UNITED STATES
                     SECURITIES AND EXCHANGE COMMISSION
                           Washington, D.C.  20549
                                                                             
                                  FORM 10-Q

(Mark One)

[X]          QUARTERLY REPORT PURSUANT TO SECTION 13 or 15(d) OF
                     THE SECURITIES EXCHANGE ACT OF 1934

              FOR THE QUARTERLY PERIOD ENDED SEPTEMBER 30, 1994

                                     OR

[ ]         TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF
                       SECURITIES EXCHANGE ACT OF 1934

           FOR THE TRANSITION PERIOD FROM __________ TO __________

                        Commission File Number 0-9781

                         CONTINENTAL AIRLINES, INC.
           (Exact name of registrant as specified in its charter)

          Delaware                                    74-2099724
  (State or other jurisdiction                     (I.R.S. Employer
of incorporation or organization)                 Identification No.)

                             2929 Allen Parkway
                            Houston, Texas  77019
                   (Address of principal executive office)
                                 (Zip Code)

                                713-834-5000
             (Registrant's telephone number including area code)

     Indicate by check mark whether registrant (1) has filed all reports
required to be filed by Section 13 or 15(d) of the Securities Exchange Act of
1934 during the preceding 12 months (or for such shorter period that the
registrant was required to file such reports), and (2) has been subject to such
filing requirements for the past 90 days.  Yes  X    No _____

     Indicate by check mark whether the registrant has filed all documents and
reports required to be filed by Sections 12, 13 or 15(d) of the Securities
Exchange Act of 1934  subject to the distribution of securities under a plan
confirmed by a court.  Yes  X    No _____
                               _______________

     As of November 4, 1994, 6,301,056 shares of Class A common stock and
20,353,512 shares of Class B common stock were outstanding.

PART I - FINANCIAL INFORMATION

ITEM 1.  FINANCIAL STATEMENTS

                 CONTINENTAL AIRLINES, INC. AND SUBSIDIARIES
                         CONSOLIDATED BALANCE SHEETS
                          (In thousands of dollars)

                                              September 30,     December 31,
             ASSETS                               1994              1993    
                                               (Unaudited)
                                                          
Current Assets:
 Cash and cash equivalents, including 
  restricted cash and cash equivalents of 
  $110,008 and $102,439, respectively. . . . .  $ 501,155       $  721,038 
 Accounts receivable, net. . . . . . . . . . .    439,820          342,864 
 Spare parts and supplies, net . . . . . . . .    158,388          161,856 
 Prepayments and other . . . . . . . . . . . .     87,655           79,404 
  Total current assets . . . . . . . . . . . .  1,187,018        1,305,162 

Property and Equipment:
 Owned property and equipment:
  Flight equipment . . . . . . . . . . . . . .  1,022,205          951,881 
  Other. . . . . . . . . . . . . . . . . . . .    327,724          284,362 
                                                1,349,929        1,236,243 
  Less:  Accumulated depreciation. . . . . . .    153,690           69,022 
                                                1,196,239        1,167,221 

 Purchase deposits for flight equipment. . . .    181,001          166,984 

 Capital leases:
  Flight equipment . . . . . . . . . . . . . .    398,777          394,236 
  Other. . . . . . . . . . . . . . . . . . . .     12,239            2,142 
                                                  411,016          396,378 
  Less:  Accumulated amortization. . . . . . .     57,031           23,838 
                                                  353,985          372,540 
   Total property and equipment. . . . . . . .  1,731,225        1,706,745 

Other Assets:
 Routes, gates and slots, net. . . . . . . . .  1,628,745        1,672,759 
 Reorganization value in excess of amounts
  allocable to identifiable assets, net. . . .    322,545          335,565 
 Other assets, net . . . . . . . . . . . . . .    118,421           86,301 
   Total other assets. . . . . . . . . . . . .  2,069,711        2,094,625 

     Total Assets. . . . . . . . . . . . . . . $4,987,954       $5,106,532 








The accompanying Notes to Consolidated Financial Statements are an integral part
of these statements.


CONTINENTAL AIRLINES, INC. AND SUBSIDIARIES
                         CONSOLIDATED BALANCE SHEETS
              (In thousands of dollars, except for share data)


                                                September 30,   December 31,
LIABILITIES AND STOCKHOLDERS' EQUITY                1994            1993    
                                                 (Unaudited)
                                                           
Current Liabilities:
 Current maturities of long-term debt. . . . . .  $  215,958     $  176,350 
 Current maturities of capital leases. . . . . .      45,456         40,556 
 Accounts payable. . . . . . . . . . . . . . . .     655,130        597,669 
 Air traffic liability . . . . . . . . . . . . .     673,279        590,994 
 Accrued payroll and pensions. . . . . . . . . .     187,905        167,859 
 Accrued other liabilities . . . . . . . . . . .     328,631        370,226 
  Total current liabilities. . . . . . . . . . .   2,106,359      1,943,654 

Long-Term Debt . . . . . . . . . . . . . . . . .   1,294,380      1,377,052 

Capital Leases . . . . . . . . . . . . . . . . .     378,423        405,387 

Deferred Credits and Other Long-Term 
 Liabilities:
  Deferred income taxes. . . . . . . . . . . . .      40,000         50,767 
  Deferred credit - operating leases . . . . . .     239,332        288,556 
  Other. . . . . . . . . . . . . . . . . . . . .     224,212        251,719 
   Total deferred credits and other
    long-term liabilities. . . . . . . . . . . .     503,544        591,042 

Commitments and Contingencies

Minority Interest. . . . . . . . . . . . . . . .      25,047         21,935 

Redeemable Preferred Stock (aggregate 
 redemption value - $54,543 and $50,497,
 respectively) . . . . . . . . . . . . . . . . .      51,125         46,916 

