UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D. C. 20549

                                    FORM 10-Q

             [X] QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF
                       THE SECURITIES EXCHANGE ACT OF 1934

                For the quarterly period ended September 30, 1998

            [ ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF
                       THE SECURITIES EXCHANGE ACT OF 1934
                   For the transition period from to ________


                         Commission file number 1-8038 


                             KEY ENERGY GROUP, INC.
             (Exact name of registrant as specified in its charter)
 
           Maryland                                     04-2648081
             (State or other jurisdiction of         (I.R.S. Employer
              incorporation or organization)            Identification No.)


        Two Tower Center, 20th Floor, East Brunswick, NJ 08816 
        Address of Principal executive offices)      (ZIP Code)

       Registrant's telephone number including area code: (732) 247-4822 

Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the  preceding 12 months (or for such  shorter  period that the  registrant  was
required  to file  such  reports),  and  (2) has  been  subject  to such  filing
requirements for the past 90 days. Yes X No









           Common Shares outstanding at November 11, 1998 - 18,293,060



                     Key Energy Group, Inc. and Subsidiaries

                                      INDEX
                                                                                

PART I. Financial Information

Item 1.    Unaudited Consolidated Financial Statements                   3

Item 2.    Management's Discussion and Analysis of
                Financial Condition and Results of Operations            16


PART  II. Other Information

Item 1.    Legal Proceedings                                              21

Item 2.    Changes in Securities and Use of Proceeds                      21

Item 3.    Defaults Upon Senior Securities                                21

Item 4.    Submission of Matters to a Vote of Security Holders            21

Item 6.    Exhibits and Reports on Form 8-K                               22

Signatures                                                                26
         




                     Key Energy Group, Inc. and Subsidiaries
                           Consolidated Balance Sheets
                    (in thousands, except per share amounts)


                                                                                                              


                                                                                               September 30,    June 30,
                                                                                                   1998           1998
                                                                                                (Unaudited)
- ---------------------------------------------------------------------------------------------------------------------------
ASSETS
  Current Assets:
    Cash                                                                                              $39,917      $25,265
    Accounts receivable, net of allowance for doubtful accounts
       ($6,370 and $2,843 at September 30 and June 30, 1998, respectively)                            102,894       82,406
    Inventories                                                                                        14,021       13,315
    Deferred tax asset                                                                                  1,203        1,203
    Prepaid income taxes                                                                                  456          537
    Prepaid expenses and other current assets                                                           5,135        4,831
- ---------------------------------------------------------------------------------------------------------------------------
- ---------------------------------------------------------------------------------------------------------------------------
  Total Current Assets                                                                                163,626      127,557
- ---------------------------------------------------------------------------------------------------------------------------
  Property and Equipment:
    Oilfield service equipment                                                                        641,699      400,731
    Oil and gas well drilling equipment                                                                62,579       61,629
    Motor vehicles                                                                                     49,975       19,748
    Oil and gas properties and other related equipment, successful efforts                                          42,638
method                                 44,101
    Furniture and equipment                                                                             5,753        5,333
    Buildings and land                                                                                 31,722       17,458
- ---------------------------------------------------------------------------------------------------------------------------
                                                                                                      835,829      547,537
Accumulated depreciation and depletion                                                               (58,036)     (48,385)
- ---------------------------------------------------------------------------------------------------------------------------
Net Property and Equipment                                                                            777,793      499,152
- ---------------------------------------------------------------------------------------------------------------------------
   Goodwill, net of accumulated amortization ($4,051 and $2,264 at                                             
September 30 and June 30, 1998, respectively)                                                         228,810       44,936
    Other assets                                                                                       35,819       26,995
- ---------------------------------------------------------------------------------------------------------------------------
    Total Assets                                                                                   $1,206,048     $698,640
===========================================================================================================================

LIABILITIES AND STOCKHOLDERS' EQUITY                                                                           
  Current Liabilities:
    Accounts payable                                                                                  $27,573      $20,124
    Other accrued liabilities                                                                          56,214       22,239
    Accrued interest                                                                                    2,896        3,818
    Current portion of long-term debt                                                                   3,048        1,848
- ---------------------------------------------------------------------------------------------------------------------------
  Total Current Liabilities                                                                            89,731       48,029
- ---------------------------------------------------------------------------------------------------------------------------
  Long-term debt, less current portion                                                                825,747      397,931
  Non-current accrued expenses                                                                          4,337        4,812
  Deferred tax liability                                                                              131,814       92,940

  Stockholders' equity:
    Common stock, $.10 par value; 100,000,000 shares authorized,                                               
      18,684,479 shares issued at September 30 and June 30, 1998, respectively                          1,868        1,868
    Additional paid-in capital                                                                        119,303      119,303
    Treasury stock, at cost; 416,666 shares at September 30 and
        June 30, 1998                                                                                 (9,682)      (9,682)
    Unrealized gain on available-for-sale securities                                                        -        2,346
    Retained earnings                                                                                  42,930       41,093
- ---------------------------------------------------------------------------------------------------------------------------
  Total Stockholders' Equity                                                                          154,419      154,928
- ---------------------------------------------------------------------------------------------------------------------------
  Total Liabilities and Stockholders' Equity                                                       $1,206,048     $698,640
===========================================================================================================================
See the accompanying notes which are an integral part of these unaudited consolidated financial statements.



                     Key Energy Group, Inc. and Subsidiaries
                 Unaudited Consolidated Statements of Operations
                    (in thousands, except per share amounts)


                                                                                                                      


                                                                                                    Three Months Ended
                                                                                                         September 30,           
                                                                                                 1998                     1997
- ---------------------------------------------------------------------------------------------------------------------------------

REVENUES:
   Oilfield services                                                                             $105,799                $69,498
   Oil and gas well drilling                                                                        7,610                  2,823
   Oil and gas                                                                                      1,770                  1,852
   Other, net                                                                                         408                  1,226
- ---------------------------------------------------------------------------------------------------------------------------------
                                                                                                  115,587                 75,399
- ---------------------------------------------------------------------------------------------------------------------------------
COSTS AND EXPENSES:
   Oilfield services                                                                               73,698                 48,239
   Oil and gas well drilling                                                                        7,327                  2,263
   Oil and gas                                                                                        759                    803
   Depreciation, depletion and amortization                                                        10,703                  4,812
   General and administrative                                                                      11,438                  7,678
   Interest                                                                                         8,505                  5,086
- ---------------------------------------------------------------------------------------------------------------------------------
                                                                                                  112,430                 68,881
- ---------------------------------------------------------------------------------------------------------------------------------
Income before income taxes                                                                          3,157                  6,518
Income tax expense                                                                                  1,320                  2,407
- ---------------------------------------------------------------------------------------------------------------------------------
                                                                                                           
NET INCOME                                                                                         $1,837                 $4,111
=================================================================================================================================
                                                                                                           
EARNINGS PER SHARE :                                                                                       
  Basic                                                                                             $0.10                  $0.29
  Diluted                                                                                           $0.10                  $0.23
                                                                                                           
=================================================================================================================================
WEIGHTED AVERAGE SHARES OUTSTANDING:                                                                       
  Basic                                                                                            18,268                 14,126
  Diluted                                                                                          18,976                 19,764
=================================================================================================================================

See the accompanying notes which are an integral part of these unaudited consolidated financial statements.




