EXHIBIT 11.1 FREEPORT-McMoRan INC. COMPUTATION OF NET INCOME PER COMMON AND COMMON EQUIVALENT SHARE Three Months Nine Months Ended September 30, Ended September 30, ------------------------ ------------------------ 1996 1995 1996 1995 ---------- ---------- ---------- ---------- (In Thousands, Except Per Share Amounts) Primary: Net income applicable to common stock $ 2,875 $ 24,503 $ 35,130 $ 309,379 ========== ========== ========== ========== Average common shares outstanding 25,488 28,115 26,509 25,129 Common stock equivalents: Stock options 279 345 315 193 ---------- ---------- ---------- ---------- Common and common equivalent shares 25,767 28,460 26,824 25,322 ========== ========== ========== ========== Net income per common and common equivalent share $.11 $.86 $1.31 $12.22 ==== ==== ===== ====== Fully diluted: Net income applicable to common stock $ 2,875 $ 24,503 $ 35,130 $ 309,379 Plus preferred dividends - - - 7,660 Plus interest, net of tax effect, on convertible subordinated debentures - - - 15,921 ---------- ---------- ---------- ---------- Net income applicable to common stock $ 2,875 $ 24,503 $ 35,130 $ 332,960 ========== ========== ========== ========== Average common shares outstanding 25,488 28,115 26,509 25,129 Common stock equivalents: Stock options 279 452 315 345 Convertible securities: Preferred stock - - - 913 Convertible subordinated debentures - - - 3,126 ---------- ---------- ---------- ---------- Common and common equivalent shares 25,767 28,567 26,824 29,513 ========== ========== ========== ========== Net income per common and common equivalent share $.11 $.86 $1.31 $11.28 ==== ==== ===== ======