Common Stockholders' Equity:
  Class A common stock - $.01 par, 50,000,000
   shares authorized; 6,301,056 and 6,013,216
   shares issued and outstanding . . . . . . . .          63             60 
  Class B common stock - $.01 par, 100,000,000
   shares authorized; 20,353,512 and 19,509,352
   shares issued and outstanding . . . . . . . .         204            195 
  Additional paid-in capital . . . . . . . . . .     779,000        764,274 
  Accumulated deficit. . . . . . . . . . . . . .    (128,464)       (38,549)
  Unearned portion of restricted stock issued
   for future service. . . . . . . . . . . . . .     (16,293)             - 
  Additional minimum pension liability . . . . .      (5,434)        (5,434)
   Total common stockholders' equity . . . . . .     629,076        720,546 
    Total Liabilities and Stockholders' Equity .  $4,987,954     $5,106,532 



The accompanying Notes to Consolidated Financial Statements are an integral part
of these statements.


CONTINENTAL AIRLINES, INC. AND SUBSIDIARIES
                    CONSOLIDATED STATEMENTS OF OPERATIONS
              (In thousands of dollars, except per share data)


                                          Three Months       Three Months
                                             Ended              Ended
                                          September 30,     September 30, 
                                              1994              1993     
                                           (Unaudited)       (Unaudited)
                                                       
Operating Revenues:
 Passenger . . . . . . . . . . . . . . .   $1,350,145        $1,399,965 
 Cargo, mail and other . . . . . . . . .      163,539           164,218 
                                            1,513,684         1,564,183 

Operating Expenses:
 Wages, salaries and related costs . . .      393,942           390,650 
 Aircraft fuel . . . . . . . . . . . . .      196,202           205,156 
 Rentals and landing fees. . . . . . . .      209,787           199,250 
 Commissions . . . . . . . . . . . . . .      107,442           156,016 
 Depreciation and amortization . . . . .       65,239            61,394 
 Other . . . . . . . . . . . . . . . . .      458,284           460,707 
                                            1,430,896         1,473,173 
Operating Income . . . . . . . . . . . .       82,788            91,010 

Nonoperating Income (Expense):
 Interest expense. . . . . . . . . . . .      (59,218)          (63,085)
 Interest capitalized. . . . . . . . . .        3,555             2,894 
 Interest income . . . . . . . . . . . .        5,851             5,516 
 Gain (Loss) on disposition of property,
  equipment and other assets, net. . . .         (110)            4,181 
 Other, net. . . . . . . . . . . . . . .         (112)          (16,565)
                                              (50,034)          (67,059)

Income before Income Taxes and 
 Minority Interest . . . . . . . . . . .       32,754            23,951 
Income Tax Provision . . . . . . . . . .            -           (11,341)
Income before Minority Interest. . . . .       32,754            12,610 
Minority Interest. . . . . . . . . . . .       (2,123)             (171)
Net Income . . . . . . . . . . . . . . .       30,631            12,439 
Preferred Dividend Requirements and
 Accretion to Liquidation Value. . . . .       (1,443)           (1,303)
Income Applicable to Common Shares . . .   $   29,188        $   11,136 

Primary and Fully Diluted Earnings
 per Common Share. . . . . . . . . . . .   $     1.03        $     0.53 








The accompanying Notes to Consolidated Financial Statements are an integral part
of these statements.


                CONTINENTAL AIRLINES, INC. AND SUBSIDIARIES
                    CONSOLIDATED STATEMENTS OF OPERATIONS
              (In thousands of dollars, except per share data)

                            Reorganized     Reorganized       Predecessor
                              Company         Company           Company    
                                           Period from
                                          Reorganization
                            Nine Months   (April 28, 1993     Period from
                               Ended          through       January 1, 1993
                           September 30,   September 30,        through
                               1994            1993)        April 27, 1993 
                            (Unaudited)     (Unaudited)
                                                    
Operating Revenues:
 Passenger . . . . . . . .   $3,796,490     $2,275,439       $1,622,406 
 Cargo, mail and other . .      464,220        266,317          234,752 
                              4,260,710      2,541,756        1,857,158 

Operating Expenses:
 Wages, salaries and 
  related costs. . . . . .    1,143,749        653,641          501,901 
 Aircraft fuel . . . . . .      544,200        347,162          271,935 
 Rentals and landing fees.      608,961        328,063          273,977 
 Commissions . . . . . . .      338,151        247,919          175,283 
 Depreciation and
  amortization . . . . . .      190,371         98,953           76,795 
 Other . . . . . . . . . .    1,409,233        779,064          670,405 
                              4,234,665      2,454,802        1,970,296 
Operating Income (Loss). .       26,045         86,954         (113,138)

Nonoperating Income 
 (Expense):
 Interest expense. . . . .     (183,022)      (101,120)         (52,023)
 Interest capitalized. . .       10,244          4,558            1,759 
 Interest income . . . . .       16,733          9,050                - 
 Gain on disposition of
  property, equipment and
  other assets, net. . . .        1,845          4,230           31,250 
 Reorganization items:
  Professional fees 
   and other . . . . . . .            -              -         (823,086)
  Interest income. . . . .            -              -            4,535 
 Other, net. . . . . . . .       (5,798)       (15,789)         (25,742)
                               (159,998)       (99,071)        (863,307)

Loss before Income Taxes,
 Minority Interest and
 Extraordinary Item. . . .     (133,953)       (12,117)        (976,445)
Income Tax Benefit
 (Provision) . . . . . . .       47,150            398           (2,140)
Loss before Minority
 Interest and Extra-
 ordinary Item . . . . . .      (86,803)       (11,719)        (978,585)
Minority Interest. . . . .       (3,112)          (283)               - 
Loss before Extraordinary
 Item. . . . . . . . . . .      (89,915)       (12,002)        (978,585)
Extraordinary Item . . . .            -              -        3,618,723 
Net Income (Loss). . . . .      (89,915)       (12,002)       2,640,138 
Preferred Dividend 
 Requirements and
 Accretion to Liquidation
 Value . . . . . . . . . .       (4,209)        (2,163)               - 
Income (Loss) Applicable
 to Common Shares. . . . .   $  (94,124)    $  (14,165)      $2,640,138 

Primary and Fully Diluted
 Loss per Common Share . .   $    (3.69)    $    (0.81)      $   N.M.*  

*N.M. - Not meaningful - Historical per share data for the Predecessor Company
        is not meaningful since the Company has been recapitalized and has
        adopted fresh start reporting as of April 27, 1993.