                     Key Energy Group, Inc. and Subsidiaries
                 Unaudited Consolidated Statements of Cash Flows
                                 (in thousands)


                                                                                                             

                                                                                               Three Months Ended
                                                                                                   September 30,
                                                                                             1998               1997
- -----------------------------------------------------------------------------------------------------------------------
CASH FLOWS FROM OPERATING ACTIVITIES:
  Net income                                                                                $1,837              $4,111
  Adjustments to reconcile income from operations to
    net cash provided by operations:
  Depreciation, depletion and amortization                                                  10,703               4,812
  Amortization of deferred debt costs                                                          767                 335
  Deferred income taxes                                                                      1,320               2,407
  Gain on sale of assets                                                                        47                   -
  Other non-cash items                                                                         202               1,313
  Change in assets and liabilities net of effects
     from the acquisitions:
    (Increase) decrease in accounts receivable                                               4,477             (6,224)
    (Increase) decrease in other current assets                                                537               1,400
    Increase (decrease) in accounts payable and accrued expenses                           (4,291)               (972)
    Increase (decrease) in accrued interest                                                  (922)             (1,829)
    Other assets and liabilities                                                           (2,269)             (1,293)
- -----------------------------------------------------------------------------------------------------------------------
  Net cash provided by operating activities                                                 12,408               4,060
- -----------------------------------------------------------------------------------------------------------------------
CASH FLOWS FROM INVESTING ACTIVITIES
  Capital expenditures - Oilfield service operations                                       (6,587)             (6,694)
  Capital expenditures - Oil and gas well drilling operations                              (1,019)               (339)
  Capital expenditures - Oil and gas operations                                            (1,608)             (2,058)
  Proceeds from sale of fixed assets                                                            91                   -
  Cash received in acquisitions                                                             27,008               2,903
  Acquisitions - Oilfield service operations                                             (272,292)           (107,630)
  Acquisitions - Oil and gas well drilling                                                       -            (14,610)
  Acquisitions - Minority interest                                                               -             (3,426)
- -----------------------------------------------------------------------------------------------------------------------
  Net cash used in investing activities                                                  (254,407)           (131,854)
- -----------------------------------------------------------------------------------------------------------------------
CASH FLOWS FROM FINANCING ACTIVITIES
  Principal payments on debt                                                               (1,713)               (318)
  Repayment of long-term debt                                                                    -           (197,000)
  Borrowings under line-of-credit                                                          278,000             134,000
  Proceeds from warrants exercised                                                               -               4,123
  Proceeds from long-term commercial paper                                                       -             194,500
  Proceeds paid for debt issuance costs                                                   (19,636)                   -
  Proceeds from other long-term debt                                                             -                  61
- -----------------------------------------------------------------------------------------------------------------------
  Net cash provided by financing activities                                                256,651             135,366
- -----------------------------------------------------------------------------------------------------------------------
  Net increase in cash                                                                      14,652               7,572
  Cash at beginning of period                                                               25,265              41,704
- -----------------------------------------------------------------------------------------------------------------------
  Cash at end of period                                                                    $39,917             $49,276
=======================================================================================================================
       See the accompanying notes which are an integral part of these unaudited consolidated financial
       statements.


                     Key Energy Group, Inc. and Subsidiaries
            Unaudited Consolidated Statements of Comprehensive Income
                                 (in thousands)


                                                                                                  

 
                                                                                      Three Months Ended
                                                                                        September 30,
                                                                                  1998                   1997
                                                                          ---------------------- ---------------------
Net Income                                                                        $ 1,837                $ 4,111

Other comprehensive income, net of tax:
  Unrealized gains on available-for-sale securities                                 1,200                  -
                                                                          ---------------------- ---------------------

Comprehensive income, net of tax                                                  $ 3,037                $ 4,111
                                                                          ====================== =====================

       See the accompanying notes which are an integral part of these unaudited consolidated financial
       statements.



                        KEY ENERGY GROUP AND SUBSIDIARIES
              Notes to Unaudited Consolidated Financial Statements
                           September 30, 1998 and 1997

1.  BASIS OF PRESENTATION

The consolidated  financial  statements of Key Energy Group, Inc. (the "Company"
or "Key") and its wholly-owned subsidiaries for the three months ended September
30, 1998 and 1997 are unaudited.  Certain  information and footnote  disclosures
normally included in financial  statements prepared in accordance with generally
accepted accounting  principles have been condensed or omitted in this Form 10-Q
pursuant to the rules and regulations of the Securities and Exchange Commission.
However,  in the  opinion of  management,  these  interim  financial  statements
include  all the  necessary  adjustments  to fairly  present  the results of the
interim  periods  presented.  These  unaudited  interim  consolidated  financial
statements should be read in conjunction with the audited  financial  statements
included in the  Company's  Annual Report on Form 10-K for the fiscal year ended
June 30, 1998.  The results of operations  for the three months ended  September
30, 1998 are not  necessarily  indicative of the results of  operations  for the
full fiscal year ending June 30, 1999.

Accounting  Changes

Effective July 1, 1998 the Company made certain changes in the estimated  useful
lives of its workover rigs, increasing the lives from 17 years to 25 years. This
change increased first quarter fiscal year 1999 net income by $499,000 ($.03 per
share-basic).  Had this change been made  effective  July 1, 1997, the effect on
the first  quarter  fiscal year 1998 would have been to  increase  net income by
$306,000 ($.02 per share-basic).  This change was made to better reflect how the
assets  are  expected  to be used over time and to better  provide  matching  of
revenues and expenses and to better reflect the industry  standard in regards to
estimated useful lives of workover rigs.

Comprehensive  Income

The Company adopted Statement of Financial  Accounting  Standards No. 130 ("SFAS
130") Reporting Comprehensive Income, at the beginning of fiscal year 1999. SFAS
130 establishes standards for reporting and presentation of comprehensive income
and its  components.  SFAS 130  requires  that all items that are required to be
recognized under accounting  standards as components of comprehensive  income be
reported in a financial  statement that is displayed with the same prominence as
other financial  statements.  In accordance with the provisions of SFAS 130, the
Company has presented the  components of  comprehensive  income in its Unaudited
Consolidated Statements of Comprehensive Income.

Reclassifications  and Adjustments

Certain  reclassifications  have been made to the  fiscal  year 1998  results to
conform to the fiscal year 1999 presentations.

Amounts  reported  for the first  quarter of fiscal 1998 differ from the amounts
previously  reported on the  Company's  Quarterly  Report on Form 10-Q,  for the
quarter ended  September 30, 1997, due to non-cash  adjustments  associated with
the conversion of the Company's 7% debentures  converted in the first quarter of
fiscal year 1998. See footnote 4 for further  discussion on conversion of the 7%
debentures.



                        KEY ENERGY GROUP AND SUBSIDIARIES
        Notes to Unaudited Consolidated Financial Statements - Continued

                                        
2. EARNINGS PER SHARE

The following  table sets forth the  computation of basic and diluted net income
per common share:

                                                       Three Months Ended
                                                          September 30,
                                                        (in thousands)
                                                     1998             1997
Diluted EPS Computation:
   Numerator-
    Net Income                                     $ 1,837          $ 4,111
    Effect of Dilutive Securities,
    Tax Effected:
    Interest on Convertible Debt*                        -              427
                                                  -------------------------
                                                   $ 1,837          $ 4,538
                                                  -------------------------  
   Denominator-
    Weighted Average Common
    Shares Outstanding                              18,268           14,126
    Warrants                                            39               86
    Stock Options     **                               669            1,453
    7% Convertible Subordinated
    Debentures *                                         -            4,102
    5% Convertible Subordinated  Notes *                 -              - 
                                                  -------------------------
                                                    18,976           19,764  
                                                  -------------------------
   Diluted EPS                                     $  0.10          $  0.23

* Net income effect and share effect related to the 7% Convertible  Subordinated
Debentures  are omitted as they  produce  anti-dilution  during the three months
ended September 30, 1998. The 5% Convertible  Subordinated  Notes are omitted as
they produce  anti-dilution during the three months ended September 30, 1998 and
1997.

** Reflects an additional grant of employee and director stock options effective
as of  September  3,  1998,  including  some  stock  options  to be issued  upon
cancellation of previously issued options.

