

     10(h) 
               Stock Purchase  Agreement  between Key Energy Drilling,  Inc. and
          Robert C. Jones and Dana Lunette  Jones,  effective as of November 24,
          1997.
     10(i)
               Asset Purchase Agreement among WellTech Eastern, Inc., Key Energy
          Group,  Inc.  and White Rhino  Drilling,  Inc.  and Jeff  Critchfield,
          effective as of December 2, 1997.
    
     10(j) 
               Asset Purchase Agreement among WellTech Eastern, Inc., Key Energy
          Group,  Inc.,  S&R Cable,  Inc.,  Jeff  Critchfield,  Royce D. Thomas,
          Ronnie Shaw and Donald Tinker, effective as of December 2, 1997.

     10(k)
               Asset Purchase Agreement among WellTech Eastern, Inc., Wellcorps,
          L.L.C.  and Jeff  Critchfield,  Terra  Energy,  Ltd.  And Brian Fries,
          effective as of December 2, 1997.
  
     10(l) 
               Stock  Purchase  Agreement  between Key Energy Group,  Inc.,  Key
          Energy  Drilling,  Inc.  and  Ronald M.  Sitton  and Frank R.  Sitton,
          effective as of December 12, 1997.
  
                                     - 25 -



     10(m)   
               Asset Purchase Agreement between Brooks Well Servicing,  Inc. and
          Sam F.  McKee,  Individually  and  d/b/a  Circle  M  Vacuum  Services,
          effective as of January 30, 1998.
 
     10(n)
               Stock Purchase  Agreement  between Key Energy Drilling,  Inc. and
          Jack B.  Loveless,  Jim  Mayfield  and J.W.  Miller,  effective  as of
          January 30, 1998.

     10(o)
               Asset Purchase Agreement between Key Four Corners,  Inc. and Four
          Corners  Drilling,  R.L. Andes and W.E. Lang,  effective as of January
          30, 1998.

     10(p) 
               Asset Purchase  Agreement among Key Rocky Mountain,  Inc., Updike
          Brothers,  Inc.  Employee Stock  Ownership  Retirement Plan and Trust,
          David W.  Updike  Trust,  Dorothy A. Updike  Trust,  Dorothy R. Updike
          Trust,  Mary E. Updike,  Ralph O. Updike and Daniel  Updike  effective
          February 6, 1998.

     10(q)
               Asset Purchase  Agreement among Brooks Well Servicing,  Inc., Hot
          Oil Plus, Inc., Thomas N. Novosad,  Jr. and Patricia Novosad effective
          January 29, 1998.

     10(r)
               Registration  Rights  Agreement  among Key  Energy  Group,  Inc.,
          Lehman  Brothers  Inc.,  and McMahan  Securities  Co. L.P. dated as of
          September 25, 1997.

     10(s)
               Amended and Restated Credit Agreement among Key Energy Group, Inc
          and several other financial institutions dated November 6, 1997.

     10(t)
               First Amendment to the Amended and Restated Credit Agreement 
          June 6, 1997, as amended and restated through November 6, 1997 dated
          December 3, 1997.
 
     27(a)    Statement - Financial Data Schedule

     (b) The  following  reports on Form 8-K were filed during the quarter ended
     December 31, 1997:
     
               The Company's  Current  Report on Form 8-K dated October 2, 1997,
          File No.  1-8038.  The  Report  on Form 8-K  concerned  the  Company's
          private placement pursuant to Rule 144A of $200 million 5% convertible
          subordinated notes.
       
               The  Company's  Current  Report on Form 8-K/A-1  dated October 9,
          1997,  File No.  1-8038.  The  Report on Form  8-K/A-1  concerned  the
          Company's  private  placement  of  an  additional  $16  million  of 5%
          convertible  subordinated  notes pursuant to an over-allotment  option
          exercised by the initial purchasers in the Company's private placement
          of $200 million 5%  convertible  subordinated  notes  pursuant to Rule
          144A.

               The Company's  Current Report on Form 8-K dated October 14, 1997,
          File No. 1-8038.  The Report on Form 8-K concerned the  appointment of
          David J. Brezzano to the Company's Board of Directors replacing Van D.
          Greenfield.


                                     - 26 -






               The Company's  Current Report on Form 8-K dated October 14, 1997,
          File No.  1-8038.  The  Report  on Form 8-K  concerned  the  Company's
          acquisition of  substantially  all of the assets of Big A Well Service
          Co., Sunco Trucking Co. and Justice Supply Co.

               The Company's  Current  Report on Form 8-K/A-1 dated November 17,
          1997, File No. 1-8038. The Report on Form 8-K/A-1 was filed to include
          the financial  statements  of Ram Oil Well  Service,  Inc. and Rowland
          Trucking Co., Inc., the stock purchases of which were reported on Form
          8-K on September 1, 1997.

               The Company's  Current  Report on Form 8-K/A-1 dated December 15,
          1997, File No. 1-8038. The Report on Form 8-K/A-1 was filed to include
          the financial statements of Big A Well Service Co., Sunco Trucking Co.
          and Justice  Supply Co., the  acquisition of whose assets was reported
          on Form 8-K on October 14, 1997.

























                                     - 27 -




                                   SIGNATURES


     Pursuant to the  requirements  of the Securities  Exchange Act of 1934, the
     registrant  has duly  caused  this report to be signed on its behalf by the
     undersigned thereunto duly authorized.
    
                                                    KEY ENERGY GROUP, INC.
                                                          (Registrant)



                                      By /s/ Francis D. John                
       Dated: February 14, 1998       President and Chief Executive Officer

                                      By /s/ Stephen E. McGregor      
       Dated: February 14, 1998       Chief Financial Officer
 






























                                     - 28 -