The accompanying Notes to Consolidated Financial Statements are an integral part
of these statements.


                CONTINENTAL AIRLINES, INC. AND SUBSIDIARIES
               CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
                          (In thousands of dollars)


                             Reorganized     Reorganized      Predecessor
                               Company         Company          Company    
                                            Period from
                                           Reorganization
                             Nine Months   (April 28, 1993    Period from
                                Ended          through      January 1, 1993
                            September 30,    September 30,      through
                                1994             1993)      April 27, 1993 
                             (Unaudited)     (Unaudited)
                                                      
Net Cash Provided by
 Operating Activities. . .    $ 69,266        $ 94,322         $ 73,629 
 
Cash Flows from Investing
 Activities:
 Investment in America
  West . . . . . . . . . .     (18,771)              -                - 
 Proceeds from disposition
  of property, equipment
  and other assets . . . .       2,480             153           36,123 
 Capital expenditures. . .    (123,081)       (179,168)         (67,425)
  Net cash used by
   investing activities. .    (139,372)       (179,015)         (31,302)

Cash Flows from Financing
 Activities:
 Proceeds from issuance
  of stock . . . . . . . .           -               -          122,004 
 Proceeds from issuance 
  of long-term debt, net .      30,395          45,937          308,536 
 Payments on long-term
  debt and capital lease
  obligations. . . . . . .    (180,172)        (69,965)        (106,296)
  Net cash provided
   (used) by financing 
   activities. . . . . . .    (149,777)        (24,028)         324,244 

Net Increase (Decrease) 
 in Cash and Cash
 Equivalents . . . . . . .    (219,883)       (108,721)         366,571 

Cash and Cash Equivalents-
 Beginning of Period . . .     721,038         766,140          399,569 

Cash and Cash Equivalents-
 End of Period . . . . . .    $501,155        $657,419         $766,140 






                                                     (continued on next page)


CONTINENTAL AIRLINES, INC. AND SUBSIDIARIES
               CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
                          (In thousands of dollars)


                             Reorganized     Reorganized      Predecessor
                               Company         Company          Company    
                                            Period from
                                           Reorganization
                             Nine Months   (April 28, 1993    Period from
                                Ended          through      January 1, 1993
                            September 30,    September 30,      through
                                1994             1993)      April 27, 1993 
                             (Unaudited)     (Unaudited)
                                                      
Supplemental Cash Flow
 Information:
 Interest paid . . . . . .    $146,175        $ 59,241         $ 30,926 

Financing Activities Not
 Affecting Cash:
 Reclassification of 
  accrued rent to long-
  term debt due to 
  renegotiated leases. . .    $  6,679        $ 42,488         $111,692 
 Capital lease 
  obligations incurred . .    $  9,546        $  8,635         $      - 
 Interest expense
  financed on renegoti-
  ated aircraft debt . . .    $ 17,942        $ 18,652         $  1,804 
 Property and equipment
  acquired through the
  issuance of debt . . . .    $  9,526        $      -         $      - 
 Financed flight 
  equipment purchase
  deposits . . . . . . . .    $ 18,422        $      -         $      - 

 


















The accompanying Notes to Consolidated Financial Statements are an integral part
of these statements.

                CONTINENTAL AIRLINES, INC. AND SUBSIDIARIES
                 NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                 (UNAUDITED)


Continental Airlines, Inc. (the "Company", the "Reorganized Company" or
"Continental") is the successor to Continental Airlines Holdings, Inc. (together
with its subsidiaries, "Holdings" or the "Predecessor Company") and Continental
Airlines, Inc.  On December 3, 1990, Continental and Holdings and all their
wholly-owned domestic subsidiaries filed voluntary petitions to reorganize under
Chapter 11 of the federal bankruptcy code.  The Companies' consolidated Plan of
Reorganization was confirmed on April 16, 1993 and became effective on April 27,
1993 (the "Reorganization").  On such date, Holdings merged with and into
Continental.  System One Information Management, Inc. ("System One"), which had
been a subsidiary of Holdings, was reorganized as a subsidiary of Continental. 
Because consolidated Continental (as reorganized) includes System One and other
businesses that had been consolidated with Holdings prior to April 27, 1993 (but
not with pre-reorganization Continental), the discussion herein includes
references to Holdings' consolidated financial statements for periods prior to
April 27, 1993.  On April 27, 1993, Continental adopted fresh start reporting
in accordance with the American Institute of Certified Public Accountants'
Statement of Position 90-7 - "Financial Reporting by Entities in Reorganization
Under the Bankruptcy Code" ("SOP 90-7"), which resulted in adjustments to the
Company's common stockholders' equity and the carrying values of assets and
liabilities.  Accordingly, the Company's post-reorganization balance sheets and
statements of operations have not been prepared on a basis of accounting
consistent with the pre-reorganization balance sheet and statements of
operations.  For accounting purposes, the inception date for the Reorganized
Company is deemed to be April 28, 1993.  A vertical black line is shown in the
consolidated financial statements to separate Continental from the Predecessor
Company since the financial statements have not been prepared on a consistent
basis of accounting.

