Exhibit 13 S E A R S , R O E B U C K A N D C O . MANAGEMENT'S REPORT The financial statements, financial analyses and all other information, were prepared by management, which is responsible for their integrity and objectivity. Management believes the financial statements, which require the use of certain estimates and judgments, fairly and accurately reflect the financial position and operating results of Sears, Roebuck and Co. ("the Company") in accordance with generally accepted accounting principles. All financial information is consistent with the financial statements. Management maintains a system of internal controls which it believes provides reasonable assurance that, in all material respects, assets are maintained and accounted for in accordance with management's authorizations and transactions are recorded accurately in the books and records. The concept of reasonable assurance is based on the premise that the cost of internal controls should not exceed the benefits derived. To assure the effectiveness of the internal control system, the organizational structure provides for defined lines of responsibility and delegation of authority. The Company's formally stated and communicated policies demand of employees high ethical standards in their conduct of its business. These policies address, among other things, potential conflicts of interest; compliance with all domestic and foreign laws, including those related to financial disclosure; and the confidentiality of proprietary information. As a further enhancement of the above, the Company's comprehensive internal audit program is designed for continual evaluation of the adequacy and effectiveness of its internal controls and measures adherence to established policies and procedures. Deloitte & Touche LLP, independent certified public accountants, have audited the financial statements of the Company, and their report is presented below. Their audit also includes a study and evaluation of the Company's control environment, accounting systems and control procedures to the extent necessary to conclude that the financial statements present fairly the company's financial position and results of operations. The independent accountants and internal auditors advise management of the results of their audits, and make recommendations to improve the system of internal controls. Management evaluates the audit recommendations and takes appropriate action. The Audit Committee of the Board of Directors is comprised entirely of directors who are not employees of the Company. The committee reviews audit plans, internal control reports, financial reports and related matters and meets regularly with the Company's management, internal auditors and independent accountants. The independent accountants and the internal auditors advise the committee of any significant matters resulting from their audits and have free access to the committee without management being present. /s/ Arthur C. Martinez Arthur C. Martinez Chairman and Chief Executive Officer /s/ Alan J. Lacy Alan J. Lacy Executive Vice President and Chief Financial Officer /s/ James A. Blanda James A. Blanda Vice President and Controller INDEPENDENT AUDITORS' REPORT TO THE SHAREHOLDERS AND BOARD OF DIRECTORS SEARS, ROEBUCK AND CO. We have audited the accompanying Consolidated Balance Sheets of Sears, Roebuck and Co. as of December 28, 1996 and December 30, 1995, and the related Consolidated Statements of Income, Shareholders' Equity, and Cash Flows for each of the three years in the period ended December 28, 1996. These financial statements are the responsibility of the Company's management. Our responsibility is to express an opinion on these financial statements based on our audits. We conducted our audits in accordance with generally accepted auditing standards. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement. An audit includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements. An audit also includes assessing the accounting principles used and significant estimates made by management, as well as evaluating the overall financial statement presentation. We believe that our audits provide a reasonable basis for our opinion. In our opinion, such consolidated financial statements present fairly, in all material respects, the financial position of Sears, Roebuck and Co. as of December 28, 1996 and December 30, 1995, and the results of its operations and its cash flows for each of the three years in the period ended December 28, 1996 in conformity with generally accepted accounting principles. /s/ Deloitte & Touche LLP Deloitte & Touche LLP Chicago, Illinois February 10, 1997 Sears annual report 1996 p.19 S E A R S , R O E B U C K A N D C O . CONSOLIDATED STATEMENTS OF INCOME - ------------------------------------------------------------------------------------- millions, except per common share data 1996 1995 1994 - ------------------------------------------------------------------------------------- REVENUES Merchandise sales and services $33,812 $31,188 $29,608 Credit revenues 4,424 3,807 3,502 - ------------------------------------------------------------------------------------- Total revenues 38,236 34,995 33,110 - ------------------------------------------------------------------------------------- COSTS AND EXPENSES Cost of sales, buying and occupancy 24,925 23,202 21,882 Selling and administrative 8,030 7,391 7,338 Depreciation and amortization 697 580 531 Provision for uncollectible accounts 1,136 744 626 Interest 1,365 1,373 1,279 - ------------------------------------------------------------------------------------- Total costs and expenses 36,153 33,290 31,656 - ------------------------------------------------------------------------------------- Operating income 2,083 1,705 1,454 Other income 22 23 17 - ------------------------------------------------------------------------------------- Income before income taxes 2,105 1,728 1,471 Income taxes 834 703 614 - ------------------------------------------------------------------------------------- INCOME FROM CONTINUING OPERATIONS 1,271 1,025 857 Discontinued operations -- 776 402 - ------------------------------------------------------------------------------------- Income before extraordinary gain 1,271 1,801 1,259 Extraordinary gain related to early extinguishment of debt -- -- 195 - ------------------------------------------------------------------------------------- NET INCOME $ 1,271 $ 1,801 $ 1,454 - ------------------------------------------------------------------------------------- EARNINGS PER COMMON SHARE: Income from continuing operations, after allowing for dividends on preferred shares $ 3.12 $ 2.53 $ 2.13 Discontinued operations -- 1.97 1.03 - ------------------------------------------------------------------------------------- Income before extraordinary gain 3.12 4.50 3.16 Extraordinary gain -- -- 0.50 - ------------------------------------------------------------------------------------- Net income $ 3.12 $ 4.50 $ 3.66 - ------------------------------------------------------------------------------------- Average common and common equivalent shares outstanding 399.1 394.0 388.9 - ------------------------------------------------------------------------------------- See accompanying notes. p.20 Sears annual report 1996 S E A R S , R O E B U C K A N D C O . ANALYSIS OF CONSOLIDATED OPERATIONS Sears, Roebuck and Co. ("the Company") is a multi-line retailer providing a wide array of merchandise and services in the United States, Canada and Mexico. In 1996, the Company marked its first full year of operations focused exclusively on retailing since 1931. In 1995, the Company divested itself of its insurance and real estate subsidiaries as follows: - - The Company's 80% ownership interest in The Allstate Corporation ("Allstate") was distributed to shareholders as a tax-free dividend in June 1995. The distribution of Allstate reduced consolidated shareholders' equity by $8.98 billion. - - The Homart Development Co. and affiliated entities ("Homart") were sold. The consolidated financial statements present the results of Allstate and Homart as discontinued operations as discussed in note 2 to the consolidated financial statements. Operating results for the Company are reported for two business segments: domestic operations and international operations. The domestic operations segment includes the Company's operations in the United States and Puerto Rico. The Company's domestic operations are comprised of the following: - - Retail Stores consisting of: - Full-line Stores, located principally in shopping malls, which sell apparel, home fashions and hardlines merchandise. - Home Stores, located off-the-mall, comprised of Sears Hardware, Orchard Supply Hardware, Sears Dealer and HomeLife furniture stores and Commercial Sales. - Auto Stores, all of which are considered off-the-mall stores, are separated into two divisions: the Sears Tire Group, which sells and installs tires, batteries and related goods and services through Sears Auto Centers, Tire America and NTW stores; and the Parts Group, which includes the automotive parts stores of Western Auto and Parts America. - - Home Services which provides product repair services, maintenance agreements, installed home improvements and carpet cleaning and pest control for the home. - - Direct Response Marketing which provides specialty catalogs, credit protection insurance, clubs and services, and impulse and continuity merchandise. - - Credit includes the results of the Company's portfolio of receivables arising from products used to pay for purchases of merchandise and services from domestic operations. The domestic credit card receivables portfolio consists primarily of Sears Card, the largest proprietary credit card in the United States. International operations consists of similar merchandising and service operations conducted in Canada through Sears Canada Inc. ("Sears Canada"), a 55.0% owned subsidiary, and in Mexico through Sears Roebuck de Mexico, S.A. de C.V. ("Sears Mexico"), a 75.5% owned subsidiary. On Dec. 9, 1996 Sears Canada issued approximately ten million previously unissued common shares of stock. As the Company did not participate in this offering, its ownership percentage was reduced from 61.1% to 55.0%. No gain or loss was recorded on this transaction. Throughout the analyses of consolidated operations and financial condition, certain prior year information has been reclassified to conform with current year presentation. Consolidated revenues for 1996, 1995 and 1994 were as follows: - ------------------------------------------------------------------ millions 1996 1995 1994 - ------------------------------------------------------------------ Domestic operations: Merchandise sales and services $30,742 $28,173 $26,284 Credit revenues 4,106 3,455 3,177 - ------------------------------------------------------------------ Total domestic operations 34,848 31,628 29,461 International operations 3,388 3,367 3,649 - ------------------------------------------------------------------ Total revenues $38,236 $34,995 $33,110 - ------------------------------------------------------------------ Consolidated revenues in 1996 increased $3.24 billion, or 9.3%, resulting from continued growth in domestic operations. Domestic revenues rose $3.22 billion, or 10.2%, primarily due to strong sales increases within Full-line Stores, Home Stores and Auto Stores. The domestic credit portfolio also contributed to the overall revenue growth. International operations revenues were $3.39 billion, relatively flat as compared to prior year, as the economic environment continues to be challenging for both Canada and Mexico. In 1995, consolidated revenues increased $1.89 billion, or 5.7%, from 1994. Domestic revenues rose $2.17 billion, or 7.4%, primarily due to strong merchandise sales and solid credit revenues increases. International revenues declined $282 million, or 7.7%, due to adverse exchange rate changes and difficult economic conditions in both Canada and Mexico. DOMESTIC OPERATIONS Supplementary domestic merchandising information: - -------------------------------------------------------------------------- millions, except number of stores 1996 1995 1994 - -------------------------------------------------------------------------- Full-line Stores revenues $21,657 $20,104 $18,910 Off-the-mall store revenues 6,266 5,361 4,866 - -------------------------------------------------------------------------- Total retail store revenues 27,923 25,465 23,776 Service and other revenues 2,819 2,708 2,508 - -------------------------------------------------------------------------- Domestic merchandise sales and services $30,742 $28,173 $26,284 - -------------------------------------------------------------------------- Number of Full-line Stores 821 806 800 Number of off-the-mall stores 2,550 2,264 1,898 - -------------------------------------------------------------------------- Total retail stores 3,371 3,070 2,698 - -------------------------------------------------------------------------- Retail store revenues per selling square foot(1) $ 321 $ 323 $ 317 - -------------------------------------------------------------------------- Comparable store sales increase 5.8% 4.7% 8.3% - -------------------------------------------------------------------------- (1) Retail store selling square footage has been restated to conform with current year presentation. Sears annual report 1996 p.21 S E A R S , R O E B U C K A N D C O . ANALYSIS OF CONSOLIDATED OPERATIONS (Continued) One of the primary objectives of the Company's strategy has been to improve the sales productivity of its Full-line Stores. The success of this strategy can be measured by the comparable store sales increases, which have remained strong over the past three years. The strength of the comparable store sales increases becomes even more evident considering the intense competition in the retail industry during the period. Full-line Stores revenues increased 7.7% in 1996, which built on a 6.3% increase in 1995. Full-line Stores revenues have increased substantially since the Company's restructuring announced in 1993 