3.  BUSINESS AND PROPERTY ACQUISITIONS

The Company

The  Company  conducts  its  oil  and  gas  well  service   operations   through
wholly-owned  subsidiaries in all major onshore oil and gas producing regions of
the continental  United States and in Argentina.  The Company conducts  contract
drilling  operations  through  wholly-owned  subsidiaries in several oil and gas
producing regions of the continental  United States and in Argentina and Canada.
The Company also owns and  produces oil an natural gas in the Permian  Basin and
the Texas Panhandle.

As of November 11, 1998, the Company owned a fleet of  approximately  1,424 well
service rigs, 1,121 oilfield trucks, and 74 drilling rigs,  including 21 service
rigs, 28 trucks and six drilling  rigs in Argentina  and three  drilling rigs in
Canada.




                        KEY ENERGY GROUP AND SUBSIDIARIES
        Notes to Unaudited Consolidated Financial Statements - Continued

Acquisitions Completed During the Three Months Ended September 30, 1998

The  following  acquisitions  were  completed  during  the  three  months  ended
September 30, 1998.  Except as otherwise  noted,  the results of operations from
these  acquisitions are included in the Company's  results of operations for the
applicable  three months ended  September 30, 1998  (effective as of the date of
completion of the acquisition unless otherwise noted).  Each of the acquisitions
was accounted for using the purchase  method of accounting.  The purchase prices
specified  below  are  based on cash paid and do not  include  any  post-closing
adjustments,  if any,  paid or to be paid  based  upon a  re-calculation  of the
working capital of acquired companies as of the closing dates.


Colorado Well Service Inc.

On July 15,  1998,  the  Company  completed  the  acquisition  of the  assets of
Colorado Well Service, Inc. ("Colorado") for approximately $6.5 million in cash.
These assets  included  seventeen well service rigs and one drilling rig in Utah
and Colorado.

TransTexas Oilfield Service Assets

On August 19, 1998, the Company  completed the  acquisition of certain  oilfield
service assets of TransTexas Gas Corporation  ("TransTexas")  for  approximately
$20.5  million in cash.  The  TransTexas  assets are based in Laredo,  Texas and
included nine well service rigs,  approximately 80 oilfield trucks, 173 frac and
other tanks, and various pieces of equipment, parts and supplies.

Flint Well Servicing Assets 

On September 16, 1998, the Company  completed the  acquisition of  substantially
all of the well  servicing  assets of Flint  Engineering &  Construction  Co., a
subsidiary of Flint Industries,  Inc. ("Flint") for approximately  $11.9 million
in cash.  These assets  included 55 well service rigs and 25 oilfield  trucks in
Texas, Oklahoma, Kansas, Montana and Utah.

Iceberg S.A.

On September 24, 1998,  the Company  completed the  acquisition of the assets of
Iceberg,  S.A.  ("Iceberg") for approximately  $4.3 million in cash. The Iceberg
assets included four well service rigs in Comodoro Rivadavia, Argentina.




                        KEY ENERGY GROUP AND SUBSIDIARIES
        Notes to Unaudited Consolidated Financial Statements - Continued

HSI Group

On September 24, 1998, the Company  completed the  acquisition of  substantially
all of the operating  assets of Hellums Services II, Inc.,  Superior  Completion
Services,  Inc., South Texas Disposal, Inc. and Elsik II, Inc. ("HSI Group") for
$47.9 million in cash.  These assets included  approximately  80 oilfield trucks
and eight well service rigs in South Texas.

Dawson Production Services, Inc.

On September  15, 1998,  Midland  Acquisition  Corp.  ("Midland"),  a New Jersey
corporation  and a  wholly-owned  subsidiary of the Company,  completed its cash
tender offer (the "Tender  Offer") for all  outstanding  shares of common stock,
par value $0.01 per share (the "Dawson Shares"), including the associated common
stock purchase rights, of Dawson Production Services, Inc. ("Dawson") at a price
of $17.50 per share. Midland accepted for payment 10,021,601 Dawson Shares for a
total purchase price of approximately $175.4 million. The acceptance of tendered
Dawson Shares,  together with Dawson Shares  previously owned by Midland and the
Company prior to the  commencement  of the Tender Offer  resulted in Midland and
the Company acquiring  approximately 97.0% of the outstanding Dawson Shares. The
purchase  price for Dawson  Shares  pursuant to the Tender Offer was  determined
pursuant  to  arms-length  negotiations  between  the parties and was based on a
variety of factors, including,  without limitation, the anticipated earnings and
cash flows of Dawson.

The Tender  Offer was made  pursuant  to an  Agreement  and Plan of Merger  (the
"Merger  Agreement"),  dated as of August 11, 1998,  by and among  Midland,  the
Company and Dawson.  On September 18, 1998,  pursuant to the terms of the Merger
Agreement,  Midland was merged with and into Dawson (the "First  Merger")  under
the laws of the States of New  Jersey and Texas and all Dawson  Shares not owned
by Midland were  cancelled and retired and  converted  into the right to receive
$17.50 in cash.  On  September  21,  1998,  Dawson was merged  with and into the
Company (the "Second Merger") pursuant to the laws of the States of Maryland and
Texas.

The total  consideration paid for the Dawson Shares pursuant to the Tender Offer
and the First Merger was approximately $181.7 million.

At the time of the closing,  Dawson owned  approximately  527 well service rigs,
200 oilfield trucks, and 21 production testing units in South Texas and the Gulf
Coast, East Texas and Louisiana, the Permian Basin of West Texas and New Mexico,
the Anadarko Basin of Texas and Oklahoma,  California,  and in the inland waters
of the Gulf of Mexico.

Pro Forma Results of Operations - (unaudited)

The following  unaudited  pro forma results of operations  have been prepared as
though  Dawson  had been  acquired  on July 1, 1997 with  adjustments  to record
specifically   identifiable   decreases   in  direct   costs  and   general  and
administrative  expenses  related to the  termination  of individual  employees.
These  adjustments only reflect  efficiencies  gained through September 30, 1998
and do not  necessarily  reflect  all  efficiences  expected  to be  achieved in
accordance with managements future plans.

                                                         Three Months Ended
                                                             September 30,
(Thousands, except per share data)                         1998         1997
- ------------------------------------------------------------------------------
Revenues                                               $ 159,198      $135,943
Net income                                                   605         2,550
                                                       -----------------------
Basic earnings per share                               $     .03      $    .18



                        KEY ENERGY GROUP AND SUBSIDIARIES
        Notes to Unaudited Consolidated Financial Statements - Continued


4.  LONG-TERM DEBT

At September 30, 1998, major components of the Company's  long-term debt were as
follows:

(i)  PNC Credit Facility

On June 6, 1997,  the Company  entered into an agreement  (the  "Initial  Credit
Agreement")  with  PNC  Bank,  N.A.  ("PNC"),  as  administrative  agent,  and a
syndication  of other  lenders  pursuant  to which the  lenders  provided a $255
million credit facility, consisting of a $120 million seven-year term loan and a
$135 million  five-year  revolver.  The interest rate on the term loan was LIBOR
plus 2.75 percent.  The interest rate on the revolver  varied based on LIBOR and
the level of the Company's indebtedness.  The Initial Credit Agreement contained
certain  restrictive  covenants  and  required  the Company to maintain  certain
financial  ratios. On September 25, 1997, the Company repaid the term loan and a
portion of the then  outstanding  amounts  under the  revolver by  applying  the
proceeds from the initial and second closings of the Company's private placement
of $216 million of 5% Convertible Subordinated Notes (discussed below).