The Company has prepared the consolidated financial statements included herein
without audit, pursuant to the rules and regulations of the Securities and
Exchange Commission.  Certain information and footnote disclosures normally
included in financial statements prepared in accordance with generally accepted
accounting principles have been condensed or omitted pursuant to such rules and
regulations.  In the opinion of management, the accompanying unaudited
consolidated financial statements contain all adjustments, consisting of normal
recurring accruals, necessary to present fairly the financial position of the
Company as of September 30, 1994 and the results of its operations and its cash
flows for the periods ended September 30, 1994 and April 27 and September 30,
1993.  Certain reclassifications have been made to the prior year's financial
statements to conform to the 1994 presentation.  The accompanying consolidated
financial statements should be read in conjunction with the consolidated
financial statements and the notes thereto contained in the Company's Annual
Report on Form 10-K for the year ended December 31, 1993.

NOTE 1 - EARNINGS (LOSS) PER SHARE

The earnings (loss) per common share computation is based upon the income (loss)
applicable to common shares and the average number of shares of common stock and
dilutive common stock equivalents (warrants, options and restricted stock)
outstanding.  The number of shares used in the computations for the three and
nine months ended September 30, 1994 was 28,988,888 and 25,522,568,
respectively.  Preferred stock dividend requirements (including  additional
dividends on unpaid dividends) and accretion to redemption value on preferred
stock decreased net income for this computation by approximately $1.4 million
for the three months ended September 30, 1994 and increased the net loss for
this computation by $4.2 million for the nine months ended September 30, 1994.

NOTE 2 - PREFERRED AND COMMON STOCK

The Company had approximately $7.4 million and $3.4 million of dividends on its
preferred stock in arrears as of September 30, 1994 and December 31, 1993,
respectively.

In January 1994, Air Canada converted 287,840 shares of Class B Common Stock
into an equal number of shares of Class A common stock to preserve its
percentage of total voting power.

See Note 7 - "Other - Compensation Plans" for a discussion of certain plans
pursuant to which additional shares of common stock may be issued.

NOTE 3 - PASSENGER REVENUES

In the third quarter of 1994, the Company recorded a $23.4 million favorable
adjustment as a result of a change in the Company's estimate of awards expected
to be redeemed for travel on Continental under its frequent flyer program.  In
the third quarter of 1993, the Company recorded a $75.0 million favorable
adjustment resulting from the completion of the Company's periodic evaluation
of its air traffic liability account.

NOTE 4 - NONOPERATING INCOME (EXPENSE)

In the third quarter of 1993, the Company recorded charges totaling
approximately $13.1 million related to Continental's termination of service to
Australia and New Zealand.

NOTE 5 - INCOME TAXES

The income tax benefit for the nine months ended September 30, 1994 differs from
the federal statutory rate principally due to state taxes and certain
nondeductible expenses.  A provision was not recorded for the three months ended
September 30, 1994 due to net operating losses that have not previously been
benefitted.  The income tax benefit for the period April 28, 1993 through
September 30, 1993 is based on the estimated annual effective tax rate which
differs from the federal statutory rate of 35% principally due to state income
taxes and certain nondeductible expenses.  The provision for income taxes for
the period January 1, 1993 through April 27, 1993 represents only state income
taxes.

NOTE 6 - CONTINGENCIES

The Company has undertaken a number of actions, and is continuing to analyze and
implement additional actions, intended to improve profitability.  Certain of
these actions may be expected to result in charges and write-offs, which may be
material.


As announced on July 28, 1994, the Company reduced operations in Denver to 23
daily departures effective October 31, 1994.  As a result of this reduction of
operations in Denver, and the expected increase in costs associated with the
pending opening of a new Denver airport, the Company is pursuing several
alternatives which could reduce its exposure in Denver and is continuing to
evaluate the financial impact of the reduction of its Denver operations.

On November 7, 1994, the Company announced its decision to close its Western
U.S. scheduled maintenance facilities in Los Angeles and Denver, eliminating
approximately 1,640 maintenance positions.  Much of the Company's scheduled
maintenance needs will be performed by outside suppliers who can support the
Company's flight operations at locations more convenient to its primary routes
in the Eastern, Central and Southern regions of the United States.

The Company is considering eliminating or removing from service certain jet and
turboprop aircraft that management believes are not well suited to the Company's
current route structure and, in connection herewith, the Company has announced
that it plans to remove eight A300 aircraft from service effective January 10,
1995.

Until the Company completes its evaluation of alternatives with respect to each
such action (and, in the case of Denver, until the cost of the new airport has
been determined), the amounts of charges and write-offs that may be incurred
cannot be determined.

NOTE 7 - OTHER

Compensation Plans.  On March 4, 1994, the Board of Directors adopted the
Continental Airlines 1994 Employee Stock Purchase Plan (the "Stock Purchase
Plan") (to be effective July 1, 1994) and the Continental Airlines 1994
Incentive Equity Plan (the "Incentive Plan"), which plans were approved by the
stockholders of the Company at the annual stockholders' meeting on June 30,
1994.  

Under the Stock Purchase Plan, all full and part-time employees of the Company
who are on the United States payroll may purchase shares of Class B Common Stock
("Class B") at 85% of the lower of fair market value on the first or last
business day of a calendar quarter.  A maximum of 4,000,000 shares of Class B
are authorized for purchase.

Under the Incentive Plan, key officers and employees of the Company and its
subsidiaries may be selected by the Human Resources Committee of the Board of
Directors (the "Committee") to receive any or all of the following:  stock
options, restricted stock, long-term incentive awards and annual incentive
awards.  Subject to adjustment, as provided for in the Incentive Plan, the
number of shares of common stock that may be issued under the Incentive Plan
will not in the aggregate exceed 2,300,000 shares of Class B, which may be
originally issued or treasury shares or a combination thereof.  On March 4,
1994, the Board of Directors approved the grant of options to employees to
purchase approximately 1,900,000 shares of Class B with an exercise price of
$21.375 per share.  On July 1, 1994, each outside director of Continental
received an option to purchase 1,500 shares of Class B with an exercise price
of $13.25 per share.