and have benefited from the remodeling and modernization of approximately 470 Full-line Stores, an increase in apparel selling square feet as non-selling square feet and space formerly occupied by furniture departments have been converted, and a more targeted, customer-focused merchandise selection. In 1996, revenues also benefited as 27 Full-line Stores were opened and 12 were closed. In 1995, 16 Full-line Stores were opened and 10 were closed. [Comparable Store Bar Graph] The 1996 increase in Full-line Stores revenues was paced by substantial apparel sales increases over 1995. Sales gains were strongest in women's ready-to-wear, children's and men's fashions, footwear and cosmetics. The Company has undertaken several initiatives to grow the apparel business. They include remodeling the Full-line Stores, offering more varied national brand-name merchandise and developing private brand fashion merchandise for select lines. Hardlines merchandise had solid revenue growth in 1996 led by sales of Craftsman tools, hardware, and lawn and garden merchandise. Also contributing to the hardlines sales increase were sales growth in home appliances and home office merchandise. In 1995, the increase in Full-line Stores revenues was led by significant gains in apparel sales. Sales increases were strongest in women's dresses, juniors, cosmetics, jewelry and men's fashions. Hardlines merchandise had improved revenues primarily from strong sales in home electronics, appliances and home office merchandise. Sales of hardware and exercise equipment also increased in 1995. While the Full-line Stores have made considerable productivity improvements, the Company is providing for additional growth by expanding its various off-the-mall store formats. Off-the-mall store revenues in 1996 increased 16.9% over 1995. Home Stores contributed the largest portion of this revenue growth. The increase was attributable to the expansion of the Sears Hardware stores (71 new stores) and the acquisition of 61 Orchard Supply Hardware stores. In addition to new store openings, Sears Hardware had low-teen comparable store sales increases in 1996. Sears Dealer stores and HomeLife furniture stores also helped drive off-the-mall revenues by opening 120 and 12 new stores, respectively. The automotive business also generated revenue growth in 1996. The Sears Tire Group experienced strong revenue increases with the opening of 20 NTW and 6 Tire America stores in addition to 14 new Sears Auto Centers in 1996 and mid-single-digit comparable store sales increases over 1995. Parts Group opened 67 new stores throughout 1996 and converted 50 Western Auto stores to the new parts format. In 1995, off-the-mall revenues increased 10.2% over 1994. The increase was primarily due to revenue growth in Home Stores as the Company opened 98 new Sears Dealer stores, 45 Sears Hardware stores and 26 HomeLife furniture stores. Revenues at the Auto Stores also improved as the Company aggressively expanded this business by opening 49 and acquiring 166 automotive parts stores. The Sears Tire Group experienced significant revenue growth with the opening of 15 NTW and 6 Tire America stores and 16 Sears Auto Centers in 1995. Because of their diverse products and design, the Company's various store formats have different sales productivity (revenue per selling square foot). In 1996, the decrease in overall retail store revenues per selling square foot is attributable to a change in the store mix. Services and other revenues, which are generated primarily by the Home Services business, increased 4.1% in 1996 on top of an 8.0% increase in 1995. Home Services revenues improved on increased maintenance agreement sales and in-store installation sales which leveraged off the Company's strong retail sales performance, partially offset by a decline in installed home improvements due to termination of a licensee agreement. In 1995, services and other revenue increased primarily due to increases in maintenance agreement sales, which benefited from the strong hardlines sales. The domestic credit card receivables portfolio contributes significantly to domestic operations' profitability. The key components that determine profitability of the portfolio (before administrative expenses and income taxes) are net credit revenues (gross revenues less the funding cost on securitized receivables), interest expense and the provision for uncollectible accounts. p.22 Sears annual report 1996 S E A R S , R O E B U C K A N D C O . ANALYSIS OF CONSOLIDATED OPERATIONS (Continued) Key domestic credit portfolio information: - ---------------------------------------------------------------------------------------------- millions 1996 1995 1994 - ---------------------------------------------------------------------------------------------- Gross credit revenues (1) $ 4,454 3,781 3,528 Funding cost on securitized receivables $ (348) (326) (351) Net credit revenues $ 4,106 3,455 3,177 Sears Card sales as a % of sales (2) 60.2% 59.7 58.3 Gross credit card receivables $26,731 23,742 21,306 Receivable balances sold at year end $6,330 4,549 3,946 Owned credit card receivables at year end $20,401 19,193 17,360 Average gross receivables $24,303 21,667 20,094 Average owned receivables $19,257 17,362 15,718 Average account balance (dollars) $971 912 842 Net credit charge-offs to average gross credit card receivables (1) 4.24% 3.15 2.96 Gross credit card receivables delinquent sixty days or more at year end 5.43% 4.19 3.86 Allowance for uncollectible accounts as a percentage of gross credit card receivables at year end 3.63% 3.87 4.32 Provision for uncollectible accounts (1) $ 1,081 682 578 - ---------------------------------------------------------------------------------------------- (1) Prior year balances have been reclassified to present finance charges on charged-off accounts as a reduction of credit revenues. (2) For Full-line and HomeLife stores only. In 1996, gross credit revenues increased 17.8% reflecting higher gross receivable balances resulting from strong merchandise sales and the positive impact of uniform pricing. The ongoing uniform pricing initiative began in 1995 and will result in a uniform finance charge rate of 21% and standardization in other fees and charges on most Sears Card receivables. The percentage of merchandise sales and services transacted with the Sears Card in 1996 improved to 60.2% from 59.7%. The Sears Card continues to have the dominant market share of credit retail sales generated in the Full-line and off-the-mall stores. Gross credit revenues for 1995 increased 7.2% due to higher gross receivable balances driven by strong merchandise sales and a reduction in the minimum required monthly payment rate. Key operating measures for domestic operations: - ----------------------------------------------------------------------------------- millions 1996 1995 1994 - ----------------------------------------------------------------------------------- Gross margin $8,122 7,265 6,919 Percent of merchandise sales and services 26.4% 25.8 26.3 Selling and administrative expense $7,232 6,613 6,535 Percent of total revenues 20.8% 20.9 22.2 Interest expense $1,191 1,183 1,120 Funding cost on securitized receivables $ 348 326 351 Total funding costs $1,539 1,509 1,471 Percent of total revenues 4.4% 4.8 5.0 Provision for uncollectible accounts $1,081 682 578 Percent of total revenues 3.1% 2.2 2.0 Operating income $2,094 1,729 1,400 Percent of total revenues 6.0% 5.5 4.8 - ----------------------------------------------------------------------------------- Gross margin as a percentage of merchandise sales and services improved to 26.4% in 1996 from 25.8% in 1995. The domestic gross margin rate benefited from a shift in sales to higher margin apparel merchandise, improved logistics costs and savings realized from merchandise sourcing initiatives. In 1995, gross margin as a percentage of merchandise sales and services declined to 25.8% from 26.3% in 1994. Gross margins were pressured by intense competition in the retail marketplace throughout the year. Domestic operations selling and administrative expense as a percentage of revenues in 1996 improved 10 basis points to 20.8% from 20.9% in 1995. This improvement resulted from a decline in payroll and marketing costs as a percentage of revenues. Partially offsetting these improvements was the non-recurring impact on 1995 selling and administrative expense related to the prior year $11 million net benefit from restructuring activities discussed below. [Domestic Operations Bar Graph] In 1995, selling and administrative expense as a percentage of revenues improved 130 basis points to 20.9% from 22.2% in 1994. The improvement was primarily attributable to the Company's cost control measures and revenue growth. Payroll, store operating and general overhead costs declined as a percentage of revenues in 1995. Included in domestic operations selling and administrative expense in 1995 was a $51 million pretax restructuring charge related to the Company's realignment initiative. This initiative better aligned the Company's structure with its growth strategy, particularly the creation of separate tire and auto parts divisions and the consolidation of certain distribution facilities. Beginning in 1997, resulting after-tax savings from the restructuring are expected to be $30 to $35 million annually. In 1995, the Company also reversed $62 million of pretax reserves, previously established as part of its $2.65 billion restructuring announced in 1993, which were no longer needed based on the settlement of obligations and the adjustment of the carrying values of certain properties to be disposed of in connection with that restructuring. This reserve adjustment was also included in domestic operations selling and administrative expense in 1995. Sears annual report 1996 p.23 S E A R S , R O E B U C K A N D C O . ANALYSIS OF CONSOLIDATED OPERATIONS (Continued) [Domestic Operations Bar Graph] Total domestic funding costs, comprised of interest expense and the cost associated with securitized receivables, as a percentage of revenues improved from 4.8% in 1995 to 4.4% in 1996. The improvement was attributable to the strong domestic revenue performance coupled with only a 2.0% increase in funding costs. The slight increase in total domestic funding costs reflects higher funding requirements due to a larger receivable portfolio partially offset by lower effective funding rates resulting from the refinancing of long-term, higher rate debt. In 1995, funding costs as a percentage of revenues improved to 4.8% from 5.0%. Total funding costs increased 2.6% to $1.51 billion. The 2.6% increase reflects the growth in gross credit card receivables partially offset by a lower effective funding rate resulting from the favorable interest rate environment in 1995. The reserve for uncollectible gross credit card receivables was $971 million and $920 million at Dec. 28, 1996 and Dec. 30, 1995, respectively. The domestic provision for uncollectible accounts increased 58.6% and net charge-offs increased 51.1% from 1995. These increases reflect the 12.6% growth in gross domestic credit card receivables from 1995 levels and the continuing industry-wide trend of increased delinquencies and bankruptcies. The Company has responded to the aforementioned trend by implementing an aggressive action plan which includes enhanced collection efforts and increased investment in technology designed to improve collection staff productivity. In 1995, the domestic provision for uncollectible accounts was 17.9% above 1994, reflecting the growth in domestic credit card receivables and the increase in net account charge-offs. The key measure of the improved profit performance of domestic operations is the growth in operating income from 1994 through 1996. The improved performance is attributable to the strong revenue growth and the reduction in selling and administrative expense and funding costs as a percentage of revenues partially offset by an increase in the provision for uncollectible accounts. In June 1996, the Financial Accounting Standards Board issued Statement of Financial Accounting Standard (SFAS) No. 125, "Accounting for Transfers and Servicing of Financial Assets and Extinguishments of Liabilities." This statement provides consistent guidance for distinguishing transfers of financial assets (securitizations) that are sales from transfers that are secured borrowings and is effective for securitizations occurring after Dec. 31, 1996. SFAS No. 125 requires the Company to recognize gains on securitizations which qualify as sales. The statement also indicates that an allowance for uncollectible accounts should not be maintained for receivables which are sold effective after Dec. 31, 1996. The Company expects the allowance for doubtful accounts related to the domestic securitized receivables, which is included in accounts payable and other liabilities as a recourse obligation, to be depleted during 1997 and 1998. The Company anticipates an increase in net income of approximately $100 to $150 million in 1997 resulting from the implementation of the new statement, although the precise amount will be dependent on a number of factors such as interest rates and levels of securitization. INTERNATIONAL OPERATIONS Revenues in U.S. dollars remained unchanged from 1995. Sears Canada revenues improved 2.6% in 1996 due to a modest recovery in consumer spending. Offsetting this improvement was a decline in revenues of 11.8% at Sears Mexico resulting primarily from decreased credit revenues. Gross margins as a percentage of merchandising revenues increased to 24.9% in 1996 from 23.9% in 1995. Sears Canada gross margin rates improved in 1996, reflecting decreased markdowns and a favorable comparison against 1995 occupancy expense. This was partially offset by a decline in gross margin rates at Sears Mexico. Selling and administrative expense as a percentage of total revenues increased to 23.5% in 1996 from 23.1% in 1995. Selling and administrative expenses at Sears Canada increased primarily due to a restructuring charge. On July 23, 1996 Sears Canada announced a plan to eliminate certain positions