Effective  November 6, 1997,  the Company  entered  into an Amended and Restated
Credit   Agreement   with  PNC  (the   "Amended  PNC  Credit   Agreement"),   as
administrative agent and lender,  pursuant to which PNC agreed to make revolving
credit loans of up to a maximum loan  commitment  of $200  million.  The maximum
commitment under the Amended PNC Credit  Agreement  decreased to $175 million on
November 6, 2000 and to $125  million on November 6, 2001.  The loan  commitment
terminated on November 6, 2002.  Borrowings under the credit facility  consisted
of (i) Eurodollar Loans with interest  currently payable quarterly at LIBOR plus
1.25% subject to adjustment based on certain  financial  ratios,  (ii) Base Rate
Loans with  interest  payable  quarterly at the greater of PNC Prime Rate or the
Federal Funds Effective Rate plus 1/2 %, or (iii) a combination  thereof, at the
Company's option. The Amended PNC Credit Agreement contained certain restrictive
covenants  and  required the Company to maintain  certain  financial  ratios.  A
change  of  control  of the  Company,  as  defined  in the  Amended  PNC  Credit
Agreement,  was an event of  default.  Borrowings  under the  Amended PNC Credit
Agreement were secured by substantially all of the assets of the Company and its
domestic subsidiaries.

Effective  December 3, 1997,  PNC completed the  syndication  of the Amended PNC
Credit  Agreement.  In connection  therewith,  PNC, as  administrative  agent, a
syndication  of lenders and the Company  entered  into a First  Amendment to the
Amended PNC Credit Agreement  providing for, among other things,  an increase in
the maximum commitment to $250 million from $200 million.

In connection with the acquisition of Dawson,  the total  consideration paid for
the  Dawson  Shares  pursuant  to the  Tender  Offer  and the First  Merger  was
approximately  $181.7 million. The Company's source of funds to pay such amount,
certain outstanding debt of Dawson and the Company and related fees and expenses
was (i) a bridge  loan  agreement  in the  amount of  $150,000,000,  dated as of
September 14, 1998,  among the Company,  Lehman Brothers Inc., as Arranger,  and
Lehman  Commercial  Paper Inc., as  Administrative  Agent, and the other lenders
party  thereto (the "Bridge Loan  Agreement").  and (ii) a  $550,000,000  Second
Amended and Restated Credit Agreement,  dated as of June 6, 1997, as amended and
restated  through  September  14, 1998,  among the Company,  PNC Bank,  National
Association,  as Administrative  Agent,  Norwest Bank Texas, N.A., as Collateral
Agent, PNC Capital Markets,  Inc., as Arranger, and the other lenders named from
time  to  time  parties   thereto  (the  "Second  Amended  and  Restated  Credit
Agreement").



                        KEY ENERGY GROUP AND SUBSIDIARIES
        Notes to Unaudited Consolidated Financial Statements - Continued


At September 30, 1998,  $150,000,000  in principal  amount under the Bridge Loan
Agreement was  outstanding.  Interest under the Bridge Loan Agreement is payable
on the  16th day of each  month  beginning  October  16,  1998 and is  currently
payable at LIBOR plus 6.5%. In connection  with the Bridge Loan  Agreement,  the
Company entered into a Registration Rights Agreements (the "Registration  Rights
Agreements") with Lehman Brothers Inc. and Lehman Commercial Paper Inc. pursuant
to which the Company agreed to file with the Securities and Exchange  Commission
(the  "Commission")  within a certain time period a registration  statement with
respect to (i) an offer to exchange  borrowings  under the Bridge Loan Agreement
for a new  issue of debt  securities  of the  Company,  and (ii) the  resale  of
warrants  (and the shares of common  stock of the  Company to be issued upon the
exercise of such  warrants)  to purchase  shares of common  stock of the Company
issued to Lehman Brothers Inc. in connection with the Bridge Loan Agreement. The
value of such  warrants  do not have a recorded  value due to the fact that such
warrants  are  currently  held in escrow  and will only be  released  if certain
conditions  are met and/or  certain events occur and that the basic terms of the
warrants,  including  the  number  of shares  subject  to the  warrants  and the
exercise price for such shares,  will not be determined  until the release date,
if such release occurs.  Loans outstanding after one year pursuant to the Bridge
Loan  Agreement  will  convert  into term loans  which may be  exchanged  by the
holders  thereof for exchange notes issued  pursuant to an Indenture dated as of
September  14, 1998 (the  "Indenture"),  between the Company and The Bank of New
York, trustee.

At September 30, 1998, $300,000,000 in principal amount ($150,000,000 classified
as tranche term loan A,  "Tranche A Term Loan" and  $150,000,000  classified  as
tranche  term loan B,  "Tranche B Term Loan") was  outstanding  under the Second
Amended and Restated Credit Agreement. In addition, at September 30, 1998, there
was $250,000,000 available in revolving commitments under the Second Amended and
Restated Credit Agreement.

The Tranche A Term Loan requires  interest  payable  monthly at LIBOR plus 2.75%
and matures in sixteen consecutive  quarterly  installments  commencing December
14, 1999. Quarterly  installment amounts are equal to the applicable  percentage
for a particular quarter multiplied by the outstanding  principal amount: 4% for
installments 1 - 4, 6% for installments 5 - 8, 7% for installments 9 - 12 and 8%
for installments 13 - 16. Tranche B Term Loan requires  interest payable monthly
at LIBOR plus 3.25% and matures in nineteen consecutive  quarterly  installments
commencing  December 14, 1999.  Quarterly  installment  amounts are equal to the
applicable  percentage for a particular  quarter  multiplied by the  outstanding
principal  amount:  0.25% for  installments 1 - 16, 24% for installments 17 - 18
and 48% for the final 19th installment.

In connection with the Bridge Loan Agreement and the Second Amended and Restated
Credit Agreement  referred to above, the Company  incurred  approximately  $19.6
million in various fees and associated financing charges.

In addition,  the Company,  its  subsidiaries  and U.S.  Trust Company of Texas,
N.A.,  trustee  ("U.S.  Trust"),  entered into a  Supplemental  Indenture  dated
September 21, 1998 (the "Supplemental Indenture"), pursuant to which the Company
assumed the  obligations  of Dawson under the Indenture  dated February 20, 1997
(the "Dawson  Indenture")  between Dawson and U.S. Trust.  Most of the Company's
subsidiaries  guaranteed those  obligations and the notes issued pursuant to the



                        KEY ENERGY GROUP AND SUBSIDIARIES
        Notes to Unaudited Consolidated Financial Statements - Continued


Dawson Indenture were equally and ratably secured with the obligations under the
Second Amended and Restated  Credit  Agreement.  At September 30, 1998 there was
$140  million  in  principal  amount  of  notes  outstanding  under  the  Dawson
Indenture.  The notes bear  interest  at 9 3/8% with  interest  payments  due on
February 1 and August 1 of each year. Approximately $5.9 million of interest was
paid by Dawson on August 1, 1998,  prior to completion of the Tender Offer. As a
result of the  completion of the Tender  Offer,  the Company is required and has
commenced a cash tender offer to purchase all of the  outstanding  notes at 101%
all  of  the  aggregate   principal  amount  of  the  outstanding  notes  (which
outstanding  amount is $140  million),  the  source  of funds for which  will be
borrowings under the Second Amended and Restated Credit Agreement.

Additionally,  the Company had outstanding letters of credit of $2,612,000 as of
September  30 and June 30, 1998 related to its workers  compensation  insurance.
The Company is contractually restricted from paying dividends under the terms of
the Bridge Loan Agreement and the Second Amended and Restated Credit Agreement.

(ii) 5% Convertible Subordinated Notes

On September 25, 1997, the Company  completed an initial  closing of its private
placement of $200  million of 5%  Convertible  Subordinated  Notes due 2004 (the
"Notes").  On October 7, 1997,  the Company  completed  a second  closing of its
private placement of an additional $16 million of Notes pursuant to the exercise
of the remaining  portion of the  over-allotment  option  granted to the initial
purchasers of Notes. The placements were made as private  offerings  pursuant to
Rule 144A and  Regulation  S under  the  Securities  Act of 1933.  The Notes are
subordinate  to the  Company's  senior  indebtedness,  which,  as defined in the
indenture under which the Notes were issued,  includes the borrowings  under the
Second Amended and Restated Credit Agreement. The Notes are convertible,  at the
holder's option, into shares of Common Stock at a conversion price of $38.50 per
share, subject to certain adjustments.