In addition, the Incentive Plan permits awards of restricted stock to
participants, subject to one or more restrictions, including a restriction
period and a purchase price, if any, to be paid by the participant, as
determined by the Committee.  The number of shares of common stock that may be
granted or sold as restricted stock under the Incentive Plan may not in the
aggregate exceed 300,000 shares of Class B.  As of September 30, 1994,
132,000 shares of restricted stock had been granted with no cost to the
participants.

In addition, the Board of Directors approved (a) a broad-based employee
compensation program including:  (i) a profit sharing program under which 15%
of the Company's pre-tax earnings (before unusual or nonrecurring items) will
be distributed each year to all employees on a pro rata basis according to base
salary, and (ii) a one-time grant of approximately one million shares of
restricted stock for substantially all employees at or below the Continental
Manager or equivalent position (the restricted stock vests over a four-year
period, has no exercise price and will result in the recognition of
approximately $16.1 million of compensation expense which is being amortized
over the vesting period) and (b) an executive cash bonus plan based upon Company
share price performance within a specified range over a period of years.

America West Airlines, Inc. ("America West").  As a limited partner in AmWest
Partners, L.P. ("AmWest"), Continental participated in the acquisition by AmWest
of 31.4% of the equity of reorganized America West in connection with America
West's emergence from bankruptcy effective August 25, 1994.  Continental
contributed approximately $18.8 million of a total of approximately $113 million
used by AmWest.  As a result of the transaction, Continental owns approximately
5.7% of the equity of reorganized America West.  Continental also entered into
a series of agreements with America West, such as agreements related to code
sharing and ground handling, which are expected to create substantial benefits
for both airlines.

Each investor participating in the acquisition did so on individual terms;
Continental and certain affiliates of Fidelity Management Trust Company invested
at the same per share price, but at a higher price (approximately $9.25 per
share as compared to approximately $6.75 per share) than the price being paid
by Air Partners, II, L.P. ("AP II") and TPG Partners, L.P., partnerships
controlled by Mr. David Bonderman, Chairman of the Board of Continental. 
However, as between Continental and AP II, Continental is entitled to receive
a 10% per year return on its investment before AP II receives any return and to
receive its invested capital back before AP II does.

Foreign Carrier Alliance.  In May 1994, Continental entered into a strategic
alliance with Alitalia Airlines to expand travel between the United States and
Italy, including a code sharing agreement.  The agreement has been approved by
both the Italian and United States governments.

Litigation.  On July 19, 1994, the United States Bankruptcy Court for the
District of Delaware (the "Bankruptcy Court") approved a comprehensive
settlement resolving claims filed by the Air Line Pilots Association ("ALPA")
and former Eastern Air Lines, Inc. ("Eastern") pilots which asserted that, among
other things, a de facto operational merger between Continental and Eastern
occurred and therefore the pilot seniority lists of Continental and Eastern
should be integrated.  Under the settlement, each pilot may elect to participate
by receiving (i) an allowed general unsecured claim with a face value of
approximately $100,000 against the debtor estates of Continental and Holdings
(the payment of which will be primarily in the form of Continental Class B
Common Stock which was issued for the benefit of creditors pursuant to the
provisions of Continental's Revised Second Amended Joint Plan of Reorganization)
and limited pass travel privileges or (ii) a future hiring preference at
Continental, half of the allowed general unsecured claim and limited pass travel
privileges.  The second option is available only to the 225 most senior pilots
so electing.  Individual pilots who have filed claims and elect not to
participate may continue to pursue their claims.  However, the agreement settles
all remaining claims between Continental and ALPA.  

On August 18, 1994, a dissident group of Eastern pilots, known as the "LPP
Claimants," sought leave from the Bankruptcy Court to file an untimely appeal
from the Order approving the Settlement.  That request was denied on
September 9, 1994, and the dissidents have appealed that denial to the United
States District Court.  Briefing on that appeal was concluded on November 10,
1994.  The Company believes that the likelihood that the LPP Claimants will be
successful is extremely remote.

Continental Express, Inc.  In May 1994, the Company's turboprop commuter airline
subsidiary, Continental Express, Inc. ("Express"), terminated substantially all
of its unprofitable Denver operations, which were taken over by GP Express
Airlines, Inc. ("GP Express"), an unaffiliated commuter airline operator. 
Express has implemented cost reduction programs, including substantial workforce
reductions.  Continental is considering a possible private placement by Express
of less than 20% of the common stock of Express.  The Express shares offered in
the private placement would not be registered under the Securities Act and would
not be offered or sold in the United States absent registration or an applicable
exemption from registration requirements.  The Company is also considering a
possible future distribution by Continental to its stockholders of all or part
of the stock of Express held by Continental.

ITEM 2.  MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND
         RESULTS OF OPERATIONS.