and close a warehouse and other support facilities as part of its ongoing cost containment initiative. The Company recorded a $27 million pretax restructuring charge (before minority interest) related to this initiative. The restructuring initiatives are projected to generate annualized pretax savings of $35 to $45 million (before minority interest). Selling and administrative expense as a percentage of revenues decreased at Sears Mexico in 1996 due to reduced promotion expenses and lower benefit costs. International operating income as a percentage of revenues improved 40 basis points, or $13 million, in 1996 due primarily to the improved performance at Sears Canada. p.24 Sears annual report 1996 S E A R S , R O E B U C K A N D C O . ANALYSIS OF CONSOLIDATED OPERATIONS (Continued) In 1995, revenues in U.S. dollars declined 7.7% compared to 1994, largely reflecting unfavorable Mexican Peso exchange rates. In local currencies, revenues at Sears Canada decreased 3.5% from 1994 as continued slow economic conditions depressed sales. Revenues at Sears Mexico declined 0.2% in constant pesos in 1995 as consumer demand was stifled under government economic controls aimed at curbing inflation. Gross margins as a percentage of merchandising revenues declined to 23.9% in 1995 from 24.3% in 1994. Sears Canada gross margin rates declined in 1995 on higher markdown trends at the retail stores, lower initial margins at catalog and higher occupancy costs due to a writedown of certain warehouse facilities. Gross margin rates also declined at Sears Mexico in 1995 as increased markdowns were taken in an effort to stimulate sales growth in response to lower consumer spending. Selling and administrative expense as a percentage of total revenues increased to 23.1% in 1995 from 22.0% in 1994. Selling and administrative expenses at Sears Canada declined in total dollars in 1995, reflecting continued cost control efforts, but increased as a percentage of revenues due to year-over-year sales declines. Selling and administrative expense as a percentage of revenues increased at Sears Mexico in 1995 as inflationary cost increases outpaced sales growth in the post-devaluation economic environment. International operating income declined $78 million in 1995 as operating performance suffered at Sears Canada and Sears Mexico in difficult economic conditions. INTEREST EXPENSE AND FUNDING COSTS Since the Company uses securitizations of credit card receivables as a significant funding source, total funding costs include interest expense, as shown on the consolidated statements of income, and the funding cost of securitized receivables. Total funding costs were as follows: - ------------------------------------------------------------------- millions 1996 1995 1994 - ------------------------------------------------------------------- Interest expense $1,365 $1,373 $1,279 Funding cost of securitized receivables (1) 371 364 380 - ------------------------------------------------------------------- Total funding costs $1,736 $1,737 $1,659 - ------------------------------------------------------------------- (1) Funding costs of securitized receivables are reported as a reduction of credit revenues in the consolidated statements of income. Consolidated funding costs were unchanged in 1996. Domestic funding costs increased slightly due primarily to higher interest expense associated with a larger credit card receivables portfolio offset by lower domestic effective funding rates resulting from the refinancing of long-term higher rate debt. Lower international effective financing rates offset the domestic increase. The increase in funding costs in 1995 reflects a higher level of debt required to fund increases in credit card receivables and a higher interest rate environment in Mexico and Canada, partially offset by a lower domestic effective funding rate which benefited from a favorable domestic interest rate environment in 1995. OTHER INCOME Other income consists of: - ----------------------------------------------------------- millions 1996 1995 1994 - ----------------------------------------------------------- Gain on sales of property and investments $ 36 $ 35 $ 22 Minority interest (8) (4) (14) Interest income -- -- 14 Miscellaneous (6) (8) (5) - ----------------------------------------------------------- Total $ 22 $ 23 $ 17 - ----------------------------------------------------------- Included in miscellaneous other income is the Company's share of the results of Advantis, a joint venture between International Business Machines ("IBM") and the Company, which provides data and voice networking and information processing services to the Company and others, and Prodigy. The Company sold its 50% interest in Prodigy, a partnership with IBM, in June 1996. INCOME TAX EXPENSE Income tax expense as a percentage of pretax income was 39.6% in 1996, 40.7% in 1995 and 41.7% in 1994. The decrease in 1996 was primarily attributable to a lower effective tax rate on international earnings. In addition, both 1996 and 1995 effective tax rates benefited from the fact that domestic pretax income has increased at a faster rate than non-deductible expenses. EXTRAORDINARY ITEMS Results for 1994 included a $195 million extraordinary gain related to the early extinguishment of debt associated with the Company's transfer of Sears Tower and all related assets and liabilities to a third party as trustee of a trust in November 1994. The elimination of the related mortgages reduced corporate debt by $845 million and resulted in annual interest savings of approximately $75 million. INFLATION Reported earnings have been impacted by inflation; however, there is no simple way of identifying the amount of the impact. Competitive and regulatory conditions permitting, the Company modifies the prices charged for its goods and services in order to recognize cost changes as incurred or as anticipated. By also attempting to control costs and efficiently utilize resources, the Company strives to minimize the effects of inflation on its operations. Sears annual report 1996 p.25 S E A R S , R O E B U C K A N D C O . CONSOLIDATED BALANCE SHEETS - ----------------------------------------------------------------------------------------------------------------- millions 1996 1995 - ----------------------------------------------------------------------------------------------------------------- ASSETS Current Assets Cash and invested cash $ 660 $ 606 Credit card receivables 22,371 20,932 Less: Allowance for uncollectible accounts 808 826 - ----------------------------------------------------------------------------------------------------------------- 21,563 20,106 Other receivables 335 444 Merchandise inventories 4,646 4,033 Prepaid expenses and deferred charges 348 360 Deferred income taxes 895 892 - ----------------------------------------------------------------------------------------------------------------- Total current assets 28,447 26,441 Property and equipment Land 445 387 Buildings and improvements 5,080 4,382 Furniture, fixtures and equipment 4,279 3,775 Capitalized leases 433 313 - ----------------------------------------------------------------------------------------------------------------- 10,237 8,857 Less accumulated depreciation 4,359 3,780 - ----------------------------------------------------------------------------------------------------------------- Total property and equipment, net 5,878 5,077 Deferred income taxes 905 879 Other assets 937 733 - ----------------------------------------------------------------------------------------------------------------- TOTAL ASSETS $36,167 $33,130 - ----------------------------------------------------------------------------------------------------------------- LIABILITIES Current Liabilities Short-term borrowings $ 3,533 $ 5,349 Current portion of long-term debt and capitalized lease obligations 2,737 1,730 Accounts payable and other liabilities 7,225 6,133 Unearned revenues 840 887 Other taxes 615 508 - ----------------------------------------------------------------------------------------------------------------- Total current liabilities 14,950 14,607 Long-term debt and capitalized lease obligations 12,170 10,044 Postretirement benefits 2,748 2,825 Minority interest and other liabilities 1,354 1,269 - ----------------------------------------------------------------------------------------------------------------- TOTAL LIABILITIES 31,222 28,745 - ----------------------------------------------------------------------------------------------------------------- SHAREHOLDERS' EQUITY Preferred shares ($1 par value, 50 shares authorized) 8.88% Preferred Shares, First Series (3.25 shares issued and outstanding as of Dec. 30, 1995) -- 325 Common shares ($.75 par value, 1,000 shares authorized, 391.4 and 390.5 shares outstanding) 323 322 Capital in excess of par value 3,618 3,634 Retained income 3,330 2,444 Treasury stock--at cost (1,655) (1,634) Minimum pension liability (277) (285) Deferred ESOP expense (230) (253) Cumulative translation adjustments (164) (168) - ----------------------------------------------------------------------------------------------------------------- TOTAL SHAREHOLDERS' EQUITY 4,945 4,385 - ----------------------------------------------------------------------------------------------------------------- TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY $36,167 $33,130 - ----------------------------------------------------------------------------------------------------------------- See accompanying notes. p.26 Sears annual report 1996 S E A R S , R O E B U C K A N D C O . ANALYSIS OF CONSOLIDATED FINANCIAL CONDITION ANALYSIS OF CONSOLIDATED FINANCIAL CONDITION The Company's significant financial capacity and flexibility are exemplified by the quality and liquidity of its assets and by its ability to access multiple sources of capital. The owned credit card receivables portfolio of $21.56 billion excludes $6.60 billion of receivables sold through securitizations. Domestic and international accounts represent $20.14 billion and $1.42 billion of the owned portfolio, respectively. The portfolio is geographically diversified within the U.S., Canada and Mexico. The Company grants retail consumer credit based on an extensive use of proprietary and commercially available credit histories and scoring models. The Company promptly recognizes uncollectible accounts and emphasizes the maintenance of an adequate allowance for uncollectible accounts, which is assessed using multiple modeling approaches based on the portfolio risk characteristics. Domestic accounts are generally charged off automatically at the beginning of the billing cycle for which a customer's balance is deemed to be more than 209 days past due, except that accounts may be charged off sooner in the event of customer bankruptcy. Merchandising inventories are primarily valued on the last-in, first-out or LIFO method. Inventories would have been $730 million higher if valued on the first-in, first-out or FIFO method at Dec. 28, 1996. Inventories on a FIFO basis totaled $5.38 billion at Dec. 28, 1996 as compared to $4.74 billion at Dec. 30, 1995. The increase in inventory levels reflects the growth in new stores, both Full-line and off-the-mall. 1996 Assets [PIE CHART] Net Receivables 61% Property & Equipment 16% Inventory 13% OTHER 10% CAPITAL RESOURCES Total net funding for the Company at Dec. 28, 1996 was $24.81 billion compared with $22.06 billion at Dec. 30, 1995, and was used primarily to fund the credit card receivables portfolio. Net funding includes debt reflected on the balance sheet and investor certificates related to credit card receivables sold through securitizations. Funding related to credit card receivables grew during the year, as gross credit card receivables increased, reflecting the strong domestic operations performance. The Company's debt-to-equity ratio was 3.7 at Dec. 28, 1996 and 3.9 at Dec. 30, 1995. The Company accesses a variety of capital markets to preserve flexibility and diversify its funding sources. The broad access to capital markets also allows the Company to effectively manage liquidity and repricing risk. Liquidity risk is the measure of the Company's ability to fund maturities and provide for the operating needs of its businesses. Repricing risk is the impact on net income due to changes in interest rates. The Company's cost of funds is affected by a variety of general economic conditions, including the level and volatility of interest rates. To aid in the management of repricing risk, the Company uses off-balance sheet instruments, such as interest rate swaps and caps. The Company has policies that centrally govern the use of such off-balance sheet instruments. Funding Sources at Year-End 1996 [PIE CHART] Medium-Term Notes 36% Securitization 28% Senior Unsecured 20% Unsecured Commercial Paper 12% Other 4% The current debt ratings of the Company appear in the table below. - ------------------------------------------------------------------------------------- Moody's Duff & Fitch Investors Phelps Investors Services, Standard Credit Service Inc. & Poor's Rating Co. Inc. - ------------------------------------------------------------------------------------- Unsecured long-term debt A2 A- A A Unsecured commercial paper P-1 A-2 D-1 F-1 Term securitization Aaa AAA AAA AAA - ------------------------------------------------------------------------------------- The Company utilizes Sears Roebuck Acceptance Corp. ("SRAC"), a wholly-owned subsidiary, to issue commercial paper, to maintain a continuously offered medium-term note program, to issue intermediate-term notes and to issue long-term underwritten debt. SRAC issued term debt securities totaling $4.35 billion in 1996. SRAC commercial paper outstandings were $3.32 billion and $4.45 billion at Dec. 28, 1996 and Dec. 30, 1995, respectively. SRAC commercial paper is supported by a $5.0 billion syndicated credit facility which expires in 2001. In 1996, SRAC issued debt instruments as part of its on-going effort to cost effectively fund the Company. The weighted average interest rate on SRAC debt was 6.26% for 1996 compared to 6.31% for 