The Notes are  redeemable,  at the Company's  option,  on or after September 15,
2000, in whole or part,  together with accrued and unpaid interest.  The initial
redemption  price is  102.86%  for the year  beginning  September  15,  2000 and
declines ratably thereafter on an annual basis.

In the event of a change in control of the Company,  as defined in the indenture
under which the Notes were issued,  each holder of Notes will have the right, at
the holder's option, to require the Company to repurchase all or any part of the
holder's  Notes,  within 60 days of such event,  at a price equal to 100% of the
principal amount thereof, together with accrued and unpaid interest thereon.

Proceeds  from the  placement  of the Notes were used to repay then  outstanding
balances under the Company's  credit  facilities  (see above).  At September 30,
1998, $216,000,000 principal amount of the Notes remain outstanding. Interest on
the Notes is payable on March 15 and  September  15.  Interest of  approximately
$5.4 million was paid on September 15, 1998.



                        KEY ENERGY GROUP AND SUBSIDIARIES
        Notes to Unaudited Consolidated Financial Statements - Continued


(iii) 7% Convertible Subordinated Debentures

In July 1996,  the  Company  completed  a  $52,000,000  private  offering  of 7%
Convertible Subordinated Debentures due 2003 (the "Debentures") pursuant to Rule
144A under the Securities Act of 1933, as amended (the  "Securities  Act").  The
Debentures  are  subordinate  to the  Company's  senior  indebtedness,  which as
defined in the indenture  pursuant to which the Debentures  were issued includes
the borrowings under the Second Amended and Restated Credit Agreement.

The Debentures are convertible,  at any time prior to maturity,  at the holders'
option,  into shares of Common Stock at a  conversion  price of $9.75 per share,
subject to certain adjustments. In addition, Debenture holders who convert prior
to July 1, 1999 will be entitled to receive a payment,  in cash or Common  Stock
(at the  Company's  option),  generally  equal to 50% of the interest  otherwise
payable from the date of conversion through July 1, 1999.

The Debentures are  redeemable,  at the option of the Company,  on or after July
15,  1999,  at a  redemption  price  of  104%,  decreasing  1% per  year on each
anniversary date thereafter. In the event of a change in control of the Company,
as defined in the indenture under which the Debentures were issued,  each holder
of  Debentures  will have the right,  at the  holder's  option,  to require  the
Company to repurchase all or any part of the holder's  Debentures within 60 days
of such event at a price equal to 100% of the principal amount thereof, together
with accrued and unpaid interest thereon.
 
As of September 30, 1998,  $47,400,000 in principal amount of the Debentures had
been  converted  into  4,861,538  shares  of common  stock at the  option of the
holders.  An additional 165,423 shares of common stock were issued  representing
50% of the interest  otherwise payable from the date of conversion  through July
1,  1999 and an  additional  35,408  shares of common  stock  were  issued as an
inducement  to  convert.   The  additional   165,423  shares  of  common  stock,
representing 50% of the interest  otherwise  payable from the date of conversion
through July 1, 1999,  are included in equity.  The fair value of the additional
35,408  shares of common stock issued as  inducement to convert was $710,186 and
is recorded as  interest  expense in the  unaudited  consolidated  statement  of
operations  for the three months ended  September  30,  1997.  In addition,  the
proportional  amount of  unamortized  debt issuance  costs  associated  with the
converted  Debentures was charged to additional  paid-in  capital at the time of
conversion.

At September 30, 1998,  $4,600,000  principal amount of the Debentures  remained
outstanding.  Interest on the  Debentures  is payable on January 1 and July 1 of
each year. Interest of approximately $172,500 was paid on July 1, 1998

(iv) Other Notes Payable

At September 30, 1998, other notes payable consisted primarily of capital leases
for automotive  equipment and equipment  leases with varying  interest rates and
principal and interest payments.



                        KEY ENERGY GROUP AND SUBSIDIARIES
        Notes to Unaudited Consolidated Financial Statements - Continued


5. RECENTLY ISSUED ACCOUNTING STANDARDS

Statement of Financial Accounting Standards No. 131 - Disclosures about Segments
of an Enterprise and Related Information

Statement of Financial  Accounting  Standards No. 131 ("SFAS 131") - Disclosures
about  Segments of an  Enterprise  and Related  Information,  which  establishes
standards for reporting information about operating segments in annual financial
statements and requires selected information about operating segments in interim
financial  reports issued to shareholders.  SFAS 131 also establishes  standards
for related  disclosure about products and services,  geographic areas and major
customers.  SFAS 131 is effective for financial statements for periods beginning
after  December  15,  1997.  SFAS 131 need not be applied  to interim  financial
statements  in  the  initial  year  of  its  application.  However,  comparative
information  for interim  periods in the initial  year of  application  is to be
reported in the financial  statements for interim  periods in the second year of
application.  The Company will adopt SFAS 131 for the fiscal year ended June 30,
1999.  The Company does not expect SFAS 131 to  materially  affect the Company's
reporting practices.


6.  COMMITMENTS AND CONTINGENCIES

Various suits and claims arising in the ordinary  course of business are pending
against the Company.  Management does not believe that the disposition of any of
these  items  will  result in a  material  adverse  impact  to the  consolidated
financial position of the Company.





ITEM 2. MANAGEMENT'S  DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
OF OPERATIONS

The following  discussion and analysis  should be read in  conjunction  with the
audited consolidated  financial statements and the notes thereto included in the
Company's Annual Report on Form 10-K for the year ended June 30, 1998.

Current and Subsequent Events

During the three months ended  September  30, 1998,  the Company  completed  the
acquisition of the following well  servicing,  trucking,  drilling and ancillary
equipment companies and businesses:

Colorado Well Service, Inc.
Oilfield service assets of TransTexas Gas Corporation
Well servicing assets of Flint Engineering & Construcion Co.
Dawson Production Services, Inc.
Iceberg, S.A.
HSI Group
 
These  acquisitions  (which are more fully  described in Note 3 to the unaudited
consolidated  financial  statements) involve approximately 620 well service rigs
(including  four well  service rigs in  Argentina),  388 trucks and one drilling
rig. The total purchase price of these acquisitions totaled approximately $288.9
million in cash, excluding any assumed net liabilities.

As of November 11, 1998, the Company owned a fleet of  approximately  1,424 well
service rigs, 1,121 oilfield trucks, and 74 drilling rigs,  including 21 service
rigs, 28 trucks and six drilling  rigs in Argentina  and three  drilling rigs in
Canada.  Management currently believes that the Company's well servicing rig and
oilfield truck fleet are the largest  onshore  fleets in the world.  The Company
operates in all major onshore oil and gas producing  regions of the  continental
United  States and provides a full range of drilling,  completion,  maintenance,
workover and plugging and abandonment services for the oil and gas industry.

Impact of Lower Crude Oil Prices

As the  result  of the  prolonged  lower oil  prices,  the  Company's  drilling,
completion  and  workover  activity  have  been  adversely  affected.  Equipment
utilization  for  drilling,  completion  and workover  activity has continued to
decline throughout the last three months of fiscal year 1998 and the first three
months of fiscal 1999.  The demand for these  services,  which  generate  higher
margins,  will continue to be adversely affected until oil prices  substantially
increase  from  their  current  depressed  levels.   

Growth Strategy

Historically,  the domestic well servicing  industry has been highly fragmented,
characterized  by a large  number  of  smaller  companies  which  have  competed
effectively  on a local  basis in terms of pricing  and the  quality of services
offered.  In recent  years,  however,  many  major and  independent  oil and gas
companies have placed increasing  emphasis not only on pricing,  but also on the
safety  records and quality  management  systems of, and the breadth of services
offered by, their vendors,  including well  servicing  contractors.  This market
environment,  which requires  significant  expenditures by smaller  companies to
meet these  increasingly  rigorous  standards,  has  forced  many  smaller  well
servicing companies to sell their operations to larger competitors. As a result,
the  industry  has  seen  high  levels  of  consolidation  among  the  competing
contractors.