An analysis of statistical information for Continental's jet operations is as
follows: 


                                        Three Months Ended        Net
                                          September 30,        Increase/
                                        1994         1993      (Decrease)  
                                                       
Revenue passengers (thousands) . . .  11,629       10,294       12.97 %
Revenue passenger miles 
 (millions) (a). . . . . . . . . . .  11,616       11,679       (0.54)%
Available seat miles (millions) (b).  17,259       17,572       (1.78)%
Passenger load factor (c). . . . . .    67.3%        66.5%       0.80 pts.
Breakeven passenger load factor (d).    64.7%        63.6%       1.10 pts.
Passenger revenue per available
  seat mile (cents) (e). . . . . . .    7.38         7.49       (1.47)%
Operating cost per available seat
  mile (cents) (f) . . . . . . . . .    7.56         7.64       (1.05)%
Average yield per revenue 
  passenger mile (cents) (g) . . . .   10.97        11.27       (2.66)%
Average fare per revenue passenger . $109.57      $127.84      (14.29)%
Average length of aircraft
  flight (miles) . . . . . . . . . .     707          877      (19.38)%
Average daily utilization of
  each aircraft (h). . . . . . . . .   10:10         9:54        2.69 %



                                         Nine Months Ended        Net
                                          September 30,        Increase/
                                        1994         1993      (Decrease)  
                                                       
Revenue passengers (thousands) . . .  31,493       28,942        8.81 %
Revenue passenger miles 
 (millions) (a). . . . . . . . . . .  31,154       32,481       (4.09)%
Available seat miles (millions) (b).  48,632       51,248       (5.10)%
Passenger load factor (c). . . . . .    64.1%        63.4%       0.70 pts.
Breakeven passenger load factor (d).    65.1%        66.1%      (1.00)pts.
Passenger revenue per available
  seat mile (cents) (e). . . . . . .    7.36         7.14        3.08 %
Operating cost per available seat
  mile (cents) (f) . . . . . . . . .    7.92         7.94       (0.25)%
Average yield per revenue 
  passenger mile (cents) (g) . . . .   11.49        11.27        1.95 %
Average fare per revenue passenger . $113.64      $126.50      (10.17)%
Average length of aircraft
  flight (miles) . . . . . . . . . .     728          876      (16.89)%
Average daily utilization of
  each aircraft (h). . . . . . . . .    9:56         9:50        1.02 %


(a) "Revenue passenger miles" means the number of scheduled miles flown by
     revenue passengers.
(b)  "Available seat miles" means the number of seats available for passengers
     multiplied by the number of scheduled miles those seats are flown.
(c)  "Passenger load factor" means revenue passenger miles divided by available
     seat miles.
(d)  "Breakeven passenger load factor" means the percentage of seats which must
     be occupied by revenue passengers in order for the airline to breakeven on
     an income before income taxes basis, excluding nonrecurring, nonoperating
     gains/losses and other special items.
(e)  "Passenger revenue per available seat mile" means passenger revenue
     divided by available seat miles.
(f)  "Cost per available seat mile" means the total of operating expenses
     divided by available seat miles.
(g)  "Average yield per revenue passenger mile" means the average revenue
     received for each mile a revenue passenger is carried.
(h)  "Average daily utilization of each aircraft" means the average block hours
     flown per day in revenue service per aircraft.

The Company has undertaken a number of actions, and is continuing to analyze and
implement additional actions, intended to improve profitability.  Certain of
these actions may be expected to result in charges and write-offs, which may be
material.  See Note 6 of Notes to Consolidated Financial Statements.

Management has implemented strategies to improve the performance of Express,
which has experienced substantial losses in recent years.  In May 1994, Express
terminated substantially all of its unprofitable Denver operations, which were
taken over by GP Express.  The Company reached an agreement with GP Express for
GP Express to lease and/or sublease from the Company 15 Beechcraft 1900 aircraft
currently serving seven markets from Denver.  The agreement contemplates that
GP Express will continue service in the Denver market under the name Continental
Express pursuant to a code sharing agreement with the Company.  Express has
implemented cost reduction programs, including substantial work force
reductions.

During the third quarter of 1994, the Company significantly improved the
operating reliability of its low fare, short haul "Continental Lite" operations
over results for the second quarter.  However, Continental Lite as a whole was
not profitable in the third quarter, and management is continuing to implement
changes intended to achieve sustained profitability.  There can be no assurance
as to when or whether such profitability will be achieved.

RESULTS OF OPERATIONS

The following discussion provides an analysis of the Company's results of
operations and reasons for material changes therein for the three and nine month
periods ended September 30, 1994 as compared to the three and nine month periods
ended September 30, 1993.  A discussion with respect to the three months ended
September 30, 1994 and 1993 has been provided only for material changes that are
not consistent with the discussion of the nine month periods.  The Company's
results of operations for the three and nine month periods ended September 30,
1994 have not been prepared on a basis of accounting consistent with its results
of operations for periods prior to April 28, 1993, due to the implementation of
fresh start reporting upon the Company's emergence from bankruptcy.


The Company recorded consolidated net losses of $89.9 million for the nine
months ended September 30, 1994 as compared to consolidated net income of
$2.6 billion for the nine months ended September 30, 1993.  The Company's net
income in 1993 included $3.0 billion in fresh start adjustments primarily
related to the discharge of prepetition debt obligations.

The Company recorded consolidated net income of $30.6 million and $12.4 million
for the three months ended September 30, 1994 and 1993, respectively. 
Consolidated operating income totaled $82.8 million for the three months ended
September 30, 1994 as compared to consolidated operating income of $91.0 million
for the three months ended September 30, 1993.  The operations of Continental's
subsidiary, Continental Micronesia, Inc. ("CMI"), contributed significantly to
Continental's consolidated operating results for the third quarter of 1994. 
CMI's operating results have been favorably impacted by improved economic
conditions in Japan and recovery from an August 1993 earthquake in Guam.

Passenger revenues for the three and nine months ended September 30, 1994,
include a $23.4 million favorable adjustment as a result of the Company's
estimate of awards expected to be redeemed for travel on Continental under its
frequent flyer program.  Passenger revenues for the three and nine months ended
September 30, 1993, include a $75.0 million favorable adjustment resulting from
the completion of the Company's periodic evaluation of its air traffic liability
account.