1995. The following issuances were placed during 1996: - - $3.04 billion fixed-rate medium-term notes, weighted average coupon of 6.6% and average term of 5.0 years - - $412 million medium-term variable-rate notes, weighted average maturity of 1.6 years - - $800 million discrete underwritten notes, weighted average coupon of 6.58% and average term of 9.1 years - - $95 million intermediate-term loans, variable-rate and weighted average maturity of 3.9 years Sears annual report 1996 p.27 S E A R S , R O E B U C K A N D C O . CONSOLIDATED STATEMENTS OF CASH FLOWS - -------------------------------------------------------------------------------------------------- millions 1996 1995 1994 - -------------------------------------------------------------------------------------------------- CASH FLOWS FROM OPERATING ACTIVITIES Net income $ 1,271 $ 1,801 $ 1,454 Adjustments to reconcile net income to net cash provided by (used in) operating activities Depreciation, amortization and other noncash items 893 713 673 Extraordinary gain related to early extinguishment of debt -- -- (319) Provision for uncollectible accounts 1,136 744 626 Gain on sales of property and investments (36) (35) (22) Change in (net of acquisitions): Deferred income taxes (31) 50 359 Credit card receivables (2,705) (2,807) (3,199) Merchandise inventories (475) 30 (594) Other operating assets 111 (106) 638 Other operating liabilities 1,025 801 (148) Discontinued operations -- (776) (402) - -------------------------------------------------------------------------------------------------- NET CASH PROVIDED BY (USED IN) OPERATING ACTIVITIES 1,189 415 (934) - -------------------------------------------------------------------------------------------------- CASH FLOWS FROM INVESTING ACTIVITIES Acquisition of business, net of cash acquired (296) (53) -- Proceeds from sales of property and investments 42 41 26 Purchases of property and equipment, net (1,189) (1,183) (954) Discontinued operations, net -- 483 233 - -------------------------------------------------------------------------------------------------- NET CASH USED IN INVESTING ACTIVITIES (1,443) (712) (695) - -------------------------------------------------------------------------------------------------- CASH FLOWS FROM FINANCING ACTIVITIES Proceeds from long-term debt 4,683 2,588 2,798 Repayments of long-term debt (1,832) (1,124) (2,717) Increase (decrease) in short-term borrowings, primarily 90 days or less (1,814) (637) 1,617 Repayments of ESOP note receivable 21 44 69 Preferred stock redemption (325) -- -- Common shares purchased for employee stock plans (164) -- -- Common shares issued for employee stock plans 134 97 45 Dividends paid to shareholders (394) (607) (698) - -------------------------------------------------------------------------------------------------- NET CASH PROVIDED BY FINANCING ACTIVITIES 309 361 1,114 - -------------------------------------------------------------------------------------------------- EFFECT OF EXCHANGE RATE CHANGES ON CASH AND INVESTED CASH (1) (6) (3) - -------------------------------------------------------------------------------------------------- NET INCREASE (DECREASE) IN CASH AND INVESTED CASH 54 58 (518) - -------------------------------------------------------------------------------------------------- CASH AND INVESTED CASH AT BEGINNING OF YEAR 606 548 1,066 - -------------------------------------------------------------------------------------------------- CASH AND INVESTED CASH AT END OF YEAR $ 660 $ 606 $ 548 - -------------------------------------------------------------------------------------------------- See accompanying notes. p.28 Sears annual report 1996 S E A R S , R O E B U C K A N D C O . ANALYSIS OF CONSOLIDATED FINANCIAL CONDITION (Continued) The Company, through its subsidiary Sears Receivables Financing Group, Inc., securitizes domestic credit card receivables to access intermediate-term funding in a cost-effective manner. These securities are rated in the highest category by the national rating agencies. In 1996, the Company issued $2.09 billion of fixed-rate term securitizations at a weighted average coupon of 6.74% and $525 million of variable-rate term securitizations. As of Dec. 28, 1996, there were $6.33 billion of investor certificates outstanding which were backed by sold domestic credit card receivables. On Nov. 12, 1996, all the outstanding 8.88% Preferred Shares, First Series were redeemed at a redemption price of $25 per depository share plus accrued dividends to the redemption date. On Mar. 20, 1995, the Company exchanged all of its 28.8 million Series A Mandatorily Exchangeable Preferred Shares ("PERCS") for 35.7 million common shares of the Company. The exchange did not dilute earnings per share as the PERCS were reflected in the Company's earnings per share calculation in prior years. CAPITAL SPENDING The Company is approximately 60% through a five-year, $4 billion capital expenditure program for renovating and updating Full-line Stores. In addition, the Company plans to grow its off-the-mall businesses. Capital expenditures during the past three years were as follows: - -------------------------------------------------------------------- millions 1996 1995 1994 - -------------------------------------------------------------------- Full-line Stores, primarily remodeling and expansion efforts $ 848 $ 868 $673 Off-the-mall stores 181 111 106 Other - distribution centers/support functions 160 204 175 - -------------------------------------------------------------------- Total capital expenditures $1,189 $1,183 $954 - -------------------------------------------------------------------- The Company plans capital expenditures of $1.5 billion for 1997, which include remodeling and expansion of approximately 85 existing and opening 15 to 25 new Full-line Stores, 40 to 50 hardware stores, 5 to 10 furniture stores and 145 to 175 automotive stores. The Company may also pursue selective strategic acquisitions as a means to accelerate growth. OPERATING, INVESTING AND FINANCING ACTIVITIES Cash flows from operating activities consist primarily of net income adjusted for certain noncash expense items including depreciation, the provision for uncollectible accounts, changes in receivables, inventories and deferred taxes. Net cash provided by the Company's operating activities in 1996 improved $774 million to $1.19 billion. The improvement was due to higher income from continuing operations and an increase in noncash expenses (provision for uncollectible accounts and depreciation) as compared to 1995. In 1995, net cash provided by the Company's operating activities totaled $415 million, an improvement of $1.35 billion from 1994. The improvement was due to an increase in other operating liabilities and lower levels of inventory growth as compared to 1994, partially offset by an increase in other operating assets. Net cash used in investing activities totaled $1.44 billion in 1996 compared to $712 million in 1995. The increase in net cash used resulted from the acquisition of the Orchard Supply Hardware Stores Corporation in September 1996 and the fact that cash was realized in 1995 from discontinued operations. In 1996, cash used for property and equipment related to the Company's Full-line Stores remodeling program and the expansion of its store base was $1.19 billion as compared to $1.18 billion in 1995. In 1995, net cash used in investing activities increased $17 million over 1994 due to higher store remodeling capital expenditures and the acquisition of Wheels, Inc. and Nationwise, Inc., partially offset by higher cash realized from discontinued operations. The cash realized from discontinued operations in 1995 relates primarily to the proceeds from the sale of Homart. Net cash provided by financing activities in 1996 totaled $309 million as compared to $361 million in 1995. Financing activities in 1996 were primarily long-term borrowings to support the growth in credit card receivables. During 1996, the Company implemented a share repurchase program for the purpose of acquiring up to ten million Sears common shares for distribution under employee stock-based incentive plans. Through Dec. 28, 1996, 3.4 million common shares had been acquired under the repurchase program. In November 1996, the Company redeemed for cash all the outstanding 8.88% Preferred Shares, First Series. Dividends paid to shareholders in 1996 included common dividends based on a quarterly payout rate of $0.23 per common share. In the first nine months of 1995, the common share dividend payment was based on a quarterly payout rate of $0.40 per common share reflective of the Company's structure prior to the spin-off of Allstate. The payment of future common dividends is dependent upon the Company's earnings and investment opportunities. In 1995, net cash provided by financing activities decreased $753 million from 1994 primarily due to a shift in the funding mix for credit card receivables from on-book debt to securitization in 1995. Sears annual report 1996 p.29 S E A R S , R O E B U C K A N D C O . CONSOLIDATED STATEMENTS OF SHAREHOLDERS' EQUITY - --------------------------------------------------------------------------------------------------------------------------- 1996 1995 1994 1996 1995 1994 - --------------------------------------------------------------------------------------------------------------------------- dollars in millions shares in thousands 8.88% PREFERRED SHARES, FIRST SERIES Balance, beginning of year $ 325 $ 325 $ 325 3,250 3,250 3,250 Retired during year (325) -- -- (3,250) -- -- - --------------------------------------------------------------------------------------------------------------------------- Balance, end of year $ -- $ 325 $ 325 -- 3,250 3,250 - --------------------------------------------------------------------------------------------------------------------------- SERIES A MANDATORILY EXCHANGEABLE PREFERRED SHARES (PERCS) Balance, beginning of year $ -- $ 1,236 $ 1,236 -- 7,188 7,188 Issued during year -- -- -- -- -- -- Exchanged to common shares during year -- (1,236) -- -- (7,188) -- - --------------------------------------------------------------------------------------------------------------------------- Balance, end of year $ -- $ -- $ 1,236 -- -- 7,188 - --------------------------------------------------------------------------------------------------------------------------- COMMON SHARES Balance, beginning of year $ 322 $ 294 $ 294 429,683 392,310 391,752 Conversion of PERCS -- 27 -- -- 35,673 -- Stock options exercised and other changes 1 1 -- 932 1,700 558 - --------------------------------------------------------------------------------------------------------------------------- Balance, end of year 323 322 294 430,615 429,683 392,310 - --------------------------------------------------------------------------------------------------------------------------- CAPITAL IN EXCESS OF PAR VALUE Balance, beginning of year 3,634 2,385 2,354 Stock options exercised and other changes (16) 40 31 Conversion of PERCS -- 1,209 -- - --------------------------------------------------------------------------------------------------------------------------- Balance, end of year 3,618 3,634 2,385 - --------------------------------------------------------------------------------------------------------------------------- RETAINED INCOME Balance, beginning of year 2,444 8,918 8,163 Net income 1,271 1,801 1,454 Preferred share dividends (25) (53) (137) Common share dividends ($.92, $1.26 and $1.60 per share) (360) (475) (562) Distribution of The Allstate Corporation shares -- (7,747) -- - --------------------------------------------------------------------------------------------------------------------------- Balance, end of year 3,330 2,444 8,918 - --------------------------------------------------------------------------------------------------------------------------- TREASURY STOCK-AT COST Balance, beginning of year (1,634) (1,690) (1,704) (39,195) (40,570) (40,904) Repurchased for employee stock plans (164) -- -- (3,449) -- -- Reissued under compensation plans and other changes 143 56 14 3,423 1,375 334 - --------------------------------------------------------------------------------------------------------------------------- Balance, end of year (1,655) (1,634) (1,690) (39,221) (39,195) (40,570) - --------------------------------------------------------------------------------------------------------------------------- MINIMUM PENSION LIABILITY Balance, beginning of year (285) -- -- Net decrease (increase) 8 (285) -- - --------------------------------------------------------------------------------------------------------------------------- Balance, end of year (277) (285) -- - --------------------------------------------------------------------------------------------------------------------------- DEFERRED ESOP EXPENSE Balance, beginning of year (253) (558) (614) Reductions 23 305 56 - --------------------------------------------------------------------------------------------------------------------------- Balance, end of year (230) (253) (558) - --------------------------------------------------------------------------------------------------------------------------- UNREALIZED NET CAPITAL GAINS Balance, beginning of year -- 32 1,674 Net unrealized gain (loss) during the year -- 1,176 (1,642) Distribution of The Allstate Corporation shares -- (1,208) -- - --------------------------------------------------------------------------------------------------------------------------- Balance, end of year -- -- 32 - --------------------------------------------------------------------------------------------------------------------------- CUMULATIVE TRANSLATION ADJUSTMENTS Balance, beginning of year (168) (141) (64) Net unrealized gain (loss) during year 4 (7) (77) Distribution of The Allstate Corporation shares -- (20) -- - --------------------------------------------------------------------------------------------------------------------------- Balance, end of year (164) (168) (141) - --------------------------------------------------------------------------------------------------------------------------- TOTAL COMMON SHAREHOLDERS' EQUITY AND SHARES OUTSTANDING $ 4,945 $ 4,060 $ 9,240 391,394 390,488 351,740 - --------------------------------------------------------------------------------------------------------------------------- TOTAL SHAREHOLDERS' EQUITY $ 4,945 $ 4,385 $10,801 - --------------------------------------------------------------------------------------------------------------------------- See accompanying notes. p.30 Sears annual report 1996 S E A R S , R O E B U C K A N D C O . NOTES TO CONSOLIDATED FINANCIAL STATEMENTS 1. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES BASIS OF PRESENTATION The consolidated financial statements include the accounts of Sears, Roebuck and Co. (the "Company") and all significant domestic and international companies in which the Company has more than a 50% equity ownership. Investments in companies in which the Company has a 20% to 50% ownership are accounted for using the equity method. The Allstate Corporation ("Allstate") and Homart Development Co. and affiliated entities ("Homart") are presented as discontinued operations in 1995 and 1994. The preparation of financial statements in conformity with generally accepted accounting principles requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from these estimates. Although not a part of the financial statements, included with the consolidated statements is a five-year summary of consolidated financial data. Certain reclassifications have been made in the 1995 and 1994 financial statements to conform with current year presentation. FISCAL YEAR The Company's fiscal year ends on the last Saturday in December. Fiscal year 1996 ended on Dec. 28, fiscal year 1995 ended on Dec. 30, and fiscal year 1994 ended on Dec. 31. MERCHANDISE SALES AND SERVICES Revenues from merchandise sales and services are net of returns and allowances and exclude sales tax. Included in merchandise sales and services are gross revenues from licensees of $1.32, $1.25 and $1.17 billion for 1996, 1995 and 1994, respectively. MAINTENANCE AGREEMENTS The Company sells extended service contracts with terms of coverage between 12 and 36 months. Revenue and incremental direct acquisition costs from the sale of these contracts are deferred and amortized on a straight-line basis over the lives of the contracts. Costs related to servicing the contracts are expensed as incurred. STORE PRE-OPENING EXPENSES Costs associated with the opening of new stores are expensed in the year incurred. EARNINGS PER COMMON SHARE Earnings per common share is computed based on the weighted average number of common and common equivalent shares (dilutive stock options) outstanding and after adjustment for dividends of $25 million in 1996, and $29 million in both 1995 and 1994 on the 8.88% Preferred Shares, First Series. In early 1997 the Financial Accounting Standards Board issued Statement of Financial Accounting Standard (SFAS) No. 128, "Earnings per Share." The statement is effective for financial statements for periods ending after Dec. 15, 1997, and changes the method in which earnings per share will be determined. Adoption of this statement by the Company will not have a material impact on earnings per share. CASH AND INVESTED CASH Cash and invested cash includes all highly liquid investments with maturities of three months or less. CREDIT CARD RECEIVABLES Credit card receivables arise primarily under open-end revolving credit accounts used to finance purchases of merchandise and services offered by the Company. These accounts have various billing and payment structures, including varying minimum payment levels and finance charge rates. Based on historical payment patterns, the full receivable balance will not be realized within one year. Credit card receivables are shown net of an allowance for uncollectible accounts. The Company provides an allowance for uncollectible accounts which is determined based on a number of factors, including the risk characteristics of the portfolio, historical charge-off patterns, and management judgement. When receivables are securitized and sold with limited recourse, the portion of the allowance for uncollectible accounts pertaining to such receivables is transferred to a recourse liability at the date of sale. Uncollectible accounts are generally charged off against the allowance or recourse liability automatically at the beginning of the billing cycle in which the customer's balance is deemed to be more than 209 days past due, except that accounts may be charged off sooner in the event of customer bankruptcy. Finance charge revenue is recorded until such time an account is charged off and finance charges on charged-off accounts are presented as a reduction of credit revenues. In June 1996, SFAS No. 125, "Accounting for Transfers and Servicing of Financial Assets and Extinguishments of Liabilities" was issued. This statement provides consistent guidance for distinguishing transfers of financial assets (securitizations) that are sales from transfers that are secured borrowings and is effective for securitizations occurring after Dec. 31, 1996. SFAS No. 125 requires the Company to recognize gains on securitizations which qualify as sales. The statement also indicates that an allowance for uncollectible accounts should not be maintained for receivables which are sold (securitized) effective after Dec. 31, 1996. The Company expects the allowance for doubtful accounts related to the domestic securitized (sold) receivables to be depleted during 1997 and 1998. The Company anticipates an increase in net income of approximately $100 to $150 million in 1997 resulting from the implementation of the new statement, although the precise amount will be dependent on a number of factors such as interest rates and levels of securitization. Sears annual report 1996 p.31 S E A R S , R O E B U C K A N D C O . NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued) MERCHANDISE INVENTORIES Approximately 84% of merchandise inventories are valued at the lower of cost (using the last-in, first-out or LIFO method) or market using the retail method. To estimate the effects of inflation on inventories, the Company utilizes internally developed price indices. The LIFO adjustment to cost of sales was a charge of $19 million in 1996 and 1995 and a credit of $34 million in 1994. Partial liquidation of merchandise inventories valued under the LIFO method resulted in credits of $15 and $3 million in 1995 and 1994. No layer liquidation credits resulted in 1996. If the first-in, first-out (FIFO) method of inventory valuation had been used instead of the LIFO method, merchandise inventories would have been $730 and $711 million higher at Dec. 28, 1996 and Dec. 30, 1995, respectively. Merchandise inventories of international operations, the Parts Group, certain Sears Tire Group formats and Puerto Rico, which represent approximately 16% of merchandise inventories, are recorded based on the FIFO method. PROPERTY AND EQUIPMENT Property and equipment is stated at cost less accumulated depreciation. Depreciation is provided principally by the straight-line method over the estimated useful lives of the related assets, generally 5 to 10 years for equipment and 40 to 50 years for real property. Accumulated depreciation was $4.36 and $3.78 billion at Dec. 28, 1996 and Dec. 30, 1995, respectively. GOODWILL Included in other assets is the excess of purchase price over net assets of businesses acquired ("goodwill") which is amortized using the straight-line method over various periods not exceeding 40 years. INCOME TAXES The consolidated federal income tax return of the Company includes results of the domestic operations of both the continuing businesses and discontinued operations. Tax liabilities and benefits are allocated as generated by the respective businesses, whether or not such benefits would be currently available on a separate return basis. ADVERTISING Costs for newspaper, television, radio and other media advertising are expensed as incurred. Specialty catalog book preparation and other direct response advertising costs (printing costs and advertising inserts) are charged to expense over the expected period of future benefits. For specialty catalogs, amortization of costs occurs over the life of the catalog, not to exceed one year. For advertising inserts and other direct response advertising, the amortization period ranges from six months to five years depending on the period of future benefits. In 1996, the total cost of advertising charged to expense was $1.28 billion, compared with $1.22 billion in 1995, and $1.18 billion in 1994. The consolidated balance sheets include deferred direct-response advertising costs of $59 million at Dec. 28, 1996, $46 million at Dec. 30, 1995, and $37 million at Dec. 31, 1994, which are included in other assets. OFF-BALANCE SHEET FINANCIAL INSTRUMENTS The Company utilizes various off-balance sheet financial instruments to manage the interest rate and foreign currency risk associated with its borrowings. The counterparties to these instruments are major financial institutions with credit ratings primarily of AA. Interest rate swap agreements modify the interest characteristics of a portion of the Company's debt. The differential to be paid or received is accrued as interest rates change and recognized as an adjustment to interest expense in the statement of income. The related accrued receivable or payable is included in other assets or liabilities. The fair values of the swap agreements are not recognized in the financial statements. Interest rate caps are used to lock in a maximum rate if rates rise, but enable the Company to otherwise pay lower market rates. The cost of interest rate caps is amortized to interest expense over the life of the caps. Payments received due to the interest rate caps reduce interest expense. The unamortized cost of the interest rate caps is included in other assets. 2. DISCONTINUED OPERATIONS Income from discontinued operations was $776 million (net of income tax expense of $249 million) in 1995 and $402 million (net of income tax benefit of $256 million) in 1994. On November 10, 1994, the Company announced its intention to distribute in a tax-free dividend to the Company's common shareholders its 80% ownership interest in The Allstate Corporation. The distribution was approved by shareholders at a special meeting on March 31, 1995. On June 20, 1995, the Company's Board of Directors approved the distribution to Sears shareholders in a tax-free dividend. Sears shareholders of record on June 30, 1995 received, effective June 30, 1995, .93 shares of The Allstate Corporation for each Sears common share owned. This transaction resulted in a noncash dividend to Sears shareholders totaling $8.98 billion. In July 1995, the Company completed the sale of Homart's commercial office building portfolio to an operating partnership composed of the Morgan Stanley Real Estate Fund II, L.P. and Hines Interests Limited Partnership. In December 1995, the Company completed the sale of the retail shopping center and community development businesses of Homart to a wholly-owned subsidiary of General Growth Properties, Inc. No gain or loss to the Company resulted from these transactions. The operating results of the discontinued operations are summarized below: - -------------------------------------------------------------------------- millions 1995 1994 - -------------------------------------------------------------------------- Allstate Revenues $11,244 $21,464 Net income 776 388 Homart Revenues $ 256 $ 266 Net income -- 14 - -------------------------------------------------------------------------- p.32 Sears annual report 1996 S E A R S , R O E B U C K A N D C O . NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued) 3. RESTRUCTURING In 1996, international operations selling and administrative expenses included a $27 million pretax restructuring charge (before minority interest) related to Sears Canada cost containment initiatives that included elimination of certain positions and the closing of a warehouse and other support facilities. Beginning in 1997, the restructuring initiatives at Sears Canada are estimated to generate annualized pretax savings of $35 to $45 million (before minority interest). Included in domestic operations selling and administrative expenses in 1995 was a $51 million pretax restructuring charge associated with the Company's organizational realignment. This initiative better aligns the Company's structure with its growth strategy, particularly the creation of separate tire and auto parts divisions and the consolidation of certain distribution facilities. Beginning in 1997, resulting after-tax savings from the restructuring are expected to be an estimated $30 to $35 million annually. In 1995, the Company also reversed $62 million of pretax reserves related to the $2.65 billion domestic restructuring announced in 1993. The reserves which were released are no longer needed due to the settlement of obligations and the adjustment of the carrying values of certain properties to be disposed of in connection with that restructuring. 