Over  the  past  two and  one-half  years, the  Company  has  been  the  leading
consolidator  of this industry,  completing in excess of 50 acquisitions of well
servicing and drilling operations through September 30, 1998. This consolidation
has led to reduced fragmentation in the market and a more predictable demand for
well  services for the Company and its  competitors.  The  Company's  management
structure is  decentralized,  which allows for rapid integration of acquisitions
and the retention of strong local identities of many of the acquired businesses.

As a result of the Company's recent growth through acquisition,  the Company has
developed a strategy to:

1.   Maximize operating efficiences by focusing on reducing costs;

2.   Fully   integrate    acquisitions   into   the   Company's    decentralized
     organizational structure and thereby attempt to maximize operating margins;

3.   Expand business lines and services offered by the Company in existing areas
     of operations; and

4.   Extend the geographic  scope and operating  environments  for the Company's
     operations.

If the current decline in the oil prices  persists for a protracted  period or a
recovery in such prices remains  uncertain,  the Company may curtail or halt its
growth strategy until such time as prices reach more favorable ranges.

RESULTS OF OPERATIONS

The following  discussion provides information to assist in the understanding of
the Company's financial  condition and results of operations.  It should be read
in conjunction with the unaudited  consolidated financial statements and related
notes thereto appearing elsewhere in this report.

QUARTER ENDED SEPTEMBER 30, 1998 VERSUS THE QUARTER ENDED SEPTEMBER 30, 1997

Net Income

For the quarter  ended  September 30, 1998,  the Company  reported net income of
$1,837,000  ($.10 per share - basic) as compared to $4,111,000 ($.29 per share -
basic) for the quarter  ended  September  30, 1997,  representing  a decrease of
$2,274,000,  or 55% (66% decrease in basic earnings per share).  The decrease in
net income is primarily  attributable  to the Company's  decrease in service and
drilling rig utilization rates.

Revenues

The Company's  total revenues for the quarter ended September 30, 1998 increased
by $40,188,000, or 53%, to $115,587,000 compared to $75,399,000 reported for the
quarter ended September 30, 1997. The increase is primarily  attributable to the
Company's  acquisitions of oilfield  service and drilling rig companies over the
past twelve months, offset by the Company's decrease in service and drilling rig
utilization rates.



Oilfield  service revenues for the quarter ended September 30, 1998 increased by
$36,301,000,  or 52%, to $105,799,000  compared to $69,498,000  reported for the
quarter ended September 30, 1997. The increase is primarily  attributable to the
Company's  acquisitions  of  oilfield  service  companies  over the past  twelve
months,  offset by the Company's  decrease in oilfield  service rig  utilization
rates.

Drilling  revenues  for the  quarter  ended  September  30,  1998  increased  by
$4,787,000,  or 170%,  to  $7,610,000  compared to  $2,823,000  reported for the
quarter ended September 30, 1997. The increase is primarily  attributable to the
Company's  drilling rig acquisitions over the past twelve months,  offset by the
Company's decrease in drilling rig utilization rates.


Costs and Expenses and Operating Margins

The Company's  total costs and expenses for the quarter ended September 30, 1998
increased  by  $43,549,000,  or 63%, to  $112,430,000  compared  to  $68,881,000
reported for the quarter  ended  September  30,  1997.  The increase is directly
attributable  to  increased  operating  costs and expenses  associated  with the
Company's acquisitions over the past twelve months.

Oilfield  service expenses for the quarter ended September 30, 1998 increased by
$25,459,000,  or 53%, to $73,698,000  compared to  $48,239,000  reported for the
quarter ended September 30, 1997. Oilfield service margins (revenues less direct
costs and  expenses)  increased  for the  quarter  ended  September  30, 1998 by
$10,842,000,  or 51%, to  $32,101,000  compared to  $21,259,000  for the quarter
ended September 30, 1997.  Oilfield  service margins as a percentage of oilfield
service  revenue for the quarters ended  September 30, 1998 and 1997 was 30% and
31%,  respectively.  In  addition,  the  Company  has  continued  to expand  its
services,  offering higher margin ancillary  services and equipment such as well
fishing tools, blow-out preventers and frac tanks.

The  Company's  contract  drilling  costs and  expenses  for the  quarter  ended
September 30, 1998 increased by $5,064,000,  or 224%, to $7,327,000  compared to
$2,263,000 for the quarter ended September 30, 1997.  Oilfield  drilling margins
for the Company's  drilling  operations  during the quarter ended  September 30,
1998  decreased  by $277,000,  or 49%, to $283,000  compared to $560,000 for the
quarter ended  September 30, 1997.  Oilfield  drilling margin as a percentage of
oilfield drilling revenue for the quarters ended September 30, 1998 and 1997 was
4% and 20%,  respectively.  Such decreases are  attributable to the decreases in
onshore drilling due to the lower crude oil and natural gas prices.

General and  administrative  expenses for the quarter  ended  September 30, 1998
increased by $3,760,000,  or 49%, to $11,438,000  compared to $7,678,000 for the
quarter ended September 30, 1997. The increase was primarily attributable to the
Company's recent acquisitions and expanded services.  General and administrative
expenses as a percentage of total revenue for the quarters  ended  September 30,
1997 and 1998 was 10% for each period.

Depreciation, depletion and amortization expense for the quarter ended September
30, 1998 increased by $5,891,000, or 122%, to $10,703,000 compared to $4,812,000
for the quarter ended  September 30, 1997.  The increase is directly  related to
the increase in property and equipment and intangible assets of the Company over
the past twelve months as a result of its acquisitions.





Interest  expense  for  the  quarter  ended  September  30,  1998  increased  by
$3,419,000,  or 67%, to $8,505,000  compared to $5,086,000 for the quarter ended
September  30,  1997.  The  increase  was  primarily  the  result  of  increased
indebtedness used to finance the Company's acquisition program.

Income tax  expense for the  quarter  ended  September  30,  1998  decreased  by
$1,087,000,  or 45%, to $1,320,000  compared to $2,407,000 for the quarter ended
September 30, 1997.  The effective tax rate for the quarter ended  September 30,
1998 as compared to the quarter  ended  September  30, 1997 has increased due to
amortization  of intangible  assets (which is generally  non-deductible  for tax
purposes).  The  Company  does not expect to have to pay the full  amount of the
income  tax  provision   because  of  the   availability   of  accelerated   tax
depreciation, drilling tax credits, and tax loss carry-forwards.

Cash Flows

Net cash provided by operating  activities  for the quarter ended  September 30,
1998  increased by  $8,348,000 or 206%,  to  $12,408,000  compared to $4,060,000
provided for the quarter ended  September  30, 1997.  This increase is primarily
related to the Company's acquisitions over the past twelve months.

Net cash used in investing  activities for the quarter ended  September 30, 1998
increased by $122,553,000, or 93%, to $254,407,000 compared to $131,854,000 used
for the quarter ended September 30, 1997. This increase is primarily  related to
the Company's acquisitions over the past twelve months.

Net cash provided by financing  activities  for the quarter ended  September 30,
1998 increased by $121,285,000 or 90%, to $256,651,000  compared to $135,366,000
provided  during the quarter ended September 30, 1997. The increase is primarily
the  result of  borrowings  of  long-term  debt used to  finance  the  Company's
acquisition program.

LIQUIDITY, CAPITAL COMMITMENTS AND CAPITAL RESOURCES

At September 30, 1998,  the Company had cash of $39.9 million  compared to $25.3
million at June 30, 1998 and $49.3  million at September  30, 1997. At September
30, 1998,  the Company had working  capital of $73.9  million  compared to $79.5
million at June 30, 1998 and $77.9 million at September 30, 1997.