Passenger revenues decreased 2.6% for the first nine months of 1994 as compared
to the same period in 1993 due primarily to a 5.1% decrease in available seat
miles and a 4.1% decrease in Continental's jet revenue passenger miles.  Such
decrease was partially offset by a 2.0% increase in jet yields.  Revenues in the
first nine months of 1994 were negatively impacted by the unusually poor weather
in the eastern United States in the first quarter of 1994 and a decrease in
available seat miles due to Continental's acceleration of its fleet
refurbishment program.

Cargo, mail and other revenues in the first nine months of 1994 decreased 7.4%
as compared to the first nine months of 1993 primarily as a result of
Continental's termination of service to Australia and New Zealand in October
1993, poor weather in the eastern United States during the first quarter of 1994
and a decrease in other revenue.  Cargo, mail and other revenues remained
relatively constant in the third quarter of 1994 as compared to the same period
in 1993.

Wages, salaries and related costs in the first nine months of 1994 decreased
1.0% as compared to the same period in 1993 due to a decrease in the number of
full-time equivalent employees partially offset by higher wage rates.  In July
1992, the Company implemented an average 10% wage reduction, which reduction was
restored in equal increments in December 1992, April 1993 and April 1994, with
the final restoration occurring in July 1994.  The number of full-time
equivalent employees decreased from approximately 40,650 as of September 30,
1993 to approximately 38,800 as of September 30, 1994.  As a percentage of total
operating costs,  the Company's labor costs were 27.0% for the first nine months
of 1994 as compared to approximately 26.1% for the first nine months of 1993.

Fuel expense decreased 12.1% in the first nine months of 1994 as compared to the
same period in 1993.  The quantity of jet fuel used decreased from
1,012.6 million gallons in the first nine months of 1993 to 1,003.8 million
gallons in the first nine months of 1994, and the average price per gallon
decreased from 59.94 cents to 52.74 cents.  Fuel costs were 12.9% and 14.0% of
total operating expenses in the first nine months of 1994 and 1993,
respectively.

Rentals and landing fees increased 1.1% in the first nine months of 1994 as
compared to the same period in 1993 and increased 5.3% in the third quarter of
1994 as compared to the same period in 1993.  Rent expense increased primarily
as a result of settlements reached in April 1993 with certain aircraft debt
holders (which resulted in the transfer to the debt holders and subsequent
leaseback of certain aircraft) and the delivery of new Boeing 737 and 757
aircraft during 1994.  Such increase was partially offset by retirements of
leased aircraft and the amortization of deferred credits recorded in connection
with the Company's adjustment of operating leases to fair market value as of
April 27, 1993.

Commissions expense decreased 20.1% in the first nine months of 1994 and 31.1%
in the three months ended September 30, 1994 as compared to the same periods in
1993 primarily due to a decrease in commissionable sales.

Depreciation and amortization expense increased 8.3% between the periods due
primarily to the amortization of intangibles (including Reorganization Value in
Excess of Amounts Allocable to Identifiable Assets) beginning April 28, 1993. 
Such increase was partially offset by a decrease in depreciation expense due to
a reduction in the number of owned aircraft as a result of settlements reached
in early 1993 with certain aircraft debt holders (which resulted in the transfer
to the debt holders and subsequent leaseback of certain aircraft).  In addition,
depreciation and amortization expense increased 6.3% in the third quarter of
1994 as compared to the same period in 1993 due primarily to an increase in
aircraft operated under capital leases (aircraft previously leased under
operating leases) and the amortization of incremental capitalized costs
associated with aircraft.

Other operating expenses decreased 2.8% in the first nine months of 1994 as
compared to the same period in 1993 primarily as a result of a decrease in
passenger services and maintenance, material and repair expenses partially
offset by an increase in other miscellaneous expenses.  Charges totaling
approximately $5.5 million were recorded in the first quarter of 1994 relating
to the redeployment of assets.

The Company's interest expense increased 19.5% for the first nine months of 1994
as compared to the same period in 1993 (from $153.1 million to $183.0 million)
due primarily to a net increase in debt on which the Company was required to
accrue interest.  As a result of its Chapter 11 filings, through April 1993, the
Company was not obligated to pay, and accordingly ceased accruing contractual
interest on its unsecured and undersecured obligations.  Interest expense
decreased 6.1% in the third quarter of 1994 as compared to the same period in
1993 due to the early repayment of debt.

Capitalized interest increased $3.9 million in the first nine months of 1994 as
compared to the same period in 1993 due primarily to an increase in the average
balance of purchase deposits for flight equipment during the first nine months
of 1994 as compared to the same period in 1993.


Interest income increased 23.2% in the first nine months of 1994 as compared to
the same period in 1993 primarily due to an increase in the average balance of
cash and cash equivalents.  Interest income increased 6.1% in the third quarter
of 1994 compared to the same period in 1993 due to an increase in the average
interest rate.  Interest income earned on the Company's investments during the
period prior to April 28, 1993 was classified as a reorganization item in
accordance with SOP 90-7.

For the nine months ended September 30, 1994 and 1993, the Company recorded
gains relating primarily to Continental's disposition of property, equipment and
other assets of $1.8 million and $35.5 million, respectively.  In 1993, the
Company recorded a gain of $34.9 million related to System One's sale to
Electronic Data Systems Corporation of substantially all of the assets of its
Airline Services Division.

Reorganization items-professional fees and other in the first nine months of
1993 included professional fees of $58.6 million and accruals for rejected
aircraft agreements and other miscellaneous adjustments of $187.2 million.  In
addition, in the second quarter of 1993, fresh start adjustments totaling
$719.1 million were recorded relating to the adjustment of assets and
liabilities to fair market value as well as other miscellaneous fresh start
adjustments of approximately $76.8 million.  These fresh start adjustments were
partially offset by the write-off of deferred gains on sale/leaseback
transactions of $218.6 million.