4. INCOME TAXES Income before income taxes was as follows: - -------------------------------------------------------------------------------- millions 1996 1995 1994 - -------------------------------------------------------------------------------- Domestic $2,091 $1,727 $1,411 Foreign 14 1 60 - -------------------------------------------------------------------------------- Total $2,105 $1,728 $1,471 - -------------------------------------------------------------------------------- Federal, state and foreign taxes were as follows: - -------------------------------------------------------------------------------- millions 1996 1995 1994 - -------------------------------------------------------------------------------- Federal income tax Current $ 720 $ 571 $ 324 Deferred (12) 31 171 State income tax Current 133 93 45 Deferred (8) 10 38 Foreign income tax Current 25 23 51 Deferred (24) (25) (15) - -------------------------------------------------------------------------------- Income tax provision $ 834 $ 703 $ 614 - -------------------------------------------------------------------------------- A reconciliation of the statutory federal income tax rate to the effective rate was as follows: - -------------------------------------------------------------------------------- 1996 1995 1994 - -------------------------------------------------------------------------------- Statutory federal income tax rate 35.0% 35.0% 35.0% State income taxes, net of federal income tax benefit 3.9 3.9 3.8 Other .7 1.8 2.9 - -------------------------------------------------------------------------------- Effective income tax rate 39.6% 40.7% 41.7% - -------------------------------------------------------------------------------- Deferred taxes based upon differences between the financial statement and tax bases of assets and liabilities and available tax carryforwards consists of: - ------------------------------------------------------------------------ millions 1996 1995 - ------------------------------------------------------------------------ Deferred tax assets: Unearned maintenance income $ 445 $ 430 Allowance for uncollectible accounts 437 377 Self insurance reserves 169 150 Postretirement benefit liability 1,143 1,161 Minimum pension liability 155 183 Other deferred tax assets 670 680 - ------------------------------------------------------------------------ Gross deferred tax assets 3,019 2,981 Less valuation allowance -- -- - ------------------------------------------------------------------------ Net deferred tax assets 3,019 2,981 - ------------------------------------------------------------------------ Deferred tax liabilities: Property and equipment 336 389 Prepaid pension 153 187 LIFO 131 125 Other deferred tax liabilities 599 509 - ------------------------------------------------------------------------ Gross deferred tax liabilities 1,219 1,210 - ------------------------------------------------------------------------ Net deferred taxes $1,800 $1,771 - ------------------------------------------------------------------------ Management believes that the realization of the net deferred tax asset of $1.8 billion is more likely than not, based on the expectation that the Company will generate the necessary taxable income in future periods. U.S. income and foreign withholding taxes were not provided on certain unremitted earnings of international affiliates which the Company considers to be permanent investments. The cumulative amount of unremitted income for which income taxes have not been provided totaled $349 million at Dec. 28, 1996. If these earnings were to be remitted, taxes of $106 million would be due. Income taxes of $386, $616, and $470 million were paid in 1996, 1995, and 1994, respectively. Sears annual report 1996 p.33 S E A R S , R O E B U C K A N D C O . NOTES TO CONSOLIDATED FINANCIAL STATEMENTS 5. BENEFIT PLANS Expenses for retirement and savings-related benefit plans were as follows: - ---------------------------------------------------------------------------------------- millions 1996 1995 1994 - ---------------------------------------------------------------------------------------- Savings and Profit Sharing Fund of Sears Employees Defined contribution $ 64 $ 61 $ 61 ESOP benefit (33) (19) (4) Pension plans 99 38 (61) Retiree insurance benefits 76 185 232 Other plans 8 10 8 - ---------------------------------------------------------------------------------------- Total $214 $275 $236 - ---------------------------------------------------------------------------------------- PROFIT SHARING FUND Most domestic employees are eligible to become members of The Savings and Profit Sharing Fund of Sears Employees ("the Fund"). The Company contribution is based on 6% of consolidated income, as defined, for the participating companies. Company contributions are limited to 70% of eligible employee contributions. The Fund includes an Employee Stock Ownership Plan ("the ESOP") to prefund a portion of the Company's anticipated contribution through 2004. The Company loaned the ESOP $800 million at an interest rate of 9.2% which it used to purchase 25.9 million of Sears common shares. The loan is repaid with dividends on ESOP shares and Company contributions. In conjunction with the 1995 Allstate spin-off, The Savings and Profit Sharing Fund of Sears Employees, which includes the ESOP, was split into two separate plans, a plan for employees of the Company and its affiliates other than Allstate and a plan for Allstate employees. The ESOP was split with 50% of the unallocated shares in the ESOP and 50% of the ESOP debt transferred to the Allstate plan. In connection with this transfer, Allstate purchased from the Company 50% of the Company's remaining loan to the ESOP at a purchase price of $327 million. The ESOP benefit included in the benefit plan expense table was computed as follows: - ------------------------------------------------------------------------------- millions 1996 1995 1994 - ------------------------------------------------------------------------------- Interest expense recognized by ESOP $ 29 $ 45 $ 64 Less dividends accrued on ESOP shares (21) (31) (43) Cost of shares allocated to employees and plan expenses 23 28 56 - ------------------------------------------------------------------------------- 31 42 77 - ------------------------------------------------------------------------------- ESOP expense attributable to discontinued operations -- -- (24) Reduction of defined contribution due to ESOP (64) (61) (57) - ------------------------------------------------------------------------------- ESOP benefit $(33) $(19) $ (4) - ------------------------------------------------------------------------------- The Company contributed $28, $62 and $91 million to the ESOP in 1996, 1995 and 1994, respectively. At Dec. 28, 1996, total committed to be released, allocated and unallocated ESOP shares were 1.5, 9.3 and 15.1 million, respectively. All ESOP shares are considered outstanding in the calculation of earnings per share. PENSION PLANS Substantially all domestic full-time and certain part-time employees are eligible to participate in noncontributory defined benefit plans after meeting age and service requirements. Substantially all Canadian employees are eligible to participate in contributory defined benefit plans. Pension benefits are based on length of service, compensation and, in certain plans, Social Security or other benefits. Funding for the various plans is determined using various actuarial cost methods, and amounted to $172, $76 and $81 million for 1996, 1995 and 1994, respectively. Pension expense (benefit) was comprised of the following: - ------------------------------------------------------------------------------ millions 1996 1995 1994 - ------------------------------------------------------------------------------ Benefits earned during the period $ 72 $ 68 $ 81 Interest on projected benefit obligation 189 181 196 Actual return on plan assets (322) (383) 12 Net amortization and deferral 160 172 (350) - ------------------------------------------------------------------------------ Pension expense (benefit) $ 99 $ 38 $ (61) - ------------------------------------------------------------------------------ The Company uses October 31 as the measurement date for purposes of determining pension plan assets and obligations. The weighted average discount rate and rate of increase in compensation used in determining the actuarial present value of the projected benefit obligations were 7.75% and 4.25% in 1996, 7.75% and 3.75% in 1995 and 9.0% and 4.0% in 1994. The expected long-term rate of return on plan assets used in determining net periodic pension cost was 9.5% in 1996, 1995 and 1994. The plans' funded status was as follows: - ----------------------------------------------------------------------------------- 1996 1995 - ----------------------------------------------------------------------------------- Assets Accumulated Assets Accumulated exceed benefits exceed benefits accumulated exceed accumulated exceed millions benefits assets benefits assets - ----------------------------------------------------------------------------------- Actuarial present value of benefit obligations Vested benefit obligation $478 $1,787 $419 $1,743 - ----------------------------------------------------------------------------------- Accumulated benefit obligation $479 $1,984 $420 $1,975 - ----------------------------------------------------------------------------------- Projected benefit obligation (PBO) $554 $2,123 $469 $2,241 Plan assets at fair value, primarily publicly traded stocks and bonds 714 1,776 635 1,626 - ----------------------------------------------------------------------------------- PBO less than (in excess of) plan assets 160 (347) 166 (615) Unrecognized net loss 37 636 30 734 Unrecognized prior service cost 1 (65) -- 54 Unrecognized transitional asset (17) -- (25) -- Minimum pension liability -- (432) -- (522) - ----------------------------------------------------------------------------------- Prepaid (accrued) pension cost in the Balance Sheet at year end $181 $ (208) $171 $ (349) - ----------------------------------------------------------------------------------- p.34 Sears annual report 1996 S E A R S , R O E B U C K A N D C O . NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued) The provisions of Statement of Financial Accounting Standards ("SFAS") No. 87 "Employers' Accounting For Pensions" require the recognition of a minimum pension liability for each defined benefit plan for which the accumulated benefit obligation exceeds plan assets. The amount of minimum pension liability was $432 million at Dec. 28, 1996 and $522 million at Dec. 30, 1995. The Company also had an intangible asset of $54 million at Dec. 30, 1995 for unrecognized prior service cost. In 1996, no such intangible asset existed. The minimum pension liability in excess of unrecognized prior service cost is recorded as a reduction to shareholders' equity, net of tax, of $277 million at Dec. 28, 1996 and $285 million at Dec. 30, 1995. RETIREE INSURANCE BENEFITS The Company provides certain health care and life insurance benefits for retired employees. Generally, qualified employees may become eligible for these benefits if they retire in accordance with the Company's established retirement policy and are continuously insured under the Company's group plans or other approved plans for 10 or more years immediately prior to retirement. The Company shares the cost of the retiree medical benefits with retirees based on years of service. Through 1995, the Company's share is subject to a 5% limit on annual medical inflation after retirement. Beginning in 1996, the Company's share of these costs were capped at 1995 levels for employees who retired before 1996. For employees who retire after 1995, the Company's share of these benefit costs will be capped based on the Company contribution calculated during the first year of retirement. The effect of this plan change reduces postretirement benefit expense commencing in 1996. The Company's postretirement benefit plans are not funded. The Company has the right to modify or terminate these plans. Postretirement benefit expense was comprised of the following: - --------------------------------------------------------------------------------------------------- millions 1996 1995 1994 - --------------------------------------------------------------------------------------------------- Benefits earned during the period $ 18 $ 24 $ 35 Interest on accumulated postretirement benefit obligation 125 188 197 Net amortization and deferral (67) (27) -- - --------------------------------------------------------------------------------------------------- Postretirement benefit expense $ 76 $185 $232 - --------------------------------------------------------------------------------------------------- The plans' funded status was as follows: - --------------------------------------------------------------------------------------------------- millions 1996 1995 - --------------------------------------------------------------------------------------------------- Accumulated postretirement benefit obligation Retirees $1,495 $1,646 Fully eligible active plan participants 107 114 Other active plan participants 114 161 - --------------------------------------------------------------------------------------------------- Accumulated postretirement benefit obligation 1,716 1,921 Unrecognized gain 441 301 Unrecognized prior service cost 591 603 - --------------------------------------------------------------------------------------------------- Accrued postretirement benefit cost in the Balance Sheet at year end $2,748 $2,825 - --------------------------------------------------------------------------------------------------- The weighted average discount rate used in determining the accumulated postretirement benefit obligation was 7.75% in 1996 and 1995. The weighted average health care cost trend rate used in measuring the postretirement benefit expense is 11.0% for 1997, gradually declining to 6.0% in 2007 and remaining at that level thereafter. A one percentage point increase in the assumed health care cost trend rate would increase the accumulated postretirement benefit obligation by $38 million and would increase the annual postretirement benefit expense by $5 million. 