In addition to its ongoing acquisition program, for fiscal 1999, the Company has
projected  approximately $40 million of capital expenditures for improvements of
existing  service and drilling rig machinery and equipment,  a decrease of $12.1
million over the $52.1 million  expended during fiscal 1998. The Company expects
to finance these capital  expenditures  through internally  generated  operating
cash flows.  Capital  expenditures for service and drilling rig improvements for
the three  months ended  September  30, 1998 and 1997 were $7.6 million and $7.0
million, respectively.

The Company has projected approzimately $2.0 million of capital expenditures for
oil and gas exploration for fiscal 1999 as compared to $7.8 million expended for
fiscal 1998.  Financing of these costs is expected to come from  operations  and
available credit  facilities.  For the three months ended September 30, 1998 and
1997, the Company expended $1.6 million and $2.1 million, respectively.

The Company's  primary capital resources are net cash provided by operations and
proceeds from certain long-term debt facilities.





Year 2000 Issue

The Company is currently  implementing a new integrated  management  information
system  along  with  updated  hardware  that will  replace  most of the  systems
currently utilized. The implementation of the new management information system,
which  is Year  2000  compliant,  began  in July  1998  and is  scheduled  to be
substantially  completed by June 1999.  The Company has not yet developed a plan
to  formally  communicate  with  its  significant  suppliers  and  customers  to
determine  if those  parties have  appropriate  plans to remedy year 2000 issues
when their systems  interface with the Company's systems or may otherwise impact
the operations of the Company.  The Company does not  anticipate  that this will
have a material  impact on operations.  However,  there can be no assurance that
the systems of other  companies on which the  Company's  processes  rely will be
timely converted, or that failure to successfully convert by another company, or
conversion that is incompatible  with the Company's  systems,  would not have an
impact on the Company's operations.  A potential source of risk includes, but is
not limited to, the inability of principal  suppliers and major  customers to be
year 2000  compliant,  which could result in delays in product  deliveries  from
such suppliers and  collection of accounts  receivables.  The Company  currently
does not have a  contingency  plan in place  to cover  any  unforeseen  problems
encountered  that relate to the year 2000, but intends to produce one before the
end of the fiscal year.

The  cost of the new  management  information  system,  (a  large  part of which
management  expects  will be  capitalized)  is not  expected  to have a material
impact on the  Company's  business,  operations  or results  thereof,  financial
condition,  liquidity or capital resources. Although the Company is not aware of
any material  operational issues or costs associated with preparing its internal
systems for the year 2000,  there can be no  assurance  that there will not be a
delay  in,  or  increased  costs  associated  with,  the  implementation  of the
necessary systems and changes to address the year 2000.



PART II - OTHER INFORMATION

Item 1. Legal Proceedings.
         None.

Item 2. Changes in Securities and Use of Proceeds.
 
        (c) Recent Sales of Unregistered Securities:

During the three  months ended  September  30,  1998,  the Company  effected the
following sales of unregistered securities:

Effective September 14, 1998, in connection with the Bridge Loan Agreement,  the
Company issued to Lehman Brothers,  Inc. warrants to purchase a number of shares
of Common Stock at a per share  exercise  price to be determined on the date, if
any, such warrants are released from escrow,  such release to occur  if certain
conditions are met and/or certain events occur. The issuance of the warrants was
exempt from  registration  under Section 4(2) of the  Securities Act of 1933, as
amended, as a sale of securities not invovling any public offering.

Item 3. Defaults Upon Senior Securities.
          None.
 

Item 4. Submission of Matters to a Vote of Security Holders.
          None


Item 6.  Exhibits and Reports on Form 8-K.

(a)      The following exhibits are filed as a part of the Form 10-Q

Number   Description

10(a)Asset  Purchase  Agreement  among Key Four  Corners,  Inc.,  Colorado  Well
     Service, Inc. and Keith Poole effective July 10, 1998.

10(b)Asset Purchase  Agreement among Key Energy Services - South Texas, Inc. and
     TransTexas Gas Corporation effective August 17, 1998.

10(c)Asset Purchase  Agreement among Key Energy Group, Inc., Flint Engineering &
     Construction Co. and Flint Industries, Inc. effective September 9, 1998.

10(d)Asset Purchase  Agreement among Dawson  Production  Partners,  L.P., Dawson
     Production  Services,   Inc.,  and  Hellums  Services  II,  Inc.,  Superior
     Completion  Services,  Inc.,  South Texas Disposal,  Inc.,  Elsik II, Inc.,
     Roger D. Hellums,  Charles C. Forbes, Jr., Robert W. Randle, Jr., Ronald D.
     Brieden, John E. Crisp, Charles Talley, and James J. Acker effective August
     14, 1998.

10(e)Commitment  Letter between Key Energy Group, Inc. and PNC Bank, N.A., dated
     as of August  17,  1998  (filed as  Exhibit  (b)(1) to  Schedule  14D-1 and
     Schedule 13D filed by Midland  Acquisition  Corp. and the Company on August
     12, 1998, File No. 005-47031, and incorporated herein by reference).

10(f)Engagement  Letter between Key Energy Group,  Inc. and Bear,  Stearns & Co,
     Inc.,  dated as of May 8, 1998.  (filed as Exhibit (b)(2) to Schedule 14D-1
     and  Schedule  13D filed by Midland  Acquisition  Corp.  and the Company on
     August 12, 1998, File No. 005-47031, and incorporated herein by reference).

10(g)Engagement  Letter  between  Key  Energy  Group,  Inc.  and  Dain  Rauscher
     Wessels,  dated as of July 2, 1998.  (filed as Exhibit  (b)(3) to  Schedule
     14D-1 and Schedule 13D filed by Midland  Acquisition  Corp. and the Company
     on  August  12,  1998,  File No.  005-47031,  and  incorporated  herein  by
     reference).
 
10(h)Confidentiality  Agreement,  dated as of  August  8,  1998 by and among Key
     Energy  Group,  Inc.,  Midland  Acquisition  Corp.  and  Dawson  Production
     Services,  Inc. (filed as Exhibit (c)(2) to Schedule 14D-1 and Schedule 13D
     filed by Midland Acquisition Corp. and the Company on August 12, 1998, File
     No. 005-47031, and incorporated herein by reference).
 
10(i)Agreement  and Plan of Merger,  dated as of August 11,  1998,  by and among
     Key Energy Group,  Inc.,  Midland  Acquisition  Corp. and Dawson Production
     Services,  Inc.  (filed as Exhibit 2.1 to the Company's  Current  Report on
     Form 8-K dated September 28, 1998,  File No.  001-08038,  and  incorporated
     herein by reference).




10(j)$150,000,000  Bridge Loan  Agreement,  dated as of September 14, 1998 among
     Key Energy Group, Inc., Lehman Brothers Inc., Lehman Commercial Paper Inc.,
     and certain lenders and guarantors. (filed as Exhibit 99.1 to the Company's
     Current Report on Form 8-K dated  September 28, 1998,  File No.  001-08038,
     and incorporated herein by reference).

10(k)Indenture for the Key Energy Group,  Inc. Exchange Notes due 2008, dated as
     of  September  14, 1998  (filed as Exhibit  99.2 to the  Company's  Current
     Report  on Form 8-K dated  September  28,  1998,  File No.  001-08038,  and
     incorporated herein by reference).

10(l)Warrant  Agreement among Key Energy Group, Inc. and The Bank of New York as
     Trustee,  dated as of  September  14,  1998.  (filed as Exhibit 99.3 to the
     Company's  Current  Report on Form 8-K dated  September 28, 1998,  File No.
     001-08038, and incorporated herein by reference).

10(m)Debt Registration  Rights Agreement,  among Key Energy Group,  Inc., Lehman
     Commercial  Paper Inc. and the guarantors  set forth  therein,  dated as of
     September 14, 1998 (filed as Exhibit 99.4 to the Company's  Current  Report
     on Form 8-K dated September 28, 1998, File No. 001-08038,  and incorporated
     herein by reference).