The Company's other nonoperating income (expense) in the first nine months of
1994 primarily included foreign exchange and other losses of $9.0 million
(primarily related to Japanese yen-denominated transactions) and charges
totaling approximately $2.3 million relating to the closing of certain 
stations.  Other nonoperating income (expense) in the first nine months of 
1993 included foreign exchange losses (primarily related to Japanese yen, 
German mark and British pound-denominated transactions) of $11.4 million, 
charges totaling approximately $13.1 million related to the Company's 
termination of services to Australia and New Zealand and other expenses 
(primarily related to the abandonment of and relocation to airport facilities).

In 1993, the Company recorded an extraordinary gain of approximately
$3.6 billion resulting from the extinguishment of prepetition obligations,
including the write-off of a deferred credit related to Eastern of approximately
$1.1 billion.

LIQUIDITY AND CAPITAL RESOURCES

As of September 30, 1994, the Company had approximately $501.2 million in cash
and cash equivalents as compared to $721.0 million as of December 31, 1993. 
This decrease was a result of approximately $149.8 million of net cash used by
financing activities and $139.4 million of net cash used by investing activities
offset by $69.3 million of net cash provided by operating activities. 
Approximately $110.0 million and $102.4 million of cash and cash equivalents at
September 30, 1994 and December 31, 1993, respectively, were held in restricted
arrangements relating primarily to payments for workers' compensation claims and
in accordance with the terms of certain security agreements.


Continental currently does not have general lines of credit or significant
unencumbered assets, and its access to additional sources of liquidity, in
particular debt financing, remains limited.  In addition, Continental's
principal note agreements require mandatory prepayments in the event of most
asset sales.  Continental's ability to improve its liquidity will depend, in
part, upon its ability to achieve improved financial results.

As of September 30, 1994, Continental has substantial capital commitments,
including firm commitments for substantial numbers of new aircraft (to be used
to replace existing aircraft) with a cost of approximately $3.2 billion; in
connection with such firm order aircraft, the Company has financing commitments,
subject to conditions, of over $1.5 billion.  The Company also has options to
acquire additional aircraft.  As of September 30, 1994, the Company had
acquired, under operating leases, 18 of the 737 aircraft and six of the
757 aircraft on firm order.  In January 1994, Continental exercised its options
with respect to two additional 737 aircraft.  In March 1994, the Company entered
into a separate agreement to acquire under long-term leases ten new
737 aircraft.  The first of these aircraft is scheduled to be delivered in the
last quarter of 1994 and the remainder in 1995.

The Company intends to seek additional financing for the aircraft deliveries
(which may include public debt financing and/or private financing) in the future
when and as appropriate.  The Company has filed a shelf registration relating
to the potential offering of secured and unsecured debt securities, including
convertible debt securities.

In addition to traditional sources of liquidity, the Company is evaluating the
desirability of disposing of one or more non-core assets or operations.

                        PART II - OTHER INFORMATION

ITEM 1.  LEGAL PROCEEDINGS.

         See Note 7 - "Other - Litigation" of Notes to Consolidated Financial
         Statements.

ITEM 2.  CHANGES IN SECURITIES.

         None.

ITEM 3.  DEFAULTS UPON SENIOR SECURITIES.

         None.

ITEM 4.  SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS.

         None.

ITEM 5.  OTHER INFORMATION.

         None.

ITEM 6.  EXHIBITS AND REPORTS ON FORM 8-K.

         (a)  Exhibits:

              10.1  Third Revised Investment Agreement dated April 21, 1994
                    between America West Airlines, Inc. and AmWest Partners,
                    L.P. - incorporated by reference to Exhibit 1 to the
                    August 25, 1994 Schedule 13D.

              10.2  Management Compensation Agreement between the Company and
                    Daniel Garton - filed herewith.

              10.3  Management Compensation Agreement between the Company and
                    John Luth - filed herewith.

              10.4  First Amendment to 1994 Employee Stock Purchase Plan -
                    filed herewith.

              10.5  Prospectus relating to 1994 Restricted Stock Grant, in
                    replacement of Exhibit 4.3 to the Company's Registration
                    Statement No. 33-81326 - filed herewith.

              11.1  Statement Regarding Computation of Per Share Earnings -
                    filed herewith.

              27.1  Financial Data Schedule - filed herewith.

         (b)  Reports on Form 8-K:

              None.
             SIGNATURES


Pursuant to the requirements of the Securities Exchange Act of 1934, the
Registrant has duly caused this report to be signed on its behalf by the
undersigned thereunto duly authorized.

                                        CONTINENTAL AIRLINES, INC.           
                                                  (Registrant)





Date:  November 14, 1994            by: /s/ Daniel P. Garton                 
                                        Daniel P. Garton
                                        Senior Vice President and
                                        Chief Financial Officer 
                                        (On behalf of Registrant)




Date:  November 14, 1994            by: /s/ Janice E. Bryant                 
                                        Janice E. Bryant
                                        Vice President and Controller
                                        (On behalf of Registrant)

                        CONTINENTAL AIRLINES, INC.
                              INDEX TO EXHIBITS


     10.1  Third Revised Investment Agreement dated April 21, 1994 between
           America West Airlines, Inc. and AmWest Partners, L.P. - incorporated
           by reference to Exhibit 1 to the August 25, 1994 Schedule 13D.

     10.2  Management Compensation Agreement between the Company and Daniel
           Garton - filed herewith.

     10.3  Management Compensation Agreement between the Company and John Luth
           - filed herewith.

     10.4  First Amendment to 1994 Employee Stock Purchase Plan - filed
           herewith.

     10.5  Prospectus relating to 1994 Restricted Stock Grant, in replacement
           of Exhibit 4.3 to the Company's Registration Statement No. 33-81326
           - filed herewith.

     11.1  Statement Regarding Computation of Per Share Earnings - filed
           herewith.

     27.1  Financial Data Schedule - filed herewith.