6. BORROWINGS Short-term borrowings consisted of: - --------------------------------------------------------------------- millions 1996 1995 - --------------------------------------------------------------------- Commercial paper $3,208 $4,961 Bank loans 97 101 Agreements with bank trust departments 82 137 Other loans (principally foreign) 146 150 - --------------------------------------------------------------------- Total short-term borrowings $3,533 $5,349 Weighted average interest rate at year end 6.4% 7.2% Weighted average interest rate at year end, including effects of swaps and caps 7.3% 7.8% - --------------------------------------------------------------------- At Dec. 28, 1996, the Company had credit agreements totaling $5.61 billion. SRAC's credit facilities totaled $5 billion in syndicated credit agreements. Sears Canada had credit agreements totaling $609 million. These syndicated and uniform credit agreements provide for loans at prevailing interest rates and mature at various dates through June 2001. The Company pays commitment fees in connection with these credit agreements. The Company had interest rate swap agreements which established fixed rates on $996 million and $1.41 billion of short-term variable rate debt at Dec. 28, 1996 and Dec. 30, 1995, resulting in weighted average interest rates of 8.5% and 8.0%, respectively. The weighted average maturity of agreements in effect on Dec. 28, 1996 was approximately eleven years. Due to interest rate caps, the Company had maximum weighted average interest rates of 9.0% on $200 million of debt at Dec. 28, 1996 and at Dec. 30, 1995. The maturity of cap agreements in effect on Dec. 28, 1996 is approximately one year. P. 35 Sears annual report 1996 S E A R S , R O E B U C K A N D C O . NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued) Long-term debt was as follows: <Caption millions ---------------------------------------------------------------------- Issue 1996 1995 ---------------------------------------------------------------------- SEARS, ROEBUCK AND CO. 6.25% to 9.5% Notes, due 1997 to 2004 $ 1,550 $ 1,950 8.2% Extendable Notes, due 1999 31 31 6% Debentures, $300 million face value, due 2000, effective rate 14.8% 233 218 9.375% Debentures, due 2011 300 300 4.85% to 10.0% Medium-Term Notes, due through 2021 3,236 3,737 Capitalized lease obligations 211 127 SEARS ROEBUCK ACCEPTANCE CORP. 5.66% to 6.07% Term Loans, due 1997 to 2001 715 895 6.13% and 6.90% Notes, due 2000 to 2006 1,298 499 5.40% to 7.19% Medium-Term Notes, due 1997 to 2006 4,834 1,383 SEARS DC CORP. 7.67% to 9.26% Medium-Term Notes, due through 2012 779 1,229 SEARS OVERSEAS FINANCE N.V. (GUARANTEED BY SEARS, ROEBUCK AND CO.) Zero Coupon Bonds, $500 million face value, due 1998, effective rate 12.0% 421 376 SEARS CANADA INC. 8.25% to 11.70% Debentures, due 1997 to 2001 420 348 Notes, mortgages, bonds and capitalized leases 135 139 SEARS CANADA RECEIVABLES TRUST 3.25% to 9.18% Receivables Trusts, due 1997 to 2006 541 325 SEARS ACCEPTANCE CO. LTD. 15 1/8% Secured Debentures, due 1996 -- 49 SEARS ROEBUCK DE MEXICO, S.A. DE C.V. 16% Bank Notes, due 1996 -- 78 Notes payable to bank due 1998 50 -- OTHER SUBSIDIARIES Notes, mortgage and capitalized leases 153 90 ---------------------------------------------------------------------- 14,907 11,774 Less current maturities 2,737 1,730 ---------------------------------------------------------------------- Total long-term debt $12,170 $10,044 ---------------------------------------------------------------------- As of Dec. 28, 1996, long-term debt maturities for the next five years were as follows: - ------------------------ millions - ------------------------ 1997 $2,737 1998 2,598 1999 1,748 2000 1,826 2001 2,260 - ------------------------ The Company paid interest of $1.3 billion for the years ended Dec. 28, 1996 and Dec. 30, 1995, and $1.2 billion for year ended Dec. 31, 1994. Interest capitalized was $5, $4 and $1 million for the years ended Dec. 28, 1996, Dec. 30, 1995, and Dec. 31, 1994, respectively. 7. LEASE AND SERVICE AGREEMENTS The Company leases certain stores, office facilities, warehouses, computers and transportation equipment. Operating and capital lease obligations are based upon contractual minimum rates and, for certain stores, amounts in excess of these minimum rates are payable based upon specified percentages of sales. Certain leases include renewal or purchase options. Operating lease rentals were $365, $357 and $341 million, including contingent rentals of $66, $66 and $62 million, for the years ended Dec. 28, 1996, Dec. 30, 1995 and Dec. 31, 1994, respectively. Minimum lease obligations, excluding taxes, insurance and other expenses payable directly by the Company, for leases in effect as of Dec. 28, 1996, were: - ----------------------------------------------------------------- Capital Operating millions leases leases - ----------------------------------------------------------------- 1997 $ 56 $ 279 1998 52 259 1999 49 231 2000 47 207 2001 44 189 After 2001 611 1,006 - ----------------------------------------------------------------- Minimum payments $859 $2,171 - ----------------------------------------------------------------- Executory costs (principally taxes) 26 Imputed interest 493 - ----------------------------------------------------------------- Present value of minimum lease payments, principally long-term $340 - ----------------------------------------------------------------- The Company has a minority interest in Advantis, which began operations in December 1992. Advantis is a joint venture between International Business Machines ("IBM") and the Company which provides data and voice networking and information processing services to the Company and others. Total expenses incurred by the Company for these services during the years 1996, 1995 and 1994 were $327, $270 and $311 million, respectively. The Company has committed to purchase services of at least $216 million annually through 2004. 8. FINANCIAL INSTRUMENTS In the normal course of business, the Company invests in various financial assets, incurs various financial liabilities and enters into agreements involving off-balance sheet financial instruments. The fair value estimates of financial instruments presented are not necessarily indicative of the amounts the Company might pay or receive in actual market transactions. Potential taxes and other transaction costs have also not been considered in estimating fair value. As a number of the Company's significant assets (including merchandise inventories, property and equipment, and deferred income taxes) and liabilities are not considered financial instruments, the following disclosures do not reflect the fair value of the Company as a whole. p. 36 Sears annual report 1996 S E A R S , R O E B U C K A N D C O . NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued) For financial instruments which are short-term in nature, such as other receivables, short-term borrowings, accounts payable and other liabilities, carrying value approximates fair value. The fair value of other financial instruments is as follows: - --------------------------------------------------------------------- 1996 1995 - --------------------------------------------------------------------- Carrying Fair Carrying Fair millions Value Value Value Value - --------------------------------------------------------------------- Credit card receivables $21,563 $22,185 $20,106 $20,763 Long-term debt (excluding capitalized leases) 14,554 14,867 11,461 12,212 - --------------------------------------------------------------------- Credit card receivables are valued by discounting estimated future cash flows. The estimated cash flows reflect the historical cardholder payment experience and are discounted at market rate. Long-term debt is valued based on quoted market prices when available or discounted cash flows, using interest rates currently available to the Company on similar borrowings. OFF-BALANCE SHEET FINANCIAL INSTRUMENTS The Company is a party to off-balance sheet financial instruments to manage interest rate and foreign currency risk. These financial instruments involve, to varying degrees, elements of market, credit, exchange and interest rate risk in excess of amounts recognized in the balance sheet. The Company does not require collateral or other security to support the financial instruments with credit risk, unless noted otherwise. Debt-related The Company had the following off-balance sheet financial instruments related to its outstanding borrowings at Dec. 28, 1996 and Dec. 30, 1995: December 28, 1996 - ------------------------------------------------------------------------ Contract or Notional Fair Carrying millions Amount Value Value - ------------------------------------------------------------------------- Interest rate swap agreements: Pay floating rate, receive fixed rate $805 $16 $ -- Pay fixed rate, receive floating rate 996 (394) -- Interest rate cap agreement 200 -- -- Foreign currency hedge agreements 110 (4) -- - ------------------------------------------------------------------------- December 30, 1995 - ------------------------------------------------------------------------ Contract or Notional Fair Carrying millions Amount Value Value - ------------------------------------------------------------------------ Interest rate swap agreements: Pay floating rate, receive fixed rate $805 $35 $-- Pay fixed rate, receive floating rate 1,411 (504) -- Interest rate cap agreement 200 -- -- Foreign currency hedge agreements 110 -- -- - ------------------------------------------------------------------------ The Company uses interest rate swaps and caps to manage the interest rate risk associated with its borrowings and to manage the Company's allocation of fixed and variable rate debt. For pay floating rate, receive fixed rate swaps, the Company paid a weighted average rate of 5.50% and received a weighted average rate of 6.80% in 1996. For pay fixed rate, receive floating rate swaps, the Company paid a weighted average rate of 8.02% and received a weighted average rate of 5.44% in 1996. The fair values of interest rate swaps and caps are based on prices quoted from dealers. If a counterparty fails to meet the terms of a swap or cap agreement, the Company's exposure is limited to the net amount that would have been received, if any, over the agreement's remaining life. Maturity dates of the off-balance sheet financial instruments outstanding at Dec. 28, 1996 were as follows: Notional amount - ------------------------------------------------------------ Over millions 1 year 2-5 years 5 years - ------------------------------------------------------------ Interest rate swap agreements $127 $1,078 $596 Interest rate cap agreement 200 -- -- Foreign currency hedge agreements 100 10 -- - ------------------------------------------------------------ Credit-related The Company had outstanding domestic securitized credit card receivables sold with limited recourse of $6.33 and $4.55 billion at Dec. 28, 1996 and Dec. 30, 1995, respectively. The Company's credit risk exposure was contractually limited to $522 million at Dec. 28, 1996. The Company had estimated accrued liabilities associated with this credit exposure included in the balance sheet of $230 and $176 million at Dec. 28, 1996 and Dec. 30, 1995, respectively. A portion of the securitized receivables is collateralized by personal property. Other The Company had a financial guaranty of $84 million at Dec. 28, 1996. This guaranty represents a commitment by the Company to guarantee the performance of certain municipal bonds issued in connection with the Company's headquarters building. No amounts were accrued in the balance sheet for any potential loss associated with this guaranty at Dec. 28, 1996 and Dec. 30, 1995. Sears annual report 1996 37 S E A R S , R O E B U C K A N D C O . NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued) 9. SIGNIFICANT GROUP CONCENTRATIONS OF CREDIT RISK The Company grants credit to customers throughout North America. The five states in which the Company had the largest amount of gross credit card receivables, including those sold with recourse, were as follows: - ----------------------------------- millions 1996 1995 - ----------------------------------- California $2,680 $2,337 Texas 2,191 1,912 Florida 1,982 1,785 New York 1,552 1,358 Pennsylvania 1,478 1,364 - ----------------------------------- 10. LEGAL PROCEEDINGS Various legal and governmental proceedings are pending against the Company, many involving routine litigation incidental to the businesses. Other matters contain allegations which are nonroutine and involve compensatory, punitive or antitrust treble damage claims in very large amounts, as well as other types of relief. The consequences of these matters are not presently determinable but, in the opinion of the management of the Company after consulting with legal counsel, the ultimate liability in excess of reserves currently recorded is not expected to have a material effect on annual results of operations, financial position, liquidity or capital resources of the Company. 11. ACQUISITION OF BUSINESS During September 1996, the Company acquired the outstanding stock of Orchard Supply Hardware Stores Corporation ("Orchard") for $309 million. As of Dec. 28, 1996, Orchard operated 65 hardware superstores in California. The acquisition was recorded using the purchase method of accounting and resulted in goodwill of approximately $220 million, which is included in other assets. Orchard's results of operations are not material to the Company's consolidated results of operations. 