10(n)Equity  Registration  Rights Agreement,  between Key Energy Group, Inc. and
     Lehman Brothers Inc.,  dates as of September 14 1998 (filed as Exhibit 99.5
     to the Company's  Current Report on Form 8-K dated September 28, 1998, File
     No. 001-08038, and incorporated herein by reference).

10(o)Escrow  Agreement  among Key Energy  Group,  Inc.,  Lehman  Brothers  Inc.,
     Lehman  Commercial  Paper  Inc.  and The  Bank  of New  York,  dated  as of
     September 14, 1998 (filed as Exhibit 99.6 to the Company's  Current  Report
     on Form 8-K dated September 28, 1998, File No. 001-08038,  and incorporated
     herein by reference).

10(p)$550,000,000  Second  Amended  and  Restated  Credit  Agreement,  among Key
     Energy Group,  Inc., PNC Bank,  National  Association,  Norwest Bank Texas,
     N.A., PNC Capital  Markets,  Inc. and the several lenders from time to time
     parties thereto,  dated as of June 6, 1997, as amended and restated through
     September 14, 1998 (filed as Exhibit 99.7 to the Company's  Current  Report
     on Form 8-K dated September 28, 1998, File No. 001-08038,  and incorporated
     herein by reference).

10(q)Amended and Restated Master Guarantee and Collateral  Agreement made by Key
     Energy Group, Inc. and certain of its subsidiaries in favor of Norwest Bank
     Texas,  N.A.,  dated as of June 6, 1998,  as amended and  restated  through
     September 14, 1998 (filed as Exhibit 99.8 to the Company's  Current  Report
     on Form 8-K dated September 28, 1998, File No. 001-08038,  and incorporated
     herein by reference).

10(r)Intercreditor and Collateral  Agency  Agreement,  dated as of September 14,
     1998 (filed as Exhibit  99.9 to the  Company's  Current  Report on Form 8-K
     dated September 28, 1998, File No.  001-08038,  and incorporated  herein by
     reference).

10(s)Indenture dated February 20, 1997 between Dawson Production Services,  Inc.
     and U.S.  Trust  Company  of Texas,  N.A.  (filed as  Exhibit  99.10 to the
     Company's  Current  Report on Form 8-K dated  September 28, 1998,  File No.
     001-08038, and incorporated herein by reference).




10(t)Supplemental  Indenture dated  September 21, 1998,  among Key Energy Group,
     Inc.,  its  Subsidiaries  and U.S. Trust Company of Texas,  N.A.  (filed as
     Exhibit 99.11 to the Company's  Current Report on Form 8-K dated  September
     28, 1998, File No. 001-08038, and incorporated herein by reference).

10(u)Form of Indemnification  Agreement and provisions regarding indemnification
     of directors and officers from the Company's  Articles of Incorporation and
     Bylaws (filed as Exhibit 3 to the Schedule 14D-9 filed by Dawson Production
     Services, Inc. on August 17, 1998, and incorporated herein by reference).

10(v)Employment  Agreement effective as of April 1, 1996 between the Company and
     Michael E. Little (filed as Exhibit 4 to the Schedule 14D-9 filed by Dawson
     Production  Services,  Inc. on August 17,  1998,  File No.  005-47031,  and
     incorporated herein by reference).

10(w)Amendment No. 1 to Employment  Agreement between the Company and Michael E.
     Little (filed as Exhibit 5 to the Schedule 14D-9 filed by Dawson Production
     Services,  Inc. on August 17, 1998, File No.  005-47031,  and  incorporated
     herein by reference).

10(x)Amendment No. 2 to Employment  Agreement between the Company and Michael E.
     Little (filed as Exhibit 6 to the Schedule 14D-9 filed by Dawson Production
     Services,  Inc. on August 17, 1998, File No.  005-47031,  and  incorporated
     herein by reference).

10(y)Employment  Agreement effective as of April 1, 1996 between the Company and
     Joseph  Eustace  (filed as Exhibit 7 to the Schedule  14D-9 filed by Dawson
     Production  Services,  Inc. on August 17,  1998,  File No.  005-47031,  and
     incorporated herein by reference).

10(z)Amendment  No. 1 to  Employment  Agreement  between  the Company and Joseph
     Eustace  (filed  as  Exhibit  8 to  the  Schedule  14D-9  filed  by  Dawson
     Production  Services,  Inc. on August 17,  1998,  File No.  005-47031,  and
     incorporated herein by reference).

10(aa)  Employment  Agreement  effective as of July 1, 1998 between the Company
     and Jim  Byerlotzer  (filed as  Exhibit 9 to the  Schedule  14D-9  filed by
     Dawson  Production  Services,  Inc. on August 17, 1998, File No. 005-47031,
     and incorporated herein by reference).

10(bb)  Amendment  No. 1 to  Employment  Agreement  between  the Company and Jim
     Byerlotzer  (filed as  Exhibit  10 to the  Schedule  14D-9  filed by Dawson
     Production  Services,  Inc. on August 17,  1998,  File No.  005-47031,  and
     incorporated herein by reference).

10(cc) Employment  Agreement  effective April 1, 1996 between the Company and P.
     Mark  Stark  (filed as  Exhibit 11 to the  Schedule  14D-9  filed by Dawson
     Production  Services,  Inc. on August 17,  1998,  File No.  005-47031,  and
     incorporated herein by reference).

10(dd) Amendment No. 1 to Employment  Agreement  between the Company and P. Mark
     Stark (filed as Exhibit 12 to the Schedule 14D-9 filed by Dawson Production
     Services,  Inc. on August 17, 1998, File No.  005-47031,  and  incorporated
     herein by reference).





10(ee) Employee Severance Pay Plan of Dawson Production Services, Inc. (filed as
     Exhibit 13 to the Schedule 14D-9 filed by Dawson Production Services,  Inc.
     on  August  17,  1998,  File No.  005-47031,  and  incorporated  herein  by
     reference).

10(ff) Consulting Agreement Term Sheet dated August 11, 1998 between the Company
     and Midland Acquisition Corp. and Michael E. Little (filed as Exhibit 14 to
     the Schedule 14D-9 filed by Dawson Production Services,  Inc. on August 17,
     1998, File No. 005-47031, and incorporated herein by reference).

10(gg) Consulting Agreement Term Sheet dated August 11, 1998 between the Company
     and Midland  Acquisition Corp. and James J. Byerlotzer (filed as Exhibit 15
     to the Schedule 14D-9 filed by Dawson Production  Services,  Inc. on August
     17, 1998, File No. 005-47031, and incorporated herein by reference).

10(hh) Consulting Agreement Term Sheet dated August 11, 1998 between the Company
     and Midland Acquisition Corp. and Joseph E. Eustace (filed as Exhibit 16 to
     the Schedule 14D-9 filed by Dawson Production Services,  Inc. on August 17,
     1998, File No. 005-47031, and incorporated herein by reference).


27(a) Statement - Financial Data Schedule

(b)  The  following  report  on Form 8-K was  filed  during  the  quarter  ended
     September 30, 1998:

The  Company's  Current  Report on Form 8-K was filed on  September  28, 1998 to
report the Company's acquisition of Dawson Production Services,  Inc.







                                   SIGNATURES


Pursuant  to the  requirements  of the  Securities  Exchange  Act of  1934,  the
registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned thereunto duly authorized.
 
                                             KEY ENERGY GROUP, INC.
                                             (Registrant)



                                      By /s/ Francis D. John                
       Dated: November 16, 1998       President and Chief Executive Officer

                                      By /s/ Stephen E. McGregor      
       Dated: November 16, 1998       Executive Vice President, Chief Financial 
                                      Officer and Treasurer

                                      By /s/ Danny R. Evatt
       Dated: November 16, 1998       Vice President Financial Operations and
                                      Principal Accounting Officer