12. EXTRAORDINARY GAIN On Nov. 7, 1994, the Company transferred Sears Tower and all related assets and liabilities to a third party as trustee of a trust and was released from the related non-recourse mortgages encumbering the building. In connection with this transaction, the Company recorded an after-tax extraordinary gain of $195 million ($319 million pretax) related to the early extinguishment of debt. 13. SHAREHOLDERS' EQUITY DIVIDEND PAYMENTS Certain indentures relating to the long-term debt of Sears, Roebuck and Co., which represent the most restrictive contractual limitation on the payment of dividends, provide that the Company cannot take specified actions, including the declaration of cash dividends, which would cause its consolidated unencumbered assets, as defined, to fall below 150% of its consolidated liabilities, as defined. At Dec. 28, 1996, approximately $1.9 billion could be paid in dividends to shareholders under the most restrictive indentures. PREFERRED SHARES The 8.88% Preferred Shares, First Series ("8.88% Preferred Shares") were issued in the form of 13 million depository shares having cumulative dividends of $2.22 annually and a liquidation preference of $25 per depository share plus accrued dividends. The Company redeemed all the 8.88% Preferred Shares on November 12, 1996, at a redemption price of $25 per depository share plus accrued dividends to the redemption date. The Series A Mandatorily Exchangeable Preferred Shares were issued in the form of 28.75 million depository shares having an annual, cumulative dividend of $3.75 per depository share. The Company exchanged the PERCS for common shares on Mar. 20, 1995. Holders of depository shares received 1.24 common shares for each depository share. The total number of common shares delivered upon exchange was 35.7 million. SHARE REPURCHASE PROGRAM On March 13, 1996, the Board of Directors approved a common share repurchase program for the purpose of acquiring shares for distribution under employee stock-based incentive plans. The Company plans to acquire up to ten million Sears common shares on the open market. Through Dec. 28, 1996, 3.4 million common shares have been acquired under the repurchase program. p. 38 Sears annual report 1996 S E A R S , R O E B U C K A N D C O . NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued) STOCK OPTION PLANS In October 1995, SFAS No. 123, "Accounting For Stock-Based Compensation," was issued and is effective for financial statements for fiscal years beginning after December 1995. As permitted by the statement, the Company will continue to measure compensation cost for stock option plans in accordance with Accounting Principles Board Opinion No. 25, "Accounting For Stock Issued to Employees." Accordingly, no compensation cost has been recognized for its fixed stock option plans. Had compensation cost for the Company's stock option plans been determined consistent with the fair value method outlined in SFAS No. 123, the impact on the Company's net income and earnings per common share would not have been material. Options to purchase common stock of the Company have been granted to employees under various plans at prices equal to the fair market value of the stock on the dates the options were granted. Options are generally exercisable in not more than four equal, annual installments beginning one year after the date of grant, and generally expire in 10 or 12 years. The fair value of each option grant is estimated on the date of grant using the Black-Scholes option-pricing model. The following assumptions were used during the respective years to estimate the fair value of options granted: - ------------------------------------------------------------------------------- 1996 1995 - ------------------------------------------------------------------------------- Dividend yield 1.86% 3.08% Expected volatility 28% 28% Risk-free interest rate 6.23% 6.43% Expected life of options 6 years 6 years - ------------------------------------------------------------------------------- Changes in stock options were as follows: - ------------------------------------------------------------------------------------------------------------------ 1996 1995 - ------------------------------------------------------------------------------------------------------------------ Weighted Weighted Average Average Exercise Exercise thousands of shares Shares Price Shares Price - ------------------------------------------------------------------------------------------------------------------ Beginning balance 18,721 $22.83 11,523 $40.08 Granted 750 48.65 3,018 27.52 Exercised (4,358) 19.71 (3,121) 25.14 Canceled or expired (724) 25.12 (1,319) 30.13 Adjustment due to Allstate distribution -- -- 8,620 21.84 - ------------------------------------------------------------------------------------------------------------------ Ending balance 14,389 $25.00 18,721 $22.83 - ------------------------------------------------------------------------------------------------------------------ Reserved for future grant at year end 16,655 16,795 Exercisable 6,560 $22.65 6,812 $19.43 - ------------------------------------------------------------------------------------------------------------------ Weighted average fair value of options granted during the year $16.33 $10.63 - ------------------------------------------------------------------------------------------------------------------ The following table summarizes information about fixed stock options outstanding at Dec. 28, 1996: - ------------------------------------------------------------------------------------------------------------------ Options Outstanding Options Exercisable - ------------------------------------------------------------------------------------------------------------------ Number Weighted-Avg. Range of Remaining Weighted-Avg. Number Weighted-Avg. Exercise Outstanding Contractual Life Exercise Exercisable Exercise Prices at 12/28/96 in Years Price at 12/28/96 Price - ------------------------------------------------------------------------------------------------------------------ $10.00 to $20.00 1,941 6.7 15.64 1,441 15.30 20.01 to 30.00 10,443 7.8 24.23 4,699 24.08 30.01 to 40.00 1,269 10.5 31.91 420 31.91 40.01 to 52.00 736 9.2 48.69 -- -- - ------------------------------------------------------------------------------------------------------------------ $10.00 to $52.00 14,389 N/A N/A 6,560 N/A - ------------------------------------------------------------------------------------------------------------------ In 1995, the number and exercise price of outstanding stock options were adjusted for the dilutive effect of the spin-off of Allstate. 14. SUMMARY OF SEGMENT DATA The Company operates primarily in the retailing industry. A summary by segment is as follows: - ------------------------------------------------------------------------------------------- millions 1996 1995 1994 - ------------------------------------------------------------------------------------------- REVENUES Domestic operations $34,848 $31,628 $29,461 International operations 3,388 3,367 3,649 - ------------------------------------------------------------------------------------------- Total $38,236 $34,995 $33,110 - -------------------------------------------------------------------------------------------- INCOME (LOSS) BEFORE INCOME TAXES Domestic operations $ 2,106 $ 1,739 $1,425 International operations (1) (11) 46 - -------------------------------------------------------------------------------------------- Total $ 2,105 $ 1,728 $1,471 - -------------------------------------------------------------------------------------------- NET INCOME (LOSS) Domestic operations $ 1,276 $ 1,055 $ 864 International operations (5) (30) (7) Discontinued operations -- 776 402 Extraordinary gain -- -- 195 - -------------------------------------------------------------------------------------------- Total $ 1,271 $ 1,801 $1,454 - -------------------------------------------------------------------------------------------- ASSETS Domestic operations $33,228 $30,519 $27,554 International operations 2,939 2,611 2,527 Net assets of discontinued operations -- -- 7,231 - -------------------------------------------------------------------------------------------- Total $36,167 $33,130 $37,312 - -------------------------------------------------------------------------------------------- Sears annual report 1996 p. 39 S E A R S , R O E B U C K A N D C O . Five-Year Summary of Consolidated Financial Data - ----------------------------------------------------------------------------------------------------------------------------- millions, except per common share and shareholder data 1996 1995 1994 1993 1992 - ----------------------------------------------------------------------------------------------------------------------------- OPERATING RESULTS Revenues $ 38,236 $ 34,995 $ 33,110 $ 30,518 $ 33,007 Costs and expenses 34,788 31,917 30,377 28,356 31,816 Restructuring -- -- -- -- 2,782 Interest 1,365 1,373 1,279 1,318 1,389 Operating income (loss) 2,083 1,705 1,454 844 (2,980) Other income 22 23 17 110 129 Income (loss) before income taxes (benefit) 2,105 1,728 1,471 954 (2,851) Income taxes (benefit) 834 703 614 329 (1,039) Income (loss) from continuing operations 1,271 1,025 857 625 (1,812) Income (loss) from discontinued operations -- 776 402 1,960 (247) Extraordinary gain (loss) -- -- 195 (211) -- Cumulative effect of accounting changes -- -- -- -- (1,873) Net income (loss) 1,271 1,801 1,454 2,374 (3,932) FINANCIAL POSITION Credit card receivables $ 21,563 $ 20,106 $ 18,201 $ 15,906 $ 13,878 Property and equipment, net 5,878 5,077 4,253 4,401 4,574 Merchandise inventories 4,646 4,033 4,044 3,518 4,048 Net assets of discontinued operations -- -- 7,231 8,701 10,731 Total assets 36,167 33,130 37,312 37,911 39,540 Short-term borrowings 3,533 5,349 6,190 4,636 4,469 Long-term debt 14,907 11,774 9,985 10,790 12,432 Total debt 18,440 17,123 16,175 15,426 16,901 Percent of debt to equity 373% 391% 453% 521% N/M Shareholders' equity $ 4,945 $ 4,385 $ 10,801 $ 11,664 $ 10,773 SHAREHOLDERS' COMMON STOCK INVESTMENT Book value per common share (year end) $ 12.63 $ 10.40 $ 29.78 $ 32.32 $ 30.21 Shareholders 243,986 256,624 262,387 291,320 337,892 Average common and equivalent shares outstanding 399 394 389 383 370 Earnings (loss) per common share Income (loss) from continuing operations $ 3.12 $ 2.53 $ 2.13 $ 1.56 $ (4.98) Income (loss) from discontinued operations -- 1.97 1.03 5.12 (0.67) Extraordinary gain (loss) -- -- 0.50 (0.55) -- Cumulative effect of accounting changes -- -- -- -- (5.07) Net income (loss) 3.12 4.50 3.66 6.13 (10.72) Cash dividends declared per common share $ .92 $ 1.26 $ 1.60 $ 1.60 $ 2.00 Cash dividend payout percent 29.5% 28.0% 43.7% 26.1% N/M Market price - common stock (high-low) 53 7/8-38 1/4 60-30 55 1/8-42 1/8 60 1/8-39 7/8 48-37 - ----------------------------------------------------------------------------------------------------------------------- Closing market price at December 31 46 39 46 52 45 - ----------------------------------------------------------------------------------------------------------------------- Price/earnings ratio (high-low) 17- 12 16-12 15-12 10-7 N/M - ----------------------------------------------------------------------------------------------------------------------- Operating results and financial position reflect as discontinued operations the following entities and the year of disposition: Allstate - 1995, Homart - 1995, Dean Witter, Discover & Co. - 1993, Coldwell Banker residential services businesses - 1993. The cumulative effect of accounting changes in 1992 reflects the adoption of SFAS No. 106 "Employers Accounting for Postretirement Benefits Other Than Pensions." The percent of debt to equity is calculated using equity from continuing operations. The 1995 price/earnings ratio was calculated on a continuing operations basis. Stock prices have not been restated to reflect the Allstate and Dean Witter distributions. N/M--Not meaningful. p.40 Sears annual report 1996 S E A R S , R O E B U C K A N D C O . QUARTERLY RESULTS (Unaudited) First Quarter Second Quarter Third Quarter Fourth Quarter Year - --------------------------------------------------------------------------------------------------------------------------------- millions, except per common share data 1996 1995 1996 1995 1996 1995 1996 1995 1996 1995 - --------------------------------------------------------------------------------------------------------------------------------- Revenues $7,995 $7,463 $9,132 $8,226 $9,067 $8,440 $12,042 $10,866 $38,236 $34,995 - --------------------------------------------------------------------------------------------------------------------------------- Operating income 246 209 436 345 446 374 955 777 2,083 1,705 - --------------------------------------------------------------------------------------------------------------------------------- Income from continuing operations 151 124 274 218 279 228 567 455 1,271 1,025 Discontinued operations -- 435 -- 341 -- -- -- -- -- 776 Net income $151 $559 $274 $559 $279 $228 $567 $455 $1,271 $1,801 - --------------------------------------------------------------------------------------------------------------------------------- Earnings per common share Income from continuing operations 0.36 0.30 0.67 0.54 0.68 0.56 1.42 1.13 3.12 2.53 Discontinued operations -- 1.11 -- 0.87 -- -- -- -- -- 1.97 Net income $0.36 $1.41 $0.67 $1.41 $0.68 $0.56 $1.42 $1.13 $3.12 $4.50 - --------------------------------------------------------------------------------------------------------------------------------- The fourth quarter pretax LIFO adjustments were credits of $27 and $5 million in 1996 and 1995, compared with charges of $46 and $24 million for the first nine months of the respective years. Total of quarterly earnings per common share may not equal the annual amount as net income per common share is calculated independently for each quarter. COMMON STOCK MARKET INFORMATION AND DIVIDEND HIGHLIGHTS (Unaudited) First Quarter Second Quarter Third Quarter Fourth Quarter Year - ------------------------------------------------------------------------------------------------------------------- dollars 1996 1995 1996 1995 1996 1995 1996 1995 1996 1995 - ------------------------------------------------------------------------------------------------------------------- Stock price range High 51 7/8 54 1/8 53 7/8 60 49 1/8 37 5/8 51 3/4 40 3/4 53 7/8 60 Low 38 1/4 44 1/8 46 1/4 51 1/4 39 7/8 30 44 32 1/2 38 1/4 30 Close 48 3/4 53 3/8 48 5/8 59 1/2 44 3/4 36 7/8 47 3/8 39 47 3/8 39 Cash dividends declared .23 .40 .23 .40 .23 .23 .23 .23 .92 1.26 - ------------------------------------------------------------------------------------------------------------------- Stock price ranges are for the New York Stock Exchange (trading symbol - S), which is the principal market for the Company's common stock. The 1995 third-quarter prices reflect the when-issued price for the Company's common stock due to the Allstate spin-off. Stock prices prior to July 1, 1995 have not been restated to reflect the Allstate distribution. The number of registered common shareholders at Feb. 28, 1997 was 242,246. In addition to the New York Stock Exchange, the Company's common stock is listed on the following exchanges: Chicago; Pacific, San Francisco; London, England; Amsterdam, The Netherlands; Swiss, EBS. Sears annual report 1996 p.41